TechStore Berhad

0343.KLSE techstore.com.my
Technology · Information Technology Services
Price N/A
MYR · KLSE
52-week range
0.16
0.34
Market Cap
85.00M
P/E Ratio
0.08
Forward P/E
10.28
Book Value
0.14
Div. Yield
1.76%
% Institutions
5.72%
% Insiders
77.03%
1 Year

-35.2%
3 Year

-21.9%
10 Year

-21.9%
Description
TechStore Berhad, an investment holding company, primarily provides information technology (IT) security and automation solutions in Malaysia and Singapore. It operates through two segments: Design and Implementation Services and Maintenance and Support Services. The Design and Implementation Services segment provides IT security and automation solutions on a turnkey basis, which include design, development, customization, installation, testing, commissioning, maintenance, support and enhancement services. The Maintenance and Support Services segment offers hardware and software maintenance and support, and infrastructure services. In addition, the company offers security consulting, security systems, information communication technology, and video and behavioral analytics, as well as engages in behavioural analytics and development of middleware for third party hardware and system integration. It serves factories, theme parks, government buildings, and public infrastructure industries. TechStore Berhad was founded in 2011 and is headquartered in Puchong, Malaysia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Hock Lim Tan	MD & Director	1975
Mr. Mohd Fadzil bin Mohd Daud	Executive Director	1986
Ms. Kim Lan Chung	Chief Financial Officer	1975
Mr. Petr Obsel	Chief Technology Officer	1981
Mr. Juraj Zidzik	Chief Information Officer	1980
Ms. Ven Sin Low	Company Secretary	NA
Financial Highlights

▼
Market Cap: $85.00M
EBITDA: $11.01M
P/E Ratio: $0.08
Book Value: $0.14
Dividend/Share: $0.00
Dividend Yield: 1.76%
Earnings/Share: $2.03
Profit Margin: 7.20%
Operating Margin: 4.22%
ROA (TTM): 9.91%
ROE (TTM): 17.93%
Revenue (TTM): $72.19M
Revenue/Share (TTM): $0.14
Earnings Growth (YOY): -93.00%
Revenue Growth (YOY): -25.60%
Valuation Metrics

Enterprise Value: $86.54M
Trailing P/E: 0.08
Forward P/E: 10.28
Shares Statistics

Shares Outstanding: 500.00M
Shares Float: 158.26M
% Insiders: 77.03%
% Institutions: 5.72%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$73.33M
Cost of Goods Sold
adjust
$-46.56M
Gross Profit
subtotal
$26.77M
SG&A
adjust
$-9.65M
Other Operating Expense
adjust
$-47.94M
Operating Income
subtotal
$15.74M
Other / Non-Operating Items
adjust
$-5.89M
Net Income
subtotal
$9.85M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0343",
        "Type": "Common Stock",
        "Name": "TechStore Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Information Technology Services",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "TechStore Berhad, an investment holding company, primarily provides information technology (IT) security and automation solutions in Malaysia and Singapore. It operates through two segments: Design and Implementation Services and Maintenance and Support Services. The Design and Implementation Services segment provides IT security and automation solutions on a turnkey basis, which include design, development, customization, installation, testing, commissioning, maintenance, support and enhancement services. The Maintenance and Support Services segment offers hardware and software maintenance and support, and infrastructure services. In addition, the company offers security consulting, security systems, information communication technology, and video and behavioral analytics, as well as engages in behavioural analytics and development of middleware for third party hardware and system integration. It serves factories, theme parks, government buildings, and public infrastructure industries. TechStore Berhad was founded in 2011 and is headquartered in Puchong, Malaysia.",
        "Address": "No. 20-2 Jalan Suria Puchong 6, Puchong, Malaysia, 47110",
        "AddressData": {
            "Street": "No. 20-2 Jalan Suria Puchong 6",
            "City": "Puchong",
            "Country": "Malaysia",
            "ZIP": "47110"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Hock Lim Tan",
                "Title": "MD & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Mohd Fadzil bin Mohd Daud",
                "Title": "Executive Director",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Kim Lan  Chung",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Petr  Obsel",
                "Title": "Chief Technology Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Juraj  Zidzik",
                "Title": "Chief Information Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Ven Sin Low",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 3 8940 6688",
        "WebURL": "https://www.techstore.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 67,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 85000000,
        "MarketCapitalizationMln": 85,
        "EBITDA": 11008947,
        "PERatio": 0.0837,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.46,
        "BookValue": 0.139,
        "DividendShare": 0.003,
        "DividendYield": 0.0176,
        "EarningsShare": 2.03,
        "EPSEstimateCurrentYear": 0.02,
        "EPSEstimateNextYear": 0.03,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.072,
        "OperatingMarginTTM": 0.0422,
        "ReturnOnAssetsTTM": 0.0991,
        "ReturnOnEquityTTM": 0.1793,
        "RevenueTTM": 72191464,
        "RevenuePerShareTTM": 0.144,
        "QuarterlyRevenueGrowthYOY": -0.256,
        "GrossProfitTTM": 21460672,
        "DilutedEpsTTM": 2.03,
        "QuarterlyEarningsGrowthYOY": -0.93
    },
    "Valuation": {
        "TrailingPE": 0.0837,
        "ForwardPE": 10.2775,
        "PriceSalesTTM": 1.1774,
        "PriceBookMRQ": 1.2241,
        "EnterpriseValue": 86537000,
        "EnterpriseValueRevenue": 1.1987,
        "EnterpriseValueEbitda": 7.7384
    },
    "SharesStats": {
        "SharesOutstanding": 500000000,
        "SharesFloat": 158260000,
        "PercentInsiders": 77.027,
        "PercentInstitutions": 5.722,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0.3416,
        "52WeekLow": 0.155,
        "50DayMA": 0.1702,
        "200DayMA": 0.2291,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0.0147,
        "PayoutRatio": 0.2427,
        "DividendDate": null,
        "ExDividendDate": "2026-05-14",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-06-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0061,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0055,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "120000000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.3636",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0236",
