Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Kok Thye Law	Group MD & Executive Director	1966
Mr. Kar Hou Law	COO & Executive Director	2001
Ms. Esmariza Binti Ismail	Group Human Resource Manager & Non-Independent Executive Director	1975
Mr. Kian Ning Wong	Chief Financial Officer	1988
Mr. Surian Krishnan	Senior Accounts Manager	1972
Madam Yit Chan Tai	Company Secretary	NA
Ms. Ai Ning Tan	Company Secretary	1972
Shares Statistics

▼
Shares Outstanding: 1.63B
Shares Float: 251.44M
% Insiders: 8,270.10%
% Institutions: 0.00%
Valuation Metrics

▼
Enterprise Value: $369.85M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $252.51M
EBITDA: $9.10M
Book Value: $0.16
Earnings/Share: $-0.01
Profit Margin: -3.30%
Operating Margin: -3.88%
ROA (TTM): 0.11%
ROE (TTM): -4.41%
Revenue (TTM): $295.38M
Revenue/Share (TTM): $0.20
Earnings Growth (YOY): 87.00%
Revenue Growth (YOY): -33.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$13.28M	$N/A	$414.31M	$199.05M	$214.58M
2024-12-31	$4.14M	$N/A	$454.69M	$233.81M	$219.84M
2023-12-31	$18.10M	$N/A	$456.55M	$240.59M	$213.82M
2022-12-31	$35.87M	$N/A	$2.00B	$1.45B	$549.42M
2021-12-31	$42.45M	$N/A	$390.01M	$220.20M	$167.07M
2020-12-31	$9.17M	$N/A	$348.40M	$222.64M	$123.71M
2019-12-31	$6.89M	$N/A	$359.59M	$238.99M	$118.91M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.27x	0.67x	0.48x	0.58x	10.57x
2024-12-31	1.29x	0.75x	0.51x	1.13x	8.14x
2023-12-31	1.33x	0.89x	0.53x	-0.62x	-1,438.51x
2022-12-31	2.17x	0.38x	0.72x	0.67x	76.82x
2021-12-31	1.40x	1.05x	0.56x	11.41x	2.30x
2020-12-31	1.07x	1.31x	0.64x	2.10x	5.88x
2019-12-31	0.00x	1.34x	0.66x	0.58x	15.56x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0266",
        "Type": "Common Stock",
        "Name": "LEFORM",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0266OO005",
        "LEI": null,
        "PrimaryTicker": "0266.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Steel",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Steel",
        "Description": "Leform Berhad engages in manufacturing and trading of steel products in Malaysia. The company offers round steel pipes; steel hollow sections; oval and ellipse steel pipes; scaffolding pipes; gate channels, trolley tracks, and U-channels; guardrails; slitted steel coils; and steel sheets. It also provides transportation of streel products. The company's products are used in furniture and construction, as well as industrial product manufacturing industries. It serves its products to building material or steel trading companies, as well as manufacturers and contractors. The company also exports its products to New Zealand, Singapore, and Cambodia. Leform Berhad was incorporated in 1995 and is headquartered in Serendah, Malaysia. Leform Berhad operates as a subsidiary of Tianwen Holdings Sdn Bhd.",
        "Address": "PT 16077 & PT16078, Jalan Kesidang 4, Serendah, Malaysia, 48200",
        "AddressData": {
            "Street": "PT 16077 & PT16078, Jalan Kesidang 4",
            "City": "Serendah",
            "Country": "Malaysia",
            "ZIP": "48200"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kok Thye  Law",
                "Title": "Group MD & Executive Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Kar Hou Law",
                "Title": "COO & Executive Director",
                "YearBorn": "2001"
            },
            {
                "Name": "Ms. Esmariza  Binti Ismail",
                "Title": "Group Human Resource Manager & Non-Independent Executive Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Kian Ning Wong",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Surian  Krishnan",
                "Title": "Senior Accounts Manager",
                "YearBorn": "1972"
            },
            {
                "Name": "Madam Yit Chan Tai",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ai Ning Tan",
                "Title": "Company Secretary",
                "YearBorn": "1972"
            }
        ],
        "Phone": "60 3 6099 0666",
        "WebURL": "https://www.leformgroup.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 218,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 252512704,
        "MarketCapitalizationMln": 252.5127,
        "EBITDA": 9101000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.22,
        "BookValue": 0.156,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.033,
        "OperatingMarginTTM": -0.0388,
        "ReturnOnAssetsTTM": 0.0011,
        "ReturnOnEquityTTM": -0.0441,
        "RevenueTTM": 295384992,
        "RevenuePerShareTTM": 0.199,
        "QuarterlyRevenueGrowthYOY": -0.332,
        "GrossProfitTTM": 15039000,
        "DilutedEpsTTM": -0.01,
        "QuarterlyEarningsGrowthYOY": 0.87
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.8273,
        "PriceBookMRQ": 1.0386,
        "EnterpriseValue": 369849145,
        "EnterpriseValueRevenue": 1.2521,
        "EnterpriseValueEbitda": 33.0202
    },
    "SharesStats": {
        "SharesOutstanding": 1629114300,
        "SharesFloat": 251439719,
        "PercentInsiders": 82.70100000000001,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.798,
        "52WeekHigh": 0.185,
        "52WeekLow": 0.135,
        "50DayMA": 0.1665,
        "200DayMA": 0.1662,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2023-01-19",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1507.3420",
                "shares": 1507342000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1507.3420",
                "shares": 1507342000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1481.0130",
                "shares": 1481013000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1170.0000",
                "shares": 1170000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0046,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-18",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": -0.0007,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-27",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-23",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-20",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": -0.0075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-21",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-22",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "MYR",
                "epsActual": 0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0106,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0049",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0028
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0036
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0015
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.0033
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0106
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "420710000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "391000.00",
                    "totalLiab": "185003000.00",
                    "totalStockholderEquity": "235294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "171774000.00",
                    "capitalStock": "171774000.00",
                    "retainedEarnings": "14192000.00",
                    "otherLiab": null,
                    "goodWill": "1777000.00",
                    "otherAssets": null,
                    "cash": "13829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165952000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "135571000.00",
                    "shortTermDebt": "140115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149400000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10089000.00",
                    "netReceivables": "79624000.00",
                    "longTermDebt": null,
                    "inventory": "128940000.00",
                    "accountsPayable": "25837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19050999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420710000.00",
                    "cashAndShortTermInvestments": "23918000.00",
                    "propertyPlantAndEquipmentGross": "177033000.00",
                    "propertyPlantAndEquipmentNet": "177033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66921000.00",
                    "netInvestedCapital": "235294000.00",
                    "commonStockSharesOutstanding": "1507342000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "409904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10453000.00",
                    "totalLiab": "194645000.00",
                    "totalStockholderEquity": "214581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "18344000.00",
                    "otherLiab": null,
                    "goodWill": "1777000.00",
                    "otherAssets": null,
                    "cash": "2983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146928000.00",
                    "shortTermDebt": "142366000.00",
                    "shortLongTermDebt": "133776000.00",
                    "shortLongTermDebtTotal": "149911000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "220234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9589000.00",
                    "netReceivables": "84333000.00",
                    "longTermDebt": "5071000.00",
                    "inventory": "123329000.00",
                    "accountsPayable": "34624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189670000.00",
                    "capitalLeaseObligations": "10562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409904000.00",
                    "cashAndShortTermInvestments": "12572000.00",
                    "propertyPlantAndEquipmentGross": "178810000.00",
                    "propertyPlantAndEquipmentNet": "178810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47155000.00",
                    "netInvestedCapital": "214581000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "438825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11032000.00",
                    "totalLiab": "217055000.00",
                    "totalStockholderEquity": "221334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "25097000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "2642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149638000.00",
