HI Mobility Berhad

5335.KLSE causewaylink.com.my
Industrials · Railroads
Price N/A
MYR · KLSE
52-week range
1.74
2.84
Market Cap
935.17M
P/E Ratio
14.58
Forward P/E
12.11
Book Value
0.64
Div. Yield
2.25%
% Institutions
18.88%
% Insiders
77.04%
1 Year

-23.0%
3 Year

+37.0%
10 Year

+37.0%
Description
HI Mobility Berhad, through its subsidiary, provides cross-border and local bus services in Malaysia and Singapore. The company provides scheduled bus services, chartered bus services, and other services, including repair and maintenance services; and rents advertising space. It operates through a fleet of approximately 813 buses, 4 depots, and 65 electric buses. The company was founded in 2002 and is headquartered in Johor Bahru, Malaysia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Lim Chern Chuen	Executive Director & CEO	1982
Ms. Lim Chern Fang	Chief Marketing Officer	1981
Ms. Liew Ai Ling	Head of Finance	1985
Mr. Mohd Azam Omar	Chief Operating Officer	1960
Mr. Handy Santono	Head of Technology	1988
Ms. Tan Paik Wan	Head of Corporate Services	1989
Mr. Ng Kok Cheong	Head of Business Development	1982
Ms. Lim Yen Yen	Chief Commercial Officer	1985
Mr. Shi How Wong	Chief Strategy Officer	1983
Wong Mee Kiat	Company Secretary	NA
Financial Highlights

▼
Market Cap: $935.17M
EBITDA: $95.16M
P/E Ratio: $14.58
Book Value: $0.64
Dividend/Share: $0.04
Dividend Yield: 2.25%
Earnings/Share: $0.12
Profit Margin: 17.90%
Operating Margin: 19.58%
ROA (TTM): 7.24%
ROE (TTM): 19.71%
Revenue (TTM): $326.35M
Revenue/Share (TTM): $0.65
Earnings Growth (YOY): -2.50%
Revenue Growth (YOY): 8.40%
Valuation Metrics

Enterprise Value: $1.13B
Trailing P/E: 14.58
Forward P/E: 12.11
Shares Statistics

Shares Outstanding: 534.39M
Shares Float: 167.03M
% Insiders: 77.04%
% Institutions: 18.88%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$317.69M
Cost of Goods Sold
adjust
$-233.46M
Gross Profit
subtotal
$84.24M
SG&A
adjust
$-30.24M
Other Operating Expense
adjust
$-216.80M
Operating Income
subtotal
$70.66M
Other / Non-Operating Items
adjust
$-14.19M
Net Income
subtotal
$56.47M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5335",
        "Type": "Common Stock",
        "Name": "HI Mobility Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "January",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Railroads",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "HI Mobility Berhad, through its subsidiary, provides cross-border and local bus services in Malaysia and Singapore. The company provides scheduled bus services, chartered bus services, and other services, including repair and maintenance services; and rents advertising space. It operates through a fleet of approximately 813 buses, 4 depots, and 65 electric buses. The company was founded in 2002 and is headquartered in Johor Bahru, Malaysia.",
        "Address": "No. 23, Jalan Firma 2, Johor Bahru, Malaysia, 81100",
        "AddressData": {
            "Street": "No. 23, Jalan Firma 2",
            "City": "Johor Bahru",
            "Country": "Malaysia",
            "ZIP": "81100"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Lim Chern Chuen",
                "Title": "Executive Director & CEO",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Lim Chern  Fang",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Liew Ai Ling",
                "Title": "Head of Finance",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Mohd Azam Omar",
                "Title": "Chief Operating Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Handy  Santono",
                "Title": "Head of Technology",
                "YearBorn": "1988"
            },
            {
                "Name": "Ms. Tan Paik Wan",
                "Title": "Head of Corporate Services",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Ng Kok Cheong",
                "Title": "Head of Business Development",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Lim Yen Yen",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Shi How Wong",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Wong Mee Kiat",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 7 360 2244",
        "WebURL": "https://www.causewaylink.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 935173824,
        "MarketCapitalizationMln": 935.1738,
        "EBITDA": 95155672,
        "PERatio": 14.5833,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.86,
        "BookValue": 0.643,
        "DividendShare": 0.04,
        "DividendYield": 0.0225,
        "EarningsShare": 0.12,
        "EPSEstimateCurrentYear": 0.11,
        "EPSEstimateNextYear": 0.1565,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-04-30",
        "ProfitMargin": 0.179,
        "OperatingMarginTTM": 0.1958,
        "ReturnOnAssetsTTM": 0.0724,
        "ReturnOnEquityTTM": 0.1971,
        "RevenueTTM": 326350816,
        "RevenuePerShareTTM": 0.648,
        "QuarterlyRevenueGrowthYOY": 0.084,
        "GrossProfitTTM": 88542256,
        "DilutedEpsTTM": 0.12,
        "QuarterlyEarningsGrowthYOY": -0.025
    },
    "Valuation": {
        "TrailingPE": 14.5833,
        "ForwardPE": 12.1065,
        "PriceSalesTTM": 2.8655,
        "PriceBookMRQ": 2.768,
        "EnterpriseValue": 1129863421,
        "EnterpriseValueRevenue": 3.4621,
        "EnterpriseValueEbitda": 15.2256
    },
    "SharesStats": {
        "SharesOutstanding": 534385068,
        "SharesFloat": 167032741,
        "PercentInsiders": 77.044,
        "PercentInstitutions": 18.879,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 2.8424,
        "52WeekLow": 1.74,
        "50DayMA": 1.9374,
        "200DayMA": 2.2309,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.04,
        "ForwardAnnualDividendYield": 0.0225,
        "PayoutRatio": 0.4357,
        "DividendDate": null,
        "ExDividendDate": "2026-07-14",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "534.3851",
                "shares": 534385099.99999994
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "534.3851",
                "shares": 534385099.99999994
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "500.0000",
                "shares": 500000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-04-30": {
                "reportDate": "2026-07-01",
                "date": "2026-04-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0319,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-01-31": {
                "reportDate": "2026-03-31",
                "date": "2026-01-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-10-31": {
                "reportDate": "2025-12-31",
                "date": "2025-10-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0295,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-07-31": {
                "reportDate": "2025-10-01",
                "date": "2025-07-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0278,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-04-30": {
                "reportDate": "2025-06-25",
                "date": "2025-04-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-01-31": {
                "date": "2028-01-31",
                "period": "+1y",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.1710",
                "earningsEstimateLow": "0.1550",
                "earningsEstimateHigh": "0.1870",
