JPG

5323.KLSE johorplantations.com
Consumer Defensive · Farm Products
Price N/A
MYR · KLSE
52-week range
1.29
2.09
Market Cap
4.87B
P/E Ratio
16.25
Forward P/E
16.29
Book Value
1.20
Div. Yield
3.47%
% Institutions
30.17%
% Insiders
56.60%
1 Year

+49.7%
3 Year

+141.1%
10 Year

+141.1%
Description
Johor Plantations Group Berhad engages in the production of palm oil and palm kernels in Malaysia. It operates through Upstream, Midstream, Downstream, and Trading and Services segments. The company also produces and supplies renewable energy, principally biomethane gas; trades in agricultural machinery and parts for plantation needs; and provides seeds and related services, and training and advisory services related to occupational safety and health. In addition, it develops the Integrated Sustainable Palm Oil Complex (ISPOC), which includes a palm oil mill, specialty refinery, renewable energy power plant, kernel crushing plant, and animal feed mill. Johor Plantations Berhad was formerly known as Mahamurni Plantations Sdn Bhd and changed its name to Johor Plantations Group Berhad in February 2023. The company was incorporated in 1978 and is headquartered in Johor Bahru, Malaysia. Johor Plantations Group Berhad operates as a subsidiary of Kulim (Malaysia) Berhad.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mohd Faris Adli Bin Shukery	MD & Director	1972
Mr. Zain Azrai Bin Zainal Abidin	Chief Financial Officer	1974
Mr. Amran Bin Zakaria	Chief People Officer	1968
Mr. Mohamad Yami Bin Bakar	Chief Operations Plantation	1968
Mr. Wan Adlin Bin Wan Mahmood	Chief Commercial Officer	1975
Mr. Muhammad Khairi Ramli	Chief Strategy Officer	1989
Mr. Syed Idham Shiek	Head of Innovation & Excellence	1977
Mr. Mahmud Saidoo	Head of Supply Chain	1972
Mr. Afiq Izat Bin Jusoh	Company Secretary	1992
Ms. Nor Suhaila Binti Abdul Latif	Company Secretary & Head of Governance	1977
Financial Highlights

▼
Market Cap: $4.87B
EBITDA: $536.26M
P/E Ratio: $16.25
Book Value: $1.20
Dividend/Share: $0.07
Dividend Yield: 3.47%
Earnings/Share: $0.12
Profit Margin: 16.80%
Operating Margin: 19.67%
ROA (TTM): 5.34%
ROE (TTM): 9.92%
Revenue (TTM): $1.76B
Revenue/Share (TTM): $0.70
Earnings Growth (YOY): -32.00%
Revenue Growth (YOY): 4.40%
Valuation Metrics

Enterprise Value: $6.15B
Trailing P/E: 16.25
Forward P/E: 16.29
Shares Statistics

Shares Outstanding: 2.50B
Shares Float: 1.07B
% Insiders: 56.60%
% Institutions: 30.17%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.72B
Cost of Goods Sold
adjust
$-1.09B
Gross Profit
subtotal
$636.76M
SG&A
adjust
$-151.62M
Other Operating Expense
adjust
$-1.07B
Operating Income
subtotal
$503.61M
Other / Non-Operating Items
adjust
$-158.59M
Net Income
subtotal
$345.02M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5323",
        "Type": "Common Stock",
        "Name": "JPG",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYL5323OO000",
        "LEI": null,
        "PrimaryTicker": "5323.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Johor Plantations Group Berhad engages in the production of palm oil and palm kernels in Malaysia. It operates through Upstream, Midstream, Downstream, and Trading and Services segments. The company also produces and supplies renewable energy, principally biomethane gas; trades in agricultural machinery and parts for plantation needs; and provides seeds and related services, and training and advisory services related to occupational safety and health. In addition, it develops the Integrated Sustainable Palm Oil Complex (ISPOC), which includes a palm oil mill, specialty refinery, renewable energy power plant, kernel crushing plant, and animal feed mill. Johor Plantations Berhad was formerly known as Mahamurni Plantations Sdn Bhd and changed its name to Johor Plantations Group Berhad in February 2023. The company was incorporated in 1978 and is headquartered in Johor Bahru, Malaysia. Johor Plantations Group Berhad operates as a subsidiary of Kulim (Malaysia) Berhad.",
        "Address": "Level 11, Johor, Malaysia, 80888",
        "AddressData": {
            "Street": "Level 11",
            "City": "Johor",
            "Country": "Malaysia",
            "ZIP": "80888"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mohd Faris Adli Bin Shukery",
                "Title": "MD & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Zain Azrai Bin Zainal Abidin",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Amran  Bin Zakaria",
                "Title": "Chief People Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Mohamad Yami Bin Bakar",
                "Title": "Chief Operations Plantation",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Wan Adlin Bin Wan Mahmood",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Muhammad Khairi Ramli",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Syed Idham Shiek",
                "Title": "Head of Innovation & Excellence",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Mahmud  Saidoo",
                "Title": "Head of Supply Chain",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Afiq Izat Bin Jusoh",
                "Title": "Company Secretary",
                "YearBorn": "1992"
            },
            {
                "Name": "Ms. Nor Suhaila Binti Abdul Latif",
                "Title": "Company Secretary & Head of Governance",
                "YearBorn": "1977"
            }
        ],
        "Phone": "60 7 363 2000",
        "WebURL": "https://johorplantations.com",
        "LogoURL": "",
        "FullTimeEmployees": 5635,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 4872269824,
        "MarketCapitalizationMln": 4872.2698,
        "EBITDA": 536263008,
        "PERatio": 16.25,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.1629,
        "BookValue": 1.197,
        "DividendShare": 0.069,
        "DividendYield": 0.0347,
        "EarningsShare": 0.12,
        "EPSEstimateCurrentYear": 0.1112,
        "EPSEstimateNextYear": 0.1429,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.168,
        "OperatingMarginTTM": 0.1967,
        "ReturnOnAssetsTTM": 0.0534,
        "ReturnOnEquityTTM": 0.0992,
        "RevenueTTM": 1758507008,
        "RevenuePerShareTTM": 0.703,
        "QuarterlyRevenueGrowthYOY": 0.044,
        "GrossProfitTTM": 581755008,
        "DilutedEpsTTM": 0.12,
        "QuarterlyEarningsGrowthYOY": -0.32
    },
    "Valuation": {
        "TrailingPE": 16.25,
        "ForwardPE": 16.2866,
        "PriceSalesTTM": 2.7707,
        "PriceBookMRQ": 1.687,
        "EnterpriseValue": 6146375000,
        "EnterpriseValueRevenue": 3.4952,
        "EnterpriseValueEbitda": 10.5673
    },
    "SharesStats": {
        "SharesOutstanding": 2498600000,
        "SharesFloat": 1065825000,
        "PercentInsiders": 56.603,
        "PercentInstitutions": 30.171999999999997,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.986,
        "52WeekHigh": 2.0879,
        "52WeekLow": 1.2931,
        "50DayMA": 1.9682,
        "200DayMA": 1.731,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0221,
        "PayoutRatio": 0.58,
        "DividendDate": null,
