Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
HIMS+HERS HERS A DL-0001
Physical assets are 24.6% of total assets, a light footprint. Capex is 4.45x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. ROIC is 8.2%, above an 8% cost-of-capital hurdle.
Fixed-asset turnover is 5.23x. Compare it with other names in the same basket.
Physical asset ratio
24.6%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
5.23x
Revenue per dollar of the physical asset base.
Capex / D&A
4.45x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
€0.29
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
87.09x
Price €25.48.
Fixed-charge coverage
—
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
1.0%
Latest free cash flow divided by current market cap (€5.94B).
ROIC
8.2%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.24x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2022 | 10.3% | 32.66x | 0.97x | €0.86 | — | -€33.78M | — | -4.26x |
| 2023 | 15.5% | 19.07x | 2.78x | €1.01 | — | €46.99M | — | -0.64x |
| 2024 | 22.2% | 15.88x | 3.09x | €1.45 | — | €198.33M | — | 0.67x |
| 2025 | 24.6% | 5.23x | 4.45x | €0.29 | — | €57.42M | 8.2% | 0.24x |
Latest year inputs (2025)
Net PP&E: €448.98M
Inventory: €80.13M
Total assets: €2.15B
Goodwill: €278.33M
Intangibles: €196.12M
Liabilities: €1.61B
Tangible book: €66.49M
Shares: 227,245,521
Revenue: €2.35B
Capex: €242.59M
D&A: €54.50M
EBITDA: €160.12M
Interest: —
Short-term debt: —
Free cash flow: €57.42M
Operating income: €105.61M
Invested capital: €1.28B
Tax rate: 0.0%