Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Kee Foo Ow	MD & Director	1964
Mr. Chen Lun Ow	Executive Director	1998
Ms. Zhi Xin Tan	General Manager of Finance	1994
Ms. Mei Hwa Yong	Senior Manager of Human Resources & Administration	1970
Ms. Lee Mee Thien	Company Secretary	NA
Mr. Tong Lang Tan	Company Secretary	1978
Valuation Metrics

▼
Enterprise Value: $23.53M
Trailing P/E: 0.00
Forward P/E: 8.53
Financial Highlights

▼
Market Cap: $54.90M
EBITDA: $5.37M
P/E Ratio: $0.00
Book Value: $0.12
Earnings/Share: $0.00
Profit Margin: 4.11%
Operating Margin: 10.48%
ROA (TTM): 4.05%
ROE (TTM): 4.76%
Revenue (TTM): $54.66M
Revenue/Share (TTM): $0.09
Earnings Growth (YOY): -49.20%
Revenue Growth (YOY): -7.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$24.94M	$N/A	$85.37M	$13.15M	$72.22M
2024-12-31	$17.25M	$N/A	$64.80M	$20.49M	$44.30M
2023-12-31	$5.73M	$N/A	$51.64M	$16.46M	$35.18M
2022-12-31	$7.15M	$N/A	$58.95M	$20.77M	$38.18M
2021-12-31	$10.31M	$N/A	$63.93M	$25.39M	$38.54M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	13.00x	0.07x	0.15x	8.00x	1.05x
2024-12-31	3.77x	0.13x	0.32x	20.46x	0.47x
2023-12-31	4.57x	0.19x	0.32x	24.17x	0.59x
2022-12-31	3.62x	0.20x	0.35x	25.08x	0.60x
2021-12-31	2.69x	0.27x	0.40x	34.96x	0.86x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0350",
        "Type": "Common Stock",
        "Name": "MSB Global Group Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Parts",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "MSB Global Group Berhad, an investment holding company, engages in marketing, trading, and distribution of aftermarket automotive parts and components, and automotive lubricants and fluids in Malaysia and Singapore. The company offers lubricant/fluid products, such as engine oil, automatic transmission fluid, gear and hydraulic oil, brake fluids, coolants, car performance additives, engine flush, and other products under the FK Fukuoka brand; automotive spare parts comprising drive shaft, hub assembly, CV joint, steering rack, fuel pump, and others under the GSP brand name; titaniumatic auto transmission fluid products; and timing belts, wiper blades, and spark plugs. It also provides car care products and sanitizers, and hydraulic and industrial oil and grease. In addition, the company trades in outdoor telecommunication cabinets and electrical parts; and manufactures refined petroleum products. It serves wholesalers, motor vehicle service centers, and retailers. MSB Global Group Berhad was founded in 1992 and is headquartered in Johor Bahru, Malaysia.",
        "Address": "No. 12, Jalan Kempas 5/1, Johor Bahru, Malaysia, 81200",
        "AddressData": {
            "Street": "No. 12, Jalan Kempas 5/1",
            "City": "Johor Bahru",
            "Country": "Malaysia",
            "ZIP": "81200"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Kee Foo Ow",
                "Title": "MD & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Chen Lun Ow",
                "Title": "Executive Director",
                "YearBorn": "1998"
            },
            {
                "Name": "Ms. Zhi Xin Tan",
                "Title": "General Manager of Finance",
                "YearBorn": "1994"
            },
            {
                "Name": "Ms. Mei Hwa Yong",
                "Title": "Senior Manager of Human Resources & Administration",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Lee Mee Thien",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tong Lang Tan",
                "Title": "Company Secretary",
                "YearBorn": "1978"
            }
        ],
        "Phone": "60 7 331 6400",
        "WebURL": "https://msbglobal.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-13"
    },
    "Highlights": {
        "MarketCapitalization": 54900004,
        "MarketCapitalizationMln": 54.9,
        "EBITDA": 5373223,
        "PERatio": 0,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.2,
        "BookValue": 0.12,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0.018,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0411,
        "OperatingMarginTTM": 0.1048,
        "ReturnOnAssetsTTM": 0.0405,
        "ReturnOnEquityTTM": 0.0476,
        "RevenueTTM": 54655336,
        "RevenuePerShareTTM": 0.09,
        "QuarterlyRevenueGrowthYOY": -0.078,
        "GrossProfitTTM": 19839704,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": -0.492
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 8.5324,
        "PriceSalesTTM": 1.0045,
        "PriceBookMRQ": 0.75,
        "EnterpriseValue": 23527475,
        "EnterpriseValueRevenue": 0.4305,
        "EnterpriseValueEbitda": 3.8893
    },
    "SharesStats": {
        "SharesOutstanding": 610000000,
        "SharesFloat": 222393800,
        "PercentInsiders": 64.372,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0.16,
        "52WeekLow": 0.07,
        "50DayMA": 0.0798,
        "200DayMA": 0.0915,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "610.0000",
                "shares": 610000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "610.0000",
                "shares": 610000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8557",
                "earningsEstimateAvg": "0.0180",
                "earningsEstimateLow": "0.0180",
                "earningsEstimateHigh": "0.0180",
                "earningsEstimateYearAgoEps": "0.0097",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8557",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.3942",
                "epsTrendCurrent": "0.0180",
                "epsTrend7daysAgo": "0.0180",
                "epsTrend30daysAgo": "0.0180",
                "epsTrend60daysAgo": "0.0180",
                "epsTrend90daysAgo": "0.0180",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1099",
                "earningsEstimateAvg": "0.0170",
                "earningsEstimateLow": "0.0170",
                "earningsEstimateHigh": "0.0170",
                "earningsEstimateYearAgoEps": "0.0191",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1099",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0772",
                "epsTrendCurrent": "0.0170",
                "epsTrend7daysAgo": "0.0170",
                "epsTrend30daysAgo": "0.0170",
                "epsTrend60daysAgo": "0.0170",
                "epsTrend90daysAgo": "0.0170",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.0016
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.002
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "88552645.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15348729.00",
                    "totalStockholderEquity": "73203916.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60490406.00",
                    "retainedEarnings": "46059210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26294111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7726954.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1497716.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70673672.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14622090.00",
                    "netReceivables": "11866121.00",
                    "longTermDebt": "4797198.00",
                    "inventory": "15480637.00",
                    "accountsPayable": "4242604.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17878973.00",
                    "capitalLeaseObligations": "3248762.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7621775.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17446656.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62946718.00",
                    "netInvestedCapital": "79498830.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "85371740.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13148027.00",
