Daya Materials Bhd

0091.KLSE + Research + Basket
Energy · Oil & Gas Related Equipment and Services
ISIN MYQ0091OO007
Fiscal year end December
Price N/A
MYR · KLSE
52-week range
0.06
0.09
Market Cap
10.21M
P/E Ratio
0.00
Forward P/E
12.02
Book Value
N/A
Div. Yield
N/A
% Institutions
0.00%
% Insiders
0.00%
1 Year

-12.5%
3 Year

-54.8%
10 Year

-98.7%
Actions

Open action list
Add an action for 0091.KLSE, or sign in to see your action list.
Financial Highlights

▼
Market Cap: $10.21M
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $87.68M
Trailing P/E: 0.00
Forward P/E: 12.02
Shares Statistics

Shares Outstanding: 0.00
Shares Float: 0.00
% Insiders: 0.00%
% Institutions: 0.00%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$80.38M
Cost of Goods Sold
adjust
$-67.21M
Gross Profit
subtotal
$13.17M
Other Operating Expense
adjust
$-50.15M
Operating Income
subtotal
$-36.97M
Other / Non-Operating Items
adjust
$9.76M
Net Income
subtotal
$-27.21M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0091",
        "Type": "Common Stock",
        "Name": "Daya Materials Bhd",
        "Exchange": "KLSE",
        "OperatingMIC": "XKLS",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": "BBG00YTT3FM9",
        "ISIN": "MYQ0091OO007",
        "LEI": null,
        "PrimaryTicker": "0091.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Related Equipment and Services",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "Description": null,
        "Address": null,
        "AddressData": null,
        "Listings": [],
        "Officers": [],
        "Phone": null,
        "WebURL": null,
        "LogoURL": "",
        "FullTimeEmployees": null,
        "UpdatedAt": "2024-02-08"
    },
    "Highlights": {
        "MarketCapitalization": 10214730,
        "MarketCapitalizationMln": 10.2147,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": null,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 12.0192,
        "PriceSalesTTM": 0.5352,
        "PriceBookMRQ": 0.6754,
        "EnterpriseValue": 87675047,
        "EnterpriseValueRevenue": 1.0907,
        "EnterpriseValueEbitda": 14.9842
    },
    "SharesStats": {
        "SharesOutstanding": 0,
        "SharesFloat": 0,
        "PercentInsiders": 0,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0.09,
        "52WeekLow": 0.055,
        "50DayMA": 0.0623,
        "200DayMA": 0.0686,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:100",
        "LastSplitDate": "2022-04-14",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 1
            },
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "830.2150",
                "shares": 830215000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "769.3390",
                "shares": 769339000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "667.4390",
                "shares": 667439000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "631.6170",
                "shares": 631617000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "2021.8182",
                "shares": 2021818200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2024.5794",
                "shares": 2024579400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1857.9417",
                "shares": 1857941700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1672.7618",
                "shares": 1672761800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1651.8168",
                "shares": 1651816800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "1257.8171",
                "shares": 1257817100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1248.8479",
                "shares": 1248847900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1262.2680",
                "shares": 1262268000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "830.2150",
                "shares": 830215000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "811.0870",
                "shares": 811087000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "769.3390",
                "shares": 769339000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "758.4010",
                "shares": 758401000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "688.5000",
                "shares": 688500000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "674.6370",
                "shares": 674637000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "667.4390",
                "shares": 667439000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "657.9120",
                "shares": 657912000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "645.9730",
                "shares": 645973000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "645.9730",
                "shares": 645973000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "631.6170",
                "shares": 631617000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "604.3400",
                "shares": 604340000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "604.3399",
                "shares": 604339900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "2021.8182",
                "shares": 2021818200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "2042.9460",
                "shares": 2042946000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "2873.7290",
                "shares": 2873729000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "2731.0240",
                "shares": 2731024000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "2024.5794",
                "shares": 2024579400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "2731.0240",
                "shares": 2731024000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "2731.0240",
                "shares": 2731024000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "1853.0170",
                "shares": 1853017000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1857.9417",
                "shares": 1857941700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1736.0180",
                "shares": 1736018000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "1736.6550",
                "shares": 1736655000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "1736.0190",
                "shares": 1736019000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "1672.7618",
                "shares": 1672761800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "1651.8160",
                "shares": 1651816000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "1651.8160",
                "shares": 1651816000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "1651.8160",
                "shares": 1651816000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "1651.8168",
                "shares": 1651816800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "1388.8170",
                "shares": 1388817000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "1388.8180",
                "shares": 1388818000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "1385.0800",
                "shares": 1385080000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "1257.8171",
                "shares": 1257817100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "1247.6470",
                "shares": 1247647000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "1240.6350",
                "shares": 1240635000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "1224.1330",
                "shares": 1224133000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "1248.8479",
                "shares": 1248847900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "1254.3670",
                "shares": 1254367000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "1226.7460",
                "shares": 1226746000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "1227.8120",
                "shares": 1227812000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "1262.2680",
                "shares": 1262268000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "1210.3950",
                "shares": 1210395000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-06-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0206,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0041,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.8445,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.1546,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.1517,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0943,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.2023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.3279,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-03",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -1.2029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-27",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.1315,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-28",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.5892,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-29",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.067,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0575,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-27",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-29",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -5.7544,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -1.1807,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.7836,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-30",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0397,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-31",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0314,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -8.2957,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.7382,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-31",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -1.0413,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-01",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -1.6825,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -2.2206,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-02",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.6045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-02",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.5312,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-03",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0157,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -3.289,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-03",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.6436,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-03",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.3366,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-28",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0685,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -1.2403,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.5785,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.5439,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.411,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4197,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.5048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4665,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.2417,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.3807,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4454,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4166,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.2378,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4885,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4147,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.5124,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.2295,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.2215,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4258,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.4346,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.3524,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0198
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0373
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0034
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.005
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.8532
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.4143
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.5308
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.5291
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -7.0044
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.8291
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -11.7577
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.1006
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -2.2403
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.2931
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.6327
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.4805
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.6451
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.4343
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "174873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16353000.00",
                    "totalLiab": "101359000.00",
                    "totalStockholderEquity": "70535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17007000.00",
                    "commonStock": "79048000.00",
                    "capitalStock": "79048000.00",
                    "retainedEarnings": "-13008000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68941000.00",
                    "currentDeferredRevenue": "20485000.00",
                    "netDebt": "40085000.00",
                    "shortTermDebt": "16903000.00",
                    "shortLongTermDebt": "12608000.00",
                    "shortLongTermDebtTotal": "48790000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51000.00",
                    "netReceivables": "47633000.00",
                    "longTermDebt": "24600000.00",
                    "inventory": "3312000.00",
                    "accountsPayable": "14546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2979000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26849999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98818999.00",
                    "capitalLeaseObligations": "11582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32417999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174873000.00",
                    "cashAndShortTermInvestments": "8756000.00",
                    "propertyPlantAndEquipmentGross": "21743000.00",
                    "propertyPlantAndEquipmentNet": "21743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7113000.00",
                    "netInvestedCapital": "107743000.00",
                    "commonStockSharesOutstanding": "830215000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "189395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "667000.00",
                    "totalLiab": "105820000.00",
                    "totalStockholderEquity": "80306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29730000.00",
                    "commonStock": "79048000.00",
                    "capitalStock": "79048000.00",
                    "retainedEarnings": "-3237000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31874000.00",
                    "shortTermDebt": "13453000.00",
                    "shortLongTermDebt": "9064000.00",
                    "shortLongTermDebtTotal": "45886000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "72277000.00",
                    "longTermDebt": "24991000.00",
                    "inventory": "3007000.00",
                    "accountsPayable": "28441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3269000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99382000.00",
                    "capitalLeaseObligations": "11831000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189395000.00",
                    "cashAndShortTermInvestments": "14062000.00",
                    "propertyPlantAndEquipmentGross": "21637000.00",
                    "propertyPlantAndEquipmentNet": "21637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18376000.00",
                    "netInvestedCapital": "114361000.00",
                    "commonStockSharesOutstanding": "811087000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "199973000.00",
                    "intangibleAssets": "22776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "864000.00",
                    "totalLiab": "108217000.00",
                    "totalStockholderEquity": "82295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14428000.00",
                    "commonStock": "140044000.00",
                    "capitalStock": "140044000.00",
                    "retainedEarnings": "-62244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27564000.00",
                    "shortTermDebt": "15067000.00",
                    "shortLongTermDebt": "10617000.00",
                    "shortLongTermDebtTotal": "47504000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74949000.00",
                    "longTermDebt": "25421000.00",
                    "inventory": "10003000.00",
                    "accountsPayable": "26083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9461000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94217000.00",
                    "capitalLeaseObligations": "11466000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199973000.00",
                    "cashAndShortTermInvestments": "19940000.00",
                    "propertyPlantAndEquipmentGross": "22412000.00",
                    "propertyPlantAndEquipmentNet": "22412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31833000.00",
                    "netInvestedCapital": "118333000.00",
                    "commonStockSharesOutstanding": "769339000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "179836000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5212000.00",
                    "totalLiab": "87818000.00",
                    "totalStockholderEquity": "85446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30781000.00",
                    "commonStock": "138116000.00",
                    "capitalStock": "138116000.00",
                    "retainedEarnings": "-60255000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23652000.00",
                    "shortTermDebt": "9947000.00",
                    "shortLongTermDebt": "7901000.00",
                    "shortLongTermDebtTotal": "34380000.00",
                    "otherStockholderEquity": "7585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7269000.00",
                    "netReceivables": "77658000.00",
                    "longTermDebt": "21353000.00",
                    "inventory": "8318000.00",
                    "accountsPayable": "21049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6572000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81075000.00",
                    "capitalLeaseObligations": "5126000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179836000.00",
                    "cashAndShortTermInvestments": "17997000.00",
                    "propertyPlantAndEquipmentGross": "9205000.00",
                    "propertyPlantAndEquipmentNet": "9205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36795000.00",
                    "netInvestedCapital": "114700000.00",
                    "commonStockSharesOutstanding": "758401000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "180633000.00",
                    "intangibleAssets": "22872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1110000.00",
                    "totalLiab": "84175000.00",
                    "totalStockholderEquity": "89996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24891000.00",
                    "commonStock": "137801000.00",
                    "capitalStock": "137801000.00",
                    "retainedEarnings": "-52300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21536000.00",
                    "shortTermDebt": "8933000.00",
                    "shortLongTermDebt": "7256000.00",
                    "shortLongTermDebtTotal": "35147000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75905000.00",
                    "longTermDebt": "22343000.00",
                    "inventory": "7415000.00",
                    "accountsPayable": "22243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82592000.00",
                    "capitalLeaseObligations": "5548000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180633000.00",
                    "cashAndShortTermInvestments": "13611000.00",
                    "propertyPlantAndEquipmentGross": "9879000.00",
                    "propertyPlantAndEquipmentNet": "9879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41652000.00",
                    "netInvestedCapital": "119595000.00",
                    "commonStockSharesOutstanding": "688500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "176405000.00",
                    "intangibleAssets": "22305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1489000.00",
                    "totalLiab": "77742000.00",
                    "totalStockholderEquity": "97012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30193000.00",
                    "commonStock": "137121000.00",
                    "capitalStock": "137121000.00",
                    "retainedEarnings": "-40109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10837000.00",
                    "shortTermDebt": "2526000.00",
                    "shortLongTermDebt": "1259000.00",
                    "shortLongTermDebtTotal": "27328000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83851000.00",
                    "longTermDebt": "21811000.00",
                    "inventory": "6814000.00",
                    "accountsPayable": "17002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67760000.00",
                    "capitalLeaseObligations": "4258000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176405000.00",
                    "cashAndShortTermInvestments": "16491000.00",
                    "propertyPlantAndEquipmentGross": "10997000.00",
                    "propertyPlantAndEquipmentNet": "10997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57763000.00",
                    "netInvestedCapital": "120082000.00",
                    "commonStockSharesOutstanding": "674637000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "183329000.00",
                    "intangibleAssets": "22341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1750000.00",
                    "totalLiab": "83352000.00",
                    "totalStockholderEquity": "98327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31459000.00",
                    "commonStock": "137121000.00",
                    "capitalStock": "137121000.00",
                    "retainedEarnings": "-38794000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56044000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4668000.00",
                    "shortTermDebt": "2589000.00",
                    "shortLongTermDebt": "1259000.00",
                    "shortLongTermDebtTotal": "27873000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82393000.00",
                    "longTermDebt": "22056000.00",
                    "inventory": "7489000.00",
                    "accountsPayable": "20236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68492000.00",
                    "capitalLeaseObligations": "4558000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183329000.00",
                    "cashAndShortTermInvestments": "23205000.00",
                    "propertyPlantAndEquipmentGross": "11613000.00",
                    "propertyPlantAndEquipmentNet": "11613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58793000.00",
                    "netInvestedCapital": "121642000.00",
                    "commonStockSharesOutstanding": "667439000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "182152000.00",
                    "intangibleAssets": "22377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4095000.00",
                    "totalLiab": "79604000.00",
                    "totalStockholderEquity": "94969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29348000.00",
                    "commonStock": "131786000.00",
                    "capitalStock": "131786000.00",
                    "retainedEarnings": "-36817000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8725000.00",
                    "shortTermDebt": "2801000.00",
                    "shortLongTermDebt": "1248000.00",
                    "shortLongTermDebtTotal": "28549000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82092000.00",
                    "longTermDebt": "22295000.00",
                    "inventory": "8266000.00",
                    "accountsPayable": "19379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67875000.00",
                    "capitalLeaseObligations": "5006000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182152000.00",
                    "cashAndShortTermInvestments": "19824000.00",
                    "propertyPlantAndEquipmentGross": "12124000.00",
                    "propertyPlantAndEquipmentNet": "12124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62392000.00",
                    "netInvestedCapital": "118512000.00",
                    "commonStockSharesOutstanding": "657912000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "206889000.00",
                    "intangibleAssets": "2915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15557000.00",
                    "totalLiab": "99889000.00",
                    "totalStockholderEquity": "99485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42537000.00",
                    "commonStock": "131786000.00",
                    "capitalStock": "131786000.00",
                    "retainedEarnings": "-32301000.00",
                    "otherLiab": null,
                    "goodWill": "19492000.00",
                    "otherAssets": null,
                    "cash": "16966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80178000.00",
                    "currentDeferredRevenue": "20722000.00",
                    "netDebt": "3778000.00",
                    "shortTermDebt": "3241000.00",
                    "shortLongTermDebt": "1599000.00",
                    "shortLongTermDebtTotal": "20744000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15182000.00",
                    "netReceivables": "81660000.00",
                    "longTermDebt": "13638000.00",
                    "inventory": "8541000.00",
                    "accountsPayable": "33228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68983000.00",
                    "capitalLeaseObligations": "5507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206889000.00",
                    "cashAndShortTermInvestments": "32148000.00",
                    "propertyPlantAndEquipmentGross": "29161000.00",
                    "propertyPlantAndEquipmentNet": "12755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57728000.00",
                    "netInvestedCapital": "114722000.00",
                    "commonStockSharesOutstanding": "645973000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "219518000.00",
                    "intangibleAssets": "18977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7327000.00",
                    "totalLiab": "120247000.00",
                    "totalStockholderEquity": "91651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54501000.00",
                    "commonStock": "131786000.00",
                    "capitalStock": "131786000.00",
                    "retainedEarnings": "-40135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2784000.00",
                    "shortTermDebt": "3221000.00",
                    "shortLongTermDebt": "1650000.00",
                    "shortLongTermDebtTotal": "20711000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1413000.00",
                    "netReceivables": "113764000.00",
                    "longTermDebt": "13919000.00",
                    "inventory": "8071000.00",
                    "accountsPayable": "40798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65448000.00",
                    "capitalLeaseObligations": "5142000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219518000.00",
                    "cashAndShortTermInvestments": "24908000.00",
                    "propertyPlantAndEquipmentGross": "13480000.00",
                    "propertyPlantAndEquipmentNet": "13480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54962000.00",
                    "netInvestedCapital": "107220000.00",
                    "commonStockSharesOutstanding": "645973000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "205770000.00",
                    "intangibleAssets": "18977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6582000.00",
                    "totalLiab": "105334000.00",
                    "totalStockholderEquity": "92929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44459000.00",
                    "commonStock": "130235000.00",
                    "capitalStock": "130235000.00",
                    "retainedEarnings": "-37306000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1636000.00",
                    "shortTermDebt": "6109000.00",
                    "shortLongTermDebt": "4382000.00",
                    "shortLongTermDebtTotal": "24240000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9228000.00",
                    "netReceivables": "93031000.00",
                    "longTermDebt": "14245000.00",
                    "inventory": "7984000.00",
                    "accountsPayable": "32767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63069000.00",
                    "capitalLeaseObligations": "5613000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205770000.00",
                    "cashAndShortTermInvestments": "35104000.00",
                    "propertyPlantAndEquipmentGross": "13309000.00",
                    "propertyPlantAndEquipmentNet": "13309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59147000.00",
                    "netInvestedCapital": "111556000.00",
                    "commonStockSharesOutstanding": "631617000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "196608000.00",
                    "intangibleAssets": "600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16594000.00",
                    "totalLiab": "101570000.00",
                    "totalStockholderEquity": "87636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40782000.00",
                    "commonStock": "125618000.00",
                    "capitalStock": "125618000.00",
                    "retainedEarnings": "-37982000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79065000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17261000.00",
                    "shortTermDebt": "6788000.00",
                    "shortLongTermDebt": "5150000.00",
                    "shortLongTermDebtTotal": "25652000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155000.00",
                    "netReceivables": "97081000.00",
                    "longTermDebt": "14896000.00",
                    "inventory": "6848000.00",
                    "accountsPayable": "30902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33017000.00",
                    "capitalLeaseObligations": "5606000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196608000.00",
                    "cashAndShortTermInvestments": "43068000.00",
                    "propertyPlantAndEquipmentGross": "13315000.00",
                    "propertyPlantAndEquipmentNet": "13315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84526000.00",
                    "netInvestedCapital": "107682000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "192595000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105597000.00",
                    "totalLiab": "102509000.00",
                    "totalStockholderEquity": "82854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29382000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-38014000.00",
                    "otherLiab": null,
                    "goodWill": "600000.00",
                    "otherAssets": null,
                    "cash": "15559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19851000.00",
                    "shortTermDebt": "7566000.00",
                    "shortLongTermDebt": "5735000.00",
                    "shortLongTermDebtTotal": "35410000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12076000.00",
                    "netReceivables": "11756000.00",
                    "longTermDebt": "23270000.00",
                    "inventory": "8979000.00",
                    "accountsPayable": "33721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38628000.00",
                    "capitalLeaseObligations": "6405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192595000.00",
                    "cashAndShortTermInvestments": "27635000.00",
                    "propertyPlantAndEquipmentGross": "43364000.00",
                    "propertyPlantAndEquipmentNet": "21267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82997000.00",
