Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
SCC Holdings Bhd
Physical assets are 39.3% of total assets, a mixed footprint. Capex is 0.29x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. That coverage ratio uses interest only, because short-term debt was not on the balance sheet.
Fixed-asset turnover is 9.94x. Compare it with other names in the same basket.
Physical asset ratio
39.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 5.71MpropertyPlantEquipmentInventoryMYR 16.12MinventoryTotal assetsMYR 55.56MtotalAssetsResult 39.3%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
9.94xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 56.77MtotalRevenueNet PP&EMYR 5.71MpropertyPlantEquipmentResult 9.94x
Revenue per dollar of the physical asset base.
Capex / D&A
0.29xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 287.00KcapitalExpendituresD&AMYR 991.00KreconciledDepreciationResult 0.29x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
MYR 0.36Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 55.56MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 5.43MtotalLiabTangible bookMYR 50.13MShares141,161,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.36
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—Price / tangible bookPrice / tangible book per sharePrice—Latest quoteTangible book / shareMYR 0.362025-12-31A live quote was not available, so price / tangible book could not be calculated.Result —
Quote unavailable.
Fixed-charge coverage
68.45xFixed-charge coverage · 2025-12-31(EBITDA − capex) / interestEBITDAMYR 5.90MebitdaCapexMYR 287.00KcapitalExpendituresInterestMYR 82.00KinterestExpenseEBITDA − capexMYR 5.61MShort-term debt was not reported, so the denominator is interest only.Result 68.45x
EBITDA minus capex, divided by interest only.
FCF yield
14.6%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowMYR 4.23MfreeCashFlowMarket capMYR 28.94MMarketCapitalizationResult 14.6%
Latest free cash flow divided by current market cap (MYR 28.94M).
ROIC
—ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 4.93MoperatingIncomeTax expenseMYR 1.36MtaxProvisionPretax incomeMYR 4.85MincomeBeforeTaxTax rate28.1%EquityMYR 50.13MtotalStockholderEquityDebt—Not reportedCashMYR 19.55McashAndShortTermInvestmentsInvested capital—Result —
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.86x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2018 | 25.8%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 5.54MpropertyPlantEquipmentInventoryMYR 7.95MinventoryTotal assetsMYR 52.39MtotalAssetsResult 25.8% | 11.94xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueMYR 66.16MtotalRevenueNet PP&EMYR 5.54MpropertyPlantEquipmentResult 11.94x | 2.11xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexMYR 1.24McapitalExpendituresD&AMYR 587.00KreconciledDepreciationResult 2.11x | MYR 0.30Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 52.39MtotalAssetsGoodwillMYR 8.00KgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 9.95MtotalLiabTangible bookMYR 42.43MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.30 | 70.07xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 10.14MebitdaCapexMYR 1.24McapitalExpendituresInterestMYR 0.00interestExpenseShort-term debtMYR 127.00KshortTermDebtEBITDA − capexMYR 8.90MPrincipal due is short-term debt.Result 70.07x | MYR 3.79MFree cash flow · 2018-12-31Reported free cash flowOperating cash flowMYR 5.03MtotalCashFromOperatingActivitiesCapexMYR 1.24McapitalExpendituresFree cash flowMYR 3.79MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 3.79M | 32.4%ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 9.55MoperatingIncomeTax expenseMYR 2.40MtaxProvisionPretax incomeMYR 9.55MincomeBeforeTaxTax rate25.1%EquityMYR 42.44MtotalStockholderEquityDebtMYR 127.00KshortLongTermDebtCashMYR 20.47McashAndShortTermInvestmentsInvested capitalMYR 22.10MResult 32.4% | 1.72xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeMYR 9.55MoperatingIncomeNet PP&EMYR 5.54MpropertyPlantEquipmentResult 1.72x |