        "ExDividendDate": "2026-09-02",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2499.6363",
                "shares": 2499636300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "2499.6363",
                "shares": 2499636300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2499.6363",
                "shares": 2499636300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2500.0000",
                "shares": 2500000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-02",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0205,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-06-03",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0201,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0351,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-12-03",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0424,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-03",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0301,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-19",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-17",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0322,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0308,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-20",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0199,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2858",
                "earningsEstimateAvg": "0.1429",
                "earningsEstimateLow": "0.1180",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1112",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2858",
                "revenueEstimateAvg": "2083585710.00",
                "revenueEstimateLow": "1705000000.00",
                "revenueEstimateHigh": "2381000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1775",
                "epsTrendCurrent": "0.1429",
                "epsTrend7daysAgo": "0.1481",
                "epsTrend30daysAgo": "0.1448",
                "epsTrend60daysAgo": "0.1391",
                "epsTrend90daysAgo": "0.1391",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1944",
                "earningsEstimateAvg": "0.1112",
                "earningsEstimateLow": "0.0910",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1380",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1944",
                "revenueEstimateAvg": "1769528570.00",
                "revenueEstimateLow": "1693000000.00",
                "revenueEstimateHigh": "1851300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.1112",
                "epsTrend7daysAgo": "0.1345",
                "epsTrend30daysAgo": "0.1308",
                "epsTrend60daysAgo": "0.1304",
                "epsTrend90daysAgo": "0.1304",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1197",
                "earningsEstimateAvg": "0.1272",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1136",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1197",
                "revenueEstimateAvg": "1651220000.00",
                "revenueEstimateLow": "1561300000.00",
                "revenueEstimateHigh": "1763000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0829",
                "epsTrendCurrent": "0.1272",
                "epsTrend7daysAgo": "0.1253",
                "epsTrend30daysAgo": "0.1253",
                "epsTrend60daysAgo": "0.1253",
                "epsTrend90daysAgo": "0.1149",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0963",
                "earningsEstimateLow": "0.0890",
                "earningsEstimateHigh": "0.1050",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1443082480.00",
                "revenueEstimateLow": "1343929930.00",
                "revenueEstimateHigh": "1552000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1513",
                "epsTrendCurrent": "0.0963",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0903",
                "epsTrend60daysAgo": "0.0903",
                "epsTrend90daysAgo": "0.0880",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.0406
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.138
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0829
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5368770000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2317177000.00",
                    "totalStockholderEquity": "2992402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1731166000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "365444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1166983000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7577000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "171797000.00",
                    "netReceivables": "68641000.00",
                    "longTermDebt": "1524850000.00",
                    "inventory": "94656000.00",
                    "accountsPayable": "220202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4641277000.00",
                    "capitalLeaseObligations": "103007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2084601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4641277000.00",
                    "propertyPlantAndEquipmentNet": "4641277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "494917000.00",
                    "netInvestedCapital": "4524829000.00",
                    "commonStockSharesOutstanding": "2499636300.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5298200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2273815000.00",
                    "totalStockholderEquity": "2965337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1704660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "417039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1116636000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7546000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "733879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162350000.00",
                    "netReceivables": "69080000.00",
                    "longTermDebt": "1526129000.00",
                    "inventory": "82525000.00",
                    "accountsPayable": "173870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4564321000.00",
                    "capitalLeaseObligations": "104506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2082889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4564321000.00",
                    "propertyPlantAndEquipmentNet": "4564321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "542953000.00",
                    "netInvestedCapital": "4499012000.00",
                    "commonStockSharesOutstanding": "2499636300.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5405228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2355718000.00",
                    "totalStockholderEquity": "2993351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1728938000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "688512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "846404000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7515000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "923156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80993000.00",
