Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Bin Iuan Chan	CEO & Executive Vice Chairman	1986
Ms. Ee Ling Aw	CFO & Executive Director	1992
Mr. Jee Chet Chan	MD, COO of Perak Plants & Executive Director	1990
Mr. Eng Hue Chan	Chief Operating Officer of KL Plant	1963
Mr. Jee Yang Chan	Chief Strategy Officer & Executive Director	1993
Ms. Suet Wei Siew MAICSA	Company Secretary	1968
Valuation Metrics

▼
Enterprise Value: $50.24M
Trailing P/E: 0.00
Forward P/E: 18.45
Financial Highlights

▼
Market Cap: $45.56M
EBITDA: $4.15M
Book Value: $0.24
Earnings/Share: $-0.02
Profit Margin: -6.00%
Operating Margin: -1.56%
ROA (TTM): -1.21%
ROE (TTM): -7.93%
Revenue (TTM): $94.53M
Revenue/Share (TTM): $0.33
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 9.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$5.65M	$N/A	$98.81M	$29.34M	$69.47M
2024-12-31	$7.49M	$N/A	$103.89M	$30.52M	$73.37M
2023-12-31	$5.00M	$N/A	$95.87M	$31.70M	$64.17M
2022-12-31	$4.53M	$N/A	$99.21M	$41.81M	$57.41M
2021-12-31	$2.06M	$N/A	$97.88M	$42.89M	$54.99M
2020-12-31	$5.31M	$N/A	$97.42M	$40.61M	$56.81M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.93x	0.05x	0.30x	-3.51x	-1.70x
2024-12-31	1.88x	0.03x	0.29x	5.69x	0.74x
2023-12-31	1.77x	0.07x	0.33x	11.54x	0.45x
2022-12-31	1.33x	0.12x	0.42x	6.05x	0.90x
2021-12-31	1.37x	0.13x	0.44x	9.61x	0.77x
2020-12-31	1.53x	0.16x	0.42x	8.09x	0.91x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0301",
        "Type": "Common Stock",
        "Name": "Zantat Holdings Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0301OO000",
        "LEI": null,
        "PrimaryTicker": "0301.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Chemicals",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Zantat Holdings Berhad, together with its subsidiaries, engages in the production and sale of calcium carbonate in Malaysia, India, and internationally. The company operates through three segments: Production, Bioplastic, and Others. It offers ground calcium carbonate, calcium carbonate dispersion, kaolin dispersion, and granulated calcium carbonate. The company also manufactures and trades in bioplastic compound and compostable products; trades in and processes other industrial minerals; and operates limestone quarry. Its products are used in filler masterbatch, PVC pipes, plastics, latex gloves, rubber, paints and coatings, paper, plastic films, and other applications. The company exports its products. Zantat Holdings Berhad was founded in 1985 and is headquartered in Kampung Kepayang, Malaysia.",
        "Address": "PT 24571 and PT 21289, Kampung Kepayang, Malaysia, 31300",
        "AddressData": {
            "Street": "PT 24571 and PT 21289",
            "City": "Kampung Kepayang",
            "Country": "Malaysia",
            "ZIP": "31300"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bin Iuan Chan",
                "Title": "CEO & Executive Vice Chairman",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Ee Ling Aw",
                "Title": "CFO & Executive Director",
                "YearBorn": "1992"
            },
            {
                "Name": "Mr. Jee Chet Chan",
                "Title": "MD, COO of Perak Plants & Executive Director",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Eng Hue Chan",
                "Title": "Chief Operating Officer of KL Plant",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jee Yang Chan",
                "Title": "Chief Strategy Officer & Executive Director",
                "YearBorn": "1993"
            },
            {
                "Name": "Ms. Suet Wei Siew MAICSA",
                "Title": "Company Secretary",
                "YearBorn": "1968"
            }
        ],
        "Phone": "60 5 357 1853",
        "WebURL": "https://www.zantat.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 223,
        "UpdatedAt": "2026-07-09"
    },
    "Highlights": {
        "MarketCapitalization": 45560544,
        "MarketCapitalizationMln": 45.5605,
        "EBITDA": 4153430,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.241,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.02,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.06,
        "OperatingMarginTTM": -0.0156,
        "ReturnOnAssetsTTM": -0.0121,
        "ReturnOnEquityTTM": -0.0793,
        "RevenueTTM": 94532480,
        "RevenuePerShareTTM": 0.332,
        "QuarterlyRevenueGrowthYOY": 0.097,
        "GrossProfitTTM": 31563356,
        "DilutedEpsTTM": -0.02,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 18.4502,
        "PriceSalesTTM": 0.482,
        "PriceBookMRQ": 0.6631,
        "EnterpriseValue": 50243544,
        "EnterpriseValueRevenue": 0.5315,
        "EnterpriseValueEbitda": 30.661
    },
    "SharesStats": {
        "SharesOutstanding": 284753400,
        "SharesFloat": 62184447,
        "PercentInsiders": 77.938,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.139,
        "52WeekHigh": 0.295,
        "52WeekLow": 0.13,
        "50DayMA": 0.1626,
        "200DayMA": 0.2042,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2024-06-10",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "284.7534",
                "shares": 284753400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "280.0000",
                "shares": 280000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "280.0000",
                "shares": 280000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0096,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0055,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": -0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0026
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.0191
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0016
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "31634000.00",
                    "totalStockholderEquity": "68713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71913000.00",
                    "retainedEarnings": "-3200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8659000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "10331000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5121000.00",
                    "netReceivables": "19809000.00",
                    "longTermDebt": "3233000.00",
                    "inventory": "10112000.00",
                    "accountsPayable": "5793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57245000.00",
                    "capitalLeaseObligations": "1145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "57245000.00",
                    "propertyPlantAndEquipmentNet": "57245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19380000.00",
                    "netInvestedCapital": "82277000.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "98807660.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29342511.00",
