Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yuh Pei Tan	Group Chief Executive Officer	1978
Ms. Yue Kwan Leong	Finance Manager	1985
Mr. Kean Mum Koh	Chief Operating Officer	1971
Mr. Ching Tee Lian	Technical Manager	1980
Financial Highlights

▼
Market Cap: $1.54M
EBITDA: $-423.60K
Book Value: $0.04
Earnings/Share: $0.00
Profit Margin: -10.78%
Operating Margin: -24.86%
ROA (TTM): -6.23%
ROE (TTM): -16.98%
Revenue (TTM): $5.59M
Revenue/Share (TTM): $0.07
Earnings Growth (YOY): -49.20%
Revenue Growth (YOY): -3.00%
Valuation Metrics

Enterprise Value: $-630.12K
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 76.95M
Shares Float: 65.49M
% Insiders: 14.89%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.67M
Cost of Goods Sold
adjust
$-3.74M
Gross Profit
subtotal
$1.93M
SG&A
adjust
$-1.70M
Other Operating Expense
adjust
$-4.19M
Operating Income
subtotal
$-230.34K
Other / Non-Operating Items
adjust
$59.40K
Net Income
subtotal
$-170.94K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "03041",
        "Type": "Common Stock",
        "Name": "ONETECH SOLUTIONS HOLDINGS BERHAD",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL03041O000",
        "LEI": null,
        "PrimaryTicker": "03041.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Information Technology Services",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "IT Consulting & Other Services",
        "Description": "Onetech Solutions Holdings Berhad, an investment holding company, provides enterprise software solutions and related support services to the plantation industry in Malaysia. The company offers information technology consulting, training, system integration, software customization and upgrade, implementation, and maintenance support services, as well as project management, software reengineering, and network engineering. Onetech Solutions Holdings Berhad was founded in 2012 and is headquartered in Petaling Jaya, Malaysia.",
        "Address": "A-3-5, Blok A, Petaling Jaya, Malaysia, 47300",
        "AddressData": {
            "Street": "A-3-5, Blok A",
            "City": "Petaling Jaya",
            "Country": "Malaysia",
            "ZIP": "47300"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yuh\u00a0Pei  Tan",
                "Title": "Group Chief Executive Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Yue Kwan Leong",
                "Title": "Finance Manager",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Kean Mum  Koh",
                "Title": "Chief Operating Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Ching Tee Lian",
                "Title": "Technical Manager",
                "YearBorn": "1980"
            }
        ],
        "Phone": "60 3 7877 9303",
        "WebURL": "https://www.onetechholdings.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-04"
    },
    "Highlights": {
        "MarketCapitalization": 1539000,
        "MarketCapitalizationMln": 1.539,
        "EBITDA": -423596,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.042,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.1078,
        "OperatingMarginTTM": -0.2486,
        "ReturnOnAssetsTTM": -0.0623,
        "ReturnOnEquityTTM": -0.1698,
        "RevenueTTM": 5592864,
        "RevenuePerShareTTM": 0.073,
        "QuarterlyRevenueGrowthYOY": -0.03,
        "GrossProfitTTM": 1495262,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": -0.492
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.2752,
        "PriceBookMRQ": 0.3993,
        "EnterpriseValue": -630116,
        "EnterpriseValueRevenue": 1.7158,
        "EnterpriseValueEbitda": 5.0456
    },
    "SharesStats": {
        "SharesOutstanding": 76950000,
        "SharesFloat": 65492915,
        "PercentInsiders": 14.889,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.054,
        "52WeekHigh": 0.03,
        "52WeekLow": 0.02,
        "50DayMA": 0.02,
        "200DayMA": 0.02,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2022-08-29",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "76.9500",
                "shares": 76950000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "76.9500",
                "shares": 76950000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7227170.00",
                    "intangibleAssets": "79960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3396800.00",
                    "totalStockholderEquity": "3830370.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "595000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "140000.00",
                    "cash": "2220110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2846880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "153345.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "442910.00",
                    "totalCurrentAssets": "6564300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1930840.00",
                    "netReceivables": "1177660.00",
                    "longTermDebt": "549920.00",
                    "inventory": null,
                    "accountsPayable": "209828.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662864.00",
                    "capitalLeaseObligations": "18792.00",
                    "longTermDebtTotal": "549920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7227170.00",
                    "cashAndShortTermInvestments": "4150940.00",
                    "propertyPlantAndEquipmentGross": "442909.00",
                    "propertyPlantAndEquipmentNet": "442909.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3717428.00",
                    "netInvestedCapital": "4533637.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7757730.00",
                    "intangibleAssets": "96260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3903920.00",
                    "totalStockholderEquity": "3853800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "618430.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "107000.00",
                    "cash": "1484130.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3276460.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "149915.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "589900.00",
                    "totalCurrentAssets": "6964570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1518260.00",
                    "netReceivables": "2272780.00",
                    "longTermDebt": "627470.00",
                    "inventory": null,
                    "accountsPayable": "434424.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793156.00",
                    "capitalLeaseObligations": "55882.00",
                    "longTermDebtTotal": "627470.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "627469.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7757730.00",
                    "cashAndShortTermInvestments": "3002380.00",
                    "propertyPlantAndEquipmentGross": "589898.00",
                    "propertyPlantAndEquipmentNet": "589898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3688115.00",
                    "netInvestedCapital": "4631187.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6605870.00",
                    "intangibleAssets": "134880.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2604560.00",
                    "totalStockholderEquity": "4001310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "765940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "107000.00",
                    "cash": "1837340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "146569.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "735610.00",
