Capital Intensity
Score how much of a company is physical plant, inventory, and equipment, whether that base is being maintained, and whether the shares have tangible backing.
Emdeki Utama Tbk PT
Physical assets are 75.0% of total assets, a heavy footprint. Capex is 3.19x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. EBITDA after capex covers debt service by -0.40x, which is below 1.
Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 0.47x.
Physical asset ratio
75.0%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 674.74BpropertyPlantAndEquipmentNetInventoryIDR 119.32BinventoryTotal assetsIDR 1,058.18BtotalAssetsResult 75.0%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
0.47xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueIDR 319.17BtotalRevenueNet PP&EIDR 674.74BpropertyPlantAndEquipmentNetResult 0.47x
Revenue per dollar of the physical asset base.
Capex / D&A
3.19xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexIDR 60.26BcapitalExpendituresD&AIDR 18.87BdepreciationAndAmortizationResult 3.19x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
IDR 380.06Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 1,058.18BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 536.00MintangibleAssetsLiabilitiesIDR 67.45BtotalLiabTangible bookIDR 961.61BShares2,530,150,000commonStockSharesOutstandingResult IDR 380.06
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
0.47xPrice / tangible bookPrice / tangible book per sharePriceIDR 177.00Latest quoteTangible book / shareIDR 380.062025-12-31Result 0.47x
Price IDR 177.00.
Fixed-charge coverage
-0.40xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 55.12BebitdaCapexIDR 60.26BcapitalExpendituresInterestIDR 1.42BinterestExpenseShort-term debtIDR 11.45BshortTermDebtEBITDA − capex-IDR 5.14BPrincipal due is short-term debt.Result -0.40x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
8.4%Free cash flow yield · 2025-12-31Latest free cash flow / current market capFree cash flowIDR 37.16BfreeCashFlowMarket capIDR 440.25BMarketCapitalizationResult 8.4%
Latest free cash flow divided by current market cap (IDR 440.25B).
ROIC
3.7%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 36.25BoperatingIncomeTax expenseIDR 8.84BincomeTaxExpensePretax incomeIDR 44.33BincomeBeforeTaxTax rate19.9%EquityIDR 971.47BtotalStockholderEquityDebtIDR 11.45BshortLongTermDebtTotalCashIDR 207.76BcashAndShortTermInvestmentsInvested capitalIDR 775.16BResult 3.7%
After-tax operating income over equity plus debt minus cash.
Operating income / net PP&E is 0.05x.
Footprint and return
Turnover and reinvestment
| Year | Physical | FAT | Capex/D&A | TBV/sh | Coverage | FCF | ROIC | EBIT/PP&E |
|---|---|---|---|---|---|---|---|---|
| 2018 | 71.7%Physical asset ratio · 2018-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 593.74BpropertyPlantAndEquipmentNetInventoryIDR 61.72BinventoryTotal assetsIDR 914.07BtotalAssetsResult 71.7% | 0.67xFixed asset turnover · 2018-12-31Revenue / net PP&ERevenueIDR 399.19BtotalRevenueNet PP&EIDR 593.74BpropertyPlantAndEquipmentNetResult 0.67x | 0.33xCapex / D&A · 2018-12-31Capital expenditures / depreciation and amortizationCapexIDR 4.46BcapitalExpendituresD&AIDR 13.52BdepreciationAndAmortizationResult 0.33x | IDR 306.03Tangible book / share · 2018-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 914.07BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 28.58BintangibleAssetsLiabilitiesIDR 82.61BtotalLiabTangible bookIDR 774.29BShares2,530,150,002commonStockSharesOutstandingResult IDR 306.03 | 10.78xFixed-charge coverage · 2018-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 