                    "netInvestedCapital": "111859000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "178563000.00",
                    "intangibleAssets": "622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6362000.00",
                    "totalLiab": "90198000.00",
                    "totalStockholderEquity": "81330000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27940000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-39538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10080000.00",
                    "shortTermDebt": "10676000.00",
                    "shortLongTermDebt": "10121000.00",
                    "shortLongTermDebtTotal": "35316000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7750000.00",
                    "netReceivables": "70955000.00",
                    "longTermDebt": "23939000.00",
                    "inventory": "8774000.00",
                    "accountsPayable": "23310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39326000.00",
                    "capitalLeaseObligations": "1256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178563000.00",
                    "cashAndShortTermInvestments": "53146000.00",
                    "propertyPlantAndEquipmentGross": "17746000.00",
                    "propertyPlantAndEquipmentNet": "17746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77311000.00",
                    "netInvestedCapital": "115390000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "168996000.00",
                    "intangibleAssets": "5000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5817000.00",
                    "totalLiab": "88497000.00",
                    "totalStockholderEquity": "80499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21905000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-40369000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17689000.00",
                    "shortTermDebt": "10586000.00",
                    "shortLongTermDebt": "10325000.00",
                    "shortLongTermDebtTotal": "35399000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4143000.00",
                    "netReceivables": "61551000.00",
                    "longTermDebt": "24587000.00",
                    "inventory": "7864000.00",
                    "accountsPayable": "27378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36533000.00",
                    "capitalLeaseObligations": "487000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168996000.00",
                    "cashAndShortTermInvestments": "57231000.00",
                    "propertyPlantAndEquipmentGross": "15587000.00",
                    "propertyPlantAndEquipmentNet": "15587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72571000.00",
                    "netInvestedCapital": "115411000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "165122000.00",
                    "intangibleAssets": "16000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5864000.00",
                    "totalLiab": "86933000.00",
                    "totalStockholderEquity": "78189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21824000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-42679000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57342000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29364000.00",
                    "shortTermDebt": "11137000.00",
                    "shortLongTermDebt": "10867000.00",
                    "shortLongTermDebtTotal": "36685000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2142000.00",
                    "netReceivables": "47006000.00",
                    "longTermDebt": "25262000.00",
                    "inventory": "8414000.00",
                    "accountsPayable": "24358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35647000.00",
                    "capitalLeaseObligations": "556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165122000.00",
                    "cashAndShortTermInvestments": "68191000.00",
                    "propertyPlantAndEquipmentGross": "14690000.00",
                    "propertyPlantAndEquipmentNet": "14690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72133000.00",
                    "netInvestedCapital": "114318000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "171532000.00",
                    "intangibleAssets": "27000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57579000.00",
                    "totalLiab": "96393000.00",
                    "totalStockholderEquity": "75139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25694000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-45729000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "65506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28137000.00",
                    "shortTermDebt": "11367000.00",
                    "shortLongTermDebt": "11302000.00",
                    "shortLongTermDebtTotal": "37369000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3141000.00",
                    "netReceivables": "-3333000.00",
                    "longTermDebt": "25935000.00",
                    "inventory": "8813000.00",
                    "accountsPayable": "29028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39826000.00",
                    "capitalLeaseObligations": "132000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171532000.00",
                    "cashAndShortTermInvestments": "68647000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65594000.00",
                    "netInvestedCapital": "112376000.00",
                    "commonStockSharesOutstanding": "604339945.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "7367000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "646000.00",
                    "totalLiab": "80266000.00",
                    "totalStockholderEquity": "-72899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80266000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-72900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6721000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7367000.00",
                    "cashAndShortTermInvestments": "6721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-72899000.00",
                    "netInvestedCapital": "-72899000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "155900000.00",
                    "intangibleAssets": "1003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3058000.00",
                    "totalLiab": "363734000.00",
                    "totalStockholderEquity": "-224822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67041000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": "271229000.00",
                    "retainedEarnings": "-487940000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "39017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157144000.00",
                    "shortTermDebt": "173010000.00",
                    "shortLongTermDebt": "172944000.00",
                    "shortLongTermDebtTotal": "196161000.00",
                    "otherStockholderEquity": "-8111000.00",
                    "propertyPlantEquipment": "30450000.00",
                    "totalCurrentAssets": "119281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63981000.00",
                    "longTermDebt": "23114000.00",
                    "inventory": "13225000.00",
                    "accountsPayable": "99752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36619000.00",
                    "capitalLeaseObligations": "103000.00",
                    "longTermDebtTotal": "23151000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23396999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155900000.00",
                    "cashAndShortTermInvestments": "39017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-221056000.00",
                    "netInvestedCapital": "-28764000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "158293000.00",
                    "intangibleAssets": "892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3263000.00",
                    "totalLiab": "364111000.00",
                    "totalStockholderEquity": "-222591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65046000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": "271229000.00",
                    "retainedEarnings": "-493820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "40702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159325000.00",
                    "shortTermDebt": "175683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200027000.00",
                    "otherStockholderEquity": "-9908000.00",
                    "propertyPlantEquipment": "30901000.00",
                    "totalCurrentAssets": "121334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69000.00",
                    "netReceivables": "63887000.00",
                    "longTermDebt": "24260000.00",
                    "inventory": "13413000.00",
                    "accountsPayable": "97915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "24344000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158293000.00",
                    "cashAndShortTermInvestments": "40771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-218187000.00",
                    "netInvestedCapital": "-222591000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "171001000.00",
                    "intangibleAssets": "78000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72804000.00",
                    "totalLiab": "372047000.00",
                    "totalStockholderEquity": "-218027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61971000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": "271229000.00",
                    "retainedEarnings": "-481682000.00",
                    "otherLiab": null,
                    "goodWill": "830000.00",
                    "otherAssets": "66000.00",
                    "cash": "22781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177913000.00",
                    "shortTermDebt": "176669000.00",
                    "shortLongTermDebt": "176564000.00",
                    "shortLongTermDebtTotal": "200694000.00",
                    "otherStockholderEquity": "-7574000.00",
                    "propertyPlantEquipment": "31318000.00",
                    "totalCurrentAssets": "133609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61000.00",
                    "netReceivables": "25099000.00",
                    "longTermDebt": "23932000.00",
                    "inventory": "12864000.00",
                    "accountsPayable": "108225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37392000.00",
                    "capitalLeaseObligations": "198000.00",
                    "longTermDebtTotal": "24025000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171001000.00",
                    "cashAndShortTermInvestments": "22842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214167000.00",
                    "netInvestedCapital": "-17531000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "176698000.00",
                    "intangibleAssets": "924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1930000.00",
                    "totalLiab": "380721000.00",
                    "totalStockholderEquity": "-220364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70475000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-484123000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "42837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379284000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157973000.00",
                    "shortTermDebt": "200344000.00",
                    "shortLongTermDebt": "200264000.00",
                    "shortLongTermDebtTotal": "200810000.00",
                    "otherStockholderEquity": "-491593000.00",
                    "propertyPlantEquipment": "38885000.00",
                    "totalCurrentAssets": "131423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66000.00",
                    "netReceivables": "73377000.00",
                    "longTermDebt": "391000.00",
                    "inventory": "13213000.00",
                    "accountsPayable": "107727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45275000.00",
                    "capitalLeaseObligations": "155000.00",
                    "longTermDebtTotal": "466000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176698000.00",
                    "cashAndShortTermInvestments": "42903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-247861000.00",
                    "netInvestedCapital": "-19709000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "172469000.00",
                    "intangibleAssets": "940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1375000.00",
                    "totalLiab": "371808000.00",
                    "totalStockholderEquity": "-212334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67691000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-478823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "43530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157243000.00",
                    "shortTermDebt": "200197000.00",
                    "shortLongTermDebt": "200021000.00",
                    "shortLongTermDebtTotal": "200773000.00",
                    "otherStockholderEquity": "-4740000.00",
                    "propertyPlantEquipment": "39478000.00",
                    "totalCurrentAssets": "126585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78000.00",
                    "netReceivables": "67723000.00",
                    "longTermDebt": "438000.00",
                    "inventory": "13879000.00",
                    "accountsPayable": "101880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45884000.00",
                    "capitalLeaseObligations": "314000.00",
                    "longTermDebtTotal": "576000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172469000.00",
                    "cashAndShortTermInvestments": "43608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-243676000.00",
                    "netInvestedCapital": "-11875000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "176805000.00",
                    "intangibleAssets": "959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8949000.00",
                    "totalLiab": "377889000.00",
                    "totalStockholderEquity": "-205757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73020000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-469281000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "44557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156708000.00",
                    "shortTermDebt": "200668000.00",
                    "shortLongTermDebt": "200408000.00",
                    "shortLongTermDebtTotal": "201265000.00",
                    "otherStockholderEquity": "-476986000.00",
                    "propertyPlantEquipment": "34698000.00",
                    "totalCurrentAssets": "130832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "55000.00",
                    "netReceivables": "63451000.00",
                    "longTermDebt": "459000.00",
                    "inventory": "13820000.00",
                    "accountsPayable": "102008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45973000.00",
                    "capitalLeaseObligations": "398000.00",
                    "longTermDebtTotal": "597000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176805000.00",
                    "cashAndShortTermInvestments": "44612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-245489000.00",
                    "netInvestedCapital": "-4890000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "169761000.00",
                    "intangibleAssets": "976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "375730000.00",
                    "totalStockholderEquity": "-205969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-466802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "7654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "666000.00",
                    "otherStockholderEquity": "-11266000.00",
                    "propertyPlantEquipment": "32290000.00",
                    "totalCurrentAssets": "126699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44316000.00",
                    "longTermDebt": "457000.00",
                    "inventory": "13896000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "54310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "178650000.00",
                    "intangibleAssets": "996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39574000.00",
                    "totalLiab": "373518000.00",
                    "totalStockholderEquity": "-199753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72603000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-463002000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11566000.00",
                    "cash": "9461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369505000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178004000.00",
                    "shortTermDebt": "185486000.00",
                    "shortLongTermDebt": "185286000.00",
                    "shortLongTermDebtTotal": "187465000.00",
                    "otherStockholderEquity": "-470982000.00",
                    "propertyPlantEquipment": "21390000.00",
                    "totalCurrentAssets": "133998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101000.00",
                    "netReceivables": "70702000.00",
                    "longTermDebt": "1953000.00",
                    "inventory": "14160000.00",
                    "accountsPayable": "110939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44652000.00",
                    "capitalLeaseObligations": "226000.00",
                    "longTermDebtTotal": "1979000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178650000.00",
                    "cashAndShortTermInvestments": "9562000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-235507000.00",
                    "netInvestedCapital": "-12514000.00",
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "224811000.00",
                    "intangibleAssets": "1021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7784000.00",
                    "totalLiab": "397217000.00",
                    "totalStockholderEquity": "-172406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11566000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "8152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10192000.00",
                    "otherStockholderEquity": "-6078000.00",
                    "propertyPlantEquipment": "21036000.00",
                    "totalCurrentAssets": "180488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76516000.00",
                    "longTermDebt": "2004000.00",
                    "inventory": "13670000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2040000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "47364000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2021818200.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "256792000.00",
                    "intangibleAssets": "131310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38488000.00",
                    "totalLiab": "398482000.00",
                    "totalStockholderEquity": "-164484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99466000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-429636000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11530000.00",
                    "cash": "26320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171740000.00",
                    "shortTermDebt": "195506000.00",
                    "shortLongTermDebt": "195205000.00",
                    "shortLongTermDebtTotal": "198060000.00",
                    "otherStockholderEquity": "-435713000.00",
                    "propertyPlantEquipment": "22651000.00",
                    "totalCurrentAssets": "210645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95000.00",
                    "netReceivables": "131310000.00",
                    "longTermDebt": "2538000.00",
                    "inventory": "14432000.00",
                    "accountsPayable": "98988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46147000.00",
                    "capitalLeaseObligations": "317000.00",
                    "longTermDebtTotal": "2554000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256792000.00",
                    "cashAndShortTermInvestments": "26415000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "236527000.00",
                    "intangibleAssets": "96973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11519000.00",
                    "totalLiab": "381793000.00",
                    "totalStockholderEquity": "-165441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74383000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-430583000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11530000.00",
                    "cash": "54798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161449000.00",
                    "shortTermDebt": "207698000.00",
                    "shortLongTermDebt": "204362000.00",
                    "shortLongTermDebtTotal": "216247000.00",
                    "otherStockholderEquity": "-436670000.00",
                    "propertyPlantEquipment": "36802000.00",
                    "totalCurrentAssets": "176203000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95000.00",
                    "netReceivables": "96973000.00",
                    "longTermDebt": "6842000.00",
                    "inventory": "12818000.00",
                    "accountsPayable": "89195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60324000.00",
                    "capitalLeaseObligations": "5043000.00",
                    "longTermDebtTotal": "8549000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236527000.00",
                    "cashAndShortTermInvestments": "54893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "281117000.00",
                    "intangibleAssets": "116062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13170000.00",
                    "totalLiab": "418170000.00",
                    "totalStockholderEquity": "-153647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80034000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-420844000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28000.00",
                    "cash": "57854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173142000.00",
                    "shortTermDebt": "227972000.00",
                    "shortLongTermDebt": "224884000.00",
                    "shortLongTermDebtTotal": "230996000.00",
                    "otherStockholderEquity": "-4032000.00",
                    "propertyPlantEquipment": "67164000.00",
                    "totalCurrentAssets": "201907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95000.00",
                    "netReceivables": "116062000.00",
                    "longTermDebt": "85000.00",
                    "inventory": "14726000.00",
                    "accountsPayable": "104517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79210000.00",
                    "capitalLeaseObligations": "6027000.00",
                    "longTermDebtTotal": "3024000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "5002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281117000.00",
                    "cashAndShortTermInvestments": "57949000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "295956827.00",
                    "intangibleAssets": "-82972728.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179054000.00",
                    "totalLiab": "432203079.00",
                    "totalStockholderEquity": "-152142201.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79134088.00",
                    "commonStock": "271228608.00",
                    "capitalStock": null,
                    "retainedEarnings": "-419381812.00",
                    "otherLiab": null,
                    "goodWill": "84094013.00",
                    "otherAssets": null,
                    "cash": "12297507.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427577214.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222342610.00",
                    "shortTermDebt": "232048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234640117.00",
                    "otherStockholderEquity": "-3988608.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213438038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95205.00",
                    "netReceivables": "6069326.00",
                    "longTermDebt": null,
                    "inventory": "15921729.00",
                    "accountsPayable": "115730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21745925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82518789.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4625865.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295956827.00",
                    "cashAndShortTermInvestments": "12392712.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59020290.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "423984000.00",
                    "intangibleAssets": "180355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3466000.00",
                    "totalLiab": "423474000.00",
                    "totalStockholderEquity": "-31189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113592000.00",
                    "commonStock": "271230000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184747000.00",
                    "shortTermDebt": "169068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246121000.00",
                    "otherStockholderEquity": "-302419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117000.00",
                    "netReceivables": "180355000.00",
                    "longTermDebt": null,
                    "inventory": "15245000.00",
                    "accountsPayable": "31294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423984000.00",
                    "cashAndShortTermInvestments": "61491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "438941000.00",
                    "intangibleAssets": "173638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "898000.00",
                    "totalLiab": "403957000.00",
                    "totalStockholderEquity": "-2728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90351000.00",
                    "commonStock": "271230000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169862000.00",
                    "shortTermDebt": "161126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238913000.00",
                    "otherStockholderEquity": "-273958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107000.00",
                    "netReceivables": "173638000.00",
                    "longTermDebt": null,
                    "inventory": "17324000.00",
                    "accountsPayable": "34700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438941000.00",
                    "cashAndShortTermInvestments": "69158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2873729000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "457986000.00",
                    "intangibleAssets": "186687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10012000.00",
                    "totalLiab": "404618000.00",
                    "totalStockholderEquity": "15280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87781000.00",
                    "commonStock": "271230000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177326000.00",
                    "shortTermDebt": "136131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239762000.00",
                    "otherStockholderEquity": "-255950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000.00",
                    "netReceivables": "186687000.00",
                    "longTermDebt": null,
                    "inventory": "15105000.00",
                    "accountsPayable": "35852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457986000.00",
                    "cashAndShortTermInvestments": "62508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2731024000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "461212773.00",
                    "intangibleAssets": "382998.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94810146.00",
                    "totalLiab": "410773956.00",
                    "totalStockholderEquity": "13238853.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79254058.00",
                    "commonStock": "271230062.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256405856.00",
                    "otherLiab": null,
                    "goodWill": "84094013.00",
                    "otherAssets": null,
                    "cash": "22133847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261113884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215607067.00",
                    "shortTermDebt": "126260858.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237740914.00",
                    "otherStockholderEquity": "-2420875.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276500763.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66355.00",
                    "netReceivables": "142687328.00",
                    "longTermDebt": null,
                    "inventory": "16803087.00",
                    "accountsPayable": "52300102.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19772084.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184712010.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149660072.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "461212773.00",
                    "cashAndShortTermInvestments": "22200202.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79074747.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2024579384.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "488229000.00",
                    "intangibleAssets": "197651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "397736000.00",
                    "totalStockholderEquity": "52491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77235000.00",
                    "commonStock": "261245000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203945000.00",
                    "currentDeferredRevenue": "77234000.00",
                    "netDebt": "177943000.00",
                    "shortTermDebt": "53958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247404000.00",
                    "otherStockholderEquity": "-208754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68000.00",
                    "netReceivables": "197651000.00",
                    "longTermDebt": null,
                    "inventory": "19745000.00",
                    "accountsPayable": "72752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488229000.00",
                    "cashAndShortTermInvestments": "69529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2731024000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "924906000.00",
                    "intangibleAssets": "186959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3168000.00",
                    "totalLiab": "828362000.00",
                    "totalStockholderEquity": "58222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77379000.00",
                    "commonStock": "189830000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "571985000.00",
                    "shortTermDebt": "51311000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "645433000.00",
                    "otherStockholderEquity": "-131608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "293274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000.00",
                    "netReceivables": "186959000.00",
                    "longTermDebt": null,
                    "inventory": "29627000.00",
                    "accountsPayable": "102963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "596709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "924906000.00",
                    "cashAndShortTermInvestments": "73520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "517194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2731024000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "944019000.00",
                    "intangibleAssets": "186912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.00",
                    "totalLiab": "859175000.00",
                    "totalStockholderEquity": "48243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101920000.00",
                    "commonStock": "185302000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245431000.00",
                    "currentDeferredRevenue": "101919000.00",
                    "netDebt": "581233000.00",
                    "shortTermDebt": "48552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658010000.00",
                    "otherStockholderEquity": "-137059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87000.00",
                    "netReceivables": "186912000.00",
                    "longTermDebt": null,
                    "inventory": "32992000.00",
