Fundamentals - AlphaKey Financial

Name	Title	Year Born
Ms. Kim Teng Ng	CEO & Executive Director	1974
Mr. Kar Whatt Lee	Founder, MD & Director	1974
Mr. Yew Kai Chong	Chief Financial Officer	1974
Ms. Siew Yen Ng	Chief Human Resource Officer	1971
Mr. Khang Soon Lee	Chief Commercial Officer	1988
Mr. Kok Siong Tan	Company Secretary	NA
Fong Shian Tan	Company Secretary	NA
Valuation Metrics

▼
Enterprise Value: $8.85B
Trailing P/E: 37.50
Forward P/E: 26.32
Financial Highlights

▼
Market Cap: $8.64B
EBITDA: $415.76M
P/E Ratio: $37.50
Book Value: $0.19
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $0.04
Profit Margin: 8.55%
Operating Margin: 14.13%
ROA (TTM): 13.72%
ROE (TTM): 28.52%
Revenue (TTM): $2.83B
Revenue/Share (TTM): $0.50
Earnings Growth (YOY): 8.20%
Revenue Growth (YOY): 1.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-05-31	$20.85M	$N/A	$1.85B	$864.00M	$990.29M
2024-05-31	$55.20M	$N/A	$1.28B	$723.46M	$552.36M
2023-05-31	$87.37M	$N/A	$1.06B	$533.55M	$523.95M
2022-05-31	$47.92M	$N/A	$1.01B	$583.33M	$422.01M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-05-31	1.80x	0.00x	0.47x	8.68x	0.00x
2024-05-31	1.30x	0.00x	0.57x	9.27x	0.00x
2023-05-31	1.50x	0.00x	0.50x	7.75x	0.02x
2022-05-31	1.15x	0.02x	0.58x	2.24x	0.21x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "5337",
        "Type": "Common Stock",
        "Name": "Eco-Shop Marketing Berhad",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "May",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Department Stores",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Eco-Shop Marketing Berhad, an investment holding company, operates a chain of dollar stores in Malaysia. The company engages in the retailing of groceries and general consumer goods; wholesale business of rice, oil, flour, and sugar; e-commerce and online business for selling a range of products; and trading of computer hardware, software, and peripherals. It also manufactures and sells plastic products for daily consumer use; and provides transportation and warehousing services. Eco-Shop Marketing Berhad was founded in 2003 and is headquartered in Jementah, Malaysia.",
        "Address": "Lot 3913-3914, Jementah, Malaysia, 85200",
        "AddressData": {
            "Street": "Lot 3913-3914",
            "City": "Jementah",
            "Country": "Malaysia",
            "ZIP": "85200"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Kim Teng Ng",
                "Title": "CEO & Executive Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Kar Whatt Lee",
                "Title": "Founder, MD & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Yew Kai Chong",
                "Title": "Chief Financial Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Siew Yen Ng",
                "Title": "Chief Human Resource Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Khang Soon  Lee",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Kok Siong  Tan",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Fong Shian Tan",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "60 7 283 0123",
        "WebURL": "https://eco-shop.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 6958,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 8635386880,
        "MarketCapitalizationMln": 8635.3869,
        "EBITDA": 415759008,
        "PERatio": 37.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": 1.7075,
        "BookValue": 0.189,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 0.04,
        "EPSEstimateCurrentYear": 0.045,
        "EPSEstimateNextYear": 0.0544,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0.0108,
        "MostRecentQuarter": "2026-02-28",
        "ProfitMargin": 0.0855,
        "OperatingMarginTTM": 0.1413,
        "ReturnOnAssetsTTM": 0.1372,
        "ReturnOnEquityTTM": 0.2852,
        "RevenueTTM": 2831866112,
        "RevenuePerShareTTM": 0.5,
        "QuarterlyRevenueGrowthYOY": 0.01,
        "GrossProfitTTM": 922912000,
        "DilutedEpsTTM": 0.04,
        "QuarterlyEarningsGrowthYOY": 0.082
    },
    "Valuation": {
        "TrailingPE": 37.5,
        "ForwardPE": 26.3158,
        "PriceSalesTTM": 3.0494,
        "PriceBookMRQ": 7.9308,
        "EnterpriseValue": 8849651370,
        "EnterpriseValueRevenue": 3.125,
        "EnterpriseValueEbitda": 17.6779
    },
    "SharesStats": {
        "SharesOutstanding": 5756924247,
        "SharesFloat": 1002478321,
        "PercentInsiders": 78.77,
        "PercentInstitutions": 8.624,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 1.6513,
        "52WeekLow": 1.2,
        "50DayMA": 1.294,
        "200DayMA": 1.409,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.03,
        "ForwardAnnualDividendYield": 0.017,
        "PayoutRatio": 0.85,
        "DividendDate": null,
        "ExDividendDate": "2026-05-13",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "5755.1958",
                "shares": 5755195800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5753.3701",
                "shares": 5753370100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "5747.0000",
                "shares": 5747000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "5755.1958",
                "shares": 5755195800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5753.3701",
                "shares": 5753370100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "5747.0000",
                "shares": 5747000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "5747.0000",
                "shares": 5747000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "5747.0000",
                "shares": 5747000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-02-28": {
                "reportDate": "2026-04-27",
                "date": "2026-02-28",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-11-30": {
                "reportDate": "2026-01-26",
                "date": "2025-11-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-08-31": {
                "reportDate": "2025-10-24",
                "date": "2025-08-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-05-31": {
                "reportDate": "2025-07-28",
                "date": "2025-05-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0086,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-05-31": {
                "date": "2027-05-31",
                "period": "+1y",
                "growth": "0.2077",
                "earningsEstimateAvg": "0.0544",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0579",
                "earningsEstimateYearAgoEps": "0.0450",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2077",
                "revenueEstimateAvg": "3748546430.00",
                "revenueEstimateLow": "3340000000.00",
                "revenueEstimateHigh": "4179300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2255",
                "epsTrendCurrent": "0.0544",
                "epsTrend7daysAgo": "0.0544",
                "epsTrend30daysAgo": "0.0544",
                "epsTrend60daysAgo": "0.0544",
                "epsTrend90daysAgo": "0.0556",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-05-31": {
                "date": "2026-05-31",
                "period": "0y",
                "growth": "0.1879",
                "earningsEstimateAvg": "0.0450",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0379",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1879",
                "revenueEstimateAvg": "3058749100.00",
                "revenueEstimateLow": "2815300000.00",