                    "totalStockholderEquity": "72223713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60490406.00",
                    "retainedEarnings": "45079007.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24938892.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5230909.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "837542.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68007428.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14595924.00",
                    "netReceivables": "11704476.00",
                    "longTermDebt": "4981710.00",
                    "inventory": "14445441.00",
                    "accountsPayable": "2000919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17364312.00",
                    "capitalLeaseObligations": "3390209.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7917118.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23022942.00",
                    "propertyPlantAndEquipmentNet": "17006912.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62776519.00",
                    "netInvestedCapital": "78042965.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "85994395.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15614789.00",
                    "totalStockholderEquity": "70379606.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60490406.00",
                    "retainedEarnings": "43234900.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23974514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7432706.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "898704.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68890407.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14569177.00",
                    "netReceivables": "11486983.00",
                    "longTermDebt": "5184102.00",
                    "inventory": "16724711.00",
                    "accountsPayable": "4232125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17103988.00",
                    "capitalLeaseObligations": "3440713.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8182083.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16701388.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61457701.00",
                    "netInvestedCapital": "76462412.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "87930600.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18364451.00",
                    "totalStockholderEquity": "69566149.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60490406.00",
                    "retainedEarnings": "42421443.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26939103.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12185457.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3995915.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71511356.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14542429.00",
                    "netReceivables": "11525166.00",
                    "longTermDebt": "2341493.00",
                    "inventory": "16658812.00",
                    "accountsPayable": "5863379.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16419244.00",
                    "capitalLeaseObligations": "4616700.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6178994.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16173844.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59325899.00",
                    "netInvestedCapital": "75903557.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "64511703.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18698201.00",
                    "totalStockholderEquity": "45813502.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "35345701.00",
                    "retainedEarnings": "43813501.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17174441.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15174002.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "8562740.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51178105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4515958.00",
                    "netReceivables": "12832741.00",
                    "longTermDebt": "2580139.00",
                    "inventory": "12894736.00",
                    "accountsPayable": "3684764.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13333598.00",
                    "capitalLeaseObligations": "1368110.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3524199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13023898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36004103.00",
                    "netInvestedCapital": "56956381.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "64797038.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20493173.00",
                    "totalStockholderEquity": "44303865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "35345701.00",
                    "retainedEarnings": "42303864.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17246497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13615856.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5684244.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51301901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4490358.00",
                    "netReceivables": "14088739.00",
                    "longTermDebt": "5827308.00",
                    "inventory": "13077587.00",
                    "accountsPayable": "4875553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13495137.00",
                    "capitalLeaseObligations": "1471647.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6877317.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "18121682.00",
                    "propertyPlantAndEquipmentNet": "13182137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37686045.00",
                    "netInvestedCapital": "55815417.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "76527932.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11703865.00",
                    "totalStockholderEquity": "64824067.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60513068.00",
                    "retainedEarnings": "37656700.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26999063.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5305730.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1488008.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62913945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15135619.00",
                    "longTermDebt": "6225235.00",
                    "inventory": "14063978.00",
                    "accountsPayable": "1809892.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13613987.00",
                    "capitalLeaseObligations": "260524.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6398135.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "18060640.00",
                    "propertyPlantAndEquipmentNet": "13348987.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57608215.00",
                    "netInvestedCapital": "72537310.00",
                    "commonStockSharesOutstanding": "610000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "85371740.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13148027.00",
                    "totalStockholderEquity": "72223713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "60490406.00",
                    "retainedEarnings": "45079007.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24938892.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5230909.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "837542.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68007428.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14595924.00",