                    "shortTermDebt": "145130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152280000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9028000.00",
                    "netReceivables": "102378000.00",
                    "longTermDebt": null,
                    "inventory": "129238000.00",
                    "accountsPayable": "54768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438825000.00",
                    "cashAndShortTermInvestments": "11670000.00",
                    "propertyPlantAndEquipmentGross": "172665000.00",
                    "propertyPlantAndEquipmentNet": "172665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54178000.00",
                    "netInvestedCapital": "221334000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "451267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11014000.00",
                    "totalLiab": "229603000.00",
                    "totalStockholderEquity": "220786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161800000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "24549000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "3219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3219000.00",
                    "shortTermDebt": "161800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171631000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8473000.00",
                    "netReceivables": "93331000.00",
                    "longTermDebt": null,
                    "inventory": "151795000.00",
                    "accountsPayable": "48066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183435000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451267000.00",
                    "cashAndShortTermInvestments": "11692000.00",
                    "propertyPlantAndEquipmentGross": "171537000.00",
                    "propertyPlantAndEquipmentNet": "171537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57826000.00",
                    "netInvestedCapital": "220786000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "455526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11478000.00",
                    "totalLiab": "234537000.00",
                    "totalStockholderEquity": "220168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156194000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "23931000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "7255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7255000.00",
                    "shortTermDebt": "156194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167474000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7927000.00",
                    "netReceivables": "92424000.00",
                    "longTermDebt": null,
                    "inventory": "156764000.00",
                    "accountsPayable": "57095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455526000.00",
                    "cashAndShortTermInvestments": "15182000.00",
                    "propertyPlantAndEquipmentGross": "167724000.00",
                    "propertyPlantAndEquipmentNet": "167724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62339000.00",
                    "netInvestedCapital": "220168000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "454694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11372000.00",
                    "totalLiab": "233810000.00",
                    "totalStockholderEquity": "219837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2913000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "23600000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "4141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165116000.00",
                    "shortTermDebt": "160142000.00",
                    "shortLongTermDebt": "159535000.00",
                    "shortLongTermDebtTotal": "169257000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7584000.00",
                    "netReceivables": "106640000.00",
                    "longTermDebt": "5391000.00",
                    "inventory": "147103000.00",
                    "accountsPayable": "51880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177854000.00",
                    "capitalLeaseObligations": "4331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "454694000.00",
                    "cashAndShortTermInvestments": "11725000.00",
                    "propertyPlantAndEquipmentGross": "165844000.00",
                    "propertyPlantAndEquipmentNet": "165844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61893000.00",
                    "netInvestedCapital": "384763000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "450374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11537000.00",
                    "totalLiab": "234255000.00",
                    "totalStockholderEquity": "214882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "22241000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "6929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172972000.00",
                    "shortTermDebt": "170946000.00",
                    "shortLongTermDebt": "169838000.00",
                    "shortLongTermDebtTotal": "179901000.00",
                    "otherStockholderEquity": "45732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7231000.00",
                    "netReceivables": "96092000.00",
                    "longTermDebt": "5475000.00",
                    "inventory": "155112000.00",
                    "accountsPayable": "44931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173473000.00",
                    "capitalLeaseObligations": "4588000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450374000.00",
                    "cashAndShortTermInvestments": "14160000.00",
                    "propertyPlantAndEquipmentGross": "161406000.00",
                    "propertyPlantAndEquipmentNet": "161406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60096000.00",
                    "netInvestedCapital": "390195000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "476075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11559000.00",
                    "totalLiab": "258280000.00",
                    "totalStockholderEquity": "215847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "931000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "23206000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "4813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240443000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "189703000.00",
                    "shortTermDebt": "185173000.00",
                    "shortLongTermDebt": "184037000.00",
                    "shortLongTermDebtTotal": "194516000.00",
                    "otherStockholderEquity": "-2.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6890000.00",
                    "netReceivables": "115309000.00",
                    "longTermDebt": "5557000.00",
                    "inventory": "165921000.00",
                    "accountsPayable": "54339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171583000.00",
                    "capitalLeaseObligations": "4922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476075000.00",
                    "cashAndShortTermInvestments": "11703000.00",
                    "propertyPlantAndEquipmentGross": "159460000.00",
                    "propertyPlantAndEquipmentNet": "159460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64049000.00",
                    "netInvestedCapital": "405441000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "511573000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11492000.00",
                    "totalLiab": "293966000.00",
                    "totalStockholderEquity": "215516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48770000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "22875000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "23319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "212600000.00",
                    "shortTermDebt": "229756000.00",
                    "shortLongTermDebt": "228616000.00",
                    "shortLongTermDebtTotal": "235919000.00",
                    "otherStockholderEquity": "45732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "350659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5918000.00",
                    "netReceivables": "139456000.00",
                    "longTermDebt": "5637000.00",
                    "inventory": "170474000.00",
                    "accountsPayable": "48770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160914000.00",
                    "capitalLeaseObligations": "1666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "511573000.00",
                    "cashAndShortTermInvestments": "29237000.00",
                    "propertyPlantAndEquipmentGross": "148735000.00",
                    "propertyPlantAndEquipmentNet": "148735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71750000.00",
                    "netInvestedCapital": "449769000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "1766342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "401132000.00",
                    "totalLiab": "1269653000.00",
                    "totalStockholderEquity": "494548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224807000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "21178000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": "456547000.00",
                    "cash": "18096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449648000.00",
                    "currentDeferredRevenue": "10549000.00",
                    "netDebt": "173875000.00",
                    "shortTermDebt": "185603000.00",
                    "shortLongTermDebt": "184854000.00",
                    "shortLongTermDebtTotal": "191971000.00",
                    "otherStockholderEquity": "280729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "840462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6102000.00",