                "earningsEstimateYearAgoEps": "0.1425",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "539900000.00",
                "revenueEstimateLow": "500300000.00",
                "revenueEstimateHigh": "579500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1704",
                "epsTrendCurrent": "0.1710",
                "epsTrend7daysAgo": "0.1790",
                "epsTrend30daysAgo": "0.1790",
                "epsTrend60daysAgo": "0.1790",
                "epsTrend90daysAgo": "0.1870",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-01-31": {
                "date": "2027-01-31",
                "period": "0y",
                "growth": "0.2413",
                "earningsEstimateAvg": "0.1425",
                "earningsEstimateLow": "0.1420",
                "earningsEstimateHigh": "0.1430",
                "earningsEstimateYearAgoEps": "0.1148",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2413",
                "revenueEstimateAvg": "461300000.00",
                "revenueEstimateLow": "452400000.00",
                "revenueEstimateHigh": "470200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4521",
                "epsTrendCurrent": "0.1425",
                "epsTrend7daysAgo": "0.1425",
                "epsTrend30daysAgo": "0.1425",
                "epsTrend60daysAgo": "0.1425",
                "epsTrend90daysAgo": "0.1470",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-01-31": {
                "date": "2026-01-31",
                "period": "0y",
                "growth": "-0.9874",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0960",
                "earningsEstimateHigh": "0.1240",
                "earningsEstimateYearAgoEps": "8.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9874",
                "revenueEstimateAvg": "318250000.00",
                "revenueEstimateLow": "317400000.00",
                "revenueEstimateHigh": "319100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1373",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1073",
                "epsTrend30daysAgo": "0.0960",
                "epsTrend60daysAgo": "0.0960",
                "epsTrend90daysAgo": "0.0960",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-04-30": {
                "date": "2026-04-30",
                "epsActual": 0.0319
            },
            "2026-01-31": {
                "date": "2026-01-31",
                "epsActual": 0.1129
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-04-30": {
                    "date": "2026-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "745357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "401718000.00",
                    "totalStockholderEquity": "343639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "296567000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115019000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "152600000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170662000.00",
                    "longTermDebt": "88836000.00",
                    "inventory": "100385000.00",
                    "accountsPayable": "84577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347893000.00",
                    "capitalLeaseObligations": "63639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "338469000.00",
                    "propertyPlantAndEquipmentNet": "338469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132508000.00",
                    "netInvestedCapital": "585075000.00",
                    "commonStockSharesOutstanding": "534385068.00"
                },
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "509351022.00",
                    "intangibleAssets": "3450.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "233020606.00",
                    "totalStockholderEquity": "276330416.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "214042806.00",
                    "retainedEarnings": "93716161.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26822835.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95881613.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103210979.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "34476477.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200568440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99700331.00",
                    "netReceivables": "34398588.00",
                    "longTermDebt": "95557337.00",
                    "inventory": "3599804.00",
                    "accountsPayable": "4896224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "308782582.00",
                    "capitalLeaseObligations": "52684546.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137138993.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "429186099.00",
                    "propertyPlantAndEquipmentNet": "300426707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104686827.00",
                    "netInvestedCapital": "406364230.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-10-31": {
                    "date": "2025-10-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "501377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "234960000.00",
                    "totalStockholderEquity": "266417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "214043000.00",
                    "retainedEarnings": "83496000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "137544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "30930000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68350000.00",
                    "longTermDebt": "103117000.00",
                    "inventory": "2232000.00",
                    "accountsPayable": "37124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293231000.00",
                    "capitalLeaseObligations": "54087000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "285995000.00",
                    "propertyPlantAndEquipmentNet": "285995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119955000.00",
                    "netInvestedCapital": "400464000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-04-30": {
                    "date": "2025-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "471829000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "222796000.00",
                    "totalStockholderEquity": "249033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "214043000.00",
                    "retainedEarnings": "64846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "158037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "19805000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43728000.00",
                    "longTermDebt": "99465000.00",
                    "inventory": "1764000.00",
                    "accountsPayable": "29429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268251000.00",
                    "capitalLeaseObligations": "55797000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "261071000.00",
                    "propertyPlantAndEquipmentNet": "261071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126399000.00",
                    "netInvestedCapital": "368303000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "355596799.00",
                    "intangibleAssets": "5250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "224128892.00",