                    "netReceivables": "47387000.00",
                    "longTermDebt": "1527401000.00",
                    "inventory": "95366000.00",
                    "accountsPayable": "67370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4482072000.00",
                    "capitalLeaseObligations": "104162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2076762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5339952000.00",
                    "propertyPlantAndEquipmentNet": "4482072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "644200000.00",
                    "netInvestedCapital": "4528267000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5321295000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2314758000.00",
                    "totalStockholderEquity": "2949728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1685923000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "612691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "923446000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7037000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "964278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "90000000.00",
                    "netReceivables": "91263000.00",
                    "longTermDebt": "1529100000.00",
                    "inventory": "123245000.00",
                    "accountsPayable": "202968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4357017000.00",
                    "capitalLeaseObligations": "101937000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2080395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4357017000.00",
                    "propertyPlantAndEquipmentNet": "4357017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "729915000.00",
                    "netInvestedCapital": "4485865000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4952576000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2062224000.00",
                    "totalStockholderEquity": "2874940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1611135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "303800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1033527000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7249000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110046000.00",
                    "netReceivables": "50741000.00",
                    "longTermDebt": "1330078000.00",
                    "inventory": "110796000.00",
                    "accountsPayable": "148264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4316645000.00",
                    "capitalLeaseObligations": "103148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4316645000.00",
                    "propertyPlantAndEquipmentNet": "4316645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454628000.00",
                    "netInvestedCapital": "4212267000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4867025000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2027039000.00",
                    "totalStockholderEquity": "2824747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1560942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "331283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143802000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1006205000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6277000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78116000.00",
                    "netReceivables": "26469000.00",
                    "longTermDebt": "1331211000.00",
                    "inventory": "100846000.00",
                    "accountsPayable": "122242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4264751000.00",
                    "capitalLeaseObligations": "104357000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1883237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4264751000.00",
                    "propertyPlantAndEquipmentNet": "4264751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458472000.00",
                    "netInvestedCapital": "4162235000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4959517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-152000.00",
                    "totalLiab": "2133404000.00",
                    "totalStockholderEquity": "2817569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1553764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "336786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1051405000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "56225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "687696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170116000.00",
                    "netReceivables": "55059000.00",
                    "longTermDebt": "1331966000.00",
                    "inventory": "68823000.00",
                    "accountsPayable": "58644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4271821000.00",
                    "capitalLeaseObligations": "104116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5053856000.00",
                    "propertyPlantAndEquipmentNet": "4271821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435145000.00",
                    "netInvestedCapital": "4205760000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4907878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2130377000.00",
                    "totalStockholderEquity": "2768314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1504509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "463449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201017000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "963482000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "57903000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "675240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116000.00",
                    "netReceivables": "76586000.00",
                    "longTermDebt": "1369028000.00",
                    "inventory": "98345000.00",
                    "accountsPayable": "138640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4232638000.00",
                    "capitalLeaseObligations": "105318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1929360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4232638000.00",
                    "propertyPlantAndEquipmentNet": "4232638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474223000.00",
                    "netInvestedCapital": "4195245000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4567795000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2275808000.00",
                    "totalStockholderEquity": "2292412000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1502000000.00",
                    "retainedEarnings": "1407613000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1491794000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "203443000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26385000.00",
                    "netReceivables": "68996000.00",
                    "longTermDebt": "1367100000.00",