                    "netReceivables": "103492000.00",
                    "longTermDebt": "5719000.00",
                    "inventory": "311640000.00",
                    "accountsPayable": "28672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469333000.00",
                    "capitalLeaseObligations": "1398000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "804242000.00",
                    "nonCurrentLiabilitiesTotal": "820005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1766342000.00",
                    "cashAndShortTermInvestments": "24198000.00",
                    "propertyPlantAndEquipmentGross": "460300000.00",
                    "propertyPlantAndEquipmentNet": "290220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390814000.00",
                    "netInvestedCapital": "685121000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "1287582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "287744000.00",
                    "totalLiab": "802639000.00",
                    "totalStockholderEquity": "483325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191937000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "17437000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": "429194000.00",
                    "cash": "11784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160368000.00",
                    "shortTermDebt": "157986000.00",
                    "shortLongTermDebt": "157090000.00",
                    "shortLongTermDebtTotal": "172152000.00",
                    "otherStockholderEquity": "273247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "555314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20246000.00",
                    "netReceivables": "76798000.00",
                    "longTermDebt": "13376000.00",
                    "inventory": "158742000.00",
                    "accountsPayable": "33951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303074000.00",
                    "capitalLeaseObligations": "1686000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "393204000.00",
                    "nonCurrentLiabilitiesTotal": "418765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1287582000.00",
                    "cashAndShortTermInvestments": "32030000.00",
                    "propertyPlantAndEquipmentGross": "139245000.00",
                    "propertyPlantAndEquipmentNet": "139245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171440000.00",
                    "netInvestedCapital": "653791000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "431174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10277000.00",
                    "totalLiab": "208290000.00",
                    "totalStockholderEquity": "221172000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1071000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "28531000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "7954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180161000.00",
                    "currentDeferredRevenue": "-1071000.00",
                    "netDebt": "165486000.00",
                    "shortTermDebt": "156706000.00",
                    "shortLongTermDebt": "155635000.00",
                    "shortLongTermDebtTotal": "173440000.00",
                    "otherStockholderEquity": "45732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "281707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19215000.00",
                    "netReceivables": "81180000.00",
                    "longTermDebt": "15774000.00",
                    "inventory": "173358000.00",
                    "accountsPayable": "23455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149467000.00",
                    "capitalLeaseObligations": "2031000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431174000.00",
                    "cashAndShortTermInvestments": "27169000.00",
                    "propertyPlantAndEquipmentGross": "137119000.00",
                    "propertyPlantAndEquipmentNet": "137119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101546000.00",
                    "netInvestedCapital": "392581000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "468808000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9073000.00",
                    "totalLiab": "246228000.00",
                    "totalStockholderEquity": "220652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1201000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "28011000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "28428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208734000.00",
                    "currentDeferredRevenue": "-1201000.00",
                    "netDebt": "184927000.00",
                    "shortTermDebt": "187256000.00",
                    "shortLongTermDebt": "186055000.00",
                    "shortLongTermDebtTotal": "213355000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15908000.00",
                    "netReceivables": "93397000.00",
                    "longTermDebt": "24930000.00",
                    "inventory": "183960000.00",
                    "accountsPayable": "21478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146979000.00",
                    "capitalLeaseObligations": "2370000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468808000.00",
                    "cashAndShortTermInvestments": "44336000.00",
                    "propertyPlantAndEquipmentGross": "134575000.00",
                    "propertyPlantAndEquipmentNet": "134575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113095000.00",
                    "netInvestedCapital": "431637000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "516158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11698495.00",
                    "totalLiab": "1163714000.00",
                    "totalStockholderEquity": "39467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5139000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "39467000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "35869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241290000.00",
                    "currentDeferredRevenue": "-234844000.00",
                    "netDebt": "175100000.00",
                    "shortTermDebt": "183233000.00",
                    "shortLongTermDebt": "181926000.00",
                    "shortLongTermDebtTotal": "210969000.00",
                    "otherStockholderEquity": "-192641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15718505.00",
                    "netReceivables": "78337000.00",
                    "longTermDebt": "27645000.00",
                    "inventory": "229709000.00",
                    "accountsPayable": "52918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144826000.00",
                    "capitalLeaseObligations": "2705000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "922424000.00",
                    "nonCurrentLiabilitiesTotal": "922424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516158000.00",
                    "cashAndShortTermInvestments": "51587505.00",
                    "propertyPlantAndEquipmentGross": "420476000.00",
                    "propertyPlantAndEquipmentNet": "132366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "566665000.00",
                    "netInvestedCapital": "758986000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "443937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10285000.00",
                    "totalLiab": "265692000.00",
                    "totalStockholderEquity": "175473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "316000.00",
                    "commonStock": "78000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55133000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "10727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183469000.00",
                    "shortTermDebt": "168617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194196000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "301000.00",
                    "netReceivables": "78079000.00",
                    "longTermDebt": null,
                    "inventory": "201823000.00",
                    "accountsPayable": "60230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443937000.00",
                    "cashAndShortTermInvestments": "11028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1170000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "414308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "673854.00",
                    "totalLiab": "199049000.00",
                    "totalStockholderEquity": "214581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7878000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "18344000.00",
                    "otherLiab": null,
                    "goodWill": "1777000.00",
                    "otherAssets": null,
                    "cash": "13276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177905000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146928000.00",
                    "shortTermDebt": "138031000.00",
                    "shortLongTermDebt": "133776000.00",
                    "shortLongTermDebtTotal": "149911000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9589000.00",
                    "netReceivables": "84333000.00",
                    "longTermDebt": "5071000.00",
                    "inventory": "126809146.00",
                    "accountsPayable": "31996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189670000.00",
                    "capitalLeaseObligations": "10562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414308000.00",
                    "cashAndShortTermInvestments": "13276000.00",
                    "propertyPlantAndEquipmentGross": "178810000.00",
                    "propertyPlantAndEquipmentNet": "178810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47155000.00",
                    "netInvestedCapital": "214581000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "454694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11372000.00",