                "epsTrend60daysAgo": "0.0236",
                "epsTrend90daysAgo": "0.0236",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "85000000.00",
                "revenueEstimateLow": "85000000.00",
                "revenueEstimateHigh": "85000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0018
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0197
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "113202000.00",
                    "intangibleAssets": "1518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43761000.00",
                    "totalStockholderEquity": "69441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "34091000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "10231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12016000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9608000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12964000.00",
                    "netReceivables": "9421000.00",
                    "longTermDebt": "12639000.00",
                    "inventory": "1921000.00",
                    "accountsPayable": "16492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24764000.00",
                    "capitalLeaseObligations": "2485000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6844000.00",
                    "propertyPlantAndEquipmentNet": "6844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58389000.00",
                    "netInvestedCapital": "91688000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "116168000.00",
                    "intangibleAssets": "1645000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45684000.00",
                    "totalStockholderEquity": "70484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "35134000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "22355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "982000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8915000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14059000.00",
                    "netReceivables": "6617000.00",
                    "longTermDebt": "14422000.00",
                    "inventory": "1198000.00",
                    "accountsPayable": "16046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26741000.00",
                    "capitalLeaseObligations": "2634000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6719000.00",
                    "propertyPlantAndEquipmentNet": "6719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59402000.00",
                    "netInvestedCapital": "93821000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "114123327.00",
                    "intangibleAssets": "1772214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42563751.00",
                    "totalStockholderEquity": "71559576.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55412782.00",
                    "retainedEarnings": "36209294.00",
                    "otherLiab": null,
                    "goodWill": "1321874.00",
                    "otherAssets": null,
                    "cash": "27139837.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25223481.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7303466.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85591368.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19138111.00",
                    "netReceivables": "8101442.00",
                    "longTermDebt": "15744609.00",
                    "inventory": "1255798.00",
                    "accountsPayable": "11677647.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28531959.00",
                    "capitalLeaseObligations": "2741439.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17340270.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "9447863.00",
                    "propertyPlantAndEquipmentNet": "6564897.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60367887.00",
                    "netInvestedCapital": "94607651.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "120692000.00",
                    "intangibleAssets": "1899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "52178000.00",
                    "totalStockholderEquity": "68514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "33164000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "31779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7047000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16879000.00",
                    "netReceivables": "9521000.00",
                    "longTermDebt": "18309000.00",
                    "inventory": "3001000.00",
                    "accountsPayable": "13527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29269000.00",
                    "capitalLeaseObligations": "2937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4855000.00",
                    "propertyPlantAndEquipmentNet": "4855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59229000.00",
                    "netInvestedCapital": "93870000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "126399000.00",
                    "intangibleAssets": "2026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "60902000.00",
                    "totalStockholderEquity": "65497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "30147000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "36779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7527000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4128000.00",
                    "netReceivables": "21635000.00",
                    "longTermDebt": "23647000.00",
                    "inventory": "2133000.00",
                    "accountsPayable": "17857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31621000.00",
                    "capitalLeaseObligations": "3093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4859000.00",
                    "propertyPlantAndEquipmentNet": "4859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59387000.00",
                    "netInvestedCapital": "96671000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "117238000.00",
                    "intangibleAssets": "2153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "54487000.00",
                    "totalStockholderEquity": "62751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "27401000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "32957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2771000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "9966000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3893000.00",
                    "netReceivables": "11589000.00",
