AB Volvo (publ)

VOLV-B.ST · Industrials · Farm & Heavy Construction Machinery · SEK · Fundamentals
Asset-light

Physical assets are 29.3% of total assets, a light footprint. Capex is 1.00x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. EBITDA after capex covers debt service by 0.43x, which is below 1.

Energy, materials, and industrial names often turn net PP&E at about 1x to 3x. This name is at 3.85x.

Physical asset ratio
29.3%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
3.85x
Revenue per dollar of the physical asset base.
Capex / D&A
1.00x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
SEK 64.89
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
4.98x
Price SEK 323.20.
Fixed-charge coverage
0.43x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
4.2%
Latest free cash flow divided by current market cap (SEK 646.43B).
ROIC
10.1%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.39x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 34.7% 3.96x 1.38x SEK 43.15 0.54x SEK 10.32B 12.5% 0.35x
2019 29.2% 4.46x 1.30x SEK 51.64 0.75x SEK 17.04B 15.8% 0.51x
2020 26.4% 3.89x 0.97x SEK 55.85 0.45x SEK 13.29B 9.4% 0.32x
2021 30.7% 3.95x 1.17x SEK 52.64 0.85x SEK 11.81B 13.6% 0.46x
2022 29.0% 4.44x 1.25x SEK 61.32 0.59x SEK 7.40B 11.1% 0.43x
2023 27.8% 5.01x 0.62x SEK 67.99 0.81x SEK 8.28B 14.8% 0.61x
2024 28.5% 4.21x 0.86x SEK 75.25 0.69x SEK 28.06B 13.2% 0.53x
2025 29.3% 3.85x 1.00x SEK 64.89 0.43x SEK 27.25B 10.1% 0.39x
  • Receivables are larger than the physical asset base, so a finance or credit book may sit outside the physical ratio and inside the debt used for coverage.
  • Principal due is short-term debt, the amount reported as due within a year.
Latest year inputs (2025)
Net PP&E: SEK 124.31B
Inventory: SEK 65.96B
Total assets: SEK 648.59B
Goodwill: SEK 23.66B
Intangibles: SEK 22.90B
Liabilities: SEK 470.11B
Tangible book: SEK 131.92B
Shares: 2,033,000,000
Revenue: SEK 479.18B
Capex: SEK 18.34B
D&A: SEK 18.40B
EBITDA: SEK 66.46B
Interest: SEK 1.82B
Short-term debt: SEK 110.58B
Free cash flow: SEK 27.25B
Operating income: SEK 48.31B
Invested capital: SEK 351.89B
Tax rate: 26.8%