                    "netReceivables": "11704476.00",
                    "longTermDebt": "4981710.00",
                    "inventory": "14445441.00",
                    "accountsPayable": "2000919.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17364312.00",
                    "capitalLeaseObligations": "3390209.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7917118.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "23022942.00",
                    "propertyPlantAndEquipmentNet": "17006912.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62776519.00",
                    "netInvestedCapital": "78042965.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "64797038.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20493173.00",
                    "totalStockholderEquity": "44303865.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "35345701.00",
                    "retainedEarnings": "42303864.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17246497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13615856.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "5684243.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51301901.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4490358.00",
                    "netReceivables": "14088739.00",
                    "longTermDebt": "5827308.00",
                    "inventory": "13077587.00",
                    "accountsPayable": "4875554.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13495137.00",
                    "capitalLeaseObligations": "1471647.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6877317.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "18121682.00",
                    "propertyPlantAndEquipmentNet": "13182137.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37686045.00",
                    "netInvestedCapital": "55815416.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "51643429.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16459802.00",
                    "totalStockholderEquity": "35183627.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "33183627.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5732656.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8217308.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2343727.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1267286.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37559761.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13289899.00",
                    "longTermDebt": "6809097.00",
                    "inventory": "12873720.00",
                    "accountsPayable": "4623883.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14083668.00",
                    "capitalLeaseObligations": "1901876.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8242494.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "18053286.00",
                    "propertyPlantAndEquipmentNet": "13890066.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29342453.00",
                    "netInvestedCapital": "43260010.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "58949524.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20769158.00",
                    "totalStockholderEquity": "38180366.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "36180366.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7153649.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12255767.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3546981.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2929271.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44348055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14078193.00",
                    "longTermDebt": "7771359.00",
                    "inventory": "16960767.00",
                    "accountsPayable": "6624748.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14601469.00",
                    "capitalLeaseObligations": "958634.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8513391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "16447565.00",
                    "propertyPlantAndEquipmentNet": "12922164.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32092288.00",
                    "netInvestedCapital": "48880996.00",
                    "commonStockSharesOutstanding": "610000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "63928422.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25393406.00",
                    "totalStockholderEquity": "38535016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2000000.00",
                    "retainedEarnings": "36535016.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10309408.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14633727.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2221608.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2046994.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39330942.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13705544.00",
                    "longTermDebt": "10484022.00",
                    "inventory": "11070594.00",
                    "accountsPayable": "2607258.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24597480.00",
                    "capitalLeaseObligations": "431259.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10759679.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "22906107.00",
                    "propertyPlantAndEquipmentNet": "16292166.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24697215.00",
                    "netInvestedCapital": "51066032.00",
                    "commonStockSharesOutstanding": "610000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-235972.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "980203.00",
                    "changeInCash": "643715.00",
                    "beginPeriodCashFlow": "24938892.00",
                    "endPeriodCashFlow": "25582477.00",
                    "totalCashFromOperatingActivities": "1984421.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "339966.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1280617.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "779710",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50991.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29677.00",
                    "freeCashFlow": "1204711.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "968943.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1844107.00",
                    "changeInCash": "965083.00",
                    "beginPeriodCashFlow": "23974514.00",
                    "endPeriodCashFlow": "24938892.00",
                    "totalCashFromOperatingActivities": "4729782.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "377065.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2714431.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "531651",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-254910.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2723149.00",
                    "freeCashFlow": "4198131.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1322606.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "813457.00",
                    "changeInCash": "-2964102.00",
                    "beginPeriodCashFlow": "26939103.00",
                    "endPeriodCashFlow": "23974514.00",
                    "totalCashFromOperatingActivities": "-507682.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "355250.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-685573.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "882794",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1604865.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26063.00",