                    "totalLiab": "233810000.00",
                    "totalStockholderEquity": "219837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2913000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "23600000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "4141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165116000.00",
                    "shortTermDebt": "160142000.00",
                    "shortLongTermDebt": "159535000.00",
                    "shortLongTermDebtTotal": "169257000.00",
                    "otherStockholderEquity": "49328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7584000.00",
                    "netReceivables": "106640000.00",
                    "longTermDebt": "5391000.00",
                    "inventory": "147103000.00",
                    "accountsPayable": "51880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177854000.00",
                    "capitalLeaseObligations": "4331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "454694000.00",
                    "cashAndShortTermInvestments": "11725000.00",
                    "propertyPlantAndEquipmentGross": "165844000.00",
                    "propertyPlantAndEquipmentNet": "165844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61893000.00",
                    "netInvestedCapital": "384763000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "456547000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109322000.00",
                    "totalLiab": "240587000.00",
                    "totalStockholderEquity": "213819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10532000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "21178000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": "456547000.00",
                    "cash": "18096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224824000.00",
                    "currentDeferredRevenue": "641000.00",
                    "netDebt": "173875000.00",
                    "shortTermDebt": "185603000.00",
                    "shortLongTermDebt": "184854000.00",
                    "shortLongTermDebtTotal": "191971000.00",
                    "otherStockholderEquity": "280729000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6102000.00",
                    "netReceivables": "1561000.00",
                    "longTermDebt": "5719000.00",
                    "inventory": "164121000.00",
                    "accountsPayable": "28672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157345000.00",
                    "capitalLeaseObligations": "1398000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "804242000.00",
                    "nonCurrentLiabilitiesTotal": "15763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "456547000.00",
                    "cashAndShortTermInvestments": "24198000.00",
                    "propertyPlantAndEquipmentGross": "460300000.00",
                    "propertyPlantAndEquipmentNet": "145110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "390814000.00",
                    "netInvestedCapital": "685121000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "1997179000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "460474000.00",
                    "totalLiab": "1445442000.00",
                    "totalStockholderEquity": "549415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241221000.00",
                    "commonStock": "146909000.00",
                    "capitalStock": "146909000.00",
                    "retainedEarnings": "39467000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": "516158000.00",
                    "cash": "35869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482580000.00",
                    "currentDeferredRevenue": "5139000.00",
                    "netDebt": "176407000.00",
                    "shortTermDebt": "183233000.00",
                    "shortLongTermDebt": "181926000.00",
                    "shortLongTermDebtTotal": "212276000.00",
                    "otherStockholderEquity": "317307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1049245000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15604000.00",
                    "netReceivables": "79578000.00",
                    "longTermDebt": "27645000.00",
                    "inventory": "457720000.00",
                    "accountsPayable": "52918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431776000.00",
                    "capitalLeaseObligations": "2705000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "922424000.00",
                    "nonCurrentLiabilitiesTotal": "962862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1997179000.00",
                    "cashAndShortTermInvestments": "51473000.00",
                    "propertyPlantAndEquipmentGross": "420476000.00",
                    "propertyPlantAndEquipmentNet": "264732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "566665000.00",
                    "netInvestedCapital": "758986000.00",
                    "commonStockSharesOutstanding": "1197267000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "390011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3022410.00",
                    "totalLiab": "220201000.00",
                    "totalStockholderEquity": "167066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6805000.00",
                    "commonStock": "6500000.00",
                    "capitalStock": "6500000.00",
                    "retainedEarnings": "118226000.00",
                    "otherLiab": null,
                    "goodWill": "2702000.00",
                    "otherAssets": null,
                    "cash": "42447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177758000.00",
                    "currentDeferredRevenue": "-169164000.00",
                    "netDebt": "136178000.00",
                    "shortTermDebt": "147168000.00",
                    "shortLongTermDebt": "144927000.00",
                    "shortLongTermDebtTotal": "178625000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "62961000.00",
                    "longTermDebt": "29040000.00",
                    "inventory": "115396000.00",
                    "accountsPayable": "21996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140773000.00",
                    "capitalLeaseObligations": "4658000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "590444000.00",
                    "nonCurrentLiabilitiesTotal": "42443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390011000.00",
                    "cashAndShortTermInvestments": "52447000.00",
                    "propertyPlantAndEquipmentGross": "192113000.00",
                    "propertyPlantAndEquipmentNet": "128088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71480000.00",
                    "netInvestedCapital": "341033000.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "348396748.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22055412.00",
                    "totalLiab": "222638636.00",
                    "totalStockholderEquity": "123712395.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2786187.00",
                    "commonStock": "6500000.00",
                    "capitalStock": "6500000.00",
                    "retainedEarnings": "75915256.00",
                    "otherLiab": null,
                    "goodWill": "2728101.00",
                    "otherAssets": null,
                    "cash": "9166570.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192396882.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155100135.00",
                    "shortTermDebt": "145516055.00",
                    "shortLongTermDebt": "142279790.00",
                    "shortLongTermDebtTotal": "164266705.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "206344516.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87461801.00",
                    "longTermDebt": "17123988.00",
                    "inventory": "87660733.00",
                    "accountsPayable": "43761862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41297139.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11992924.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142052232.00",
                    "capitalLeaseObligations": "4862927.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30241754.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348396748.00",
                    "cashAndShortTermInvestments": "9166570.00",
                    "propertyPlantAndEquipmentGross": "184515741.00",
                    "propertyPlantAndEquipmentNet": "127331207.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13947634.00",
                    "netInvestedCapital": "283116173.00",
                    "commonStockSharesOutstanding": "1481013000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "359585746.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8762295.00",
                    "totalLiab": "238987123.00",
                    "totalStockholderEquity": "118910659.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5023919.00",
                    "commonStock": "6500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71113520.00",
                    "otherLiab": null,
                    "goodWill": "2728101.00",
                    "otherAssets": "210824489.00",
                    "cash": "6892850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205424212.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169597792.00",
                    "shortTermDebt": "159897826.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176490642.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111967.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111967.00",
                    "netReceivables": "53714636.00",
                    "longTermDebt": null,
                    "inventory": "141566675.00",
                    "accountsPayable": "40502467.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41297139.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12151733.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148649290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33562911.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359585746.00",