                    "accountsPayable": "94959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "613744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944019000.00",
                    "cashAndShortTermInvestments": "76864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "533673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1853017000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "979787324.00",
                    "intangibleAssets": "344155.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3390428.00",
                    "totalLiab": "895763781.00",
                    "totalStockholderEquity": "48411612.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123387185.00",
                    "commonStock": "185302285.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177796303.00",
                    "otherLiab": null,
                    "goodWill": "84094013.00",
                    "otherAssets": null,
                    "cash": "69795579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275501086.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "601370800.00",
                    "shortTermDebt": "45063482.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671166379.00",
                    "otherStockholderEquity": "41515752.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322491339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63470.00",
                    "netReceivables": "224842693.00",
                    "longTermDebt": null,
                    "inventory": "24399169.00",
                    "accountsPayable": "106783625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12457004.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "657295985.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620262695.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "979787324.00",
                    "cashAndShortTermInvestments": "69859049.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540904980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1857941680.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1126518000.00",
                    "intangibleAssets": "201942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2330000.00",
                    "totalLiab": "864503000.00",
                    "totalStockholderEquity": "223166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94944000.00",
                    "commonStock": "185302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37864000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "553388000.00",
                    "shortTermDebt": "95492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "617832000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72000.00",
                    "netReceivables": "201942000.00",
                    "longTermDebt": null,
                    "inventory": "29390000.00",
                    "accountsPayable": "148508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "525477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1126518000.00",
                    "cashAndShortTermInvestments": "64516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "669278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1736018000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1110919000.00",
                    "intangibleAssets": "151984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2798000.00",
                    "totalLiab": "828243000.00",
                    "totalStockholderEquity": "243373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101749000.00",
                    "commonStock": "185302000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "97941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "528630000.00",
                    "shortTermDebt": "103162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626571000.00",
                    "otherStockholderEquity": "58071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78000.00",
                    "netReceivables": "151984000.00",
                    "longTermDebt": null,
                    "inventory": "25292000.00",
                    "accountsPayable": "95138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "832826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1071616000.00",
                    "cashAndShortTermInvestments": "98019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "676525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1736655000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1174470000.00",
                    "intangibleAssets": "238170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "897017000.00",
                    "totalStockholderEquity": "241044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1691000.00",
                    "commonStock": "173602000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371662000.00",
                    "currentDeferredRevenue": "120896000.00",
                    "netDebt": "536811000.00",
                    "shortTermDebt": "112169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632685000.00",
                    "otherStockholderEquity": "67442000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84000.00",
                    "netReceivables": "238170000.00",
                    "longTermDebt": null,
                    "inventory": "24012000.00",
                    "accountsPayable": "138598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "816329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "525355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1138061000.00",
                    "cashAndShortTermInvestments": "95958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "658675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1736019000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1263604299.00",
                    "intangibleAssets": "230360104.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2854669.00",
                    "totalLiab": "968381580.00",
                    "totalStockholderEquity": "259687083.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133652722.00",
                    "commonStock": "173602285.00",
                    "capitalStock": null,
                    "retainedEarnings": "28052874.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "143658420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419762127.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564406505.00",
                    "shortTermDebt": "153177215.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "708064925.00",
                    "otherStockholderEquity": "58661666.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401139870.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100975.00",
                    "netReceivables": "230360104.00",
                    "longTermDebt": null,
                    "inventory": "24165702.00",
                    "accountsPayable": "129872820.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41604687.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862464429.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "548619453.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1263604299.00",
                    "cashAndShortTermInvestments": "143759395.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "704694332.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1672761828.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "754763000.00",
                    "intangibleAssets": "674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "326201000.00",
                    "totalLiab": "430760000.00",
                    "totalStockholderEquity": "288985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120843000.00",
                    "commonStock": "165182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69735000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "99354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60266000.00",
                    "shortTermDebt": "83495000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159620000.00",
                    "otherStockholderEquity": "54068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91000.00",
                    "netReceivables": "275751000.00",
                    "longTermDebt": null,
                    "inventory": "19197000.00",
                    "accountsPayable": "146592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "754763000.00",
                    "cashAndShortTermInvestments": "99445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "181141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1651816000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "727014000.00",
                    "intangibleAssets": "730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334995000.00",
                    "totalLiab": "412320000.00",
                    "totalStockholderEquity": "292882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84938000.00",
                    "commonStock": "165182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60439000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "66966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115952000.00",
                    "shortTermDebt": "104111000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182918000.00",
                    "otherStockholderEquity": "67261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101000.00",
                    "netReceivables": "280426000.00",
                    "longTermDebt": null,
                    "inventory": "21975000.00",
                    "accountsPayable": "138545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302977000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727014000.00",
                    "cashAndShortTermInvestments": "67067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "175120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1651816000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "669421000.00",
                    "intangibleAssets": "896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "264982000.00",
                    "totalLiab": "359065000.00",
                    "totalStockholderEquity": "289268000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69143000.00",
                    "commonStock": "165182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51665000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "82068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280218000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73987000.00",
                    "shortTermDebt": "77208000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156055000.00",
                    "otherStockholderEquity": "72421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365679000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "89000.00",
                    "netReceivables": "197007000.00",
                    "longTermDebt": null,
                    "inventory": "18540000.00",
                    "accountsPayable": "128841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669421000.00",
                    "cashAndShortTermInvestments": "82157000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1651816000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "600530781.00",
                    "intangibleAssets": "815200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203805211.00",
                    "totalLiab": "289485537.00",
                    "totalStockholderEquity": "290794598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74670917.00",
                    "commonStock": "165181875.00",
                    "capitalStock": null,
                    "retainedEarnings": "51925203.00",
                    "otherLiab": null,
                    "goodWill": "84320909.00",
                    "otherAssets": null,
                    "cash": "56453481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209215725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81565376.00",
                    "shortTermDebt": "57749045.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138018857.00",
                    "otherStockholderEquity": "73687520.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300534028.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98090.00",
                    "netReceivables": "185504981.00",
                    "longTermDebt": null,
                    "inventory": "20660161.00",
                    "accountsPayable": "71914095.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8311188.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299996753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80269812.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600530781.00",
                    "cashAndShortTermInvestments": "56551571.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174370404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1651816754.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "643715000.00",
                    "intangibleAssets": "967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5890000.00",
                    "totalLiab": "314251000.00",
                    "totalStockholderEquity": "309706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50586000.00",
                    "commonStock": "138882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101649000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "79032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95628000.00",
                    "shortTermDebt": "92409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174660000.00",
                    "otherStockholderEquity": "69175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "350380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "127000.00",
                    "netReceivables": "239229000.00",
                    "longTermDebt": null,
                    "inventory": "26102000.00",
                    "accountsPayable": "83747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "643715000.00",
                    "cashAndShortTermInvestments": "79159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "169887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1388817000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "602946000.00",
                    "intangibleAssets": "1155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4559000.00",
                    "totalLiab": "311022000.00",
                    "totalStockholderEquity": "289318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41594000.00",
                    "commonStock": "138882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94139000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "71093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99552000.00",
                    "shortTermDebt": "85889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170645000.00",
                    "otherStockholderEquity": "56297000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "314592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "127000.00",
                    "netReceivables": "220158000.00",
                    "longTermDebt": null,
                    "inventory": "18655000.00",
                    "accountsPayable": "93336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602946000.00",
                    "cashAndShortTermInvestments": "71220000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "172614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1388818000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "577855000.00",
                    "intangibleAssets": "1458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4454000.00",
                    "totalLiab": "288454000.00",
                    "totalStockholderEquity": "287909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42644000.00",
                    "commonStock": "138882000.00",
                    "capitalStock": null,
                    "retainedEarnings": "89465000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "51386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "110264000.00",
                    "shortTermDebt": "97054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161650000.00",
                    "otherStockholderEquity": "59562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131000.00",
                    "netReceivables": "219358000.00",
                    "longTermDebt": null,
                    "inventory": "14163000.00",
                    "accountsPayable": "79451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577855000.00",
                    "cashAndShortTermInvestments": "51517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "172160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1385080000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "525224253.00",
                    "intangibleAssets": "1377845.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197480052.00",
                    "totalLiab": "283263387.00",
                    "totalStockholderEquity": "240683316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60321876.00",
                    "commonStock": "126303775.00",
                    "capitalStock": null,
                    "retainedEarnings": "88515667.00",
                    "otherLiab": null,
                    "goodWill": "84320909.00",
                    "otherAssets": null,
                    "cash": "52405851.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219918314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88705256.00",
                    "shortTermDebt": "77766034.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141111107.00",
                    "otherStockholderEquity": "25863874.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267480326.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129825.00",
                    "netReceivables": "146455729.00",
                    "longTermDebt": null,
                    "inventory": "17464598.00",
                    "accountsPayable": "78590251.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21340040.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257743927.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63345073.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525224253.00",
                    "cashAndShortTermInvestments": "52535676.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143845213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1257817050.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "524208000.00",
                    "intangibleAssets": "573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220416000.00",
                    "totalLiab": "270758000.00",
                    "totalStockholderEquity": "252514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85440000.00",
                    "commonStock": "126303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103911000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "69679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "58502000.00",
                    "shortTermDebt": "79231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128181000.00",
                    "otherStockholderEquity": "22300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "137000.00",
                    "netReceivables": "166596000.00",
                    "longTermDebt": null,
                    "inventory": "12399000.00",
                    "accountsPayable": "52651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "524208000.00",
                    "cashAndShortTermInvestments": "69816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1247647000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "473859000.00",
                    "intangibleAssets": "691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197844000.00",
                    "totalLiab": "225209000.00",
                    "totalStockholderEquity": "247614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38463000.00",
                    "commonStock": "126303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99811000.00",
                    "otherLiab": null,
                    "goodWill": "84321000.00",
                    "otherAssets": null,
                    "cash": "49957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84411000.00",
                    "shortTermDebt": "85987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134368000.00",
                    "otherStockholderEquity": "21500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "126000.00",
                    "netReceivables": "136526000.00",
                    "longTermDebt": null,
                    "inventory": "11837000.00",
                    "accountsPayable": "48302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473859000.00",
                    "cashAndShortTermInvestments": "50083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1240635000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "393304000.00",
                    "intangibleAssets": "392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105662000.00",
                    "totalLiab": "154853000.00",
                    "totalStockholderEquity": "238447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47607000.00",
                    "commonStock": "124851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93067000.00",
                    "otherLiab": null,
                    "goodWill": "83491000.00",
                    "otherAssets": null,
                    "cash": "60704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110792000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22937000.00",
                    "shortTermDebt": "39775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83641000.00",
                    "otherStockholderEquity": "20529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111000.00",
                    "netReceivables": "83341000.00",
                    "longTermDebt": null,
                    "inventory": "13474000.00",
                    "accountsPayable": "22756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393304000.00",
                    "cashAndShortTermInvestments": "60815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1224133000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "399216553.00",
                    "intangibleAssets": "406365.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138861270.00",
                    "totalLiab": "168302726.00",
                    "totalStockholderEquity": "230968410.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60841122.00",
                    "commonStock": "123400175.00",
                    "capitalStock": null,
                    "retainedEarnings": "88036826.00",
                    "otherLiab": null,
                    "goodWill": "83490527.00",
                    "otherAssets": null,
                    "cash": "43162665.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127122330.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38166474.00",
                    "shortTermDebt": "40348313.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81329139.00",
                    "otherStockholderEquity": "19531409.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194948742.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108188.00",
                    "netReceivables": "97454484.00",
                    "longTermDebt": null,
                    "inventory": "14097906.00",
                    "accountsPayable": "25121106.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12506514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204267811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41180396.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399216553.00",
                    "cashAndShortTermInvestments": "43270853.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105582004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1248847868.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "371768000.00",
                    "intangibleAssets": "55958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48091000.00",
                    "totalLiab": "149269000.00",
                    "totalStockholderEquity": "222514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67429000.00",
                    "commonStock": "123399000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1764000.00",
                    "shortTermDebt": "22387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58443000.00",
                    "otherStockholderEquity": "99115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "252000.00",
                    "netReceivables": "55958000.00",
                    "longTermDebt": null,
                    "inventory": "14758000.00",
                    "accountsPayable": "20179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371768000.00",
                    "cashAndShortTermInvestments": "56931000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1254367000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "377719000.00",
                    "intangibleAssets": "56277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41411000.00",
                    "totalLiab": "156282000.00",
                    "totalStockholderEquity": "221440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51072000.00",
                    "commonStock": "123399000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9947000.00",
                    "shortTermDebt": "24027000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61656000.00",
                    "otherStockholderEquity": "98041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "252000.00",
                    "netReceivables": "56277000.00",
                    "longTermDebt": null,
                    "inventory": "13122000.00",
                    "accountsPayable": "38654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377719000.00",
                    "cashAndShortTermInvestments": "71855000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1226746000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "346182000.00",
                    "intangibleAssets": "45826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32144000.00",
                    "totalLiab": "133199000.00",
                    "totalStockholderEquity": "212986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37517000.00",
                    "commonStock": "121658000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "65549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6240000.00",
                    "shortTermDebt": "16491000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59309000.00",
                    "otherStockholderEquity": "91328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "256000.00",
                    "netReceivables": "45826000.00",
                    "longTermDebt": null,
                    "inventory": "12220000.00",
                    "accountsPayable": "30872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "190187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346182000.00",
                    "cashAndShortTermInvestments": "65805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1227812000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "378114790.00",
                    "intangibleAssets": "394655.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113736989.00",
                    "totalLiab": "167487086.00",
                    "totalStockholderEquity": "210627704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44454096.00",
                    "commonStock": "119915854.00",
                    "capitalStock": null,
                    "retainedEarnings": "70940064.00",
                    "otherLiab": null,
                    "goodWill": "83490527.00",
                    "otherAssets": null,
                    "cash": "62840884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114674159.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3882937.00",
                    "shortTermDebt": "17862200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66723821.00",
                    "otherStockholderEquity": "19771786.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188600818.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "243728.00",
                    "netReceivables": "88719629.00",
                    "longTermDebt": null,
                    "inventory": "14181536.00",
                    "accountsPayable": "51728769.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2725584.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189513972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52812927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378114790.00",
                    "cashAndShortTermInvestments": "63084612.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100018297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1262268028.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1210395000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "174873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16353000.00",
                    "totalLiab": "101359000.00",
                    "totalStockholderEquity": "70535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17007000.00",
                    "commonStock": "79048000.00",
                    "capitalStock": "79048000.00",
                    "retainedEarnings": "-13008000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68941000.00",
                    "currentDeferredRevenue": "20485000.00",
                    "netDebt": "40085000.00",
                    "shortTermDebt": "16903000.00",
                    "shortLongTermDebt": "12608000.00",
                    "shortLongTermDebtTotal": "48790000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51000.00",
                    "netReceivables": "47633000.00",
                    "longTermDebt": "24600000.00",
                    "inventory": "3312000.00",
                    "accountsPayable": "14546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2979000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26849999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98818999.00",
                    "capitalLeaseObligations": "11582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32417999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174873000.00",
                    "cashAndShortTermInvestments": "8756000.00",
                    "propertyPlantAndEquipmentGross": "21743000.00",
                    "propertyPlantAndEquipmentNet": "21743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7113000.00",
                    "netInvestedCapital": "107743000.00",
                    "commonStockSharesOutstanding": "782205000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "180633000.00",
                    "intangibleAssets": "22872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1110000.00",
                    "totalLiab": "84175000.00",
                    "totalStockholderEquity": "89996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24891000.00",
                    "commonStock": "137801000.00",
                    "capitalStock": "137801000.00",
                    "retainedEarnings": "-52300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56389000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21536000.00",
                    "shortTermDebt": "8933000.00",
                    "shortLongTermDebt": "7256000.00",
                    "shortLongTermDebtTotal": "35147000.00",
                    "otherStockholderEquity": "4495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75905000.00",
                    "longTermDebt": "22343000.00",
                    "inventory": "7415000.00",
                    "accountsPayable": "22243000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6462000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82592000.00",
                    "capitalLeaseObligations": "5548000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180633000.00",
                    "cashAndShortTermInvestments": "13611000.00",
                    "propertyPlantAndEquipmentGross": "9879000.00",
                    "propertyPlantAndEquipmentNet": "9879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41652000.00",
                    "netInvestedCapital": "119595000.00",
                    "commonStockSharesOutstanding": "681568500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "206889000.00",
                    "intangibleAssets": "2915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15557000.00",
                    "totalLiab": "99889000.00",
                    "totalStockholderEquity": "99485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42537000.00",
                    "commonStock": "131786000.00",
                    "capitalStock": "131786000.00",
                    "retainedEarnings": "-32301000.00",
                    "otherLiab": null,
                    "goodWill": "19492000.00",
                    "otherAssets": null,
                    "cash": "16966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80178000.00",
                    "currentDeferredRevenue": "20722000.00",
                    "netDebt": "3778000.00",