                    "totalCurrentAssets": "5628380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1825160.00",
                    "netReceivables": "1248570.00",
                    "longTermDebt": "202760.00",
                    "inventory": null,
                    "accountsPayable": "335108.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "977491.00",
                    "capitalLeaseObligations": "92332.00",
                    "longTermDebtTotal": "722060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6605870.00",
                    "cashAndShortTermInvestments": "3662500.00",
                    "propertyPlantAndEquipmentGross": "735609.00",
                    "propertyPlantAndEquipmentNet": "735609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3745880.00",
                    "netInvestedCapital": "4851150.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6618050.00",
                    "intangibleAssets": "189270.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2711550.00",
                    "totalStockholderEquity": "3906500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "671120.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95320.00",
                    "cash": "1434140.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1841830.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "143247.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "886270.00",
                    "totalCurrentAssets": "5447190.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2012500.00",
                    "netReceivables": "986260.00",
                    "longTermDebt": "777380.00",
                    "inventory": null,
                    "accountsPayable": "141892.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1170862.00",
                    "capitalLeaseObligations": "128150.00",
                    "longTermDebtTotal": "869720.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869716.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6618050.00",
                    "cashAndShortTermInvestments": "3446640.00",
                    "propertyPlantAndEquipmentGross": "886270.00",
                    "propertyPlantAndEquipmentNet": "886270.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3605353.00",
                    "netInvestedCapital": "4827130.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7077160.00",
                    "intangibleAssets": "252290.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3101060.00",
                    "totalStockholderEquity": "3976110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "740730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95320.00",
                    "cash": "3860290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2251220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "76306.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "899770.00",
                    "totalCurrentAssets": "5829790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2384271.00",
                    "netReceivables": "1277360.00",
                    "longTermDebt": "849840.00",
                    "inventory": null,
                    "accountsPayable": "288553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247375.00",
                    "capitalLeaseObligations": "649591.00",
                    "longTermDebtTotal": "849840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849837.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7077160.00",
                    "cashAndShortTermInvestments": "3860290.00",
                    "propertyPlantAndEquipmentGross": "1457865.00",
                    "propertyPlantAndEquipmentNet": "899771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3578569.00",
                    "netInvestedCapital": "4334197.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7720579.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3012690.00",
                    "totalStockholderEquity": "4707889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1690573.00",
                    "commonStock": "3235375.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "1472514.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77257.00",
                    "cash": "1270184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2092059.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "136673.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1060609.00",
                    "totalCurrentAssets": "6267418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4392594.00",
                    "shortTermInvestments": "2905384.00",
                    "netReceivables": "1133665.00",
                    "longTermDebt": "920631.00",
                    "inventory": null,
                    "accountsPayable": "211593.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453161.00",
                    "capitalLeaseObligations": "53220.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "920631.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1060609.00",
                    "propertyPlantAndEquipmentNet": "1060609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4175359.00",
                    "netInvestedCapital": "5765193.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1690573.00",
                    "commonStock": "3235375.00",
                    "capitalStock": null,
                    "retainedEarnings": "1472514.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77257.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2092059.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1060609.00",
                    "totalCurrentAssets": "6267418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4392594.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1133665.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "211593.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "8177670.00",
                    "intangibleAssets": "378310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2808270.00",
                    "totalStockholderEquity": "5369410.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "2134030.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77260.00",
                    "cash": "2876440.00",
                    "cashAndEquivalents": "2603000.00",
                    "totalCurrentLiabilities": "2152670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "100886.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "776270.00",
                    "totalCurrentAssets": "6945840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2876437.00",
                    "netReceivables": "649150.00",
                    "longTermDebt": "358090.00",
                    "inventory": null,
                    "accountsPayable": "117107.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231833.00",
                    "capitalLeaseObligations": "87934.00",
                    "longTermDebtTotal": "655600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "655602.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8177670.00",
                    "cashAndShortTermInvestments": "5479430.00",
                    "propertyPlantAndEquipmentGross": "776270.00",
                    "propertyPlantAndEquipmentNet": "776270.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4793176.00",
                    "netInvestedCapital": "6107999.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "8051950.00",
                    "intangibleAssets": "325110.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2806210.00",
