Electrolux AB Class B ADR

ELUXY.US ยท Consumer Cyclical ยท Furnishings, Fixtures & Appliances ยท USD ยท Fundamentals
Mixed

Physical assets are 42.2% of total assets, a mixed footprint. Capex is 0.38x depreciation and free cash flow yield is weak, which fits a cash drain on aging assets. EBITDA after capex covers debt service by 0.68x, which is below 1.

Fixed-asset turnover is 4.61x. Compare it with other names in the same basket.

Physical asset ratio
42.2%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
4.61x
Revenue per dollar of the physical asset base.
Capex / D&A
0.38x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$4.97
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $5.39.
Fixed-charge coverage
0.68x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-48.9%
Latest free cash flow divided by current market cap ($2.15B).
ROIC
4.7%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.10x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 38.9% 5.89x 1.36x $66.26 0.66x $2.42B 20.7% 0.25x
2019 38.2% 4.83x 1.44x $80.93 0.23x $1.50B 9.0% 0.13x
2020 36.1% 5.09x 1.16x $61.59 2.64x $6.59B 27.6% 0.25x
2021 45.2% 4.46x 1.35x $54.90 0.86x $1.02B 19.3% 0.24x
2022 45.7% 3.99x 1.37x $29.83 -0.32x -$9.66B โ€” -0.07x
2023 44.2% 4.07x 0.91x -$5.05 -0.25x -$1.70B โ€” -0.09x
2024 43.4% 4.11x 0.72x -$6.85 0.33x -$451.00M โ€” 0.03x
2025 42.2% 4.61x 0.38x -$4.97 0.68x -$1.05B 4.7% 0.10x
  • Principal due is the current portion of debt.
  • The effective tax rate was above 40% and was capped at 40% for ROIC.
Latest year inputs (2025)
Net PP&E: $28.46B
Inventory: $19.97B
Total assets: $114.63B
Goodwill: $4.76B
Intangibles: $4.63B
Liabilities: $105.92B
Tangible book: -$683.00M
Shares: 137,500,000
Revenue: $131.28B
Capex: $2.17B
D&A: $5.69B
EBITDA: $9.51B
Interest: $2.02B
Short-term debt: $8.78B
Free cash flow: -$1.05B
Operating income: $2.88B
Invested capital: $36.38B
Tax rate: 40.0%