58.58BebitdaCapexIDR 4.46BcapitalExpendituresInterestIDR 1.02BinterestExpenseShort-term debtIDR 4.00BshortTermDebtEBITDA − capexIDR 54.12BPrincipal due is short-term debt.Result 10.78x | IDR 24.93BFree cash flow · 2018-12-31Reported free cash flowOperating cash flowIDR 29.39BtotalCashFromOperatingActivitiesCapexIDR 4.46BcapitalExpendituresFree cash flowIDR 24.93BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 24.93B | 4.6%ROIC · 2018-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 36.98BoperatingIncomeTax expenseIDR 10.25BincomeTaxExpensePretax incomeIDR 44.03BincomeBeforeTaxTax rate23.3%EquityIDR 816.38BtotalStockholderEquityDebtIDR 4.00BshortLongTermDebtTotalCashIDR 203.12BcashAndEquivalentsInvested capitalIDR 617.26BResult 4.6% | 0.06xEBIT / PP&E · 2018-12-31Operating income / net PP&EOperating incomeIDR 36.98BoperatingIncomeNet PP&EIDR 593.74BpropertyPlantAndEquipmentNetResult 0.06x |
| 2019 | 72.2%Physical asset ratio · 2019-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 592.58BpropertyPlantEquipmentInventoryIDR 74.03BinventoryTotal assetsIDR 923.80BtotalAssetsResult 72.2% | 0.59xFixed asset turnover · 2019-12-31Revenue / net PP&ERevenueIDR 349.58BtotalRevenueNet PP&EIDR 592.58BpropertyPlantEquipmentResult 0.59x | 1.09xCapex / D&A · 2019-12-31Capital expenditures / depreciation and amortizationCapexIDR 15.27BcapitalExpendituresD&AIDR 14.06BdepreciationAndAmortizationResult 1.09x | IDR 317.77Tangible book / share · 2019-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 923.80BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 1.82BintangibleAssetsLiabilitiesIDR 89.40BtotalLiabTangible bookIDR 804.00BShares2,530,150,000commonStockSharesOutstandingResult IDR 317.77 | 8.12xFixed-charge coverage · 2019-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 57.78BebitdaCapexIDR 15.27BcapitalExpendituresInterestIDR 1.24BinterestExpenseShort-term debtIDR 4.00BshortTermDebtEBITDA − capexIDR 42.52BPrincipal due is short-term debt.Result 8.12x | IDR 25.73BFree cash flow · 2019-12-31Reported free cash flowOperating cash flowIDR 41.00BtotalCashFromOperatingActivitiesCapexIDR 15.27BcapitalExpendituresFree cash flowIDR 25.73BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 25.73B | 4.3%ROIC · 2019-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 34.89BoperatingIncomeTax expenseIDR 9.63BincomeTaxExpensePretax incomeIDR 42.49BincomeBeforeTaxTax rate22.7%EquityIDR 818.86BtotalStockholderEquityDebtIDR 4.00BshortLongTermDebtTotalCashIDR 198.65BcashInvested capitalIDR 624.22BResult 4.3% | 0.06xEBIT / PP&E · 2019-12-31Operating income / net PP&EOperating incomeIDR 34.89BoperatingIncomeNet PP&EIDR 592.58BpropertyPlantEquipmentResult 0.06x |
| 2020 | 70.3%Physical asset ratio · 2020-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 619.49BpropertyPlantEquipmentInventoryIDR 64.86BinventoryTotal assetsIDR 973.68BtotalAssetsResult 70.3% | 0.56xFixed asset turnover · 2020-12-31Revenue / net PP&ERevenueIDR 349.98BtotalRevenueNet PP&EIDR 619.49BpropertyPlantEquipmentResult 0.56x | 0.25xCapex / D&A · 2020-12-31Capital expenditures / depreciation and amortizationCapexIDR 3.48BcapitalExpendituresD&AIDR 13.98BdepreciationAndAmortizationResult 0.25x | IDR 339.80Tangible book / share · 2020-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 973.68BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 1.64BintangibleAssetsLiabilitiesIDR 83.70BtotalLiabTangible bookIDR 859.76BShares2,530,150,000commonStockSharesOutstandingResult IDR 339.80 | 47.02xFixed-charge coverage · 2020-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 65.31BebitdaCapexIDR 