                    "totalStockholderEquity": "69465149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71912833.00",
                    "retainedEarnings": "-2447684.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5645857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21107192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7556523.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9705638.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40718056.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5758523.00",
                    "netReceivables": "16284226.00",
                    "longTermDebt": "3496742.00",
                    "inventory": "10132591.00",
                    "accountsPayable": "4776780.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58089604.00",
                    "capitalLeaseObligations": "1059521.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8235319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "119566557.00",
                    "propertyPlantAndEquipmentNet": "58089604.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19610864.00",
                    "netInvestedCapital": "82667529.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28327000.00",
                    "totalStockholderEquity": "72209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71913000.00",
                    "retainedEarnings": "4396000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10252000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8725000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8496000.00",
                    "netReceivables": "16494000.00",
                    "longTermDebt": "3761000.00",
                    "inventory": "8703000.00",
                    "accountsPayable": "5054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61043000.00",
                    "capitalLeaseObligations": "1042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "61043000.00",
                    "propertyPlantAndEquipmentNet": "61043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19652000.00",
                    "netInvestedCapital": "84695000.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "27269000.00",
                    "totalStockholderEquity": "72928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71913000.00",
                    "retainedEarnings": "5115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11220000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8676000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9277000.00",
                    "netReceivables": "15486000.00",
                    "longTermDebt": "4031000.00",
                    "inventory": "8593000.00",
                    "accountsPayable": "4800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61003000.00",
                    "capitalLeaseObligations": "1155000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "61003000.00",
                    "propertyPlantAndEquipmentNet": "61003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20745000.00",
                    "netInvestedCapital": "85635000.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "107027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "32644000.00",
                    "totalStockholderEquity": "74383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71913000.00",
                    "retainedEarnings": "6570000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11781000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "10461000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13795000.00",
                    "netReceivables": "16953000.00",
                    "longTermDebt": "3924000.00",
                    "inventory": "8360000.00",
                    "accountsPayable": "5060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61977000.00",
                    "capitalLeaseObligations": "1264000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "61977000.00",
                    "propertyPlantAndEquipmentNet": "61977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21279000.00",
                    "netInvestedCapital": "88768000.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "103889516.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30523242.00",
                    "totalStockholderEquity": "73366274.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "70354840.00",
                    "retainedEarnings": "3011434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7490213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23092675.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3216120.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8431024.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43369243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9354881.00",
                    "netReceivables": "15010484.00",
                    "longTermDebt": "2275309.00",
                    "inventory": "8297388.00",
                    "accountsPayable": "5803565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60520273.00",
                    "capitalLeaseObligations": "1373325.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7430567.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "114178931.00",
                    "propertyPlantAndEquipmentNet": "60520273.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20276568.00",
                    "netInvestedCapital": "84072607.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "103630000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "28735000.00",
                    "totalStockholderEquity": "74895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "70355000.00",
                    "retainedEarnings": "8640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6993000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9677000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14533000.00",
                    "netReceivables": "18379000.00",
                    "longTermDebt": "1080000.00",
                    "inventory": "7727000.00",
                    "accountsPayable": "6756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53017000.00",
                    "capitalLeaseObligations": "565000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "53017000.00",
                    "propertyPlantAndEquipmentNet": "53017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26488000.00",
                    "netInvestedCapital": "85652000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "98274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "22779000.00",
                    "totalStockholderEquity": "75495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "70355000.00",