                    "shortTermDebt": "3241000.00",
                    "shortLongTermDebt": "1599000.00",
                    "shortLongTermDebtTotal": "20744000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15182000.00",
                    "netReceivables": "81660000.00",
                    "longTermDebt": "13638000.00",
                    "inventory": "8541000.00",
                    "accountsPayable": "33228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7515000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68983000.00",
                    "capitalLeaseObligations": "5507000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206889000.00",
                    "cashAndShortTermInvestments": "32148000.00",
                    "propertyPlantAndEquipmentGross": "29161000.00",
                    "propertyPlantAndEquipmentNet": "12755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57728000.00",
                    "netInvestedCapital": "114722000.00",
                    "commonStockSharesOutstanding": "653402000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "192595000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39737000.00",
                    "totalLiab": "102509000.00",
                    "totalStockholderEquity": "82854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29382000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-38014000.00",
                    "otherLiab": null,
                    "goodWill": "600000.00",
                    "otherAssets": null,
                    "cash": "15559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19851000.00",
                    "shortTermDebt": "7566000.00",
                    "shortLongTermDebt": "5735000.00",
                    "shortLongTermDebtTotal": "35410000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12076000.00",
                    "netReceivables": "77616000.00",
                    "longTermDebt": "23270000.00",
                    "inventory": "8979000.00",
                    "accountsPayable": "33721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38628000.00",
                    "capitalLeaseObligations": "6405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192595000.00",
                    "cashAndShortTermInvestments": "27635000.00",
                    "propertyPlantAndEquipmentGross": "43364000.00",
                    "propertyPlantAndEquipmentNet": "21267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82997000.00",
                    "netInvestedCapital": "111859000.00",
                    "commonStockSharesOutstanding": "604340000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "171532000.00",
                    "intangibleAssets": "27000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1398000.00",
                    "totalLiab": "96393000.00",
                    "totalStockholderEquity": "75139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25694000.00",
                    "commonStock": "120868000.00",
                    "capitalStock": "120868000.00",
                    "retainedEarnings": "-45729000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "65506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28137000.00",
                    "shortTermDebt": "11367000.00",
                    "shortLongTermDebt": "11302000.00",
                    "shortLongTermDebtTotal": "37369000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3141000.00",
                    "netReceivables": "52848000.00",
                    "longTermDebt": "25935000.00",
                    "inventory": "8813000.00",
                    "accountsPayable": "29028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39826000.00",
                    "capitalLeaseObligations": "132000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171532000.00",
                    "cashAndShortTermInvestments": "68647000.00",
                    "propertyPlantAndEquipmentGross": "37870000.00",
                    "propertyPlantAndEquipmentNet": "18858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65594000.00",
                    "netInvestedCapital": "112376000.00",
                    "commonStockSharesOutstanding": "1789041000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "171001000.00",
                    "intangibleAssets": "78000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72804000.00",
                    "totalLiab": "372047000.00",
                    "totalStockholderEquity": "-218027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61971000.00",
                    "commonStock": "271229000.00",
                    "capitalStock": "271229000.00",
                    "retainedEarnings": "-481682000.00",
                    "otherLiab": null,
                    "goodWill": "830000.00",
                    "otherAssets": "66000.00",
                    "cash": "22781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177913000.00",
                    "shortTermDebt": "176669000.00",
                    "shortLongTermDebt": "176564000.00",
                    "shortLongTermDebtTotal": "200694000.00",
                    "otherStockholderEquity": "-7574000.00",
                    "propertyPlantEquipment": "31318000.00",
                    "totalCurrentAssets": "133609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61000.00",
                    "netReceivables": "25099000.00",
                    "longTermDebt": "23932000.00",
                    "inventory": "12864000.00",
                    "accountsPayable": "108225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37392000.00",
                    "capitalLeaseObligations": "198000.00",
                    "longTermDebtTotal": "24025000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171001000.00",
                    "cashAndShortTermInvestments": "22842000.00",
                    "propertyPlantAndEquipmentGross": "41464000.00",
                    "propertyPlantAndEquipmentNet": "22787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214167000.00",
                    "netInvestedCapital": "-17531000.00",
                    "commonStockSharesOutstanding": "2042946000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "169761000.00",
                    "intangibleAssets": "146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7662000.00",
                    "totalLiab": "375730000.00",
                    "totalStockholderEquity": "-205969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "271229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-466802000.00",
                    "otherLiab": null,
                    "goodWill": "830000.00",
                    "otherAssets": "66000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "7654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8320000.00",
                    "otherStockholderEquity": "-11266000.00",
                    "propertyPlantEquipment": "32290000.00",
                    "totalCurrentAssets": "126699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26071000.00",
                    "netReceivables": "44316000.00",
                    "longTermDebt": "457000.00",
                    "inventory": "13896000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "666000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "46648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "295956827.00",
                    "intangibleAssets": "-82972728.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60000.00",
                    "totalLiab": "432203079.00",
                    "totalStockholderEquity": "-152142201.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79798867.00",
                    "commonStock": "271228608.00",
                    "capitalStock": "271228608.00",
                    "retainedEarnings": "-419381812.00",
                    "otherLiab": null,
                    "goodWill": "84094013.00",
                    "otherAssets": "57000.00",
                    "cash": "12297507.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427577214.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222342610.00",
                    "shortTermDebt": "232048457.00",
                    "shortLongTermDebt": "226357768.00",
                    "shortLongTermDebtTotal": "234640457.00",
                    "otherStockholderEquity": "-3988997.00",
                    "propertyPlantEquipment": "70421000.00",
                    "totalCurrentAssets": "213438038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95205.00",
                    "netReceivables": "185063597.00",
                    "longTermDebt": "2294000.00",
                    "inventory": "15921729.00",
                    "accountsPayable": "115729890.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21745925.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82518789.00",
                    "capitalLeaseObligations": "5988853.00",
                    "longTermDebtTotal": "2592000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4625865.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "295956827.00",
                    "cashAndShortTermInvestments": "12392712.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59020290.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214139176.00",
                    "netInvestedCapital": "76509063.00",
                    "commonStockSharesOutstanding": "2043777000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "461212773.00",
                    "intangibleAssets": "382998.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7522400.00",
                    "totalLiab": "410773956.00",
                    "totalStockholderEquity": "13238853.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82552924.00",
                    "commonStock": "271230062.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256405856.00",
                    "otherLiab": null,
                    "goodWill": "84094013.00",
                    "otherAssets": "905550.00",
                    "cash": "22133847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261113884.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "215607067.00",
                    "shortTermDebt": "126260858.00",
                    "shortLongTermDebt": "123231360.00",
                    "shortLongTermDebtTotal": "237740918.00",
                    "otherStockholderEquity": "-1585353.00",
                    "propertyPlantEquipment": "88030480.00",
                    "totalCurrentAssets": "276500763.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66355.00",
                    "netReceivables": "99231940.00",
                    "longTermDebt": "106000720.00",
                    "inventory": "16803087.00",
                    "accountsPayable": "52300102.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1410.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19772084.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184712010.00",
                    "capitalLeaseObligations": "8508832.00",
                    "longTermDebtTotal": "111480060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149660072.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "461212773.00",
                    "cashAndShortTermInvestments": "22200202.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79074747.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15386879.00",
                    "netInvestedCapital": "242470935.00",
                    "commonStockSharesOutstanding": "2471021726.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "979787324.00",
                    "intangibleAssets": "344160.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228233121.00",
                    "totalLiab": "895763781.00",
                    "totalStockholderEquity": "48411612.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126572311.00",
                    "commonStock": "185302285.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177796303.00",
                    "otherLiab": null,
                    "goodWill": "84094010.00",
                    "otherAssets": "13197490.00",
                    "cash": "69795579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275501086.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "590200040.00",
                    "shortTermDebt": "42145150.00",
                    "shortLongTermDebt": "39226818.00",
                    "shortLongTermDebtTotal": "659995620.00",
                    "otherStockholderEquity": "40905630.00",
                    "propertyPlantEquipment": "549544660.00",
                    "totalCurrentAssets": "322491339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63470.00",
                    "netReceivables": "124654300.00",
                    "longTermDebt": "609598040.00",
                    "inventory": "24399169.00",
                    "accountsPayable": "106783625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1270.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12457004.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "657295985.00",
                    "capitalLeaseObligations": "11170760.00",
                    "longTermDebtTotal": "617850470.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620262695.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71422580.00",
                    "liabilitiesAndStockholdersEquity": "979787324.00",
                    "cashAndShortTermInvestments": "69859049.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "540904980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1798179670.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "1263604299.00",
                    "intangibleAssets": "230360104.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2854669.00",
                    "totalLiab": "968381580.00",
                    "totalStockholderEquity": "259687083.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133652722.00",
                    "commonStock": "173602285.00",
                    "capitalStock": null,
                    "retainedEarnings": "28052874.00",
                    "otherLiab": null,
                    "goodWill": "84320910.00",
                    "otherAssets": "11797210.00",
                    "cash": "143658420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419762127.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564406505.00",
                    "shortTermDebt": "153177215.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "708064925.00",
                    "otherStockholderEquity": "58661666.00",
                    "propertyPlantEquipment": "712982660.00",
                    "totalCurrentAssets": "401139870.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100975.00",
                    "netReceivables": "230360104.00",
                    "longTermDebt": "533523000.00",
                    "inventory": "24165702.00",
                    "accountsPayable": "129872820.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1020.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41604687.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862464429.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "544205350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "548619453.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71440140.00",
                    "liabilitiesAndStockholdersEquity": "1263604299.00",
                    "cashAndShortTermInvestments": "143759395.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "704694332.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1657052457.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "600530781.00",
                    "intangibleAssets": "815200.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "203805211.00",
                    "totalLiab": "289485537.00",
                    "totalStockholderEquity": "290794598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74670917.00",
                    "commonStock": "165181875.00",
                    "capitalStock": null,
                    "retainedEarnings": "51925203.00",
                    "otherLiab": null,
                    "goodWill": "84320909.00",
                    "otherAssets": "14403370.00",
                    "cash": "56453481.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209215725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81565376.00",
                    "shortTermDebt": "57749045.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138018857.00",
                    "otherStockholderEquity": "73687520.00",
                    "propertyPlantEquipment": "182302220.00",
                    "totalCurrentAssets": "300534028.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98090.00",
                    "netReceivables": "185504981.00",
                    "longTermDebt": "72939750.00",
                    "inventory": "20660161.00",
                    "accountsPayable": "71914095.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-700.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8311188.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299996753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80269810.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80269812.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71440140.00",
                    "liabilitiesAndStockholdersEquity": "600530781.00",
                    "cashAndShortTermInvestments": "56551571.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174370404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1396276670.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "525224253.00",
                    "intangibleAssets": "1377845.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197480052.00",
                    "totalLiab": "283263387.00",
                    "totalStockholderEquity": "240683316.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60321876.00",
                    "commonStock": "126303775.00",
                    "capitalStock": null,
                    "retainedEarnings": "88515667.00",
                    "otherLiab": null,
                    "goodWill": "84320909.00",
                    "otherAssets": null,
                    "cash": "52405851.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219918314.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "88705256.00",
                    "shortTermDebt": "77766034.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141111107.00",
                    "otherStockholderEquity": "25863874.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267480326.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129825.00",
                    "netReceivables": "146455729.00",
                    "longTermDebt": null,
                    "inventory": "17464598.00",
                    "accountsPayable": "78590251.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1016240.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21340040.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257743927.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63345073.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "25758620.00",
                    "liabilitiesAndStockholdersEquity": "525224253.00",
                    "cashAndShortTermInvestments": "52535676.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "143845213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1241984431.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "399216553.00",
                    "intangibleAssets": "406365.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138861270.00",
                    "totalLiab": "168302726.00",
                    "totalStockholderEquity": "230968410.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60841122.00",
                    "commonStock": "123400175.00",
                    "capitalStock": null,
                    "retainedEarnings": "88036826.00",
                    "otherLiab": null,
                    "goodWill": "83490527.00",
                    "otherAssets": null,
                    "cash": "43162665.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127122330.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38166474.00",
                    "shortTermDebt": "40348313.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81329139.00",
                    "otherStockholderEquity": "19531409.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194948742.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108188.00",
                    "netReceivables": "97454484.00",
                    "longTermDebt": null,
                    "inventory": "14097906.00",
                    "accountsPayable": "25121106.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12506514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "204267811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41180396.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399216553.00",
                    "cashAndShortTermInvestments": "43270853.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105582004.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1235343467.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "378114790.00",
                    "intangibleAssets": "394655.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113736989.00",
                    "totalLiab": "167487086.00",
                    "totalStockholderEquity": "210627704.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44454096.00",
                    "commonStock": "119915854.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "83490527.00",
                    "otherAssets": null,
                    "cash": "62840884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114674159.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3882937.00",
                    "shortTermDebt": "17862200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66723821.00",
                    "otherStockholderEquity": "19771786.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188600818.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "243728.00",
                    "netReceivables": "88719629.00",
                    "longTermDebt": null,
                    "inventory": "14181536.00",
                    "accountsPayable": "51728769.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2725584.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189513972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52812927.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378114790.00",
                    "cashAndShortTermInvestments": "63084612.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100018297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1202427757.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "292049613.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5040665.00",
                    "totalLiab": "114893708.00",
                    "totalStockholderEquity": "176596849.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2320733.00",
                    "commonStock": "109673694.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "83490527.00",
                    "otherAssets": null,
                    "cash": "34152997.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54860543.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34362312.00",
                    "shortTermDebt": "14567876.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68515309.00",
                    "otherStockholderEquity": "66923155.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113598194.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "158600.00",
                    "netReceivables": "60817826.00",
                    "longTermDebt": null,
                    "inventory": "13428106.00",
                    "accountsPayable": "35578465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3193106.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178451419.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60033165.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "292049613.00",
                    "cashAndShortTermInvestments": "34311597.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90865694.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1105042357.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "223061819.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37325727.00",
                    "totalLiab": "79580863.00",
                    "totalStockholderEquity": "142799618.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1456973.00",
                    "commonStock": "82630033.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52151957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45160819.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12713436.00",
                    "shortTermDebt": "7048183.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39438521.00",
                    "otherStockholderEquity": "60169585.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101013961.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29600.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "11506677.00",
                    "accountsPayable": "36655663.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5044668.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122047858.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34420044.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "223061819.00",
                    "cashAndShortTermInvestments": "52181557.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55482561.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "789546185.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "204272934.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33883198.00",
                    "totalLiab": "90880144.00",
                    "totalStockholderEquity": "112724287.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1528673.00",
                    "commonStock": "49199203.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46130683.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69597442.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18461816.00",
                    "shortTermDebt": "12085332.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27668867.00",
                    "otherStockholderEquity": "63525084.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107932581.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "305790.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "27612910.00",
                    "accountsPayable": "55983437.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4588655.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96340353.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21282702.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "204272934.00",
                    "cashAndShortTermInvestments": "46436473.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27477681.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "491992028.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "113759736.00",
                    "intangibleAssets": "14635367.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "720206.00",
                    "totalLiab": "12471339.00",
                    "totalStockholderEquity": "101271070.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5259560.00",
                    "commonStock": "29519522.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5351548.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9781110.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3590110.00",
                    "shortTermDebt": "1057579.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1761438.00",
                    "otherStockholderEquity": "71751548.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42349639.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11974709.00",
                    "netReceivables": "14635367.00",
                    "longTermDebt": null,
                    "inventory": "9667809.00",
                    "accountsPayable": "3325971.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13242468.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71410097.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2690229.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113759736.00",
                    "cashAndShortTermInvestments": "17326257.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14095325.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "467761250.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "39733673.00",
                    "intangibleAssets": "12424892.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12424892.00",
                    "totalLiab": "7156205.00",
                    "totalStockholderEquity": "32577468.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "902989.00",
                    "commonStock": "18963000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1960686.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5985436.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2081064.00",
                    "shortTermDebt": "3538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4041750.00",
                    "otherStockholderEquity": "13614468.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27495492.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9539677.00",
                    "netReceivables": "12424892.00",
                    "longTermDebt": null,
                    "inventory": "3570237.00",
                    "accountsPayable": "1436146.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12238181.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1170769.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39733673.00",
                    "cashAndShortTermInvestments": "11500363.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11962164.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "379260000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "investments": "3421000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1510000.00",
                    "netBorrowings": "3812000.00",
                    "totalCashFromFinancingActivities": "2880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9771000.00",
                    "changeInCash": "-5307000.00",
                    "beginPeriodCashFlow": "14012000.00",
                    "endPeriodCashFlow": "8705000.00",
                    "totalCashFromOperatingActivities": "-6026000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1193000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-527000.00",
                    "changeToAccountReceivables": "8308999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2073000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4625000.00",
                    "freeCashFlow": "-7463000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-59000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1864000.00",
                    "netBorrowings": "-1229000.00",
                    "totalCashFromFinancingActivities": "997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6830000.00",
                    "changeInCash": "-5191000.00",
                    "beginPeriodCashFlow": "11222000.00",
                    "endPeriodCashFlow": "6031000.00",
                    "totalCashFromOperatingActivities": "-8052000.00",
                    "issuanceOfCapitalStock": "3579000.00",
                    "depreciation": "1052000.00",
                    "otherCashflowsFromInvestingActivities": "898000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-684000.00",
                    "changeToAccountReceivables": "-4107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1070000.00",
                    "stockBasedCompensation": "925000.00",
                    "otherNonCashItems": "-2129000.00",
                    "freeCashFlow": "-8402000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": "199000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1213000.00",
                    "netBorrowings": "3077000.00",
                    "totalCashFromFinancingActivities": "3158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3898000.00",
                    "changeInCash": "9777000.00",
                    "beginPeriodCashFlow": "1445000.00",
                    "endPeriodCashFlow": "11222000.00",
                    "totalCashFromOperatingActivities": "7836000.00",
                    "issuanceOfCapitalStock": "1065000.00",
                    "depreciation": "684000.00",
                    "otherCashflowsFromInvestingActivities": "537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1044000.00",
                    "changeToAccountReceivables": "2974000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-984000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9541000.00",
                    "stockBasedCompensation": "863000.00",
                    "otherNonCashItems": "646000.00",
                    "freeCashFlow": "7717000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "investments": "1223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4284000.00",
                    "netBorrowings": "-2920000.00",
                    "totalCashFromFinancingActivities": "-3217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6074000.00",
                    "changeInCash": "-2434000.00",
