Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Leong-Yit Tan	Group Chief Executive Officer	1993
Ms. Noraniza Azmi	Head of Sponsored Content - Malay Network	NA
Mr. Green Sia	Head of SME Sales	NA
Ms. Evelyn Tiong	Chief Editor - VCRJ Network	NA
Mr. Tan Guan Sheng	Head of Innovation	NA
Mr. Roger Lim	One International Chief Executive Officer	NA
Madam Yit Chan Tai	Company Secretary	NA
Ms. Ai Ning Tan	Company Secretary	1972
Mr. Tze Khay Voon	iMedia Chief Executive Officer	1977
Mr. Mohd Rafiq Bin Mat Razali	Chief Executive Officer - Media Prima Digital Sdn Bhd	1986
Shares Statistics

▼
Shares Outstanding: 454.88M
Shares Float: 137.30M
% Insiders: 6,986.00%
% Institutions: 8.80%
Valuation Metrics

▼
Enterprise Value: $98.56M
Trailing P/E: 23.50
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $106.90M
EBITDA: $12.64M
P/E Ratio: $23.50
Book Value: $0.20
Earnings/Share: $0.01
Profit Margin: 3.64%
Operating Margin: 7.52%
ROA (TTM): 4.69%
ROE (TTM): 8.29%
Revenue (TTM): $84.40M
Revenue/Share (TTM): $0.20
Earnings Growth (YOY): 123.40%
Revenue Growth (YOY): 176.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$30.74M	$N/A	$217.28M	$128.80M	$88.48M
2024-12-31	$5.03M	$N/A	$77.95M	$21.39M	$56.55M
2023-12-31	$10.43M	$N/A	$70.19M	$18.83M	$51.36M
2022-12-31	$963.30K	$N/A	$995.65K	$868.02K	$127.63K
2021-12-31	$1.90M	$N/A	$1.97M	$641.15K	$1.33M
2020-12-31	$3.52M	$N/A	$3.60M	$647.40K	$2.95M
2019-12-31	$4.78M	$N/A	$5.61M	$297.22K	$5.31M
2018-12-31	$6.38M	$N/A	$6.89M	$331.05K	$6.56M
2017-12-31	$3.86M	$N/A	$7.40M	$1.08M	$6.32M
2016-12-31	$1.63M	$N/A	$82.83M	$26.93M	$55.91M
2015-12-31	$1.53M	$N/A	$72.02M	$20.50M	$51.53M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.12x	0.14x	0.59x	6.13x	1.00x
2024-12-31	1.99x	0.00x	0.27x	107.88x	0.00x
2023-12-31	1.67x	0.00x	0.27x	483.35x	0.00x
2022-12-31	1.15x	0.00x	0.87x	N/A	0.00x
2021-12-31	3.07x	0.00x	0.33x	N/A	0.00x
2020-12-31	5.56x	0.00x	0.18x	N/A	0.00x
2019-12-31	18.88x	0.00x	0.05x	N/A	0.00x
2018-12-31	20.82x	0.00x	0.05x	N/A	0.00x
2017-12-31	29.72x	0.00x	0.15x	N/A	0.00x
2016-12-31	4.58x	0.00x	0.33x	N/A	0.00x
2015-12-31	1.03x	0.00x	0.28x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0173",
        "Type": "Common Stock",
        "Name": "Catcha Digital Bhd",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0173OO003",
        "LEI": null,
        "PrimaryTicker": "0173.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Publishing",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Publishing",
        "Description": "Catcha Digital Berhad, an investment holding company, provides digital media advertising services for brand owners and advertising agencies in Malaysia. The company operates through three segments: Investment Holding, Online Media, and Other. It provides online media advertising, social media marketing, experiential marketing, advertising, motion picture, and video and television program services; and exhibition and event management, provision of IT software solutions and motion picture projection activities. The company also owns and operates digital media publishers; an influencer marketing platform; i-canvas, a digital agency; and digital out-of-home advertising. In addition, it offers Nexible, an AI-powered sales automation platform that enables businesses to manage leads and customer relationships in the real estate sector; and ORIGINS, a comprehensive lending solution that streamlines operations across the retail, small and medium enterprise, and commercial sectors. Catcha Digital Berhad was incorporated in 2010 and is headquartered in Petaling Jaya, Malaysia.",
        "Address": "T03/L01, Menara TH Uptown No.3, Petaling Jaya, Malaysia, 47400",
        "AddressData": {
            "Street": "T03/L01, Menara TH Uptown No.3",
            "City": "Petaling Jaya",
            "Country": "Malaysia",
            "ZIP": "47400"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Leong-Yit  Tan",
                "Title": "Group Chief Executive Officer",
                "YearBorn": "1993"
            },
            {
                "Name": "Ms. Noraniza  Azmi",
                "Title": "Head of Sponsored Content - Malay Network",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Green  Sia",
                "Title": "Head of SME Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Evelyn  Tiong",
                "Title": "Chief Editor - VCRJ Network",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tan Guan Sheng",
                "Title": "Head of Innovation",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Roger  Lim",
                "Title": "One International Chief Executive Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Madam Yit Chan Tai",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ai Ning Tan",
                "Title": "Company Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Tze Khay Voon",
                "Title": "iMedia Chief Executive Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Mohd Rafiq Bin Mat Razali",
                "Title": "Chief Executive Officer - Media Prima Digital Sdn Bhd",
                "YearBorn": "1986"
            }
        ],
        "Phone": "60 1 6457 7100",
        "WebURL": "https://www.catchadigital.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 106896240,
        "MarketCapitalizationMln": 106.8962,
        "EBITDA": 12641771,
        "PERatio": 23.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.195,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0364,
        "OperatingMarginTTM": 0.0752,
        "ReturnOnAssetsTTM": 0.0469,
        "ReturnOnEquityTTM": 0.0829,
        "RevenueTTM": 84400976,
        "RevenuePerShareTTM": 0.199,
        "QuarterlyRevenueGrowthYOY": 1.769,
        "GrossProfitTTM": 50942600,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": 1.234
    },
    "Valuation": {
        "TrailingPE": 23.5,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.2665,
        "PriceBookMRQ": 1.2014,
        "EnterpriseValue": 98556241,
        "EnterpriseValueRevenue": 1.1677,
        "EnterpriseValueEbitda": 6.5808
    },
    "SharesStats": {
        "SharesOutstanding": 454877622,
        "SharesFloat": 137299455,
        "PercentInsiders": 69.86,
        "PercentInstitutions": 0.08800000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.025,
        "52WeekHigh": 0.345,
        "52WeekLow": 0.2234,
        "50DayMA": 0.2544,
        "200DayMA": 0.272,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2017-08-14",
        "LastSplitFactor": "35:34",
        "LastSplitDate": "2025-10-03",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "454.8776",
                "shares": 454877600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "450.6027",
                "shares": 450602700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "454.8776",
                "shares": 454877600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "450.6027",
                "shares": 450602700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "463.8551",
                "shares": 463855100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "463.8551",
                "shares": 463855100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "370.7777",
                "shares": 370777700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "352.0853",
                "shares": 352085300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "225.6532",
                "shares": 225653200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "225.6532",
                "shares": 225653200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "134.6400",
                "shares": 134640000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "135.0000",
                "shares": 135000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "133.3333",
                "shares": 133333300.00000001
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "134.6154",
                "shares": 134615400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0102,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0062,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-28",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0046,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-27",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-29",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-22",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-25",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-26",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-23",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-02",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0141,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-26",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-27",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-28",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-27",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-28",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-03",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-04",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-29",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0024,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-27",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.3628,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-28",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-24",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0577,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-23",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0953,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-26",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0145,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-01",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0077,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-02",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0551,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-02",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-03",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-03",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0158,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-03",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0175,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-28",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-27",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0113,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0575,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-28",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.1169,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-29",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0157,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0034,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-29",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0166,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-31",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0174,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2015-12-31": {
                "date": "2015-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0722",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2014-06-30": {
                "date": "2014-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2014-03-31": {
                "date": "2014-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0026
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0199
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0176
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0056
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0087
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.0117
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.017
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.0099
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.0045
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.4105
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0427
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0313
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.0187
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.027
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0403
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.0001
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "224670000.00",
                    "intangibleAssets": "55797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "120989000.00",
                    "totalStockholderEquity": "88979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23973000.00",
                    "commonStock": null,
                    "capitalStock": "87072000.00",
                    "retainedEarnings": "1132000.00",
                    "otherLiab": null,
                    "goodWill": "95166000.00",
                    "otherAssets": null,
                    "cash": "24395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59628000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32745000.00",
                    "longTermDebt": "12286000.00",
                    "inventory": null,
