Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Andrew Harry Rubenstein	Co-Founder, President, CEO & Chairman	1969
Mr. Gordon Rubenstein	Vice Chairman of the Board & Co-Founder	NA
Mr. Brett Summerer CPA	Chief Financial Officer	1977
Mr. Mark T. Phelan	COO & President U.S. Gaming	1969
Mr. Derek Harmer J.D.	Chief Compliance Officer	1967
Mr. Scott D. Levin	Chief Legal Officer & Secretary	1962
Ms. Christie Kozlik	Chief Accounting Officer	1979
Ms. Karen Raviv	Chief Marketing Officer	NA
Mr. Michael Pappas	Executive Vice President of Business Development & Governmental Affairs	NA
Mr. Gabriel Garcia	Chief Customer Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2026	Derek Harmer	N/A	Sale	20.00K	$11.39	$227.80K
Mar 12, 2026	Gordon Rubenstein	N/A	Sale	3.77K	$11.37	$42.82K
Mar 12, 2026	Gordon Rubenstein	N/A	Sale	172.94K	$11.37	$1.97M
Mar 11, 2026	Gordon Rubenstein	N/A	Sale	3.21K	$11.38	$36.55K
Mar 11, 2026	Gordon Rubenstein	N/A	Sale	157.35K	$11.38	$1.79M
Mar 10, 2026	David W Ruttenberg	N/A	Sale	10.00K	$11.53	$115.30K
Mar 10, 2026	Derek Harmer	N/A	Sale	2.09K	$11.45	$23.95K
Mar 10, 2026	Gordon Rubenstein	N/A	Sale	180.67K	$11.48	$2.07M
Mar 09, 2026	Gordon Rubenstein	N/A	Sale	228.26K	$11.37	$2.60M
Mar 06, 2026	Gordon Rubenstein	N/A	Sale	60.95K	$11.75	$716.19K
Feb 18, 2026	David W Ruttenberg	N/A	Sale	25.00K	$11.04	$276.00K
Jan 15, 2026	David W Ruttenberg	N/A	Sale	25.00K	$11.58	$289.50K
Dec 23, 2025	Derek Harmer	N/A	Sale	5.00K	$11.50	$57.50K
Dec 15, 2025	David W Ruttenberg	N/A	Sale	25.00K	$11.19	$279.75K
Dec 15, 2025	Derek Harmer	N/A	Sale	10.00K	$11.11	$111.10K
Dec 11, 2025	David W Ruttenberg	N/A	Sale	25.00K	$11.01	$275.25K
Sep 15, 2025	David W Ruttenberg	N/A	Sale	25.00K	$11.11	$277.75K
Aug 15, 2025	David W Ruttenberg	N/A	Sale	25.00K	$11.10	$277.50K
Jul 15, 2025	David W Ruttenberg	N/A	Sale	25.00K	$12.09	$302.25K
Jun 23, 2025	Derek Harmer	N/A	Sale	5.00K	$11.50	$57.50K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Darlington Partners Capital Management, LP	8.10M	Mar 31, 2026	9.95%	$3.97	0.00%
Greenvale Capital LLP	5.86M	Mar 31, 2026	7.20%	$7.01	-3.30%
BlackRock Inc	4.14M	Mar 31, 2026	5.09%	$0.00	-3.87%
Vanguard Group Inc	3.80M	Dec 31, 2025	4.67%	$0.00	-2.39%
Hill Path Capital LP	2.79M	Mar 31, 2026	3.43%	$2.22	0.00%
Vanguard Capital Management, LLC	2.60M	Mar 31, 2026	3.19%	$0.00	0.00%
American Century Companies Inc	1.33M	Mar 31, 2026	1.63%	$0.01	29.26%
Geode Capital Management, LLC	1.29M	Mar 31, 2026	1.58%	$0.00	2.00%
State Street Corp	1.23M	Mar 31, 2026	1.51%	$0.00	-0.51%
Arrowstreet Capital Limited Partnership	1.08M	Mar 31, 2026	1.33%	$0.01	63.62%
LPL Financial Corp	946.77K	Mar 31, 2026	1.16%	$0.00	-2.57%
Hotchkis & Wiley Capital Management LLC	905.92K	Mar 31, 2026	1.11%	$0.03	-0.50%
Algert Global LLC	804.81K	Mar 31, 2026	0.99%	$0.13	31.87%
Vanguard Portfolio Management, LLC	776.86K	Mar 31, 2026	0.95%	$0.00	0.00%
Renaissance Technologies Corp	745.01K	Mar 31, 2026	0.92%	$0.01	-1.91%
Dimensional Fund Advisors, Inc.	683.79K	Mar 31, 2026	0.84%	$0.00	0.04%
TCG Advisory Services, LLC	668.49K	Mar 31, 2026	0.82%	$0.17	-6.37%
Charles Schwab Investment Management Inc	546.78K	Mar 31, 2026	0.67%	$0.00	17.56%
Hillsdale Investment Management Inc.	480.80K	Mar 31, 2026	0.59%	$0.14	0.00%
Northern Trust Corp	442.75K	Mar 31, 2026	0.54%	$0.00	1.86%
Shares Statistics

▼
Shares Outstanding: 81.39M
Shares Float: 43.88M
% Insiders: 1,381.20%
% Institutions: 7,651.20%
Short % Float: 3.26%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	1.87M	2.30%	▲ 0.00%	Apr 30, 2026
2	Avantis US Small Cap Value ETF	1.30M	1.60%	▲ 0.18%	May 30, 2026
3	iShares Russell 2000 ETF	1.20M	1.48%	▲ 0.93%	May 29, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	665.91K	0.82%	▲ 0.63%	Apr 30, 2026
5	Fidelity Small Cap Index	489.39K	0.60%	▼ 1.01%	Mar 31, 2026
6	iShares Russell 2000 Growth ETF	404.64K	0.50%	▼ 0.65%	May 29, 2026
7	State St Russell Sm/Mid Cp® Indx SL Cl I	312.06K	0.38%	▲ 0.00%	May 31, 2026
8	Russell 2000 Equity Index Fund B	310.71K	0.38%	▼ 10.20%	Dec 31, 2025
9	Fidelity Extended Market Index	309.28K	0.38%	▼ 0.36%	Apr 30, 2026
10	Schwab US Small-Cap ETF™	282.60K	0.35%	▲ 0.07%	May 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.32B
Trailing P/E: 20.83
Forward P/E: 16.05
Financial Highlights

▼
Market Cap: $1.02B
EBITDA: $193.84M
P/E Ratio: $20.83
Book Value: $3.34
Earnings/Share: $0.60
Profit Margin: 3.79%
Operating Margin: 8.24%
ROA (TTM): 6.90%
ROE (TTM): 19.02%
Revenue (TTM): $1.36B
Revenue/Share (TTM): $16.14
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 8.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$296.57M	$N/A	$1.13B	$852.80M	$269.68M
2024-12-31	$281.31M	$N/A	$1.05B	$789.09M	$255.03M
2023-12-31	$261.61M	$N/A	$912.89M	$714.49M	$198.40M
2022-12-31	$224.11M	$N/A	$862.77M	$684.18M	$178.59M
2021-12-31	$198.79M	$N/A	$616.07M	$457.61M	$158.46M
2020-12-31	$134.45M	$N/A	$595.28M	$467.41M	$127.87M
2019-12-31	$125.40M	$N/A	$509.32M	$552.33M	$-43.01M
2018-12-31	$92.23M	$N/A	$457.47M	$16.00M	$441.46M
2017-12-31	$372.07K	$N/A	$450.51M	$15.91M	$434.60M
2016-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.61x	2.27x	0.76x	2.93x	3.27x
2024-12-31	2.76x	2.33x	0.75x	2.53x	3.81x
2023-12-31	2.85x	2.73x	0.78x	3.24x	3.43x
2022-12-31	3.33x	3.04x	0.79x	4.48x	3.32x
2021-12-31	3.45x	2.16x	0.74x	5.53x	3.22x
2020-12-31	2.90x	2.67x	0.79x	-1.80x	18.08x
2019-12-31	2.76x	-8.13x	1.08x	1.04x	7.48x
2018-12-31	404.05x	0.41x	0.03x	-0.08x	26.42x
2017-12-31	3.22x	0.30x	0.04x	N/A	-347.82x
2016-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ACEL",
        "Type": "Common Stock",
        "Name": "Accel Entertainment Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GX221W3",
        "ISIN": "US00436Q1067",
        "LEI": null,
        "PrimaryTicker": "ACEL.US",
        "CUSIP": "G89827102",
        "CIK": "0000708717",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-11-21",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Gambling",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Accel Entertainment, Inc., together with its subsidiaries, operates as a distributed gaming operator in the United States. It engages in the installation, maintenance, and operation of gaming terminals; redemption devices that disburse winnings and contain automated teller machine (ATM) functionality; and other amusement devices in authorized non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, truck stops, and grocery stores. The company also designs and manufactures gaming terminals and related equipment, as well as offers turnkey and full-service gaming solutions to bars, restaurants, convenience stores, truck stops, and fraternal and veteran establishments. In addition, it operates stand-alone ATMs in gaming and non-gaming locations, as well as amusement devices, including jukeboxes, dartboards, pool tables, and other entertainment related equipment; and develops brick-and-mortar casinos that serve local gaming markets and horse racing venues. Accel Entertainment, Inc. is headquartered in Burr Ridge, Illinois.",
        "Address": "140 Tower Drive, Burr Ridge, IL, United States, 60527",
        "AddressData": {
            "Street": "140 Tower Drive",
            "City": "Burr Ridge",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60527"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Andrew Harry Rubenstein",
                "Title": "Co-Founder, President, CEO & Chairman",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Gordon  Rubenstein",
                "Title": "Vice Chairman of the Board & Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brett  Summerer CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Mark T. Phelan",
                "Title": "COO & President U.S. Gaming",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Derek  Harmer J.D.",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Scott D. Levin",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Christie  Kozlik",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Karen  Raviv",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Pappas",
                "Title": "Executive Vice President of Business Development & Governmental Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gabriel  Garcia",
                "Title": "Chief Customer Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "630 972 2235",
        "WebURL": "https://www.accelentertainment.com",
        "LogoURL": "/img/logos/US/ACEL.png",
        "FullTimeEmployees": 1600,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 1017411200,
        "MarketCapitalizationMln": 1017.4112,
        "EBITDA": 193840000,
        "PERatio": 20.8333,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15.5,
        "BookValue": 3.338,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.6,
        "EPSEstimateCurrentYear": 0.8647,
        "EPSEstimateNextYear": 0.975,
        "EPSEstimateNextQuarter": 0.21,
        "EPSEstimateCurrentQuarter": 0.245,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0379,
        "OperatingMarginTTM": 0.0824,
        "ReturnOnAssetsTTM": 0.069,
        "ReturnOnEquityTTM": 0.1902,
        "RevenueTTM": 1358605952,
        "RevenuePerShareTTM": 16.143,
        "QuarterlyRevenueGrowthYOY": 0.085,
        "GrossProfitTTM": 426153984,
        "DilutedEpsTTM": 0.6,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 20.8333,
        "ForwardPE": 16.0514,
        "PriceSalesTTM": 0.7489,
        "PriceBookMRQ": 3.7368,
        "EnterpriseValue": 1323877250,
        "EnterpriseValueRevenue": 0.9744,
        "EnterpriseValueEbitda": 7.0952
    },
    "SharesStats": {
        "SharesOutstanding": 81392900,
        "SharesFloat": 43881354,
        "PercentInsiders": 13.812,
        "PercentInstitutions": 76.512,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0326
    },
    "Technicals": {
        "Beta": 1.009,
        "52WeekHigh": 14,
        "52WeekLow": 9.55,
        "50DayMA": 12.313,
        "200DayMA": 11.3405,
        "SharesShort": 1746543,
        "SharesShortPriorMonth": 1801614,
        "ShortRatio": 4.97,
        "ShortPercent": 0.0326
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 15.5,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Darlington Partners Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 9.9497,
                "totalAssets": 3.9694,
                "currentShares": 8098349,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Greenvale Capital LLP",
                "date": "2026-03-31",
                "totalShares": 7.1991,
                "totalAssets": 7.0081,
                "currentShares": 5859552,
                "change": -199855,
                "change_p": -3.2983
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.09,
                "totalAssets": 0.0008,
                "currentShares": 4142904,
                "change": -166888,
                "change_p": -3.8723
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.6735,
                "totalAssets": 0.0006,
                "currentShares": 3803885,
                "change": -93108,
                "change_p": -2.3892
            },
            {
                "name": "Hill Path Capital LP",
                "date": "2026-03-31",
                "totalShares": 3.4267,
                "totalAssets": 2.2212,
                "currentShares": 2789113,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1918,
                "totalAssets": 0.0007,
                "currentShares": 2597915,
                "change": 2597915,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.6319,
                "totalAssets": 0.0075,
                "currentShares": 1328226,
                "change": 300643,
                "change_p": 29.2573
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5839,
                "totalAssets": 0.0009,
                "currentShares": 1289159,
                "change": 25248,
                "change_p": 1.9976
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.5119,
                "totalAssets": 0.0005,
                "currentShares": 1230566,
                "change": -6258,
                "change_p": -0.506
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.3304,
                "totalAssets": 0.0064,
                "currentShares": 1082891,
                "change": 421047,
                "change_p": 63.6173
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-03-31",
                "totalShares": 1.1632,
                "totalAssets": 0.0027,
                "currentShares": 946769,
                "change": -25000,
                "change_p": -2.5726
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.113,
                "totalAssets": 0.0305,
                "currentShares": 905920,
                "change": -4510,
                "change_p": -0.4954
            },
            {
                "name": "Algert Global LLC",
                "date": "2026-03-31",
                "totalShares": 0.9888,
                "totalAssets": 0.1321,
                "currentShares": 804807,
                "change": 194493,
                "change_p": 31.8677
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9545,
                "totalAssets": 0.0004,
                "currentShares": 776857,
                "change": 776857,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.9153,
                "totalAssets": 0.0127,
                "currentShares": 745005,
                "change": -14500,
                "change_p": -1.9091
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8401,
                "totalAssets": 0.0016,
                "currentShares": 683793,
                "change": 247,
                "change_p": 0.0361
            },
            {
                "name": "TCG Advisory Services, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8213,
                "totalAssets": 0.1744,
                "currentShares": 668493,
                "change": -45455,
                "change_p": -6.3667
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.6718,
                "totalAssets": 0.0009,
                "currentShares": 546777,
                "change": 81654,
                "change_p": 17.5554
            },
            {
                "name": "Hillsdale Investment Management Inc.",
                "date": "2026-03-31",
                "totalShares": 0.5907,
                "totalAssets": 0.1427,
                "currentShares": 480800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.544,
                "totalAssets": 0.0006,
                "currentShares": 442754,
                "change": 8095,
                "change_p": 1.8624
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.2989,
                "totalAssets": 0.0011,
                "currentShares": 1871121,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.5996,
                "totalAssets": 0.0572,
                "currentShares": 1301954,
                "change": 2343,
                "change_p": 0.1803
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.4786,
                "totalAssets": 0.0175,
                "currentShares": 1203447,
                "change": 11128,
                "change_p": 0.9333
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8181,
                "totalAssets": 0.0091,
                "currentShares": 665912,
                "change": 4148,
                "change_p": 0.6268
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6013,
                "totalAssets": 0.0185,
                "currentShares": 489388,
                "change": -4990,
                "change_p": -1.0093
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.4971,
                "totalAssets": 0.0329,
                "currentShares": 404638,
                "change": -2635,
                "change_p": -0.647
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.3834,
                "totalAssets": 0.0072,
                "currentShares": 312056,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3817,
                "totalAssets": 0.0196,
                "currentShares": 310712,
                "change": -35290,
                "change_p": -10.1994
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.38,
                "totalAssets": 0.0091,
                "currentShares": 309276,
                "change": -1130,
                "change_p": -0.364
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.3472,
                "totalAssets": 0.0147,
                "currentShares": 282602,
                "change": 189,
                "change_p": 0.0669
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.312,
                "totalAssets": 0.0187,
                "currentShares": 253984,
                "change": 6539,
                "change_p": 2.6426
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.2895,
                "totalAssets": 0.3093,
                "currentShares": 235647,
                "change": 233766,
                "change_p": 12427.7512
            },
            {
                "name": "Hotchkis & Wiley Sm Cp Divers Val I",
                "date": "2026-04-30",
                "totalShares": 0.2852,
                "totalAssets": 0.3261,
                "currentShares": 232100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-04-30",
                "totalShares": 0.2818,
                "totalAssets": 0.0425,
                "currentShares": 229342,
                "change": 1511,
                "change_p": 0.6632
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.2771,
                "totalAssets": 0.0374,
                "currentShares": 225559,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-02-28",
                "totalShares": 0.2716,
                "totalAssets": 0.2902,
                "currentShares": 221063,
                "change": 5506,
                "change_p": 2.5543
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.2366,
                "totalAssets": 0.0491,
                "currentShares": 192599,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "North Square Dynamic Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.2003,
                "totalAssets": 0.2666,
                "currentShares": 162992,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.1966,
                "totalAssets": 0.0164,
                "currentShares": 160008,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1893,
                "totalAssets": 0.0091,
                "currentShares": 154052,
                "change": -29125,
                "change_p": -15.8999
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Derek Harmer",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 11.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400226000006/xslF345X05/wk-form4_1773703022.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 3766,
            "transactionPrice": 11.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000007/xslF345X05/wk-form4_1773703008.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 172943,
            "transactionPrice": 11.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000007/xslF345X05/wk-form4_1773703008.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 3212,
            "transactionPrice": 11.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000004/xslF345X05/wk-form4_1773352550.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 157349,
            "transactionPrice": 11.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000004/xslF345X05/wk-form4_1773352550.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 11.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430526000006/xslF345X05/wk-form4_1773189983.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Derek Harmer",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 2092,
            "transactionPrice": 11.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400226000003/xslF345X05/wk-form4_1773352542.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 180671,
            "transactionPrice": 11.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000002/xslF345X05/wk-form4_1773189977.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 228262,
            "transactionPrice": 11.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000002/xslF345X05/wk-form4_1773189977.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Gordon Rubenstein",
            "transactionDate": "2026-03-06",
            "transactionCode": "S",
            "transactionAmount": 60952,
            "transactionPrice": 11.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400426000002/xslF345X05/wk-form4_1773189977.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430526000004/xslF345X05/wk-form4_1771624194.xml"
        },
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2026-01-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430526000002/xslF345X05/wk-form4_1768613512.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Derek Harmer",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 11.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400225000009/xslF345X05/wk-form4_1767050335.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430525000011/xslF345X05/wk-form4_1765925133.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Derek Harmer",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 11.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179400225000007/xslF345X05/wk-form4_1765925121.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2025-12-11",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430525000009/xslF345X05/wk-form4_1765576137.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430525000007/xslF345X05/wk-form4_1758058082.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 11.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000179430525000004/xslF345X05/wk-form4_1755552266.xml"