                    "totalStockholderEquity": "131467907.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "100000000.00",
                    "retainedEarnings": "61243053.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46604786.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72604270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73590195.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14722315.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87702395.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13126084.00",
                    "longTermDebt": "105472666.00",
                    "inventory": "1273661.00",
                    "accountsPayable": "6993133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267894404.00",
                    "capitalLeaseObligations": "56154556.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151524622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "260696489.00",
                    "propertyPlantAndEquipmentNet": "260696489.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15098125.00",
                    "netInvestedCapital": "251662888.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-10-31": {
                    "date": "2024-10-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "430246024.00",
                    "intangibleAssets": "5700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "209497768.00",
                    "totalStockholderEquity": "220748256.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "213700000.00",
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "145467765.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90017399.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "25173686.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203338767.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57050457.00",
                    "longTermDebt": "84150514.00",
                    "inventory": "771356.00",
                    "accountsPayable": "9966600.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226907257.00",
                    "capitalLeaseObligations": "48762023.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119480369.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "316083860.00",
                    "propertyPlantAndEquipmentNet": "220410258.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113321368.00",
                    "netInvestedCapital": "330072456.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "230799298.00",
                    "intangibleAssets": "7050.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160186163.00",
                    "totalStockholderEquity": "70613135.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "52000000.00",
                    "retainedEarnings": "17479575.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26568175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121704289.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40715228.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "52554128.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69838215.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18258063.00",
                    "longTermDebt": "14729275.00",
                    "inventory": "560022.00",
                    "accountsPayable": "6607223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160961083.00",
                    "capitalLeaseObligations": "36439147.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38481874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "250492366.00",
                    "propertyPlantAndEquipmentNet": "156597513.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51866074.00",
                    "netInvestedCapital": "137896538.00",
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "521523000.00",
                    "intangibleAssets": "3450.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "246588000.00",
                    "totalStockholderEquity": "274935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "214043000.00",
                    "retainedEarnings": "93716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4553000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "34622000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99700331.00",
                    "netReceivables": "34398588.00",
                    "longTermDebt": "95412000.00",
                    "inventory": "3600000.00",
                    "accountsPayable": "55499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306737000.00",
                    "capitalLeaseObligations": "52447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "298725000.00",
                    "propertyPlantAndEquipmentNet": "298725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106254000.00",
                    "netInvestedCapital": "404969000.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "355596799.00",
                    "intangibleAssets": "5250.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "224128892.00",
                    "totalStockholderEquity": "131467907.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "100000000.00",
                    "retainedEarnings": "61243053.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46604786.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72604270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73590195.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14722315.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87702395.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13126084.00",
                    "longTermDebt": "105472666.00",
                    "inventory": "1273661.00",
                    "accountsPayable": "6993133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267894404.00",
                    "capitalLeaseObligations": "56154556.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151524622.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "260696489.00",
                    "propertyPlantAndEquipmentNet": "260696489.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15098125.00",
                    "netInvestedCapital": "251662888.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "230799298.00",
                    "intangibleAssets": "7050.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "160186163.00",
                    "totalStockholderEquity": "70613135.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "52000000.00",
                    "retainedEarnings": "17479575.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26568175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121704289.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40715228.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "52554128.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69838215.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15968268.00",
                    "longTermDebt": "14729275.00",
                    "inventory": "560022.00",
                    "accountsPayable": "6607223.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160961083.00",
                    "capitalLeaseObligations": "36439147.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38481874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "250492366.00",
                    "propertyPlantAndEquipmentNet": "156597513.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51866074.00",