                    "accountsPayable": "20665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160300000.00",
                    "capitalLeaseObligations": "3769000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32607000.00",
                    "nonCurrentLiabilitiesTotal": "61361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7724000.00",
                    "propertyPlantAndEquipmentNet": "7724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4742000.00",
                    "netInvestedCapital": "101265000.00",
                    "commonStockSharesOutstanding": "454877622.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "217279000.00",
                    "intangibleAssets": "55937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000.00",
                    "totalLiab": "128801000.00",
                    "totalStockholderEquity": "88478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23973000.00",
                    "commonStock": "85766000.00",
                    "capitalStock": "85766000.00",
                    "retainedEarnings": "2712000.00",
                    "otherLiab": null,
                    "goodWill": "90220000.00",
                    "otherAssets": "1610000.00",
                    "cash": "30739000.00",
                    "cashAndEquivalents": "30739000.00",
                    "totalCurrentLiabilities": "54097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7754000.00",
                    "totalCurrentAssets": "60372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29107000.00",
                    "longTermDebt": "12286000.00",
                    "inventory": null,
                    "accountsPayable": "19509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156907000.00",
                    "capitalLeaseObligations": "3724000.00",
                    "longTermDebtTotal": "14302000.00",
                    "nonCurrentLiabilitiesOther": "31960000.00",
                    "nonCurrentLiabilitiesTotal": "59887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217279000.00",
                    "cashAndShortTermInvestments": "30739000.00",
                    "propertyPlantAndEquipmentGross": "7754000.00",
                    "propertyPlantAndEquipmentNet": "7754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6275000.00",
                    "netInvestedCapital": "100764000.00",
                    "commonStockSharesOutstanding": "450602720.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "142179000.00",
                    "intangibleAssets": "24786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141000.00",
                    "totalLiab": "76750000.00",
                    "totalStockholderEquity": "65429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7933000.00",
                    "commonStock": "62047000.00",
                    "capitalStock": "62047000.00",
                    "retainedEarnings": "3382000.00",
                    "otherLiab": null,
                    "goodWill": "71355000.00",
                    "otherAssets": "1848000.00",
                    "cash": "8112000.00",
                    "cashAndEquivalents": "8112000.00",
                    "totalCurrentLiabilities": "35698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "5745000.00",
                    "totalCurrentAssets": "35246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26506000.00",
                    "longTermDebt": "4449000.00",
                    "inventory": null,
                    "accountsPayable": "15655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106933000.00",
                    "capitalLeaseObligations": "3946000.00",
                    "longTermDebtTotal": "7299000.00",
                    "nonCurrentLiabilitiesOther": "23971000.00",
                    "nonCurrentLiabilitiesTotal": "37242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142179000.00",
                    "cashAndShortTermInvestments": "8112000.00",
                    "propertyPlantAndEquipmentGross": "5745000.00",
                    "propertyPlantAndEquipmentNet": "5745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-452000.00",
                    "netInvestedCapital": "69878000.00",
                    "commonStockSharesOutstanding": "463855060.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "127477000.00",
                    "intangibleAssets": "24786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64973000.00",
                    "totalStockholderEquity": "62504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "62047000.00",
                    "capitalStock": "62047000.00",
                    "retainedEarnings": "457000.00",
                    "otherLiab": null,
                    "goodWill": "59613000.00",
                    "otherAssets": "533000.00",
                    "cash": "7613000.00",
                    "cashAndEquivalents": "7613000.00",
                    "totalCurrentLiabilities": "32568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6429000.00",
                    "totalCurrentAssets": "34324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26694000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "22291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93153000.00",
                    "capitalLeaseObligations": "4204000.00",
                    "longTermDebtTotal": "3533000.00",
                    "nonCurrentLiabilitiesOther": "10353000.00",
                    "nonCurrentLiabilitiesTotal": "31276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127477000.00",
                    "cashAndShortTermInvestments": "7613000.00",
                    "propertyPlantAndEquipmentGross": "6429000.00",
                    "propertyPlantAndEquipmentNet": "6429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1756000.00",
                    "netInvestedCapital": "62504000.00",
                    "commonStockSharesOutstanding": "463855060.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "93172000.00",
                    "intangibleAssets": "24788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "248000.00",
                    "totalLiab": "32388000.00",
                    "totalStockholderEquity": "60784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "282000.00",
                    "commonStock": "61960000.00",
                    "capitalStock": "61960000.00",
                    "retainedEarnings": "-1176000.00",
                    "otherLiab": null,
                    "goodWill": "35256000.00",
                    "otherAssets": "2000.00",
                    "cash": "8805000.00",
                    "cashAndEquivalents": "8805000.00",
                    "totalCurrentLiabilities": "12822000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3914000.00",
                    "totalCurrentAssets": "27509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12972000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65663000.00",
                    "capitalLeaseObligations": "2588000.00",
                    "longTermDebtTotal": "2079000.00",
                    "nonCurrentLiabilitiesOther": "10903000.00",
                    "nonCurrentLiabilitiesTotal": "18726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93172000.00",
                    "cashAndShortTermInvestments": "8805000.00",
                    "propertyPlantAndEquipmentGross": "3914000.00",
                    "propertyPlantAndEquipmentNet": "3914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14687000.00",
                    "netInvestedCapital": "60784000.00",
                    "commonStockSharesOutstanding": "370777710.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "77945490.00",
                    "intangibleAssets": "24791280.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21392450.00",
                    "totalStockholderEquity": "56553040.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "59044370.00",
                    "capitalStock": "59044367.00",
                    "retainedEarnings": "-2491330.00",
                    "otherLiab": null,
                    "goodWill": "23798310.00",
                    "otherAssets": "1550.00",
                    "cash": "5025408.00",
                    "cashAndEquivalents": "5025410.00",
                    "totalCurrentLiabilities": "12329240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3230400.00",
                    "totalCurrentAssets": "24548050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19505780.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "2956013.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53397442.00",
                    "capitalLeaseObligations": "2655693.00",
                    "longTermDebtTotal": "2210010.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8181592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77945490.00",
                    "cashAndShortTermInvestments": "5025410.00",
                    "propertyPlantAndEquipmentGross": "4042167.00",
                    "propertyPlantAndEquipmentNet": "3230400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12218809.00",
                    "netInvestedCapital": "56553037.00",
                    "commonStockSharesOutstanding": "352085280.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "72881000.00",
                    "intangibleAssets": "24370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18123000.00",
                    "totalStockholderEquity": "54758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "59044000.00",
                    "capitalStock": "59044000.00",
                    "retainedEarnings": "-4286000.00",
                    "otherLiab": null,
                    "goodWill": "24026000.00",
                    "otherAssets": null,
                    "cash": "9477000.00",
                    "cashAndEquivalents": "9477000.00",
                    "totalCurrentLiabilities": "11512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "736000.00",
                    "totalCurrentAssets": "22346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10102000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50535000.00",
                    "capitalLeaseObligations": "114000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72881000.00",
                    "cashAndShortTermInvestments": "9477000.00",
                    "propertyPlantAndEquipmentGross": "736000.00",
                    "propertyPlantAndEquipmentNet": "736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10834000.00",
                    "netInvestedCapital": "54758000.00",
                    "commonStockSharesOutstanding": "352085280.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "72877000.00",
                    "intangibleAssets": "24377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18581000.00",
                    "totalStockholderEquity": "53530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "59044000.00",
                    "retainedEarnings": "-6289000.00",
                    "otherLiab": null,
                    "goodWill": "24026000.00",
                    "otherAssets": null,
                    "cash": "10865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5766000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50563000.00",
                    "capitalLeaseObligations": "233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "844000.00",
                    "propertyPlantAndEquipmentNet": "844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9598000.00",
                    "netInvestedCapital": "53530000.00",
                    "commonStockSharesOutstanding": "352085278.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "71465000.00",
                    "intangibleAssets": "24385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17877000.00",
                    "totalStockholderEquity": "52822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "59044000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "24026000.00",
                    "otherAssets": null,
                    "cash": "9970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5818000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50690000.00",
                    "capitalLeaseObligations": "351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "994000.00",
                    "propertyPlantAndEquipmentNet": "994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8763000.00",
                    "netInvestedCapital": "52822000.00",
                    "commonStockSharesOutstanding": "352085278.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "70188618.00",
                    "intangibleAssets": "24394165.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18114777.00",
                    "totalStockholderEquity": "51356355.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "59044367.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "23354299.00",
                    "otherAssets": null,