        },
        {
            "date": "2025-07-15",
            "ownerCik": null,
            "ownerName": "David W Ruttenberg",
            "transactionDate": "2025-07-15",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 12.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000162828025035260/xslF345X05/wk-form4_1752787806.xml"
        },
        {
            "date": "2025-06-23",
            "ownerCik": null,
            "ownerName": "Derek Harmer",
            "transactionDate": "2025-06-23",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 11.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1698991/000162828025033043/xslF345X05/wk-form4_1750886097.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "84.0940",
                "shares": 84094000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "86.3670",
                "shares": 86367000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "85.2583",
                "shares": 85258300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "86.4002",
                "shares": 86400200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.1220",
                "shares": 88122000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "94.7280",
                "shares": 94728000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "93.3795",
                "shares": 93379500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "76.6375",
                "shares": 76637500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.2500",
                "shares": 56250000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "84.0940",
                "shares": 84094000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "86.3670",
                "shares": 86367000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "86.0870",
                "shares": 86087000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "86.9430",
                "shares": 86943000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "87.2230",
                "shares": 87223000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "85.2583",
                "shares": 85258300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "84.3220",
                "shares": 84322000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "85.0540",
                "shares": 85054000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "85.3000",
                "shares": 85300000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "86.4002",
                "shares": 86400200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "87.1140",
                "shares": 87114000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "86.8200",
                "shares": 86820000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "87.1320",
                "shares": 87132000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.1220",
                "shares": 88122000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "90.5280",
                "shares": 90528000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "93.0010",
                "shares": 93001000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "93.7410",
                "shares": 93741000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "94.7280",
                "shares": 94728000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "94.7280",
                "shares": 94728000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "94.6680",
                "shares": 94668000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "94.2800",
                "shares": 94280000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "93.3795",
                "shares": 93379500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "83.5600",
                "shares": 83560000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "78.3170",
                "shares": 78317000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "79.0930",
                "shares": 79093000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "76.6375",
                "shares": 76637500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "59.6840",
                "shares": 59684000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "61.9040",
                "shares": 61904000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "61.9480",
                "shares": 61948000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.2500",
                "shares": 56250000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "56.3696",
                "shares": 56369600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "11.9945",
                "shares": 11994500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "56.5000",
                "shares": 56500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2928,
                "epsEstimate": 0.1709,
                "epsDifference": 0.1219,
                "surprisePercent": 71.3283
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.21,
                "epsDifference": 0.04,
                "surprisePercent": 19.0476
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.21,
                "epsDifference": 0.04,
                "surprisePercent": 19.0476
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.2,
                "epsDifference": 0.04,
                "surprisePercent": 20
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.22,
                "epsDifference": 0.59,
                "surprisePercent": 268.1818
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.21,
                "epsDifference": 0.06,
                "surprisePercent": 28.5714
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2020-12-31": {
                "reportDate": "2021-03-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2019-12-31": {
                "reportDate": "2020-03-16",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.09,
                "surprisePercent": -81.8182
            },
            "2019-09-30": {
                "reportDate": "2019-11-26",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.075,
                "epsEstimate": 0.08,
                "epsDifference": -0.005,
                "surprisePercent": -6.25
            },
            "2019-06-30": {
                "reportDate": "2019-08-28",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0291,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-09-30",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2007-12-31": {
                "reportDate": "2007-12-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1276",
                "earningsEstimateAvg": "0.9750",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.8647",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1276",
                "revenueEstimateAvg": "1460286750.00",
                "revenueEstimateLow": "1440700000.00",
                "revenueEstimateHigh": "1492000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0339",
                "epsTrendCurrent": "0.9750",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9788",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1498",
                "earningsEstimateAvg": "0.8647",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7440",
                "earningsEstimateYearAgoEps": "1.0170",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1498",
                "revenueEstimateAvg": "1412411050.00",
                "revenueEstimateLow": "1394900000.00",
                "revenueEstimateHigh": "1430300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0612",
                "epsTrendCurrent": "0.8647",
                "epsTrend7daysAgo": "0.8695",
                "epsTrend30daysAgo": "0.8695",
                "epsTrend60daysAgo": "0.8695",
                "epsTrend90daysAgo": "0.8733",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.3708",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2543",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3708",
                "revenueEstimateAvg": "348885710.00",
                "revenueEstimateLow": "340600000.00",
                "revenueEstimateHigh": "356000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0582",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.2150",
                "epsTrend30daysAgo": "0.2150",
                "epsTrend60daysAgo": "0.2150",
                "epsTrend90daysAgo": "0.2028",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1882",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2587",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1882",
                "revenueEstimateAvg": "356205670.00",
                "revenueEstimateLow": "351400000.00",
                "revenueEstimateHigh": "359900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0604",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2296",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0569",
                "earningsEstimateAvg": "0.2450",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2318",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0569",
                "revenueEstimateAvg": "342493140.00",
                "revenueEstimateLow": "340265720.00",
                "revenueEstimateHigh": "345600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0574",
                "epsTrendCurrent": "0.2450",
                "epsTrend7daysAgo": "0.2320",
                "epsTrend30daysAgo": "0.2320",
                "epsTrend60daysAgo": "0.2320",
                "epsTrend90daysAgo": "0.2518",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0084",
                "earningsEstimateAvg": "0.9148",
                "earningsEstimateLow": "0.8350",
                "earningsEstimateHigh": "0.9794",
                "earningsEstimateYearAgoEps": "0.9072",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0084",
                "revenueEstimateAvg": "1325176650.00",
                "revenueEstimateLow": "1322042000.00",
                "revenueEstimateHigh": "1327600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0765",
                "epsTrendCurrent": "0.9148",
                "epsTrend7daysAgo": "0.9148",
                "epsTrend30daysAgo": "0.9148",
                "epsTrend60daysAgo": "0.9072",
                "epsTrend90daysAgo": "0.9314",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0170",
                "earningsEstimateAvg": "0.2139",
                "earningsEstimateLow": "0.1669",
                "earningsEstimateHigh": "0.2448",
                "earningsEstimateYearAgoEps": "0.2176",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0170",
                "revenueEstimateAvg": "327962950.00",
                "revenueEstimateLow": "322145360.00",
                "revenueEstimateHigh": "334443500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0852",
                "epsTrendCurrent": "0.2139",
                "epsTrend7daysAgo": "0.2139",
                "epsTrend30daysAgo": "0.2139",
                "epsTrend60daysAgo": "0.2139",
                "epsTrend90daysAgo": "0.2092",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1067",
                "earningsEstimateAvg": "0.2246",
                "earningsEstimateLow": "0.1670",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2514",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1067",
                "revenueEstimateAvg": "332479420.00",
                "revenueEstimateLow": "322311510.00",
                "revenueEstimateHigh": "339000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0745",
                "epsTrendCurrent": "0.2246",
                "epsTrend7daysAgo": "0.2144",
                "epsTrend30daysAgo": "0.2144",
                "epsTrend60daysAgo": "0.2144",
                "epsTrend90daysAgo": "0.2219",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1395",
                "earningsEstimateAvg": "0.1968",
                "earningsEstimateLow": "0.1368",
                "earningsEstimateHigh": "0.2336",
                "earningsEstimateYearAgoEps": "0.2287",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1395",
                "revenueEstimateAvg": "318747950.00",
                "revenueEstimateLow": "314160600.00",
                "revenueEstimateHigh": "324883250.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0561",
                "epsTrendCurrent": "0.1968",
                "epsTrend7daysAgo": "0.2001",
                "epsTrend30daysAgo": "0.2001",
                "epsTrend60daysAgo": "0.2001",
                "epsTrend90daysAgo": "0.2395",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0458",
                "earningsEstimateAvg": "0.9072",
                "earningsEstimateLow": "0.8449",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.9507",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0458",
                "revenueEstimateAvg": "1219544310.00",
                "revenueEstimateLow": "1213980000.00",
                "revenueEstimateHigh": "1223900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.9072",
                "epsTrend7daysAgo": "0.9005",
                "epsTrend30daysAgo": "0.9005",
                "epsTrend60daysAgo": "0.9005",
                "epsTrend90daysAgo": "0.8780",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1360",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "302227000.00",
                "revenueEstimateLow": "294700000.00",
                "revenueEstimateHigh": "298290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "301330000.00",
                "revenueEstimateLow": "299500000.00",
                "revenueEstimateHigh": "304500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "301817000.00",
                "revenueEstimateLow": "291730000.00",
                "revenueEstimateHigh": "298200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0230",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0230",
                "revenueEstimateAvg": "1170420000.00",
                "revenueEstimateLow": "1155680000.00",
                "revenueEstimateHigh": "1161800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "278520000.00",
                "revenueEstimateLow": "275700000.00",
                "revenueEstimateHigh": "283000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "287400000.00",
                "revenueEstimateLow": "275800000.00",
                "revenueEstimateHigh": "293210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4600",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1730",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1730",
                "revenueEstimateAvg": "967710000.00",
                "revenueEstimateLow": "963530000.00",
                "revenueEstimateHigh": "969800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3170",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "266967000.00",
                "revenueEstimateLow": "266970000.00",
                "revenueEstimateHigh": "267000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3810",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "226950000.00",
                "revenueEstimateLow": "227870000.00",
                "revenueEstimateHigh": "231040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "196891000.00",
                "revenueEstimateLow": "195000000.00",
                "revenueEstimateHigh": "202450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "733950000.00",
                "revenueEstimateLow": "722600000.00",
                "revenueEstimateHigh": "739240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.3200",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0560",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0560",
                "revenueEstimateAvg": "188520000.00",
                "revenueEstimateLow": "181000000.00",
                "revenueEstimateHigh": "198410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.5290",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.5290",
                "revenueEstimateAvg": "202550000.00",
                "revenueEstimateLow": "201970000.00",
                "revenueEstimateHigh": "204780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "533.4330",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "130400000.00",
                "revenueEstimateLow": "94700000.00",
                "revenueEstimateHigh": "151000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "316352000.00",
                "revenueEstimateLow": "311230000.00",
                "revenueEstimateHigh": "364790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "135240000.00",
                "revenueEstimateLow": "132050000.00",
                "revenueEstimateHigh": "136300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3200000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "12800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "106630000.00",
                "revenueEstimateLow": "93090000.00",
                "revenueEstimateHigh": "129000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2009-07-31": {
                "date": "2009-07-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "25260000.00",
                "revenueEstimateLow": "25260000.00",
                "revenueEstimateHigh": "25260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2008-10-31": {
                "date": "2008-10-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2008-07-31": {
                "date": "2008-07-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "5260000.00",
                "revenueEstimateHigh": "5260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.27
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.0328
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.91
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.95
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.45
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.75
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.03
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.235
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.1191
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.1145
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.07
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.11
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1071243999.00",
                    "intangibleAssets": "241963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17191000.00",
                    "totalLiab": "794905000.00",
                    "totalStockholderEquity": "272269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40699000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "200879000.00",
                    "otherLiab": null,
                    "goodWill": "114426000.00",
                    "otherAssets": null,
                    "cash": "274095000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319516999.00",
                    "shortTermDebt": "32973999.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "593611999.00",
                    "otherStockholderEquity": "71242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17488000.00",
                    "longTermDebt": "550561000.00",
                    "inventory": "8563000.00",
                    "accountsPayable": "43500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47991999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753906999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40744000.00",
                    "nonCurrentLiabilitiesTotal": "677732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1071243999.00",
                    "cashAndShortTermInvestments": "274095000.00",
                    "propertyPlantAndEquipmentGross": "644059000.00",
                    "propertyPlantAndEquipmentNet": "349241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200164000.00",
                    "netInvestedCapital": "852830000.00",
                    "commonStockSharesOutstanding": "84094000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1126564000.00",
                    "intangibleAssets": "247440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14918000.00",
                    "totalLiab": "852801000.00",
                    "totalStockholderEquity": "269683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40407999.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "186206000.00",
                    "otherLiab": null,
                    "goodWill": "114426000.00",
                    "otherAssets": "350304000.00",
                    "cash": "296566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131491999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332786000.00",
                    "shortTermDebt": "43015000.00",
                    "shortLongTermDebt": "37583000.00",
                    "shortLongTermDebtTotal": "629352000.00",
                    "otherStockholderEquity": "83281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23319000.00",
                    "longTermDebt": "569837000.00",
                    "inventory": "8231000.00",
                    "accountsPayable": "48069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43049000.00",