                    "netInvestedCapital": "137896538.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2023-01-31": {
                    "date": "2023-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "189403636.00",
                    "intangibleAssets": "19106.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "132385110.00",
                    "totalStockholderEquity": "57018526.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "52000000.00",
                    "retainedEarnings": "5307713.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17456421.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111469401.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41025955.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "58482376.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80055389.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2826851.00",
                    "netReceivables": "15061861.00",
                    "longTermDebt": "0.00",
                    "inventory": "483650.00",
                    "accountsPayable": "7787579.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109348247.00",
                    "capitalLeaseObligations": "30244454.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20915709.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "188104686.00",
                    "propertyPlantAndEquipmentNet": "106075369.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31414012.00",
                    "netInvestedCapital": "115500902.00",
                    "commonStockSharesOutstanding": "500000000.00"
                },
                "2022-01-31": {
                    "date": "2022-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "133276300.00",
                    "intangibleAssets": "11411.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "96308348.00",
                    "totalStockholderEquity": "36967952.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "32793822.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10056644.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74437904.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21508570.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "31565214.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30878765.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13635470.00",
                    "longTermDebt": "0.00",
                    "inventory": "577830.00",
                    "accountsPayable": "5492259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102397535.00",
                    "capitalLeaseObligations": "27529333.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21870444.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "171616838.00",
                    "propertyPlantAndEquipmentNet": "97578587.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43559139.00",
                    "netInvestedCapital": "68533166.00",
                    "commonStockSharesOutstanding": "500000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-04-30": {
                    "date": "2026-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "16073000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16307000.00",
                    "changeInCash": "-29415000.00",
                    "beginPeriodCashFlow": "155860000.00",
                    "endPeriodCashFlow": "126417000.00",
                    "totalCashFromOperatingActivities": "-38316000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5344000.00",
                    "changeToInventory": "-19826000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67694000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13059000.00",
                    "freeCashFlow": "-42499000.00"
                },
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5453367.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15220000.00",
                    "changeInCash": "-10177109.00",
                    "beginPeriodCashFlow": "137544000.00",
                    "endPeriodCashFlow": "126523166.00",
                    "totalCashFromOperatingActivities": "25658684.00",
                    "issuanceOfCapitalStock": "-194.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-1368143.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15262053",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3498995.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22067585.00",
                    "freeCashFlow": "10396631.00"
                },
                "2025-10-31": {
                    "date": "2025-10-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3506000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14774000.00",
                    "changeInCash": "-8080000.00",
                    "beginPeriodCashFlow": "146076000.00",
                    "endPeriodCashFlow": "137544000.00",
                    "totalCashFromOperatingActivities": "10516000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-532000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "8205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9893000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9414000.00",
                    "freeCashFlow": "2311000.00"
                },
                "2025-07-31": {
                    "date": "2025-07-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12987000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-13482000.00",
                    "beginPeriodCashFlow": "174803000.00",
                    "endPeriodCashFlow": "146076000.00",
                    "totalCashFromOperatingActivities": "9362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14693000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "7669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "621000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7379000.00",
                    "freeCashFlow": "1693000.00"
                },
                "2025-04-30": {
                    "date": "2025-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-56630000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "6426000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14373000.00",
                    "changeInCash": "112846000.00",
                    "beginPeriodCashFlow": "62248000.00",
                    "endPeriodCashFlow": "174803000.00",
                    "totalCashFromOperatingActivities": "12174000.00",
                    "issuanceOfCapitalStock": "114043000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9000000.00",
                    "changeToInventory": "-15119000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15676000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11171000.00",
                    "freeCashFlow": "7953000.00"
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-3609.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8572940.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10071000.00",
                    "changeInCash": "2872662.00",
                    "beginPeriodCashFlow": "44026640.00",
                    "endPeriodCashFlow": "46604786.00",
                    "totalCashFromOperatingActivities": "18566908.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7229372.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-502305.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1598901.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2145602.00",
