SBH Marine Holdings Berhad

0300.KLSE sbhmarine.com
Consumer Defensive · Packaged Foods
Price N/A
MYR · KLSE
52-week range
0.14
0.20
Market Cap
159.84M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
0.14
Div. Yield
1.67%
% Institutions
0.225%
% Insiders
86.15%
1 Year

-11.0%
3 Year

-26.6%
10 Year

-26.6%
Description
SBH Marine Holdings Berhad, together with its subsidiaries, manufactures, trades in, and exports frozen seafood products in Malaysia, Turkey, Taiwan, Korea, Italy, France, Australia, Asia, and Europe. It processes and sells wild caught, farmed, and imported frozen seafood products, including black tiger, vannamei, and cat tiger shrimps, as well as squid, cuttlefish, and octopus. The company also engages in merchant trading of frozen processed seafood products; distribution and trading of aquaculture related products, such as shrimp feed, post larvae, probiotics, and test kits; and aquaculture shrimp farming operations. In addition, it is involved in the trade, import, and export of various marine products; shrimp hatchery and nursery center business; and provision of management services. The company was formerly known as Fantastic Holdings Berhad and changed its name to SBH Marine Holdings Berhad in March 2023. SBH Marine Holdings Berhad was incorporated in 2000 and is headquartered in Kuala Kurau, Malaysia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Boo Nam Tan	Group MD & Director	1953
Mr. Yuak Kwang Tan	Deputy MD & Director	1982
Mr. Yuak Ming Tan	Deputy MD & Director	1977
Mr. Yok Jin Tan	Chief Procurement Officer	1979
Mr. Leng Hean Saw	Executive Director & Chief Strategic Officer	1964
Mr. Chun Kia Hng	Group Accountant	1991
Ms. Che Puteh Binti Mohammad Adnan	Human Resources & Administration Manager	1975
Ms. Gim Lean Lean	Group Treasurer	1976
Ms. Yoong Yoong Ooi MAICSA	Company Secretary	NA
Mr. Perk Tsong Ng	General Manager of Aquaculture	1971
Financial Highlights

▼
Market Cap: $159.84M
EBITDA: $-232.34K
Book Value: $0.14
Dividend/Share: $0.00
Dividend Yield: 1.67%
Earnings/Share: $0.00
Profit Margin: -0.65%
Operating Margin: 0.76%
ROA (TTM): -1.31%
ROE (TTM): -0.93%
Revenue (TTM): $183.13M
Revenue/Share (TTM): $0.21
Earnings Growth (YOY): 7.70%
Revenue Growth (YOY): -3.10%
Valuation Metrics

Enterprise Value: $147.26M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 888.00M
Shares Float: 112.79M
% Insiders: 86.15%
% Institutions: 0.225%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$192.96M
Cost of Goods Sold
adjust
$-172.22M
Gross Profit
subtotal
$20.73M
SG&A
adjust
$-23.65M
Other Operating Expense
adjust
$-172.22M
Operating Income
subtotal
$-2.92M
Other / Non-Operating Items
adjust
$5.32M
Net Income
subtotal
$2.41M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0300",
        "Type": "Common Stock",
        "Name": "SBH Marine Holdings Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0300OO002",
        "LEI": null,
        "PrimaryTicker": "0300.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "SBH Marine Holdings Berhad, together with its subsidiaries, manufactures, trades in, and exports frozen seafood products in Malaysia, Turkey, Taiwan, Korea, Italy, France, Australia, Asia, and Europe. It processes and sells wild caught, farmed, and imported frozen seafood products, including black tiger, vannamei, and cat tiger shrimps, as well as squid, cuttlefish, and octopus. The company also engages in merchant trading of frozen processed seafood products; distribution and trading of aquaculture related products, such as shrimp feed, post larvae, probiotics, and test kits; and aquaculture shrimp farming operations. In addition, it is involved in the trade, import, and export of various marine products; shrimp hatchery and nursery center business; and provision of management services. The company was formerly known as Fantastic Holdings Berhad and changed its name to SBH Marine Holdings Berhad in March 2023. SBH Marine Holdings Berhad was incorporated in 2000 and is headquartered in Kuala Kurau, Malaysia.",
        "Address": "Lot 1744, Batu 13, Kuala Kurau, Malaysia, 34350",
        "AddressData": {
            "Street": "Lot 1744, Batu 13",
            "City": "Kuala Kurau",
            "Country": "Malaysia",
            "ZIP": "34350"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Boo Nam  Tan",
                "Title": "Group MD & Director",
                "YearBorn": "1953"
            },
            {
                "Name": "Mr. Yuak Kwang  Tan",
                "Title": "Deputy MD & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Yuak Ming  Tan",
                "Title": "Deputy MD & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Yok Jin  Tan",
                "Title": "Chief Procurement Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Leng Hean  Saw",
                "Title": "Executive Director & Chief Strategic Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Chun Kia Hng",
                "Title": "Group Accountant",
                "YearBorn": "1991"
            },
            {
                "Name": "Ms. Che Puteh Binti Mohammad Adnan",
                "Title": "Human Resources & Administration Manager",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Gim Lean Lean",
                "Title": "Group Treasurer",
                "YearBorn": "1976"
            },
            {
                "Name": "Ms. Yoong Yoong Ooi MAICSA",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Perk Tsong  Ng",
                "Title": "General Manager of Aquaculture",
                "YearBorn": "1971"
            }
        ],
        "Phone": "60 5 727 7788",
        "WebURL": "https://www.sbhmarine.com",
        "LogoURL": "",
        "FullTimeEmployees": 314,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 159840000,
        "MarketCapitalizationMln": 159.84,
        "EBITDA": -232340,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.142,
        "DividendShare": 0.003,
        "DividendYield": 0.0167,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0065,
        "OperatingMarginTTM": 0.0076,
        "ReturnOnAssetsTTM": -0.0131,
        "ReturnOnEquityTTM": -0.0093,
        "RevenueTTM": 183127200,
        "RevenuePerShareTTM": 0.206,
        "QuarterlyRevenueGrowthYOY": -0.031,
        "GrossProfitTTM": 17425896,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0.077
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.8728,
        "PriceBookMRQ": 1.2646,
        "EnterpriseValue": 147259000,
        "EnterpriseValueRevenue": 0.8041,
        "EnterpriseValueEbitda": 31.8602
    },
    "SharesStats": {
        "SharesOutstanding": 888000000,
        "SharesFloat": 112793760,
        "PercentInsiders": 86.153,
        "PercentInstitutions": 0.22499999999999998,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.079,
        "52WeekHigh": 0.2023,
        "52WeekLow": 0.135,
        "50DayMA": 0.1669,
        "200DayMA": 0.1701,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.0139,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2026-01-14",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "888.0000",
