Fundamentals - AlphaKey Financial

Name	Title	Year Born
Mr. Julius Aslan	President Director	1965
Mr. Lie Luckman	Director of Finance & Director	1970
Mr. Surya Widjaja CFE	Head of Internal Audit Unit	1980
Mr. Ray Aryaputra	Corporate Secretary	1989
Valuation Metrics

▼
Enterprise Value: $61,592.03B
Trailing P/E: 5.00
Forward P/E: 3.81
Financial Highlights

▼
Market Cap: $63,657.84B
EBITDA: $1.07B
P/E Ratio: $5.00
Book Value: $0.45
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $1.64K
Profit Margin: 14.76%
Operating Margin: 19.75%
ROA (TTM): 10.28%
ROE (TTM): 21.46%
Revenue (TTM): $4.79B
Revenue/Share (TTM): $0.62
Earnings Growth (YOY): -27.00%
Revenue Growth (YOY): -10.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$925.45M	$N/A	$5.71B	$2.06B	$3.33B
2024-12-31	$1.18B	$N/A	$5.99B	$2.99B	$3.00B
2023-12-31	$2.09B	$N/A	$7.06B	$2.70B	$4.37B
2022-12-31	$2.77B	$N/A	$7.97B	$3.85B	$4.12B
2021-12-31	$1.50B	$N/A	$6.19B	$2.57B	$3.32B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.95x	0.23x	0.36x	301.53x	0.73x
2024-12-31	2.54x	0.47x	0.50x	4.56x	0.96x
2023-12-31	1.82x	0.20x	0.38x	48.22x	0.64x
2022-12-31	2.04x	0.09x	0.48x	169.27x	0.10x
2021-12-31	2.22x	0.36x	0.41x	20.71x	0.90x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AADI",
        "Type": "Common Stock",
        "Name": "Adaro Andalan Indonesia Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Thermal Coal",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Adaro Andalan Indonesia Tbk engages in the coal mining activities. The company is also involved in the logistics business which includes coal barging and transshipment, fuel oil transportation and management, river channel management and dredging, multipurpose terminal and stockpile management, stevedoring, and shipyard operations. In addition, it engages in construction, operation, and maintenance of drinking water supply system; mine water pumping and processing services; water treatment; water solution services; and lease of powerplant and supporting activities. Further, the company is involved in forestry business; port; manufacture, repair, and maintenance of sea transportation; trading, handling, and barging of coal; sea transportation; and investment activities, as well as provision of terminal handling and mining support services. PT Adaro Andalan Indonesia Tbk was founded in 2004 and is headquartered in Jakarta, Indonesia.",
        "Address": "Cyber 2 Tower, Jakarta, Indonesia, 12950",
        "AddressData": {
            "Street": "Cyber 2 Tower",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "12950"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Julius  Aslan",
                "Title": "President Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Lie  Luckman",
                "Title": "Director of Finance & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Surya  Widjaja CFE",
                "Title": "Head of Internal Audit Unit",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Ray  Aryaputra",
                "Title": "Corporate Secretary",
                "YearBorn": "1989"
            }
        ],
        "Phone": "62 21 2553 3065",
        "WebURL": "https://www.adaroindonesia.com",
        "LogoURL": "",
        "FullTimeEmployees": 2966,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 63657841000448,
        "MarketCapitalizationMln": 63657841.0004,
        "EBITDA": 1067678976,
        "PERatio": 4.9975,
        "PEGRatio": null,
        "WallStreetTargetPrice": 13284.8,
        "BookValue": 0.446,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 1635.82,
        "EPSEstimateCurrentYear": 0.12,
        "EPSEstimateNextYear": 0.1199,
        "EPSEstimateNextQuarter": 0.034,
        "EPSEstimateCurrentQuarter": 0.032,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1476,
        "OperatingMarginTTM": 0.1975,
        "ReturnOnAssetsTTM": 0.1028,
        "ReturnOnEquityTTM": 0.2146,
        "RevenueTTM": 4790018048,
        "RevenuePerShareTTM": 0.615,
        "QuarterlyRevenueGrowthYOY": -0.103,
        "GrossProfitTTM": 1171840000,
        "DilutedEpsTTM": 1635.82,
        "QuarterlyEarningsGrowthYOY": -0.27
    },
    "Valuation": {
        "TrailingPE": 4.9975,
        "ForwardPE": 3.8066,
        "PriceSalesTTM": 13289.6875,
        "PriceBookMRQ": 1.0174,
        "EnterpriseValue": 61592028058291,
        "EnterpriseValueRevenue": 0.714,
        "EnterpriseValueEbitda": 3.3422
    },
    "SharesStats": {
        "SharesOutstanding": 7786891760,
        "SharesFloat": 2896022914,
        "PercentInsiders": 75.632,
        "PercentInstitutions": 7.635,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 11118.7319,
        "52WeekLow": 5924.9503,
        "50DayMA": 8544,
        "200DayMA": 8605.125,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1001.4,
        "ForwardAnnualDividendYield": 0.1225,
        "PayoutRatio": 200.28,
        "DividendDate": null,
        "ExDividendDate": "2026-06-05",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "7786.8918",
                "shares": 7786891800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-10-31",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.039,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.039,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0007",
                "earningsEstimateAvg": "0.1199",
                "earningsEstimateLow": "0.0931",
                "earningsEstimateHigh": "0.1460",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0007",
                "revenueEstimateAvg": "5463605620.00",
                "revenueEstimateLow": "4203545000.00",
                "revenueEstimateHigh": "6415000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0117",
                "epsTrendCurrent": "0.1199",
                "epsTrend7daysAgo": "0.1199",
                "epsTrend30daysAgo": "0.1154",
                "epsTrend60daysAgo": "0.1164",
                "epsTrend90daysAgo": "0.1178",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2296",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0941",
                "earningsEstimateHigh": "0.1580",
                "earningsEstimateYearAgoEps": "0.0976",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2296",
                "revenueEstimateAvg": "5528485890.00",