                    "totalStockholderEquity": "5245740.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "2010360.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "2340370.00",
                    "cashAndEquivalents": "2611380.00",
                    "totalCurrentLiabilities": "2142710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "72409.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "689020.00",
                    "totalCurrentAssets": "6937810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2340374.00",
                    "netReceivables": "986170.00",
                    "longTermDebt": "395260.00",
                    "inventory": null,
                    "accountsPayable": "116791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114136.00",
                    "capitalLeaseObligations": "407417.00",
                    "longTermDebtTotal": "663500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663496.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8051950.00",
                    "cashAndShortTermInvestments": "4951750.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4795099.00",
                    "netInvestedCapital": "5713404.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7396590.00",
                    "intangibleAssets": "311300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2310630.00",
                    "totalStockholderEquity": "5085960.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "1850590.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "70000.00",
                    "cash": "2024150.00",
                    "cashAndEquivalents": "3117570.00",
                    "totalCurrentLiabilities": "1628270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "71155.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "339720.00",
                    "totalCurrentAssets": "6675570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2024147.00",
                    "netReceivables": "805760.00",
                    "longTermDebt": "431780.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721021.00",
                    "capitalLeaseObligations": "319389.00",
                    "longTermDebtTotal": "682360.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "682358.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7396590.00",
                    "cashAndShortTermInvestments": "5141710.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5047301.00",
                    "netInvestedCapital": "5588896.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6322570.00",
                    "intangibleAssets": "286650.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2238270.00",
                    "totalStockholderEquity": "4084300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235580.00",
                    "capitalStock": null,
                    "retainedEarnings": "848720.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1614180.00",
                    "cashAndEquivalents": "2428370.00",
                    "totalCurrentLiabilities": "1523840.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "398150.00",
                    "totalCurrentAssets": "5637770.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "853740.00",
                    "longTermDebt": "429050.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "714420.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6322570.00",
                    "cashAndShortTermInvestments": "4042550.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76950000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7227170.00",
                    "intangibleAssets": "79960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3396800.00",
                    "totalStockholderEquity": "3830370.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "595000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "140000.00",
                    "cash": "2220110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2846880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "153345.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "442910.00",
                    "totalCurrentAssets": "6564300.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1930840.00",
                    "netReceivables": "1177660.00",
                    "longTermDebt": "549920.00",
                    "inventory": null,
                    "accountsPayable": "209828.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662864.00",
                    "capitalLeaseObligations": "18792.00",
                    "longTermDebtTotal": "549920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7227170.00",
                    "cashAndShortTermInvestments": "4150940.00",
                    "propertyPlantAndEquipmentGross": "442909.00",
                    "propertyPlantAndEquipmentNet": "442909.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3717428.00",
                    "netInvestedCapital": "4533637.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "6605870.00",
                    "intangibleAssets": "134880.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2604560.00",
                    "totalStockholderEquity": "4001310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "765940.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "107000.00",
                    "cash": "1837340.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "146569.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "735610.00",
                    "totalCurrentAssets": "5628380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1825160.00",
                    "netReceivables": "1248570.00",
                    "longTermDebt": "202760.00",
                    "inventory": null,
                    "accountsPayable": "335108.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "977491.00",
                    "capitalLeaseObligations": "92332.00",
                    "longTermDebtTotal": "722060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "722057.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6605870.00",
                    "cashAndShortTermInvestments": "3662500.00",
                    "propertyPlantAndEquipmentGross": "735609.00",
                    "propertyPlantAndEquipmentNet": "735609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3745880.00",
                    "netInvestedCapital": "4851150.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7077160.00",
                    "intangibleAssets": "252290.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3101060.00",
                    "totalStockholderEquity": "3976110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "740730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "95320.00",
                    "cash": "1476020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2251220.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "76306.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "899770.00",
                    "totalCurrentAssets": "5829790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2384270.00",
                    "netReceivables": "1277360.00",
                    "longTermDebt": "849840.00",
                    "inventory": null,
                    "accountsPayable": "288553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247375.00",
                    "capitalLeaseObligations": "649591.00",
                    "longTermDebtTotal": "849840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849837.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7077160.00",