                    "freeCashFlow": "23800269.00"
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-20602536.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8966366.00",
                    "changeInCash": "-8092960.00",
                    "beginPeriodCashFlow": "33846680.00",
                    "endPeriodCashFlow": "25779912.00",
                    "totalCashFromOperatingActivities": "37325773.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5038092.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "43596.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "19731278",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18138886.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1144974.00",
                    "freeCashFlow": "17594495.00"
                }
            },
            "yearly": {
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-11713.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15520367.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "56473108.00",
                    "changeInCash": "81106891.00",
                    "beginPeriodCashFlow": "46604786.00",
                    "endPeriodCashFlow": "126523166.00",
                    "totalCashFromOperatingActivities": "57710684.00",
                    "issuanceOfCapitalStock": "114042806.00",
                    "depreciation": "30867772.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": "-2326143.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "35357053",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28446995.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5896415.00",
                    "freeCashFlow": "22353631.00"
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-21653.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "34256000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "43763480.00",
                    "changeInCash": "22440000.00",
                    "beginPeriodCashFlow": "25779912.00",
                    "endPeriodCashFlow": "46605000.00",
                    "totalCashFromOperatingActivities": "67336000.00",
                    "issuanceOfCapitalStock": "20001000.00",
                    "depreciation": "22194474.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-714000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "70506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30900000.00",
                    "freeCashFlow": "-3170000.00"
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-37504950.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "8012764.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "33171860.00",
                    "changeInCash": "7473606.00",
                    "beginPeriodCashFlow": "17456421.00",
                    "endPeriodCashFlow": "25779912.00",
                    "totalCashFromOperatingActivities": "73307425.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15924935.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21000000.00",
                    "changeToInventory": "-76372.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "24600189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5301895.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4723447.00",
                    "freeCashFlow": "48707236.00"
                },
                "2023-01-31": {
                    "date": "2023-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-2835354.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "28455324.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "19513891.00",
                    "changeInCash": "9269798.00",
                    "beginPeriodCashFlow": "8518482.00",
                    "endPeriodCashFlow": "17456421.00",
                    "totalCashFromOperatingActivities": "35741494.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11335407.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "93671.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "27288126",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-674884.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2909167.00",
                    "freeCashFlow": "8453368.00"
                },
                "2022-01-31": {
                    "date": "2022-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-5313.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "8504716.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-32045357.00",
                    "changeInCash": "104804.00",
                    "beginPeriodCashFlow": "8446719.00",
                    "endPeriodCashFlow": "8518482.00",
                    "totalCashFromOperatingActivities": "-1656532.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11725527.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "15032.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "153220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1853443.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1373819.00",
                    "freeCashFlow": "-1809752.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-04-30": {
                    "date": "2026-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18874000.00",
                    "minorityInterest": null,
                    "netIncome": "16307000.00",
                    "sellingGeneralAdministrative": "8389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28936000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20547000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3713000.00",
                    "taxProvision": "2567000.00",
                    "interestIncome": "746000.00",
                    "netInterestIncome": "-2967000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "111541000.00",
                    "totalOperatingExpenses": "90994000.00",
                    "costOfRevenue": "82605000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16307000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15151000.00",
                    "minorityInterest": null,
                    "netIncome": "15220000.00",
                    "sellingGeneralAdministrative": "4900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18460000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16777000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2614000.00",
                    "taxProvision": "-69000.00",
                    "interestIncome": "988000.00",
                    "netInterestIncome": "-1626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82434000.00",
                    "totalOperatingExpenses": "65657000.00",
                    "costOfRevenue": "63974000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-10-31": {
                    "date": "2025-10-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17809000.00",
                    "minorityInterest": null,
                    "netIncome": "14774000.00",
                    "sellingGeneralAdministrative": "6083000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24759000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18676000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2367000.00",
                    "taxProvision": "3035000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "82222000.00",