                    "inventory": "82815000.00",
                    "accountsPayable": "129097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4230814000.00",
                    "capitalLeaseObligations": "106277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1939045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4230814000.00",
                    "propertyPlantAndEquipmentNet": "4230814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218000.00",
                    "netInvestedCapital": "3862955000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4582399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2338644000.00",
                    "totalStockholderEquity": "2243740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1502000000.00",
                    "retainedEarnings": "1358942000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "140688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1486498000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "213442000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "347000.00",
                    "netReceivables": "38384000.00",
                    "longTermDebt": "1413744000.00",
                    "inventory": "55084000.00",
                    "accountsPayable": "53675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224382000.00",
                    "capitalLeaseObligations": "107286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1985206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4944827000.00",
                    "propertyPlantAndEquipmentNet": "4224382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4579000.00",
                    "netInvestedCapital": "3870926000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "5405228000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2355718000.00",
                    "totalStockholderEquity": "2993351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1728938000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "688512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "846404000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "7515000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "923156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80993000.00",
                    "netReceivables": "47387000.00",
                    "longTermDebt": "1527401000.00",
                    "inventory": "95366000.00",
                    "accountsPayable": "241383000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4482072000.00",
                    "capitalLeaseObligations": "104162000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2076762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4482072000.00",
                    "propertyPlantAndEquipmentNet": "4482072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "644200000.00",
                    "netInvestedCapital": "4528267000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4959517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-152000.00",
                    "totalLiab": "2133404000.00",
                    "totalStockholderEquity": "2817569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1881007000.00",
                    "retainedEarnings": "1553764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "336786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1051405000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "56225000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "687696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "170116000.00",
                    "netReceivables": "55059000.00",
                    "longTermDebt": "1331966000.00",
                    "inventory": "68823000.00",
                    "accountsPayable": "58788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4271821000.00",
                    "capitalLeaseObligations": "104116000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1880853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5053856000.00",
                    "propertyPlantAndEquipmentNet": "4271821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435145000.00",
                    "netInvestedCapital": "4205760000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4582399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2338644000.00",
                    "totalStockholderEquity": "2243740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1502000000.00",
                    "retainedEarnings": "1358942000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "140688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1486498000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "213442000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "347000.00",
                    "netReceivables": "38384000.00",
                    "longTermDebt": "1413744000.00",
                    "inventory": "55084000.00",
                    "accountsPayable": "53675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4224382000.00",
                    "capitalLeaseObligations": "107286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1985206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4944827000.00",
                    "propertyPlantAndEquipmentNet": "4224382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4579000.00",
                    "netInvestedCapital": "3870926000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4478136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2501844000.00",
                    "totalStockholderEquity": "1975790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1329363000.00",
                    "retainedEarnings": "1263629000.00",
                    "otherLiab": null,
                    "goodWill": "627000.00",
                    "otherAssets": null,
                    "cash": "25453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1741926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "180257000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "767000.00",
                    "netReceivables": "42372000.00",
                    "longTermDebt": "1587122000.00",
                    "inventory": "89403000.00",
                    "accountsPayable": "39693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4128340000.00",
                    "capitalLeaseObligations": "1599000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2157347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4712303000.00",
                    "propertyPlantAndEquipmentNet": "4063738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5299000.00",
                    "netInvestedCapital": "3743169000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4585703000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2711754000.00",
                    "totalStockholderEquity": "1873219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "83004000.00",
                    "retainedEarnings": "1094149000.00",
                    "otherLiab": null,
                    "goodWill": "627000.00",
                    "otherAssets": null,