                    "cash": "10425329.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12249492.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20499248.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5293973.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1104215.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49689370.00",
                    "capitalLeaseObligations": "468072.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5865285.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1674711.00",
                    "propertyPlantAndEquipmentNet": "687816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8249756.00",
                    "netInvestedCapital": "51356355.00",
                    "commonStockSharesOutstanding": "352085278.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "64923000.00",
                    "intangibleAssets": "9111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8952000.00",
                    "totalStockholderEquity": "53802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "59044000.00",
                    "retainedEarnings": "-6017000.00",
                    "otherLiab": null,
                    "goodWill": "33382000.00",
                    "otherAssets": null,
                    "cash": "10217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2845000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5787000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42967000.00",
                    "capitalLeaseObligations": "248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "474000.00",
                    "propertyPlantAndEquipmentNet": "474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13057000.00",
                    "netInvestedCapital": "53802000.00",
                    "commonStockSharesOutstanding": "352085278.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "59114000.00",
                    "intangibleAssets": "9455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35349000.00",
                    "totalStockholderEquity": "23765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29136000.00",
                    "commonStock": "29333000.00",
                    "capitalStock": "29333000.00",
                    "retainedEarnings": "-6343000.00",
                    "otherLiab": "26000.00",
                    "goodWill": "31937000.00",
                    "otherAssets": null,
                    "cash": "3285000.00",
                    "cashAndEquivalents": "3285000.00",
                    "totalCurrentLiabilities": "29136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775000.00",
                    "propertyPlantEquipment": "589000.00",
                    "totalCurrentAssets": "17468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14183000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41646000.00",
                    "capitalLeaseObligations": "62000.00",
                    "longTermDebtTotal": "62000.00",
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "88000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59114000.00",
                    "cashAndShortTermInvestments": "3285000.00",
                    "propertyPlantAndEquipmentGross": "589000.00",
                    "propertyPlantAndEquipmentNet": "589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11668000.00",
                    "netInvestedCapital": "23765000.00",
                    "commonStockSharesOutstanding": "225653220.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "59254000.00",
                    "intangibleAssets": "9627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36126000.00",
                    "totalStockholderEquity": "23128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30089000.00",
                    "commonStock": "29333000.00",
                    "capitalStock": "29333000.00",
                    "retainedEarnings": "-6205000.00",
                    "otherLiab": null,
                    "goodWill": "31937000.00",
                    "otherAssets": null,
                    "cash": "5138000.00",
                    "cashAndEquivalents": "5138000.00",
                    "totalCurrentLiabilities": "30089000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-6205000.00",
                    "propertyPlantEquipment": "770000.00",
                    "totalCurrentAssets": "17423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17933000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12285000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41831000.00",
                    "capitalLeaseObligations": "155000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59254000.00",
                    "cashAndShortTermInvestments": "5138000.00",
                    "propertyPlantAndEquipmentGross": "770000.00",
                    "propertyPlantAndEquipmentNet": "770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12666000.00",
                    "netInvestedCapital": "23128000.00",
                    "commonStockSharesOutstanding": "225653220.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "995650.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "868020.00",
                    "totalStockholderEquity": "127630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "868000.00",
                    "commonStock": "6732000.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-7379000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "963300.00",
                    "cashAndEquivalents": "963300.00",
                    "totalCurrentLiabilities": "868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995650.00",
                    "cashAndShortTermInvestments": "963300.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189114.00",
                    "netInvestedCapital": "127633.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "527000.00",
                    "totalStockholderEquity": "515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527000.00",
                    "commonStock": "6732000.00",
                    "capitalStock": "6732000.00",
                    "retainedEarnings": "-6992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1021000.00",
                    "cashAndEquivalents": "1021000.00",
                    "totalCurrentLiabilities": "527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "515000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1042000.00",
                    "cashAndShortTermInvestments": "1021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "515000.00",
                    "netInvestedCapital": "515000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "355000.00",
                    "totalStockholderEquity": "773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732000.00",
                    "retainedEarnings": "-5959000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1106000.00",
                    "cashAndEquivalents": "1106000.00",
                    "totalCurrentLiabilities": "355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1128000.00",
                    "cashAndShortTermInvestments": "1106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "773000.00",
                    "netInvestedCapital": "773000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1317000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169000.00",
                    "totalStockholderEquity": "1148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732000.00",
                    "retainedEarnings": "-5584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1289000.00",
                    "cashAndEquivalents": "1289000.00",
                    "totalCurrentLiabilities": "169000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317000.00",
                    "cashAndShortTermInvestments": "1289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1148000.00",
                    "netInvestedCapital": "1148000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1968780.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "641150.00",
                    "totalStockholderEquity": "1327630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-5404370.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1903440.00",
                    "cashAndEquivalents": "1903440.00",
                    "totalCurrentLiabilities": "641150.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1968780.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1968780.00",
                    "cashAndShortTermInvestments": "1903440.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1327633.00",
                    "netInvestedCapital": "1327633.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "2620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "827000.00",
                    "totalStockholderEquity": "1793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732000.00",
                    "retainedEarnings": "-4939000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2581000.00",
                    "cashAndEquivalents": "2581000.00",
                    "totalCurrentLiabilities": "827000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2620000.00",
                    "cashAndShortTermInvestments": "2581000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1793000.00",
                    "netInvestedCapital": "1793000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "2673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "683000.00",
                    "totalStockholderEquity": "1990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732000.00",
                    "retainedEarnings": "-4742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2596000.00",
                    "cashAndEquivalents": "2596000.00",
                    "totalCurrentLiabilities": "683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2673000.00",
                    "cashAndShortTermInvestments": "2596000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1990000.00",
                    "netInvestedCapital": "1990000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "2920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "720000.00",
                    "totalStockholderEquity": "2200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2920000.00",
                    "cashAndShortTermInvestments": "2843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2200000.00",
                    "netInvestedCapital": "2200000.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "3596360.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "647400.00",
                    "totalStockholderEquity": "2948970.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3783030.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3521210.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3596360.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3521210.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2948969.00",
                    "netInvestedCapital": "2948969.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "301000.00",
                    "totalStockholderEquity": "4907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5208000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4907000.00",
                    "netInvestedCapital": "4907000.00",
                    "commonStockSharesOutstanding": "134640000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5479000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "432000.00",
                    "totalStockholderEquity": "5047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1685000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4091000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5047000.00",
                    "netInvestedCapital": "5047000.00",
                    "commonStockSharesOutstanding": "134640000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "724000.00",
                    "totalStockholderEquity": "5155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1577000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5155000.00",
                    "netInvestedCapital": "5155000.00",
                    "commonStockSharesOutstanding": "134640000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5610100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "297220.00",
                    "totalStockholderEquity": "5312880.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1419130.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4775540.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5610100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4775540.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "974000.00",
                    "totalStockholderEquity": "5919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3843000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6713000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "605000.00",
                    "totalStockholderEquity": "6108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6158000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133333300.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6798000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "410000.00",