                "shares": 888000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "888.0000",
                "shares": 888000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-06-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0189",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0022
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0025
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0028
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "153060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "26662000.00",
                    "totalStockholderEquity": "126398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "10954000.00",
                    "otherAssets": null,
                    "cash": "28155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "780000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16796000.00",
                    "longTermDebt": "14570000.00",
                    "inventory": "33653000.00",
                    "accountsPayable": "6173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71800000.00",
                    "capitalLeaseObligations": "224000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "60647000.00",
                    "propertyPlantAndEquipmentNet": "60647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73810000.00",
                    "netInvestedCapital": "141748000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "153634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "27744000.00",
                    "totalStockholderEquity": "125890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "10954000.00",
                    "otherAssets": null,
                    "cash": "33520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "780000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14695000.00",
                    "longTermDebt": "14765000.00",
                    "inventory": "31821000.00",
                    "accountsPayable": "7065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71432000.00",
                    "capitalLeaseObligations": "239000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "60279000.00",
                    "propertyPlantAndEquipmentNet": "60279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73838000.00",
                    "netInvestedCapital": "141435000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "174854246.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "46501066.00",
                    "totalStockholderEquity": "128353180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665074.00",
                    "retainedEarnings": "58386266.00",
                    "otherLiab": null,
                    "goodWill": "10953788.00",
                    "otherAssets": null,
                    "cash": "40658018.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26885230.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "821093.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103286820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20716224.00",
                    "longTermDebt": "14960000.00",
                    "inventory": "33763935.00",
                    "accountsPayable": "10924143.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71567426.00",
                    "capitalLeaseObligations": "312112.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19615836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "91208183.00",
                    "propertyPlantAndEquipmentNet": "60414801.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76401590.00",
                    "netInvestedCapital": "144134273.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "159497000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28136000.00",
                    "totalStockholderEquity": "131361000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "10954000.00",
                    "otherAssets": null,
                    "cash": "37090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "16031000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21322000.00",
                    "longTermDebt": null,
                    "inventory": "28807000.00",
                    "accountsPayable": "7386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69937000.00",
                    "capitalLeaseObligations": "621000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "58959000.00",
                    "propertyPlantAndEquipmentNet": "58959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65811000.00",
                    "netInvestedCapital": "147392000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "145789000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2525000.00",
                    "totalLiab": "15978000.00",
                    "totalStockholderEquity": "129811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "10954000.00",
                    "otherAssets": null,
                    "cash": "26314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "150000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35567000.00",
                    "longTermDebt": null,
                    "inventory": "29639000.00",
                    "accountsPayable": "8377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49732000.00",
                    "capitalLeaseObligations": "456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38754000.00",
                    "propertyPlantAndEquipmentNet": "38754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84310000.00",
                    "netInvestedCapital": "129961000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "143508000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1855000.00",
                    "totalLiab": "14169000.00",
                    "totalStockholderEquity": "129339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "10954000.00",
                    "otherAssets": null,
                    "cash": "50438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "204000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10256000.00",
                    "longTermDebt": null,
                    "inventory": "28836000.00",
                    "accountsPayable": "6366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49679000.00",
                    "capitalLeaseObligations": "542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38701000.00",
                    "propertyPlantAndEquipmentNet": "38701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83958000.00",
                    "netInvestedCapital": "129543000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "166910267.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3090000.00",
                    "totalLiab": "38743005.00",
                    "totalStockholderEquity": "128167262.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665074.00",
                    "retainedEarnings": "58200348.00",
                    "otherLiab": null,