                    "beginPeriodCashFlow": "3879000.00",
                    "endPeriodCashFlow": "1445000.00",
                    "totalCashFromOperatingActivities": "-3503000.00",
                    "issuanceOfCapitalStock": "315000.00",
                    "depreciation": "836000.00",
                    "otherCashflowsFromInvestingActivities": "3111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1611000.00",
                    "changeToAccountReceivables": "3791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "228000.00",
                    "stockBasedCompensation": "1627000.00",
                    "otherNonCashItems": "-120000.00",
                    "freeCashFlow": "-3553000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-6174000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6174000.00",
                    "netBorrowings": "6764000.00",
                    "totalCashFromFinancingActivities": "6268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13913000.00",
                    "changeInCash": "-3552000.00",
                    "beginPeriodCashFlow": "9341000.00",
                    "endPeriodCashFlow": "5789000.00",
                    "totalCashFromOperatingActivities": "-3532000.00",
                    "issuanceOfCapitalStock": "680000.00",
                    "depreciation": "761000.00",
                    "otherCashflowsFromInvestingActivities": "361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1109000.00",
                    "changeToAccountReceivables": "-1294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2441000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "12061000.00",
                    "freeCashFlow": "-4675000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "investments": "487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "487000.00",
                    "netBorrowings": "-323000.00",
                    "totalCashFromFinancingActivities": "-806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-883000.00",
                    "changeInCash": "-6205000.00",
                    "beginPeriodCashFlow": "15546000.00",
                    "endPeriodCashFlow": "9341000.00",
                    "totalCashFromOperatingActivities": "-5819000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "-4895000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "475000.00",
                    "changeToAccountReceivables": "-1341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5364000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-343000.00",
                    "freeCashFlow": "-5842000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-5509000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5509000.00",
                    "netBorrowings": "-306000.00",
                    "totalCashFromFinancingActivities": "4447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1515000.00",
                    "changeInCash": "177000.00",
                    "beginPeriodCashFlow": "15369000.00",
                    "endPeriodCashFlow": "15546000.00",
                    "totalCashFromOperatingActivities": "1115000.00",
                    "issuanceOfCapitalStock": "5335000.00",
                    "depreciation": "822000.00",
                    "otherCashflowsFromInvestingActivities": "-78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "415000.00",
                    "changeToAccountReceivables": "-697000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2408000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "844000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "investments": "10451000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10451000.00",
                    "netBorrowings": "8227000.00",
                    "totalCashFromFinancingActivities": "7655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4016000.00",
                    "changeInCash": "-1596000.00",
                    "beginPeriodCashFlow": "16965000.00",
                    "endPeriodCashFlow": "15369000.00",
                    "totalCashFromOperatingActivities": "-19397000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "799000.00",
                    "otherCashflowsFromInvestingActivities": "8059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "178000.00",
                    "changeToAccountReceivables": "10275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17437000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1257000.00",
                    "freeCashFlow": "-19570000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "4284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4284000.00",
                    "netBorrowings": "-309000.00",
                    "totalCashFromFinancingActivities": "-674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7567000.00",
                    "changeInCash": "-3328000.00",
                    "beginPeriodCashFlow": "20294000.00",
                    "endPeriodCashFlow": "16966000.00",
                    "totalCashFromOperatingActivities": "-6896000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "887000.00",
                    "otherCashflowsFromInvestingActivities": "6731000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18448000.00",
                    "changeToAccountReceivables": "17769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18403000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "3053000.00",
                    "freeCashFlow": "-7095000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "investments": "12311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2148000.00",
                    "changeInCash": "6552000.00",
                    "beginPeriodCashFlow": "13742000.00",
                    "endPeriodCashFlow": "20294000.00",
                    "totalCashFromOperatingActivities": "-4103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "5903000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-87000.00",
                    "changeToAccountReceivables": "-20948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3273000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "618000.00",
                    "freeCashFlow": "-4701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-28464000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "935000.00",
                    "changeInCash": "-17159000.00",
                    "beginPeriodCashFlow": "30901000.00",
                    "endPeriodCashFlow": "13742000.00",
                    "totalCashFromOperatingActivities": "16720000.00",
                    "issuanceOfCapitalStock": "4617000.00",
                    "depreciation": "718000.00",
                    "otherCashflowsFromInvestingActivities": "-20505000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1174000.00",
                    "changeToAccountReceivables": "7206000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4873000.00",
                    "freeCashFlow": "16587000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "investments": "8235000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "864000.00",
                    "changeInCash": "8306000.00",
                    "beginPeriodCashFlow": "22595000.00",
                    "endPeriodCashFlow": "30901000.00",
                    "totalCashFromOperatingActivities": "-3224000.00",
                    "issuanceOfCapitalStock": "4750000.00",
                    "depreciation": "791000.00",
                    "otherCashflowsFromInvestingActivities": "9539000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-726000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1044000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3835000.00",
                    "freeCashFlow": "-3472000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": "11471000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3254000.00",
                    "changeInCash": "-7499000.00",
                    "beginPeriodCashFlow": "30094000.00",
                    "endPeriodCashFlow": "22595000.00",
                    "totalCashFromOperatingActivities": "-12827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698000.00",
                    "otherCashflowsFromInvestingActivities": "5531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-218000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16570000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-209000.00",
                    "freeCashFlow": "-13962000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-9347000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "876000.00",
                    "changeInCash": "-16217000.00",
                    "beginPeriodCashFlow": "46311000.00",
                    "endPeriodCashFlow": "30094000.00",
                    "totalCashFromOperatingActivities": "-5429000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "456000.00",
                    "otherCashflowsFromInvestingActivities": "-3867000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-909000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6479000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-282000.00",
                    "freeCashFlow": "-7302000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2947000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2591000.00",
                    "changeInCash": "-12906000.00",
                    "beginPeriodCashFlow": "59217000.00",
                    "endPeriodCashFlow": "46311000.00",
                    "totalCashFromOperatingActivities": "-8249000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "351000.00",
                    "otherCashflowsFromInvestingActivities": "-1709000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "550000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-750000.00",
                    "freeCashFlow": "-9487000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "investments": "1010000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3333000.00",
                    "changeInCash": "485000.00",
                    "beginPeriodCashFlow": "58732000.00",
                    "endPeriodCashFlow": "59217000.00",
                    "totalCashFromOperatingActivities": "826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "363000.00",
                    "otherCashflowsFromInvestingActivities": "238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2759000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-111000.00",
                    "freeCashFlow": "599000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "508035000.00",
                    "changeInCash": "52011000.00",
                    "beginPeriodCashFlow": "6721000.00",
                    "endPeriodCashFlow": "58732000.00",
                    "totalCashFromOperatingActivities": "-19561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81719000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-446211000.00",
                    "freeCashFlow": "-19561000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45696000.00",
                    "changeInCash": "-20311000.00",
                    "beginPeriodCashFlow": "27032000.00",
                    "endPeriodCashFlow": "6721000.00",
                    "totalCashFromOperatingActivities": "8192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "443000.00",
                    "otherCashflowsFromInvestingActivities": "3451000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "820000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4952000.00",
                    "freeCashFlow": "7715000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "15364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2889000.00",
                    "changeInCash": "13284000.00",
                    "beginPeriodCashFlow": "13748000.00",
                    "endPeriodCashFlow": "27032000.00",
                    "totalCashFromOperatingActivities": "1438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "489000.00",
                    "otherCashflowsFromInvestingActivities": "15389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "188000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1666000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2172000.00",
                    "freeCashFlow": "1289000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "investments": "3137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3220000.00",
                    "changeInCash": "-4302000.00",
                    "beginPeriodCashFlow": "18050000.00",
                    "endPeriodCashFlow": "13748000.00",
                    "totalCashFromOperatingActivities": "-5048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "504000.00",
                    "otherCashflowsFromInvestingActivities": "17151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-549000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4119000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1787000.00",
                    "freeCashFlow": "-5120000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "investments": "21149000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8428000.00",
                    "changeInCash": "2398000.00",
                    "beginPeriodCashFlow": "15652000.00",
                    "endPeriodCashFlow": "18050000.00",
                    "totalCashFromOperatingActivities": "-8248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "565000.00",
                    "otherCashflowsFromInvestingActivities": "21347000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "348000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5204000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12037000.00",
                    "freeCashFlow": "-8446000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-7609000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1350000.00",
                    "changeInCash": "-1077000.00",
                    "beginPeriodCashFlow": "16729000.00",
                    "endPeriodCashFlow": "15652000.00",
                    "totalCashFromOperatingActivities": "9343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537000.00",
                    "otherCashflowsFromInvestingActivities": "-7590000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "666000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8077000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2079000.00",
                    "freeCashFlow": "9324000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "7542000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7542000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5042000.00",
                    "changeInCash": "-1305000.00",
                    "beginPeriodCashFlow": "18034000.00",
                    "endPeriodCashFlow": "16729000.00",
                    "totalCashFromOperatingActivities": "-15531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "604000.00",
                    "otherCashflowsFromInvestingActivities": "7564000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3784000.00",
                    "freeCashFlow": "-15553000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "investments": "17000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3967000.00",
                    "changeInCash": "-2534000.00",
                    "beginPeriodCashFlow": "20568000.00",
                    "endPeriodCashFlow": "18034000.00",
                    "totalCashFromOperatingActivities": "-4122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "530000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "76000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4295000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3610000.00",
                    "freeCashFlow": "-4199000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59981000.00",
                    "changeInCash": "24930000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "20568000.00",
                    "totalCashFromOperatingActivities": "21714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5028000.00",
                    "otherCashflowsFromInvestingActivities": "41087000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32276000.00",
                    "changeInCash": "-2837000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4432000.00",
                    "otherCashflowsFromInvestingActivities": "35283000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8962000.00",
                    "changeInCash": "-552000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "19538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3879000.00",
                    "otherCashflowsFromInvestingActivities": "28027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4049000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14753000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4255000.00",
                    "changeInCash": "-3502000.00",
                    "beginPeriodCashFlow": "11080000.00",
                    "endPeriodCashFlow": "-3502000.00",
                    "totalCashFromOperatingActivities": "-3502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "823352.00",
                    "otherCashflowsFromInvestingActivities": "14791000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1617000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1617000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6963352.00",
                    "freeCashFlow": "-3502000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7146000.00",
                    "changeInCash": "11080000.00",
                    "beginPeriodCashFlow": "19377000.00",
                    "endPeriodCashFlow": "11080000.00",
                    "totalCashFromOperatingActivities": "11080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1908000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1908000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18226000.00",
                    "freeCashFlow": "11080000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "investments": "4864000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3605000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95000.00",
                    "changeInCash": "7080000.00",
                    "beginPeriodCashFlow": "12297000.00",
                    "endPeriodCashFlow": "19377000.00",
                    "totalCashFromOperatingActivities": "5948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1123000.00",
                    "otherCashflowsFromInvestingActivities": "5057000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1196000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2380000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2540000.00",
                    "freeCashFlow": "5755000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9084735.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12348063.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-134732178.00",
                    "changeInCash": "20433507.00",
                    "beginPeriodCashFlow": "-8136000.00",
                    "endPeriodCashFlow": "12297507.00",
                    "totalCashFromOperatingActivities": "24176483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1067087.00",
                    "otherCashflowsFromInvestingActivities": "-8042797.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-413305.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45.00",
                    "otherCashflowsFromFinancingActivities": "-6780616.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1136343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26114974.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "131726600.00",
                    "freeCashFlow": "23040140.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33798000.00",
                    "changeInCash": "-1499000.00",
                    "beginPeriodCashFlow": "-6637000.00",
                    "endPeriodCashFlow": "-8136000.00",
                    "totalCashFromOperatingActivities": "-10025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1133000.00",
                    "otherCashflowsFromInvestingActivities": "8307000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1924000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11337000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33977000.00",
                    "freeCashFlow": "-10467000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16022000.00",
                    "changeInCash": "-3384000.00",
                    "beginPeriodCashFlow": "-3253000.00",
                    "endPeriodCashFlow": "-6637000.00",
                    "totalCashFromOperatingActivities": "1910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1177000.00",
                    "otherCashflowsFromInvestingActivities": "5742000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2219000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6331000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10424000.00",
                    "freeCashFlow": "1230000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4621000.00",
                    "changeInCash": "-8289000.00",
                    "beginPeriodCashFlow": "5036000.00",
                    "endPeriodCashFlow": "-3253000.00",
                    "totalCashFromOperatingActivities": "-13292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1267000.00",
                    "otherCashflowsFromInvestingActivities": "-336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1698000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3862000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17819000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1361000.00",
                    "freeCashFlow": "-13589000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82255641.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9441261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25878922.00",
                    "changeInCash": "-8726503.00",
                    "beginPeriodCashFlow": "13763000.00",
                    "endPeriodCashFlow": "5036497.00",
                    "totalCashFromOperatingActivities": "75018310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2870733.00",
                    "otherCashflowsFromInvestingActivities": "-6329333.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1983952.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "864.00",
                    "otherCashflowsFromFinancingActivities": "-22707.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1554362",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82368942.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21399023.00",
                    "freeCashFlow": "73463948.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "402873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-391813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1106000.00",
                    "changeInCash": "-3946000.00",
                    "beginPeriodCashFlow": "17709000.00",
                    "endPeriodCashFlow": "13763000.00",
                    "totalCashFromOperatingActivities": "-53816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2652000.00",
                    "otherCashflowsFromInvestingActivities": "-20252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9886000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-391804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38943000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18631000.00",
                    "freeCashFlow": "-53853000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1716000.00",
                    "changeInCash": "-1575000.00",
                    "beginPeriodCashFlow": "19284000.00",
                    "endPeriodCashFlow": "17709000.00",
                    "totalCashFromOperatingActivities": "-15448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2702000.00",
                    "otherCashflowsFromInvestingActivities": "37396000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3365000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20162000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "296000.00",
                    "freeCashFlow": "-15847000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2019000.00",
                    "changeInCash": "14457000.00",
                    "beginPeriodCashFlow": "4827000.00",
                    "endPeriodCashFlow": "19284000.00",
                    "totalCashFromOperatingActivities": "2658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2685000.00",
                    "otherCashflowsFromInvestingActivities": "-9509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8593000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1005000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1041000.00",
                    "freeCashFlow": "2468000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1623364.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17189008.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-145889707.00",
                    "changeInCash": "-16643354.00",
                    "beginPeriodCashFlow": "21470000.00",
                    "endPeriodCashFlow": "4826646.00",
                    "totalCashFromOperatingActivities": "-5748712.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10915052.00",
                    "otherCashflowsFromInvestingActivities": "77919.00",
                    "dividendsPaid": null,
                    "changeToInventory": "444726.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17551.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2513583",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16580344.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "112645599.00",
                    "freeCashFlow": "-8262295.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12416000.00",
                    "changeInCash": "-32624000.00",
                    "beginPeriodCashFlow": "54094000.00",
                    "endPeriodCashFlow": "21470000.00",
                    "totalCashFromOperatingActivities": "-9344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15543000.00",
                    "otherCashflowsFromInvestingActivities": "-16803000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4097000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7491000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4980000.00",
                    "freeCashFlow": "-9713000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15390000.00",
                    "changeInCash": "-1912000.00",
                    "beginPeriodCashFlow": "56006000.00",
                    "endPeriodCashFlow": "54094000.00",
                    "totalCashFromOperatingActivities": "-53824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4515000.00",
                    "otherCashflowsFromInvestingActivities": "24845000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1280000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2708000.00",
                    "freeCashFlow": "-54579000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27209000.00",
                    "changeInCash": "-15209000.00",
                    "beginPeriodCashFlow": "71215000.00",
                    "endPeriodCashFlow": "56006000.00",
                    "totalCashFromOperatingActivities": "24062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5851000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "153000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48136000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2716000.00",
                    "freeCashFlow": "23790000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-554973517.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "496356384.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32101739.00",
                    "changeInCash": "20803161.00",
                    "beginPeriodCashFlow": "50412000.00",
                    "endPeriodCashFlow": "71215161.00",
                    "totalCashFromOperatingActivities": "24940653.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4911531.00",
                    "otherCashflowsFromInvestingActivities": "-20480187.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8414712.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "92676.00",
                    "otherCashflowsFromFinancingActivities": "-110007.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "532109531",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37993531.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14137330.00",
                    "freeCashFlow": "-507168878.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14711000.00",
                    "changeInCash": "17409000.00",
                    "beginPeriodCashFlow": "33003000.00",
                    "endPeriodCashFlow": "50412000.00",
                    "totalCashFromOperatingActivities": "69758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5783000.00",
                    "otherCashflowsFromInvestingActivities": "-1944000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2778000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68822000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19558000.00",
                    "freeCashFlow": "69577000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3597000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13540000.00",
                    "changeInCash": "-15512000.00",
                    "beginPeriodCashFlow": "48515000.00",
                    "endPeriodCashFlow": "33003000.00",
                    "totalCashFromOperatingActivities": "-22955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4673000.00",
                    "otherCashflowsFromInvestingActivities": "-66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3435000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "45940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7361000.00",
                    "freeCashFlow": "-26624000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1318000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1318000.00",
                    "changeInCash": "5763000.00",
                    "beginPeriodCashFlow": "42752000.00",
                    "endPeriodCashFlow": "48515000.00",
                    "totalCashFromOperatingActivities": "-16194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4143000.00",
                    "otherCashflowsFromInvestingActivities": "-404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2120000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13217000.00",
                    "freeCashFlow": "-17245000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1797655.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16951380.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58229674.00",
                    "changeInCash": "15275084.00",
                    "beginPeriodCashFlow": "27477000.00",
                    "endPeriodCashFlow": "42752084.00",
                    "totalCashFromOperatingActivities": "7707256.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4106480.00",
                    "otherCashflowsFromInvestingActivities": "1920263.00",
                    "dividendsPaid": null,
                    "changeToInventory": "243305.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-697.00",
                    "otherCashflowsFromFinancingActivities": "-156270336.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166392",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42745903.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19084547.00",
                    "freeCashFlow": "7873648.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9657000.00",
                    "changeInCash": "-5786000.00",
                    "beginPeriodCashFlow": "33263000.00",
                    "endPeriodCashFlow": "27477000.00",
                    "totalCashFromOperatingActivities": "-7923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5894000.00",
                    "otherCashflowsFromInvestingActivities": "-1694000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1185000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4182000.00",
                    "freeCashFlow": "-11125000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8774000.00",
                    "changeInCash": "24162000.00",
                    "beginPeriodCashFlow": "9101000.00",
                    "endPeriodCashFlow": "33263000.00",
                    "totalCashFromOperatingActivities": "14411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1625000.00",
                    "otherCashflowsFromInvestingActivities": "636000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4492000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7162000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3150000.00",
                    "freeCashFlow": "12364000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3019000.00",
                    "changeInCash": "-29876000.00",
                    "beginPeriodCashFlow": "38977000.00",
                    "endPeriodCashFlow": "9101000.00",
                    "totalCashFromOperatingActivities": "-55481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2040000.00",
                    "otherCashflowsFromInvestingActivities": "995000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3302000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2076000.00",