                    "cash": "198320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353810000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1680030000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "115548000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531000.00",
                    "netReceivables": "84185000.00",
                    "longTermDebt": "1762802000.00",
                    "inventory": "61131000.00",
                    "accountsPayable": "56309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4132535000.00",
                    "capitalLeaseObligations": "2553000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2357944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4652838000.00",
                    "propertyPlantAndEquipmentNet": "4067936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99358000.00",
                    "netInvestedCapital": "3751569000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "4480338000.00",
                    "intangibleAssets": "122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2836680000.00",
                    "totalStockholderEquity": "1643423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "83004000.00",
                    "retainedEarnings": "949353000.00",
                    "otherLiab": null,
                    "goodWill": "627000.00",
                    "otherAssets": null,
                    "cash": "156519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1885109000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "141470000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "484000.00",
                    "netReceivables": "43508000.00",
                    "longTermDebt": "1900158000.00",
                    "inventory": "37632000.00",
                    "accountsPayable": "46220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4148440000.00",
                    "capitalLeaseObligations": "2486000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2484500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4600466000.00",
                    "propertyPlantAndEquipmentNet": "4083577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20282000.00",
                    "netInvestedCapital": "3685051000.00",
                    "commonStockSharesOutstanding": "2500000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1312000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "51149000.00",
                    "changeInCash": "-51595000.00",
                    "beginPeriodCashFlow": "417039000.00",
                    "endPeriodCashFlow": "365444000.00",
                    "totalCashFromOperatingActivities": "108916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31693000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-1743000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "111516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27728000.00",
                    "stockBasedCompensation": "559000.00",
                    "otherNonCashItems": "6674000.00",
                    "freeCashFlow": "-2600000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-78774000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1303000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "50354000.00",
                    "changeInCash": "-271473000.00",
                    "beginPeriodCashFlow": "688512000.00",
                    "endPeriodCashFlow": "417039000.00",
                    "totalCashFromOperatingActivities": "11747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31304000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "74989000.00",
                    "changeToInventory": "14972000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1122000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "111307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64542000.00",
                    "stockBasedCompensation": "1293000.00",
                    "otherNonCashItems": "11102000.00",
                    "freeCashFlow": "-99560000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1242000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "87861000.00",
                    "changeInCash": "75821000.00",
                    "beginPeriodCashFlow": "612691000.00",
                    "endPeriodCashFlow": "688512000.00",
                    "totalCashFromOperatingActivities": "267465000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30345000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43750000.00",
                    "changeToInventory": "13894000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "149362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21246000.00",
                    "freeCashFlow": "118103000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "198750000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "106038000.00",
                    "changeInCash": "308891000.00",
                    "beginPeriodCashFlow": "303800000.00",
                    "endPeriodCashFlow": "612691000.00",
                    "totalCashFromOperatingActivities": "162484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30551000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31250000.00",
                    "changeToInventory": "-7035000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "71170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5590000.00",
                    "freeCashFlow": "91314000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-224000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "75193000.00",
                    "changeInCash": "-27483000.00",
                    "beginPeriodCashFlow": "331283000.00",
                    "endPeriodCashFlow": "303800000.00",
                    "totalCashFromOperatingActivities": "124467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-7208000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-395000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "6663000.00",
                    "freeCashFlow": "42271000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-50796000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "75928000.00",
                    "changeInCash": "-5503000.00",
                    "beginPeriodCashFlow": "336786000.00",
                    "endPeriodCashFlow": "331283000.00",
                    "totalCashFromOperatingActivities": "43309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27609000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "68750000.00",
                    "changeToInventory": "-26609000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "17604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63173000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "3241000.00",
                    "freeCashFlow": "25705000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-41022000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "80505000.00",
                    "changeInCash": "-126663000.00",
                    "beginPeriodCashFlow": "463449000.00",
                    "endPeriodCashFlow": "336786000.00",