                    "totalStockholderEquity": "6388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3374000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134615400.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "217279000.00",
                    "intangibleAssets": "55937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000.00",
                    "totalLiab": "128801000.00",
                    "totalStockholderEquity": "88478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23973000.00",
                    "commonStock": "85766000.00",
                    "capitalStock": "85766000.00",
                    "retainedEarnings": "2712000.00",
                    "otherLiab": null,
                    "goodWill": "90220000.00",
                    "otherAssets": "1610000.00",
                    "cash": "30739000.00",
                    "cashAndEquivalents": "30739000.00",
                    "totalCurrentLiabilities": "54097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7754000.00",
                    "totalCurrentAssets": "60372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29107000.00",
                    "longTermDebt": "12286000.00",
                    "inventory": null,
                    "accountsPayable": "19509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156907000.00",
                    "capitalLeaseObligations": "3724000.00",
                    "longTermDebtTotal": "14302000.00",
                    "nonCurrentLiabilitiesOther": "31960000.00",
                    "nonCurrentLiabilitiesTotal": "59887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217279000.00",
                    "cashAndShortTermInvestments": "30739000.00",
                    "propertyPlantAndEquipmentGross": "7754000.00",
                    "propertyPlantAndEquipmentNet": "7754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6275000.00",
                    "netInvestedCapital": "100764000.00",
                    "commonStockSharesOutstanding": "450602720.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "77945490.00",
                    "intangibleAssets": "24791280.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21392450.00",
                    "totalStockholderEquity": "56553040.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "59044370.00",
                    "capitalStock": "59044367.00",
                    "retainedEarnings": "-2491330.00",
                    "otherLiab": null,
                    "goodWill": "23798310.00",
                    "otherAssets": "1550.00",
                    "cash": "5025408.00",
                    "cashAndEquivalents": "5025410.00",
                    "totalCurrentLiabilities": "12329240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3230400.00",
                    "totalCurrentAssets": "24548050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19505780.00",
                    "longTermDebt": "0.00",
                    "inventory": null,
                    "accountsPayable": "2956013.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53397442.00",
                    "capitalLeaseObligations": "2655693.00",
                    "longTermDebtTotal": "2210010.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8181592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77945490.00",
                    "cashAndShortTermInvestments": "5025410.00",
                    "propertyPlantAndEquipmentGross": "4042167.00",
                    "propertyPlantAndEquipmentNet": "3230400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12218809.00",
                    "netInvestedCapital": "56553037.00",
                    "commonStockSharesOutstanding": "362440110.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "70188620.00",
                    "intangibleAssets": "24394170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18832260.00",
                    "totalStockholderEquity": "51356360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "59044370.00",
                    "capitalStock": "59044367.00",
                    "retainedEarnings": "-7688010.00",
                    "otherLiab": null,
                    "goodWill": "23354300.00",
                    "otherAssets": null,
                    "cash": "10425329.00",
                    "cashAndEquivalents": "10425330.00",
                    "totalCurrentLiabilities": "12249490.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "687820.00",
                    "totalCurrentAssets": "20499250.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10054610.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1104215.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49689370.00",
                    "capitalLeaseObligations": "468072.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5865285.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70188620.00",
                    "cashAndShortTermInvestments": "10425330.00",
                    "propertyPlantAndEquipmentGross": "1305197.00",
                    "propertyPlantAndEquipmentNet": "687816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8249756.00",
                    "netInvestedCapital": "51356355.00",
                    "commonStockSharesOutstanding": "362440110.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "995650.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "868020.00",
                    "totalStockholderEquity": "127630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "868000.00",
                    "commonStock": "6732000.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-7379000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "963300.00",
                    "cashAndEquivalents": "963300.00",
                    "totalCurrentLiabilities": "868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995650.00",
                    "cashAndShortTermInvestments": "963300.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189114.00",
                    "netInvestedCapital": "127633.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1968780.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "641150.00",
                    "totalStockholderEquity": "1327630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "493203.00",
                    "commonStock": "6732001.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-6179542.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1903440.00",
                    "cashAndEquivalents": "1903440.00",
                    "totalCurrentLiabilities": "641149.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775174.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1968782.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1327633.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50911.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1968780.00",
                    "cashAndShortTermInvestments": "1903440.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1327633.00",
                    "netInvestedCapital": "1327633.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "3596360.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "647400.00",
                    "totalStockholderEquity": "2948970.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "545949.00",
                    "commonStock": "6732001.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-4558206.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3521210.00",
                    "cashAndEquivalents": "3521210.00",
                    "totalCurrentLiabilities": "647395.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "775174.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3596364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2948969.00",
                    "shortTermInvestments": null,
                    "netReceivables": "71218.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3596360.00",
                    "cashAndShortTermInvestments": "3521210.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2948969.00",
                    "netInvestedCapital": "2948969.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5610100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "297220.00",
                    "totalStockholderEquity": "5312880.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159566.00",
                    "commonStock": "6732001.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-4558399.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4775540.00",
                    "cashAndEquivalents": "4775540.00",
                    "totalCurrentLiabilities": "297222.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3139273.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5610097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5312875.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97463.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5610100.00",
                    "cashAndShortTermInvestments": "4775540.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5312875.00",
                    "netInvestedCapital": "5312875.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6894000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "331050.00",
                    "totalStockholderEquity": "6562950.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": "6732001.00",
                    "retainedEarnings": "-169050.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "6376830.00",
                    "cashAndEquivalents": "6376830.00",
                    "totalCurrentLiabilities": "331050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "6894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331050.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6894000.00",
                    "cashAndShortTermInvestments": "6376830.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6562948.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7396650.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3512079.00",
                    "totalLiab": "1077000.00",
                    "totalStockholderEquity": "6319640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-412360.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "3859580.00",
                    "cashAndEquivalents": "3859580.00",
                    "totalCurrentLiabilities": "248840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "7396650.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3526430.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7396650.00",
                    "cashAndShortTermInvestments": "3859580.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7147807.00",
                    "netInvestedCapital": "6319644.00",
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "82833100.00",
                    "intangibleAssets": "9636640.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41599950.00",
                    "totalLiab": "26926960.00",
                    "totalStockholderEquity": "55906140.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13464000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27120770.00",
                    "otherLiab": null,
                    "goodWill": "20655410.00",
                    "otherAssets": null,
                    "cash": "1633560.00",
                    "cashAndEquivalents": "1633560.00",
                    "totalCurrentLiabilities": "11351500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-116780.00",
                    "propertyPlantEquipment": "553160.00",
                    "totalCurrentAssets": "51987880.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8219550.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11290628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72211964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72211964.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3796834.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15438150.00",
                    "liabilitiesAndStockholdersEquity": "82833100.00",
                    "cashAndShortTermInvestments": "1633560.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134640020.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "72021980.00",
                    "intangibleAssets": "2496100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236360.00",
                    "totalLiab": "20495800.00",
                    "totalStockholderEquity": "51526180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13464000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21214540.00",
                    "otherLiab": null,
                    "goodWill": "20655410.00",
                    "otherAssets": null,
                    "cash": "1532390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9245340.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1409490.00",
                    "propertyPlantEquipment": "518550.00",
                    "totalCurrentAssets": "9484580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6955160.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15438150.00",