                    "goodWill": "10953788.00",
                    "otherAssets": null,
                    "cash": "54022817.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34371680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1029078.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117129036.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22717926.00",
                    "longTermDebt": "0.00",
                    "inventory": "32182032.00",
                    "accountsPayable": "11351804.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49781231.00",
                    "capitalLeaseObligations": "646752.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4371325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38803643.00",
                    "propertyPlantAndEquipmentNet": "38803643.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82757356.00",
                    "netInvestedCapital": "129196340.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "147957000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2645000.00",
                    "totalLiab": "18503000.00",
                    "totalStockholderEquity": "129454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "233000.00",
                    "otherAssets": null,
                    "cash": "37299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17533000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "53000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37872000.00",
                    "longTermDebt": "258000.00",
                    "inventory": "32380000.00",
                    "accountsPayable": "17037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38587000.00",
                    "capitalLeaseObligations": "734000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38347000.00",
                    "propertyPlantAndEquipmentNet": "38347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91837000.00",
                    "netInvestedCapital": "129765000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "146928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2056000.00",
                    "totalLiab": "14256000.00",
                    "totalStockholderEquity": "132672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "233000.00",
                    "otherAssets": null,
                    "cash": "41625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "694000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34263000.00",
                    "longTermDebt": "258000.00",
                    "inventory": "30367000.00",
                    "accountsPayable": "11056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37909000.00",
                    "capitalLeaseObligations": "782000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "37669000.00",
                    "propertyPlantAndEquipmentNet": "37669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95827000.00",
                    "netInvestedCapital": "133624000.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "153924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1614000.00",
                    "totalLiab": "27731000.00",
                    "totalStockholderEquity": "126193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144.00",
                    "commonStock": null,
                    "capitalStock": "103622000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26367000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "778856.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41946000.00",
                    "longTermDebt": "311072.00",
                    "inventory": "24315000.00",
                    "accountsPayable": "23460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36661000.00",
                    "capitalLeaseObligations": "1240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-72.00",
                    "nonCurrentLiabilitiesTotal": "1364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36654000.00",
                    "propertyPlantAndEquipmentNet": "36654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90896000.00",
                    "netInvestedCapital": "127282928.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "102445612.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21102925.00",
                    "totalStockholderEquity": "80961028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57698161.00",
                    "retainedEarnings": "60174585.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14773110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19389721.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "201854.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73865190.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30206613.00",
                    "longTermDebt": "467033.00",
                    "inventory": "17763218.00",
                    "accountsPayable": "12826495.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28580422.00",
                    "capitalLeaseObligations": "1508735.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1713204.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "20419052.00",
                    "propertyPlantAndEquipmentNet": "11190771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54475469.00",
                    "netInvestedCapital": "81629915.00",
                    "commonStockSharesOutstanding": "888000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "174854246.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "46501066.00",
                    "totalStockholderEquity": "128353180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665074.00",
                    "retainedEarnings": "58386266.00",
                    "otherLiab": null,
                    "goodWill": "10953788.00",
                    "otherAssets": null,
                    "cash": "40658018.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26885230.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "821093.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103286820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20716224.00",
                    "longTermDebt": "14960000.00",
                    "inventory": "33763935.00",
                    "accountsPayable": "10924143.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71567426.00",
                    "capitalLeaseObligations": "312112.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19615836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "91208183.00",
                    "propertyPlantAndEquipmentNet": "60414801.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76401590.00",
                    "netInvestedCapital": "144134273.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "166910267.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3090000.00",
                    "totalLiab": "38743005.00",
                    "totalStockholderEquity": "128167262.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "103665074.00",