3.48BcapitalExpendituresInterestIDR 1.23BinterestExpenseShort-term debtIDR 89.00MshortTermDebtEBITDA − capexIDR 61.83BPrincipal due is short-term debt.Result 47.02x | IDR 58.85BFree cash flow · 2020-12-31Reported free cash flowOperating cash flowIDR 62.33BtotalCashFromOperatingActivitiesCapexIDR 3.48BcapitalExpendituresFree cash flowIDR 58.85BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 58.85B | 5.8%ROIC · 2020-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 46.82BoperatingIncomeTax expenseIDR 10.01BincomeTaxExpensePretax incomeIDR 50.10BincomeBeforeTaxTax rate20.0%EquityIDR 873.64BtotalStockholderEquityDebtIDR 302.00MshortLongTermDebtTotalCashIDR 230.64BcashAndShortTermInvestmentsInvested capitalIDR 643.30BResult 5.8% | 0.08xEBIT / PP&E · 2020-12-31Operating income / net PP&EOperating incomeIDR 46.82BoperatingIncomeNet PP&EIDR 619.49BpropertyPlantEquipmentResult 0.08x |
| 2021 | 70.0%Physical asset ratio · 2021-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 610.35BpropertyPlantAndEquipmentNetInventoryIDR 79.02BinventoryTotal assetsIDR 985.40BtotalAssetsResult 70.0% | 0.65xFixed asset turnover · 2021-12-31Revenue / net PP&ERevenueIDR 397.31BtotalRevenueNet PP&EIDR 610.35BpropertyPlantAndEquipmentNetResult 0.65x | 0.43xCapex / D&A · 2021-12-31Capital expenditures / depreciation and amortizationCapexIDR 6.35BcapitalExpendituresD&AIDR 14.85BdepreciationAndAmortizationResult 0.43x | IDR 345.95Tangible book / share · 2021-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 985.40BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 1.41BintangibleAssetsLiabilitiesIDR 80.11BtotalLiabTangible bookIDR 875.30BShares2,530,150,000commonStockSharesOutstandingResult IDR 345.95 | 5.21xFixed-charge coverage · 2021-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 62.46BebitdaCapexIDR 6.35BcapitalExpendituresInterestIDR 565.00MinterestExpenseShort-term debtIDR 10.20BshortTermDebtEBITDA − capexIDR 56.10BPrincipal due is short-term debt.Result 5.21x | IDR 23.49BFree cash flow · 2021-12-31Reported free cash flowOperating cash flowIDR 29.84BtotalCashFromOperatingActivitiesCapexIDR 6.35BcapitalExpendituresFree cash flowIDR 23.49BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 23.49B | 4.7%ROIC · 2021-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 37.96BoperatingIncomeTax expenseIDR 8.19BincomeTaxExpensePretax incomeIDR 47.05BincomeBeforeTaxTax rate17.4%EquityIDR 888.69BtotalStockholderEquityDebtIDR 10.21BshortLongTermDebtTotalCashIDR 233.68BcashAndShortTermInvestmentsInvested capitalIDR 665.22BResult 4.7% | 0.06xEBIT / PP&E · 2021-12-31Operating income / net PP&EOperating incomeIDR 37.96BoperatingIncomeNet PP&EIDR 610.35BpropertyPlantAndEquipmentNetResult 0.06x |
| 2022 | 73.4%Physical asset ratio · 2022-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 640.24BpropertyPlantAndEquipmentNetInventoryIDR 127.70BinventoryTotal assetsIDR 1,045.93BtotalAssetsResult 73.4% | 0.76xFixed asset turnover · 2022-12-31Revenue / net PP&ERevenueIDR 486.88BtotalRevenueNet PP&EIDR 640.24BpropertyPlantAndEquipmentNetResult 0.76x | 1.33xCapex / D&A · 2022-12-31Capital expenditures / depreciation and amortizationCapexIDR 19.94BcapitalExpendituresD&AIDR 15.01BdepreciationAndAmortizationResult 1.33x | IDR 359.83Tangible book / share · 2022-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 1,045.93BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 1.20BintangibleAssetsLiabilitiesIDR 105.71BtotalLiabTangible bookIDR 910.43BShares2,530,150,000commonStockSharesOutstandingResult IDR 359.83 | 3.62xFixed-charge coverage · 2022-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 