                    "cashAndShortTermInvestments": "3860290.00",
                    "propertyPlantAndEquipmentGross": "1457865.00",
                    "propertyPlantAndEquipmentNet": "899771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3578569.00",
                    "netInvestedCapital": "4334197.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "8177670.00",
                    "intangibleAssets": "378310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2808270.00",
                    "totalStockholderEquity": "5369410.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3235380.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "2134030.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77260.00",
                    "cash": "2876440.00",
                    "cashAndEquivalents": "2603000.00",
                    "totalCurrentLiabilities": "2152670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "100886.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "776270.00",
                    "totalCurrentAssets": "6945840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2876437.00",
                    "netReceivables": "649151.00",
                    "longTermDebt": "358090.00",
                    "inventory": null,
                    "accountsPayable": "117107.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231833.00",
                    "capitalLeaseObligations": "87934.00",
                    "longTermDebtTotal": "655600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "655602.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8177670.00",
                    "cashAndShortTermInvestments": "5479430.00",
                    "propertyPlantAndEquipmentGross": "776270.00",
                    "propertyPlantAndEquipmentNet": "776270.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4793176.00",
                    "netInvestedCapital": "6107999.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "7396590.00",
                    "intangibleAssets": "311300.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2310630.00",
                    "totalStockholderEquity": "5085960.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1312229.00",
                    "commonStock": "3235375.00",
                    "capitalStock": "3235375.00",
                    "retainedEarnings": "1850589.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "70000.00",
                    "cash": "2024150.00",
                    "cashAndEquivalents": "3117570.00",
                    "totalCurrentLiabilities": "1628268.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "71155.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "339723.00",
                    "totalCurrentAssets": "6675569.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4774666.00",
                    "shortTermInvestments": "2024147.00",
                    "netReceivables": "805761.00",
                    "longTermDebt": "431780.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721021.00",
                    "capitalLeaseObligations": "319389.00",
                    "longTermDebtTotal": "682360.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "682358.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7396590.00",
                    "cashAndShortTermInvestments": "5141710.00",
                    "propertyPlantAndEquipmentGross": "583206.00",
                    "propertyPlantAndEquipmentNet": "339723.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5047301.00",
                    "netInvestedCapital": "5588896.00",
                    "commonStockSharesOutstanding": "76950000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5735600.00",
                    "intangibleAssets": "330950.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2186390.00",
                    "totalStockholderEquity": "3549200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1374016.00",
                    "commonStock": "1773025.00",
                    "capitalStock": "1773025.00",
                    "retainedEarnings": "1776178.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1164880.00",
                    "cashAndEquivalents": "1444500.00",
                    "totalCurrentLiabilities": "1838961.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "487936.00",
                    "totalCurrentAssets": "4916711.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3218253.00",
                    "shortTermInvestments": "1164875.00",
                    "netReceivables": "1098887.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "215553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818886.00",
                    "capitalLeaseObligations": "438938.00",
                    "longTermDebtTotal": "347430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347433.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5735600.00",
                    "cashAndShortTermInvestments": "2609380.00",
                    "propertyPlantAndEquipmentGross": "965581.00",
                    "propertyPlantAndEquipmentNet": "487936.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3077750.00",
                    "netInvestedCapital": "3549203.00",
                    "commonStockSharesOutstanding": "69255000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4637170.00",
                    "intangibleAssets": "391550.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2097780.00",
                    "totalStockholderEquity": "2539390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1309205.00",
                    "commonStock": "1773025.00",
                    "capitalStock": "3312025.00",
                    "retainedEarnings": "766364.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "536650.00",
                    "cashAndEquivalents": "1457590.00",
                    "totalCurrentLiabilities": "1797270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "524496.00",
                    "totalCurrentAssets": "3721123.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2147839.00",
                    "shortTermInvestments": "536646.00",
                    "netReceivables": "984022.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "207460.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916046.00",
                    "capitalLeaseObligations": "438670.00",
                    "longTermDebtTotal": "300510.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4637170.00",
                    "cashAndShortTermInvestments": "1994240.00",
                    "propertyPlantAndEquipmentGross": "944660.00",
                    "propertyPlantAndEquipmentNet": "524496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3462853.00",
                    "netInvestedCapital": "4078389.00",
                    "commonStockSharesOutstanding": "69255000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4574460.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2798250.00",
                    "totalStockholderEquity": "1776210.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "1676210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1056050.00",
                    "cashAndEquivalents": "789400.00",
                    "totalCurrentLiabilities": "2434100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "453200.00",
                    "totalCurrentAssets": "4121270.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1056050.00",
                    "netReceivables": "1774260.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453195.00",
                    "capitalLeaseObligations": "435315.00",