| 2019 | 32.6%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 6.16MpropertyPlantEquipmentInventoryMYR 10.86MinventoryTotal assetsMYR 52.16MtotalAssetsResult 32.6% | 10.59xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueMYR 65.17MtotalRevenueNet PP&EMYR 6.16MpropertyPlantEquipmentResult 10.59x | 0.48xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexMYR 501.00KcapitalExpendituresD&AMYR 1.03MreconciledDepreciationResult 0.48x | MYR 0.30Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 52.16MtotalAssetsGoodwillMYR 8.00KgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 9.13MtotalLiabTangible bookMYR 43.03MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.30 | 115.68xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 8.71MebitdaCapexMYR 501.00KcapitalExpendituresInterestMYR 71.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 8.21MPrincipal due is short-term debt.Result 115.68x | MYR 4.46MFree cash flow · 2019-12-31Reported free cash flowOperating cash flowMYR 4.97MtotalCashFromOperatingActivitiesCapexMYR 501.00KcapitalExpendituresFree cash flowMYR 4.46MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 4.46M | 23.8%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 7.68MoperatingIncomeTax expenseMYR 2.18MincomeTaxExpensePretax incomeMYR 7.61MincomeBeforeTaxTax rate28.7%EquityMYR 43.04MtotalStockholderEquityDebtMYR 499.00KshortLongTermDebtTotalCashMYR 20.49McashAndShortTermInvestmentsInvested capitalMYR 23.05MResult 23.8% | 1.25xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeMYR 7.68MoperatingIncomeNet PP&EMYR 6.16MpropertyPlantEquipmentResult 1.25x |
| 2020 | 32.6%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 5.44MpropertyPlantAndEquipmentNetInventoryMYR 11.32MinventoryTotal assetsMYR 51.40MtotalAssetsResult 32.6% | 8.35xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueMYR 45.41MtotalRevenueNet PP&EMYR 5.44MpropertyPlantAndEquipmentNetResult 8.35x | 0.15xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexMYR 158.00KcapitalExpendituresD&AMYR 1.05MreconciledDepreciationResult 0.15x | MYR 0.32Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 51.40MtotalAssetsGoodwillMYR 8.00KgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 6.83MtotalLiabTangible bookMYR 44.56MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.32 | 55.79xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 3.67MebitdaCapexMYR 158.00KcapitalExpendituresInterestMYR 63.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 3.52MPrincipal due is short-term debt.Result 55.79x | MYR 5.36MFree cash flow · 2020-12-31Reported free cash flowOperating cash flowMYR 5.52MtotalCashFromOperatingActivitiesCapexMYR 158.00KcapitalExpendituresFree cash flowMYR 5.36MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 5.36M | 7.4%ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 2.62MoperatingIncomeTax expenseMYR 1.04MincomeTaxExpensePretax incomeMYR 2.56MincomeBeforeTaxTax rate40.0%EquityMYR 44.57MtotalStockholderEquityDebtMYR 309.00KshortLongTermDebtTotalCashMYR 23.60McashAndShortTermInvestmentsInvested capitalMYR 21.28MThe effective tax rate was above 40% and was capped at 40%.Result 7.4% | 0.48xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeMYR 2.62MoperatingIncomeNet PP&EMYR 5.44MpropertyPlantAndEquipmentNetResult 0.48x |
| 2021 | 28.4%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 6.16MpropertyPlantEquipmentInventoryMYR 9.00MinventoryTotal assetsMYR 53.31MtotalAssetsResult 28.4% | 7.79xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueMYR 47.98MtotalRevenueNet PP&EMYR 6.16MpropertyPlantEquipmentResult 7.79x | 1.91xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexMYR 1.78McapitalExpendituresD&AMYR 932.00KreconciledDepreciationResult 1.91x | MYR 0.33Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 53.31MtotalAssetsGoodwillMYR 8.00KgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 7.03MtotalLiabTangible bookMYR 46.27MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.33 | 25.65xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 3.32MebitdaCapexMYR 1.78McapitalExpendituresInterestMYR 60.