Enbridge Inc

ENB.TO · Energy · Oil & Gas Midstream · CAD · Fundamentals
Heavy & maintained

Physical assets are 61.3% of total assets, a heavy footprint. Capex is 1.59x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. ROIC is 5.3%, below an 8% cost-of-capital hurdle.

Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 0.49x.

Physical asset ratio
61.3%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
0.49x
Revenue per dollar of the physical asset base.
Capex / D&A
1.59x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
$12.19
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
5.45x
Price $66.48.
Fixed-charge coverage
1.02x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
2.7%
Latest free cash flow divided by current market cap ($148.17B).
ROIC
5.3%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.09x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 57.4% 0.50x 2.26x $21.20 0.04x $3.16B 5.3% 0.08x
2019 58.7% 0.53x 1.68x $16.87 0.80x $3.71B 4.6% 0.08x
2020 60.5% 0.41x 1.51x $14.64 0.56x $4.16B 4.8% 0.08x
2021 60.6% 0.46x 2.03x $13.13 0.44x $1.97B 4.5% 0.07x
2022 59.8% 0.51x 1.12x $13.30 0.45x $6.41B 3.9% 0.08x
2023 59.2% 0.41x 1.06x $14.14 1.11x $9.33B 4.8% 0.08x
2024 60.9% 0.41x 1.34x $12.84 0.79x $5.67B 4.7% 0.08x
2025 61.3% 0.49x 1.59x $12.19 1.02x $3.98B 5.3% 0.09x
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: $132.20B
Inventory: $1.62B
Total assets: $218.48B
Goodwill: $35.28B
Intangibles: $3.99B
Liabilities: $152.55B
Tangible book: $26.65B
Shares: 2,186,000,000
Revenue: $65.13B
Capex: $8.97B
D&A: $5.66B
EBITDA: $20.49B
Interest: $5.04B
Short-term debt: $6.29B
Free cash flow: $3.98B
Operating income: $11.25B
Invested capital: $167.66B
Tax rate: 20.5%