                "revenueEstimateHigh": "3353404610.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0973",
                "epsTrendCurrent": "0.0450",
                "epsTrend7daysAgo": "0.0450",
                "epsTrend30daysAgo": "0.0445",
                "epsTrend60daysAgo": "0.0445",
                "epsTrend90daysAgo": "0.0447",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-02-28": {
                "date": "2026-02-28",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0108",
                "earningsEstimateLow": "0.0108",
                "earningsEstimateHigh": "0.0108",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0108",
                "epsTrend7daysAgo": "0.0108",
                "epsTrend30daysAgo": "0.0108",
                "epsTrend60daysAgo": "0.0108",
                "epsTrend90daysAgo": "0.0108",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-05-31": {
                "date": "2025-05-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0351",
                "earningsEstimateLow": "0.0344",
                "earningsEstimateHigh": "0.0360",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2921066670.00",
                "revenueEstimateLow": "2841000000.00",
                "revenueEstimateHigh": "3012400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0351",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-02-28": {
                "date": "2025-02-28",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-02-28": {
                "date": "2026-02-28",
                "epsActual": 0.03
            },
            "2025-05-31": {
                "date": "2025-05-31",
                "epsActual": 0.0086
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-02-28": {
                    "date": "2026-02-28",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1837105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "748263000.00",
                    "totalStockholderEquity": "1088842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "402590000.00",
                    "retainedEarnings": "683233000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "741025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "196767000.00",
                    "netReceivables": "12224000.00",
                    "longTermDebt": null,
                    "inventory": "466142000.00",
                    "accountsPayable": "271788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096080000.00",
                    "capitalLeaseObligations": "427075000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "879629000.00",
                    "propertyPlantAndEquipmentNet": "879629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "381066000.00",
                    "netInvestedCapital": "1088842000.00",
                    "commonStockSharesOutstanding": "5755195788.00"
                },
                "2025-11-30": {
                    "date": "2025-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1841431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "800170000.00",
                    "totalStockholderEquity": "1041261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "399966000.00",
                    "retainedEarnings": "640719000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "418069000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "26161000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "773218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "206492000.00",
                    "netReceivables": "13965000.00",
                    "longTermDebt": null,
                    "inventory": "443046000.00",
                    "accountsPayable": "300709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068213000.00",
                    "capitalLeaseObligations": "420095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "852941000.00",
                    "propertyPlantAndEquipmentNet": "852941000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "355149000.00",
                    "netInvestedCapital": "1067422000.00",
                    "commonStockSharesOutstanding": "5753370139.00"
                },
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1854292000.00",
                    "intangibleAssets": "17984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "864002000.00",
                    "totalStockholderEquity": "990290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "390811000.00",
                    "retainedEarnings": "606302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498240000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103036000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "123890000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "898771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350151000.00",
                    "netReceivables": "5028000.00",
                    "longTermDebt": null,
                    "inventory": "443963000.00",
                    "accountsPayable": "217281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955521000.00",
                    "capitalLeaseObligations": "403065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1049599000.00",
                    "propertyPlantAndEquipmentNet": "812048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "400531000.00",
                    "netInvestedCapital": "1114180000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                },
                "2024-11-30": {
                    "date": "2024-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1696612000.00",
                    "intangibleAssets": "14673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "798927000.00",
                    "totalStockholderEquity": "897685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "419118000.00",
                    "retainedEarnings": "486017000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "213160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451339000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "120241000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "697166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "70000000.00",
                    "netReceivables": "52336000.00",
                    "longTermDebt": null,
                    "inventory": "361389000.00",
                    "accountsPayable": "253043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999446000.00",
                    "capitalLeaseObligations": "380599000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "957400000.00",
                    "propertyPlantAndEquipmentNet": "957400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245827000.00",
                    "netInvestedCapital": "1017926000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1275818000.00",
                    "intangibleAssets": "10578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "723458000.00",
                    "totalStockholderEquity": "552360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2500000.00",
                    "retainedEarnings": "545266000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74019000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "129222000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000000.00",
                    "netReceivables": "3401000.00",
                    "longTermDebt": "0.00",
                    "inventory": "384125000.00",
                    "accountsPayable": "178199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734675000.00",