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 1.54MPrincipal due is short-term debt.Result 25.65x | -MYR 735.00KFree cash flow · 2021-12-31Reported free cash flowOperating cash flowMYR 1.04MtotalCashFromOperatingActivitiesCapexMYR 1.78McapitalExpendituresFree cash flow-MYR 735.00KfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 735.00K | —ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 2.39MoperatingIncomeTax expenseMYR 596.00KincomeTaxExpensePretax incomeMYR 2.33MincomeBeforeTaxTax rate25.6%EquityMYR 46.28MtotalStockholderEquityDebt—Not reportedCashMYR 22.95McashAndShortTermInvestmentsInvested capital—Result — | 0.39xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeMYR 2.39MoperatingIncomeNet PP&EMYR 6.16MpropertyPlantEquipmentResult 0.39x |
| 2022 | 46.0%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 6.97MpropertyPlantEquipmentInventoryMYR 18.30MinventoryTotal assetsMYR 54.88MtotalAssetsResult 46.0% | 9.17xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueMYR 63.92MtotalRevenueNet PP&EMYR 6.97MpropertyPlantEquipmentResult 9.17x | 0.77xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexMYR 696.00KcapitalExpendituresD&AMYR 909.00KreconciledDepreciationResult 0.77x | MYR 0.34Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 54.88MtotalAssetsGoodwillMYR 8.00KgoodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 7.49MtotalLiabTangible bookMYR 47.39MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.34 | 67.32xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 5.34MebitdaCapexMYR 696.00KcapitalExpendituresInterestMYR 69.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 4.65MPrincipal due is short-term debt.Result 67.32x | -MYR 7.88MFree cash flow · 2022-12-31Reported free cash flowOperating cash flow-MYR 7.18MtotalCashFromOperatingActivitiesCapexMYR 696.00KcapitalExpendituresFree cash flow-MYR 7.88MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 7.88M | —ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 4.43MoperatingIncomeTax expenseMYR 1.71MincomeTaxExpensePretax incomeMYR 4.36MincomeBeforeTaxTax rate39.3%EquityMYR 47.39MtotalStockholderEquityDebt—Not reportedCashMYR 13.72McashAndShortTermInvestmentsInvested capital—Result — | 0.64xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeMYR 4.43MoperatingIncomeNet PP&EMYR 6.97MpropertyPlantEquipmentResult 0.64x |
| 2023 | 42.0%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 5.88MpropertyPlantEquipmentInventoryMYR 16.82MinventoryTotal assetsMYR 54.00MtotalAssetsResult 42.0% | 9.41xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueMYR 55.36MtotalRevenueNet PP&EMYR 5.88MpropertyPlantEquipmentResult 9.41x | 0.78xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexMYR 744.00KcapitalExpendituresD&AMYR 960.00KreconciledDepreciationResult 0.78x | MYR 0.34Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 54.00MtotalAssetsGoodwillMYR 0.00goodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 6.38MtotalLiabTangible bookMYR 47.62MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.34 | 50.93xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 3.70MebitdaCapexMYR 744.00KcapitalExpendituresInterestMYR 58.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 2.95MPrincipal due is short-term debt.Result 50.93x | -MYR 4.01MFree cash flow · 2023-12-31Reported free cash flowOperating cash flow-MYR 3.26MtotalCashFromOperatingActivitiesCapexMYR 744.00KcapitalExpendituresFree cash flow-MYR 4.01MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -MYR 4.01M | —ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 2.74MoperatingIncomeTax expenseMYR 1.02MtaxProvisionPretax incomeMYR 2.68MincomeBeforeTaxTax rate38.1%EquityMYR 47.62MtotalStockholderEquityDebt—Not reportedCashMYR 14.02McashAndShortTermInvestmentsInvested capital—Result — | 0.47xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeMYR 2.74MoperatingIncomeNet PP&EMYR 5.88MpropertyPlantEquipmentResult 0.47x |