                    "freeCashFlow": "-85815000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21319945.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9244780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16185590.00",
                    "changeInCash": "8733591.00",
                    "beginPeriodCashFlow": "30243000.00",
                    "endPeriodCashFlow": "38976591.00",
                    "totalCashFromOperatingActivities": "19976115.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1589919.00",
                    "otherCashflowsFromInvestingActivities": "12396750.00",
                    "dividendsPaid": "295.00",
                    "changeToInventory": "-5065692.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-293.00",
                    "otherCashflowsFromFinancingActivities": "69801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34525427",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32824253.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1747533.00",
                    "freeCashFlow": "-14549312.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10095000.00",
                    "changeInCash": "12720000.00",
                    "beginPeriodCashFlow": "17523000.00",
                    "endPeriodCashFlow": "30243000.00",
                    "totalCashFromOperatingActivities": "36425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1317000.00",
                    "otherCashflowsFromInvestingActivities": "-6609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-562000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28020000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3007000.00",
                    "freeCashFlow": "32352000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53006000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10022000.00",
                    "changeInCash": "-14221000.00",
                    "beginPeriodCashFlow": "31744000.00",
                    "endPeriodCashFlow": "17523000.00",
                    "totalCashFromOperatingActivities": "-62019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1593000.00",
                    "otherCashflowsFromInvestingActivities": "-2675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1637000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "3049000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71511000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2123000.00",
                    "freeCashFlow": "-63829000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7536000.00",
                    "changeInCash": "-8613000.00",
                    "beginPeriodCashFlow": "40357000.00",
                    "endPeriodCashFlow": "31744000.00",
                    "totalCashFromOperatingActivities": "-444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1403000.00",
                    "otherCashflowsFromInvestingActivities": "-4193000.00",
                    "dividendsPaid": "3118000.00",
                    "changeToInventory": "624000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "69000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6694000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2689000.00",
                    "freeCashFlow": "-6249000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2926714.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10679158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6678689.00",
                    "changeInCash": "8455841.00",
                    "beginPeriodCashFlow": "31901000.00",
                    "endPeriodCashFlow": "40356841.00",
                    "totalCashFromOperatingActivities": "-3438131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1189201.00",
                    "otherCashflowsFromInvestingActivities": "-5727784.00",
                    "dividendsPaid": "22.00",
                    "changeToInventory": "659630.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-366320.00",
                    "otherCashflowsFromFinancingActivities": "-5902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1788675",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12365834.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1059813.00",
                    "freeCashFlow": "-5226806.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8082000.00",
                    "changeInCash": "-6796000.00",
                    "beginPeriodCashFlow": "38697000.00",
                    "endPeriodCashFlow": "31901000.00",
                    "totalCashFromOperatingActivities": "-5924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1454000.00",
                    "otherCashflowsFromInvestingActivities": "9229000.00",
                    "dividendsPaid": "9121000.00",
                    "changeToInventory": "-1636000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4291000.00",
                    "otherCashflowsFromFinancingActivities": "5902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10814000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4646000.00",
                    "freeCashFlow": "-7694000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9037000.00",
                    "changeInCash": "5994000.00",
                    "beginPeriodCashFlow": "32703000.00",
                    "endPeriodCashFlow": "38697000.00",
                    "totalCashFromOperatingActivities": "4333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "748000.00",
                    "otherCashflowsFromInvestingActivities": "2782000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-902000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2162000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3290000.00",
                    "freeCashFlow": "-7720000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4589000.00",
                    "changeInCash": "-1665000.00",
                    "beginPeriodCashFlow": "34368000.00",
                    "endPeriodCashFlow": "32703000.00",
                    "totalCashFromOperatingActivities": "7703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1070000.00",
                    "otherCashflowsFromInvestingActivities": "-6425000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1962000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6370000.00",
                    "freeCashFlow": "6329000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "217.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-369.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266.00",
                    "changeInCash": "886.00",
                    "beginPeriodCashFlow": "34368000.00",
                    "endPeriodCashFlow": "34368886.00",
                    "totalCashFromOperatingActivities": "178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148.00",
                    "otherCashflowsFromInvestingActivities": "-549248.00",
                    "dividendsPaid": "250018.00",
                    "changeToInventory": "-421.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-49.00",
                    "otherCashflowsFromFinancingActivities": "249601.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77.00",
                    "freeCashFlow": "124.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "investments": "4784000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174000.00",
                    "netBorrowings": "2740000.00",
                    "totalCashFromFinancingActivities": "4942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27209000.00",
                    "changeInCash": "-4906000.00",
                    "beginPeriodCashFlow": "13611000.00",
                    "endPeriodCashFlow": "8705000.00",
                    "totalCashFromOperatingActivities": "-10557000.00",
                    "issuanceOfCapitalStock": "4959000.00",
                    "depreciation": "3765000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3866000.00",
                    "changeToAccountReceivables": "10967000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6626000.00",
                    "stockBasedCompensation": "3415000.00",
                    "otherNonCashItems": "6261000.00",
                    "freeCashFlow": "-12426000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-745000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-745000.00",
                    "netBorrowings": "14362000.00",
                    "totalCashFromFinancingActivities": "17564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20327000.00",
                    "changeInCash": "-11177000.00",
                    "beginPeriodCashFlow": "16966000.00",
                    "endPeriodCashFlow": "5789000.00",
                    "totalCashFromOperatingActivities": "-27633000.00",
                    "issuanceOfCapitalStock": "6015000.00",
                    "depreciation": "3153000.00",
                    "otherCashflowsFromInvestingActivities": "3447000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41000.00",
                    "changeToAccountReceivables": "6943000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22834000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "12375000.00",
                    "freeCashFlow": "-29243000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "7412000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3634000.00",
                    "netBorrowings": "-11205000.00",
                    "totalCashFromFinancingActivities": "-4481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7218000.00",
                    "changeInCash": "-5629000.00",
                    "beginPeriodCashFlow": "22595000.00",
                    "endPeriodCashFlow": "16966000.00",
                    "totalCashFromOperatingActivities": "2497000.00",
                    "issuanceOfCapitalStock": "4750000.00",
                    "depreciation": "3096000.00",
                    "otherCashflowsFromInvestingActivities": "3430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19739000.00",
                    "changeToAccountReceivables": "1477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2780000.00",
                    "stockBasedCompensation": "1551000.00",
                    "otherNonCashItems": "-6588000.00",
                    "freeCashFlow": "1319000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": "187000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "187000.00",
                    "netBorrowings": "-8569000.00",
                    "totalCashFromFinancingActivities": "-10576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10054000.00",
                    "changeInCash": "-35983000.00",
                    "beginPeriodCashFlow": "58578000.00",
                    "endPeriodCashFlow": "22595000.00",
                    "totalCashFromOperatingActivities": "-25679000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1868000.00",
                    "otherCashflowsFromInvestingActivities": "7235000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-178000.00",
                    "changeToAccountReceivables": "-19234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36249000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1352000.00",
                    "freeCashFlow": "-30152000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "investments": "17154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17154000.00",
                    "netBorrowings": "-8984000.00",
                    "totalCashFromFinancingActivities": "38165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "456230000.00",
                    "changeInCash": "40680000.00",
                    "beginPeriodCashFlow": "18052000.00",
                    "endPeriodCashFlow": "58732000.00",
                    "totalCashFromOperatingActivities": "-14979000.00",
                    "issuanceOfCapitalStock": "50000000.00",
                    "depreciation": "3259000.00",
                    "otherCashflowsFromInvestingActivities": "24600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "110000.00",
                    "changeToAccountReceivables": "5068000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2851000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25332000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-449136000.00",
                    "freeCashFlow": "-15490000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "investments": "21099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1931000.00",
                    "changeInCash": "2422000.00",
                    "beginPeriodCashFlow": "15628000.00",
                    "endPeriodCashFlow": "18050000.00",
                    "totalCashFromOperatingActivities": "-18558000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2236000.00",
                    "otherCashflowsFromInvestingActivities": "16787000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1032000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16299000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2564000.00",
                    "freeCashFlow": "-18874000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59981000.00",
                    "changeInCash": "24930000.00",
                    "beginPeriodCashFlow": "12297507.00",
                    "endPeriodCashFlow": "15628000.00",
                    "totalCashFromOperatingActivities": "21714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5028000.00",
                    "otherCashflowsFromInvestingActivities": "41087000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "investments": "1209265.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1209265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13877063.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179931178.00",
                    "changeInCash": "-9836340.00",
                    "beginPeriodCashFlow": "22133847.00",
                    "endPeriodCashFlow": "12297507.00",
                    "totalCashFromOperatingActivities": "2769483.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4644087.00",
                    "otherCashflowsFromInvestingActivities": "5764608.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2858305.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45.00",
                    "otherCashflowsFromFinancingActivities": "-4798063.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2555343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3289974.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "174766600.00",
                    "freeCashFlow": "214140.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "investments": "350529359.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "350529359.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-368579739.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21037922.00",
                    "changeInCash": "209851.00",
                    "beginPeriodCashFlow": "4826646.00",
                    "endPeriodCashFlow": "5036497.00",
                    "totalCashFromOperatingActivities": "8412310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5168267.00",
                    "otherCashflowsFromInvestingActivities": "-183661.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6641952.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-136.00",
                    "otherCashflowsFromFinancingActivities": "-3439631.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2180362",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22258942.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2023023.00",
                    "freeCashFlow": "6231948.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "investments": "8155364.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8155364.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43073008.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200904707.00",
                    "changeInCash": "-66388515.00",
                    "beginPeriodCashFlow": "71215161.00",
                    "endPeriodCashFlow": "4826646.00",
                    "totalCashFromOperatingActivities": "-44854712.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36824052.00",
                    "otherCashflowsFromInvestingActivities": "-1563925.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4779274.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-252.00",
                    "otherCashflowsFromFinancingActivities": "-17551.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3909583",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16984344.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102241599.00",
                    "freeCashFlow": "-48764295.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-550733517.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "505183384.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2532739.00",
                    "changeInCash": "28463077.00",
                    "beginPeriodCashFlow": "42752084.00",
                    "endPeriodCashFlow": "71215161.00",
                    "totalCashFromOperatingActivities": "55549653.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19510531.00",
                    "otherCashflowsFromInvestingActivities": "-22894187.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6951712.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-324.00",
                    "otherCashflowsFromFinancingActivities": "-110007.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537010531",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64570531.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25998670.00",
                    "freeCashFlow": "-481460878.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23226345.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76813380.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36779674.00",
                    "changeInCash": "5645720.00",
                    "beginPeriodCashFlow": "37106364.00",
                    "endPeriodCashFlow": "42752084.00",
                    "totalCashFromOperatingActivities": "-41285744.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13665480.00",
                    "otherCashflowsFromInvestingActivities": "1857263.00",
                    "dividendsPaid": null,
                    "changeToInventory": "238305.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-697.00",
                    "otherCashflowsFromFinancingActivities": "3454450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35446392",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27848097.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9676547.00",
                    "freeCashFlow": "-76732136.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47451945.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51285780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11467410.00",
                    "changeInCash": "-1380250.00",
                    "beginPeriodCashFlow": "40356841.00",
                    "endPeriodCashFlow": "38976591.00",
                    "totalCashFromOperatingActivities": "-6061885.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5902919.00",
                    "otherCashflowsFromInvestingActivities": "1319750.00",
                    "dividendsPaid": "3118295.00",
                    "changeToInventory": "-3366692.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9293.00",
                    "otherCashflowsFromFinancingActivities": "69801.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46213427",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17360747.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6071467.00",
                    "freeCashFlow": "-52275312.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6644286.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11659158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28386689.00",
                    "changeInCash": "7795455.00",
                    "beginPeriodCashFlow": "32561386.00",
                    "endPeriodCashFlow": "40356841.00",
                    "totalCashFromOperatingActivities": "2673869.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4461201.00",
                    "otherCashflowsFromInvestingActivities": "-272818.00",
                    "dividendsPaid": "3074022.00",
                    "changeToInventory": "83630.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2732320.00",
                    "otherCashflowsFromFinancingActivities": "27274411.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6600921",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16927834.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13246187.00",
                    "freeCashFlow": "-3927052.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19031783.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12099631.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23760266.00",
                    "changeInCash": "20010487.00",
                    "beginPeriodCashFlow": "14358399.00",
                    "endPeriodCashFlow": "34368886.00",
                    "totalCashFromOperatingActivities": "26963178.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4463148.00",
                    "otherCashflowsFromInvestingActivities": "-2130248.00",
                    "dividendsPaid": "2627982.00",
                    "changeToInventory": "-932421.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-317049.00",
                    "otherCashflowsFromFinancingActivities": "-1600435.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17124979",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12744841.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14005077.00",
                    "freeCashFlow": "9838199.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63598810.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41144779.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22732874.00",
                    "changeInCash": "-28925732.00",
                    "beginPeriodCashFlow": "43284131.00",
                    "endPeriodCashFlow": "14358399.00",
                    "totalCashFromOperatingActivities": "-6663990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4112372.00",
                    "otherCashflowsFromInvestingActivities": "-6539841.00",
                    "dividendsPaid": "2267984.00",
                    "changeToInventory": "-4800742.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1078829.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30866558",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25257343.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8251893.00",
                    "freeCashFlow": "-37530548.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19885106.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18520491.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20376673.00",
                    "changeInCash": "6033611.00",
                    "beginPeriodCashFlow": "37250520.00",
                    "endPeriodCashFlow": "43284131.00",
                    "totalCashFromOperatingActivities": "7398226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2914405.00",
                    "otherCashflowsFromInvestingActivities": "1162021.00",
                    "dividendsPaid": "1247680.00",
                    "changeToInventory": "16350662.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "22316269.00",
                    "otherCashflowsFromFinancingActivities": "225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5053628",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7342418.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8550434.00",
                    "freeCashFlow": "2344598.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31198880.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23617872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18283703.00",
                    "changeInCash": "22688917.00",
                    "beginPeriodCashFlow": "14561603.00",
                    "endPeriodCashFlow": "37250520.00",
                    "totalCashFromOperatingActivities": "30269925.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1590589.00",
                    "otherCashflowsFromInvestingActivities": "-5220961.00",
                    "dividendsPaid": "683337.00",
                    "changeToInventory": "-7270123.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10458094",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17236245.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6840612.00",
                    "freeCashFlow": "19811831.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "971615.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3272033.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8364312.00",
                    "changeInCash": "5543222.00",
                    "beginPeriodCashFlow": "11319463.00",
                    "endPeriodCashFlow": "16862685.00",
                    "totalCashFromOperatingActivities": "7843640.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "958353.00",
                    "otherCashflowsFromInvestingActivities": "12175356.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1905906.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-313033.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1195240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3582024.00",
                    "freeCashFlow": "6648400.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2333376.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4023428.00",
                    "changeInCash": "-2006452.00",
                    "beginPeriodCashFlow": "13325915.00",
                    "endPeriodCashFlow": "11319463.00",
                    "totalCashFromOperatingActivities": "-1033076.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "553824.00",
                    "otherCashflowsFromInvestingActivities": "356470.00",
                    "dividendsPaid": null,
                    "changeToInventory": "81404.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2333376.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2570996",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4244989.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1365339.00",
                    "freeCashFlow": "-3604072.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10365000.00",
                    "minorityInterest": "306000.00",
                    "netIncome": "-9771000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4194000.00",
                    "reconciledDepreciation": "1193000.00",
                    "ebit": "-9671000.00",
                    "ebitda": "-8478000.00",
                    "depreciationAndAmortization": "1193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9671000.00",
                    "otherOperatingExpenses": "33069000.00",
                    "interestExpense": "493000.00",
                    "taxProvision": "-288000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-288000.00",
                    "totalRevenue": "23398000.00",
                    "totalOperatingExpenses": "13865000.00",
                    "costOfRevenue": "19204000.00",
                    "totalOtherIncomeExpenseNet": "-694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10077000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6830000.00",
                    "minorityInterest": "722000.00",
                    "netIncome": "-6493000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "803000.00",
                    "reconciledDepreciation": "1052000.00",
                    "ebit": "-6326000.00",
                    "ebitda": "-5274000.00",
                    "depreciationAndAmortization": "1052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6313000.00",
                    "otherOperatingExpenses": "24913000.00",
                    "interestExpense": "504000.00",
                    "taxProvision": "385000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "385000.00",
                    "totalRevenue": "18600000.00",
                    "totalOperatingExpenses": "7116000.00",
                    "costOfRevenue": "17797000.00",
                    "totalOtherIncomeExpenseNet": "-517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7215000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3898000.00",
                    "minorityInterest": "272000.00",
                    "netIncome": "-4375000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4979000.00",
                    "reconciledDepreciation": "684000.00",
                    "ebit": "-3585000.00",
                    "ebitda": "-2901000.00",
                    "depreciationAndAmortization": "684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3587000.00",
                    "otherOperatingExpenses": "24047000.00",
                    "interestExpense": "313000.00",
                    "taxProvision": "749000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "749000.00",
                    "totalRevenue": "20460000.00",
                    "totalOperatingExpenses": "8566000.00",
                    "costOfRevenue": "15481000.00",
                    "totalOtherIncomeExpenseNet": "-311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6074000.00",
                    "minorityInterest": "-96000.00",
                    "netIncome": "-6570000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3198000.00",
                    "reconciledDepreciation": "836000.00",
                    "ebit": "-5767000.00",
                    "ebitda": "-4931000.00",
                    "depreciationAndAmortization": "836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5664000.00",
                    "otherOperatingExpenses": "23587000.00",
                    "interestExpense": "307000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "17923000.00",
                    "totalOperatingExpenses": "8862000.00",
                    "costOfRevenue": "14725000.00",
                    "totalOtherIncomeExpenseNet": "-410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6474000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13913000.00",
                    "minorityInterest": "-219000.00",
                    "netIncome": "-14204000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6909000.00",
                    "reconciledDepreciation": "761000.00",
                    "ebit": "-13636000.00",
                    "ebitda": "-12875000.00",
                    "depreciationAndAmortization": "761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13636000.00",
                    "otherOperatingExpenses": "38869000.00",
                    "interestExpense": "277000.00",
                    "taxProvision": "72000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "25233000.00",
                    "totalOperatingExpenses": "20545000.00",
                    "costOfRevenue": "18324000.00",
                    "totalOtherIncomeExpenseNet": "-277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13985000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-883000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "-1315000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6024000.00",
                    "reconciledDepreciation": "771000.00",
                    "ebit": "-718000.00",
                    "ebitda": "53000.00",
                    "depreciationAndAmortization": "771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-718000.00",
                    "otherOperatingExpenses": "24303000.00",
                    "interestExpense": "165000.00",
                    "taxProvision": "431000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "23585000.00",
                    "totalOperatingExpenses": "6742000.00",
                    "costOfRevenue": "17561000.00",
                    "totalOtherIncomeExpenseNet": "-165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1314000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1515000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "-2758000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5722000.00",
                    "reconciledDepreciation": "822000.00",
                    "ebit": "-1030000.00",
                    "ebitda": "-208000.00",
                    "depreciationAndAmortization": "822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1030000.00",
                    "otherOperatingExpenses": "29367000.00",
                    "interestExpense": "485000.00",
                    "taxProvision": "1229000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "28337000.00",
                    "totalOperatingExpenses": "6752000.00",
                    "costOfRevenue": "22615000.00",
                    "totalOtherIncomeExpenseNet": "-485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4016000.00",
                    "minorityInterest": "-64000.00",
                    "netIncome": "-4516000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5798000.00",
                    "reconciledDepreciation": "799000.00",
                    "ebit": "-3833000.00",
                    "ebitda": "-3034000.00",
                    "depreciationAndAmortization": "799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3833000.00",
                    "otherOperatingExpenses": "38162000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "34329000.00",
