ASM Pacific Technology Ltd

0522.HK · Technology · Semiconductor Equipment & Materials · HKD · Fundamentals
Mixed

Physical assets are 38.9% of total assets, a mixed footprint. Capex is 0.71x depreciation and free cash flow yield is weak, which fits a cash drain on aging assets. ROIC is 4.3%, below an 8% cost-of-capital hurdle.

Technology and communication names are often asset-light, with fixed-asset turnover above 5x. This name is at 3.54x.

Physical asset ratio
38.9%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
3.54x
Revenue per dollar of the physical asset base.
Capex / D&A
0.71x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
$37.30
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
3.70x
Price $138.00.
Fixed-charge coverage
2.95x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-0.4%
Latest free cash flow divided by current market cap ($57.08B).
ROIC
4.3%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.17x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 44.8% 6.76x 1.44x $23.78 0.91x $1.12B 17.5% 1.09x
2019 52.4% 3.42x 1.12x $22.97 2.16x $2.03B 6.0% 0.26x
2020 42.3% 3.66x 0.52x $26.52 1.98x $2.23B 6.4% 0.27x
2021 43.0% 5.56x 0.48x $32.62 8.11x $2.19B 24.4% 1.04x
2022 45.5% 5.07x 0.67x $33.54 9.75x $2.45B 18.3% 0.85x
2023 44.0% 3.47x 0.64x $33.34 0.67x $1.89B 5.9% 0.26x
2024 42.1% 3.14x 0.65x $32.04 1.60x $566.24M 3.0% 0.15x
2025 38.9% 3.54x 0.71x $37.30 2.95x -$251.42M 4.3% 0.17x
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: $3.88B
Inventory: $6.30B
Total assets: $26.16B
Goodwill: $745.80M
Intangibles: $809.62M
Liabilities: $9.03B
Tangible book: $15.58B
Shares: 417,584,000
Revenue: $13.74B
Capex: $493.94M
D&A: $695.59M
EBITDA: $1.39B
Interest: $161.11M
Short-term debt: $143.82M
Free cash flow: -$251.42M
Operating income: $669.43M
Invested capital: $13.74B
Tax rate: 10.8%