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1532390.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1162000.00",
                    "changeInCash": "-6407000.00",
                    "beginPeriodCashFlow": "30102000.00",
                    "endPeriodCashFlow": "23695000.00",
                    "totalCashFromOperatingActivities": "-2266000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "664000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8589000.00",
                    "stockBasedCompensation": "299000.00",
                    "otherNonCashItems": "1002000.00",
                    "freeCashFlow": "-2392000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22128000.00",
                    "netBorrowings": "7838000.00",
                    "totalCashFromFinancingActivities": "37839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11748000.00",
                    "changeInCash": "26714000.00",
                    "beginPeriodCashFlow": "8112000.00",
                    "endPeriodCashFlow": "30739000.00",
                    "totalCashFromOperatingActivities": "11003000.00",
                    "issuanceOfCapitalStock": "24332000.00",
                    "depreciation": "1119000.00",
                    "otherCashflowsFromInvestingActivities": "-21001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27248000.00",
                    "otherCashflowsFromFinancingActivities": "-321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3984000.00",
                    "stockBasedCompensation": "1471000.00",
                    "otherNonCashItems": "1304000.00",
                    "freeCashFlow": "6714000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10762000.00",
                    "changeInCash": "4087000.00",
                    "beginPeriodCashFlow": "7613000.00",
                    "endPeriodCashFlow": "8112000.00",
                    "totalCashFromOperatingActivities": "4161000.00",
                    "issuanceOfCapitalStock": "-87000.00",
                    "depreciation": "925000.00",
                    "otherCashflowsFromInvestingActivities": "-5230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2916000.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6808000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1024000.00",
                    "freeCashFlow": "3127000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4310000.00",
                    "changeInCash": "3588000.00",
                    "beginPeriodCashFlow": "8805000.00",
                    "endPeriodCashFlow": "7613000.00",
                    "totalCashFromOperatingActivities": "935000.00",
                    "issuanceOfCapitalStock": "87000.00",
                    "depreciation": "535000.00",
                    "otherCashflowsFromInvestingActivities": "881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2916000.00",
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3279000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-470000.00",
                    "freeCashFlow": "-768000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "367000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "367000.00",
                    "netBorrowings": "12286000.00",
                    "totalCashFromFinancingActivities": "2758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1795000.00",
                    "changeInCash": "4780000.00",
                    "beginPeriodCashFlow": "4025000.00",
                    "endPeriodCashFlow": "8805000.00",
                    "totalCashFromOperatingActivities": "1655000.00",
                    "issuanceOfCapitalStock": "2916000.00",
                    "depreciation": "207000.00",
                    "otherCashflowsFromInvestingActivities": "1219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2916000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-232000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "31000.00",
                    "freeCashFlow": "803000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "3236936.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1004940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-489600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7624730.00",
                    "changeInCash": "-3399920.00",
                    "beginPeriodCashFlow": "4977000.00",
                    "endPeriodCashFlow": "4025408.00",
                    "totalCashFromOperatingActivities": "-3915260.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "786950.00",
                    "otherCashflowsFromInvestingActivities": "1583170.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "578230",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11601080.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-108040.00",
                    "freeCashFlow": "-3931491.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1493000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5050000.00",
                    "changeInCash": "-2448000.00",
                    "beginPeriodCashFlow": "7809000.00",
                    "endPeriodCashFlow": "4977000.00",
                    "totalCashFromOperatingActivities": "-9000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "-1679000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5362000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21000.00",
                    "freeCashFlow": "-1333000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "2017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "708000.00",
                    "changeInCash": "3784000.00",
                    "beginPeriodCashFlow": "4025000.00",
                    "endPeriodCashFlow": "7809000.00",
                    "totalCashFromOperatingActivities": "5175000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-466000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7999000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "129000.00",
                    "freeCashFlow": "5264000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1466000.00",
                    "changeInCash": "-3400000.00",
                    "beginPeriodCashFlow": "7425000.00",
                    "endPeriodCashFlow": "4025000.00",
                    "totalCashFromOperatingActivities": "-3915000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "817000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-191000.00",
                    "freeCashFlow": "-4493000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-23143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "101000.00",
                    "changeInCash": "-2792000.00",
                    "beginPeriodCashFlow": "10217000.00",
                    "endPeriodCashFlow": "7425000.00",
                    "totalCashFromOperatingActivities": "20699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98000.00",
                    "freeCashFlow": "20683000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "23143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "326000.00",
                    "changeInCash": "2792000.00",
                    "beginPeriodCashFlow": "7425000.00",
                    "endPeriodCashFlow": "10217000.00",
                    "totalCashFromOperatingActivities": "-20699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20749000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "98000.00",
                    "freeCashFlow": "-20683000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-19136000.00",
                    "changeToLiabilities": "17959000.00",
                    "totalCashflowsFromInvestingActivities": "3465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "637000.00",
                    "changeInCash": "-1853000.00",
                    "beginPeriodCashFlow": "5138000.00",
                    "endPeriodCashFlow": "3285000.00",
                    "totalCashFromOperatingActivities": "17274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1881000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "365000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3624000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14000.00",
                    "freeCashFlow": "17102000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "22606000.00",
                    "changeToLiabilities": "-19505000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "399000.00",
                    "changeInCash": "4175000.00",
                    "beginPeriodCashFlow": "963000.00",
                    "endPeriodCashFlow": "5138000.00",
                    "totalCashFromOperatingActivities": "-18411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "427000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15000.00",
                    "freeCashFlow": "-18411000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "216213.00",
                    "changeToLiabilities": "341000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-387000.00",
                    "changeInCash": "-58000.00",
                    "beginPeriodCashFlow": "1021000.00",
                    "endPeriodCashFlow": "963000.00",
                    "totalCashFromOperatingActivities": "-63000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-7000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4752.00",
                    "freeCashFlow": "-274352.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "5000.00",
                    "changeToLiabilities": "172000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-258000.00",
                    "changeInCash": "-85000.00",
                    "beginPeriodCashFlow": "1106000.00",
                    "endPeriodCashFlow": "1021000.00",
                    "totalCashFromOperatingActivities": "-90000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-5000.00",
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5000.00",
                    "freeCashFlow": "-90000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "4000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-553000.00",
                    "changeInCash": "-797000.00",
                    "beginPeriodCashFlow": "1289000.00",
                    "endPeriodCashFlow": "1106000.00",
                    "totalCashFromOperatingActivities": "-804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-244000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4000.00",
                    "freeCashFlow": "-187000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "3000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-178000.00",
                    "changeInCash": "-614000.00",
                    "beginPeriodCashFlow": "1903000.00",
                    "endPeriodCashFlow": "1289000.00",
                    "totalCashFromOperatingActivities": "-617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-436000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-617000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "6063.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1621340.00",
                    "changeInCash": "-1617780.00",
                    "beginPeriodCashFlow": "2581000.00",
                    "endPeriodCashFlow": "1903439.00",
                    "totalCashFromOperatingActivities": "-1644840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "27060.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6063.00",
                    "freeCashFlow": "-683838.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1139000.00",
                    "changeInCash": "-940000.00",
                    "beginPeriodCashFlow": "2596000.00",
                    "endPeriodCashFlow": "2581000.00",
                    "totalCashFromOperatingActivities": "-961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "199000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "-22000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-945000.00",
                    "changeInCash": "-925000.00",
                    "beginPeriodCashFlow": "2843000.00",
                    "endPeriodCashFlow": "2596000.00",
                    "totalCashFromOperatingActivities": "-939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "-254000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-742000.00",
                    "changeInCash": "-678000.00",
                    "beginPeriodCashFlow": "3521000.00",
                    "endPeriodCashFlow": "2843000.00",
                    "totalCashFromOperatingActivities": "-685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "-685000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "7664.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45660.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2363910.00",
                    "changeInCash": "-1254330.00",
                    "beginPeriodCashFlow": "3785000.00",
                    "endPeriodCashFlow": "3521214.00",
                    "totalCashFromOperatingActivities": "-1299990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "45660.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1064580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7664.00",
