Booking Holdings Inc

BKNG ยท Consumer Cyclical ยท Travel Services ยท USD ยท Fundamentals
Asset-light

Physical assets are 2.8% of total assets, a light footprint. Capex is 0.42x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash.

Fixed-asset turnover is 33.35x. Compare it with other names in the same basket.

Physical asset ratio
2.8%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
33.35x
Revenue per dollar of the physical asset base.
Capex / D&A
0.42x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$11.23
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $165.80.
Fixed-charge coverage
2.54x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
7.3%
Latest free cash flow divided by current market cap ($124.58B).
ROIC
โ€”
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 11.50x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 2.9% 22.14x 1.04x $3.12 17.31x $4.90B 39.5% 8.14x
2019 6.3% 11.09x 0.57x $0.98 5.18x $4.50B 56.6% 3.94x
2020 7.4% 5.29x 0.45x $1.15 0.95x -$201.00M -6.1% -0.49x
2021 7.3% 8.31x 0.51x $1.19 0.90x $2.52B 31.5% 1.89x
2022 7.1% 13.01x 0.61x -$1.85 5.11x $6.19B 117.2% 3.88x
2023 3.5% 14.35x 0.52x -$7.87 2.34x $7.00B โ€” 3.92x
2024 5.0% 17.07x 0.57x -$9.63 2.93x $7.89B โ€” 5.43x
2025 2.8% 33.35x 0.42x -$11.23 2.54x $9.09B โ€” 11.50x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: $807.00M
Inventory: $0.00
Total assets: $29.26B
Goodwill: $2.67B
Intangibles: $918.00M
Liabilities: $34.84B
Tangible book: -$9.17B
Shares: 815,975,000
Revenue: $26.92B
Capex: $322.00M
D&A: $768.00M
EBITDA: $9.22B
Interest: $1.62B
Short-term debt: $1.88B
Free cash flow: $9.09B
Operating income: $9.28B
Invested capital: โ€”
Tax rate: 20.9%