                "revenueEstimateLow": "4797000000.00",
                "revenueEstimateHigh": "6607000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1259",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1225",
                "epsTrend60daysAgo": "0.1277",
                "epsTrend90daysAgo": "0.1315",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "0.1379",
                "earningsEstimateAvg": "0.0340",
                "earningsEstimateLow": "0.0340",
                "earningsEstimateHigh": "0.0340",
                "earningsEstimateYearAgoEps": "0.0299",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1379",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0340",
                "epsTrend7daysAgo": "0.0340",
                "epsTrend30daysAgo": "0.0340",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2714",
                "earningsEstimateAvg": "0.0320",
                "earningsEstimateLow": "0.0320",
                "earningsEstimateHigh": "0.0320",
                "earningsEstimateYearAgoEps": "0.0252",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2714",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0320",
                "epsTrend7daysAgo": "0.0320",
                "epsTrend30daysAgo": "0.0320",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4334",
                "earningsEstimateAvg": "0.0970",
                "earningsEstimateLow": "0.0940",
                "earningsEstimateHigh": "0.1010",
                "earningsEstimateYearAgoEps": "0.1713",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4334",
                "revenueEstimateAvg": "4685300300.00",
                "revenueEstimateLow": "4405568000.00",
                "revenueEstimateHigh": "4942000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1192",
                "epsTrendCurrent": "0.0970",
                "epsTrend7daysAgo": "0.0969",
                "epsTrend30daysAgo": "0.0957",
                "epsTrend60daysAgo": "0.0945",
                "epsTrend90daysAgo": "0.0852",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0260",
                "earningsEstimateLow": "0.0260",
                "earningsEstimateHigh": "0.0260",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1097000000.00",
                "revenueEstimateLow": "1097000000.00",
                "revenueEstimateHigh": "1097000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0260",
                "epsTrend7daysAgo": "0.0240",
                "epsTrend30daysAgo": "0.0240",
                "epsTrend60daysAgo": "0.0240",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.08
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5780540000.00",
                    "intangibleAssets": "1811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7959000.00",
                    "totalLiab": "1999310000.00",
                    "totalStockholderEquity": "3474470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14096000.00",
                    "commonStock": null,
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "901602000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": null,
                    "cash": "914431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "863180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "43124000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1808595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40709000.00",
                    "netReceivables": "480455000.00",
                    "longTermDebt": "773998000.00",
                    "inventory": "138659000.00",
                    "accountsPayable": "427968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3971945000.00",
                    "capitalLeaseObligations": "23308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21309000.00",
                    "nonCurrentLiabilitiesTotal": "1136130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5264857000.00",
                    "propertyPlantAndEquipmentNet": "1751905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "945415000.00",
                    "netInvestedCapital": "4291592000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5706276000.00",
                    "intangibleAssets": "1882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13258000.00",
                    "totalLiab": "2372726000.00",
                    "totalStockholderEquity": "3333550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29419000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "813564000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "200267000.00",
                    "cash": "858151000.00",
                    "cashAndEquivalents": "67294000.00",
                    "totalCurrentLiabilities": "922656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "36602000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "96915000.00",
                    "propertyPlantEquipment": "1685015000.00",
                    "totalCurrentAssets": "1796272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33083000.00",
                    "netReceivables": "502067000.00",
                    "longTermDebt": "746601000.00",
                    "inventory": "85458000.00",
                    "accountsPayable": "523421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3910004000.00",
                    "capitalLeaseObligations": "25109000.00",
                    "longTermDebtTotal": "764056000.00",
                    "nonCurrentLiabilitiesOther": "20305000.00",
                    "nonCurrentLiabilitiesTotal": "1133992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "5706276000.00",
                    "cashAndShortTermInvestments": "958528000.00",
                    "propertyPlantAndEquipmentGross": "5176193000.00",
                    "propertyPlantAndEquipmentNet": "1685015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "873616000.00",
                    "netInvestedCapital": "4134581000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "6111924000.00",
                    "intangibleAssets": "1661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8344000.00",
                    "totalLiab": "2647306000.00",
                    "totalStockholderEquity": "3464618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2519582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1027165000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "181368000.00",