                    "freeCashFlow": "-271991.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-380000.00",
                    "changeInCash": "-990000.00",
                    "beginPeriodCashFlow": "4091000.00",
                    "endPeriodCashFlow": "3785000.00",
                    "totalCashFromOperatingActivities": "-1028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "38000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "-303000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "41000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-249000.00",
                    "changeInCash": "-684000.00",
                    "beginPeriodCashFlow": "4491000.00",
                    "endPeriodCashFlow": "4091000.00",
                    "totalCashFromOperatingActivities": "-725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-423000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-441000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-149000.00",
                    "changeInCash": "-284000.00",
                    "beginPeriodCashFlow": "4775000.00",
                    "endPeriodCashFlow": "4491000.00",
                    "totalCashFromOperatingActivities": "-284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-284000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "31700.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "148700.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1384280.00",
                    "changeInCash": "-1601290.00",
                    "beginPeriodCashFlow": "6200000.00",
                    "endPeriodCashFlow": "4775541.00",
                    "totalCashFromOperatingActivities": "-1749990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "148700.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-334110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "38000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-189000.00",
                    "changeInCash": "42000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "6200000.00",
                    "totalCashFromOperatingActivities": "4000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "38000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-280000.00",
                    "changeInCash": "-117000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "41000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-175000.00",
                    "changeInCash": "-102000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22128000.00",
                    "netBorrowings": "12286000.00",
                    "totalCashFromFinancingActivities": "37839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11748000.00",
                    "changeInCash": "26714000.00",
                    "beginPeriodCashFlow": "4025000.00",
                    "endPeriodCashFlow": "30739000.00",
                    "totalCashFromOperatingActivities": "11003000.00",
                    "issuanceOfCapitalStock": "27248000.00",
                    "depreciation": "1119000.00",
                    "otherCashflowsFromInvestingActivities": "-21001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27248000.00",
                    "otherCashflowsFromFinancingActivities": "-321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3984000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "1889000.00",
                    "freeCashFlow": "9876000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1004936.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1004940.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-489600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7624730.00",
                    "changeInCash": "-3399920.00",
                    "beginPeriodCashFlow": "7425329.00",
                    "endPeriodCashFlow": "4025408.00",
                    "totalCashFromOperatingActivities": "-3915260.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "786950.00",
                    "otherCashflowsFromInvestingActivities": "1583170.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "578230",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11601080.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-191040.00",
                    "freeCashFlow": "-4493491.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-23701327.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23701330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29348300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3579730.00",
                    "changeInCash": "6462030.00",
                    "beginPeriodCashFlow": "963300.00",
                    "endPeriodCashFlow": "7425329.00",
                    "totalCashFromOperatingActivities": "815060.00",
                    "issuanceOfCapitalStock": "29711534.00",
                    "depreciation": "482070.00",
                    "otherCashflowsFromInvestingActivities": "-23627820.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "29711530.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73510",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3133020.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-82693.00",
                    "freeCashFlow": "741545.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "228213.00",
                    "changeToLiabilities": "227000.00",
                    "totalCashflowsFromInvestingActivities": "17000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1200000.00",
                    "changeInCash": "-940000.00",
                    "beginPeriodCashFlow": "1903439.00",
                    "endPeriodCashFlow": "963300.00",
                    "totalCashFromOperatingActivities": "-957000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "15000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16752.00",
                    "freeCashFlow": "-1168352.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "27063.00",
                    "changeToLiabilities": "-6246.00",
                    "totalCashflowsFromInvestingActivities": "27063.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1621336.00",
                    "changeInCash": "-1617775.00",
                    "beginPeriodCashFlow": "3521214.00",
                    "endPeriodCashFlow": "1903439.00",
                    "totalCashFromOperatingActivities": "-1644838.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "27063.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-6756.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27063.00",
                    "freeCashFlow": "-1644838.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "45664.00",
                    "changeToLiabilities": "350173.00",
                    "totalCashflowsFromInvestingActivities": "45664.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2363906.00",
                    "changeInCash": "-1254327.00",
                    "beginPeriodCashFlow": "4775541.00",
                    "endPeriodCashFlow": "3521214.00",
                    "totalCashFromOperatingActivities": "-1299991.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "45664.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "745661.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-31919.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1064580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45664.00",
                    "freeCashFlow": "-1299991.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "148700.00",
                    "changeToLiabilities": "-14071.00",
                    "totalCashflowsFromInvestingActivities": "148700.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1358773.00",
                    "changeInCash": "-1601291.00",
                    "beginPeriodCashFlow": "6376832.00",
                    "endPeriodCashFlow": "4775541.00",
                    "totalCashFromOperatingActivities": "-1749991.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "148700.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-317020.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-60127.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-334110.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-148700.00",
                    "freeCashFlow": "-1749991.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "228634.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "228630.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-566870.00",
                    "changeInCash": "2517250.00",
                    "beginPeriodCashFlow": "3859579.00",
                    "endPeriodCashFlow": "6376832.00",
                    "totalCashFromOperatingActivities": "2288620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "228630.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2960860.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-106263.00",
                    "freeCashFlow": "2288619.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "68259178.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68259180.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59471070.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54640770.00",
                    "changeInCash": "2229610.00",
                    "beginPeriodCashFlow": "1629970.00",
                    "endPeriodCashFlow": "3859579.00",
                    "totalCashFromOperatingActivities": "-6558500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159790.00",
                    "otherCashflowsFromInvestingActivities": "68518970.00",
                    "dividendsPaid": "59241610.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229460.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259790",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1532390.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "115741.00",
                    "freeCashFlow": "-6818290.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3406570.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3406570.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "443220.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7327870.00",
                    "changeInCash": "101030.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1629970.00",
                    "totalCashFromOperatingActivities": "3064390.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223130.00",
                    "otherCashflowsFromInvestingActivities": "-3176580.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "443220.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229990",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1117330.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52760.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-675650.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3250280.00",
                    "changeInCash": "410050.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1138460.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217490.00",
                    "otherCashflowsFromInvestingActivities": "17130.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-675650.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69890",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1534000.00",
                    "minorityInterest": "-1027000.00",
                    "netIncome": "-1162000.00",
                    "sellingGeneralAdministrative": "12994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15633000.00",
                    "reconciledDepreciation": "664000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1975000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1096000.00",
                    "taxProvision": "1669000.00",
                    "interestIncome": "94000.00",
                    "netInterestIncome": "-1002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26271000.00",
                    "totalOperatingExpenses": "24296000.00",
                    "costOfRevenue": "10638000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "986000.00",
                    "minorityInterest": "-499000.00",
                    "netIncome": "-490000.00",
                    "sellingGeneralAdministrative": "8126000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11868000.00",
                    "reconciledDepreciation": "705000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2167000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1322000.00",
                    "taxProvision": "977000.00",
                    "interestIncome": "1181000.00",
                    "netInterestIncome": "-1268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20109000.00",
                    "totalOperatingExpenses": "17942000.00",
                    "costOfRevenue": "8241000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9000.00",
                    "netIncomeApplicableToCommonShares": "-490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6452000.00",
                    "minorityInterest": "-2566000.00",
                    "netIncome": "2822000.00",
                    "sellingGeneralAdministrative": "9769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15919000.00",