                    "capitalLeaseObligations": "334809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "887133000.00",
                    "propertyPlantAndEquipmentNet": "698437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125783000.00",
                    "netInvestedCapital": "681582000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                }
            },
            "yearly": {
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1854292000.00",
                    "intangibleAssets": "17984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "864002000.00",
                    "totalStockholderEquity": "990290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "390811000.00",
                    "retainedEarnings": "606302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498240000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103036000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "123890000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "898771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350151000.00",
                    "netReceivables": "5028000.00",
                    "longTermDebt": null,
                    "inventory": "443963000.00",
                    "accountsPayable": "217281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955521000.00",
                    "capitalLeaseObligations": "403065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1049599000.00",
                    "propertyPlantAndEquipmentNet": "812048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "400531000.00",
                    "netInvestedCapital": "1114180000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1275818000.00",
                    "intangibleAssets": "10578000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "723458000.00",
                    "totalStockholderEquity": "552360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2500000.00",
                    "retainedEarnings": "545266000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "415360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74019000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "129222000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45000000.00",
                    "netReceivables": "3401000.00",
                    "longTermDebt": "0.00",
                    "inventory": "384125000.00",
                    "accountsPayable": "178199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "734675000.00",
                    "capitalLeaseObligations": "334809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "887133000.00",
                    "propertyPlantAndEquipmentNet": "698437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125783000.00",
                    "netInvestedCapital": "681582000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                },
                "2023-05-31": {
                    "date": "2023-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1057500000.00",
                    "intangibleAssets": "13037000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "533554000.00",
                    "totalStockholderEquity": "523946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2500000.00",
                    "retainedEarnings": "518032000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6667000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "412127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7000000.00",
                    "netReceivables": "1735000.00",
                    "longTermDebt": "2222000.00",
                    "inventory": "278208000.00",
                    "accountsPayable": "157075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "645373000.00",
                    "capitalLeaseObligations": "278340000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "259288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "756132000.00",
                    "propertyPlantAndEquipmentNet": "607032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137861000.00",
                    "netInvestedCapital": "532835000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                },
                "2022-05-31": {
                    "date": "2022-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "totalAssets": "1005239000.00",
                    "intangibleAssets": "8204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "583326000.00",
                    "totalStockholderEquity": "422009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2500000.00",
                    "retainedEarnings": "419432000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72523000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "111515000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "367959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10577000.00",
                    "netReceivables": "1472000.00",
                    "longTermDebt": "8927000.00",
                    "inventory": "256561000.00",
                    "accountsPayable": "135216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637280000.00",
                    "capitalLeaseObligations": "275042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "714057000.00",
                    "propertyPlantAndEquipmentNet": "605839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48113000.00",
                    "netInvestedCapital": "542451000.00",
                    "commonStockSharesOutstanding": "5747000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-02-28": {
                    "date": "2026-02-28",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "9724000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-26161000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "71289000.00",
                    "changeInCash": "-25699000.00",
                    "beginPeriodCashFlow": "41743000.00",
                    "endPeriodCashFlow": "16043000.00",
                    "totalCashFromOperatingActivities": "68503000.00",
                    "issuanceOfCapitalStock": "1984000.00",
                    "depreciation": "36859000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-28775000.00",
                    "changeToInventory": "-22764000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "33555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32176000.00",
                    "stockBasedCompensation": "2774000.00",
                    "otherNonCashItems": "6634000.00",
                    "freeCashFlow": "34948000.00"
                },
                "2025-11-30": {
                    "date": "2025-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "95864000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-45837000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "61892000.00",
                    "changeInCash": "9611000.00",
                    "beginPeriodCashFlow": "32131000.00",
                    "endPeriodCashFlow": "41743000.00",
                    "totalCashFromOperatingActivities": "98776000.00",
                    "issuanceOfCapitalStock": "7424000.00",
                    "depreciation": "34768000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-28760000.00",
                    "changeToInventory": "-52556000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "102793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3599000.00",
                    "stockBasedCompensation": "2545000.00",
                    "otherNonCashItems": "6894000.00",