                    "cash": "1293586000.00",
                    "cashAndEquivalents": "123444000.00",
                    "totalCurrentLiabilities": "960219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14382000.00",
                    "propertyPlantEquipment": "1612019000.00",
                    "totalCurrentAssets": "2225880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32568000.00",
                    "netReceivables": "510340000.00",
                    "longTermDebt": "992046000.00",
                    "inventory": "109255000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1010454000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "6111924000.00",
                    "cashAndShortTermInvestments": "1449598000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "6088069000.00",
                    "intangibleAssets": "1828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6876000.00",
                    "totalLiab": "2711918000.00",
                    "totalStockholderEquity": "3376151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25200000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "868524000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "187923000.00",
                    "cash": "1283349000.00",
                    "cashAndEquivalents": "150595000.00",
                    "totalCurrentLiabilities": "981508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "21670000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "84556000.00",
                    "propertyPlantEquipment": "1551178000.00",
                    "totalCurrentAssets": "2196629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32052000.00",
                    "netReceivables": "474165000.00",
                    "longTermDebt": "1030597000.00",
                    "inventory": "111459000.00",
                    "accountsPayable": "547955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3891440000.00",
                    "capitalLeaseObligations": "15513000.00",
                    "longTermDebtTotal": "1041216000.00",
                    "nonCurrentLiabilitiesOther": "19040000.00",
                    "nonCurrentLiabilitiesTotal": "1380423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "6088069000.00",
                    "cashAndShortTermInvestments": "1465996000.00",
                    "propertyPlantAndEquipmentGross": "5003051000.00",
                    "propertyPlantAndEquipmentNet": "1551178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1215121000.00",
                    "netInvestedCapital": "4446609000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "5827769000.00",
                    "intangibleAssets": "2079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "614000.00",
                    "totalLiab": "2666593000.00",
                    "totalStockholderEquity": "3161176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25431000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "635837000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "193862000.00",
                    "cash": "1134350000.00",
                    "cashAndEquivalents": "223983000.00",
                    "totalCurrentLiabilities": "886263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "35488000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "102268000.00",
                    "propertyPlantEquipment": "1474985000.00",
                    "totalCurrentAssets": "1997263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58811000.00",
                    "netReceivables": "397006000.00",
                    "longTermDebt": "1103864000.00",
                    "inventory": "82388000.00",
                    "accountsPayable": "491218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3830506000.00",
                    "capitalLeaseObligations": "15708000.00",
                    "longTermDebtTotal": "1114921000.00",
                    "nonCurrentLiabilitiesOther": "19750000.00",
                    "nonCurrentLiabilitiesTotal": "1453331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "5827769000.00",
                    "cashAndShortTermInvestments": "1417144000.00",
                    "propertyPlantAndEquipmentGross": "4897041000.00",
                    "propertyPlantAndEquipmentNet": "1474985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1111000000.00",
                    "netInvestedCapital": "4318442000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "5992658000.00",
                    "intangibleAssets": "2335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341000.00",
                    "totalLiab": "2993767000.00",
                    "totalStockholderEquity": "2998891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29137000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "439841000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "192120000.00",
                    "cash": "1180256000.00",
                    "cashAndEquivalents": "338432000.00",
                    "totalCurrentLiabilities": "872699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "40884000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "135979000.00",
                    "propertyPlantEquipment": "1390949000.00",
                    "totalCurrentAssets": "2214052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62506000.00",
                    "netReceivables": "401508000.00",
                    "longTermDebt": "645705000.00",
                    "inventory": "68549000.00",
                    "accountsPayable": "468184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3778606000.00",
                    "capitalLeaseObligations": "5008000.00",
                    "longTermDebtTotal": "648057000.00",
                    "nonCurrentLiabilitiesOther": "17556000.00",
                    "nonCurrentLiabilitiesTotal": "1756477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "5992658000.00",
                    "cashAndShortTermInvestments": "1581194000.00",
                    "propertyPlantAndEquipmentGross": "4787153000.00",
                    "propertyPlantAndEquipmentNet": "1390949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1341353000.00",