                    "retainedEarnings": "58200348.00",
                    "otherLiab": null,
                    "goodWill": "10953788.00",
                    "otherAssets": null,
                    "cash": "54022817.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34371680.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1029078.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117129036.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22717926.00",
                    "longTermDebt": "0.00",
                    "inventory": "32182032.00",
                    "accountsPayable": "11351804.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49781231.00",
                    "capitalLeaseObligations": "646752.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4371325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "38803643.00",
                    "propertyPlantAndEquipmentNet": "38803643.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82757356.00",
                    "netInvestedCapital": "129196340.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "115411916.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29336018.00",
                    "totalStockholderEquity": "85729586.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57698161.00",
                    "retainedEarnings": "61729585.00",
                    "otherLiab": null,
                    "goodWill": "232771.00",
                    "otherAssets": null,
                    "cash": "9953480.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28093115.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "763113.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89930342.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33718130.00",
                    "longTermDebt": "258085.00",
                    "inventory": "34717975.00",
                    "accountsPayable": "16264217.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25481574.00",
                    "capitalLeaseObligations": "1088266.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1242903.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "20616403.00",
                    "propertyPlantAndEquipmentNet": "10590142.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61837227.00",
                    "netInvestedCapital": "86750784.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "102445612.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21102925.00",
                    "totalStockholderEquity": "80961028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57698161.00",
                    "retainedEarnings": "60174585.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14773110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19389721.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "201854.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73865190.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30206613.00",
                    "longTermDebt": "467033.00",
                    "inventory": "17763218.00",
                    "accountsPayable": "12826495.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28580422.00",
                    "capitalLeaseObligations": "1508735.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1713204.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "20419052.00",
                    "propertyPlantAndEquipmentNet": "11190771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54475469.00",
                    "netInvestedCapital": "81629915.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100669763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "26735771.00",
                    "totalStockholderEquity": "73507354.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1.00",
                    "retainedEarnings": "52720911.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21407443.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22124809.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2048265.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75571689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30835632.00",
                    "longTermDebt": "3582065.00",
                    "inventory": "14084531.00",
                    "accountsPayable": "9627491.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25098074.00",
                    "capitalLeaseObligations": "1121305.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4610962.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "19456986.00",
                    "propertyPlantAndEquipmentNet": "10509837.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53446880.00",
                    "netInvestedCapital": "79137684.00",
                    "commonStockSharesOutstanding": "888000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "102561147.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25230042.00",
                    "totalStockholderEquity": "77331105.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "56544663.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11309875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20596463.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2707891.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61300213.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24700940.00",
                    "longTermDebt": "4183958.00",
                    "inventory": "22689221.00",
                    "accountsPayable": "12753407.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41260934.00",
                    "capitalLeaseObligations": "325560.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4633579.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "17474113.00",
                    "propertyPlantAndEquipmentNet": "8401625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40703750.00",
                    "netInvestedCapital": "84222954.00",
                    "commonStockSharesOutstanding": "888000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-195000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "508000.00",
                    "changeInCash": "-5868000.00",
                    "beginPeriodCashFlow": "33092000.00",
                    "endPeriodCashFlow": "27727000.00",
                    "totalCashFromOperatingActivities": "-4322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "919000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1832000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4030000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54000.00",
                    "freeCashFlow": "-5548000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-236000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2463000.00",
                    "changeInCash": "-7793000.00",
                    "beginPeriodCashFlow": "40658000.00",
                    "endPeriodCashFlow": "33092000.00",
                    "totalCashFromOperatingActivities": "-4514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "876000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2220000.00",
