Nestle SA ADR

NSRGY.US ยท Consumer Defensive ยท Packaged Foods ยท USD ยท Fundamentals
Mixed

Physical assets are 35.7% of total assets, a mixed footprint. Capex is 1.19x depreciation and free cash flow yield is still positive, which fits a physical base that is being replaced or expanded without consuming all of its cash. EBITDA after capex covers debt service by 0.98x, which is below 1.

Fixed-asset turnover is 2.62x. Compare it with other names in the same basket.

Physical asset ratio
35.7%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
2.62x
Revenue per dollar of the physical asset base.
Capex / D&A
1.19x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$4.37
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $99.96.
Fixed-charge coverage
0.98x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
4.3%
Latest free cash flow divided by current market cap ($251.51B).
ROIC
12.5%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.42x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 28.5% 3.06x 0.99x $2.67 0.99x $11.53B 13.2% 0.51x
2019 29.8% 3.22x 1.13x -$7.76 1.05x $11.64B 16.6% 0.57x
2020 29.0% 3.26x 1.26x -$10.13 1.08x $10.01B 15.1% 0.57x
2021 29.0% 3.07x 1.55x -$10.94 0.87x $8.52B 12.0% 0.41x
2022 33.4% 3.13x 1.51x -$14.75 0.88x $6.55B 10.4% 0.41x
2023 33.5% 3.06x 1.79x -$3.98 1.06x $9.74B 13.8% 0.46x
2024 33.7% 2.72x 1.66x -$5.06 0.93x $10.71B 12.4% 0.44x
2025 35.7% 2.62x 1.19x -$4.37 0.98x $10.87B 12.5% 0.42x
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: $32.59B
Inventory: $12.83B
Total assets: $127.30B
Goodwill: $27.67B
Intangibles: $16.69B
Liabilities: $94.20B
Tangible book: -$11.26B
Shares: 2,576,000,000
Revenue: $85.47B
Capex: $4.32B
D&A: $3.63B
EBITDA: $17.26B
Interest: $1.61B
Short-term debt: $11.62B
Free cash flow: $10.87B
Operating income: $13.63B
Invested capital: $84.53B
Tax rate: 22.2%