Charter Communications Inc. Cl A

0HW4.LSE ยท Communication Services ยท Telecom Services ยท USD ยท Fundamentals
Mixed

Physical assets are 30.1% of total assets, a mixed footprint. Capex is 1.34x depreciation, so the physical base is being replaced or expanded. ROIC is 9.2%, above an 8% cost-of-capital hurdle.

Technology and communication names are often asset-light, with fixed-asset turnover above 5x. This name is at 1.18x.

Physical asset ratio
30.1%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
1.18x
Revenue per dollar of the physical asset base.
Capex / D&A
1.34x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$559.75
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $112.08.
Fixed-charge coverage
1.42x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
โ€”
Latest free cash flow divided by current market cap.
ROIC
9.2%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.29x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 23.6% 1.24x 0.88x -$265.97 1.95x $2.64B 4.5% 0.16x
2019 23.7% 1.28x 0.72x -$294.75 1.19x $4.55B 5.0% 0.19x
2020 24.3% 1.35x 0.81x -$349.28 1.96x $6.68B 6.8% 0.24x
2021 24.8% 1.45x 0.82x -$433.42 1.66x $8.60B 8.5% 0.30x
2022 25.8% 1.45x 0.99x -$529.99 1.90x $6.10B 9.0% 0.33x
2023 26.8% 1.38x 1.26x -$553.35 1.29x $3.49B 8.8% 0.32x
2024 28.6% 1.28x 1.30x -$539.36 1.26x $3.16B 9.3% 0.31x
2025 30.1% 1.18x 1.34x -$559.75 1.42x $4.42B 9.2% 0.29x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: $46.44B
Inventory: $0.00
Total assets: $154.21B
Goodwill: $29.71B
Intangibles: $67.91B
Liabilities: $133.69B
Tangible book: -$77.10B
Shares: 137,744,000
Revenue: $54.77B
Capex: $11.66B
D&A: $8.71B
EBITDA: $21.21B
Interest: $5.04B
Short-term debt: $1.67B
Free cash flow: $4.42B
Operating income: $13.34B
Invested capital: $112.70B
Tax rate: 22.7%