Veolia Environnement S.A.

VVD.STU · Other · Other · EUR · Fundamentals
Mixed

Physical assets are 30.2% of total assets, a mixed footprint. Capex is 0.00x depreciation while free cash flow yield is positive, which can mean an aging base that is still throwing off cash. ROIC is 12.1%, above an 8% cost-of-capital hurdle.

Fixed-asset turnover is 2.23x. Compare it with other names in the same basket.

Physical asset ratio
30.2%
Net PP&E plus inventory, divided by total assets. Above 50% is a heavy footprint.
Fixed asset turnover
2.23x
Revenue per dollar of the physical asset base.
Capex / D&A
0.00x
Above 1.0x means the physical base is being replaced or expanded.
Tangible book / share
-€8.83
Assets minus goodwill, intangibles, and liabilities, per share.
Price / tangible book
—
Price €32.45.
Fixed-charge coverage
2.47x
EBITDA minus capex, divided by interest plus short-term debt.
FCF yield
24.7%
Latest free cash flow divided by current market cap (€20.83B).
ROIC
12.1%
After-tax operating income over equity plus debt minus cash. Operating income / net PP&E is 0.18x.

Footprint and return

Turnover and reinvestment

Year Physical FAT Capex/D&A TBV/sh Coverage FCF ROIC EBIT/PP&E
2018 — — 0.00x -€4.61 0.51x €2.39B 7.0% —
2019 24.7% 2.91x 0.00x -€5.30 0.59x €3.09B 7.6% 0.17x
2020 23.2% 2.67x 0.00x -€4.20 2.18x €2.73B 5.8% 0.12x
2021 20.9% 2.78x 0.00x €2.23 1.75x €3.15B 8.3% 0.16x
2022 26.8% 2.36x 0.00x -€7.97 2.28x €4.15B 9.3% 0.16x
2023 27.8% 2.43x 0.00x -€7.99 2.30x €5.01B 10.2% 0.17x
2024 29.1% 2.26x 0.00x -€6.25 2.39x €5.04B 11.2% 0.16x
2025 30.2% 2.23x 0.00x -€8.83 2.47x €5.15B 12.1% 0.18x
  • Principal due is the current portion of debt.
Latest year inputs (2025)
Net PP&E: €19.89B
Inventory: €1.47B
Total assets: €70.67B
Goodwill: €11.46B
Intangibles: €8.27B
Liabilities: €57.41B
Tangible book: -€6.46B
Shares: 731,284,707
Revenue: €44.40B
Capex: €0.00
D&A: €3.08B
EBITDA: €6.28B
Interest: €876.00M
Short-term debt: €1.67B
Free cash flow: €5.15B
Operating income: €3.50B
Invested capital: €21.62B
Tax rate: 25.3%