                    "longTermDebt": "25762000.00",
                    "inventory": "2079000.00",
                    "accountsPayable": "12380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35372000.00",
                    "capitalLeaseObligations": "170000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4383000.00",
                    "propertyPlantAndEquipmentNet": "4383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53166000.00",
                    "netInvestedCapital": "98479000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100479592.00",
                    "intangibleAssets": "2279467.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62119681.00",
                    "totalStockholderEquity": "38359911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "32062501.00",
                    "retainedEarnings": "26359910.00",
                    "otherLiab": null,
                    "goodWill": "1321874.00",
                    "otherAssets": null,
                    "cash": "9312593.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34029951.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24497930.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7894709.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61065968.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5404312.00",
                    "netReceivables": "13925949.00",
                    "longTermDebt": "25915814.00",
                    "inventory": "2329937.00",
                    "accountsPayable": "19877829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39413624.00",
                    "capitalLeaseObligations": "3188299.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28089730.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7164017.00",
                    "propertyPlantAndEquipmentNet": "4508310.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27036017.00",
                    "netInvestedCapital": "72170434.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "122735000.00",
                    "intangibleAssets": "2491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-26.00",
                    "totalLiab": "65375000.00",
                    "totalStockholderEquity": "57360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6096.00",
                    "commonStock": null,
                    "capitalStock": "55461000.00",
                    "retainedEarnings": "21961000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "33042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3461000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5480000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29680000.00",
                    "longTermDebt": "31023000.00",
                    "inventory": "2383026.00",
                    "accountsPayable": "3267261.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-237.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39146000.00",
                    "capitalLeaseObligations": "261000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7201237.00",
                    "propertyPlantAndEquipmentNet": "7201237.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49360000.00",
                    "netInvestedCapital": "93863000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "114227000.00",
                    "intangibleAssets": "1772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "42664000.00",
                    "totalStockholderEquity": "71563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "55413000.00",
                    "retainedEarnings": "36213000.00",
                    "otherLiab": null,
                    "goodWill": "1322000.00",
                    "otherAssets": null,
                    "cash": "27140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25324000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7304000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17096000.00",
                    "netReceivables": "8101442.00",
                    "longTermDebt": "15745000.00",
                    "inventory": "1360000.00",
                    "accountsPayable": "11620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28532000.00",
                    "capitalLeaseObligations": "2741000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6565000.00",
                    "propertyPlantAndEquipmentNet": "6565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60371000.00",
                    "netInvestedCapital": "94612000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "100479592.00",
                    "intangibleAssets": "2279467.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62119681.00",
                    "totalStockholderEquity": "38359911.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "32062501.00",
                    "retainedEarnings": "26359910.00",
                    "otherLiab": null,
                    "goodWill": "1321874.00",
                    "otherAssets": null,
                    "cash": "9312593.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34029951.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24497930.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7894709.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61065968.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5404312.00",
                    "netReceivables": "13925949.00",
                    "longTermDebt": "25915814.00",
                    "inventory": "2329937.00",
                    "accountsPayable": "19877829.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39413624.00",
                    "capitalLeaseObligations": "3188299.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28089730.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7164017.00",
                    "propertyPlantAndEquipmentNet": "4508310.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27036017.00",
                    "netInvestedCapital": "72170434.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "63601851.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "31529765.00",
                    "totalStockholderEquity": "32072086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12000.00",
                    "commonStock": null,
                    "capitalStock": "12000000.00",
                    "retainedEarnings": "20072086.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "13638013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27398562.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4610023.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58867147.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4455831.00",