                    "freeCashFlow": "-1390476.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-416151.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-1392058.00",
                    "changeInCash": "14329448.00",
                    "beginPeriodCashFlow": "12620626.00",
                    "endPeriodCashFlow": "26939103.00",
                    "totalCashFromOperatingActivities": "-148637.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330275.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3746707.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "154966",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1009644.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "82533.00",
                    "freeCashFlow": "-303603.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-250327.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1509637.00",
                    "changeInCash": "49017.00",
                    "beginPeriodCashFlow": "12574338.00",
                    "endPeriodCashFlow": "12620626.00",
                    "totalCashFromOperatingActivities": "648875.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227997.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "166272.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "69758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200261.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "146621.00",
                    "freeCashFlow": "579117.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-257498.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1592856.00",
                    "changeInCash": "7587776.00",
                    "beginPeriodCashFlow": "4963784.00",
                    "endPeriodCashFlow": "12574338.00",
                    "totalCashFromOperatingActivities": "8167790.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227892.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "982824.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "61042",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6267620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "128113.00",
                    "freeCashFlow": "8106748.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-10000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1020141.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2775143.00",
                    "changeInCash": "12379446.00",
                    "beginPeriodCashFlow": "12574338.00",
                    "endPeriodCashFlow": "24938892.00",
                    "totalCashFromOperatingActivities": "4722338.00",
                    "issuanceOfCapitalStock": "26600000.00",
                    "depreciation": "1290587.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1551577.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1639169",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2050392.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2926240.00",
                    "freeCashFlow": "3083169.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1353321.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9133300.00",
                    "changeInCash": "7077817.00",
                    "beginPeriodCashFlow": "5525192.00",
                    "endPeriodCashFlow": "12574337.00",
                    "totalCashFromOperatingActivities": "9246035.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "934163.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-191711.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "206972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1048250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "467984.00",
                    "freeCashFlow": "9039063.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "1337249.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-881576.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8260261.00",
                    "changeInCash": "329920.00",
                    "beginPeriodCashFlow": "5203514.00",
                    "endPeriodCashFlow": "5525192.00",
                    "totalCashFromOperatingActivities": "11366319.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "684835.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-11257000.00",
                    "changeToInventory": "4495072.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "467026",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3114523.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "339133.00",
                    "freeCashFlow": "10899293.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3780521.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18882550.00",
                    "changeInCash": "-5162939.00",
                    "beginPeriodCashFlow": "10309408.00",
                    "endPeriodCashFlow": "5203514.00",
                    "totalCashFromOperatingActivities": "7492169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "580382.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-8511490.00",
                    "changeToInventory": "-5739118.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "669970",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1792678.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "532236.00",
                    "freeCashFlow": "6822199.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-130060.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-625031.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10793495.00",
                    "changeInCash": "-173453.00",
                    "beginPeriodCashFlow": "10577235.00",
                    "endPeriodCashFlow": "10309408.00",
                    "totalCashFromOperatingActivities": "5074698.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "893345.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "-5320476.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2315927",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6064810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "339404.00",
                    "freeCashFlow": "2758771.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1366403.00",
                    "minorityInterest": null,
                    "netIncome": "980203.00",
                    "sellingGeneralAdministrative": "2672984.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4745061.00",
                    "reconciledDepreciation": "339966.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1336726.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110460.00",
                    "taxProvision": "386200.00",
                    "interestIncome": "140137.00",
                    "netInterestIncome": "29677.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12752177.00",
                    "totalOperatingExpenses": "11415451.00",
                    "costOfRevenue": "8007116.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "980203.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2522307.00",
                    "minorityInterest": null,
                    "netIncome": "1844107.00",
                    "sellingGeneralAdministrative": "2802234.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5834980.00",
                    "reconciledDepreciation": "377065.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2476877.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "89162.00",
                    "taxProvision": "678200.00",
                    "interestIncome": "134592.00",
                    "netInterestIncome": "45430.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14314660.00",
                    "totalOperatingExpenses": "11837783.00",
                    "costOfRevenue": "8479680.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1844107.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1011813.00",