                    "retainedEarnings": "9240000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4977000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14780000.00",
                    "netReceivables": "14559000.00",
                    "longTermDebt": "1359000.00",
                    "inventory": "7526000.00",
                    "accountsPayable": "5328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53038000.00",
                    "capitalLeaseObligations": "681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "53038000.00",
                    "propertyPlantAndEquipmentNet": "53038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27456000.00",
                    "netInvestedCapital": "81831000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "108067000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29024000.00",
                    "totalStockholderEquity": "79043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "70355000.00",
                    "retainedEarnings": "12788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21004000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6701000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7136000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18636000.00",
                    "netReceivables": "19711000.00",
                    "longTermDebt": "4271000.00",
                    "inventory": "7649000.00",
                    "accountsPayable": "6558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54263000.00",
                    "capitalLeaseObligations": "766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "54263000.00",
                    "propertyPlantAndEquipmentNet": "54263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32800000.00",
                    "netInvestedCapital": "90450000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "96270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "33192000.00",
                    "totalStockholderEquity": "63078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "6000000.00",
                    "retainedEarnings": "61178000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5670000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4904000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4018000.00",
                    "netReceivables": "22593000.00",
                    "longTermDebt": "5266000.00",
                    "inventory": "7843000.00",
                    "accountsPayable": "8298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55946000.00",
                    "capitalLeaseObligations": "2374000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "104564000.00",
                    "propertyPlantAndEquipmentNet": "55946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15951000.00",
                    "netInvestedCapital": "73248000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "41805000.00",
                    "totalStockholderEquity": "57407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "6000000.00",
                    "retainedEarnings": "55507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17905000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "15535000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3442000.00",
                    "netReceivables": "21250000.00",
                    "longTermDebt": "6901000.00",
                    "inventory": "8595000.00",
                    "accountsPayable": "8039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58805000.00",
                    "capitalLeaseObligations": "1938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "104051000.00",
                    "propertyPlantAndEquipmentNet": "58805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10073000.00",
                    "netInvestedCapital": "79843000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "98807660.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29342511.00",
                    "totalStockholderEquity": "69465149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "71912833.00",
                    "retainedEarnings": "-2447684.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5645857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21107192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7556523.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9705638.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40718056.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5758523.00",
                    "netReceivables": "16284226.00",
                    "longTermDebt": "3496742.00",
                    "inventory": "10132591.00",
                    "accountsPayable": "4776780.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58089604.00",
                    "capitalLeaseObligations": "1059521.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8235319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "119566557.00",
                    "propertyPlantAndEquipmentNet": "58089604.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19610864.00",
                    "netInvestedCapital": "82667529.00",
                    "commonStockSharesOutstanding": "284753400.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "103889516.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30523242.00",
                    "totalStockholderEquity": "73366274.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "70354840.00",
                    "retainedEarnings": "3011434.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7490213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23092675.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3216120.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8431024.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43369243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9354881.00",
                    "netReceivables": "15010484.00",
                    "longTermDebt": "2275309.00",
                    "inventory": "8297388.00",
                    "accountsPayable": "5803565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60520273.00",
                    "capitalLeaseObligations": "1373325.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7430567.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "114178931.00",
                    "propertyPlantAndEquipmentNet": "60520273.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20276568.00",
                    "netInvestedCapital": "84072607.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "95866301.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "31697850.00",
                    "totalStockholderEquity": "64168451.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "57411201.00",