                    "netInvestedCapital": "4480063000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "5433038000.00",
                    "intangibleAssets": "2135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89000.00",
                    "totalLiab": "3049997000.00",
                    "totalStockholderEquity": "2383041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9737000.00",
                    "commonStock": "2366335000.00",
                    "capitalStock": "2366335000.00",
                    "retainedEarnings": "88086000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "218849000.00",
                    "cash": "944542000.00",
                    "cashAndEquivalents": "135478000.00",
                    "totalCurrentLiabilities": "1519862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578937000.00",
                    "shortTermDebt": "698887000.00",
                    "shortLongTermDebt": "760299000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "140825000.00",
                    "propertyPlantEquipment": "1107647000.00",
                    "totalCurrentAssets": "1875992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57507000.00",
                    "netReceivables": "510261000.00",
                    "longTermDebt": "116888000.00",
                    "inventory": "89048000.00",
                    "accountsPayable": "431352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557046000.00",
                    "capitalLeaseObligations": "7195000.00",
                    "longTermDebtTotal": "119366000.00",
                    "nonCurrentLiabilitiesOther": "2360000.00",
                    "nonCurrentLiabilitiesTotal": "1192208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-212205000.00",
                    "liabilitiesAndStockholdersEquity": "5433038000.00",
                    "cashAndShortTermInvestments": "1137527000.00",
                    "propertyPlantAndEquipmentGross": "4524760000.00",
                    "propertyPlantAndEquipmentNet": "1107647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356130000.00",
                    "netInvestedCapital": "4041998000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5706276000.00",
                    "intangibleAssets": "1882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8137000.00",
                    "totalLiab": "2056648000.00",
                    "totalStockholderEquity": "3333550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29419000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "758564000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "200267000.00",
                    "cash": "925445000.00",
                    "cashAndEquivalents": "67294000.00",
                    "totalCurrentLiabilities": "922656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "36602000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "96915000.00",
                    "propertyPlantEquipment": "1685015000.00",
                    "totalCurrentAssets": "1796272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33083000.00",
                    "netReceivables": "502067000.00",
                    "longTermDebt": "764429000.00",
                    "inventory": "85458000.00",
                    "accountsPayable": "523421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3910004000.00",
                    "capitalLeaseObligations": "25109000.00",
                    "longTermDebtTotal": "764056000.00",
                    "nonCurrentLiabilitiesOther": "20305000.00",
                    "nonCurrentLiabilitiesTotal": "1133992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "5706276000.00",
                    "cashAndShortTermInvestments": "958528000.00",
                    "propertyPlantAndEquipmentGross": "5176193000.00",
                    "propertyPlantAndEquipmentNet": "1685015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "873616000.00",
                    "netInvestedCapital": "4134581000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5992658000.00",
                    "intangibleAssets": "2335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341000.00",
                    "totalLiab": "2993767000.00",
                    "totalStockholderEquity": "2998891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29137000.00",
                    "commonStock": "2519582000.00",
                    "capitalStock": "2519582000.00",
                    "retainedEarnings": "439841000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "192120000.00",
                    "cash": "1180256000.00",
                    "cashAndEquivalents": "338432000.00",
                    "totalCurrentLiabilities": "872699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "40884000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "135979000.00",
                    "propertyPlantEquipment": "1390949000.00",
                    "totalCurrentAssets": "2214052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62506000.00",
                    "netReceivables": "401508000.00",
                    "longTermDebt": "1422040000.00",
                    "inventory": "68549000.00",
                    "accountsPayable": "468184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3778606000.00",
                    "capitalLeaseObligations": "5008000.00",
                    "longTermDebtTotal": "1424392000.00",
                    "nonCurrentLiabilitiesOther": "17556000.00",
                    "nonCurrentLiabilitiesTotal": "1756477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-96511000.00",
                    "liabilitiesAndStockholdersEquity": "5992658000.00",
                    "cashAndShortTermInvestments": "1581194000.00",
                    "propertyPlantAndEquipmentGross": "4787153000.00",
                    "propertyPlantAndEquipmentNet": "1390949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1341353000.00",
                    "netInvestedCapital": "4480063000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7062916000.00",
                    "intangibleAssets": "2296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8615000.00",
                    "totalLiab": "2696916000.00",