                    "longTermDebtTotal": "364150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "364147.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4574460.00",
                    "cashAndShortTermInvestments": "1845450.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1687166.00",
                    "netInvestedCapital": "1776214.00",
                    "commonStockSharesOutstanding": "69255000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43470.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-248270.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-172240.00",
                    "changeInCash": "394860.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "686610.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306640.00",
                    "otherCashflowsFromInvestingActivities": "-29540.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28160.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "531620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "329830.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-123790.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-147510.00",
                    "changeInCash": "-353210.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-559250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152810.00",
                    "otherCashflowsFromInvestingActivities": "336930.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14890.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-576570.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1036510.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-244660.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12190.00",
                    "changeInCash": "770450.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-21400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312140.00",
                    "otherCashflowsFromInvestingActivities": "1041510.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-314650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "413380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-121550.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70940.00",
                    "changeInCash": "-41880.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-333710.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159330.00",
                    "otherCashflowsFromInvestingActivities": "413380.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16820.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-450200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "525610.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-222330.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1396610.00",
                    "changeInCash": "-1126980.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1430260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312180.00",
                    "otherCashflowsFromInvestingActivities": "587290.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61680",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-515150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "17304.00",
                    "totalCashflowsFromInvestingActivities": "-229617.00",
                    "netBorrowings": "141999.00",
                    "totalCashFromFinancingActivities": "141999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-330759.00",
                    "changeInCash": "-666406.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-578788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104480.00",
                    "otherCashflowsFromInvestingActivities": "-14474.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-297328.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-72485.00",
                    "capitalExpenditures": "215144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "17304.00",
                    "totalCashflowsFromInvestingActivities": "-229617.00",
                    "netBorrowings": "141999.00",
                    "totalCashFromFinancingActivities": "141999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-330759.00",
                    "changeInCash": "-666406.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-578788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104480.00",
                    "otherCashflowsFromInvestingActivities": "-14474.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-297328.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-72485.00",
                    "capitalExpenditures": "215144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-229617.00",
                    "netBorrowings": "141999.00",
                    "totalCashFromFinancingActivities": "141999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "254210.00",
                    "changeInCash": "-666406.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-578788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104480.00",
                    "otherCashflowsFromInvestingActivities": "-14474.00",
                    "dividendsPaid": "769500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-297328.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "-72485.00",
                    "capitalExpenditures": "215144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-229617.00",
                    "netBorrowings": "141999.00",
                    "totalCashFromFinancingActivities": "141999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "0.00",
                    "changeInCash": "-666406.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-578788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104480.00",
                    "otherCashflowsFromInvestingActivities": "-14474.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-297328.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-72485.00",
                    "capitalExpenditures": "215144",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-731480.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-470870.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "704000.00",
                    "changeInCash": "-506190.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "696160.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122330.00",
                    "otherCashflowsFromInvestingActivities": "-398730.00",
                    "dividendsPaid": "384750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "332750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-198860.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-959980.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "738750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "699880.00",
                    "changeInCash": "1673070.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1894290.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171350.00",
                    "otherCashflowsFromInvestingActivities": "-936840.00",
                    "dividendsPaid": "384750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1539000.00",
                    "otherCashflowsFromFinancingActivities": "-795950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23140",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206550.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-452400.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-482460.00",
                    "changeInCash": "983870.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "659280.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92890.00",
                    "otherCashflowsFromInvestingActivities": "-449300.00",