                    "freeCashFlow": "-4017000.00"
                },
                "2025-08-31": {
                    "date": "2025-08-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "58755000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "20854000.00",
                    "endPeriodCashFlow": "32131000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-288000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8110000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "49406000.00",
                    "changeInCash": "-40055000.00",
                    "beginPeriodCashFlow": "60909000.00",
                    "endPeriodCashFlow": "20854000.00",
                    "totalCashFromOperatingActivities": "-1183000.00",
                    "issuanceOfCapitalStock": "392110000.00",
                    "depreciation": "32872000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-50146000.00",
                    "changeToInventory": "-106633000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "56324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93055000.00",
                    "stockBasedCompensation": "627000.00",
                    "otherNonCashItems": "9004000.00",
                    "freeCashFlow": "-57507000.00"
                },
                "2025-02-28": {
                    "date": "2025-02-28",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "8000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "12078000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "61722000.00",
                    "changeInCash": "-5947000.00",
                    "beginPeriodCashFlow": "66856000.00",
                    "endPeriodCashFlow": "60909000.00",
                    "totalCashFromOperatingActivities": "92797000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31727000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-1000.00",
                    "changeToInventory": "23398000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "106103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1688000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "4319000.00",
                    "freeCashFlow": "-13306000.00"
                },
                "2024-11-30": {
                    "date": "2024-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "53599000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "66856000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "63265000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-305000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5332000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "205034000.00",
                    "changeInCash": "-34349000.00",
                    "beginPeriodCashFlow": "55203000.00",
                    "endPeriodCashFlow": "20854000.00",
                    "totalCashFromOperatingActivities": "317060000.00",
                    "issuanceOfCapitalStock": "392110000.00",
                    "depreciation": "123938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-150438000.00",
                    "changeToInventory": "-59964000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "213407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23584000.00",
                    "stockBasedCompensation": "2473000.00",
                    "otherNonCashItems": "20751000.00",
                    "freeCashFlow": "103653000.00"
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-38000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "120333000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "177280000.00",
                    "changeInCash": "-32166000.00",
                    "beginPeriodCashFlow": "87369000.00",
                    "endPeriodCashFlow": "55203000.00",
                    "totalCashFromOperatingActivities": "168857000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103468000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "150000000.00",
                    "changeToInventory": "-107726000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-125979000.00",
                    "stockBasedCompensation": "1134000.00",
                    "otherNonCashItems": "19384000.00",
                    "freeCashFlow": "86310000.00"
                },
                "2023-05-31": {
                    "date": "2023-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "-7000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-111553000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "105068000.00",
                    "changeInCash": "39573000.00",
                    "beginPeriodCashFlow": "47919000.00",
                    "endPeriodCashFlow": "87369000.00",
                    "totalCashFromOperatingActivities": "246833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95031000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-6255000.00",
                    "changeToInventory": "-24956000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "53100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25957000.00",
                    "stockBasedCompensation": "3460000.00",
                    "otherNonCashItems": "15986000.00",
                    "freeCashFlow": "193733000.00"
                },
                "2022-05-31": {
                    "date": "2022-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "investments": "154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "45474000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "27090000.00",
                    "changeInCash": "27056000.00",
                    "beginPeriodCashFlow": "20856000.00",
                    "endPeriodCashFlow": "47919000.00",
                    "totalCashFromOperatingActivities": "131997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90037000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "36139000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "107770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18649000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "17631000.00",
                    "freeCashFlow": "24227000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-02-28": {
                    "date": "2026-02-28",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98109000.00",
                    "minorityInterest": null,
                    "netIncome": "71289000.00",
                    "sellingGeneralAdministrative": "153629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251173000.00",
                    "reconciledDepreciation": "36859000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97544000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7511000.00",
                    "taxProvision": "26820000.00",
                    "interestIncome": "476000.00",
                    "netInterestIncome": "-7035000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "743726000.00",
                    "totalOperatingExpenses": "646182000.00",
                    "costOfRevenue": "492553000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-11-30": {
                    "date": "2025-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84910000.00",
                    "minorityInterest": null,
                    "netIncome": "61892000.00",
                    "sellingGeneralAdministrative": "150716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234042000.00",
                    "reconciledDepreciation": "34768000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83326000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7298000.00",