                    "retainedEarnings": "10857250.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4995757.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23070834.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5317056.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5544460.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40726162.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5549301.00",
                    "netReceivables": "20416290.00",
                    "longTermDebt": "4768353.00",
                    "inventory": "7928097.00",
                    "accountsPayable": "6300519.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55140139.00",
                    "capitalLeaseObligations": "2133883.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8627016.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "55140139.00",
                    "propertyPlantAndEquipmentNet": "55140139.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17655328.00",
                    "netInvestedCapital": "74481264.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "99212000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "41805000.00",
                    "totalStockholderEquity": "57407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "6000000.00",
                    "retainedEarnings": "55507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15620000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13250000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3442000.00",
                    "netReceivables": "21250000.00",
                    "longTermDebt": "6901000.00",
                    "inventory": "8595000.00",
                    "accountsPayable": "8039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58805000.00",
                    "capitalLeaseObligations": "4223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "104051000.00",
                    "propertyPlantAndEquipmentNet": "58805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10073000.00",
                    "netInvestedCapital": "77558000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "97881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42893000.00",
                    "totalStockholderEquity": "54988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3000000.00",
                    "retainedEarnings": "56088000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18186000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "13071000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5061000.00",
                    "netReceivables": "21999000.00",
                    "longTermDebt": "7173000.00",
                    "inventory": "8198000.00",
                    "accountsPayable": "8519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57112000.00",
                    "capitalLeaseObligations": "6209000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "99555000.00",
                    "propertyPlantAndEquipmentNet": "57112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10929000.00",
                    "netInvestedCapital": "75232000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "97420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40613000.00",
                    "totalStockholderEquity": "56807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "53307000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12388000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8681000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5673000.00",
                    "netReceivables": "18112000.00",
                    "longTermDebt": "9018000.00",
                    "inventory": "6866000.00",
                    "accountsPayable": "9303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60328000.00",
                    "capitalLeaseObligations": "7822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "97782000.00",
                    "propertyPlantAndEquipmentNet": "60328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12901000.00",
                    "netInvestedCapital": "74506000.00",
                    "commonStockSharesOutstanding": "280000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "647000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "362000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-752000.00",
                    "changeInCash": "-788000.00",
                    "beginPeriodCashFlow": "5646000.00",
                    "endPeriodCashFlow": "4905000.00",
                    "totalCashFromOperatingActivities": "-993000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1709000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "20000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "724000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1474000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87000.00",
                    "freeCashFlow": "-1717000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "3759833.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1116607.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-2744000.00",
                    "changeInCash": "4186457.00",
                    "beginPeriodCashFlow": "10730000.00",
                    "endPeriodCashFlow": "5645857.00",
                    "totalCashFromOperatingActivities": "555094.00",
                    "issuanceOfCapitalStock": "389.00",
                    "depreciation": "1715337.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1460965.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1278195.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85644.00",
                    "freeCashFlow": "1611058.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "28000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-221000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-719000.00",
                    "changeInCash": "-20000.00",
                    "beginPeriodCashFlow": "10764000.00",
                    "endPeriodCashFlow": "10730000.00",
                    "totalCashFromOperatingActivities": "1655000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1698000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-110000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "219000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "2046000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1678000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1455000.00",
                    "changeInCash": "-3271000.00",
                    "beginPeriodCashFlow": "5044000.00",
                    "endPeriodCashFlow": "10764000.00",