                    "totalStockholderEquity": "4366000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11218000.00",
                    "commonStock": "2366335000.00",
                    "capitalStock": "2366335000.00",
                    "retainedEarnings": "1842560000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "231331000.00",
                    "cash": "2085262000.00",
                    "cashAndEquivalents": "449218000.00",
                    "totalCurrentLiabilities": "1798306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "697189000.00",
                    "shortLongTermDebt": "755585000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "369340000.00",
                    "propertyPlantEquipment": "970728000.00",
                    "totalCurrentAssets": "3270164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48271000.00",
                    "netReceivables": "416274000.00",
                    "longTermDebt": "190223000.00",
                    "inventory": "65090000.00",
                    "accountsPayable": "385641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3792752000.00",
                    "capitalLeaseObligations": "10356000.00",
                    "longTermDebtTotal": "193815000.00",
                    "nonCurrentLiabilitiesOther": "5227000.00",
                    "nonCurrentLiabilitiesTotal": "474146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-212235000.00",
                    "liabilitiesAndStockholdersEquity": "7062916000.00",
                    "cashAndShortTermInvestments": "2582751000.00",
                    "propertyPlantAndEquipmentGross": "4334970000.00",
                    "propertyPlantAndEquipmentNet": "970728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1471858000.00",
                    "netInvestedCapital": "5314821000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "7966086000.00",
                    "intangibleAssets": "2100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16085000.00",
                    "totalLiab": "3850373000.00",
                    "totalStockholderEquity": "4115713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15553000.00",
                    "commonStock": "2366335000.00",
                    "capitalStock": "2366335000.00",
                    "retainedEarnings": "1617570000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": "124685000.00",
                    "cash": "2773727000.00",
                    "cashAndEquivalents": "606612000.00",
                    "totalCurrentLiabilities": "2117564000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "104307000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "344043000.00",
                    "propertyPlantEquipment": "885497000.00",
                    "totalCurrentAssets": "4326775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104923000.00",
                    "netReceivables": "609013000.00",
                    "longTermDebt": "378075000.00",
                    "inventory": "120096000.00",
                    "accountsPayable": "277770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3639311000.00",
                    "capitalLeaseObligations": "13681000.00",
                    "longTermDebtTotal": "385754000.00",
                    "nonCurrentLiabilitiesOther": "7291000.00",
                    "nonCurrentLiabilitiesTotal": "1340306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-212235000.00",
                    "liabilitiesAndStockholdersEquity": "7966086000.00",
                    "cashAndShortTermInvestments": "3485262000.00",
                    "propertyPlantAndEquipmentGross": "4154734000.00",
                    "propertyPlantAndEquipmentNet": "885497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2209211000.00",
                    "netInvestedCapital": "5302241000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "6190810000.00",
                    "intangibleAssets": "432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24802000.00",
                    "totalLiab": "2568760000.00",
                    "totalStockholderEquity": "3324717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13439000.00",
                    "commonStock": null,
                    "capitalStock": "2366335000.00",
                    "retainedEarnings": "1194177000.00",
                    "otherLiab": null,
                    "goodWill": "737278000.00",
                    "otherAssets": null,
                    "cash": "1503070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1095851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "100022000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2429181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "220700000.00",
                    "netReceivables": "413991000.00",
                    "longTermDebt": "1186226000.00",
                    "inventory": "72560000.00",
                    "accountsPayable": "263825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3761629000.00",
                    "capitalLeaseObligations": "11545000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9495000.00",
                    "nonCurrentLiabilitiesTotal": "1472909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "4052210000.00",
                    "propertyPlantAndEquipmentNet": "1118478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1333330000.00",
                    "netInvestedCapital": "4610965000.00",
                    "commonStockSharesOutstanding": "7786891760.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "11743000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "18497000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "143038000.00",
                    "changeInCash": "-8517000.00",
                    "beginPeriodCashFlow": "925445000.00",
                    "endPeriodCashFlow": "914431000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "77075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-31786000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-62994000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-381046000.00",
                    "netBorrowings": "-238670000.00",
                    "totalCashFromFinancingActivities": "-1061010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172856000.00",