                    "totalOperatingExpenses": "9631000.00",
                    "costOfRevenue": "28531000.00",
                    "totalOtherIncomeExpenseNet": "-183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4452000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7567000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "7834000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15476000.00",
                    "reconciledDepreciation": "887000.00",
                    "ebit": "7922000.00",
                    "ebitda": "8809000.00",
                    "depreciationAndAmortization": "887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7922000.00",
                    "otherOperatingExpenses": "39559000.00",
                    "interestExpense": "355000.00",
                    "taxProvision": "-162000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-355000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-162000.00",
                    "totalRevenue": "47481000.00",
                    "totalOperatingExpenses": "7554000.00",
                    "costOfRevenue": "32005000.00",
                    "totalOtherIncomeExpenseNet": "-355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2148000.00",
                    "minorityInterest": "-113000.00",
                    "netIncome": "-2829000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9136000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "-1910000.00",
                    "ebitda": "-1210000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1910000.00",
                    "otherOperatingExpenses": "67757000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": "568000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "568000.00",
                    "totalRevenue": "65847000.00",
                    "totalOperatingExpenses": "11046000.00",
                    "costOfRevenue": "56711000.00",
                    "totalOtherIncomeExpenseNet": "-238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "935000.00",
                    "minorityInterest": "-105000.00",
                    "netIncome": "676000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4036000.00",
                    "reconciledDepreciation": "718000.00",
                    "ebit": "1234000.00",
                    "ebitda": "1952000.00",
                    "depreciationAndAmortization": "718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1234000.00",
                    "otherOperatingExpenses": "33840000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": "154000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "35074000.00",
                    "totalOperatingExpenses": "2802000.00",
                    "costOfRevenue": "31038000.00",
                    "totalOtherIncomeExpenseNet": "-299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "781000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "864000.00",
                    "minorityInterest": "-170000.00",
                    "netIncome": "32000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3734000.00",
                    "reconciledDepreciation": "791000.00",
                    "ebit": "1208000.00",
                    "ebitda": "1999000.00",
                    "depreciationAndAmortization": "791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1208000.00",
                    "otherOperatingExpenses": "30943000.00",
                    "interestExpense": "344000.00",
                    "taxProvision": "662000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "662000.00",
                    "totalRevenue": "27634000.00",
                    "totalOperatingExpenses": "7043000.00",
                    "costOfRevenue": "23900000.00",
                    "totalOtherIncomeExpenseNet": "-344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3254000.00",
                    "minorityInterest": "-177000.00",
                    "netIncome": "1524000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9928000.00",
                    "reconciledDepreciation": "1653000.00",
                    "ebit": "3714000.00",
                    "ebitda": "4412000.00",
                    "depreciationAndAmortization": "698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3714000.00",
                    "otherOperatingExpenses": "41399000.00",
                    "interestExpense": "460000.00",
                    "taxProvision": "1553000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1553000.00",
                    "totalRevenue": "44879000.00",
                    "totalOperatingExpenses": "6448000.00",
                    "costOfRevenue": "34951000.00",
                    "totalOtherIncomeExpenseNet": "-460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "876000.00",
                    "minorityInterest": "-118000.00",
                    "netIncome": "831000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5877000.00",
                    "reconciledDepreciation": "-499000.00",
                    "ebit": "1232000.00",
                    "ebitda": "1688000.00",
                    "depreciationAndAmortization": "456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1232000.00",
                    "otherOperatingExpenses": "23872000.00",
                    "interestExpense": "356000.00",
                    "taxProvision": "-73000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-73000.00",
                    "totalRevenue": "24748000.00",
                    "totalOperatingExpenses": "5001000.00",
                    "costOfRevenue": "18871000.00",
                    "totalOtherIncomeExpenseNet": "-356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "949000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2310000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5891000.00",
                    "reconciledDepreciation": "351000.00",
                    "ebit": "2919000.00",
                    "ebitda": "3270000.00",
                    "depreciationAndAmortization": "351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2919000.00",
                    "otherOperatingExpenses": "22625000.00",
                    "interestExpense": "328000.00",
                    "taxProvision": "281000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "24483000.00",
                    "totalOperatingExpenses": "4033000.00",
                    "costOfRevenue": "18592000.00",
                    "totalOtherIncomeExpenseNet": "-328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3050000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6711000.00",
                    "reconciledDepreciation": "363000.00",
                    "ebit": "3793000.00",
                    "ebitda": "4156000.00",
                    "depreciationAndAmortization": "363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3793000.00",
                    "otherOperatingExpenses": "15294000.00",
                    "interestExpense": "460000.00",
                    "taxProvision": "283000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "283000.00",
                    "totalRevenue": "18147000.00",
                    "totalOperatingExpenses": "3858000.00",
                    "costOfRevenue": "11436000.00",
                    "totalOtherIncomeExpenseNet": "-460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118466000.00",
                    "minorityInterest": null,
                    "netIncome": "506727000.00",
                    "sellingGeneralAdministrative": "32744000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77625000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120359000.00",
                    "ebitda": "120693000.00",
                    "depreciationAndAmortization": "334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120359000.00",
                    "otherOperatingExpenses": "38428000.00",
                    "interestExpense": null,
                    "taxProvision": "532000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532000.00",
                    "totalRevenue": "77625000.00",
                    "totalOperatingExpenses": "-32487000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117934000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42925000.00",
                    "minorityInterest": null,
                    "netIncome": "-42925000.00",
                    "sellingGeneralAdministrative": "42925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4371000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1675000.00",
                    "ebitda": "2118000.00",
                    "depreciationAndAmortization": "443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42925000.00",
                    "otherOperatingExpenses": "42925000.00",
                    "interestExpense": "457000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "765000.00",
                    "totalRevenue": "22028000.00",
                    "totalOperatingExpenses": "42925000.00",
                    "costOfRevenue": "17657000.00",
                    "totalOtherIncomeExpenseNet": "-457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2889000.00",
                    "minorityInterest": "-215000.00",
                    "netIncome": "-3158000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2693000.00",
                    "reconciledDepreciation": "489000.00",
                    "ebit": "-569000.00",
                    "ebitda": "-80000.00",
                    "depreciationAndAmortization": "489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-569000.00",
                    "otherOperatingExpenses": "24198000.00",
                    "interestExpense": "2320000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "2320000.00",
                    "netInterestIncome": "-2320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "23629000.00",
                    "totalOperatingExpenses": "3262000.00",
                    "costOfRevenue": "20936000.00",
                    "totalOtherIncomeExpenseNet": "-487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2943000.00",
                    "netIncomeApplicableToCommonShares": "-3158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3220000.00",
                    "minorityInterest": "208000.00",
                    "netIncome": "-3100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2059000.00",
                    "reconciledDepreciation": "504000.00",
                    "ebit": "-832000.00",
                    "ebitda": "-328000.00",
                    "depreciationAndAmortization": "504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-832000.00",
                    "otherOperatingExpenses": "14794000.00",
                    "interestExpense": "2388000.00",
                    "taxProvision": "88000.00",
                    "interestIncome": "2388000.00",
                    "netInterestIncome": "-2388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "13298000.00",
                    "totalOperatingExpenses": "3555000.00",
                    "costOfRevenue": "11239000.00",
                    "totalOtherIncomeExpenseNet": "-517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3308000.00",
                    "netIncomeApplicableToCommonShares": "-3100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8428000.00",
                    "minorityInterest": "-5251000.00",
                    "netIncome": "2651000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3922000.00",
                    "reconciledDepreciation": "565000.00",
                    "ebit": "9154000.00",
                    "ebitda": "9719000.00",
                    "depreciationAndAmortization": "565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9154000.00",
                    "otherOperatingExpenses": "28020000.00",
                    "interestExpense": "726000.00",
                    "taxProvision": "526000.00",
                    "interestIncome": "726000.00",
                    "netInterestIncome": "-726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "23944000.00",
                    "totalOperatingExpenses": "7998000.00",
                    "costOfRevenue": "20022000.00",
                    "totalOtherIncomeExpenseNet": "-726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7902000.00",
                    "netIncomeApplicableToCommonShares": "2651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1350000.00",
                    "minorityInterest": "-3346000.00",
                    "netIncome": "-5300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6610000.00",
                    "reconciledDepreciation": "537000.00",
                    "ebit": "2158000.00",
                    "ebitda": "2695000.00",
                    "depreciationAndAmortization": "537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2158000.00",
                    "otherOperatingExpenses": "21964000.00",
                    "interestExpense": "3508000.00",
                    "taxProvision": "604000.00",
                    "interestIncome": "3508000.00",
                    "netInterestIncome": "-3508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "23731000.00",
                    "totalOperatingExpenses": "4843000.00",
                    "costOfRevenue": "17121000.00",
                    "totalOtherIncomeExpenseNet": "-3508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1954000.00",
                    "netIncomeApplicableToCommonShares": "-5300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5042000.00",
                    "minorityInterest": "-1478000.00",
                    "netIncome": "-6698000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3503000.00",
                    "reconciledDepreciation": "604000.00",
                    "ebit": "-264000.00",
                    "ebitda": "340000.00",
                    "depreciationAndAmortization": "604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-264000.00",
                    "otherOperatingExpenses": "17142000.00",
                    "interestExpense": "4778000.00",
                    "taxProvision": "178000.00",
                    "interestIncome": "4778000.00",
                    "netInterestIncome": "-4778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000.00",
                    "totalRevenue": "16878000.00",
                    "totalOperatingExpenses": "3767000.00",
                    "costOfRevenue": "13375000.00",
                    "totalOtherIncomeExpenseNet": "-4778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5220000.00",
                    "netIncomeApplicableToCommonShares": "-6698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3967000.00",
                    "minorityInterest": "-118000.00",
                    "netIncome": "-4133000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2226000.00",
                    "reconciledDepreciation": "530000.00",
                    "ebit": "-1406000.00",
                    "ebitda": "-876000.00",
                    "depreciationAndAmortization": "530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1406000.00",
                    "otherOperatingExpenses": "17383000.00",
                    "interestExpense": "2561000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": "2561000.00",
                    "netInterestIncome": "-2561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "14751000.00",
                    "totalOperatingExpenses": "4858000.00",
                    "costOfRevenue": "12525000.00",
                    "totalOtherIncomeExpenseNet": "-2561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4015000.00",
                    "netIncomeApplicableToCommonShares": "-4133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59981000.00",
                    "minorityInterest": null,
                    "netIncome": "-49719000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28344000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35273000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "3638000.00",
                    "interestIncome": "24708000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "3037000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "214905000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "186561000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-49719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41238000.00",
                    "minorityInterest": null,
                    "netIncome": "-24575000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20120000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-38334000.00",
                    "ebitda": "-38335000.00",
                    "depreciationAndAmortization": "-1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38334000.00",
                    "otherOperatingExpenses": "63057000.00",
                    "interestExpense": "2903000.00",
                    "taxProvision": "726000.00",
                    "interestIncome": "2904000.00",
                    "netInterestIncome": "-2903000.00",
                    "extraordinaryItems": "-109000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "726000.00",
                    "totalRevenue": "17484000.00",
                    "totalOperatingExpenses": "25453000.00",
                    "costOfRevenue": "37604000.00",
                    "totalOtherIncomeExpenseNet": "-2904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41964000.00",
                    "netIncomeApplicableToCommonShares": "-24575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6876000.00",
                    "minorityInterest": null,
                    "netIncome": "-8896000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7124000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3943000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "834000.00",
                    "interestIncome": "2933000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1597000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34008000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "26884000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-8896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4254000.00",
                    "minorityInterest": null,
                    "netIncome": "959000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7735000.00",
                    "ebitda": "8558352.00",
                    "depreciationAndAmortization": "823352.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7735000.00",
                    "otherOperatingExpenses": "43804000.00",
                    "interestExpense": "3481000.00",
                    "taxProvision": "677000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3481000.00",
                    "extraordinaryItems": "-18824000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "48920000.00",
                    "totalOperatingExpenses": "8739000.00",
                    "costOfRevenue": "35065000.00",
                    "totalOtherIncomeExpenseNet": "-3481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3577000.00",
                    "netIncomeApplicableToCommonShares": "-12447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7146000.00",
                    "minorityInterest": null,
                    "netIncome": "-12038000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4007000.00",
                    "ebitda": "-4007000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4007000.00",
                    "otherOperatingExpenses": "53747000.00",
                    "interestExpense": "3139000.00",
                    "taxProvision": "1311000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1311000.00",
                    "totalRevenue": "49339000.00",
                    "totalOperatingExpenses": "23519000.00",
                    "costOfRevenue": "30228000.00",
                    "totalOtherIncomeExpenseNet": "-3139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8457000.00",
                    "netIncomeApplicableToCommonShares": "-12038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95000.00",
                    "minorityInterest": null,
                    "netIncome": "-1368000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3435000.00",
                    "ebitda": "4558000.00",
                    "depreciationAndAmortization": "1123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3435000.00",
                    "otherOperatingExpenses": "44984000.00",
                    "interestExpense": "3530000.00",
                    "taxProvision": "575000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "575000.00",
                    "totalRevenue": "47289000.00",
                    "totalOperatingExpenses": "7857000.00",
                    "costOfRevenue": "37127000.00",
                    "totalOtherIncomeExpenseNet": "-3530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-670000.00",
                    "netIncomeApplicableToCommonShares": "-1368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134732178.00",
                    "minorityInterest": null,
                    "netIncome": "-118213264.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10308202.00",
                    "reconciledDepreciation": null,
                    "ebit": "-128898574.00",
                    "ebitda": "-127831487.00",
                    "depreciationAndAmortization": "1067087.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129019093.00",
                    "otherOperatingExpenses": "181877060.00",
                    "interestExpense": "5833604.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-848910.00",
                    "totalRevenue": "48637881.00",
                    "totalOperatingExpenses": "122930977.00",
                    "costOfRevenue": "58946083.00",
                    "totalOtherIncomeExpenseNet": "-5713085.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33798000.00",
                    "minorityInterest": null,
                    "netIncome": "-24121000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17788000.00",
                    "ebitda": "-16655000.00",
                    "depreciationAndAmortization": "1133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30822000.00",
                    "otherOperatingExpenses": "92926000.00",
                    "interestExpense": "2976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3664000.00",
                    "totalRevenue": "62104000.00",
                    "totalOperatingExpenses": "27635000.00",
                    "costOfRevenue": "65291000.00",
                    "totalOtherIncomeExpenseNet": "-2976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16022000.00",
                    "minorityInterest": null,
                    "netIncome": "-16009000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9005000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10236000.00",
                    "ebitda": "-9059000.00",
                    "depreciationAndAmortization": "1177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10236000.00",
                    "otherOperatingExpenses": "94760000.00",
                    "interestExpense": "5786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "80403000.00",
                    "totalOperatingExpenses": "23362000.00",
                    "costOfRevenue": "71398000.00",
                    "totalOtherIncomeExpenseNet": "-5786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4621000.00",
                    "minorityInterest": null,
                    "netIncome": "-760000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15416000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8483000.00",
                    "ebitda": "9750000.00",
                    "depreciationAndAmortization": "1267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8483000.00",
                    "otherOperatingExpenses": "83548000.00",
                    "interestExpense": "3862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2565000.00",
                    "totalRevenue": "90415000.00",
                    "totalOperatingExpenses": "8549000.00",
                    "costOfRevenue": "74999000.00",
                    "totalOtherIncomeExpenseNet": "-3862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25878922.00",
                    "minorityInterest": null,
                    "netIncome": "-43707926.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11623807.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15865438.00",
                    "ebitda": "-18736171.00",
                    "depreciationAndAmortization": "-2870733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18892133.00",
                    "otherOperatingExpenses": "150911900.00",
                    "interestExpense": "7142751.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19080667.00",
                    "totalRevenue": "114270216.00",
                    "totalOperatingExpenses": "48265491.00",
                    "costOfRevenue": "102646409.00",
                    "totalOtherIncomeExpenseNet": "-6986789.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1105000.00",
                    "minorityInterest": null,
                    "netIncome": "-556000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26086000.00",
                    "ebitda": "-23434000.00",
                    "depreciationAndAmortization": "2652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7308000.00",
                    "otherOperatingExpenses": "52795000.00",
                    "interestExpense": "6139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1980000.00",
                    "totalRevenue": "60103000.00",
                    "totalOperatingExpenses": "-668000.00",
                    "costOfRevenue": "53463000.00",
                    "totalOtherIncomeExpenseNet": "-6202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1715000.00",
                    "minorityInterest": null,
                    "netIncome": "-750000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7497000.00",
                    "ebitda": "10199000.00",
                    "depreciationAndAmortization": "2702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9984000.00",
                    "otherOperatingExpenses": "58548000.00",
                    "interestExpense": "8264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1088000.00",
                    "totalRevenue": "61789000.00",
                    "totalOperatingExpenses": "8055000.00",
                    "costOfRevenue": "50493000.00",
                    "totalOtherIncomeExpenseNet": "-8269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2019000.00",
                    "minorityInterest": null,
                    "netIncome": "581000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9971000.00",
                    "ebitda": "12656000.00",
                    "depreciationAndAmortization": "2685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9971000.00",
                    "otherOperatingExpenses": "52530000.00",
                    "interestExpense": "7952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "57372000.00",
                    "totalOperatingExpenses": "5361000.00",
                    "costOfRevenue": "47169000.00",
                    "totalOtherIncomeExpenseNet": "-7952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145889707.00",
                    "minorityInterest": null,
                    "netIncome": "-147156894.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8763260.00",
                    "reconciledDepreciation": null,
                    "ebit": "-139368878.00",
                    "ebitda": "-128453826.00",
                    "depreciationAndAmortization": "10915052.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-138538500.00",
                    "otherOperatingExpenses": "198983292.00",
                    "interestExpense": "6520829.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1686175.00",
                    "totalRevenue": "49798607.00",
                    "totalOperatingExpenses": "140421425.00",
                    "costOfRevenue": "58561867.00",
                    "totalOtherIncomeExpenseNet": "-7351207.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12415000.00",
                    "minorityInterest": null,
                    "netIncome": "-12816000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5180000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5702000.00",
                    "ebitda": "9841000.00",
                    "depreciationAndAmortization": "15543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5994000.00",
                    "otherOperatingExpenses": "74154000.00",
                    "interestExpense": "6713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "855000.00",
                    "totalRevenue": "66601000.00",
                    "totalOperatingExpenses": "12733000.00",
                    "costOfRevenue": "61421000.00",
                    "totalOtherIncomeExpenseNet": "-6421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15391000.00",
                    "minorityInterest": null,
                    "netIncome": "-18104000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10532000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7668000.00",
                    "ebitda": "-3153000.00",
                    "depreciationAndAmortization": "4515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8933000.00",
                    "otherOperatingExpenses": "107976000.00",
                    "interestExpense": "7723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1202000.00",
                    "totalRevenue": "96211000.00",
                    "totalOperatingExpenses": "22297000.00",
                    "costOfRevenue": "85679000.00",
                    "totalOtherIncomeExpenseNet": "-6458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27209000.00",
                    "minorityInterest": null,
                    "netIncome": "-29208000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20336000.00",
                    "ebitda": "-14485000.00",
                    "depreciationAndAmortization": "5851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20494000.00",
                    "otherOperatingExpenses": "212808000.00",
                    "interestExpense": "6873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1125000.00",
                    "totalRevenue": "186561000.00",
                    "totalOperatingExpenses": "21618000.00",
                    "costOfRevenue": "191190000.00",
                    "totalOtherIncomeExpenseNet": "-6715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32101739.00",
                    "minorityInterest": null,
                    "netIncome": "-37002334.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25145517.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27595164.00",
                    "ebitda": "-22683633.00",
                    "depreciationAndAmortization": "4911531.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27471942.00",
                    "otherOperatingExpenses": "178309702.00",
                    "interestExpense": "4506575.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3338012.00",
                    "totalRevenue": "140712675.00",
                    "totalOperatingExpenses": "12451510.00",
                    "costOfRevenue": "165858192.00",
                    "totalOtherIncomeExpenseNet": "-4629797.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14711000.00",
                    "minorityInterest": null,
                    "netIncome": "9986000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13457000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11563000.00",
                    "ebitda": "17346000.00",
                    "depreciationAndAmortization": "5783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16488000.00",
                    "otherOperatingExpenses": "182114000.00",
                    "interestExpense": "2635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3539000.00",
                    "totalRevenue": "182176000.00",
                    "totalOperatingExpenses": "13395000.00",
                    "costOfRevenue": "168719000.00",
                    "totalOtherIncomeExpenseNet": "-1777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13540000.00",
                    "minorityInterest": null,
                    "netIncome": "8774000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23198000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11068000.00",
                    "ebitda": "15741000.00",
                    "depreciationAndAmortization": "4673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14992000.00",
                    "otherOperatingExpenses": "183150000.00",
                    "interestExpense": "2201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4042000.00",
                    "totalRevenue": "193181000.00",
                    "totalOperatingExpenses": "13167000.00",
                    "costOfRevenue": "169983000.00",
                    "totalOtherIncomeExpenseNet": "-1452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1318000.00",
                    "minorityInterest": null,