                    "totalCashFromOperatingActivities": "-2374000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1654000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-232000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2288000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "-3705000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1940000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3679000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-541000.00",
                    "changeInCash": "-2402000.00",
                    "beginPeriodCashFlow": "7490000.00",
                    "endPeriodCashFlow": "5044000.00",
                    "totalCashFromOperatingActivities": "-3421000.00",
                    "issuanceOfCapitalStock": "1592000.00",
                    "depreciation": "1554000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-64000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4249000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "-5661000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-8086297.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2273096.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1529000.00",
                    "changeInCash": "-9485107.00",
                    "beginPeriodCashFlow": "18297000.00",
                    "endPeriodCashFlow": "7490213.00",
                    "totalCashFromOperatingActivities": "3521124.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1464128.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-571291.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2632071",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3914999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32806.00",
                    "freeCashFlow": "889053.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "48000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "4440000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-600000.00",
                    "changeInCash": "825000.00",
                    "beginPeriodCashFlow": "17678000.00",
                    "endPeriodCashFlow": "18297000.00",
                    "totalCashFromOperatingActivities": "-2144000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1564000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-199000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5000.00",
                    "freeCashFlow": "-3711000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "652000.00",
                    "changeInCash": "-5682000.00",
                    "beginPeriodCashFlow": "23342000.00",
                    "endPeriodCashFlow": "17678000.00",
                    "totalCashFromOperatingActivities": "7235000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "122000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5459000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "3532000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1931000.00",
                    "changeInCash": "12690000.00",
                    "beginPeriodCashFlow": "10546000.00",
                    "endPeriodCashFlow": "23342000.00",
                    "totalCashFromOperatingActivities": "516000.00",
                    "issuanceOfCapitalStock": "14000000.00",
                    "depreciation": "1554000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "279000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2190000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "-162000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1886000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "999000.00",
                    "changeInCash": "1857000.00",
                    "beginPeriodCashFlow": "6116000.00",
                    "endPeriodCashFlow": "7973000.00",
                    "totalCashFromOperatingActivities": "5574000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": "290000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "301000.00",
                    "freeCashFlow": "3645000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "3893833.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "663393.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-5459118.00",
                    "changeInCash": "-1506543.00",
                    "beginPeriodCashFlow": "7490213.00",
                    "endPeriodCashFlow": "5645857.00",
                    "totalCashFromOperatingActivities": "-3584906.00",
                    "issuanceOfCapitalStock": "1592389.00",
                    "depreciation": "6621337.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1866965.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3951036",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6931195.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "325644.00",
                    "freeCashFlow": "-7535942.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7965297.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1810096.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "454184.00",
                    "changeInCash": "-1652107.00",
                    "beginPeriodCashFlow": "9133291.00",
                    "endPeriodCashFlow": "7490213.00",
                    "totalCashFromOperatingActivities": "9128124.00",
                    "issuanceOfCapitalStock": "14000000.00",
                    "depreciation": "6138128.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4200000.00",
                    "changeToInventory": "-369291.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8580071",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4107999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "213806.00",
                    "freeCashFlow": "548053.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "9267.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-9833967.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6768963.00",
                    "changeInCash": "2251298.00",
                    "beginPeriodCashFlow": "7973268.00",
                    "endPeriodCashFlow": "10545058.00",
                    "totalCashFromOperatingActivities": "16435079.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6019758.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "666549.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2098884",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2832100.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "788054.00",
                    "freeCashFlow": "14336195.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-5110000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1359000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5419000.00",
                    "changeInCash": "2399000.00",
                    "beginPeriodCashFlow": "5574000.00",
                    "endPeriodCashFlow": "7973000.00",