                    "nonCurrentLiabilitiesTotal": "721309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1126564000.00",
                    "cashAndShortTermInvestments": "296566000.00",
                    "propertyPlantAndEquipmentGross": "633564000.00",
                    "propertyPlantAndEquipmentNet": "358238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211542000.00",
                    "netInvestedCapital": "877103000.00",
                    "commonStockSharesOutstanding": "86367000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1085378000.00",
                    "intangibleAssets": "278916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23234999.00",
                    "totalLiab": "814121000.00",
                    "totalStockholderEquity": "267117000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55054000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "170054000.00",
                    "otherLiab": null,
                    "goodWill": "114245000.00",
                    "otherAssets": "340683000.00",
                    "cash": "292178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310557000.00",
                    "shortTermDebt": "30333000.00",
                    "shortLongTermDebt": "30333000.00",
                    "shortLongTermDebtTotal": "602735000.00",
                    "otherStockholderEquity": "95936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8656000.00",
                    "longTermDebt": "565075000.00",
                    "inventory": "9556000.00",
                    "accountsPayable": "44322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41639000.00",
                    "nonCurrentLiabilitiesTotal": "684412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085378000.00",
                    "cashAndShortTermInvestments": "292178000.00",
                    "propertyPlantAndEquipmentGross": "613093000.00",
                    "propertyPlantAndEquipmentNet": "340683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203916000.00",
                    "netInvestedCapital": "862525000.00",
                    "commonStockSharesOutstanding": "86087000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1056256000.00",
                    "intangibleAssets": "254917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24091000.00",
                    "totalLiab": "791518000.00",
                    "totalStockholderEquity": "260539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43267000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "156690000.00",
                    "otherLiab": null,
                    "goodWill": "116252000.00",
                    "otherAssets": "328304000.00",
                    "cash": "264630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343422000.00",
                    "shortTermDebt": "36617000.00",
                    "shortLongTermDebt": "34033000.00",
                    "shortLongTermDebtTotal": "608052000.00",
                    "otherStockholderEquity": "101659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11764000.00",
                    "longTermDebt": "561450000.00",
                    "inventory": "9690000.00",
                    "accountsPayable": "37397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43943000.00",
                    "nonCurrentLiabilitiesTotal": "674237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1056256000.00",
                    "cashAndShortTermInvestments": "264630000.00",
                    "propertyPlantAndEquipmentGross": "589430000.00",
                    "propertyPlantAndEquipmentNet": "328304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "192894000.00",
                    "netInvestedCapital": "856022000.00",
                    "commonStockSharesOutstanding": "86943000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1047256000.00",
                    "intangibleAssets": "274461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23316000.00",
                    "totalLiab": "783936000.00",
                    "totalStockholderEquity": "259068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44596000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "149375000.00",
                    "otherLiab": null,
                    "goodWill": "116252000.00",
                    "otherAssets": "321802000.00",
                    "cash": "271939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "308766000.00",
                    "shortTermDebt": "34280000.00",
                    "shortLongTermDebt": "34280000.00",
                    "shortLongTermDebtTotal": "580705000.00",
                    "otherStockholderEquity": "106673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "316486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12673000.00",
                    "longTermDebt": "546425000.00",
                    "inventory": "8558000.00",
                    "accountsPayable": "51892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38634000.00",
                    "nonCurrentLiabilitiesTotal": "653168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1047256000.00",
                    "cashAndShortTermInvestments": "271939000.00",
                    "propertyPlantAndEquipmentGross": "571677000.00",
                    "propertyPlantAndEquipmentNet": "321802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185718000.00",
                    "netInvestedCapital": "839773000.00",
                    "commonStockSharesOutstanding": "87223000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1048398000.00",
                    "intangibleAssets": "279816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26175000.00",
                    "totalLiab": "789091000.00",
                    "totalStockholderEquity": "255029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41966000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "134736000.00",
                    "otherLiab": null,
                    "goodWill": "116252000.00",
                    "otherAssets": "307997000.00",
                    "cash": "281305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314074000.00",
                    "shortTermDebt": "34443000.00",
                    "shortLongTermDebt": "34443000.00",
                    "shortLongTermDebtTotal": "595379000.00",
                    "otherStockholderEquity": "116140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10550000.00",
                    "longTermDebt": "560936000.00",
                    "inventory": "8122000.00",
                    "accountsPayable": "41944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40674000.00",
                    "nonCurrentLiabilitiesTotal": "670738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1048398000.00",
                    "cashAndShortTermInvestments": "281305000.00",
                    "propertyPlantAndEquipmentGross": "546995000.00",
                    "propertyPlantAndEquipmentNet": "307997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207799000.00",
                    "netInvestedCapital": "850408000.00",
                    "commonStockSharesOutstanding": "85258291.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "950206000.00",
                    "intangibleAssets": "219233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41318000.00",
                    "totalLiab": "743487000.00",
                    "totalStockholderEquity": "206719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54420000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "126381000.00",
                    "otherLiab": null,
                    "goodWill": "102151000.00",
                    "otherAssets": "281917000.00",
                    "cash": "265085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119372000.00",
                    "currentDeferredRevenue": "-36462000.00",
                    "netDebt": "288977000.00",
                    "shortTermDebt": "28490000.00",
                    "shortLongTermDebt": "28490000.00",
                    "shortLongTermDebtTotal": "554062000.00",
                    "otherStockholderEquity": "76465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "323323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7830000.00",
                    "longTermDebt": "525572000.00",
                    "inventory": "9090000.00",
                    "accountsPayable": "36462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42205000.00",
                    "nonCurrentLiabilitiesTotal": "624115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "950206000.00",
                    "cashAndShortTermInvestments": "265085000.00",
                    "propertyPlantAndEquipmentGross": "510072000.00",
                    "propertyPlantAndEquipmentNet": "281917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203951000.00",
                    "netInvestedCapital": "760781000.00",
                    "commonStockSharesOutstanding": "84322000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "950348000.00",
                    "intangibleAssets": "224379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44596000.00",
                    "totalLiab": "741260000.00",
                    "totalStockholderEquity": "209088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42790000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "121486000.00",
                    "otherLiab": null,
                    "goodWill": "101859000.00",
                    "otherAssets": "1.00",
                    "cash": "254923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105755000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310818000.00",
                    "shortTermDebt": "28489000.00",
                    "shortLongTermDebt": "28489000.00",
                    "shortLongTermDebtTotal": "565741000.00",
                    "otherStockholderEquity": "79654000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "322201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17319000.00",
                    "netReceivables": "15149000.00",
                    "longTermDebt": "537252000.00",
                    "inventory": "7533000.00",
                    "accountsPayable": "34476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38514000.00",
                    "nonCurrentLiabilitiesTotal": "635505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "950348000.00",
                    "cashAndShortTermInvestments": "254923000.00",
                    "propertyPlantAndEquipmentGross": "498653000.00",
                    "propertyPlantAndEquipmentNet": "276477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216446000.00",
                    "netInvestedCapital": "774829000.00",
                    "commonStockSharesOutstanding": "85054000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "919127000.00",
                    "intangibleAssets": "213597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33767000.00",
                    "totalLiab": "716998000.00",
                    "totalStockholderEquity": "202129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41599000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "106900000.00",
                    "otherLiab": null,
                    "goodWill": "101554000.00",
                    "otherAssets": "271414000.00",
                    "cash": "253919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "285991000.00",
                    "shortTermDebt": "28485000.00",
                    "shortLongTermDebt": "28485000.00",
                    "shortLongTermDebtTotal": "539910000.00",
                    "otherStockholderEquity": "86204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8912000.00",
                    "netReceivables": "13737000.00",
                    "longTermDebt": "511425000.00",
                    "inventory": "7841000.00",
                    "accountsPayable": "39046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43688000.00",
                    "nonCurrentLiabilitiesTotal": "607868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "919127000.00",
                    "cashAndShortTermInvestments": "253919000.00",
                    "propertyPlantAndEquipmentGross": "483280000.00",
                    "propertyPlantAndEquipmentNet": "271414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200134000.00",
                    "netInvestedCapital": "742039000.00",
                    "commonStockSharesOutstanding": "85300000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "912893000.00",
                    "intangibleAssets": "216041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29835000.00",
                    "totalLiab": "714489000.00",
                    "totalStockholderEquity": "198404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45155000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "99484000.00",
                    "otherLiab": null,
                    "goodWill": "101554000.00",
                    "otherAssets": "260813000.00",
                    "cash": "261611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109650000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "280963000.00",
                    "shortTermDebt": "28483000.00",
                    "shortLongTermDebt": "28483000.00",
                    "shortLongTermDebtTotal": "542574000.00",
                    "otherStockholderEquity": "90976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8140000.00",
                    "netReceivables": "13467000.00",
                    "longTermDebt": "514091000.00",
                    "inventory": "7681000.00",
                    "accountsPayable": "36012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38842000.00",
                    "nonCurrentLiabilitiesTotal": "604839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "912893000.00",
                    "cashAndShortTermInvestments": "261611000.00",
                    "propertyPlantAndEquipmentGross": "101298000.00",
                    "propertyPlantAndEquipmentNet": "260813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202944000.00",
                    "netInvestedCapital": "740978000.00",
                    "commonStockSharesOutstanding": "86400238.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "871408000.00",
                    "intangibleAssets": "217960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32120000.00",
                    "totalLiab": "672634000.00",
                    "totalStockholderEquity": "198774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40671000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "83496000.00",
                    "otherLiab": "90627000.00",
                    "goodWill": "101554000.00",
                    "otherAssets": "245714000.00",
                    "cash": "230388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92217000.00",
                    "currentDeferredRevenue": "-23067000.00",
                    "netDebt": "282095000.00",
                    "shortTermDebt": "28479000.00",
                    "shortLongTermDebt": "28479000.00",
                    "shortLongTermDebtTotal": "512483000.00",
                    "otherStockholderEquity": "103036000.00",
                    "propertyPlantEquipment": "245714000.00",
                    "totalCurrentAssets": "282650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-120740000.00",
                    "shortTermInvestments": "9927000.00",
                    "netReceivables": "13362000.00",
                    "longTermDebt": "484004000.00",
                    "inventory": "6780000.00",
                    "accountsPayable": "23067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12233000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40137000.00",
                    "nonCurrentLiabilitiesTotal": "580417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "871408000.00",
                    "cashAndShortTermInvestments": "230388000.00",
                    "propertyPlantAndEquipmentGross": "438425000.00",
                    "propertyPlantAndEquipmentNet": "245714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190433000.00",
                    "netInvestedCapital": "711257000.00",
                    "commonStockSharesOutstanding": "87114000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "863294000.00",
                    "intangibleAssets": "203721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29542000.00",
                    "totalLiab": "674546000.00",
                    "totalStockholderEquity": "188748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38270000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "73046000.00",
                    "otherLiab": "86559000.00",
                    "goodWill": "101554000.00",
                    "otherAssets": "235682000.00",
                    "cash": "233434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92752000.00",
                    "currentDeferredRevenue": "-24513000.00",
                    "netDebt": "290822000.00",
                    "shortTermDebt": "29969000.00",
                    "shortLongTermDebt": "28472000.00",
                    "shortLongTermDebtTotal": "524256000.00",
                    "otherStockholderEquity": "103557000.00",
                    "propertyPlantEquipment": "235682000.00",
                    "totalCurrentAssets": "280911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-134830000.00",
                    "shortTermInvestments": "9603000.00",
                    "netReceivables": "10622000.00",
                    "longTermDebt": "489721000.00",
                    "inventory": "7313000.00",
                    "accountsPayable": "24513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38240000.00",
                    "nonCurrentLiabilitiesTotal": "581794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "863294000.00",
                    "cashAndShortTermInvestments": "233434000.00",
                    "propertyPlantAndEquipmentGross": "419578000.00",
                    "propertyPlantAndEquipmentNet": "235682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188159000.00",
                    "netInvestedCapital": "706941000.00",
                    "commonStockSharesOutstanding": "86820000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "870328000.00",
                    "intangibleAssets": "225831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23449000.00",
                    "totalLiab": "687842000.00",
                    "totalStockholderEquity": "182486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41108000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "63063000.00",
                    "otherLiab": "77668000.00",
                    "goodWill": "101554000.00",
                    "otherAssets": "225758000.00",
                    "cash": "228529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309086000.00",
                    "shortTermDebt": "23469000.00",
                    "shortLongTermDebt": "23469000.00",
                    "shortLongTermDebtTotal": "537615000.00",
                    "otherStockholderEquity": "109340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "7740000.00",
                    "longTermDebt": "514146000.00",
                    "inventory": "7476000.00",
                    "accountsPayable": "28287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10074000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31054000.00",
                    "nonCurrentLiabilitiesTotal": "594978000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870328000.00",
                    "cashAndShortTermInvestments": "260594000.00",
                    "propertyPlantAndEquipmentGross": "400972000.00",
                    "propertyPlantAndEquipmentNet": "225758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206395000.00",
                    "netInvestedCapital": "720101000.00",
                    "commonStockSharesOutstanding": "87132000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "862769000.00",
                    "intangibleAssets": "230664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24927000.00",
                    "totalLiab": "684179000.00",
                    "totalStockholderEquity": "178590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44137000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "53881000.00",
                    "otherLiab": "72332000.00",
                    "goodWill": "100707000.00",
                    "otherAssets": "3733000.00",
                    "cash": "224113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89905000.00",
                    "currentDeferredRevenue": "37021000.00",
                    "netDebt": "317919000.00",
                    "shortTermDebt": "23466000.00",
                    "shortLongTermDebt": "23466000.00",
                    "shortLongTermDebtTotal": "542032000.00",
                    "otherStockholderEquity": "112460000.00",
                    "propertyPlantEquipment": "217089000.00",
                    "totalCurrentAssets": "299212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152781000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "11166000.00",
                    "longTermDebt": "518566000.00",
                    "inventory": "6941000.00",
