ICICI Prudential Life Insurance Company Limited

ICICIPRULI.NSE · Financial Services · Insurance - Life · INR · Fundamentals
Financials

Banks, insurers, and other financials hold few plants and little inventory, so a physical-asset screen is a poor fit. The ratios below are still the latest annual figures. Capex is 0.85x depreciation and free cash flow yield is weak, which fits a cash drain on aging assets.

Fixed-asset turnover is 89.02x. Compare it with other names in the same basket.

Physical asset ratio
0.2%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
89.02x
Revenue per dollar of the physical asset base.
Capex / D&A
0.85x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
INR 93.41
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
4.76x
Price INR 445.00.
Fixed-charge coverage
8.59x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-8.4%
Latest free cash flow divided by current market cap (INR 651.40B).
ROIC
10.7%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 2.55x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2019 0.4% 61.23x 1.98x INR 48.66 48.53x INR 112.65B 27.0% 1.74x
2020 0.3% 43.51x 1.09x INR 50.49 6.19x INR 85.30B 15.3% 2.31x
2021 0.2% 193.50x 1.41x INR 63.59 5.67x INR 72.29B 9.8% 2.52x
2022 0.2% 140.04x 2.82x INR 63.62 6.90x INR 16.42B 8.9% 1.80x
2023 0.2% 81.64x 2.30x INR 69.84 7.99x -INR 1.03B 7.7% 1.51x
2024 0.2% 140.81x 2.09x INR 75.56 7.50x -INR 75.52B 7.5% 1.46x
2025 0.2% 93.60x 1.93x INR 81.45 9.27x -INR 96.72B 62.4% 2.64x
2026 0.2% 89.02x 0.85x INR 93.41 8.59x -INR 54.78B 10.7% 2.55x
  • Inventory was missing and treated as zero in the physical asset ratio.
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is total debt minus long-term debt.
Latest year inputs (2026)
Net PP&E: INR 7.11B
Inventory: INR 0.00
Total assets: INR 3,197.35B
Goodwill: INR 0.00
Intangibles: INR 995.10M
Liabilities: INR 3,061.04B
Tangible book: INR 135.32B
Shares: 1,448,641,000
Revenue: INR 632.97B
Capex: INR 1.23B
D&A: INR 1.45B
EBITDA: INR 19.57B
Interest: INR 2.14B
Short-term debt: INR 0.00
Free cash flow: -INR 54.78B
Operating income: INR 18.12B
Invested capital: INR 150.88B
Tax rate: 11.3%