                    "changeInCash": "-593243000.00",
                    "beginPeriodCashFlow": "1417030000.00",
                    "endPeriodCashFlow": "925445000.00",
                    "totalCashFromOperatingActivities": "859242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56433000.00",
                    "dividendsPaid": "250000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "324613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-840039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "92844000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-562877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-101658000.00",
                    "beginPeriodCashFlow": "1433944000.00",
                    "endPeriodCashFlow": "1417030000.00",
                    "totalCashFromOperatingActivities": "684895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "30670000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-683164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "40271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129901000.00",
                    "netBorrowings": "-92526000.00",
                    "totalCashFromFinancingActivities": "-492594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "285284000.00",
                    "changeInCash": "-84744000.00",
                    "beginPeriodCashFlow": "1358333000.00",
                    "endPeriodCashFlow": "1433944000.00",
                    "totalCashFromOperatingActivities": "542224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "27604000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-455021000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "134222000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9450000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87963000.00",
                    "netBorrowings": "-316911000.00",
                    "totalCashFromFinancingActivities": "-392388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "195996000.00",
                    "changeInCash": "-160355000.00",
                    "beginPeriodCashFlow": "1518688000.00",
                    "endPeriodCashFlow": "1358333000.00",
                    "totalCashFromOperatingActivities": "326655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-11805000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-281839000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "250497000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "197627000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2390458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-1015792000.00",
                    "beginPeriodCashFlow": "1080020000.00",
                    "endPeriodCashFlow": "1518688000.00",
                    "totalCashFromOperatingActivities": "1198515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "568744000.00",
                    "dividendsPaid": "2971696000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "272166000.00",
                    "otherCashflowsFromFinancingActivities": "-178339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-997156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "-13703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "346613000.00",
                    "netBorrowings": "712519000.00",
                    "totalCashFromFinancingActivities": "-2413757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "645974000.00",
                    "changeInCash": "-1454460000.00",
                    "beginPeriodCashFlow": "2372792000.00",
                    "endPeriodCashFlow": "1080020000.00",
                    "totalCashFromOperatingActivities": "633260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "502833000.00",
                    "dividendsPaid": "2971696000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-148929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-525703000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "230138000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-29257000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-381046000.00",
                    "netBorrowings": "-688180000.00",
                    "totalCashFromFinancingActivities": "-1061010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "760180000.00",
                    "changeInCash": "-593243000.00",
                    "beginPeriodCashFlow": "1518688000.00",
                    "endPeriodCashFlow": "925445000.00",
                    "totalCashFromOperatingActivities": "859242000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-56433000.00",
                    "dividendsPaid": "250000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "324613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-840039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "534629000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "29269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "197627000.00",
                    "netBorrowings": "493956000.00",
                    "totalCashFromFinancingActivities": "-2390458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1210798000.00",
                    "changeInCash": "-1015792000.00",
                    "beginPeriodCashFlow": "2534480000.00",
                    "endPeriodCashFlow": "1518688000.00",
                    "totalCashFromOperatingActivities": "1198515000.00",
                    "issuanceOfCapitalStock": "272166000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "568744000.00",
                    "dividendsPaid": "2971696000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "272166000.00",
                    "otherCashflowsFromFinancingActivities": "-3150035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-997156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "827398000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "25267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79015000.00",
                    "netBorrowings": "-237457000.00",
                    "totalCashFromFinancingActivities": "-1365907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1143813000.00",
                    "changeInCash": "-845859000.00",
                    "beginPeriodCashFlow": "3380339000.00",
                    "endPeriodCashFlow": "2534480000.00",