                    "dividendsPaid": "384750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1539000.00",
                    "otherCashflowsFromFinancingActivities": "-790950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "290050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-93582.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43470.00",
                    "netBorrowings": "-79022.00",
                    "totalCashFromFinancingActivities": "-248270.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-172240.00",
                    "changeInCash": "394860.00",
                    "beginPeriodCashFlow": "2246469.00",
                    "endPeriodCashFlow": "2641332.00",
                    "totalCashFromOperatingActivities": "686610.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306640.00",
                    "otherCashflowsFromInvestingActivities": "-29540.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28160.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "531620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58102.00",
                    "freeCashFlow": "672670.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "627376.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1036510.00",
                    "netBorrowings": "-76307.00",
                    "totalCashFromFinancingActivities": "-244660.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12190.00",
                    "changeInCash": "770450.00",
                    "beginPeriodCashFlow": "1476015.00",
                    "endPeriodCashFlow": "1837337.00",
                    "totalCashFromOperatingActivities": "-21400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312140.00",
                    "otherCashflowsFromInvestingActivities": "1041510.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-314650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58554.00",
                    "freeCashFlow": "-26399.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "525607.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "525610.00",
                    "netBorrowings": "-73686.00",
                    "totalCashFromFinancingActivities": "-222330.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1396610.00",
                    "changeInCash": "-1126980.00",
                    "beginPeriodCashFlow": "2602996.00",
                    "endPeriodCashFlow": "1476015.00",
                    "totalCashFromOperatingActivities": "-1430260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "312180.00",
                    "otherCashflowsFromInvestingActivities": "587290.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61680",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-515150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87447.00",
                    "freeCashFlow": "-1491946.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1141563.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1141560.00",
                    "netBorrowings": "-71156.00",
                    "totalCashFromFinancingActivities": "-1224320.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1052943.00",
                    "changeInCash": "-514570.00",
                    "beginPeriodCashFlow": "3117566.00",
                    "endPeriodCashFlow": "2602996.00",
                    "totalCashFromOperatingActivities": "1851310.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "265330.00",
                    "otherCashflowsFromInvestingActivities": "-746990.00",
                    "dividendsPaid": "769500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41184.00",
                    "freeCashFlow": "1230037.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-959978.00",
                    "changeToLiabilities": "-281393.00",
                    "totalCashflowsFromInvestingActivities": "-959978.00",
                    "netBorrowings": "380451.00",
                    "totalCashFromFinancingActivities": "738751.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "459161.00",
                    "changeInCash": "1673066.00",
                    "beginPeriodCashFlow": "1444500.00",
                    "endPeriodCashFlow": "3117566.00",
                    "totalCashFromOperatingActivities": "1894293.00",
                    "issuanceOfCapitalStock": "1539000.00",
                    "depreciation": "194953.00",
                    "otherCashflowsFromInvestingActivities": "-859272.00",
                    "dividendsPaid": "384750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "773480.00",
                    "salePurchaseOfStock": "1539000.00",
                    "otherCashflowsFromFinancingActivities": "-795950.00",
                    "changeToNetincome": "674474.00",
                    "capitalExpenditures": "23140",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206550.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700920.00",
                    "freeCashFlow": "1793587.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-789311.00",
                    "changeToLiabilities": "221868.00",
                    "totalCashflowsFromInvestingActivities": "-519311.00",
                    "netBorrowings": "-269732.00",
                    "totalCashFromFinancingActivities": "-269732.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1009814.00",
                    "changeInCash": "-13093.00",
                    "beginPeriodCashFlow": "1457593.00",
                    "endPeriodCashFlow": "1444500.00",
                    "totalCashFromOperatingActivities": "775950.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "246696.00",
                    "otherCashflowsFromInvestingActivities": "-486254.00",
                    "dividendsPaid": "384750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-622370.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-795950.00",
                    "changeToNetincome": "-145058.00",
                    "capitalExpenditures": "5057",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-827440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26761.00",
                    "freeCashFlow": "465868.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-32715.00",
                    "changeToLiabilities": "-193016.00",
                    "totalCashflowsFromInvestingActivities": "-32715.00",
                    "netBorrowings": "-391285.00",
                    "totalCashFromFinancingActivities": "-1261185.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1273075.00",
                    "changeInCash": "668191.00",
                    "beginPeriodCashFlow": "789402.00",
                    "endPeriodCashFlow": "1457593.00",
                    "totalCashFromOperatingActivities": "1962091.00",
                    "issuanceOfCapitalStock": "250100.00",
                    "depreciation": "223448.00",
                    "otherCashflowsFromInvestingActivities": "529694.00",
                    "dividendsPaid": "1120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "548931.00",
                    "salePurchaseOfStock": "250100.00",
                    "otherCashflowsFromFinancingActivities": "-795950.00",
                    "changeToNetincome": "108903.00",
                    "capitalExpenditures": "152409",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30378.00",
                    "freeCashFlow": "1399682.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-583370.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-583370.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-646060.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1421810.00",