                    "reconciledDepreciation": "391000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5750000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "413000.00",
                    "taxProvision": "1064000.00",
                    "interestIncome": "702000.00",
                    "netInterestIncome": "-393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25262000.00",
                    "totalOperatingExpenses": "19512000.00",
                    "costOfRevenue": "9343000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5388000.00",
                    "netIncomeApplicableToCommonShares": "2822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2515000.00",
                    "minorityInterest": "-83000.00",
                    "netIncome": "1725000.00",
                    "sellingGeneralAdministrative": "6026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7538000.00",
                    "reconciledDepreciation": "330000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2622000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "210000.00",
                    "taxProvision": "707000.00",
                    "interestIncome": "107000.00",
                    "netInterestIncome": "-197000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12774000.00",
                    "totalOperatingExpenses": "10152000.00",
                    "costOfRevenue": "5236000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1808000.00",
                    "netIncomeApplicableToCommonShares": "1725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1795000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "1326000.00",
                    "sellingGeneralAdministrative": "4337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5771000.00",
                    "reconciledDepreciation": "210000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1700000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "52000.00",
                    "taxProvision": "461000.00",
                    "interestIncome": "95000.00",
                    "netInterestIncome": "-31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9486000.00",
                    "totalOperatingExpenses": "7786000.00",
                    "costOfRevenue": "3715000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1334000.00",
                    "netIncomeApplicableToCommonShares": "1326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2574730.00",
                    "minorityInterest": "-40000.00",
                    "netIncome": "1794680.00",
                    "sellingGeneralAdministrative": "4547460.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6984890.00",
                    "reconciledDepreciation": "288450.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2553580.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "54000.00",
                    "taxProvision": "739620.00",
                    "interestIncome": "21160.00",
                    "netInterestIncome": "-22000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10838540.00",
                    "totalOperatingExpenses": "8450000.00",
                    "costOfRevenue": "3853650.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1835000.00",
                    "netIncomeApplicableToCommonShares": "1794680.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1730000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "1228000.00",
                    "sellingGeneralAdministrative": "4465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5924000.00",
                    "reconciledDepreciation": "178000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1621000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4000.00",
                    "taxProvision": "520000.00",
                    "interestIncome": "109000.00",
                    "netInterestIncome": "21000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11142000.00",
                    "totalOperatingExpenses": "9683000.00",
                    "costOfRevenue": "5218000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1210000.00",
                    "netIncomeApplicableToCommonShares": "1228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1220000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "708000.00",
                    "sellingGeneralAdministrative": "4108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5201000.00",
                    "reconciledDepreciation": "-466000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "915000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5000.00",
                    "taxProvision": "514000.00",
                    "interestIncome": "36000.00",
                    "netInterestIncome": "31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7629000.00",
                    "totalOperatingExpenses": "6714000.00",
                    "costOfRevenue": "2428000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "706000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2100000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "1466000.00",
                    "sellingGeneralAdministrative": "3812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5770000.00",
                    "reconciledDepreciation": "817000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1958000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5000.00",
                    "taxProvision": "585000.00",
                    "interestIncome": "36000.00",
                    "netInterestIncome": "31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8783000.00",
                    "totalOperatingExpenses": "6825000.00",
                    "costOfRevenue": "3013000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1515000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "487000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "101000.00",
                    "sellingGeneralAdministrative": "3941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4356000.00",
                    "reconciledDepreciation": "150000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7616.00",
                    "taxProvision": "377000.00",
                    "interestIncome": "50000.00",
                    "netInterestIncome": "50000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": "6085000.00",
                    "costOfRevenue": "2144000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "805000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "326000.00",
                    "sellingGeneralAdministrative": "3983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4751000.00",
                    "reconciledDepreciation": "-150000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "768000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5000.00",
                    "taxProvision": "255000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "33000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7190000.00",
                    "totalOperatingExpenses": "6422000.00",
                    "costOfRevenue": "2439000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "550000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1565000.00",
                    "minorityInterest": "-243000.00",
                    "netIncome": "637000.00",
                    "sellingGeneralAdministrative": "3311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4988000.00",
                    "reconciledDepreciation": "194000.00",
                    "ebit": "1547000.00",
                    "ebitda": "1741000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1551000.00",
                    "otherOperatingExpenses": "130000.00",
                    "interestExpense": null,
                    "taxProvision": "685000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "685000.00",
                    "totalRevenue": "6958000.00",
                    "totalOperatingExpenses": "5411000.00",
                    "costOfRevenue": "1970000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "880000.00",
                    "netIncomeApplicableToCommonShares": "637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "723000.00",
                    "minorityInterest": "-121000.00",
                    "netIncome": "399000.00",
                    "sellingGeneralAdministrative": "1392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2110000.00",
                    "reconciledDepreciation": "4000.00",
                    "ebit": "738000.00",
                    "ebitda": "747000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "738000.00",
                    "otherOperatingExpenses": "20000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": "203000.00",
                    "interestIncome": "15000.00",
                    "netInterestIncome": "-15000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "2926000.00",
                    "totalOperatingExpenses": "2208000.00",
                    "costOfRevenue": "816000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "520000.00",
                    "netIncomeApplicableToCommonShares": "399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-389000.00",
                    "minorityInterest": null,
                    "netIncome": "-387000.00",
                    "sellingGeneralAdministrative": "394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-394000.00",
                    "ebitda": "-405752.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-394000.00",
                    "otherOperatingExpenses": "20000.00",
                    "interestExpense": null,
                    "taxProvision": "-2000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "393752.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-387000.00",
                    "netIncomeApplicableToCommonShares": "-387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-258000.00",
                    "sellingGeneralAdministrative": "263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-263000.00",
                    "ebitda": "-258000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-263000.00",
                    "otherOperatingExpenses": "20000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "263000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-258000.00",
                    "netIncomeApplicableToCommonShares": "-258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-375000.00",
                    "sellingGeneralAdministrative": "379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-375000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-379000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4000.00",
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "379000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375000.00",
                    "netIncomeApplicableToCommonShares": "-375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-180000.00",
                    "sellingGeneralAdministrative": "181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-178000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-181000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "181000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-180000.00",
                    "netIncomeApplicableToCommonShares": "-180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-482000.00",
                    "minorityInterest": null,
                    "netIncome": "-465000.00",
                    "sellingGeneralAdministrative": "485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-507244.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-487000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-17000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "485244.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-465336.00",
                    "netIncomeApplicableToCommonShares": "-465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-194000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-197000.00",
                    "sellingGeneralAdministrative": "202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-194000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-202000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "202000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197000.00",
                    "netIncomeApplicableToCommonShares": "-197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-211000.00",
                    "sellingGeneralAdministrative": "211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-204000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "211000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-211000.00",
                    "netIncomeApplicableToCommonShares": "-211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-748000.00",
                    "sellingGeneralAdministrative": "748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-741000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-748000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "748000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-748000.00",