                    "accountsPayable": "22302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26678000.00",
                    "nonCurrentLiabilitiesTotal": "594274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862769000.00",
                    "cashAndShortTermInvestments": "256178000.00",
                    "propertyPlantAndEquipmentGross": "378835000.00",
                    "propertyPlantAndEquipmentNet": "211844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209307000.00",
                    "netInvestedCapital": "720622000.00",
                    "commonStockSharesOutstanding": "88122000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "838349000.00",
                    "intangibleAssets": "230739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22350000.00",
                    "totalLiab": "657467000.00",
                    "totalStockholderEquity": "180882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47621000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "40475000.00",
                    "otherLiab": "66811000.00",
                    "goodWill": "99490000.00",
                    "otherAssets": "3598000.00",
                    "cash": "212063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92680000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309376000.00",
                    "shortTermDebt": "23463000.00",
                    "shortLongTermDebt": "23463000.00",
                    "shortLongTermDebtTotal": "521439000.00",
                    "otherStockholderEquity": "127702000.00",
                    "propertyPlantEquipment": "206767000.00",
                    "totalCurrentAssets": "283707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-149347000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "10356000.00",
                    "longTermDebt": "497976000.00",
                    "inventory": "6873000.00",
                    "accountsPayable": "21596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23334000.00",
                    "nonCurrentLiabilitiesTotal": "564787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838349000.00",
                    "cashAndShortTermInvestments": "244128000.00",
                    "propertyPlantAndEquipmentGross": "366071000.00",
                    "propertyPlantAndEquipmentNet": "206767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191027000.00",
                    "netInvestedCapital": "702321000.00",
                    "commonStockSharesOutstanding": "90528000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "816579000.00",
                    "intangibleAssets": "226597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18753000.00",
                    "totalLiab": "642704000.00",
                    "totalStockholderEquity": "173875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40364000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "18031000.00",
                    "otherLiab": "78072000.00",
                    "goodWill": "99490000.00",
                    "otherAssets": "3427000.00",
                    "cash": "220168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85997000.00",
                    "currentDeferredRevenue": "28723000.00",
                    "netDebt": "281927000.00",
                    "shortTermDebt": "23460000.00",
                    "shortLongTermDebt": "23460000.00",
                    "shortLongTermDebtTotal": "502095000.00",
                    "otherStockholderEquity": "149064000.00",
                    "propertyPlantEquipment": "189637000.00",
                    "totalCurrentAssets": "288001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152212000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "10878000.00",
                    "longTermDebt": "478635000.00",
                    "inventory": "6137000.00",
                    "accountsPayable": "22173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33692000.00",
                    "nonCurrentLiabilitiesTotal": "556707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "816579000.00",
                    "cashAndShortTermInvestments": "252233000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "189637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202004000.00",
                    "netInvestedCapital": "675970000.00",
                    "commonStockSharesOutstanding": "93001000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "624514000.00",
                    "intangibleAssets": "163332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27641000.00",
                    "totalLiab": "457692000.00",
                    "totalStockholderEquity": "166822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34516000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-4433000.00",
                    "otherLiab": "62265000.00",
                    "goodWill": "46199000.00",
                    "otherAssets": "3101000.00",
                    "cash": "194898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146616000.00",
                    "shortTermDebt": "18457000.00",
                    "shortLongTermDebt": "18457000.00",
                    "shortLongTermDebtTotal": "341514000.00",
                    "otherStockholderEquity": "166382000.00",
                    "propertyPlantEquipment": "157278000.00",
                    "totalCurrentAssets": "254604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-42709000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "32065000.00",
                    "longTermDebt": "323057000.00",
                    "inventory": "-15254000.00",
                    "accountsPayable": "19397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39414000.00",
                    "nonCurrentLiabilitiesTotal": "385322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "624514000.00",
                    "cashAndShortTermInvestments": "226963000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "157278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182234000.00",
                    "netInvestedCapital": "508336000.00",
                    "commonStockSharesOutstanding": "93741000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "616073000.00",
                    "intangibleAssets": "166585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12023000.00",
                    "totalLiab": "457612000.00",
                    "totalStockholderEquity": "158461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39719000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-20221000.00",
                    "otherLiab": "61755000.00",
                    "goodWill": "46199000.00",
                    "otherAssets": "-33820000.00",
                    "cash": "198786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71835000.00",
                    "currentDeferredRevenue": "2248000.00",
                    "netDebt": "142736000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "341522000.00",
                    "otherStockholderEquity": "178673000.00",
                    "propertyPlantEquipment": "152251000.00",
                    "totalCurrentAssets": "247995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54323000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "5121000.00",
                    "longTermDebt": "324022000.00",
                    "inventory": "-32065000.00",
                    "accountsPayable": "14616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42831000.00",
                    "nonCurrentLiabilitiesTotal": "385777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616073000.00",
                    "cashAndShortTermInvestments": "230851000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "152251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176160000.00",
                    "netInvestedCapital": "499983000.00",
                    "commonStockSharesOutstanding": "94728000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "600345000.00",
                    "intangibleAssets": "152344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17615000.00",
                    "totalLiab": "436201000.00",
                    "totalStockholderEquity": "164144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35294000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-27027000.00",
                    "otherLiab": "60960000.00",
                    "goodWill": "45754000.00",
                    "otherAssets": "3059000.00",
                    "cash": "179883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153597000.00",
                    "shortTermDebt": "20268000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "333480000.00",
                    "otherStockholderEquity": "185711000.00",
                    "propertyPlantEquipment": "147687000.00",
                    "totalCurrentAssets": "198221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49612000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "723000.00",
                    "longTermDebt": "309717000.00",
                    "inventory": "5655000.00",
                    "accountsPayable": "9962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39936000.00",
                    "nonCurrentLiabilitiesTotal": "370677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600345000.00",
                    "cashAndShortTermInvestments": "179883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "147687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132697000.00",
                    "netInvestedCapital": "492111000.00",
                    "commonStockSharesOutstanding": "94728000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "600848000.00",
                    "intangibleAssets": "173606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17303000.00",
                    "totalLiab": "448932000.00",
                    "totalStockholderEquity": "151916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29056000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-37834000.00",
                    "otherLiab": "64149000.00",
                    "goodWill": "45754000.00",
                    "otherAssets": "2926000.00",
                    "cash": "178508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166517000.00",
                    "shortTermDebt": "18250000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "345025000.00",
                    "otherStockholderEquity": "183975000.00",
                    "propertyPlantEquipment": "144688000.00",
                    "totalCurrentAssets": "195811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-67444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "326775000.00",
                    "inventory": null,
                    "accountsPayable": "10702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39049000.00",
                    "nonCurrentLiabilitiesTotal": "390924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600848000.00",
                    "cashAndShortTermInvestments": "178508000.00",
                    "propertyPlantAndEquipmentGross": "144688000.00",
                    "propertyPlantAndEquipmentNet": "144688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137803000.00",
                    "netInvestedCapital": "496941000.00",
                    "commonStockSharesOutstanding": "94668000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "589796000.00",
                    "intangibleAssets": "162495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15105000.00",
                    "totalLiab": "458362000.00",
                    "totalStockholderEquity": "131434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25778000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50279000.00",
                    "otherLiab": "60287000.00",
                    "goodWill": "45754000.00",
                    "otherAssets": "1000.00",
                    "cash": "172678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "193181000.00",
                    "shortTermDebt": "19889000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "365859000.00",
                    "otherStockholderEquity": "181142000.00",
                    "propertyPlantEquipment": "143674000.00",
                    "totalCurrentAssets": "187783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-92161000.00",
                    "shortTermInvestments": "30129000.00",
                    "netReceivables": "3341000.00",
                    "longTermDebt": "341833000.00",
                    "inventory": null,
                    "accountsPayable": "10575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35867000.00",
                    "nonCurrentLiabilitiesTotal": "402120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589796000.00",
                    "cashAndShortTermInvestments": "172678000.00",
                    "propertyPlantAndEquipmentGross": "143565000.00",
                    "propertyPlantAndEquipmentNet": "143674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131541000.00",
                    "netInvestedCapital": "491517000.00",
                    "commonStockSharesOutstanding": "94280000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "595283000.00",
                    "intangibleAssets": "167734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14192000.00",
                    "totalLiab": "467412000.00",
                    "totalStockholderEquity": "127871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8866000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51780000.00",
                    "otherLiab": "58076000.00",
                    "goodWill": "45754000.00",
                    "otherAssets": "1000.00",
                    "cash": "134451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52390000.00",
                    "currentDeferredRevenue": "3824000.00",
                    "netDebt": "211362000.00",
                    "shortTermDebt": "19858000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "345813000.00",
                    "otherStockholderEquity": "179549000.00",
                    "propertyPlantEquipment": "143565000.00",
                    "totalCurrentAssets": "151984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100855000.00",
                    "shortTermInvestments": "30129000.00",
                    "netReceivables": "3341000.00",
                    "longTermDebt": "321891000.00",
                    "inventory": "5549000.00",
                    "accountsPayable": "23666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33069000.00",
                    "nonCurrentLiabilitiesTotal": "415022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "595283000.00",
                    "cashAndShortTermInvestments": "134451000.00",
                    "propertyPlantAndEquipmentGross": "143565000.00",
                    "propertyPlantAndEquipmentNet": "143565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99594000.00",
                    "netInvestedCapital": "468025000.00",
                    "commonStockSharesOutstanding": "93379508.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "564613000.00",
                    "intangibleAssets": "155532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12727000.00",
                    "totalLiab": "406646000.00",
                    "totalStockholderEquity": "157967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12463000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31567000.00",
                    "otherLiab": "23260000.00",
                    "goodWill": "34511000.00",
                    "otherAssets": "2054000.00",
                    "cash": "179108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "175746000.00",
                    "shortTermDebt": "19896000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "354854000.00",
                    "otherStockholderEquity": "189524000.00",
                    "propertyPlantEquipment": "130656000.00",
                    "totalCurrentAssets": "209742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48194000.00",
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "3907000.00",
                    "longTermDebt": "330757000.00",
                    "inventory": "3780000.00",
                    "accountsPayable": "20270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564613000.00",
                    "cashAndShortTermInvestments": "193108000.00",
                    "propertyPlantAndEquipmentGross": "130656000.00",
                    "propertyPlantAndEquipmentNet": "130656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157113000.00",
                    "netInvestedCapital": "506974000.00",
                    "commonStockSharesOutstanding": "83560000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "525275999.00",
                    "intangibleAssets": "173084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13987000.00",
                    "totalLiab": "460244999.00",
                    "totalStockholderEquity": "65031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4947000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43710000.00",
                    "otherLiab": "29030000.00",
                    "goodWill": "34511000.00",
                    "otherAssets": "1101000.00",
                    "cash": "148834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50475000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250156000.00",
                    "shortTermDebt": "18250000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "398990000.00",
                    "otherStockholderEquity": "108732000.00",
                    "propertyPlantEquipment": "123759000.00",
                    "totalCurrentAssets": "179821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-142564000.00",
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "3907000.00",
                    "longTermDebt": "380740000.00",
                    "inventory": "3443000.00",
                    "accountsPayable": "27278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345454999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409769999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525275999.00",
                    "cashAndShortTermInvestments": "165834000.00",
                    "propertyPlantAndEquipmentGross": "123759000.00",
                    "propertyPlantAndEquipmentNet": "123759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129346000.00",
                    "netInvestedCapital": "464021000.00",
                    "commonStockSharesOutstanding": "78317000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "550660000.00",
                    "intangibleAssets": "178811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10529000.00",
                    "totalLiab": "466041000.00",
                    "totalStockholderEquity": "84619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22436000.00",
                    "otherLiab": "34067000.00",
                    "goodWill": "34511000.00",
                    "otherAssets": "887000.00",
                    "cash": "166538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262485000.00",
                    "shortTermDebt": "23094000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "429023000.00",
                    "otherStockholderEquity": "107046000.00",
                    "propertyPlantEquipment": "125477000.00",
                    "totalCurrentAssets": "194974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-128703000.00",
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "3907000.00",
                    "longTermDebt": "384838000.00",
                    "inventory": "4243000.00",
                    "accountsPayable": "23703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "384838000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "418905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107046000.00",
                    "liabilitiesAndStockholdersEquity": "550660000.00",
                    "cashAndShortTermInvestments": "180538000.00",
                    "propertyPlantAndEquipmentGross": "125477000.00",
                    "propertyPlantAndEquipmentNet": "125477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147838000.00",
                    "netInvestedCapital": "487707000.00",
                    "commonStockSharesOutstanding": "79093000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "509317000.00",
                    "intangibleAssets": "184182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11185000.00",
                    "totalLiab": "552327000.00",
                    "totalStockholderEquity": "-43010000.00",
                    "deferredLongTermLiab": "17399000.00",
                    "otherCurrentLiab": "22836000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51370000.00",
                    "otherLiab": "34154000.00",
                    "goodWill": "34511000.00",
                    "otherAssets": "928000.00",
                    "cash": "125403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54946000.00",
                    "currentDeferredRevenue": "12976000.00",
                    "netDebt": "224289000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "349692000.00",
                    "otherStockholderEquity": "8352000.00",
                    "propertyPlantEquipment": "119201000.00",