                    "changeInCash": "-405060.00",
                    "beginPeriodCashFlow": "1194465.00",
                    "endPeriodCashFlow": "789402.00",
                    "totalCashFromOperatingActivities": "824370.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "128850.00",
                    "otherCashflowsFromInvestingActivities": "-547730.00",
                    "dividendsPaid": "517700.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "35640",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-736580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37016.00",
                    "freeCashFlow": "788730.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24730.00",
                    "minorityInterest": null,
                    "netIncome": "-23430.00",
                    "sellingGeneralAdministrative": "894490.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1076880.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56670.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-1300.00",
                    "interestIncome": "31950.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3183930.00",
                    "totalOperatingExpenses": "3240600.00",
                    "costOfRevenue": "2107050.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-23430.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147510.00",
                    "minorityInterest": null,
                    "netIncome": "-147510.00",
                    "sellingGeneralAdministrative": "809870.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "850390.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-173670.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "26150.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2484160.00",
                    "totalOperatingExpenses": "2657830.00",
                    "costOfRevenue": "1633770.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-147510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83130.00",
                    "minorityInterest": null,
                    "netIncome": "94820.00",
                    "sellingGeneralAdministrative": "826200.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1033480.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89010.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-11680.00",
                    "interestIncome": "81370.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2967570.00",
                    "totalOperatingExpenses": "3056580.00",
                    "costOfRevenue": "1934090.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "94820.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70940.00",
                    "minorityInterest": null,
                    "netIncome": "-69610.00",
                    "sellingGeneralAdministrative": "811390.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "917050.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48130.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-1340.00",
                    "interestIncome": "22810.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2923360.00",
                    "totalOperatingExpenses": "2971490.00",
                    "costOfRevenue": "2006310.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-69610.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-721780.00",
                    "minorityInterest": null,
                    "netIncome": "-731780.00",
                    "sellingGeneralAdministrative": "903340.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "490260.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-697990.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "10000.00",
                    "interestIncome": "23790.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2782630.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "2292370.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-731780.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-358676.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "110303.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6657.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-330759.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-358676.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "110303.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6657.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-330759.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "677230.00",
                    "minorityInterest": null,
                    "netIncome": "508420.00",
                    "sellingGeneralAdministrative": "758850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1452970.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "695940.00",
                    "otherOperatingExpenses": "110303.00",
                    "interestExpense": null,
                    "taxProvision": "168810.00",
                    "interestIncome": "18710.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3513840.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "2060870.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-330759.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "110303.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-330759.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "704000.00",
                    "minorityInterest": null,
                    "netIncome": "544520.00",
                    "sellingGeneralAdministrative": "650550.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1528470.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "720090.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "159480.00",
                    "interestIncome": "16090.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3501160.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1972690.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "544520.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1182330.00",
                    "minorityInterest": null,
                    "netIncome": "1001870.00",
                    "sellingGeneralAdministrative": "549910.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1816190.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1199720.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "180470.00",
                    "interestIncome": "17380.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3092570.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1276380.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1001870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-482460.00",
                    "minorityInterest": null,
                    "netIncome": "-542700.00",
                    "sellingGeneralAdministrative": "683930.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1064720.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-473820.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "60250.00",
                    "interestIncome": "8640.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2322680.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1257960.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-542700.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172240.00",
                    "minorityInterest": null,
                    "netIncome": "-170940.00",
                    "sellingGeneralAdministrative": "1704360.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1927270.00",
                    "reconciledDepreciation": "361563.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-230340.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "36763.00",