                    "totalCashFromOperatingActivities": "195602000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26739000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "31250000.00",
                    "changeToInventory": "17304000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "57771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80660000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22958000.00",
                    "freeCashFlow": "137831000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "77106000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "78749000.00",
                    "endPeriodCashFlow": "463449000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-34383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "49967000.00",
                    "changeInCash": "-61939000.00",
                    "beginPeriodCashFlow": "140688000.00",
                    "endPeriodCashFlow": "78749000.00",
                    "totalCashFromOperatingActivities": "44716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28445000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16510000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "34886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2860000.00",
                    "freeCashFlow": "9830000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-89695000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "62974000.00",
                    "changeInCash": "57608000.00",
                    "beginPeriodCashFlow": "83080000.00",
                    "endPeriodCashFlow": "140688000.00",
                    "totalCashFromOperatingActivities": "180590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28884000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "28267000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "89987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49289000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33082000.00",
                    "freeCashFlow": "90603000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "68283000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "83080000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-79587000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "146488000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "345020000.00",
                    "changeInCash": "351726000.00",
                    "beginPeriodCashFlow": "336786000.00",
                    "endPeriodCashFlow": "688512000.00",
                    "totalCashFromOperatingActivities": "597725000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "121061000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "168750000.00",
                    "changeToInventory": "-26958000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "320332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40668000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "36740000.00",
                    "freeCashFlow": "277393000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-239026000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "257322000.00",
                    "changeInCash": "196098000.00",
                    "beginPeriodCashFlow": "140688000.00",
                    "endPeriodCashFlow": "336786000.00",
                    "totalCashFromOperatingActivities": "494412000.00",
                    "issuanceOfCapitalStock": "389760000.00",
                    "depreciation": "119640000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "62500000.00",
                    "changeToInventory": "-9736000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22709000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "146747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25522000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "74935000.00",
                    "freeCashFlow": "347665000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-428000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-140310000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "167306000.00",
                    "changeInCash": "115235000.00",
                    "beginPeriodCashFlow": "25453000.00",
                    "endPeriodCashFlow": "140688000.00",
                    "totalCashFromOperatingActivities": "387915000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108728000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "36798000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "170612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86610000.00",
                    "freeCashFlow": "217303000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-9870000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "495592000.00",
                    "changeInCash": "-172867000.00",
                    "beginPeriodCashFlow": "198320000.00",
                    "endPeriodCashFlow": "25453000.00",
                    "totalCashFromOperatingActivities": "373310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106946000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "82500000.00",
                    "changeToInventory": "-45024000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "101777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-146233000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86076000.00",
                    "freeCashFlow": "271533000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-84938000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "344796000.00",
                    "changeInCash": "41801000.00",
                    "beginPeriodCashFlow": "156519000.00",
                    "endPeriodCashFlow": "198320000.00",
                    "totalCashFromOperatingActivities": "481730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107163000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000000.00",
                    "changeToInventory": "-3182000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "86658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41516000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47077000.00",
                    "freeCashFlow": "395072000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-70625000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "52501000.00",
                    "changeInCash": "33675000.00",
                    "beginPeriodCashFlow": "122844000.00",
                    "endPeriodCashFlow": "156519000.00",
                    "totalCashFromOperatingActivities": "251328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "318000000.00",
                    "changeToInventory": "4447000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "73468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11812000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78965000.00",
                    "freeCashFlow": "177860000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70122000.00",
                    "minorityInterest": "-143000.00",
                    "netIncome": "51149000.00",
                    "sellingGeneralAdministrative": "36301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107432000.00",