                    "totalCashFromOperatingActivities": "12063000.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "5821000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": "-397000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1196000.00",
                    "freeCashFlow": "6666000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2545000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6504000.00",
                    "changeInCash": "-3893000.00",
                    "beginPeriodCashFlow": "9467000.00",
                    "endPeriodCashFlow": "5574000.00",
                    "totalCashFromOperatingActivities": "7284000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5980000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3723000.00",
                    "changeToInventory": "-1332000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4236000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "875000.00",
                    "freeCashFlow": "3740000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-4206000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6235000.00",
                    "changeInCash": "-366000.00",
                    "beginPeriodCashFlow": "9833000.00",
                    "endPeriodCashFlow": "9467000.00",
                    "totalCashFromOperatingActivities": "12728000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6139000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4500000.00",
                    "changeToInventory": "79000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "446000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1045000.00",
                    "freeCashFlow": "10383000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-661000.00",
                    "minorityInterest": null,
                    "netIncome": "-752000.00",
                    "sellingGeneralAdministrative": "9871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9461000.00",
                    "reconciledDepreciation": "1709000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-410000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "138000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26293000.00",
                    "totalOperatingExpenses": "26703000.00",
                    "costOfRevenue": "16832000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-752000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2666000.00",
                    "minorityInterest": null,
                    "netIncome": "-2744000.00",
                    "sellingGeneralAdministrative": "9036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9190000.00",
                    "reconciledDepreciation": "1715337.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "149000.00",
                    "taxProvision": "78000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "24682000.00",
                    "totalOperatingExpenses": "24528000.00",
                    "costOfRevenue": "15492000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-776000.00",
                    "minorityInterest": null,
                    "netIncome": "-719000.00",
                    "sellingGeneralAdministrative": "7904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7327000.00",
                    "reconciledDepreciation": "1698000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-577000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "147000.00",
                    "taxProvision": "-57000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22956000.00",
                    "totalOperatingExpenses": "23533000.00",
                    "costOfRevenue": "15629000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-719000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1632000.00",
                    "minorityInterest": null,
                    "netIncome": "-1455000.00",
                    "sellingGeneralAdministrative": "6752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5586000.00",
                    "reconciledDepreciation": "1654000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1166000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "164000.00",
                    "taxProvision": "-177000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20602000.00",
                    "totalOperatingExpenses": "21768000.00",
                    "costOfRevenue": "15016000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1455000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-482000.00",
                    "minorityInterest": null,
                    "netIncome": "-541000.00",
                    "sellingGeneralAdministrative": "7740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7271000.00",
                    "reconciledDepreciation": "1554000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-469000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "127000.00",
                    "taxProvision": "59000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23959000.00",
                    "totalOperatingExpenses": "24428000.00",
                    "costOfRevenue": "16688000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-541000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1102000.00",
                    "minorityInterest": null,
                    "netIncome": "-1529000.00",
                    "sellingGeneralAdministrative": "7882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6557000.00",
                    "reconciledDepreciation": "1464128.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1325000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "113000.00",
                    "taxProvision": "427000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22752000.00",
                    "totalOperatingExpenses": "24077000.00",
                    "costOfRevenue": "16195000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1529000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-325000.00",
                    "minorityInterest": null,
                    "netIncome": "-600000.00",
                    "sellingGeneralAdministrative": "10559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11088000.00",
                    "reconciledDepreciation": "1564000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "529000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "102000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "27827000.00",
                    "totalOperatingExpenses": "27298000.00",
                    "costOfRevenue": "16739000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1096000.00",
                    "minorityInterest": null,
                    "netIncome": "652000.00",
                    "sellingGeneralAdministrative": "7261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8773000.00",