                    "cashAndShortTermInvestments": "111967.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "133769456.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1481013000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-575000.00",
                    "netBorrowings": "379000.00",
                    "totalCashFromFinancingActivities": "25164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4154000.00",
                    "changeInCash": "10642000.00",
                    "beginPeriodCashFlow": "13276000.00",
                    "endPeriodCashFlow": "23918000.00",
                    "totalCashFromOperatingActivities": "-13560000.00",
                    "issuanceOfCapitalStock": "24865000.00",
                    "depreciation": "2020000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5612000.00",
                    "changeToAccountReceivables": "-1589000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21188000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9762000.00",
                    "freeCashFlow": "-14203000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10551000.00",
                    "netBorrowings": "-142000.00",
                    "totalCashFromFinancingActivities": "-142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6753000.00",
                    "changeInCash": "-8687000.00",
                    "beginPeriodCashFlow": "11670000.00",
                    "endPeriodCashFlow": "2983000.00",
                    "totalCashFromOperatingActivities": "11816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2458000.00",
                    "otherCashflowsFromInvestingActivities": "-543000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5433000.00",
                    "changeToAccountReceivables": "28009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2814000.00",
                    "freeCashFlow": "3270000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": "-17188000.00",
                    "totalCashFromFinancingActivities": "-19675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216000.00",
                    "changeInCash": "1585000.00",
                    "beginPeriodCashFlow": "-16034000.00",
                    "endPeriodCashFlow": "-14449000.00",
                    "totalCashFromOperatingActivities": "24560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22557000.00",
                    "changeToAccountReceivables": "-9047000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4133000.00",
                    "freeCashFlow": "21648000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-6044000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6044000.00",
                    "netBorrowings": "3023000.00",
                    "totalCashFromFinancingActivities": "564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "625000.00",
                    "changeInCash": "-5169000.00",
                    "beginPeriodCashFlow": "-10865000.00",
                    "endPeriodCashFlow": "-16034000.00",
                    "totalCashFromOperatingActivities": "311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5570000.00",
                    "changeToAccountReceivables": "-452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3909000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3595000.00",
                    "freeCashFlow": "-5666000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-1776000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1776000.00",
                    "netBorrowings": "-11305000.00",
                    "totalCashFromFinancingActivities": "-13788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "229000.00",
                    "changeInCash": "-5691000.00",
                    "beginPeriodCashFlow": "-5174000.00",
                    "endPeriodCashFlow": "-10865000.00",
                    "totalCashFromOperatingActivities": "9873000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9661000.00",
                    "changeToAccountReceivables": "14216000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4243000.00",
                    "freeCashFlow": "8329000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2571000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2571000.00",
                    "netBorrowings": "-3313000.00",
                    "totalCashFromFinancingActivities": "-6114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1319000.00",
                    "changeInCash": "4285000.00",
                    "beginPeriodCashFlow": "-9460000.00",
                    "endPeriodCashFlow": "-5175000.00",
                    "totalCashFromOperatingActivities": "12970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-294000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7998000.00",
                    "changeToAccountReceivables": "-3893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8048000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3603000.00",
                    "freeCashFlow": "10693000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-4079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4079000.00",
                    "netBorrowings": "-19970000.00",
                    "totalCashFromFinancingActivities": "-19637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1658000.00",
                    "changeInCash": "-49000.00",
                    "beginPeriodCashFlow": "-9411000.00",
                    "endPeriodCashFlow": "-9460000.00",
                    "totalCashFromOperatingActivities": "23667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11311000.00",
                    "changeToAccountReceivables": "13321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21142000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4183000.00",
                    "freeCashFlow": "16260000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-13330000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13330000.00",
                    "netBorrowings": "-44438000.00",
                    "totalCashFromFinancingActivities": "-47560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "346000.00",
                    "changeInCash": "-21541000.00",
                    "beginPeriodCashFlow": "12130000.00",
                    "endPeriodCashFlow": "-9411000.00",
                    "totalCashFromOperatingActivities": "39349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1883000.00",
                    "otherCashflowsFromInvestingActivities": "-4403000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4553000.00",
                    "changeToAccountReceivables": "24125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12371000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34247000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4756000.00",
                    "freeCashFlow": "30422000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-5112000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1625000.00",
                    "changeInCash": "-12000.00",
                    "beginPeriodCashFlow": "12142000.00",
                    "endPeriodCashFlow": "12130000.00",
                    "totalCashFromOperatingActivities": "-30750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1774000.00",
                    "otherCashflowsFromInvestingActivities": "184000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14654000.00",
                    "changeToAccountReceivables": "-31719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12152000.00",
                    "freeCashFlow": "-36093000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "6758000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6758000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "561000.00",
                    "changeInCash": "8915000.00",
                    "beginPeriodCashFlow": "3227000.00",
                    "endPeriodCashFlow": "12142000.00",
                    "totalCashFromOperatingActivities": "-16546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1776000.00",
                    "otherCashflowsFromInvestingActivities": "14144000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2922000.00",
                    "changeToAccountReceivables": "-31923000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2927000.00",
                    "freeCashFlow": "-24130000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-4790000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11125000.00",
                    "changeInCash": "5776000.00",
                    "beginPeriodCashFlow": "-2549000.00",
                    "endPeriodCashFlow": "3227000.00",
                    "totalCashFromOperatingActivities": "12729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1902000.00",
                    "otherCashflowsFromInvestingActivities": "-1031000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "14721000.00",
                    "changeToAccountReceivables": "-6306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18911000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13506000.00",
                    "freeCashFlow": "8756000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-7396000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7396000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82000.00",
                    "changeInCash": "-26143000.00",
                    "beginPeriodCashFlow": "23594000.00",
                    "endPeriodCashFlow": "-2549000.00",
                    "totalCashFromOperatingActivities": "29920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1988000.00",
                    "otherCashflowsFromInvestingActivities": "-3306000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10624000.00",
                    "changeToAccountReceivables": "15289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1499000.00",
                    "freeCashFlow": "25445000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-4360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2186000.00",