                    "reconciledDepreciation": "31693000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81785000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "14158000.00",
                    "taxProvision": "18830000.00",
                    "interestIncome": "2495000.00",
                    "netInterestIncome": "-11663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "415840000.00",
                    "totalOperatingExpenses": "334055000.00",
                    "costOfRevenue": "308408000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51292000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65981000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": "50354000.00",
                    "sellingGeneralAdministrative": "33059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105520000.00",
                    "reconciledDepreciation": "31304000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78935000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "15531000.00",
                    "taxProvision": "15663000.00",
                    "interestIncome": "2577000.00",
                    "netInterestIncome": "-12954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "356698000.00",
                    "totalOperatingExpenses": "277763000.00",
                    "costOfRevenue": "251178000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50318000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113159000.00",
                    "minorityInterest": "650000.00",
                    "netIncome": "87861000.00",
                    "sellingGeneralAdministrative": "48916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176865000.00",
                    "reconciledDepreciation": "30345000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120161000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13967000.00",
                    "taxProvision": "25948000.00",
                    "interestIncome": "6965000.00",
                    "netInterestIncome": "-7002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "489817000.00",
                    "totalOperatingExpenses": "369656000.00",
                    "costOfRevenue": "312952000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87211000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148950000.00",
                    "minorityInterest": "253000.00",
                    "netIncome": "106038000.00",
                    "sellingGeneralAdministrative": "42133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191938000.00",
                    "reconciledDepreciation": "30551000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159742000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "15878000.00",
                    "taxProvision": "43165000.00",
                    "interestIncome": "5086000.00",
                    "netInterestIncome": "-10792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "496152000.00",
                    "totalOperatingExpenses": "336410000.00",
                    "costOfRevenue": "304214000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105785000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107781000.00",
                    "minorityInterest": "-173000.00",
                    "netIncome": "75193000.00",
                    "sellingGeneralAdministrative": "32251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141409000.00",
                    "reconciledDepreciation": "32556000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116947000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "12611000.00",
                    "taxProvision": "32415000.00",
                    "interestIncome": "3445000.00",
                    "netInterestIncome": "-9166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "398290000.00",
                    "totalOperatingExpenses": "281343000.00",
                    "costOfRevenue": "256881000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75366000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98352000.00",
                    "minorityInterest": "655000.00",
                    "netIncome": "75928000.00",
                    "sellingGeneralAdministrative": "28315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126551000.00",
                    "reconciledDepreciation": "27609000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106764000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13179000.00",
                    "taxProvision": "23079000.00",
                    "interestIncome": "4767000.00",
                    "netInterestIncome": "-8412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "340428000.00",
                    "totalOperatingExpenses": "233664000.00",
                    "costOfRevenue": "213877000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75273000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104262000.00",
                    "minorityInterest": "643000.00",
                    "netIncome": "80505000.00",
                    "sellingGeneralAdministrative": "45892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170052000.00",
                    "reconciledDepreciation": "26739000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115135000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13675000.00",
                    "taxProvision": "24400000.00",
                    "interestIncome": "2802000.00",
                    "netInterestIncome": "-10873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "464932000.00",
                    "totalOperatingExpenses": "349797000.00",
                    "costOfRevenue": "294880000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79862000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113221000.00",
                    "minorityInterest": "701000.00",
                    "netIncome": "77106000.00",
                    "sellingGeneralAdministrative": "42713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169353000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137254000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "26136000.00",
                    "taxProvision": "36816000.00",
                    "interestIncome": "2103000.00",
                    "netInterestIncome": "-24033000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "404132000.00",
                    "totalOperatingExpenses": "266878000.00",
                    "costOfRevenue": "234779000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76405000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63036000.00",
                    "minorityInterest": "440000.00",
                    "netIncome": "49967000.00",
                    "sellingGeneralAdministrative": "34745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98224000.00",
                    "reconciledDepreciation": "28445000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76890000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "14360000.00",
                    "taxProvision": "13509000.00",
                    "interestIncome": "506000.00",
                    "netInterestIncome": "-13854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "294914000.00",