                    "reconciledDepreciation": "1556000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1512000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "228000.00",
                    "taxProvision": "444000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22540000.00",
                    "totalOperatingExpenses": "21028000.00",
                    "costOfRevenue": "13767000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2802000.00",
                    "minorityInterest": null,
                    "netIncome": "1931000.00",
                    "sellingGeneralAdministrative": "8369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11987000.00",
                    "reconciledDepreciation": "1554000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3618000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "257000.00",
                    "taxProvision": "871000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28757000.00",
                    "totalOperatingExpenses": "25139000.00",
                    "costOfRevenue": "16770000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1931000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1491000.00",
                    "minorityInterest": null,
                    "netIncome": "999000.00",
                    "sellingGeneralAdministrative": "8412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13196000.00",
                    "reconciledDepreciation": "1442000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2774000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "319000.00",
                    "taxProvision": "492000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30046000.00",
                    "totalOperatingExpenses": "27272000.00",
                    "costOfRevenue": "16850000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5556775.00",
                    "minorityInterest": null,
                    "netIncome": "-5459118.00",
                    "sellingGeneralAdministrative": "31432400.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29373355.00",
                    "reconciledDepreciation": "6621337.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2059045.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "587119.00",
                    "taxProvision": "-97657.00",
                    "interestIncome": null,
                    "netInterestIncome": "-587119.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "92198482.00",
                    "totalOperatingExpenses": "94257527.00",
                    "costOfRevenue": "62825127.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5459118.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2471569.00",
                    "minorityInterest": null,
                    "netIncome": "454184.00",
                    "sellingGeneralAdministrative": "34973365.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38028664.00",
                    "reconciledDepreciation": "6138128.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3055299.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "537020.00",
                    "taxProvision": "2017385.00",
                    "interestIncome": null,
                    "netInterestIncome": "-537020.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "101877229.00",
                    "totalOperatingExpenses": "98821930.00",
                    "costOfRevenue": "63848565.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "454184.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9609257.00",
                    "minorityInterest": null,
                    "netIncome": "6768963.00",
                    "sellingGeneralAdministrative": "38582736.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49077199.00",
                    "reconciledDepreciation": "6019758.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10494463.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "909578.00",
                    "taxProvision": "2840294.00",
                    "interestIncome": null,
                    "netInterestIncome": "-909578.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "122795624.00",
                    "totalOperatingExpenses": "112301161.00",
                    "costOfRevenue": "73718425.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6768963.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7341000.00",
                    "minorityInterest": null,
                    "netIncome": "5419000.00",
                    "sellingGeneralAdministrative": "36688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52079000.00",
                    "reconciledDepreciation": "5821000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7631000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1262000.00",
                    "taxProvision": "1922000.00",
                    "interestIncome": "66000.00",
                    "netInterestIncome": "-1502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "113023000.00",
                    "totalOperatingExpenses": "105392000.00",
                    "costOfRevenue": "60944000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9111000.00",
                    "minorityInterest": null,
                    "netIncome": "6504000.00",
                    "sellingGeneralAdministrative": "40054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60171000.00",
                    "reconciledDepreciation": "5980000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9340000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "972000.00",
                    "taxProvision": "2607000.00",
                    "interestIncome": "97000.00",
                    "netInterestIncome": "-1295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "119464000.00",
                    "totalOperatingExpenses": "110124000.00",
                    "costOfRevenue": "59293000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6504000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8533000.00",
                    "minorityInterest": null,
                    "netIncome": "6235000.00",
                    "sellingGeneralAdministrative": "26736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47161000.00",
                    "reconciledDepreciation": "6139000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9906000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1225000.00",
                    "taxProvision": "2298000.00",
                    "interestIncome": "180000.00",
                    "netInterestIncome": "-1496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "107209000.00",
                    "totalOperatingExpenses": "97303000.00",
                    "costOfRevenue": "60048000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