                    "changeInCash": "-4774000.00",
                    "beginPeriodCashFlow": "28368000.00",
                    "endPeriodCashFlow": "23594000.00",
                    "totalCashFromOperatingActivities": "12209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1989000.00",
                    "otherCashflowsFromInvestingActivities": "-305000.00",
                    "dividendsPaid": "-13329000.00",
                    "changeToInventory": "45855000.00",
                    "changeToAccountReceivables": "-1479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7866000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36029000.00",
                    "freeCashFlow": "8067000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-12815000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15666000.00",
                    "changeInCash": "17340000.00",
                    "beginPeriodCashFlow": "11028000.00",
                    "endPeriodCashFlow": "28368000.00",
                    "totalCashFromOperatingActivities": "-46696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1843000.00",
                    "otherCashflowsFromInvestingActivities": "-12602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32180000.00",
                    "changeToAccountReceivables": "-6561000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38741000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5868000.00",
                    "freeCashFlow": "-46909000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3780000.00",
                    "changeInCash": "-19551000.00",
                    "beginPeriodCashFlow": "30579000.00",
                    "endPeriodCashFlow": "11028000.00",
                    "totalCashFromOperatingActivities": "18353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2146000.00",
                    "otherCashflowsFromInvestingActivities": "-99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6312000.00",
                    "changeToAccountReceivables": "12726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2632000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13573000.00",
                    "freeCashFlow": "9905000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10183000.00",
                    "netBorrowings": "-25612000.00",
                    "totalCashFromFinancingActivities": "-33336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5255000.00",
                    "changeInCash": "1550000.00",
                    "beginPeriodCashFlow": "11726000.00",
                    "endPeriodCashFlow": "13276000.00",
                    "totalCashFromOperatingActivities": "39374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8365000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "23899000.00",
                    "changeToAccountReceivables": "32726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "18979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1264000.00",
                    "freeCashFlow": "20395000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-25092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25092000.00",
                    "netBorrowings": "-29008000.00",
                    "totalCashFromFinancingActivities": "-37461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1632000.00",
                    "changeInCash": "-17317000.00",
                    "beginPeriodCashFlow": "12142000.00",
                    "endPeriodCashFlow": "-5175000.00",
                    "totalCashFromOperatingActivities": "45236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7407000.00",
                    "otherCashflowsFromInvestingActivities": "-1138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9208000.00",
                    "changeToAccountReceivables": "1834000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16974000.00",
                    "freeCashFlow": "21282000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-9788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9788000.00",
                    "netBorrowings": "-17451000.00",
                    "totalCashFromFinancingActivities": "-44750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8296000.00",
                    "changeInCash": "-16226000.00",
                    "beginPeriodCashFlow": "28368000.00",
                    "endPeriodCashFlow": "12142000.00",
                    "totalCashFromOperatingActivities": "38312000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7655000.00",
                    "otherCashflowsFromInvestingActivities": "10386000.00",
                    "dividendsPaid": "-13329000.00",
                    "changeToInventory": "74122000.00",
                    "changeToAccountReceivables": "-24419000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13970000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30503000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8450000.00",
                    "freeCashFlow": "18138000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-21664000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21664000.00",
                    "netBorrowings": "28103000.00",
                    "totalCashFromFinancingActivities": "86067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3295000.00",
                    "changeInCash": "-24079000.00",
                    "beginPeriodCashFlow": "52447000.00",
                    "endPeriodCashFlow": "28368000.00",
                    "totalCashFromOperatingActivities": "-88482000.00",
                    "issuanceOfCapitalStock": "71533000.00",
                    "depreciation": "7922000.00",
                    "otherCashflowsFromInvestingActivities": "-15604000.00",
                    "dividendsPaid": "-400000.00",
                    "changeToInventory": "-120224000.00",
                    "changeToAccountReceivables": "-2184000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93290000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8415000.00",
                    "freeCashFlow": "-97565000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "5009000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5009000.00",
                    "netBorrowings": "18432000.00",
                    "totalCashFromFinancingActivities": "5419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61951000.00",
                    "changeInCash": "47149000.00",
                    "beginPeriodCashFlow": "5298000.00",
                    "endPeriodCashFlow": "52447000.00",
                    "totalCashFromOperatingActivities": "36721000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8647000.00",
                    "otherCashflowsFromInvestingActivities": "7381000.00",
                    "dividendsPaid": "-3500000.00",
                    "changeToInventory": "-32461000.00",
                    "changeToAccountReceivables": "18363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27428000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5732000.00",
                    "freeCashFlow": "32077000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2826221.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2826221.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26266039.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10924651.00",
                    "changeInCash": "7423561.00",
                    "beginPeriodCashFlow": "-2125804.00",
                    "endPeriodCashFlow": "5297757.00",
                    "totalCashFromOperatingActivities": "36515821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7860884.00",
                    "otherCashflowsFromInvestingActivities": "111967.00",
                    "dividendsPaid": "-2200000.00",
                    "changeToInventory": "53905942.00",
                    "changeToAccountReceivables": "-43662510.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16032433.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3872177",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11585502.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8949800.00",
                    "freeCashFlow": "32643644.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3506287.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14852821.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1547718.00",
                    "changeInCash": "458302.00",
                    "beginPeriodCashFlow": "-2584106.00",
                    "endPeriodCashFlow": "-2125804.00",
                    "totalCashFromOperatingActivities": "-10888232.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8534186.00",
                    "otherCashflowsFromInvestingActivities": "549942.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22191228.00",
                    "changeToAccountReceivables": "-787921.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17982612.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1805738",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25453329.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7578629.00",
                    "freeCashFlow": "-12693970.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4309000.00",
                    "minorityInterest": "183000.00",
                    "netIncome": "-4154000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2137000.00",
                    "ebitda": "-117000.00",
                    "depreciationAndAmortization": "2020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2137000.00",
                    "otherOperatingExpenses": "57283000.00",
                    "interestExpense": "2635000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "55146000.00",
                    "totalOperatingExpenses": "57283000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6298000.00",
                    "minorityInterest": "-242000.00",
                    "netIncome": "-6753000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4277000.00",
                    "ebitda": "-1819000.00",