                    "totalCurrentAssets": "151495000.00",
                    "longTermInvestments": "19000000.00",
                    "netTangibleAssets": "-133168000.00",
                    "shortTermInvestments": "11000000.00",
                    "netReceivables": "3907000.00",
                    "longTermDebt": "334692000.00",
                    "inventory": "4151000.00",
                    "accountsPayable": "17110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "357822000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "334692000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105986000.00",
                    "liabilitiesAndStockholdersEquity": "509317000.00",
                    "cashAndShortTermInvestments": "136403000.00",
                    "propertyPlantAndEquipmentGross": "119201000.00",
                    "propertyPlantAndEquipmentNet": "119201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76637470.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "469744768.00",
                    "intangibleAssets": "186631396.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21250.00",
                    "totalLiab": "399431588.00",
                    "totalStockholderEquity": "70313180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-74084235.00",
                    "commonStock": "16488685.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10477544.00",
                    "otherLiab": "28739424.00",
                    "goodWill": "34701570.00",
                    "otherAssets": "754830.00",
                    "cash": "79575.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109898159.00",
                    "currentDeferredRevenue": "104090760.00",
                    "netDebt": "219634868.00",
                    "shortTermDebt": "70062500.00",
                    "shortLongTermDebt": "70062500.00",
                    "shortLongTermDebtTotal": "3000000.00",
                    "otherStockholderEquity": "-334963106.00",
                    "propertyPlantEquipment": "114494974.00",
                    "totalCurrentAssets": "100825.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-211641626.00",
                    "shortTermInvestments": "5000000.00",
                    "netReceivables": "6618850.00",
                    "longTermDebt": "3000000.00",
                    "inventory": "3339581.00",
                    "accountsPayable": "9829134.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90038573.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400277577.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "754830.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336582770.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "3000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289533429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "469744768.00",
                    "cashAndShortTermInvestments": "79575.00",
                    "propertyPlantAndEquipmentGross": "114494974.00",
                    "propertyPlantAndEquipmentNet": "114494974.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59684000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "462028019.00",
                    "intangibleAssets": "132204835.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60700.00",
                    "totalLiab": "20033400.00",
                    "totalStockholderEquity": "441994619.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-981174.00",
                    "commonStock": "1255.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998754.00",
                    "otherLiab": "23081529.00",
                    "goodWill": null,
                    "otherAssets": "461275220.00",
                    "cash": "692097.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4283400.00",
                    "currentDeferredRevenue": "-59670824.00",
                    "netDebt": "221911485.00",
                    "shortTermDebt": "16406250.00",
                    "shortLongTermDebt": "16406250.00",
                    "shortLongTermDebtTotal": "222603582.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "93082276.00",
                    "totalCurrentAssets": "752797.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-123934318.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3152723.00",
                    "longTermDebt": "168197332.00",
                    "inventory": null,
                    "accountsPayable": "5264574.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436995865.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-225287111.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461275222.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462028019.00",
                    "cashAndShortTermInvestments": "692097.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93082276.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61904000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "459803232.00",
                    "intangibleAssets": "132204835.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17500.00",
                    "totalLiab": "15964948.00",
                    "totalStockholderEquity": "443838284.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "214948.00",
                    "commonStock": "438839517.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998767.00",
                    "otherLiab": "23081529.00",
                    "goodWill": null,
                    "otherAssets": "459453810.00",
                    "cash": "331926.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214948.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-331926.00",
                    "shortTermDebt": "16406250.00",
                    "shortLongTermDebt": "16406250.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "93082276.00",
                    "totalCurrentAssets": "349426.00",
                    "longTermInvestments": "459453806.00",
                    "netTangibleAssets": "-82914000.00",
                    "shortTermInvestments": "184458000.00",
                    "netReceivables": "3152723.00",
                    "longTermDebt": "168197332.00",
                    "inventory": null,
                    "accountsPayable": "5264574.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438839517.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "459453806.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459453806.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "459803232.00",
                    "cashAndShortTermInvestments": "331926.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61948000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "457467378.00",
                    "intangibleAssets": "140032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35000.00",
                    "totalLiab": "16002472.00",
                    "totalStockholderEquity": "441464906.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75191528.00",
                    "commonStock": "436466160.00",
                    "capitalStock": null,
                    "retainedEarnings": "4998746.00",
                    "otherLiab": "452214900.00",
                    "goodWill": null,
                    "otherAssets": "456919551.00",
                    "cash": "512827.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252472.00",
                    "currentDeferredRevenue": "-74913000.00",
                    "netDebt": "230882173.00",
                    "shortTermDebt": "63031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231395000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "547827.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5000006.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436466160.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-232474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456919551.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457467378.00",
                    "cashAndShortTermInvestments": "512827.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56250000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "455120984.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72745.00",
                    "totalLiab": "15828742.00",
                    "totalStockholderEquity": "439292242.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78742.00",
                    "commonStock": "434293522.00",
                    "capitalStock": null,
                    "retainedEarnings": "4316465.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "512827.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78742.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-512827.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "682255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585572.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "434293522.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454535412.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "454535412.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "455120984.00",
                    "cashAndShortTermInvestments": "512827.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56250000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "453472895.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110489.00",
                    "totalLiab": "16112134.00",
                    "totalStockholderEquity": "437360761.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "362134.00",
                    "commonStock": "432362061.00",
                    "capitalStock": null,
                    "retainedEarnings": "2384984.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146162.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362134.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146162.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2613716.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256651.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "432362061.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "453216244.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453216244.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453472895.00",
                    "cashAndShortTermInvestments": "146162.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56250000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "451713047.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "151900.00",
                    "totalLiab": "15987257.00",
                    "totalStockholderEquity": "435725790.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237257.00",
                    "commonStock": "430727098.00",
                    "capitalStock": null,
                    "retainedEarnings": "750013.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146162.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237257.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146162.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4248679.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "150622219.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13201791.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430727098.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451414985.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451414985.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451713047.00",
                    "cashAndShortTermInvestments": "146162.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56250000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "450506795.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134722.00",
                    "totalLiab": "445506790.00",
                    "totalStockholderEquity": "5000005.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157390.00",
                    "commonStock": "1329.00",
                    "capitalStock": null,
                    "retainedEarnings": "-376372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "372073.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157390.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-372073.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "434974448.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "506795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1329.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445349400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450506795.00",
                    "cashAndShortTermInvestments": "372073.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56250000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "451801972.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165429.00",
                    "totalLiab": "17045110.00",
                    "totalStockholderEquity": "434756862.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1295110.00",
                    "commonStock": "429758187.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218915.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1636543.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1295110.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1636543.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5217590.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1801972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429758187.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451801972.00",
                    "cashAndShortTermInvestments": "1636543.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56369565.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "452062523.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127000.00",
                    "totalLiab": "17211261.00",
                    "totalStockholderEquity": "434851262.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1461261.00",
                    "commonStock": "429852611.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1935523.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1461261.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1935523.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5123166.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2062523.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429852611.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "452062523.00",
                    "cashAndShortTermInvestments": "1935523.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11994505.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "468870.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143870.00",
                    "totalLiab": "490267.00",
                    "totalStockholderEquity": "-21397.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190267.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46397.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "490267.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25000.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "23850.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "468870.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468870.00",
                    "cashAndShortTermInvestments": "325000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56500000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "468870.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143870.00",
                    "totalLiab": "490267.00",
                    "totalStockholderEquity": "-21397.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190267.00",
                    "commonStock": "1150.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46397.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "490267.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25000.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "23850.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "468870.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1150.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468870.00",
                    "cashAndShortTermInvestments": "325000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1126564000.00",
                    "intangibleAssets": "247440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14918000.00",
                    "totalLiab": "852801000.00",
                    "totalStockholderEquity": "269683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40407999.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "186206000.00",
                    "otherLiab": null,
                    "goodWill": "114426000.00",
                    "otherAssets": "350304000.00",
                    "cash": "296566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131491999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332786000.00",
                    "shortTermDebt": "43015000.00",
                    "shortLongTermDebt": "37583000.00",
                    "shortLongTermDebtTotal": "629352000.00",
                    "otherStockholderEquity": "83281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "343034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23319000.00",
                    "longTermDebt": "569837000.00",
                    "inventory": "8231000.00",
                    "accountsPayable": "48069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43049000.00",
                    "nonCurrentLiabilitiesTotal": "721309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1126564000.00",
                    "cashAndShortTermInvestments": "296566000.00",
                    "propertyPlantAndEquipmentGross": "633564000.00",
                    "propertyPlantAndEquipmentNet": "358238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211542000.00",
                    "netInvestedCapital": "877103000.00",
                    "commonStockSharesOutstanding": "86367000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1048398000.00",
                    "intangibleAssets": "279816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26175000.00",
                    "totalLiab": "789091000.00",
                    "totalStockholderEquity": "255029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41966000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "134736000.00",
                    "otherLiab": null,
                    "goodWill": "116252000.00",
                    "otherAssets": "307997000.00",
                    "cash": "281305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314074000.00",
                    "shortTermDebt": "34443000.00",
                    "shortLongTermDebt": "34443000.00",
                    "shortLongTermDebtTotal": "595379000.00",
                    "otherStockholderEquity": "116140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10550000.00",
                    "longTermDebt": "560936000.00",
                    "inventory": "8122000.00",
                    "accountsPayable": "41944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40674000.00",
                    "nonCurrentLiabilitiesTotal": "670738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1048398000.00",
                    "cashAndShortTermInvestments": "281305000.00",
                    "propertyPlantAndEquipmentGross": "546995000.00",
                    "propertyPlantAndEquipmentNet": "307997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207799000.00",
                    "netInvestedCapital": "850408000.00",
                    "commonStockSharesOutstanding": "84977000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "912893000.00",
                    "intangibleAssets": "216041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29835000.00",
                    "totalLiab": "714489000.00",
                    "totalStockholderEquity": "198404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47645000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "99484000.00",
                    "otherLiab": null,
                    "goodWill": "101554000.00",
                    "otherAssets": "26088000.00",
                    "cash": "261611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109650000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "280963000.00",
                    "shortTermDebt": "28483000.00",
                    "shortLongTermDebt": "28483000.00",
                    "shortLongTermDebtTotal": "542574000.00",
                    "otherStockholderEquity": "90976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8140000.00",
                    "netReceivables": "13467000.00",
                    "longTermDebt": "514091000.00",
                    "inventory": "7681000.00",
                    "accountsPayable": "33522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38842000.00",
                    "nonCurrentLiabilitiesTotal": "630927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "912893000.00",
                    "cashAndShortTermInvestments": "261611000.00",
                    "propertyPlantAndEquipmentGross": "101298000.00",
                    "propertyPlantAndEquipmentNet": "270063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202944000.00",
                    "netInvestedCapital": "740978000.00",
                    "commonStockSharesOutstanding": "86803000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "862769000.00",
                    "intangibleAssets": "230664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24927000.00",
                    "totalLiab": "684179000.00",