                    "netReceivables": "7753405.00",
                    "longTermDebt": "3989834.00",
                    "inventory": "1728653.00",
                    "accountsPayable": "7253526.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4734704.00",
                    "capitalLeaseObligations": "342330.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4131203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "6485441.00",
                    "propertyPlantAndEquipmentNet": "4208704.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31468585.00",
                    "netInvestedCapital": "40671943.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "49286158.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24935916.00",
                    "totalStockholderEquity": "24350242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000.00",
                    "commonStock": null,
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "19350242.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "7580560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20808185.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "660884.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45008814.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5567888.00",
                    "longTermDebt": "3974871.00",
                    "inventory": "1914580.00",
                    "accountsPayable": "4329910.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4277344.00",
                    "capitalLeaseObligations": "320668.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4127731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5888272.00",
                    "propertyPlantAndEquipmentNet": "3872344.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24200629.00",
                    "netInvestedCapital": "28985997.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "33300897.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15862881.00",
                    "totalStockholderEquity": "17438016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000.00",
                    "commonStock": null,
                    "capitalStock": "4000000.00",
                    "retainedEarnings": "13438016.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "10181324.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13750608.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "242784.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29992665.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15972.00",
                    "netReceivables": "3529380.00",
                    "longTermDebt": "1973696.00",
                    "inventory": "752395.00",
                    "accountsPayable": "10172100.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3308232.00",
                    "capitalLeaseObligations": "300940.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2112273.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4578304.00",
                    "propertyPlantAndEquipmentNet": "2739232.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16242057.00",
                    "netInvestedCapital": "19654496.00",
                    "commonStockSharesOutstanding": "500000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-788000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "207000.00",
                    "changeInCash": "-13441000.00",
                    "beginPeriodCashFlow": "29581000.00",
                    "endPeriodCashFlow": "16140000.00",
                    "totalCashFromOperatingActivities": "-10253000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "323000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-723000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10091000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "-10446000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1075000.00",
                    "changeInCash": "-10084000.00",
                    "beginPeriodCashFlow": "39665000.00",
                    "endPeriodCashFlow": "29581000.00",
                    "totalCashFromOperatingActivities": "-9600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "312000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "58000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "137000.00",
                    "freeCashFlow": "-9941000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2307448.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3049000.00",
                    "changeInCash": "-17169756.00",
                    "beginPeriodCashFlow": "44309000.00",
                    "endPeriodCashFlow": "27139837.00",
                    "totalCashFromOperatingActivities": "325211.00",
                    "issuanceOfCapitalStock": "281.00",
                    "depreciation": "300150.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1364635.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1444422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5699941.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2866557.00",
                    "freeCashFlow": "-1119211.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5818000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-770000.00",
                    "changeInCash": "7530000.00",
                    "beginPeriodCashFlow": "36779000.00",
                    "endPeriodCashFlow": "44309000.00",
                    "totalCashFromOperatingActivities": "14031000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-868000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10778000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-595000.00",
                    "freeCashFlow": "13984000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1826000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2746000.00",
                    "changeInCash": "3822000.00",
                    "beginPeriodCashFlow": "32957000.00",
                    "endPeriodCashFlow": "36779000.00",
                    "totalCashFromOperatingActivities": "6550000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "289000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-54000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-786000.00",
                    "freeCashFlow": "5912000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-811000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1041000.00",
                    "changeInCash": "23645000.00",
                    "beginPeriodCashFlow": "9312000.00",
                    "endPeriodCashFlow": "32957000.00",
                    "totalCashFromOperatingActivities": "2070000.00",
                    "issuanceOfCapitalStock": "23350000.00",