                    "taxProvision": "-1300.00",
                    "interestIncome": "58110.00",
                    "netInterestIncome": "58102.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5668090.00",
                    "totalOperatingExpenses": "5898430.00",
                    "costOfRevenue": "3740820.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-170942.00",
                    "netIncomeApplicableToCommonShares": "-170940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12190.00",
                    "minorityInterest": null,
                    "netIncome": "25210.00",
                    "sellingGeneralAdministrative": "1546810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1950530.00",
                    "reconciledDepreciation": "429538.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46360.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "44635.00",
                    "taxProvision": "-13020.00",
                    "interestIncome": "58550.00",
                    "netInterestIncome": "58554.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5890930.00",
                    "totalOperatingExpenses": "5937290.00",
                    "costOfRevenue": "3940400.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25207.00",
                    "netIncomeApplicableToCommonShares": "25210.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1396610.00",
                    "minorityInterest": null,
                    "netIncome": "-1393300.00",
                    "sellingGeneralAdministrative": "1910760.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1000940.00",
                    "reconciledDepreciation": "438205.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1222450.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "43418.00",
                    "taxProvision": "-3310.00",
                    "interestIncome": "43420.00",
                    "netInterestIncome": "87447.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5181730.00",
                    "totalOperatingExpenses": "6404180.00",
                    "costOfRevenue": "4180790.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1393300.00",
                    "netIncomeApplicableToCommonShares": "-1393300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1381230.00",
                    "minorityInterest": null,
                    "netIncome": "1052940.00",
                    "sellingGeneralAdministrative": "1409410.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2981450.00",
                    "reconciledDepreciation": "425018.00",
                    "ebit": null,
                    "ebitda": "1841050.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1416040.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "34802.00",
                    "taxProvision": "328290.00",
                    "interestIncome": "34800.00",
                    "netInterestIncome": "-34802.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7015010.00",
                    "totalOperatingExpenses": "5598970.00",
                    "costOfRevenue": "4033560.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1052943.00",
                    "netIncomeApplicableToCommonShares": "1052940.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "699880.00",
                    "minorityInterest": null,
                    "netIncome": "459160.00",
                    "sellingGeneralAdministrative": "1233840.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2880910.00",
                    "reconciledDepreciation": "268571.00",
                    "ebit": "1647065.00",
                    "ebitda": "994469.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "725900.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26023.00",
                    "taxProvision": "240710.00",
                    "interestIncome": "26020.00",
                    "netInterestIncome": "-26023.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240714.00",
                    "totalRevenue": "5415250.00",
                    "totalOperatingExpenses": "4190682.00",
                    "costOfRevenue": "2534340.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "459161.00",
                    "netIncomeApplicableToCommonShares": "459161.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1303230.00",
                    "minorityInterest": null,
                    "netIncome": "1009810.00",
                    "sellingGeneralAdministrative": "831520.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2391500.00",
                    "reconciledDepreciation": "311696.00",
                    "ebit": "1559974.00",
                    "ebitda": "1634188.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1322490.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19262.00",
                    "taxProvision": "293420.00",
                    "interestIncome": "19260.00",
                    "netInterestIncome": "-19262.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "293416.00",
                    "totalRevenue": "5316470.00",
                    "totalOperatingExpenses": "4119260.00",
                    "costOfRevenue": "2924970.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1009814.00",
                    "netIncomeApplicableToCommonShares": "1009814.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1839050.00",
                    "minorityInterest": null,
                    "netIncome": "1273080.00",
                    "sellingGeneralAdministrative": "915360.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2945870.00",
                    "reconciledDepreciation": "224198.00",
                    "ebit": "2030504.00",
                    "ebitda": "2086325.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1862130.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "23079.00",
                    "taxProvision": "565970.00",
                    "interestIncome": "23080.00",
                    "netInterestIncome": "30921.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "565973.00",
                    "totalRevenue": "5256480.00",
                    "totalOperatingExpenses": "3526000.00",
                    "costOfRevenue": "2310610.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1273075.00",
                    "netIncomeApplicableToCommonShares": "1273075.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1421810.00",
                    "minorityInterest": null,
                    "netIncome": "1085320.00",
                    "sellingGeneralAdministrative": "657790.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2186100.00",
                    "reconciledDepreciation": "128850.00",
                    "ebit": null,
                    "ebitda": "1572812.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1443820.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "22004.00",
                    "taxProvision": "336480.00",
                    "interestIncome": "22000.00",
                    "netInterestIncome": "36996.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4387210.00",
                    "totalOperatingExpenses": "2988000.00",
                    "costOfRevenue": "2201110.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1085324.00",
                    "netIncomeApplicableToCommonShares": "1085320.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
ONETECH SOLUTIONS HOLDINGS BERHAD

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
