Quantum Corporation

QMCO.US ยท Technology ยท Computer Hardware ยท USD ยท Fundamentals
Asset-light

Physical assets are 20.9% of total assets, a light footprint. Capex is 0.32x depreciation and free cash flow yield is weak, which fits a cash drain on aging assets. EBITDA after capex covers debt service by -0.98x, which is below 1.

Technology and communication names are often asset-light, with fixed-asset turnover above 5x. This name is at 16.74x.

Physical asset ratio
20.9%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
16.74x
Revenue per dollar of the physical asset base.
Capex / D&A
0.32x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$16.71
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $21.61.
Fixed-charge coverage
-0.98x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
-4.6%
Latest free cash flow divided by current market cap ($851.45M).
ROIC
โ€”
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is -0.98x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2019 26.6% 47.73x 0.63x -$112.38 -0.78x -$19.57M โ€” -0.56x
2020 43.0% 18.54x 0.61x -$88.12 0.69x -$3.81M โ€” 0.98x
2021 34.5% 17.99x 1.22x -$54.32 -0.30x -$7.70M โ€” 0.43x
2022 40.5% 16.00x 0.67x -$49.07 3.36x -$40.04M โ€” -0.14x
2023 33.5% 15.72x 1.24x -$22.41 -0.54x -$17.48M โ€” -0.62x
2024 26.1% 14.52x 0.63x -$28.63 -0.18x -$16.03M โ€” -1.35x
2025 27.3% 13.73x 0.88x -$34.49 -0.61x -$28.56M โ€” -2.09x
2026 20.9% 16.74x 0.32x -$16.71 -0.98x -$39.56M โ€” -0.98x
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is the current portion of debt.
Latest year inputs (2026)
Net PP&E: $16.70M
Inventory: $16.10M
Total assets: $156.89M
Goodwill: $12.97M
Intangibles: $0.00
Liabilities: $355.75M
Tangible book: -$211.83M
Shares: 12,674,000
Revenue: $279.58M
Capex: $1.71M
D&A: $5.28M
EBITDA: -$73.18M
Interest: $21.58M
Short-term debt: $54.81M
Free cash flow: -$39.56M
Operating income: -$16.40M
Invested capital: โ€”
Tax rate: โ€”