                    "totalStockholderEquity": "178590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44137000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "53881000.00",
                    "otherLiab": "72332000.00",
                    "goodWill": "100707000.00",
                    "otherAssets": "3733000.00",
                    "cash": "224113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89905000.00",
                    "currentDeferredRevenue": "37021000.00",
                    "netDebt": "317919000.00",
                    "shortTermDebt": "23466000.00",
                    "shortLongTermDebt": "23466000.00",
                    "shortLongTermDebtTotal": "542032000.00",
                    "otherStockholderEquity": "112460000.00",
                    "propertyPlantEquipment": "217089000.00",
                    "totalCurrentAssets": "299212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-152781000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "11166000.00",
                    "longTermDebt": "518566000.00",
                    "inventory": "6941000.00",
                    "accountsPayable": "22302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26678000.00",
                    "nonCurrentLiabilitiesTotal": "594274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "862769000.00",
                    "cashAndShortTermInvestments": "256178000.00",
                    "propertyPlantAndEquipmentGross": "378835000.00",
                    "propertyPlantAndEquipmentNet": "211844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209307000.00",
                    "netInvestedCapital": "720622000.00",
                    "commonStockSharesOutstanding": "91229000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "616073000.00",
                    "intangibleAssets": "166585000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12023000.00",
                    "totalLiab": "457612000.00",
                    "totalStockholderEquity": "158461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39719000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-20221000.00",
                    "otherLiab": "61755000.00",
                    "goodWill": "46199000.00",
                    "otherAssets": "984151000.00",
                    "cash": "198786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142736000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "341522000.00",
                    "otherStockholderEquity": "178673000.00",
                    "propertyPlantEquipment": "152251000.00",
                    "totalCurrentAssets": "247995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54323000.00",
                    "shortTermInvestments": "32065000.00",
                    "netReceivables": "5121000.00",
                    "longTermDebt": "324022000.00",
                    "inventory": "1877000.00",
                    "accountsPayable": "14616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42831000.00",
                    "nonCurrentLiabilitiesTotal": "385777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "616073000.00",
                    "cashAndShortTermInvestments": "230851000.00",
                    "propertyPlantAndEquipmentGross": "291740000.00",
                    "propertyPlantAndEquipmentNet": "152251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176160000.00",
                    "netInvestedCapital": "499983000.00",
                    "commonStockSharesOutstanding": "94638000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "595283000.00",
                    "intangibleAssets": "167734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14192000.00",
                    "totalLiab": "467412000.00",
                    "totalStockholderEquity": "127871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8866000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-51780000.00",
                    "otherLiab": "58076000.00",
                    "goodWill": "45754000.00",
                    "otherAssets": "1000.00",
                    "cash": "134451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211362000.00",
                    "shortTermDebt": "19858000.00",
                    "shortLongTermDebt": "18250000.00",
                    "shortLongTermDebtTotal": "345813000.00",
                    "otherStockholderEquity": "179549000.00",
                    "propertyPlantEquipment": "143565000.00",
                    "totalCurrentAssets": "151984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100855000.00",
                    "shortTermInvestments": "30129000.00",
                    "netReceivables": "3341000.00",
                    "longTermDebt": "321891000.00",
                    "inventory": "5549000.00",
                    "accountsPayable": "23666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33069000.00",
                    "nonCurrentLiabilitiesTotal": "415022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "595283000.00",
                    "cashAndShortTermInvestments": "134451000.00",
                    "propertyPlantAndEquipmentGross": "143565000.00",
                    "propertyPlantAndEquipmentNet": "143565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99594000.00",
                    "netInvestedCapital": "468025000.00",
                    "commonStockSharesOutstanding": "83045000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "509317000.00",
                    "intangibleAssets": "184182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11185000.00",
                    "totalLiab": "552327000.00",
                    "totalStockholderEquity": "-43010000.00",
                    "deferredLongTermLiab": "17399000.00",
                    "otherCurrentLiab": "22836000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-51370000.00",
                    "otherLiab": "95632000.00",
                    "goodWill": "34511000.00",
                    "otherAssets": "928000.00",
                    "cash": "125403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54946000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "224289000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "349692000.00",
                    "otherStockholderEquity": "8352000.00",
                    "propertyPlantEquipment": "119201000.00",
                    "totalCurrentAssets": "151495000.00",
                    "longTermInvestments": "19000000.00",
                    "netTangibleAssets": "-194646000.00",
                    "shortTermInvestments": "11000000.00",
                    "netReceivables": "3907000.00",
                    "longTermDebt": "334692000.00",
                    "inventory": "4151000.00",
                    "accountsPayable": "17110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "357822000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "334692000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105986000.00",
                    "liabilitiesAndStockholdersEquity": "509317000.00",
                    "cashAndShortTermInvestments": "136403000.00",
                    "propertyPlantAndEquipmentGross": "119201000.00",
                    "propertyPlantAndEquipmentNet": "119201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96549000.00",
                    "netInvestedCapital": "435217000.00",
                    "commonStockSharesOutstanding": "61850000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "457467378.00",
                    "intangibleAssets": "140032000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7680000.00",
                    "totalLiab": "16002472.00",
                    "totalStockholderEquity": "441464906.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12160528.00",
                    "commonStock": "436466160.00",
                    "capitalStock": "436466160.00",
                    "retainedEarnings": "4998746.00",
                    "otherLiab": "23279000.00",
                    "goodWill": null,
                    "otherAssets": "689000.00",
                    "cash": "92229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252472.00",
                    "currentDeferredRevenue": "-79821000.00",
                    "netDebt": "250174173.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "250687000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "92442000.00",
                    "totalCurrentAssets": "102011000.00",
                    "longTermInvestments": "456919551.00",
                    "netTangibleAssets": "-82914000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2102000.00",
                    "longTermDebt": "168895000.00",
                    "inventory": "-2102000.00",
                    "accountsPayable": "12413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436466160.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456919551.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457467378.00",
                    "cashAndShortTermInvestments": "92229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "295355.00",
                    "netInvestedCapital": "441464906.00",
                    "commonStockSharesOutstanding": "62182000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "450506795.00",
                    "intangibleAssets": "98203994.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134722.00",
                    "totalLiab": "15907390.00",
                    "totalStockholderEquity": "434599405.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2670662.00",
                    "commonStock": "429600729.00",
                    "capitalStock": null,
                    "retainedEarnings": "-376372.00",
                    "otherLiab": "13441071.00",
                    "goodWill": null,
                    "otherAssets": "724750.00",
                    "cash": "372073.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157390.00",
                    "currentDeferredRevenue": "-58828052.00",
                    "netDebt": "178068679.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "178440752.00",
                    "otherStockholderEquity": "5375048.00",
                    "propertyPlantEquipment": "81279833.00",
                    "totalCurrentAssets": "506795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-111405785.00",
                    "shortTermInvestments": null,
                    "netReceivables": "666785.00",
                    "longTermDebt": "121909524.00",
                    "inventory": null,
                    "accountsPayable": "2828052.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3267600.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429600729.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "450000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "429599400.00",
                    "nonCurrentLiabilitiesTotal": "15750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5375050.00",
                    "liabilitiesAndStockholdersEquity": "450506795.00",
                    "cashAndShortTermInvestments": "372073.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81279833.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349405.00",
                    "netInvestedCapital": "434599405.00",
                    "commonStockSharesOutstanding": "37038941.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3756484.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23069000.00",
                    "netBorrowings": "-27066000.00",
                    "totalCashFromFinancingActivities": "-42145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14663000.00",
                    "changeInCash": "-22471000.00",
                    "beginPeriodCashFlow": "296566000.00",
                    "endPeriodCashFlow": "274095000.00",
                    "totalCashFromOperatingActivities": "42743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20652000.00",
                    "otherCashflowsFromInvestingActivities": "347000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-332000.00",
                    "changeToAccountReceivables": "5831000.00",
                    "salePurchaseOfStock": "-12146000.00",
                    "otherCashflowsFromFinancingActivities": "-2999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3820000.00",
                    "stockBasedCompensation": "2499000.00",
                    "otherNonCashItems": "1212000.00",
                    "freeCashFlow": "19884000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19857000.00",
                    "netBorrowings": "11937000.00",
                    "totalCashFromFinancingActivities": "-4892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35180000.00",
                    "changeInCash": "6331000.00",
                    "beginPeriodCashFlow": "290235000.00",
                    "endPeriodCashFlow": "296566000.00",
                    "totalCashFromOperatingActivities": "31080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-57736000.00",
                    "otherCashflowsFromInvestingActivities": "-94064000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1357000.00",
                    "changeToAccountReceivables": "-6919000.00",
                    "salePurchaseOfStock": "-16180000.00",
                    "otherCashflowsFromFinancingActivities": "-705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18094000.00",
                    "stockBasedCompensation": "-8384000.00",
                    "otherNonCashItems": "156371000.00",
                    "freeCashFlow": "104894000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-20734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20734000.00",
                    "netBorrowings": "2788000.00",
                    "totalCashFromFinancingActivities": "-8899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13305000.00",
                    "changeInCash": "25605000.00",
                    "beginPeriodCashFlow": "264630000.00",
                    "endPeriodCashFlow": "290235000.00",
                    "totalCashFromOperatingActivities": "55238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19728000.00",
                    "otherCashflowsFromInvestingActivities": "283000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "-3004000.00",
                    "salePurchaseOfStock": "-7197000.00",
                    "otherCashflowsFromFinancingActivities": "-4490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9190000.00",
                    "stockBasedCompensation": "3504000.00",
                    "otherNonCashItems": "1039000.00",
                    "freeCashFlow": "34221000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-33777000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33777000.00",
                    "netBorrowings": "14598000.00",
                    "totalCashFromFinancingActivities": "6663000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7262000.00",
                    "changeInCash": "-7309000.00",
                    "beginPeriodCashFlow": "271939000.00",
                    "endPeriodCashFlow": "264630000.00",
                    "totalCashFromOperatingActivities": "19805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19417000.00",
                    "otherCashflowsFromInvestingActivities": "-7467000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1132000.00",
                    "changeToAccountReceivables": "909000.00",
                    "salePurchaseOfStock": "-6713000.00",
                    "otherCashflowsFromFinancingActivities": "-1222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16001000.00",
                    "stockBasedCompensation": "2789000.00",
                    "otherNonCashItems": "8198000.00",
                    "freeCashFlow": "-6237000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-26186000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26186000.00",
                    "netBorrowings": "-14943000.00",
                    "totalCashFromFinancingActivities": "-27932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14613000.00",
                    "changeInCash": "-9366000.00",
                    "beginPeriodCashFlow": "281305000.00",
                    "endPeriodCashFlow": "271939000.00",
                    "totalCashFromOperatingActivities": "44752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18591000.00",
                    "otherCashflowsFromInvestingActivities": "694000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-416000.00",
                    "changeToAccountReceivables": "-2123000.00",
                    "salePurchaseOfStock": "-10202000.00",
                    "otherCashflowsFromFinancingActivities": "-2787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11532000.00",
                    "stockBasedCompensation": "2091000.00",
                    "otherNonCashItems": "-1360000.00",
                    "freeCashFlow": "17997000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-33927000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33927000.00",
                    "netBorrowings": "41068000.00",
                    "totalCashFromFinancingActivities": "36618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8355000.00",
                    "changeInCash": "16220000.00",
                    "beginPeriodCashFlow": "265085000.00",
                    "endPeriodCashFlow": "281305000.00",
                    "totalCashFromOperatingActivities": "13529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17518000.00",
                    "otherCashflowsFromInvestingActivities": "-4707000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1066000.00",
                    "changeToAccountReceivables": "-626000.00",
                    "salePurchaseOfStock": "-4020000.00",
                    "otherCashflowsFromFinancingActivities": "-430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15427000.00",
                    "stockBasedCompensation": "3277000.00",
                    "otherNonCashItems": "-882000.00",
                    "freeCashFlow": "2075000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-20900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20900000.00",
                    "netBorrowings": "-12022000.00",
                    "totalCashFromFinancingActivities": "-18989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4895000.00",
                    "changeInCash": "10162000.00",
                    "beginPeriodCashFlow": "254923000.00",
                    "endPeriodCashFlow": "265085000.00",
                    "totalCashFromOperatingActivities": "50051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16782000.00",
                    "otherCashflowsFromInvestingActivities": "360000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1557000.00",
                    "changeToAccountReceivables": "7319000.00",
                    "salePurchaseOfStock": "-6154000.00",
                    "otherCashflowsFromFinancingActivities": "-813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21790000.00",
                    "stockBasedCompensation": "3342000.00",
                    "otherNonCashItems": "6029000.00",
                    "freeCashFlow": "33110000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "-43428000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14586000.00",
                    "changeInCash": "1004000.00",
                    "beginPeriodCashFlow": "253919000.00",
                    "endPeriodCashFlow": "254923000.00",
                    "totalCashFromOperatingActivities": "28864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16383000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "308000.00",
                    "changeToAccountReceivables": "-1412000.00",
                    "salePurchaseOfStock": "-9200000.00",
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5191000.00",
                    "stockBasedCompensation": "3235000.00",
                    "otherNonCashItems": "786000.00",
                    "freeCashFlow": "11352000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-25896000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7416000.00",
                    "changeInCash": "-7692000.00",
                    "beginPeriodCashFlow": "261611000.00",
                    "endPeriodCashFlow": "253919000.00",
                    "totalCashFromOperatingActivities": "28750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15872000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-160000.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": "-6121000.00",
                    "otherCashflowsFromFinancingActivities": "-1496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2626000.00",
                    "stockBasedCompensation": "2350000.00",
                    "otherNonCashItems": "5092000.00",
                    "freeCashFlow": "8115000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-24389000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15988000.00",
                    "changeInCash": "31223000.00",
                    "beginPeriodCashFlow": "230388000.00",
                    "endPeriodCashFlow": "261611000.00",
                    "totalCashFromOperatingActivities": "40523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15378000.00",
                    "otherCashflowsFromInvestingActivities": "217000.00",
                    "dividendsPaid": "59750000.00",