| 2024 | 39.0%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 6.10MpropertyPlantEquipmentInventoryMYR 15.07MinventoryTotal assetsMYR 54.34MtotalAssetsResult 39.0% | 9.37xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueMYR 57.20MtotalRevenueNet PP&EMYR 6.10MpropertyPlantEquipmentResult 9.37x | 0.47xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexMYR 472.00KcapitalExpendituresD&AMYR 995.00KreconciledDepreciationResult 0.47x | MYR 0.34Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 54.34MtotalAssetsGoodwillMYR 0.00goodWillIntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 6.34MtotalLiabTangible bookMYR 48.00MShares141,161,000commonStockSharesOutstandingIntangibles were not reported and are treated as zero.Result MYR 0.34 | 17.81xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAMYR 1.95MebitdaCapexMYR 472.00KcapitalExpendituresInterestMYR 83.00KinterestExpenseShort-term debtMYR 0.00shortTermDebtEBITDA − capexMYR 1.48MPrincipal due is short-term debt.Result 17.81x | MYR 2.68MFree cash flow · 2024-12-31Reported free cash flowOperating cash flowMYR 3.15MtotalCashFromOperatingActivitiesCapexMYR 472.00KcapitalExpendituresFree cash flowMYR 2.68MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 2.68M | —ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 955.00KoperatingIncomeTax expenseMYR 532.00KtaxProvisionPretax incomeMYR 872.00KincomeBeforeTaxTax rate40.0%EquityMYR 48.00MtotalStockholderEquityDebt—Not reportedCashMYR 16.83McashAndShortTermInvestmentsInvested capital—The effective tax rate was above 40% and was capped at 40%.Result — | 0.16xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeMYR 955.00KoperatingIncomeNet PP&EMYR 6.10MpropertyPlantEquipmentResult 0.16x |
| 2025 | 39.3%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EMYR 5.71MpropertyPlantEquipmentInventoryMYR 16.12MinventoryTotal assetsMYR 55.56MtotalAssetsResult 39.3% | 9.94xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueMYR 56.77MtotalRevenueNet PP&EMYR 5.71MpropertyPlantEquipmentResult 9.94x | 0.29xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexMYR 287.00KcapitalExpendituresD&AMYR 991.00KreconciledDepreciationResult 0.29x | MYR 0.36Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsMYR 55.56MtotalAssetsGoodwillMYR 0.00Not reported, treated as 0IntangiblesMYR 0.00Not reported, treated as 0LiabilitiesMYR 5.43MtotalLiabTangible bookMYR 50.13MShares141,161,000commonStockSharesOutstandingGoodwill was not reported and is treated as zero.Intangibles were not reported and are treated as zero.Result MYR 0.36 | 68.45xFixed-charge coverage · 2025-12-31(EBITDA − capex) / interestEBITDAMYR 5.90MebitdaCapexMYR 287.00KcapitalExpendituresInterestMYR 82.00KinterestExpenseEBITDA − capexMYR 5.61MShort-term debt was not reported, so the denominator is interest only.Result 68.45x | MYR 4.23MFree cash flow · 2025-12-31Reported free cash flowOperating cash flowMYR 4.51MtotalCashFromOperatingActivitiesCapexMYR 287.00KcapitalExpendituresFree cash flowMYR 4.23MfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result MYR 4.23M | —ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeMYR 4.93MoperatingIncomeTax expenseMYR 1.36MtaxProvisionPretax incomeMYR 4.85MincomeBeforeTaxTax rate28.1%EquityMYR 50.13MtotalStockholderEquityDebt—Not reportedCashMYR 19.55McashAndShortTermInvestmentsInvested capital—Result — | 0.86xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeMYR 4.93MoperatingIncomeNet PP&EMYR 5.71MpropertyPlantEquipmentResult 0.86x |
- Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
- Fixed-charge coverage is EBITDA minus capex, divided by interest. Short-term debt was not reported, so principal due is left out.
Latest year inputs (2025)
Net PP&E: MYR 5.71M
Inventory: MYR 16.12M
Total assets: MYR 55.56M
Goodwill: MYR 0.00
Intangibles: MYR 0.00
Liabilities: MYR 5.43M
Tangible book: MYR 50.13M
Shares: 141,161,000
Revenue: MYR 56.77M
Capex: MYR 287.00K
D&A: MYR 991.00K
EBITDA: MYR 5.90M
Interest: MYR 82.00K
Short-term debt: —
Free cash flow: MYR 4.23M
Operating income: MYR 4.93M
Invested capital: —
Tax rate: 28.1%