Basket: Speculative

Median physical 3.9% Median FAT 11.95x Median capex/D&A 0.71x Median ROIC 17.0%
Symbol Name Sector Physical FAT Capex/D&A TBV/sh Coverage FCF yield ROIC Status
WMT.US Walmart Inc. Consumer Defensive 75.8% 4.54x 1.88x $9.65 1.53x 1.6% 14.4% Heavy & maintained
GIS.US General Mills Inc Consumer Defensive 17.9% 5.35x 0.97x -$24.58 1.70x 9.3% 2.6% Asset-light
BR.US Broadridge Financial Solutions Inc Technology 4.9% 18.56x 0.20x -$25.33 11.35x 6.7% 17.0% Asset-light
AVGO.US Broadcom Inc Technology 2.8% 25.25x 0.07x -$10.05 5.36x 1.6% 19.6% Asset-light
ADSK.US Autodesk Inc Technology 2.2% 25.92x 0.44x -$7.99 โ€” 5.0% 34.8% Asset-light
QBTS.US D-Wave Quantum Inc. Common Stock Technology 1.9% 1.71x 1.67x $2.65 -85.03x -1.7% โ€” Asset-light