Simply Good Foods Co

SMPL.US ยท Consumer Defensive ยท Packaged Foods ยท USD ยท Fundamentals
Asset-light

Physical assets are 8.6% of total assets, a light footprint. Capex is 0.86x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. ROIC is 8.3%, above an 8% cost-of-capital hurdle.

Fixed-asset turnover is 36.51x. Compare it with other names in the same basket.

Physical asset ratio
8.6%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
36.51x
Revenue per dollar of the physical asset base.
Capex / D&A
0.86x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-$0.44
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
โ€”
Price $11.13.
Fixed-charge coverage
5.58x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
16.7%
Latest free cash flow divided by current market cap ($948.09M).
ROIC
8.3%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 5.50x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 3.3% 168.20x 0.24x -$1.51 5.41x $58.95M 8.5% 25.01x
2019 3.5% 213.26x 0.14x -$0.76 0.81x $72.01M โ€” 32.70x
2020 4.8% 21.75x 0.09x -$5.74 3.93x $57.19M 5.7% 3.03x
2021 5.5% 60.64x 0.29x -$5.07 4.05x $125.38M 6.3% 10.91x
2022 9.0% 18.09x 0.22x -$2.26 6.78x $104.34M 8.0% 3.15x
2023 8.5% 19.15x 0.45x -$0.79 7.30x $156.24M 8.6% 3.16x
2024 8.1% 22.22x 0.23x -$1.98 7.41x $208.03M 8.1% 3.69x
2025 8.6% 36.51x 0.86x -$0.44 5.58x $157.92M 8.3% 5.50x
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: $39.74M
Inventory: $167.22M
Total assets: $2.40B
Goodwill: $589.97M
Intangibles: $1.26B
Liabilities: $589.21M
Tangible book: -$44.74M
Shares: 101,510,772
Revenue: $1.45B
Capex: $20.54M
D&A: $23.76M
EBITDA: $182.92M
Interest: $23.25M
Short-term debt: $5.87M
Free cash flow: $157.92M
Operating income: $218.64M
Invested capital: $2.01B
Tax rate: 23.8%