                    "changeToInventory": "1943000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1688000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9000.00",
                    "freeCashFlow": "-5273000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-249985.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-845000.00",
                    "changeInCash": "3396930.00",
                    "beginPeriodCashFlow": "36662000.00",
                    "endPeriodCashFlow": "40658018.00",
                    "totalCashFromOperatingActivities": "5799474.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1030302.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3765271.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4303180.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1169567.00",
                    "freeCashFlow": "3743982.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "15880000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1551000.00",
                    "changeInCash": "10951000.00",
                    "beginPeriodCashFlow": "25886000.00",
                    "endPeriodCashFlow": "36662000.00",
                    "totalCashFromOperatingActivities": "-3019000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "966000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "833000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2723000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-189000.00",
                    "freeCashFlow": "-5045000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15630000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "472000.00",
                    "changeInCash": "-14348000.00",
                    "beginPeriodCashFlow": "40658000.00",
                    "endPeriodCashFlow": "25886000.00",
                    "totalCashFromOperatingActivities": "-2780000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-1996000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2933000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "19865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1580000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "167000.00",
                    "freeCashFlow": "1301000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "14752000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1172000.00",
                    "changeInCash": "-13219000.00",
                    "beginPeriodCashFlow": "54023000.00",
                    "endPeriodCashFlow": "40658000.00",
                    "totalCashFromOperatingActivities": "706000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3729000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4440000.00",
                    "changeToInventory": "-391000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-765000.00",
                    "freeCashFlow": "-24021000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "718880.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2898000.00",
                    "changeInCash": "16661084.00",
                    "beginPeriodCashFlow": "37299000.00",
                    "endPeriodCashFlow": "54022817.00",
                    "totalCashFromOperatingActivities": "7070910.00",
                    "issuanceOfCapitalStock": "131000.00",
                    "depreciation": "811181.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-613245.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1348164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5766969.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10477495.00",
                    "freeCashFlow": "5722746.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-642000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-744000.00",
                    "changeInCash": "-4326000.00",
                    "beginPeriodCashFlow": "41625000.00",
                    "endPeriodCashFlow": "37299000.00",
                    "totalCashFromOperatingActivities": "-187000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "862000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2439000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-338000.00",
                    "freeCashFlow": "-1711000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "257000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "47656000.00",
                    "endPeriodCashFlow": "41625000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-2864577.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4134499.00",
                    "changeInCash": "36705429.00",
                    "beginPeriodCashFlow": "8987014.00",
                    "endPeriodCashFlow": "47656000.00",
                    "totalCashFromOperatingActivities": "8594103.00",
                    "issuanceOfCapitalStock": "40918000.00",
                    "depreciation": "2293284.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "910963.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3159604",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1114611.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-523806.00",
                    "freeCashFlow": "5434499.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "14752015.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2405918.00",
                    "changeInCash": "-13219070.00",
                    "beginPeriodCashFlow": "54022817.00",
                    "endPeriodCashFlow": "40658018.00",
                    "totalCashFromOperatingActivities": "706474.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3729302.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4440000.00",
                    "changeToInventory": "-390271.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24727492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1848820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1956567.00",
                    "freeCashFlow": "-24021018.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "7880.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3384451.00",
                    "changeInCash": "44007084.00",
                    "beginPeriodCashFlow": "9953480.00",
                    "endPeriodCashFlow": "54022817.00",
                    "totalCashFromOperatingActivities": "11370910.00",
                    "issuanceOfCapitalStock": "39600000.00",
                    "depreciation": "3297181.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2220000.00",
                    "changeToInventory": "4055755.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5050164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12042969.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11949495.00",
                    "freeCashFlow": "6320746.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "352311.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12535589.00",
                    "changeInCash": "-4819630.00",
                    "beginPeriodCashFlow": "14773110.00",