65.29BebitdaCapexIDR 19.94BcapitalExpendituresInterestIDR 1.22BinterestExpenseShort-term debtIDR 11.32BshortTermDebtEBITDA − capexIDR 45.35BPrincipal due is short-term debt.Result 3.62x | -IDR 20.45BFree cash flow · 2022-12-31Reported free cash flowOperating cash flow-IDR 506.00MtotalCashFromOperatingActivitiesCapexIDR 19.94BcapitalExpendituresFree cash flow-IDR 20.45BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result -IDR 20.45B | 4.9%ROIC · 2022-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 46.33BoperatingIncomeTax expenseIDR 10.64BincomeTaxExpensePretax incomeIDR 49.06BincomeBeforeTaxTax rate21.7%EquityIDR 922.82BtotalStockholderEquityDebtIDR 1.93BlongTermDebt + shortLongTermDebtCashIDR 185.97BcashAndShortTermInvestmentsInvested capitalIDR 738.79BReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result 4.9% | 0.07xEBIT / PP&E · 2022-12-31Operating income / net PP&EOperating incomeIDR 46.33BoperatingIncomeNet PP&EIDR 640.24BpropertyPlantAndEquipmentNetResult 0.07x |
| 2023 | 71.8%Physical asset ratio · 2023-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 629.53BpropertyPlantEquipmentInventoryIDR 135.24BinventoryTotal assetsIDR 1,064.55BtotalAssetsResult 71.8% | 0.75xFixed asset turnover · 2023-12-31Revenue / net PP&ERevenueIDR 470.70BtotalRevenueNet PP&EIDR 629.53BpropertyPlantEquipmentResult 0.75x | 0.32xCapex / D&A · 2023-12-31Capital expenditures / depreciation and amortizationCapexIDR 5.44BcapitalExpendituresD&AIDR 17.02BdepreciationAndAmortizationResult 0.32x | IDR 369.69Tangible book / share · 2023-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 1,064.55BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 964.00MintangibleAssetsLiabilitiesIDR 99.64BtotalLiabTangible bookIDR 935.37BShares2,530,150,000commonStockSharesOutstandingResult IDR 369.69 | 3.84xFixed-charge coverage · 2023-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 79.55BebitdaCapexIDR 5.44BcapitalExpendituresInterestIDR 1.01BinterestExpenseShort-term debtIDR 18.29BshortTermDebtEBITDA − capexIDR 74.11BPrincipal due is short-term debt.Result 3.84x | IDR 60.29BFree cash flow · 2023-12-31Reported free cash flowOperating cash flowIDR 65.73BtotalCashFromOperatingActivitiesCapexIDR 5.44BcapitalExpendituresFree cash flowIDR 60.29BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 60.29B | 6.0%ROIC · 2023-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 56.08BoperatingIncomeTax expenseIDR 13.12BincomeTaxExpensePretax incomeIDR 61.52BincomeBeforeTaxTax rate21.3%EquityIDR 950.09BtotalStockholderEquityDebtIDR 2.24BlongTermDebt + shortLongTermDebtCashIDR 221.82BcashAndShortTermInvestmentsInvested capitalIDR 730.51BReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result 6.0% | 0.09xEBIT / PP&E · 2023-12-31Operating income / net PP&EOperating incomeIDR 56.08BoperatingIncomeNet PP&EIDR 629.53BpropertyPlantEquipmentResult 0.09x |
| 2024 | 73.3%Physical asset ratio · 2024-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 634.94BpropertyPlantAndEquipmentNetInventoryIDR 127.62BinventoryTotal assetsIDR 1,039.99BtotalAssetsResult 73.3% | 0.54xFixed asset turnover · 2024-12-31Revenue / net PP&ERevenueIDR 344.46BtotalRevenueNet PP&EIDR 634.94BpropertyPlantAndEquipmentNetResult 0.54x | 0.59xCapex / D&A · 2024-12-31Capital expenditures / depreciation and amortizationCapexIDR 10.46BcapitalExpendituresD&AIDR 17.70BdepreciationAndAmortizationResult 0.59x | IDR 373.64Tangible book / share · 2024-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 1,039.99BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 724.00MintangibleAssetsLiabilitiesIDR 65.31BtotalLiabTangible