                    "totalCashFromOperatingActivities": "595206000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "193188000.00",
                    "dividendsPaid": "1013780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1122230000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1330354000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "323003000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "-249098000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "251105000.00",
                    "netBorrowings": "-62468000.00",
                    "totalCashFromFinancingActivities": "-1486570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2349572000.00",
                    "changeInCash": "1877269000.00",
                    "beginPeriodCashFlow": "1503070000.00",
                    "endPeriodCashFlow": "3380339000.00",
                    "totalCashFromOperatingActivities": "3135343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "371195000.00",
                    "dividendsPaid": "1511144000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "233696000.00",
                    "otherCashflowsFromFinancingActivities": "-1652253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1073350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "3015253000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-99313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "236054000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "829277000.00",
                    "changeInCash": "808204000.00",
                    "beginPeriodCashFlow": "1100076000.00",
                    "endPeriodCashFlow": "1503070000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "580747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "76821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "988583000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208439000.00",
                    "minorityInterest": "-10730000.00",
                    "netIncome": "143038000.00",
                    "sellingGeneralAdministrative": "38626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257553000.00",
                    "reconciledDepreciation": "330000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205501000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4859000.00",
                    "taxProvision": "54671000.00",
                    "interestIncome": "7931000.00",
                    "netInterestIncome": "1832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1044192000.00",
                    "totalOperatingExpenses": "838691000.00",
                    "costOfRevenue": "786639000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242789000.00",
                    "minorityInterest": "-21459000.00",
                    "netIncome": "172856000.00",
                    "sellingGeneralAdministrative": "74955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318434000.00",
                    "reconciledDepreciation": "317000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232127000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "14705000.00",
                    "taxProvision": "48474000.00",
                    "interestIncome": "15132000.00",
                    "netInterestIncome": "-2370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1301135000.00",
                    "totalOperatingExpenses": "1069008000.00",
                    "costOfRevenue": "982701000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194315000.00",
                    "netIncomeApplicableToCommonShares": "172856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216965000.00",
                    "minorityInterest": null,
                    "netIncome": "158641000.00",
                    "sellingGeneralAdministrative": "57249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247738000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201534000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "11447000.00",
                    "taxProvision": "43376000.00",
                    "interestIncome": "16046000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1209573000.00",
                    "totalOperatingExpenses": "1008039000.00",
                    "costOfRevenue": "961835000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "158641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "315293000.00",
                    "minorityInterest": "-25705000.00",
                    "netIncome": "232687000.00",
                    "sellingGeneralAdministrative": "55773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348115000.00",
                    "reconciledDepreciation": "372000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "320255000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9918000.00",
                    "taxProvision": "56901000.00",
                    "interestIncome": "3769000.00",
                    "netInterestIncome": "-50000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1235118000.00",
                    "totalOperatingExpenses": "914863000.00",
                    "costOfRevenue": "887003000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258392000.00",
                    "netIncomeApplicableToCommonShares": "232687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280299000.00",
                    "minorityInterest": "-26892000.00",
                    "netIncome": "195996000.00",
                    "sellingGeneralAdministrative": "57443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "347408000.00",
                    "reconciledDepreciation": "652000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288764000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3202000.00",
                    "taxProvision": "57411000.00",
                    "interestIncome": "7981000.00",
                    "netInterestIncome": "-4040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1164437000.00",
                    "totalOperatingExpenses": "875673000.00",
                    "costOfRevenue": "817029000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "222888000.00",
                    "netIncomeApplicableToCommonShares": "195996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1540076000.00",