                    "endPeriodCashFlow": "9953480.00",
                    "totalCashFromOperatingActivities": "1276865.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1363299.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": "-16954757.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "467782",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15861686.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35409.00",
                    "freeCashFlow": "809083.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4961000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13053670.00",
                    "changeInCash": "24285000.00",
                    "beginPeriodCashFlow": "23371000.00",
                    "endPeriodCashFlow": "47656000.00",
                    "totalCashFromOperatingActivities": "2234000.00",
                    "issuanceOfCapitalStock": "40918000.00",
                    "depreciation": "3182000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9600000.00",
                    "changeToInventory": "-3578000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-396000.00",
                    "freeCashFlow": "-1968000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1276591.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13042886.00",
                    "changeInCash": "10074501.00",
                    "beginPeriodCashFlow": "11309875.00",
                    "endPeriodCashFlow": "21407443.00",
                    "totalCashFromOperatingActivities": "22622214.00",
                    "issuanceOfCapitalStock": "1.00",
                    "depreciation": "992270.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17040000.00",
                    "changeToInventory": "8604690.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1966613",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12279575.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "210792.00",
                    "freeCashFlow": "20655601.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1602921.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8305985.00",
                    "changeInCash": "5132914.00",
                    "beginPeriodCashFlow": "6205140.00",
                    "endPeriodCashFlow": "11309875.00",
                    "totalCashFromOperatingActivities": "7209962.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "802353.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8122767.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3333915",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "911868.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "224943.00",
                    "freeCashFlow": "3876047.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "508000.00",
                    "sellingGeneralAdministrative": "4664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4203000.00",
                    "reconciledDepreciation": "919000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-461000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "172000.00",
                    "taxProvision": "124000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42944000.00",
                    "totalOperatingExpenses": "43405000.00",
                    "costOfRevenue": "38741000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "508000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2463000.00",
                    "sellingGeneralAdministrative": "5741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3334000.00",
                    "reconciledDepreciation": "876000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2407000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "170000.00",
                    "taxProvision": "85000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39221000.00",
                    "totalOperatingExpenses": "41628000.00",
                    "costOfRevenue": "35887000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2463000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "613000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-845000.00",
                    "sellingGeneralAdministrative": "5256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6072000.00",
                    "reconciledDepreciation": "1030302.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "816000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "234000.00",
                    "taxProvision": "1458000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "52261000.00",
                    "totalOperatingExpenses": "51445000.00",
                    "costOfRevenue": "46189000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-845000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1488000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1551000.00",
                    "sellingGeneralAdministrative": "5150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4547000.00",
                    "reconciledDepreciation": "966000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-603000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7000.00",
                    "taxProvision": "-63000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "48702000.00",
                    "totalOperatingExpenses": "49305000.00",
                    "costOfRevenue": "44155000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1551000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "472000.00",
                    "sellingGeneralAdministrative": "6015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4356000.00",
                    "reconciledDepreciation": "-1996000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1659000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "8000.00",
                    "taxProvision": "148000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44307000.00",
                    "totalOperatingExpenses": "45966000.00",
                    "costOfRevenue": "39951000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1172000.00",
                    "sellingGeneralAdministrative": "5363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6488000.00",
                    "reconciledDepreciation": "3729000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1125000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9000.00",
                    "taxProvision": "443000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "47688000.00",
                    "totalOperatingExpenses": "46563000.00",
                    "costOfRevenue": "41200000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7422000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2898000.00",
                    "sellingGeneralAdministrative": "8418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5706000.00",
                    "reconciledDepreciation": "811181.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2712000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "29000.00",