                    "depreciation": "262000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "251000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "741000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-183000.00",
                    "freeCashFlow": "2058000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2764000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "9312000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-12838553.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-10762448.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9849384.00",
                    "changeInCash": "17827244.00",
                    "beginPeriodCashFlow": "9312593.00",
                    "endPeriodCashFlow": "27139837.00",
                    "totalCashFromOperatingActivities": "22976211.00",
                    "issuanceOfCapitalStock": "23350281.00",
                    "depreciation": "1146150.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "693635.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2141422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9684059.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1302557.00",
                    "freeCashFlow": "20834789.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1728823.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-9789000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6336000.00",
                    "changeInCash": "-4379000.00",
                    "beginPeriodCashFlow": "13654361.00",
                    "endPeriodCashFlow": "9312000.00",
                    "totalCashFromOperatingActivities": "6554000.00",
                    "issuanceOfCapitalStock": "1.00",
                    "depreciation": "755000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-601000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2982000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1420000.00",
                    "freeCashFlow": "3239000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1397246.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3964102.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7721844.00",
                    "changeInCash": "10408951.00",
                    "beginPeriodCashFlow": "3279524.00",
                    "endPeriodCashFlow": "13654361.00",
                    "totalCashFromOperatingActivities": "7825394.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "477875.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "185927.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "605176",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-914828.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "497964.00",
                    "freeCashFlow": "7220218.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-1122780.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2419275.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7212226.00",
                    "changeInCash": "-2500439.00",
                    "beginPeriodCashFlow": "5779963.00",
                    "endPeriodCashFlow": "3279524.00",
                    "totalCashFromOperatingActivities": "-2997982.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "372048.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-1162185.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1317222",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10790161.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "204158.00",
                    "freeCashFlow": "-4315204.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "235523.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-189537.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6762350.00",
                    "changeInCash": "965854.00",
                    "beginPeriodCashFlow": "4814109.00",
                    "endPeriodCashFlow": "5779963.00",
                    "totalCashFromOperatingActivities": "1895430.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "340009.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-18829.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "178655",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4704193.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50861.00",
                    "freeCashFlow": "1716775.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "211000.00",
                    "minorityInterest": null,
                    "netIncome": "207000.00",
                    "sellingGeneralAdministrative": "2341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3010000.00",
                    "reconciledDepreciation": "323000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "652000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "441000.00",
                    "taxProvision": "4000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15458000.00",
                    "totalOperatingExpenses": "14806000.00",
                    "costOfRevenue": "12448000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1075000.00",
                    "minorityInterest": null,
                    "netIncome": "-1075000.00",
                    "sellingGeneralAdministrative": "2614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1956000.00",
                    "reconciledDepreciation": "312000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-691000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18192000.00",
                    "totalOperatingExpenses": "18883000.00",
                    "costOfRevenue": "16236000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1075000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4618000.00",
                    "minorityInterest": null,
                    "netIncome": "3049000.00",
                    "sellingGeneralAdministrative": "2241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9615000.00",
                    "reconciledDepreciation": "300150.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7238000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "580000.00",
                    "taxProvision": "1569000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19734000.00",
                    "totalOperatingExpenses": "12496000.00",
                    "costOfRevenue": "10119000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3049000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1438000.00",
                    "minorityInterest": null,
                    "netIncome": "-770000.00",
                    "sellingGeneralAdministrative": "1878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3398000.00",
                    "reconciledDepreciation": "295000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1017000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "589000.00",
