B&G Foods Inc

BGS.US ยท Consumer Defensive ยท Packaged Foods ยท USD ยท Fundamentals
Asset-light

Physical assets are 25.6% of total assets, a light footprint. Capex is 0.35x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash.

Fixed-asset turnover is 6.01x. Compare it with other names in the same basket.

Physical asset ratio
25.6%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
6.01x
Revenue per dollar of the physical asset base.
Capex / D&A
0.35x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$16.07
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $2.42.
Fixed-charge coverage
1.02x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
36.0%
Latest free cash flow divided by current market cap ($196.69M).
ROIC
โ€”
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.32x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 22.4% 6.02x 0.78x -$19.32 3.16x $167.83M 10.4% 1.20x
2019 25.3% 4.83x 0.60x -$21.51 2.23x $4.15M 5.4% 0.59x
2020 23.8% 4.87x 0.35x -$27.64 2.91x $254.73M 6.5% 0.68x
2021 26.5% 5.06x 0.45x -$25.12 2.13x $50.30M 4.4% 0.48x
2022 29.0% 5.60x 0.23x -$21.84 1.04x -$16.32M โ€” 0.26x
2023 27.2% 5.51x 0.29x -$19.01 0.85x $222.07M โ€” 0.21x
2024 28.2% 5.78x 0.31x -$16.57 -0.69x $103.65M โ€” -0.53x
2025 25.6% 6.01x 0.35x -$16.07 1.02x $70.75M โ€” 0.32x
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: $304.42M
Inventory: $420.77M
Total assets: $2.83B
Goodwill: $543.81M
Intangibles: $1.19B
Liabilities: $2.38B
Tangible book: -$1.28B
Shares: 79,755,000
Revenue: $1.83B
Capex: $30.65M
D&A: $86.38M
EBITDA: $188.27M
Interest: $149.63M
Short-term debt: $4.50M
Free cash flow: $70.75M
Operating income: $97.15M
Invested capital: $2.40B
Tax rate: โ€”