                    "depreciationAndAmortization": "2458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4277000.00",
                    "otherOperatingExpenses": "77447000.00",
                    "interestExpense": "2118000.00",
                    "taxProvision": "213000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "73170000.00",
                    "totalOperatingExpenses": "77447000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216000.00",
                    "minorityInterest": "442000.00",
                    "netIncome": "548000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85041000.00",
                    "reconciledDepreciation": null,
                    "ebit": "864000.00",
                    "ebitda": "2703000.00",
                    "depreciationAndAmortization": "1839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1974000.00",
                    "otherOperatingExpenses": "83067000.00",
                    "interestExpense": "2487000.00",
                    "taxProvision": "110000.00",
                    "interestIncome": "145000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110000.00",
                    "totalRevenue": "85041000.00",
                    "totalOperatingExpenses": "83067000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "625000.00",
                    "minorityInterest": "-57000.00",
                    "netIncome": "618000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82028000.00",
                    "reconciledDepreciation": null,
                    "ebit": "927000.00",
                    "ebitda": "3084000.00",
                    "depreciationAndAmortization": "2157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1559000.00",
                    "otherOperatingExpenses": "80469000.00",
                    "interestExpense": "2459000.00",
                    "taxProvision": "-50000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "82028000.00",
                    "totalOperatingExpenses": "80469000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "229000.00",
                    "minorityInterest": "227000.00",
                    "netIncome": "332000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82568000.00",
                    "reconciledDepreciation": null,
                    "ebit": "801000.00",
                    "ebitda": "2712000.00",
                    "depreciationAndAmortization": "1911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1994000.00",
                    "otherOperatingExpenses": "80574000.00",
                    "interestExpense": "2483000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": "49000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124000.00",
                    "totalRevenue": "82568000.00",
                    "totalOperatingExpenses": "80574000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1319000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "1359000.00",
                    "sellingGeneralAdministrative": "14610000.00",
                    "sellingAndMarketingExpenses": "-737000.00",
                    "grossProfit": "21588000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2007000.00",
                    "ebitda": "3864000.00",
                    "depreciationAndAmortization": "1857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3570000.00",
                    "otherOperatingExpenses": "93217000.00",
                    "interestExpense": "2545000.00",
                    "taxProvision": "150000.00",
                    "interestIncome": "59000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "96787000.00",
                    "totalOperatingExpenses": "93217000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1169000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1658000.00",
                    "minorityInterest": "711000.00",
                    "netIncome": "-965000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1148000.00",
                    "ebitda": "1199000.00",
                    "depreciationAndAmortization": "2347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1148000.00",
                    "otherOperatingExpenses": "92928000.00",
                    "interestExpense": "2857000.00",
                    "taxProvision": "18000.00",
                    "interestIncome": "45000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "91780000.00",
                    "totalOperatingExpenses": "92928000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346000.00",
                    "minorityInterest": "143000.00",
                    "netIncome": "331000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1822000.00",
                    "ebitda": "3705000.00",
                    "depreciationAndAmortization": "1883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1822000.00",
                    "otherOperatingExpenses": "95530000.00",
                    "interestExpense": "3122000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": "44000.00",
                    "netInterestIncome": "-3078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "97352000.00",
                    "totalOperatingExpenses": "95530000.00",
                    "costOfRevenue": "95530000.00",
                    "totalOtherIncomeExpenseNet": "-1476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "188000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1625000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "1697000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2666000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4388000.00",
                    "ebitda": "6110000.00",
                    "depreciationAndAmortization": "1722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2666000.00",
                    "otherOperatingExpenses": "1675000.00",
                    "interestExpense": "2763000.00",
                    "taxProvision": "-122000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-2716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-122000.00",
                    "totalRevenue": "106902000.00",
                    "totalOperatingExpenses": "1675000.00",
                    "costOfRevenue": "104236000.00",
                    "totalOtherIncomeExpenseNet": "-1041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1747000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "561000.00",
                    "minorityInterest": "-523000.00",
                    "netIncome": "3741000.00",
                    "sellingGeneralAdministrative": "15965000.00",
                    "sellingAndMarketingExpenses": "1320000.00",
                    "grossProfit": "20722000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4280000.00",
                    "ebitda": "6056000.00",
                    "depreciationAndAmortization": "1776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4280000.00",
                    "otherOperatingExpenses": "-104254000.00",
                    "interestExpense": "3719000.00",
                    "taxProvision": "-3703000.00",
                    "interestIncome": "198000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3703000.00",
                    "totalRevenue": "108534000.00",
                    "totalOperatingExpenses": "-104254000.00",
                    "costOfRevenue": "87812000.00",
                    "totalOtherIncomeExpenseNet": "-3719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11125000.00",
                    "minorityInterest": "94000.00",
                    "netIncome": "-11094000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8304000.00",
                    "ebitda": "-6344000.00",
                    "depreciationAndAmortization": "1960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10264000.00",
                    "otherOperatingExpenses": "-95424000.00",
                    "interestExpense": "2821000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": "194000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "85160000.00",
                    "totalOperatingExpenses": "-95424000.00",
                    "costOfRevenue": "95424000.00",
                    "totalOtherIncomeExpenseNet": "-861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11188000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82000.00",
                    "minorityInterest": "216000.00",
                    "netIncome": "520000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-771000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-771000.00",
                    "ebitda": "3164000.00",
                    "depreciationAndAmortization": "3935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-771000.00",
                    "otherOperatingExpenses": "3600000.00",
                    "interestExpense": "3082000.00",
                    "taxProvision": "-222000.00",
                    "interestIncome": "335000.00",
                    "netInterestIncome": "-2747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222000.00",
                    "totalRevenue": "73720000.00",
                    "totalOperatingExpenses": "3600000.00",
                    "costOfRevenue": "74491000.00",
                    "totalOtherIncomeExpenseNet": "853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2186000.00",
                    "minorityInterest": "394000.00",
                    "netIncome": "1873000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3555000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5227000.00",
                    "ebitda": "6899000.00",
                    "depreciationAndAmortization": "1672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3555000.00",
                    "otherOperatingExpenses": "1585000.00",
                    "interestExpense": "3041000.00",
                    "taxProvision": "707000.00",
                    "interestIncome": "87000.00",
                    "netInterestIncome": "-2954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "102602000.00",
                    "totalOperatingExpenses": "1585000.00",
                    "costOfRevenue": "99047000.00",