                    "taxProvision": "23018000.00",
                    "interestIncome": "446000.00",
                    "netInterestIncome": "-6852000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "714831000.00",
                    "totalOperatingExpenses": "631505000.00",
                    "costOfRevenue": "480789000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61892000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68150000.00",
                    "minorityInterest": null,
                    "netIncome": "49406000.00",
                    "sellingGeneralAdministrative": "155449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220050000.00",
                    "reconciledDepreciation": "32872000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64601000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7826000.00",
                    "taxProvision": "18744000.00",
                    "interestIncome": "938000.00",
                    "netInterestIncome": "-6888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "688977000.00",
                    "totalOperatingExpenses": "624376000.00",
                    "costOfRevenue": "468927000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49406000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-02-28": {
                    "date": "2025-02-28",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84783000.00",
                    "minorityInterest": null,
                    "netIncome": "61722000.00",
                    "sellingGeneralAdministrative": "131130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206153000.00",
                    "reconciledDepreciation": "31727000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75023000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7807000.00",
                    "taxProvision": "23061000.00",
                    "interestIncome": "1217000.00",
                    "netInterestIncome": "-6590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "736351000.00",
                    "totalOperatingExpenses": "661328000.00",
                    "costOfRevenue": "530198000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-11-30": {
                    "date": "2024-11-30",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "53599000.00",
                    "sellingGeneralAdministrative": "128628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190869000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62241000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7368000.00",
                    "taxProvision": "20906000.00",
                    "interestIncome": "1815000.00",
                    "netInterestIncome": "-5553000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "694489000.00",
                    "totalOperatingExpenses": "632248000.00",
                    "costOfRevenue": "503620000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86181000.00",
                    "minorityInterest": null,
                    "netIncome": "63265000.00",
                    "sellingGeneralAdministrative": "94146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174543000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80397000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6772000.00",
                    "taxProvision": "22916000.00",
                    "interestIncome": "843000.00",
                    "netInterestIncome": "-5929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "640666000.00",
                    "totalOperatingExpenses": "560269000.00",
                    "costOfRevenue": "466123000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63265000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-05-31": {
                    "date": "2025-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280902000.00",
                    "minorityInterest": null,
                    "netIncome": "205034000.00",
                    "sellingGeneralAdministrative": "532606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "786445000.00",
                    "reconciledDepreciation": "123938000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "259557000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "29905000.00",
                    "taxProvision": "75868000.00",
                    "interestIncome": "5082000.00",
                    "netInterestIncome": "-24823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2787535000.00",
                    "totalOperatingExpenses": "2527978000.00",
                    "costOfRevenue": "2001090000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "205034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-05-31": {
                    "date": "2024-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "177280000.00",
                    "sellingGeneralAdministrative": "422231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "635510000.00",
                    "reconciledDepreciation": "103468000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223072000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "24062000.00",
                    "taxProvision": "64424000.00",
                    "interestIncome": "2504000.00",
                    "netInterestIncome": "-21558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2404020000.00",
                    "totalOperatingExpenses": "2180948000.00",
                    "costOfRevenue": "1768510000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177280000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-05-31": {
                    "date": "2023-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143683000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "105068000.00",
                    "sellingGeneralAdministrative": "52053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "517278000.00",
                    "reconciledDepreciation": "95031000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147378000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19005000.00",
                    "taxProvision": "38732000.00",
                    "interestIncome": "3019000.00",
                    "netInterestIncome": "-17934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1990664000.00",
                    "totalOperatingExpenses": "1843286000.00",
                    "costOfRevenue": "1473386000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104951000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-05-31": {
                    "date": "2022-05-31",
                    "filing_date": null,
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39776000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "27090000.00",
                    "sellingGeneralAdministrative": "35404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309181000.00",
                    "reconciledDepreciation": "90037000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41566000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "18586000.00",
                    "taxProvision": "12818000.00",
                    "interestIncome": "955000.00",
                    "netInterestIncome": "-18936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1574332000.00",
                    "totalOperatingExpenses": "1532765000.00",
                    "costOfRevenue": "1265150000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26958000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