                    "changeToInventory": "-901000.00",
                    "changeToAccountReceivables": "-105000.00",
                    "salePurchaseOfStock": "-14417000.00",
                    "otherCashflowsFromFinancingActivities": "-352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13466000.00",
                    "stockBasedCompensation": "2443000.00",
                    "otherNonCashItems": "-5051000.00",
                    "freeCashFlow": "18997000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-19159000.00",
                    "changeToLiabilities": "-418000.00",
                    "totalCashflowsFromInvestingActivities": "-19159000.00",
                    "netBorrowings": "-5625000.00",
                    "totalCashFromFinancingActivities": "-12049000.00",
                    "changeToOperatingActivities": "-1555000.00",
                    "netIncome": "10450000.00",
                    "changeInCash": "-3046000.00",
                    "beginPeriodCashFlow": "233434000.00",
                    "endPeriodCashFlow": "230388000.00",
                    "totalCashFromOperatingActivities": "28162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14704000.00",
                    "otherCashflowsFromInvestingActivities": "322000.00",
                    "dividendsPaid": "208000.00",
                    "changeToInventory": "533000.00",
                    "changeToAccountReceivables": "-3649000.00",
                    "salePurchaseOfStock": "-3342000.00",
                    "otherCashflowsFromFinancingActivities": "-3082000.00",
                    "changeToNetincome": "7270000.00",
                    "capitalExpenditures": "18581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4718000.00",
                    "stockBasedCompensation": "2718000.00",
                    "otherNonCashItems": "2303000.00",
                    "freeCashFlow": "9581000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "7340000.00",
                    "changeToLiabilities": "-3387000.00",
                    "totalCashflowsFromInvestingActivities": "7340000.00",
                    "netBorrowings": "-19625000.00",
                    "totalCashFromFinancingActivities": "-28297000.00",
                    "changeToOperatingActivities": "-4165000.00",
                    "netIncome": "9983000.00",
                    "changeInCash": "4905000.00",
                    "beginPeriodCashFlow": "228529000.00",
                    "endPeriodCashFlow": "233434000.00",
                    "totalCashFromOperatingActivities": "25862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14730000.00",
                    "otherCashflowsFromInvestingActivities": "32731000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "163000.00",
                    "changeToAccountReceivables": "-1973000.00",
                    "salePurchaseOfStock": "-8107000.00",
                    "otherCashflowsFromFinancingActivities": "-565000.00",
                    "changeToNetincome": "10976000.00",
                    "capitalExpenditures": "20176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10271000.00",
                    "stockBasedCompensation": "2567000.00",
                    "otherNonCashItems": "4826000.00",
                    "freeCashFlow": "5686000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-23585000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23585000.00",
                    "netBorrowings": "-19625000.00",
                    "totalCashFromFinancingActivities": "-9982000.00",
                    "changeToOperatingActivities": "-4165000.00",
                    "netIncome": "9182000.00",
                    "changeInCash": "4416000.00",
                    "beginPeriodCashFlow": "224113000.00",
                    "endPeriodCashFlow": "228529000.00",
                    "totalCashFromOperatingActivities": "37983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14305000.00",
                    "otherCashflowsFromInvestingActivities": "476000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-529000.00",
                    "changeToAccountReceivables": "3426000.00",
                    "salePurchaseOfStock": "-4206000.00",
                    "otherCashflowsFromFinancingActivities": "-1151000.00",
                    "changeToNetincome": "10976000.00",
                    "capitalExpenditures": "21461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5136000.00",
                    "stockBasedCompensation": "1688000.00",
                    "otherNonCashItems": "5357000.00",
                    "freeCashFlow": "16522000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-20392000.00",
                    "changeToLiabilities": "7996000.00",
                    "totalCashflowsFromInvestingActivities": "-20392000.00",
                    "netBorrowings": "20375000.00",
                    "totalCashFromFinancingActivities": "2693000.00",
                    "changeToOperatingActivities": "-7028000.00",
                    "netIncome": "13406000.00",
                    "changeInCash": "12050000.00",
                    "beginPeriodCashFlow": "212063000.00",
                    "endPeriodCashFlow": "224113000.00",
                    "totalCashFromOperatingActivities": "29749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13926000.00",
                    "otherCashflowsFromInvestingActivities": "409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68000.00",
                    "changeToAccountReceivables": "-1347000.00",
                    "salePurchaseOfStock": "-17085000.00",
                    "otherCashflowsFromFinancingActivities": "-556000.00",
                    "changeToNetincome": "2406000.00",
                    "capitalExpenditures": "14401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-447000.00",
                    "stockBasedCompensation": "1884000.00",
                    "otherNonCashItems": "-1495000.00",
                    "freeCashFlow": "15348000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-31604000.00",
                    "changeToLiabilities": "6474000.00",
                    "totalCashflowsFromInvestingActivities": "-31604000.00",
                    "netBorrowings": "19125000.00",
                    "totalCashFromFinancingActivities": "-13540000.00",
                    "changeToOperatingActivities": "953000.00",
                    "netIncome": "22444000.00",
                    "changeInCash": "-8105000.00",
                    "beginPeriodCashFlow": "220168000.00",
                    "endPeriodCashFlow": "212063000.00",
                    "totalCashFromOperatingActivities": "37039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13292000.00",
                    "otherCashflowsFromInvestingActivities": "329000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": "-726000.00",
                    "changeToAccountReceivables": "1835000.00",
                    "salePurchaseOfStock": "-24986000.00",
                    "otherCashflowsFromFinancingActivities": "-7679000.00",
                    "changeToNetincome": "-6377000.00",
                    "capitalExpenditures": "19757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7222000.00",
                    "stockBasedCompensation": "1070000.00",
                    "otherNonCashItems": "-10748000.00",
                    "freeCashFlow": "17282000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-130880000.00",
                    "changeToLiabilities": "-13852000.00",
                    "totalCashflowsFromInvestingActivities": "-130880000.00",
                    "netBorrowings": "160250000.00",
                    "totalCashFromFinancingActivities": "137000000.00",
                    "changeToOperatingActivities": "702000.00",
                    "netIncome": "22464000.00",
                    "changeInCash": "25270000.00",
                    "beginPeriodCashFlow": "194898000.00",
                    "endPeriodCashFlow": "220168000.00",
                    "totalCashFromOperatingActivities": "19150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10172000.00",
                    "otherCashflowsFromInvestingActivities": "1041000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "-1174000.00",
                    "salePurchaseOfStock": "-22997000.00",
                    "otherCashflowsFromFinancingActivities": "-253000.00",
                    "changeToNetincome": "-24000.00",
                    "capitalExpenditures": "6469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14030000.00",
                    "stockBasedCompensation": "2281000.00",
                    "otherNonCashItems": "-6161000.00",
                    "freeCashFlow": "12681000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-6387000.00",
                    "changeToLiabilities": "1173000.00",
                    "totalCashflowsFromInvestingActivities": "-6387000.00",
                    "netBorrowings": "-4375000.00",
                    "totalCashFromFinancingActivities": "-19562000.00",
                    "changeToOperatingActivities": "-5154000.00",
                    "netIncome": "15788000.00",
                    "changeInCash": "-3888000.00",
                    "beginPeriodCashFlow": "198786000.00",
                    "endPeriodCashFlow": "194898000.00",
                    "totalCashFromOperatingActivities": "22061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9389000.00",
                    "otherCashflowsFromInvestingActivities": "365000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "301000.00",
                    "salePurchaseOfStock": "-13934000.00",
                    "otherCashflowsFromFinancingActivities": "-1291000.00",
                    "changeToNetincome": "239000.00",
                    "capitalExpenditures": "6752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3981000.00",
                    "stockBasedCompensation": "1605000.00",
                    "otherNonCashItems": "-3515000.00",
                    "freeCashFlow": "15309000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-13324000.00",
                    "changeToLiabilities": "8415000.00",
                    "totalCashflowsFromInvestingActivities": "-13324000.00",
                    "netBorrowings": "12338000.00",
                    "totalCashFromFinancingActivities": "1734000.00",
                    "changeToOperatingActivities": "-811000.00",
                    "netIncome": "6806000.00",
                    "changeInCash": "18903000.00",
                    "beginPeriodCashFlow": "179883000.00",
                    "endPeriodCashFlow": "198786000.00",
                    "totalCashFromOperatingActivities": "30493000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9367000.00",
                    "otherCashflowsFromInvestingActivities": "599000.00",
                    "dividendsPaid": "5883000.00",
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "723000.00",
                    "salePurchaseOfStock": "-8983000.00",
                    "otherCashflowsFromFinancingActivities": "-1506000.00",
                    "changeToNetincome": "5408000.00",
                    "capitalExpenditures": "10986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8327000.00",
                    "stockBasedCompensation": "1696000.00",
                    "otherNonCashItems": "4375000.00",
                    "freeCashFlow": "19507000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-7462000.00",
                    "changeToLiabilities": "-2168000.00",
                    "totalCashflowsFromInvestingActivities": "-7462000.00",
                    "netBorrowings": "-17563000.00",
                    "totalCashFromFinancingActivities": "-17267000.00",
                    "changeToOperatingActivities": "-1054000.00",
                    "netIncome": "10807000.00",
                    "changeInCash": "1375000.00",
                    "beginPeriodCashFlow": "178508000.00",
                    "endPeriodCashFlow": "179883000.00",
                    "totalCashFromOperatingActivities": "26104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12739000.00",
                    "otherCashflowsFromInvestingActivities": "392000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "2534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474000.00",
                    "changeToNetincome": "5998000.00",
                    "capitalExpenditures": "7829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3945000.00",
                    "stockBasedCompensation": "966000.00",
                    "otherNonCashItems": "3281000.00",
                    "freeCashFlow": "18275000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11296000.00",
                    "changeToLiabilities": "-1623000.00",
                    "totalCashflowsFromInvestingActivities": "-11296000.00",
                    "netBorrowings": "-15562000.00",
                    "totalCashFromFinancingActivities": "-15446000.00",
                    "changeToOperatingActivities": "-1225000.00",
                    "netIncome": "12445000.00",
                    "changeInCash": "5830000.00",
                    "beginPeriodCashFlow": "172678000.00",
                    "endPeriodCashFlow": "178508000.00",
                    "totalCashFromOperatingActivities": "32572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12475000.00",
                    "otherCashflowsFromInvestingActivities": "349000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": "9995000.00",
                    "capitalExpenditures": "8894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2848000.00",
                    "stockBasedCompensation": "2148000.00",
                    "otherNonCashItems": "6122000.00",
                    "freeCashFlow": "23678000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2462000.00",
                    "changeToLiabilities": "-886000.00",
                    "totalCashflowsFromInvestingActivities": "-2462000.00",
                    "netBorrowings": "19437000.00",
                    "totalCashFromFinancingActivities": "19103000.00",
                    "changeToOperatingActivities": "-1883000.00",
                    "netIncome": "1501000.00",
                    "changeInCash": "38227000.00",
                    "beginPeriodCashFlow": "134451000.00",
                    "endPeriodCashFlow": "172678000.00",
                    "totalCashFromOperatingActivities": "21586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12095000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": "6914000.00",
                    "capitalExpenditures": "2044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "572000.00",
                    "stockBasedCompensation": "1593000.00",
                    "otherNonCashItems": "4125000.00",
                    "freeCashFlow": "19542000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-38287000.00",
                    "changeToLiabilities": "-11214000.00",
                    "totalCashflowsFromInvestingActivities": "-38287000.00",
                    "netBorrowings": "-9563000.00",
                    "totalCashFromFinancingActivities": "1453000.00",
                    "changeToOperatingActivities": "1864000.00",
                    "netIncome": "-1887000.00",
                    "changeInCash": "-44657000.00",
                    "beginPeriodCashFlow": "179108000.00",
                    "endPeriodCashFlow": "134451000.00",
                    "totalCashFromOperatingActivities": "-7823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11500000.00",
                    "otherCashflowsFromInvestingActivities": "-24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "566000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-692000.00",
                    "changeToNetincome": "-9302000.00",
                    "capitalExpenditures": "8105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8784000.00",
                    "stockBasedCompensation": "1483000.00",
                    "otherNonCashItems": "-5087000.00",
                    "freeCashFlow": "-15928000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-19146000.00",
                    "changeToLiabilities": "5657000.00",
                    "totalCashflowsFromInvestingActivities": "-19146000.00",
                    "netBorrowings": "-50062000.00",
                    "totalCashFromFinancingActivities": "28018000.00",
                    "changeToOperatingActivities": "-3048000.00",
                    "netIncome": "6835000.00",
                    "changeInCash": "30274000.00",
                    "beginPeriodCashFlow": "148834000.00",
                    "endPeriodCashFlow": "179108000.00",
                    "totalCashFromOperatingActivities": "21402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11009000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78080000.00",
                    "changeToNetincome": "-4837000.00",
                    "capitalExpenditures": "13533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2609000.00",
                    "stockBasedCompensation": "1668000.00",
                    "otherNonCashItems": "5874000.00",
                    "freeCashFlow": "7869000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-268000.00",
                    "changeToLiabilities": "-59000.00",
                    "totalCashflowsFromInvestingActivities": "-268000.00",
                    "netBorrowings": "-4563000.00",
                    "totalCashFromFinancingActivities": "-4501000.00",
                    "changeToOperatingActivities": "-124000.00",
                    "netIncome": "-21274000.00",
                    "changeInCash": "-17704000.00",
                    "beginPeriodCashFlow": "166538000.00",
                    "endPeriodCashFlow": "148834000.00",
                    "totalCashFromOperatingActivities": "-12935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10636000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62000.00",
                    "changeToNetincome": "-2578000.00",
                    "capitalExpenditures": "268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183000.00",
                    "stockBasedCompensation": "1327000.00",
                    "otherNonCashItems": "1222000.00",
                    "freeCashFlow": "-13203000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-3734000.00",
                    "changeToLiabilities": "-11260000.00",
                    "totalCashflowsFromInvestingActivities": "-3734000.00",
                    "netBorrowings": "53250000.00",
                    "totalCashFromFinancingActivities": "49218000.00",
                    "changeToOperatingActivities": "401000.00",
                    "netIncome": "-1966000.00",
                    "changeInCash": "41135000.00",
                    "beginPeriodCashFlow": "125403000.00",
                    "endPeriodCashFlow": "166538000.00",
                    "totalCashFromOperatingActivities": "-4349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10432000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "33416716.00",
                    "otherCashflowsFromFinancingActivities": "-4032000.00",
                    "changeToNetincome": "-2428000.00",
                    "capitalExpenditures": "3855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10859000.00",
                    "stockBasedCompensation": "1060000.00",
                    "otherNonCashItems": "-3188000.00",
                    "freeCashFlow": "-8204000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-184948716.00",
                    "changeToLiabilities": "-3925259.00",
                    "totalCashflowsFromInvestingActivities": "-25273000.00",
                    "netBorrowings": "26250228.00",
                    "totalCashFromFinancingActivities": "39542000.00",
                    "changeToOperatingActivities": "-10622394.00",
                    "netIncome": "-22426000.00",
                    "changeInCash": "125323425.00",
                    "beginPeriodCashFlow": "79575.00",
                    "endPeriodCashFlow": "125403000.00",
                    "totalCashFromOperatingActivities": "-87000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12496000.00",
                    "otherCashflowsFromInvestingActivities": "-184948716.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2713000.00",
                    "salePurchaseOfStock": "33416716.00",
                    "otherCashflowsFromFinancingActivities": "-7442000.00",
                    "changeToNetincome": "11621525.00",
                    "capitalExpenditures": "917999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11835000.00",
                    "stockBasedCompensation": "2236000.00",
                    "otherNonCashItems": "20347000.00",
                    "freeCashFlow": "-1004999.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "-30000000.00",
                    "changeToLiabilities": "4048360.00",
                    "totalCashflowsFromInvestingActivities": "-115711000.00",
                    "netBorrowings": "108750000.00",
                    "totalCashFromFinancingActivities": "107856000.00",
                    "changeToOperatingActivities": "3019499.00",
                    "netIncome": "-3301617.00",
                    "changeInCash": "-612522.00",
                    "beginPeriodCashFlow": "692097.00",