                    "netIncome": "-260000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19212000.00",
                    "ebitda": "23355000.00",
                    "depreciationAndAmortization": "4143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3627000.00",
                    "otherOperatingExpenses": "209301000.00",
                    "interestExpense": "2526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "740000.00",
                    "totalRevenue": "202768000.00",
                    "totalOperatingExpenses": "12377000.00",
                    "costOfRevenue": "196924000.00",
                    "totalOtherIncomeExpenseNet": "-2309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58229674.00",
                    "minorityInterest": null,
                    "netIncome": "-49724017.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27710279.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54988231.00",
                    "ebitda": "-50881751.00",
                    "depreciationAndAmortization": "4106480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55114170.00",
                    "otherOperatingExpenses": "216049803.00",
                    "interestExpense": "3241443.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8997629.00",
                    "totalRevenue": "160056755.00",
                    "totalOperatingExpenses": "28282769.00",
                    "costOfRevenue": "187767034.00",
                    "totalOtherIncomeExpenseNet": "-3115504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9657000.00",
                    "minorityInterest": null,
                    "netIncome": "8938000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12490000.00",
                    "ebitda": "18384000.00",
                    "depreciationAndAmortization": "5894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12272000.00",
                    "otherOperatingExpenses": "168177000.00",
                    "interestExpense": "2833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2995000.00",
                    "totalRevenue": "178707000.00",
                    "totalOperatingExpenses": "15032000.00",
                    "costOfRevenue": "153145000.00",
                    "totalOtherIncomeExpenseNet": "-2615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8774000.00",
                    "minorityInterest": null,
                    "netIncome": "4675000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30229000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11064000.00",
                    "ebitda": "12689000.00",
                    "depreciationAndAmortization": "1625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10963000.00",
                    "otherOperatingExpenses": "163126000.00",
                    "interestExpense": "2290000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2985000.00",
                    "totalRevenue": "174089000.00",
                    "totalOperatingExpenses": "19266000.00",
                    "costOfRevenue": "143860000.00",
                    "totalOtherIncomeExpenseNet": "-2189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3019000.00",
                    "minorityInterest": null,
                    "netIncome": "949000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15882000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5029000.00",
                    "ebitda": "7069000.00",
                    "depreciationAndAmortization": "2040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4841000.00",
                    "otherOperatingExpenses": "125093000.00",
                    "interestExpense": "2010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2020000.00",
                    "totalRevenue": "129307000.00",
                    "totalOperatingExpenses": "11668000.00",
                    "costOfRevenue": "113425000.00",
                    "totalOtherIncomeExpenseNet": "-1822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16185590.00",
                    "minorityInterest": null,
                    "netIncome": "-15395864.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16978078.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14566682.00",
                    "ebitda": "-12976763.00",
                    "depreciationAndAmortization": "1589919.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14788536.00",
                    "otherOperatingExpenses": "168455203.00",
                    "interestExpense": "1618908.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1132432.00",
                    "totalRevenue": "150204217.00",
                    "totalOperatingExpenses": "35229064.00",
                    "costOfRevenue": "133226139.00",
                    "totalOtherIncomeExpenseNet": "-1397054.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10095000.00",
                    "minorityInterest": null,
                    "netIncome": "7218000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11843000.00",
                    "ebitda": "13160000.00",
                    "depreciationAndAmortization": "1317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11764000.00",
                    "otherOperatingExpenses": "131173000.00",
                    "interestExpense": "1748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2977000.00",
                    "totalRevenue": "142378000.00",
                    "totalOperatingExpenses": "14160000.00",
                    "costOfRevenue": "117013000.00",
                    "totalOtherIncomeExpenseNet": "-1669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10022000.00",
                    "minorityInterest": null,
                    "netIncome": "6744000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20773000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11617000.00",
                    "ebitda": "13210000.00",
                    "depreciationAndAmortization": "1593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11481000.00",
                    "otherOperatingExpenses": "120425000.00",
                    "interestExpense": "1595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2877000.00",
                    "totalRevenue": "131052000.00",
                    "totalOperatingExpenses": "10146000.00",
                    "costOfRevenue": "110279000.00",
                    "totalOtherIncomeExpenseNet": "-1459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7536000.00",
                    "minorityInterest": null,
                    "netIncome": "5031000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8851000.00",
                    "ebitda": "10254000.00",
                    "depreciationAndAmortization": "1403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8760000.00",
                    "otherOperatingExpenses": "91888000.00",
                    "interestExpense": "1315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2517000.00",
                    "totalRevenue": "100150000.00",
                    "totalOperatingExpenses": "6829000.00",
                    "costOfRevenue": "85059000.00",
                    "totalOtherIncomeExpenseNet": "-1224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6678689.00",
                    "minorityInterest": null,
                    "netIncome": "5184784.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17908083.00",
                    "reconciledDepreciation": null,
                    "ebit": "12639657.00",
                    "ebitda": "13828858.00",
                    "depreciationAndAmortization": "1189201.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11159360.00",
                    "otherOperatingExpenses": "92878265.00",
                    "interestExpense": "1128968.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1533488.00",
                    "totalRevenue": "98314368.00",
                    "totalOperatingExpenses": "12471980.00",
                    "costOfRevenue": "80406285.00",
                    "totalOtherIncomeExpenseNet": "-4480671.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8083000.00",
                    "minorityInterest": null,
                    "netIncome": "6329000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12765000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8863000.00",
                    "ebitda": "10317000.00",
                    "depreciationAndAmortization": "1454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8863000.00",
                    "otherOperatingExpenses": "64018000.00",
                    "interestExpense": "850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1766000.00",
                    "totalRevenue": "72881000.00",
                    "totalOperatingExpenses": "3902000.00",
                    "costOfRevenue": "60116000.00",
                    "totalOtherIncomeExpenseNet": "-780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9036000.00",
                    "minorityInterest": null,
                    "netIncome": "5718000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10038000.00",
                    "ebitda": "10786000.00",
                    "depreciationAndAmortization": "748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9282000.00",
                    "otherOperatingExpenses": "66097000.00",
                    "interestExpense": "1002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3318000.00",
                    "totalRevenue": "75379000.00",
                    "totalOperatingExpenses": "8917000.00",
                    "costOfRevenue": "57180000.00",
                    "totalOtherIncomeExpenseNet": "-246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4589000.00",
                    "minorityInterest": null,
                    "netIncome": "2939000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5676000.00",
                    "ebitda": "6746000.00",
                    "depreciationAndAmortization": "1070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1670000.00",
                    "otherOperatingExpenses": "28685000.00",
                    "interestExpense": "1087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1653000.00",
                    "totalRevenue": "30355000.00",
                    "totalOperatingExpenses": "4901000.00",
                    "costOfRevenue": "23784000.00",
                    "totalOtherIncomeExpenseNet": "2919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5319266.00",
                    "minorityInterest": null,
                    "netIncome": "4577905.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12214177.00",
                    "reconciledDepreciation": null,
                    "ebit": "7360603.00",
                    "ebitda": "7360751.00",
                    "depreciationAndAmortization": "148.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5965660.00",
                    "otherOperatingExpenses": "90368271.00",
                    "interestExpense": "962337.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "744664.00",
                    "totalRevenue": "96333931.00",
                    "totalOperatingExpenses": "6248517.00",
                    "costOfRevenue": "84119754.00",
                    "totalOtherIncomeExpenseNet": "-646394.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7966000.00",
                    "minorityInterest": null,
                    "netIncome": "5384000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11496000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "7862000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7862000.00",
                    "otherOperatingExpenses": "56491000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2542000.00",
                    "totalRevenue": "64353000.00",
                    "totalOperatingExpenses": "3634000.00",
                    "costOfRevenue": "52857000.00",
                    "totalOtherIncomeExpenseNet": "104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27167000.00",
                    "minorityInterest": "1204000.00",
                    "netIncome": "-27209000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13174000.00",
                    "reconciledDepreciation": "3765000.00",
                    "ebit": "-36971000.00",
                    "ebitda": "-33206000.00",
                    "depreciationAndAmortization": "3765000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36971000.00",
                    "otherOperatingExpenses": "117352000.00",
                    "interestExpense": "1617000.00",
                    "taxProvision": "1246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1246000.00",
                    "totalRevenue": "80381000.00",
                    "totalOperatingExpenses": "50145000.00",
                    "costOfRevenue": "67207000.00",
                    "totalOtherIncomeExpenseNet": "9804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28413000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20327000.00",
                    "minorityInterest": "-298000.00",
                    "netIncome": "-22793000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24453000.00",
                    "reconciledDepreciation": "3153000.00",
                    "ebit": "-19217000.00",
                    "ebitda": "-16064000.00",
                    "depreciationAndAmortization": "3153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19217000.00",
                    "otherOperatingExpenses": "130701000.00",
                    "interestExpense": "1110000.00",
                    "taxProvision": "2168000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2168000.00",
                    "totalRevenue": "111484000.00",
                    "totalOperatingExpenses": "43670000.00",
                    "costOfRevenue": "87031000.00",
                    "totalOtherIncomeExpenseNet": "-1110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22495000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7218000.00",
                    "minorityInterest": "-465000.00",
                    "netIncome": "5713000.00",
                    "sellingGeneralAdministrative": "34380000.00",
                    "sellingAndMarketingExpenses": "314000.00",
                    "grossProfit": "32382000.00",
                    "reconciledDepreciation": "2296000.00",
                    "ebit": "8454000.00",
                    "ebitda": "11550000.00",
                    "depreciationAndAmortization": "3096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8454000.00",
                    "otherOperatingExpenses": "167582000.00",
                    "interestExpense": "1236000.00",
                    "taxProvision": "2423000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1222000.00",
                    "totalRevenue": "176036000.00",
                    "totalOperatingExpenses": "23928000.00",
                    "costOfRevenue": "143654000.00",
                    "totalOtherIncomeExpenseNet": "-1236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5162000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10054000.00",
                    "minorityInterest": "-295000.00",
                    "netIncome": "7715000.00",
                    "sellingGeneralAdministrative": "18561000.00",
                    "sellingAndMarketingExpenses": "683000.00",
                    "grossProfit": "28407000.00",
                    "reconciledDepreciation": "1868000.00",
                    "ebit": "11658000.00",
                    "ebitda": "13526000.00",
                    "depreciationAndAmortization": "1868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11658000.00",
                    "otherOperatingExpenses": "100599000.00",
                    "interestExpense": "1604000.00",
                    "taxProvision": "2044000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2044000.00",
                    "totalRevenue": "112257000.00",
                    "totalOperatingExpenses": "16749000.00",
                    "costOfRevenue": "83850000.00",
                    "totalOtherIncomeExpenseNet": "-1604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8010000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66661000.00",
                    "minorityInterest": "-714000.00",
                    "netIncome": "454922000.00",
                    "sellingGeneralAdministrative": "19061000.00",
                    "sellingAndMarketingExpenses": "257000.00",
                    "grossProfit": "6710000.00",
                    "reconciledDepreciation": "3259000.00",
                    "ebit": "68554000.00",
                    "ebitda": "71813000.00",
                    "depreciationAndAmortization": "3259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68554000.00",
                    "otherOperatingExpenses": "9071000.00",
                    "interestExpense": "1893000.00",
                    "taxProvision": "532000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "532000.00",
                    "totalRevenue": "77625000.00",
                    "totalOperatingExpenses": "-61844000.00",
                    "costOfRevenue": "70915000.00",
                    "totalOtherIncomeExpenseNet": "-1893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13584000.00",
                    "minorityInterest": "-10193000.00",
                    "netIncome": "-13480000.00",
                    "sellingGeneralAdministrative": "22005000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "16263000.00",
                    "reconciledDepreciation": "2236000.00",
                    "ebit": "16960000.00",
                    "ebitda": "19196000.00",
                    "depreciationAndAmortization": "2236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16960000.00",
                    "otherOperatingExpenses": "62344000.00",
                    "interestExpense": "3376000.00",
                    "taxProvision": "1356000.00",
                    "interestIncome": "11573000.00",
                    "netInterestIncome": "-11573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1356000.00",
                    "totalRevenue": "79304000.00",
                    "totalOperatingExpenses": "-697000.00",
                    "costOfRevenue": "63041000.00",
                    "totalOtherIncomeExpenseNet": "-3376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3287000.00",
                    "netIncomeApplicableToCommonShares": "-13480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59981000.00",
                    "minorityInterest": null,
                    "netIncome": "-49719000.00",
                    "sellingGeneralAdministrative": "71536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28344000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35273000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "3638000.00",
                    "interestIncome": "24708000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-17493000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "214905000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "186561000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-49719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179931178.00",
                    "minorityInterest": "19243004.00",
                    "netIncome": "-159103264.00",
                    "sellingGeneralAdministrative": "75797588.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10925798.00",
                    "reconciledDepreciation": "4644087.00",
                    "ebit": "-146320087.00",
                    "ebitda": "-141676000.00",
                    "depreciationAndAmortization": "4644087.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-161594093.00",
                    "otherOperatingExpenses": "451372060.00",
                    "interestExpense": "18457604.00",
                    "taxProvision": "1930000.00",
                    "interestIncome": "16927000.00",
                    "netInterestIncome": "-15310750.00",
                    "extraordinaryItems": "-13048000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1584910.00",
                    "totalRevenue": "281559881.00",
                    "totalOperatingExpenses": "180737977.00",
                    "costOfRevenue": "270634083.00",
                    "totalOtherIncomeExpenseNet": "-16927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178346268.00",
                    "netIncomeApplicableToCommonShares": "-159103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21037922.00",
                    "minorityInterest": "-1093337.00",
                    "netIncome": "-44430926.00",
                    "sellingGeneralAdministrative": "57560933.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39762807.00",
                    "reconciledDepreciation": "5168267.00",
                    "ebit": "-24871369.00",
                    "ebitda": "-19703102.00",
                    "depreciationAndAmortization": "5168267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8371867.00",
                    "otherOperatingExpenses": "302910900.00",
                    "interestExpense": "29497751.00",
                    "taxProvision": "22299670.00",
                    "interestIncome": "29409790.00",
                    "netInterestIncome": "-27946218.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22299667.00",
                    "totalRevenue": "293533216.00",
                    "totalOperatingExpenses": "49140491.00",
                    "costOfRevenue": "253770409.00",
                    "totalOtherIncomeExpenseNet": "-29409789.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43337589.00",
                    "netIncomeApplicableToCommonShares": "-77762120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200904707.00",
                    "minorityInterest": null,
                    "netIncome": "-207284894.00",
                    "sellingGeneralAdministrative": "71487602.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2319740.00",
                    "reconciledDepreciation": null,
                    "ebit": "-173558954.00",
                    "ebitda": "-136734902.00",
                    "depreciationAndAmortization": "36824052.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-173960500.00",
                    "otherOperatingExpenses": "593921292.00",
                    "interestExpense": "27829829.00",
                    "taxProvision": "4868180.00",
                    "interestIncome": "26944210.00",
                    "netInterestIncome": "-26285351.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4868175.00",
                    "totalRevenue": "399171607.00",
                    "totalOperatingExpenses": "197069425.00",
                    "costOfRevenue": "396851867.00",
                    "totalOtherIncomeExpenseNet": "-26944207.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-205772882.00",
                    "netIncomeApplicableToCommonShares": "-207304510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2532739.00",
                    "minorityInterest": null,
                    "netIncome": "-18502334.00",
                    "sellingGeneralAdministrative": "54920791.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17353483.00",
                    "reconciledDepreciation": null,
                    "ebit": "5416607.00",
                    "ebitda": "24927138.00",
                    "depreciationAndAmortization": "19510531.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7635058.00",
                    "otherOperatingExpenses": "752874702.00",
                    "interestExpense": "11868575.00",
                    "taxProvision": "11659010.00",
                    "interestIncome": "10167800.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11659012.00",
                    "totalRevenue": "718837675.00",
                    "totalOperatingExpenses": "51390510.00",
                    "costOfRevenue": "701484192.00",
                    "totalOtherIncomeExpenseNet": "-10167797.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-18502330.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36779674.00",
                    "minorityInterest": null,
                    "netIncome": "-35162017.00",
                    "sellingGeneralAdministrative": "74790268.00",
                    "sellingAndMarketingExpenses": "883501.00",
                    "grossProfit": "43962721.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28276359.00",
                    "ebitda": "-14610879.00",
                    "depreciationAndAmortization": "13665480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27038170.00",
                    "otherOperatingExpenses": "673870803.00",
                    "interestExpense": "10374443.00",
                    "taxProvision": "-997630.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-997629.00",
                    "totalRevenue": "642159755.00",
                    "totalOperatingExpenses": "75673769.00",
                    "costOfRevenue": "598197034.00",
                    "totalOtherIncomeExpenseNet": "-9741504.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-35162020.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11467410.00",
                    "minorityInterest": null,
                    "netIncome": "3597136.00",
                    "sellingGeneralAdministrative": "65272005.00",
                    "sellingAndMarketingExpenses": "1092059.00",
                    "grossProfit": "78207078.00",
                    "reconciledDepreciation": null,
                    "ebit": "17786215.00",
                    "ebitda": "23689134.00",
                    "depreciationAndAmortization": "5902919.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17216464.00",
                    "otherOperatingExpenses": "511942203.00",
                    "interestExpense": "6276908.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7238568.00",
                    "totalRevenue": "523785217.00",
                    "totalOperatingExpenses": "66364064.00",
                    "costOfRevenue": "445578139.00",
                    "totalOtherIncomeExpenseNet": "-5749054.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28386689.00",
                    "minorityInterest": null,
                    "netIncome": "20170784.00",
                    "sellingGeneralAdministrative": "29211612.00",
                    "sellingAndMarketingExpenses": "980368.00",
                    "grossProfit": "55443083.00",
                    "reconciledDepreciation": null,
                    "ebit": "32454657.00",
                    "ebitda": "36915858.00",
                    "depreciationAndAmortization": "4461201.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30974360.00",
                    "otherOperatingExpenses": "251678265.00",
                    "interestExpense": "4067968.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8270488.00",
                    "totalRevenue": "276929368.00",
                    "totalOperatingExpenses": "30191980.00",
                    "costOfRevenue": "221486285.00",
                    "totalOtherIncomeExpenseNet": "-3543607.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23760266.00",
                    "minorityInterest": null,
                    "netIncome": "17381905.00",
                    "sellingGeneralAdministrative": "22178763.00",
                    "sellingAndMarketingExpenses": "626169.00",
                    "grossProfit": "42711177.00",
                    "reconciledDepreciation": null,
                    "ebit": "27733603.00",
                    "ebitda": "32196751.00",
                    "depreciationAndAmortization": "4463148.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26338660.00",
                    "otherOperatingExpenses": "255407271.00",
                    "interestExpense": "3973337.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6317664.00",
                    "totalRevenue": "281745931.00",
                    "totalOperatingExpenses": "16372517.00",
                    "costOfRevenue": "239034754.00",
                    "totalOtherIncomeExpenseNet": "-2578394.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22732874.00",
                    "minorityInterest": null,
                    "netIncome": "16908270.00",
                    "sellingGeneralAdministrative": "23084444.00",
                    "sellingAndMarketingExpenses": "1295626.00",
                    "grossProfit": "46974154.00",
                    "reconciledDepreciation": null,
                    "ebit": "25881520.00",
                    "ebitda": "29993892.00",
                    "depreciationAndAmortization": "4112372.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25570828.00",
                    "otherOperatingExpenses": "148652088.00",
                    "interestExpense": "3148646.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5767223.00",
                    "totalRevenue": "174222916.00",
                    "totalOperatingExpenses": "21403326.00",
                    "costOfRevenue": "127248762.00",
                    "totalOtherIncomeExpenseNet": "-2837954.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20376673.00",
                    "minorityInterest": null,
                    "netIncome": "13538142.00",
                    "sellingGeneralAdministrative": "21612094.00",
                    "sellingAndMarketingExpenses": "1183208.00",
                    "grossProfit": "42148391.00",
                    "reconciledDepreciation": null,
                    "ebit": "21910539.00",
                    "ebitda": "24824944.00",
                    "depreciationAndAmortization": "2914405.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21794888.00",
                    "otherOperatingExpenses": "166448864.00",
                    "interestExpense": "1533866.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6713063.00",
                    "totalRevenue": "188243752.00",
                    "totalOperatingExpenses": "20353503.00",
                    "costOfRevenue": "146095361.00",
                    "totalOtherIncomeExpenseNet": "-1418215.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18283703.00",
                    "minorityInterest": null,
                    "netIncome": "12146188.00",
                    "sellingGeneralAdministrative": "13313695.00",
                    "sellingAndMarketingExpenses": "1357190.00",
                    "grossProfit": "32732982.00",
                    "reconciledDepreciation": null,
                    "ebit": "19026939.00",
                    "ebitda": "20617528.00",
                    "depreciationAndAmortization": "1590589.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18387477.00",
                    "otherOperatingExpenses": "205957545.00",
                    "interestExpense": "743236.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6136198.00",
                    "totalRevenue": "224345022.00",
                    "totalOperatingExpenses": "14345505.00",
                    "costOfRevenue": "191612040.00",
                    "totalOtherIncomeExpenseNet": "-103774.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8364312.00",
                    "minorityInterest": null,
                    "netIncome": "6843321.00",
                    "sellingGeneralAdministrative": "5442578.00",
                    "sellingAndMarketingExpenses": "650745.00",
                    "grossProfit": "13315509.00",
                    "reconciledDepreciation": null,
                    "ebit": "8616908.00",
                    "ebitda": "9575261.00",
                    "depreciationAndAmortization": "958353.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8172861.00",
                    "otherOperatingExpenses": "54085313.00",
                    "interestExpense": "252596.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1523708.00",
                    "totalRevenue": "62258174.00",
                    "totalOperatingExpenses": "5142648.00",
                    "costOfRevenue": "48942665.00",
                    "totalOtherIncomeExpenseNet": "191451.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4023428.00",
                    "minorityInterest": null,
                    "netIncome": "2944809.00",
                    "sellingGeneralAdministrative": "2071208.00",
                    "sellingAndMarketingExpenses": "338020.00",
                    "grossProfit": "6136229.00",
                    "reconciledDepreciation": null,
                    "ebit": "4108483.00",
                    "ebitda": "4662307.00",
                    "depreciationAndAmortization": "553824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4108483.00",
                    "otherOperatingExpenses": "25211474.00",
                    "interestExpense": "85055.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1078619.00",
                    "totalRevenue": "29319957.00",
                    "totalOperatingExpenses": "2027746.00",
                    "costOfRevenue": "23183728.00",
                    "totalOtherIncomeExpenseNet": "-85055.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Daya Materials Bhd

1 Year

3 Year

10 Year

Actions

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