                    "minorityInterest": null,
                    "netIncome": "813457.00",
                    "sellingGeneralAdministrative": "2677304.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4386996.00",
                    "reconciledDepreciation": "355250.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "985750.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "142947.00",
                    "taxProvision": "198356.00",
                    "interestIncome": "169010.00",
                    "netInterestIncome": "26063.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13701170.00",
                    "totalOperatingExpenses": "12715420.00",
                    "costOfRevenue": "9314174.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "813457.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-779766.00",
                    "minorityInterest": null,
                    "netIncome": "-1392058.00",
                    "sellingGeneralAdministrative": "2542767.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4872667.00",
                    "reconciledDepreciation": "330275.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-697233.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "183424.00",
                    "taxProvision": "612292.00",
                    "interestIncome": "100891.00",
                    "netInterestIncome": "-82533.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13887327.00",
                    "totalOperatingExpenses": "14584560.00",
                    "costOfRevenue": "9014660.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1392058.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1953237.00",
                    "minorityInterest": null,
                    "netIncome": "1509637.00",
                    "sellingGeneralAdministrative": "2325180.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5171498.00",
                    "reconciledDepreciation": "227997.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2099858.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "176234.00",
                    "taxProvision": "443600.00",
                    "interestIncome": "29613.00",
                    "netInterestIncome": "-146621.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13825757.00",
                    "totalOperatingExpenses": "11725899.00",
                    "costOfRevenue": "8654259.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1509637.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2211257.00",
                    "minorityInterest": null,
                    "netIncome": "1592856.00",
                    "sellingGeneralAdministrative": "2633968.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5585345.00",
                    "reconciledDepreciation": "227892.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2339369.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "158643.00",
                    "taxProvision": "618401.00",
                    "interestIncome": "30531.00",
                    "netInterestIncome": "-128112.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "15742134.00",
                    "totalOperatingExpenses": "13402765.00",
                    "costOfRevenue": "10156789.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1592856.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4707591.00",
                    "minorityInterest": null,
                    "netIncome": "2775143.00",
                    "sellingGeneralAdministrative": "10347484.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20266141.00",
                    "reconciledDepreciation": "1290587.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4733799.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "591767.00",
                    "taxProvision": "1932448.00",
                    "interestIncome": "434105.00",
                    "netInterestIncome": "-157662.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "55728914.00",
                    "totalOperatingExpenses": "50995115.00",
                    "costOfRevenue": "35462773.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2775143.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12245357.00",
                    "minorityInterest": null,
                    "netIncome": "9133296.00",
                    "sellingGeneralAdministrative": "8945416.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23121695.00",
                    "reconciledDepreciation": "934163.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12295386.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "600818.00",
                    "taxProvision": "3112061.00",
                    "interestIncome": "119243.00",
                    "netInterestIncome": "-481575.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66840025.00",
                    "totalOperatingExpenses": "54544639.00",
                    "costOfRevenue": "43718330.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9133296.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11100469.00",
                    "minorityInterest": null,
                    "netIncome": "8260261.00",
                    "sellingGeneralAdministrative": "3352518.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20949187.00",
                    "reconciledDepreciation": "684835.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11606646.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "480249.00",
                    "taxProvision": "2840208.00",
                    "interestIncome": "146116.00",
                    "netInterestIncome": "-334133.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63871279.00",
                    "totalOperatingExpenses": "52264541.00",
                    "costOfRevenue": "42922000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8260261.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22850503.00",
                    "minorityInterest": null,
                    "netIncome": "18882550.00",
                    "sellingGeneralAdministrative": "3174421.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21842256.00",
                    "reconciledDepreciation": "580382.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13058496.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "520624.00",
                    "taxProvision": "3967953.00",
                    "interestIncome": "6393.00",
                    "netInterestIncome": "-514231.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63469763.00",
                    "totalOperatingExpenses": "50411760.00",
                    "costOfRevenue": "41628000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18882550.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14069464.00",
                    "minorityInterest": null,
                    "netIncome": "10793495.00",
                    "sellingGeneralAdministrative": "1923105.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19093706.00",
                    "reconciledDepreciation": "893345.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12161557.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "347919.00",
                    "taxProvision": "3275969.00",
                    "interestIncome": "16519.00",
                    "netInterestIncome": "-331400.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "46847939.00",
                    "totalOperatingExpenses": "34686149.00",
                    "costOfRevenue": "27754000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10793495.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