                    "netIncomeApplicableToCommonShares": "-748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1983910.00",
                    "minorityInterest": null,
                    "netIncome": "-1957910.00",
                    "sellingGeneralAdministrative": "1948240.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2033425.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1983910.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-26000.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1995425.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1957906.00",
                    "netIncomeApplicableToCommonShares": "-1957910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-131000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-140000.00",
                    "sellingGeneralAdministrative": "128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-131000.00",
                    "ebitda": "-131000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-131000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "9000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "128000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-140000.00",
                    "netIncomeApplicableToCommonShares": "-140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100000.00",
                    "minorityInterest": null,
                    "netIncome": "-108000.00",
                    "sellingGeneralAdministrative": "141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-100000.00",
                    "ebitda": "-100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "8000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "141000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108000.00",
                    "netIncomeApplicableToCommonShares": "-108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149000.00",
                    "minorityInterest": null,
                    "netIncome": "-158000.00",
                    "sellingGeneralAdministrative": "149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-149000.00",
                    "ebitda": "-149000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-149000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "9000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "149000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-158000.00",
                    "netIncomeApplicableToCommonShares": "-158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-734280.00",
                    "minorityInterest": null,
                    "netIncome": "-714770.00",
                    "sellingGeneralAdministrative": "621020.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-734276.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-617280.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-19500.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "587276.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-714773.00",
                    "netIncomeApplicableToCommonShares": "-714770.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-212000.00",
                    "minorityInterest": null,
                    "netIncome": "-189000.00",
                    "sellingGeneralAdministrative": "274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-212000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-280000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "-23000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "38000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "280000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-189000.00",
                    "netIncomeApplicableToCommonShares": "-189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270000.00",
                    "minorityInterest": null,
                    "netIncome": "-280000.00",
                    "sellingGeneralAdministrative": "293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-270000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-293000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "10000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "38000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "293000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-280000.00",
                    "netIncomeApplicableToCommonShares": "-280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168000.00",
                    "minorityInterest": null,
                    "netIncome": "-175000.00",
                    "sellingGeneralAdministrative": "224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-168000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-224000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "7000.00",
                    "interestIncome": "41000.00",
                    "netInterestIncome": "41000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "224000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-175000.00",
                    "netIncomeApplicableToCommonShares": "-175000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11748000.00",
                    "minorityInterest": "-3156000.00",
                    "netIncome": "5383000.00",
                    "sellingGeneralAdministrative": "28048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41096000.00",
                    "reconciledDepreciation": "1636000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12239000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1997000.00",
                    "taxProvision": "3209000.00",
                    "interestIncome": "491000.00",
                    "netInterestIncome": "-1889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67631000.00",
                    "totalOperatingExpenses": "55392000.00",
                    "costOfRevenue": "26535000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8539000.00",
                    "netIncomeApplicableToCommonShares": "5383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7624730.00",
                    "minorityInterest": "-69428.00",
                    "netIncome": "5196680.00",
                    "sellingGeneralAdministrative": "17110460.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23879890.00",
                    "reconciledDepreciation": "817450.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7370580.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "68322.00",
                    "taxProvision": "2358620.00",
                    "interestIncome": "254160.00",
                    "netInterestIncome": "-68322.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38392540.00",
                    "totalOperatingExpenses": "31021960.00",
                    "costOfRevenue": "14512650.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5266110.00",
                    "netIncomeApplicableToCommonShares": "5196680.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3579730.00",
                    "minorityInterest": "-596832.00",
                    "netIncome": "1463590.00",
                    "sellingGeneralAdministrative": "12945600.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16205240.00",
                    "reconciledDepreciation": "512857.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3569020.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7384.00",
                    "taxProvision": "1519310.00",
                    "interestIncome": "10710.00",
                    "netInterestIncome": "-7384.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23574030.00",
                    "totalOperatingExpenses": "20005010.00",
                    "costOfRevenue": "7368790.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2060422.00",
                    "netIncomeApplicableToCommonShares": "1463590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1200000.00",
                    "sellingGeneralAdministrative": "1216750.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-1217000.00",
                    "ebitda": "-1216752.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1200000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "886000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9884000.00",
                    "totalOperatingExpenses": "1216752.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1200000.00",
                    "netIncomeApplicableToCommonShares": "-1200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1621340.00",
                    "minorityInterest": null,
                    "netIncome": "-1621340.00",
                    "sellingGeneralAdministrative": "1646240.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1646244.00",
                    "ebitda": "-1646244.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1621340.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1646244.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1621336.00",
                    "netIncomeApplicableToCommonShares": "-1621336.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2363910.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2363910.00",
                    "sellingGeneralAdministrative": "2366240.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2366236.00",
                    "ebitda": "-2413425.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2363910.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "6497.00",
                    "interestIncome": "46000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2413425.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2363906.00",
                    "netIncomeApplicableToCommonShares": "-2363906.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1384280.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1358770.00",
                    "sellingGeneralAdministrative": "1412020.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1412020.00",
                    "ebitda": "-1384276.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1384280.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "-25500.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25503.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1384276.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1358773.00",
                    "netIncomeApplicableToCommonShares": "-1358773.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-566870.00",
                    "minorityInterest": "-34586.00",
                    "netIncome": "-626960.00",
                    "sellingGeneralAdministrative": "1035950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-566869.00",
                    "ebitda": "-566869.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-566870.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "25500.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "566869.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-592372.00",
                    "netIncomeApplicableToCommonShares": "-626960.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2360190.00",
                    "minorityInterest": "2579689.00",
                    "netIncome": "56904760.00",
                    "sellingGeneralAdministrative": "4984040.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "159791.00",
                    "ebit": "-2200396.00",
                    "ebitda": "-2200396.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2360190.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "56685260.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2360187.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2360187.00",
                    "netIncomeApplicableToCommonShares": "56904760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7327870.00",
                    "minorityInterest": null,
                    "netIncome": "5906230.00",
                    "sellingGeneralAdministrative": "12611800.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16375220.00",
                    "reconciledDepreciation": null,
                    "ebit": "13398232.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13135550.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "158320.00",
                    "interestIncome": "5807690.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23457880.00",
                    "totalOperatingExpenses": "10322326.00",
                    "costOfRevenue": "7082660.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7169547.00",
                    "netIncomeApplicableToCommonShares": "5906230.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3250280.00",
                    "minorityInterest": null,
                    "netIncome": "2200050.00",
                    "sellingGeneralAdministrative": "9519880.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11968540.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11641330.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "52300.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17792070.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "5823530.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2200050.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