                    "taxProvision": "4524000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "53802000.00",
                    "totalOperatingExpenses": "56514000.00",
                    "costOfRevenue": "48096000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-744000.00",
                    "sellingGeneralAdministrative": "6917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6263000.00",
                    "reconciledDepreciation": "862000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-654000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13000.00",
                    "taxProvision": "707000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "57165000.00",
                    "totalOperatingExpenses": "57819000.00",
                    "costOfRevenue": "50902000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "257000.00",
                    "sellingGeneralAdministrative": "5273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5351000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "20000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41244000.00",
                    "totalOperatingExpenses": "41166000.00",
                    "costOfRevenue": "35893000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "257000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4644158.00",
                    "minorityInterest": "-37137.00",
                    "netIncome": "4134499.00",
                    "sellingGeneralAdministrative": "12684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14075808.00",
                    "reconciledDepreciation": "2293284.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6813808.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28921.00",
                    "taxProvision": "472522.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9194.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44867636.00",
                    "totalOperatingExpenses": "38054000.00",
                    "costOfRevenue": "30792000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4171636.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4228452.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2405918.00",
                    "sellingGeneralAdministrative": "23650560.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20732896.00",
                    "reconciledDepreciation": "3729302.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2917664.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "258279.00",
                    "taxProvision": "1822534.00",
                    "interestIncome": "1023214.00",
                    "netInterestIncome": "764935.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "192957193.00",
                    "totalOperatingExpenses": "195874857.00",
                    "costOfRevenue": "172224297.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2405918.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8810379.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3384451.00",
                    "sellingGeneralAdministrative": "21925373.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21582324.00",
                    "reconciledDepreciation": "3297181.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-343049.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "97195.00",
                    "taxProvision": "5425928.00",
                    "interestIncome": "879606.00",
                    "netInterestIncome": "782411.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "192728372.00",
                    "totalOperatingExpenses": "193071421.00",
                    "costOfRevenue": "171146048.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3384451.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17346473.00",
                    "minorityInterest": "35348.00",
                    "netIncome": "12535589.00",
                    "sellingGeneralAdministrative": "14177164.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32100362.00",
                    "reconciledDepreciation": "1363299.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17923198.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "97865.00",
                    "taxProvision": "4846232.00",
                    "interestIncome": "132818.00",
                    "netInterestIncome": "34953.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "191320020.00",
                    "totalOperatingExpenses": "173396822.00",
                    "costOfRevenue": "159219658.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12500241.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15378000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12904000.00",
                    "sellingGeneralAdministrative": "20154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33084000.00",
                    "reconciledDepreciation": "3182000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12930000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "204000.00",
                    "taxProvision": "2474000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "184957000.00",
                    "totalOperatingExpenses": "172027000.00",
                    "costOfRevenue": "151873000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12904000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15434460.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13042886.00",
                    "sellingGeneralAdministrative": "8642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25826464.00",
                    "reconciledDepreciation": "992270.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10937464.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "306789.00",
                    "taxProvision": "2391574.00",
                    "interestIncome": "95997.00",
                    "netInterestIncome": "-330792.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "192006486.00",
                    "totalOperatingExpenses": "181069000.00",
                    "costOfRevenue": "166180000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13042886.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11428442.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8305985.00",
                    "sellingGeneralAdministrative": "3622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16922391.00",
                    "reconciledDepreciation": "802353.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7965791.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "316660.00",
                    "taxProvision": "3122457.00",
                    "interestIncome": "91717.00",
                    "netInterestIncome": "-345943.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "140580608.00",
                    "totalOperatingExpenses": "132615600.00",
                    "costOfRevenue": "123659000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8305985.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
SBH Marine Holdings Berhad

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