                    "totalOperatingExpenses": "63546000.00",
                    "costOfRevenue": "57463000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-04-30": {
                    "date": "2025-04-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17637000.00",
                    "minorityInterest": null,
                    "netIncome": "14373000.00",
                    "sellingGeneralAdministrative": "5604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24629000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19025000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2773000.00",
                    "taxProvision": "3264000.00",
                    "interestIncome": "265000.00",
                    "netInterestIncome": "-2508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "102883000.00",
                    "totalOperatingExpenses": "83858000.00",
                    "costOfRevenue": "78254000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14373000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13036000.00",
                    "minorityInterest": null,
                    "netIncome": "10071000.00",
                    "sellingGeneralAdministrative": "6740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20172000.00",
                    "reconciledDepreciation": "7229372.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15181000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2171000.00",
                    "taxProvision": "2965000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-2145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "75552000.00",
                    "totalOperatingExpenses": "60371000.00",
                    "costOfRevenue": "55380000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10071000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11141838.00",
                    "minorityInterest": null,
                    "netIncome": "8966366.00",
                    "sellingGeneralAdministrative": "2223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18341166.00",
                    "reconciledDepreciation": "5038092.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13401166.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1150586.00",
                    "taxProvision": "2175472.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1150586.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "60032500.00",
                    "totalOperatingExpenses": "46631000.00",
                    "costOfRevenue": "41691000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8966366.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-01-31": {
                    "date": "2026-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62916217.00",
                    "minorityInterest": null,
                    "netIncome": "56473108.00",
                    "sellingGeneralAdministrative": "30236679.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84235252.00",
                    "reconciledDepreciation": "30867772.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70660392.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9115088.00",
                    "taxProvision": "6443109.00",
                    "interestIncome": "3215386.00",
                    "netInterestIncome": "-5899702.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "317692819.00",
                    "totalOperatingExpenses": "247032427.00",
                    "costOfRevenue": "233457567.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56473108.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-01-31": {
                    "date": "2025-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50474975.00",
                    "minorityInterest": null,
                    "netIncome": "43763478.00",
                    "sellingGeneralAdministrative": "23543119.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77905543.00",
                    "reconciledDepreciation": "22194474.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57461931.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7516213.00",
                    "taxProvision": "6711497.00",
                    "interestIncome": "62758.00",
                    "netInterestIncome": "-7453455.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "279818896.00",
                    "totalOperatingExpenses": "222356965.00",
                    "costOfRevenue": "201913353.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43763478.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-01-31": {
                    "date": "2024-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45146149.00",
                    "minorityInterest": null,
                    "netIncome": "33171862.00",
                    "sellingGeneralAdministrative": "6589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63375670.00",
                    "reconciledDepreciation": "15924935.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48520670.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4732297.00",
                    "taxProvision": "11974287.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4732297.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "207712638.00",
                    "totalOperatingExpenses": "159192000.00",
                    "costOfRevenue": "144337000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33171862.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-01-31": {
                    "date": "2023-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22324948.00",
                    "minorityInterest": null,
                    "netIncome": "19513891.00",
                    "sellingGeneralAdministrative": "3232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32956188.00",
                    "reconciledDepreciation": "11335407.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24301188.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3020137.00",
                    "taxProvision": "2811057.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3020137.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "119631762.00",
                    "totalOperatingExpenses": "95331000.00",
                    "costOfRevenue": "86676000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19513891.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-01-31": {
                    "date": "2022-01-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34790525.00",
                    "minorityInterest": null,
                    "netIncome": "-32045357.00",
                    "sellingGeneralAdministrative": "1530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4686358.00",
                    "reconciledDepreciation": "11725527.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12085358.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1673133.00",
                    "taxProvision": "-2745168.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1673133.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "31468026.00",
                    "totalOperatingExpenses": "43553000.00",
                    "costOfRevenue": "36154000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32045357.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
HI Mobility Berhad

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
