Nomad Foods Ltd

NOMD ยท Consumer Defensive ยท Packaged Foods ยท USD ยท Fundamentals
Asset-light

Physical assets are 16.4% of total assets, a light footprint. Capex is 0.72x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. ROIC is 6.9%, below an 8% cost-of-capital hurdle.

Fixed-asset turnover is 5.09x. Compare it with other names in the same basket.

Physical asset ratio
16.4%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
5.09x
Revenue per dollar of the physical asset base.
Capex / D&A
0.72x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$13.79
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $11.48.
Fixed-charge coverage
1.86x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
15.9%
Latest free cash flow divided by current market cap ($1.58B).
ROIC
6.9%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.55x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 12.9% 6.23x 0.90x -$10.75 3.32x $279.70M 6.1% 0.81x
2019 12.6% 5.50x 0.69x -$7.00 3.38x $268.10M 5.8% 0.67x
2020 13.7% 5.96x 0.87x -$9.76 4.76x $398.30M 7.9% 0.85x
2021 15.6% 4.74x 1.11x -$12.67 2.59x $227.10M 6.1% 0.62x
2022 15.8% 5.41x 0.89x -$11.21 5.70x $224.70M 6.6% 0.69x
2023 15.7% 5.40x 0.87x -$11.57 3.06x $348.40M 6.0% 0.60x
2024 16.1% 5.24x 0.83x -$11.81 2.63x $355.10M 7.1% 0.65x
2025 16.4% 5.09x 0.72x -$13.79 1.86x $252.20M 6.9% 0.55x
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: $595.20M
Inventory: $440.60M
Total assets: $6.34B
Goodwill: $2.10B
Intangibles: $2.46B
Liabilities: $3.84B
Tangible book: -$2.07B
Shares: 150,197,828
Revenue: $3.03B
Capex: $78.50M
D&A: $109.40M
EBITDA: $451.00M
Interest: $196.30M
Short-term debt: $4.00M
Free cash flow: $252.20M
Operating income: $325.40M
Invested capital: $4.46B
Tax rate: 5.9%