                    "totalOperatingExpenses": "218024000.00",
                    "costOfRevenue": "196690000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49527000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70717000.00",
                    "minorityInterest": "1059000.00",
                    "netIncome": "62974000.00",
                    "sellingGeneralAdministrative": "38081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126432000.00",
                    "reconciledDepreciation": "28884000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91641000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "15510000.00",
                    "taxProvision": "8802000.00",
                    "interestIncome": "975000.00",
                    "netInterestIncome": "-24105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "392265000.00",
                    "totalOperatingExpenses": "300624000.00",
                    "costOfRevenue": "265833000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61915000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90831000.00",
                    "minorityInterest": "378000.00",
                    "netIncome": "68283000.00",
                    "sellingGeneralAdministrative": "28394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133569000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114235000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24110000.00",
                    "taxProvision": "22926000.00",
                    "interestIncome": "706000.00",
                    "netInterestIncome": "-23404000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "341586000.00",
                    "totalOperatingExpenses": "227351000.00",
                    "costOfRevenue": "208017000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468242000.00",
                    "minorityInterest": "1385000.00",
                    "netIncome": "345020000.00",
                    "sellingGeneralAdministrative": "151615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "636763000.00",
                    "reconciledDepreciation": "121061000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "503614000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "55635000.00",
                    "taxProvision": "124607000.00",
                    "interestIncome": "20263000.00",
                    "netInterestIncome": "-35372000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1724687000.00",
                    "totalOperatingExpenses": "1221073000.00",
                    "costOfRevenue": "1087924000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343635000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346217000.00",
                    "minorityInterest": "1271000.00",
                    "netIncome": "257322000.00",
                    "sellingGeneralAdministrative": "163878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "552766000.00",
                    "reconciledDepreciation": "119640000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "412699000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "73182000.00",
                    "taxProvision": "90166000.00",
                    "interestIncome": "6700000.00",
                    "netInterestIncome": "-66482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1524883000.00",
                    "totalOperatingExpenses": "1112184000.00",
                    "costOfRevenue": "972117000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186920000.00",
                    "minorityInterest": "1581000.00",
                    "netIncome": "167306000.00",
                    "sellingGeneralAdministrative": "99127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363053000.00",
                    "reconciledDepreciation": "108728000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "274729000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "90592000.00",
                    "taxProvision": "21195000.00",
                    "interestIncome": "2783000.00",
                    "netInterestIncome": "-87809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1253445000.00",
                    "totalOperatingExpenses": "978716000.00",
                    "costOfRevenue": "890392000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165725000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "569120000.00",
                    "minorityInterest": "228000.00",
                    "netIncome": "495592000.00",
                    "sellingGeneralAdministrative": "39652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "769947000.00",
                    "reconciledDepreciation": "106946000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "632333000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "72519000.00",
                    "taxProvision": "73756000.00",
                    "interestIncome": "4643000.00",
                    "netInterestIncome": "-68495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1751645000.00",
                    "totalOperatingExpenses": "1119312000.00",
                    "costOfRevenue": "981698000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "495364000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "488548000.00",
                    "minorityInterest": "180000.00",
                    "netIncome": "344796000.00",
                    "sellingGeneralAdministrative": "31101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "627748000.00",
                    "reconciledDepreciation": "107163000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "535452000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "68519000.00",
                    "taxProvision": "143932000.00",
                    "interestIncome": "2213000.00",
                    "netInterestIncome": "-66730000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1549235000.00",
                    "totalOperatingExpenses": "1013783000.00",
                    "costOfRevenue": "921487000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "344616000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117611000.00",
                    "minorityInterest": "195000.00",
                    "netIncome": "52501000.00",
                    "sellingGeneralAdministrative": "29135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284979000.00",
                    "reconciledDepreciation": "107294000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192137000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "88942000.00",
                    "taxProvision": "65305000.00",
                    "interestIncome": "2843000.00",
                    "netInterestIncome": "-86661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1020759000.00",
                    "totalOperatingExpenses": "828622000.00",
                    "costOfRevenue": "735780000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52306000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
JPG

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