                    "taxProvision": "-668000.00",
                    "interestIncome": null,
                    "netInterestIncome": "589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-15984000.00",
                    "totalOperatingExpenses": "-14967000.00",
                    "costOfRevenue": "-12586000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-770000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3843000.00",
                    "minorityInterest": null,
                    "netIncome": "2746000.00",
                    "sellingGeneralAdministrative": "1670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4970000.00",
                    "reconciledDepreciation": "289000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4363000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "520000.00",
                    "taxProvision": "1097000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20779000.00",
                    "totalOperatingExpenses": "16416000.00",
                    "costOfRevenue": "15809000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2001000.00",
                    "minorityInterest": null,
                    "netIncome": "1041000.00",
                    "sellingGeneralAdministrative": "2975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5308000.00",
                    "reconciledDepreciation": "262000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2562000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "561000.00",
                    "taxProvision": "960000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14013000.00",
                    "totalOperatingExpenses": "11451000.00",
                    "costOfRevenue": "8705000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4273000.00",
                    "minorityInterest": null,
                    "netIncome": "2764000.00",
                    "sellingGeneralAdministrative": "2109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5594000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3436000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "626000.00",
                    "taxProvision": "1509000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23555000.00",
                    "totalOperatingExpenses": "20119000.00",
                    "costOfRevenue": "17961000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2764000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14763986.00",
                    "minorityInterest": null,
                    "netIncome": "9849384.00",
                    "sellingGeneralAdministrative": "9653690.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26772672.00",
                    "reconciledDepreciation": "1146150.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15736563.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2152663.00",
                    "taxProvision": "4914602.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2152663.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "73333466.00",
                    "totalOperatingExpenses": "57596903.00",
                    "costOfRevenue": "46560794.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9849384.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8679824.00",
                    "minorityInterest": null,
                    "netIncome": "6287824.00",
                    "sellingGeneralAdministrative": "7708471.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17045548.00",
                    "reconciledDepreciation": "754715.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9590481.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1770150.00",
                    "taxProvision": "2392000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1770150.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "65235399.00",
                    "totalOperatingExpenses": "55644918.00",
                    "costOfRevenue": "48189851.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6287824.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10495526.00",
                    "minorityInterest": null,
                    "netIncome": "7721844.00",
                    "sellingGeneralAdministrative": "3405708.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15064020.00",
                    "reconciledDepreciation": "477875.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11035062.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "739403.00",
                    "taxProvision": "2773682.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-739403.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "62207480.00",
                    "totalOperatingExpenses": "51172418.00",
                    "costOfRevenue": "47143460.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7721844.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9374873.00",
                    "minorityInterest": null,
                    "netIncome": "7212226.00",
                    "sellingGeneralAdministrative": "1554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10965397.00",
                    "reconciledDepreciation": "372048.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9408591.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "291000.00",
                    "taxProvision": "2162647.00",
                    "interestIncome": "89000.00",
                    "netInterestIncome": "-264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42239189.00",
                    "totalOperatingExpenses": "32830806.00",
                    "costOfRevenue": "31274000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7212226.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9102644.00",
                    "minorityInterest": null,
                    "netIncome": "6762350.00",
                    "sellingGeneralAdministrative": "1029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10406723.00",
                    "reconciledDepreciation": "340009.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6741723.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "118000.00",
                    "taxProvision": "2340294.00",
                    "interestIncome": "65000.00",
                    "netInterestIncome": "-83000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29382470.00",
                    "totalOperatingExpenses": "22641000.00",
                    "costOfRevenue": "18976000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6762350.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
TechStore Berhad

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