                    "minorityInterest": null,
                    "netIncome": "1210798000.00",
                    "sellingGeneralAdministrative": "313010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1465951000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1481217000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "324625000.00",
                    "taxProvision": "213340000.00",
                    "interestIncome": "59744000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5319582000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "3853631000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1210798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1035168000.00",
                    "minorityInterest": null,
                    "netIncome": "858922000.00",
                    "sellingGeneralAdministrative": "132768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "777172000.00",
                    "reconciledDepreciation": "996000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "944331000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "301797000.00",
                    "taxProvision": "112401000.00",
                    "interestIncome": "91522000.00",
                    "netInterestIncome": "15222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2656511000.00",
                    "totalOperatingExpenses": "1057037000.00",
                    "costOfRevenue": "1879339000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "611199000.00",
                    "netIncomeApplicableToCommonShares": "858922000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1055346000.00",
                    "minorityInterest": "-89004000.00",
                    "netIncome": "760180000.00",
                    "sellingGeneralAdministrative": "245420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1261695000.00",
                    "reconciledDepreciation": "1666000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1042680000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "3458000.00",
                    "taxProvision": "206162000.00",
                    "interestIncome": "19428000.00",
                    "netInterestIncome": "-4544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4910263000.00",
                    "totalOperatingExpenses": "3867583000.00",
                    "costOfRevenue": "3648568000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "849184000.00",
                    "netIncomeApplicableToCommonShares": "760180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1540076000.00",
                    "minorityInterest": "-115938000.00",
                    "netIncome": "1210798000.00",
                    "sellingGeneralAdministrative": "313010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1465951000.00",
                    "reconciledDepreciation": "2494000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1481217000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "324625000.00",
                    "taxProvision": "213340000.00",
                    "interestIncome": "59744000.00",
                    "netInterestIncome": "7745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5319582000.00",
                    "totalOperatingExpenses": "3838365000.00",
                    "costOfRevenue": "3853631000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1326736000.00",
                    "netIncomeApplicableToCommonShares": "1210798000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1559975000.00",
                    "minorityInterest": "-142078000.00",
                    "netIncome": "1143813000.00",
                    "sellingGeneralAdministrative": "307543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1728876000.00",
                    "reconciledDepreciation": "4234000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1391359000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "28853000.00",
                    "taxProvision": "274084000.00",
                    "interestIncome": "170964000.00",
                    "netInterestIncome": "36711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5915408000.00",
                    "totalOperatingExpenses": "4524049000.00",
                    "costOfRevenue": "4186532000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1285891000.00",
                    "netIncomeApplicableToCommonShares": "1143813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3848074000.00",
                    "minorityInterest": null,
                    "netIncome": "2064740000.00",
                    "sellingGeneralAdministrative": "287152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3949077000.00",
                    "reconciledDepreciation": "3200000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3625905000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21421000.00",
                    "taxProvision": "1498502000.00",
                    "interestIncome": "227095000.00",
                    "netInterestIncome": "-12805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7725933000.00",
                    "totalOperatingExpenses": "4100028000.00",
                    "costOfRevenue": "3776856000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2349572000.00",
                    "netIncomeApplicableToCommonShares": "2064740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1225316000.00",
                    "minorityInterest": null,
                    "netIncome": "829277000.00",
                    "sellingGeneralAdministrative": "119809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1492808000.00",
                    "reconciledDepreciation": "8196000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1321946000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "63830000.00",
                    "taxProvision": "396039000.00",
                    "interestIncome": "41257000.00",
                    "netInterestIncome": "-30323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3862139000.00",
                    "totalOperatingExpenses": "2540193000.00",
                    "costOfRevenue": "2369331000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "829277000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