                    "totalOtherIncomeExpenseNet": "-1369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1479000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14787000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "-15666000.00",
                    "sellingGeneralAdministrative": "15467000.00",
                    "sellingAndMarketingExpenses": "399000.00",
                    "grossProfit": "3588000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14095000.00",
                    "ebitda": "-12252000.00",
                    "depreciationAndAmortization": "1843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16041000.00",
                    "otherOperatingExpenses": "99039000.00",
                    "interestExpense": "2535000.00",
                    "taxProvision": "929000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "929000.00",
                    "totalRevenue": "86922000.00",
                    "totalOperatingExpenses": "15705000.00",
                    "costOfRevenue": "83334000.00",
                    "totalOtherIncomeExpenseNet": "855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5159000.00",
                    "minorityInterest": null,
                    "netIncome": "-3780000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2527000.00",
                    "ebitda": "-381000.00",
                    "depreciationAndAmortization": "2146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5008000.00",
                    "otherOperatingExpenses": "80293000.00",
                    "interestExpense": "2632000.00",
                    "taxProvision": null,
                    "interestIncome": "44000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1428000.00",
                    "totalRevenue": "72848000.00",
                    "totalOperatingExpenses": "2437000.00",
                    "costOfRevenue": "77856000.00",
                    "totalOtherIncomeExpenseNet": "-151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5301000.00",
                    "minorityInterest": "370000.00",
                    "netIncome": "-5255000.00",
                    "sellingGeneralAdministrative": "13260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19170000.00",
                    "reconciledDepreciation": "8264000.00",
                    "ebit": "5502000.00",
                    "ebitda": "13541000.00",
                    "depreciationAndAmortization": "8039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5502000.00",
                    "otherOperatingExpenses": "317305000.00",
                    "interestExpense": "9547000.00",
                    "taxProvision": "397000.00",
                    "interestIncome": "261000.00",
                    "netInterestIncome": "-9286000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "324000.00",
                    "totalRevenue": "322807000.00",
                    "totalOperatingExpenses": "13668000.00",
                    "costOfRevenue": "303637000.00",
                    "totalOtherIncomeExpenseNet": "-10803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5625000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1632000.00",
                    "minorityInterest": "994000.00",
                    "netIncome": "2422000.00",
                    "sellingGeneralAdministrative": "14610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24928000.00",
                    "reconciledDepreciation": "7407000.00",
                    "ebit": "12918000.00",
                    "ebitda": "20325000.00",
                    "depreciationAndAmortization": "7407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12723000.00",
                    "otherOperatingExpenses": "391663000.00",
                    "interestExpense": "11287000.00",
                    "taxProvision": "204000.00",
                    "interestIncome": "195000.00",
                    "netInterestIncome": "-11091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204000.00",
                    "totalRevenue": "404386000.00",
                    "totalOperatingExpenses": "12205000.00",
                    "costOfRevenue": "379458000.00",
                    "totalOtherIncomeExpenseNet": "-11091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1428000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8296000.00",
                    "minorityInterest": "181000.00",
                    "netIncome": "-4960000.00",
                    "sellingGeneralAdministrative": "15965000.00",
                    "sellingAndMarketingExpenses": "1320000.00",
                    "grossProfit": "13242000.00",
                    "reconciledDepreciation": "7655000.00",
                    "ebit": "-7788000.00",
                    "ebitda": "-133000.00",
                    "depreciationAndAmortization": "7655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7788000.00",
                    "otherOperatingExpenses": "377804000.00",
                    "interestExpense": "12663000.00",
                    "taxProvision": "-3155000.00",
                    "interestIncome": "814000.00",
                    "netInterestIncome": "-12663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3155000.00",
                    "totalRevenue": "370016000.00",
                    "totalOperatingExpenses": "21030000.00",
                    "costOfRevenue": "356774000.00",
                    "totalOtherIncomeExpenseNet": "-508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5141000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3295000.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "-7259000.00",
                    "sellingGeneralAdministrative": "15467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14452000.00",
                    "reconciledDepreciation": "7922000.00",
                    "ebit": "-5177000.00",
                    "ebitda": "2745000.00",
                    "depreciationAndAmortization": "7922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5795000.00",
                    "otherOperatingExpenses": "378219000.00",
                    "interestExpense": "8691000.00",
                    "taxProvision": "3986000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3986000.00",
                    "totalRevenue": "373441000.00",
                    "totalOperatingExpenses": "19230000.00",
                    "costOfRevenue": "358989000.00",
                    "totalOtherIncomeExpenseNet": "-1881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7281000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61873000.00",
                    "minorityInterest": "-915000.00",
                    "netIncome": "44573000.00",
                    "sellingGeneralAdministrative": "13509000.00",
                    "sellingAndMarketingExpenses": "103000.00",
                    "grossProfit": "79889000.00",
                    "reconciledDepreciation": "8647000.00",
                    "ebit": "67828000.00",
                    "ebitda": "76475000.00",
                    "depreciationAndAmortization": "8647000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67936000.00",
                    "otherOperatingExpenses": "314028000.00",
                    "interestExpense": "5955000.00",
                    "taxProvision": "16463000.00",
                    "interestIncome": "350000.00",
                    "netInterestIncome": "-5955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16463000.00",
                    "totalRevenue": "373974000.00",
                    "totalOperatingExpenses": "19943000.00",
                    "costOfRevenue": "294085000.00",
                    "totalOtherIncomeExpenseNet": "-6063000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45410000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10660736.00",
                    "minorityInterest": "-557753.00",
                    "netIncome": "6801736.00",
                    "sellingGeneralAdministrative": "3210000.00",
                    "sellingAndMarketingExpenses": "28000.00",
                    "grossProfit": "31200484.00",
                    "reconciledDepreciation": "7860884.00",
                    "ebit": "19790736.00",
                    "ebitda": "27651620.00",
                    "depreciationAndAmortization": "7860884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19179736.00",
                    "otherOperatingExpenses": "335671000.00",
                    "interestExpense": "9130000.00",
                    "taxProvision": "3524210.00",
                    "interestIncome": "351000.00",
                    "netInterestIncome": "-8870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3524210.00",
                    "totalRevenue": "354714484.00",
                    "totalOperatingExpenses": "12157000.00",
                    "costOfRevenue": "323514000.00",
                    "totalOtherIncomeExpenseNet": "-8381948.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7136526.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1212893.00",
                    "minorityInterest": null,
                    "netIncome": "-1704365.00",
                    "sellingGeneralAdministrative": "12501997.00",
                    "sellingAndMarketingExpenses": "64000.00",
                    "grossProfit": "21292928.00",
                    "reconciledDepreciation": null,
                    "ebit": "5476091.00",
                    "ebitda": "10279452.00",
                    "depreciationAndAmortization": "4803361.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5476091.00",
                    "otherOperatingExpenses": "333913498.00",
                    "interestExpense": "9484000.00",
                    "taxProvision": null,
                    "interestIncome": "280000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2843888.00",
                    "totalRevenue": "344581391.00",
                    "totalOperatingExpenses": "10625035.00",
                    "costOfRevenue": "323288463.00",
                    "totalOtherIncomeExpenseNet": "-8305035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