bookIDR 945.37BShares2,530,150,000commonStockSharesOutstandingResult IDR 373.64 | 6.23xFixed-charge coverage · 2024-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 54.26BebitdaCapexIDR 10.46BcapitalExpendituresInterestIDR 1.21BinterestExpenseShort-term debtIDR 5.83BshortTermDebtEBITDA − capexIDR 43.80BPrincipal due is short-term debt.Result 6.23x | IDR 50.14BFree cash flow · 2024-12-31Reported free cash flowOperating cash flowIDR 60.60BtotalCashFromOperatingActivitiesCapexIDR 10.46BcapitalExpendituresFree cash flowIDR 50.14BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 50.14B | 3.3%ROIC · 2024-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 29.74BoperatingIncomeTax expenseIDR 6.67BincomeTaxExpensePretax incomeIDR 35.36BincomeBeforeTaxTax rate18.9%EquityIDR 955.80BtotalStockholderEquityDebtIDR 144.00MlongTermDebt + shortLongTermDebtCashIDR 217.57BcashAndShortTermInvestmentsInvested capitalIDR 738.38BReported total debt was more than 1.5× long-term debt plus the current portion, so invested capital uses those two lines.Result 3.3% | 0.05xEBIT / PP&E · 2024-12-31Operating income / net PP&EOperating incomeIDR 29.74BoperatingIncomeNet PP&EIDR 634.94BpropertyPlantAndEquipmentNetResult 0.05x |
| 2025 | 75.0%Physical asset ratio · 2025-12-31(Net PP&E + inventory) / total assetsNet PP&EIDR 674.74BpropertyPlantAndEquipmentNetInventoryIDR 119.32BinventoryTotal assetsIDR 1,058.18BtotalAssetsResult 75.0% | 0.47xFixed asset turnover · 2025-12-31Revenue / net PP&ERevenueIDR 319.17BtotalRevenueNet PP&EIDR 674.74BpropertyPlantAndEquipmentNetResult 0.47x | 3.19xCapex / D&A · 2025-12-31Capital expenditures / depreciation and amortizationCapexIDR 60.26BcapitalExpendituresD&AIDR 18.87BdepreciationAndAmortizationResult 3.19x | IDR 380.06Tangible book / share · 2025-12-31(Total assets − goodwill − intangibles − liabilities) / sharesTotal assetsIDR 1,058.18BtotalAssetsGoodwillIDR 28.58BgoodWillIntangiblesIDR 536.00MintangibleAssetsLiabilitiesIDR 67.45BtotalLiabTangible bookIDR 961.61BShares2,530,150,000commonStockSharesOutstandingResult IDR 380.06 | -0.40xFixed-charge coverage · 2025-12-31(EBITDA − capex) / (interest + short-term debt)EBITDAIDR 55.12BebitdaCapexIDR 60.26BcapitalExpendituresInterestIDR 1.42BinterestExpenseShort-term debtIDR 11.45BshortTermDebtEBITDA − capex-IDR 5.14BPrincipal due is short-term debt.Result -0.40x | IDR 37.16BFree cash flow · 2025-12-31Reported free cash flowOperating cash flowIDR 97.42BtotalCashFromOperatingActivitiesCapexIDR 60.26BcapitalExpendituresFree cash flowIDR 37.16BfreeCashFlowFree cash flow is the amount reported on the cash-flow statement.Result IDR 37.16B | 3.7%ROIC · 2025-12-31Operating income × (1 − tax rate) / (equity + debt − cash)Operating incomeIDR 36.25BoperatingIncomeTax expenseIDR 8.84BincomeTaxExpensePretax incomeIDR 44.33BincomeBeforeTaxTax rate19.9%EquityIDR 971.47BtotalStockholderEquityDebtIDR 11.45BshortLongTermDebtTotalCashIDR 207.76BcashAndShortTermInvestmentsInvested capitalIDR 775.16BResult 3.7% | 0.05xEBIT / PP&E · 2025-12-31Operating income / net PP&EOperating incomeIDR 36.25BoperatingIncomeNet PP&EIDR 674.74BpropertyPlantAndEquipmentNetResult 0.05x |
- Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: IDR 674.74B
Inventory: IDR 119.32B
Total assets: IDR 1,058.18B
Goodwill: IDR 28.58B
Intangibles: IDR 536.00M
Liabilities: IDR 67.45B
Tangible book: IDR 961.61B
Shares: 2,530,150,000
Revenue: IDR 319.17B
Capex: IDR 60.26B
D&A: IDR 18.87B
EBITDA: IDR 55.12B
Interest: IDR 1.42B
Short-term debt: IDR 11.45B
Free cash flow: IDR 37.16B
Operating income: IDR 36.25B
Invested capital: IDR 775.16B
Tax rate: 19.9%