                    "endPeriodCashFlow": "79575.00",
                    "totalCashFromOperatingActivities": "-3581844.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10109000.00",
                    "otherCashflowsFromInvestingActivities": "-5537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-33416720.00",
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": "6653843.00",
                    "capitalExpenditures": "9278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-405227.00",
                    "stockBasedCompensation": "127000.00",
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "-12859844.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-30000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4997000.00",
                    "netBorrowings": "108750000.00",
                    "totalCashFromFinancingActivities": "962000.00",
                    "changeToOperatingActivities": "3019499.00",
                    "netIncome": "-1843665.00",
                    "changeInCash": "360171.00",
                    "beginPeriodCashFlow": "331926.00",
                    "endPeriodCashFlow": "692097.00",
                    "totalCashFromOperatingActivities": "346213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10124000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3246000.00",
                    "changeToNetincome": "6653843.00",
                    "capitalExpenditures": "5021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1094377.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "3284255.00",
                    "freeCashFlow": "-4674787.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-30000000.00",
                    "changeToLiabilities": "6911000.00",
                    "totalCashflowsFromInvestingActivities": "-5551000.00",
                    "netBorrowings": "-8872000.00",
                    "totalCashFromFinancingActivities": "-9219000.00",
                    "changeToOperatingActivities": "-3403000.00",
                    "netIncome": "2373378.00",
                    "changeInCash": "-180901.00",
                    "beginPeriodCashFlow": "512827.00",
                    "endPeriodCashFlow": "331926.00",
                    "totalCashFromOperatingActivities": "-166943.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9644000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13847000.00",
                    "changeToNetincome": "437000.00",
                    "capitalExpenditures": "5579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6066.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "-2534255.00",
                    "freeCashFlow": "-5745943.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-45346035.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "89747.00",
                    "changeToOperatingActivities": "-6797823.00",
                    "netIncome": "2172664.00",
                    "changeInCash": "-180901.00",
                    "beginPeriodCashFlow": "512827.00",
                    "endPeriodCashFlow": "512827.00",
                    "totalCashFromOperatingActivities": "-89747.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8252808.00",
                    "otherCashflowsFromInvestingActivities": "768432.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1222480.00",
                    "otherCashflowsFromFinancingActivities": "89747.00",
                    "changeToNetincome": "4535412.00",
                    "capitalExpenditures": "3472110",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7547823.00",
                    "stockBasedCompensation": "39142.00",
                    "otherNonCashItems": "5285412.00",
                    "freeCashFlow": "-3561857.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16470790.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4466.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1931481.00",
                    "changeInCash": "366665.00",
                    "beginPeriodCashFlow": "146162.00",
                    "endPeriodCashFlow": "512827.00",
                    "totalCashFromOperatingActivities": "371131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8838730.00",
                    "otherCashflowsFromInvestingActivities": "-720633.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2132933.00",
                    "otherCashflowsFromFinancingActivities": "-1591084.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6998514",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2975062.00",
                    "stockBasedCompensation": "318631.00",
                    "otherNonCashItems": "-4535412.00",
                    "freeCashFlow": "-6627383.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5865087.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65652.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1634971.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "146162.00",
                    "endPeriodCashFlow": "146162.00",
                    "totalCashFromOperatingActivities": "65652.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7235731.00",
                    "otherCashflowsFromInvestingActivities": "522601.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-65652.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6387688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2984304.00",
                    "stockBasedCompensation": "47613.00",
                    "otherNonCashItems": "1414985.00",
                    "freeCashFlow": "-6322036.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5865087.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19629.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1126385.00",
                    "changeInCash": "-225911.00",
                    "beginPeriodCashFlow": "372073.00",
                    "endPeriodCashFlow": "146162.00",
                    "totalCashFromOperatingActivities": "-206282.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7235731.00",
                    "otherCashflowsFromInvestingActivities": "522601.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-19629.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6387688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "82318.00",
                    "stockBasedCompensation": "47614.00",
                    "otherNonCashItems": "-1414985.00",
                    "freeCashFlow": "-6593970.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-850322.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-157457.00",
                    "changeInCash": "-1264470.00",
                    "beginPeriodCashFlow": "1636543.00",
                    "endPeriodCashFlow": "372073.00",
                    "totalCashFromOperatingActivities": "-414148.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-850322.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-256691.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-414148.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-298980.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94400.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "1900000.00",
                    "endPeriodCashFlow": "1600000.00",
                    "totalCashFromOperatingActivities": "-40000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148800.00",
                    "freeCashFlow": "-40000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79532.00",
                    "changeInCash": "325006.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "325006.00",
                    "totalCashFromOperatingActivities": "6.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79538.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": "1500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100554000.00",
                    "netBorrowings": "14380000.00",
                    "totalCashFromFinancingActivities": "-35060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51272000.00",
                    "changeInCash": "15261000.00",
                    "beginPeriodCashFlow": "281305000.00",
                    "endPeriodCashFlow": "296566000.00",
                    "totalCashFromOperatingActivities": "150875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78150000.00",
                    "otherCashflowsFromInvestingActivities": "-6325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57000.00",
                    "changeToAccountReceivables": "-11137000.00",
                    "salePurchaseOfStock": "-39862000.00",
                    "otherCashflowsFromFinancingActivities": "-5725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13373000.00",
                    "stockBasedCompensation": "12205000.00",
                    "otherNonCashItems": "9279000.00",
                    "freeCashFlow": "61952000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-124151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124151000.00",
                    "netBorrowings": "51779000.00",
                    "totalCashFromFinancingActivities": "22651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35291000.00",
                    "changeInCash": "19694000.00",
                    "beginPeriodCashFlow": "261611000.00",
                    "endPeriodCashFlow": "281305000.00",
                    "totalCashFromOperatingActivities": "121194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66555000.00",
                    "otherCashflowsFromInvestingActivities": "983000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-343000.00",
                    "changeToAccountReceivables": "5011000.00",
                    "salePurchaseOfStock": "-25495000.00",
                    "otherCashflowsFromFinancingActivities": "-3633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1454000.00",
                    "stockBasedCompensation": "12204000.00",
                    "otherNonCashItems": "10986000.00",
                    "freeCashFlow": "54652000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-55796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59793000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "-35239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45603000.00",
                    "changeInCash": "37498000.00",
                    "beginPeriodCashFlow": "224113000.00",
                    "endPeriodCashFlow": "261611000.00",
                    "totalCashFromOperatingActivities": "132530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59117000.00",
                    "otherCashflowsFromInvestingActivities": "1681000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-734000.00",
                    "changeToAccountReceivables": "-2037000.00",
                    "salePurchaseOfStock": "-30072000.00",
                    "otherCashflowsFromFinancingActivities": "-5150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3613000.00",
                    "stockBasedCompensation": "9416000.00",
                    "otherNonCashItems": "7435000.00",
                    "freeCashFlow": "50786000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-189263000.00",
                    "changeToLiabilities": "1791000.00",
                    "totalCashflowsFromInvestingActivities": "-189263000.00",
                    "netBorrowings": "195375000.00",
                    "totalCashFromFinancingActivities": "106591000.00",
                    "changeToOperatingActivities": "-10527000.00",
                    "netIncome": "74102000.00",
                    "changeInCash": "25327000.00",
                    "beginPeriodCashFlow": "198786000.00",
                    "endPeriodCashFlow": "224113000.00",
                    "totalCashFromOperatingActivities": "107999000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46779000.00",
                    "otherCashflowsFromInvestingActivities": "2144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "-79002000.00",
                    "otherCashflowsFromFinancingActivities": "-10148000.00",
                    "changeToNetincome": "-3756000.00",
                    "capitalExpenditures": "47379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11236000.00",
                    "stockBasedCompensation": "6840000.00",
                    "otherNonCashItems": "-21919000.00",
                    "freeCashFlow": "60620000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-34544000.00",
                    "changeToLiabilities": "3738000.00",
                    "totalCashflowsFromInvestingActivities": "-34544000.00",
                    "netBorrowings": "-1350000.00",
                    "totalCashFromFinancingActivities": "-11876000.00",
                    "changeToOperatingActivities": "-4973000.00",
                    "netIncome": "31559000.00",
                    "changeInCash": "64335000.00",
                    "beginPeriodCashFlow": "134451000.00",
                    "endPeriodCashFlow": "198786000.00",
                    "totalCashFromOperatingActivities": "110755000.00",
                    "issuanceOfCapitalStock": "11708000.00",
                    "depreciation": "46676000.00",
                    "otherCashflowsFromInvestingActivities": "1405000.00",
                    "dividendsPaid": "1704000.00",
                    "changeToInventory": "-3341000.00",
                    "changeToAccountReceivables": "3341000.00",
                    "salePurchaseOfStock": "-8983000.00",
                    "otherCashflowsFromFinancingActivities": "-1179000.00",
                    "changeToNetincome": "28315000.00",
                    "capitalExpenditures": "29753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2106000.00",
                    "stockBasedCompensation": "6403000.00",
                    "otherNonCashItems": "17903000.00",
                    "freeCashFlow": "81002000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-61435000.00",
                    "changeToLiabilities": "-16876000.00",
                    "totalCashflowsFromInvestingActivities": "-61435000.00",
                    "netBorrowings": "-10938000.00",
                    "totalCashFromFinancingActivities": "74188000.00",
                    "changeToOperatingActivities": "-907000.00",
                    "netIncome": "-410000.00",
                    "changeInCash": "9048000.00",
                    "beginPeriodCashFlow": "125403000.00",
                    "endPeriodCashFlow": "134451000.00",
                    "totalCashFromOperatingActivities": "-3705000.00",
                    "issuanceOfCapitalStock": "90422000.00",
                    "depreciation": "43577000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": "18000.00",
                    "changeToInventory": "-566000.00",
                    "changeToAccountReceivables": "566000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-5296000.00",
                    "changeToNetincome": "-19145000.00",
                    "capitalExpenditures": "25761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17217000.00",
                    "stockBasedCompensation": "5538000.00",
                    "otherNonCashItems": "-18357000.00",
                    "freeCashFlow": "-29466000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "-151532000.00",
                    "changeToLiabilities": "-899000.00",
                    "totalCashflowsFromInvestingActivities": "-151532000.00",
                    "netBorrowings": "125344000.00",
                    "totalCashFromFinancingActivities": "139141000.00",
                    "changeToOperatingActivities": "-10033000.00",
                    "netIncome": "-36764000.00",
                    "changeInCash": "33174000.00",
                    "beginPeriodCashFlow": "92229000.00",
                    "endPeriodCashFlow": "125403000.00",
                    "totalCashFromOperatingActivities": "45565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44373000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": "25492000.00",
                    "changeToInventory": "1804000.00",
                    "changeToAccountReceivables": "-1804000.00",
                    "salePurchaseOfStock": "-5121000.00",
                    "otherCashflowsFromFinancingActivities": "13797000.00",
                    "changeToNetincome": "28974000.00",
                    "capitalExpenditures": "20796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12736000.00",
                    "stockBasedCompensation": "2236000.00",
                    "otherNonCashItems": "44375000.00",
                    "freeCashFlow": "24769000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1749000.00",
                    "totalCashflowsFromInvestingActivities": "-73547000.00",
                    "netBorrowings": "50416000.00",
                    "totalCashFromFinancingActivities": "46122000.00",
                    "changeToOperatingActivities": "-6226000.00",
                    "netIncome": "6865501.00",
                    "changeInCash": "140754.00",
                    "beginPeriodCashFlow": "372073.00",
                    "endPeriodCashFlow": "512827.00",
                    "totalCashFromOperatingActivities": "140754.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "35463000.00",
                    "otherCashflowsFromInvestingActivities": "1093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1436000.00",
                    "salePurchaseOfStock": "-3343000.00",
                    "otherCashflowsFromFinancingActivities": "-951000.00",
                    "changeToNetincome": "7094000.00",
                    "capitalExpenditures": "23326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7474747.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "750000.00",
                    "freeCashFlow": "-23185246.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "-450000000.00",
                    "changeToLiabilities": "3222000.00",
                    "totalCashflowsFromInvestingActivities": "-450000000.00",
                    "netBorrowings": "57971000.00",
                    "totalCashFromFinancingActivities": "450846578.00",
                    "changeToOperatingActivities": "-8364000.00",
                    "netIncome": "-376372.00",
                    "changeInCash": "450846578.00",
                    "beginPeriodCashFlow": "-450474505.00",
                    "endPeriodCashFlow": "372073.00",
                    "totalCashFromOperatingActivities": "-474505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23260000.00",
                    "otherCashflowsFromInvestingActivities": "-450000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-123000.00",
                    "otherCashflowsFromFinancingActivities": "821578.00",
                    "changeToNetincome": "3751000.00",
                    "capitalExpenditures": "23626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98133.00",
                    "stockBasedCompensation": "804000.00",
                    "otherNonCashItems": "9086000.00",
                    "freeCashFlow": "-24100505.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-119539.00",
                    "totalCashflowsFromInvestingActivities": "-51533913.00",
                    "netBorrowings": "48245653.00",
                    "totalCashFromFinancingActivities": "49314673.00",
                    "changeToOperatingActivities": "-3647213.00",
                    "netIncome": "4905080.00",
                    "changeInCash": "22554919.00",
                    "beginPeriodCashFlow": "31447801.00",
                    "endPeriodCashFlow": "54002720.00",
                    "totalCashFromOperatingActivities": "24774159.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15557874.00",
                    "otherCashflowsFromInvestingActivities": "372270.00",
                    "dividendsPaid": "-70000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39807447.00",
                    "otherCashflowsFromFinancingActivities": "51595732.00",
                    "changeToNetincome": "4473981.00",
                    "capitalExpenditures": "15821129",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3647213.00",
                    "stockBasedCompensation": "821804.00",
                    "otherNonCashItems": "7136614.00",
                    "freeCashFlow": "8953030.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20039000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "14673000.00",
                    "sellingGeneralAdministrative": "58048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109942000.00",
                    "reconciledDepreciation": "20652000.00",
                    "ebit": "28892000.00",
                    "ebitda": "49544000.00",
                    "depreciationAndAmortization": "20652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27080000.00",
                    "otherOperatingExpenses": "324478000.00",
                    "interestExpense": "8853000.00",
                    "taxProvision": "5376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5376000.00",
                    "totalRevenue": "351558000.00",
                    "totalOperatingExpenses": "82862000.00",
                    "costOfRevenue": "241616000.00",
                    "totalOtherIncomeExpenseNet": "-7041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22176000.00",
                    "minorityInterest": "60000.00",
                    "netIncome": "16152000.00",
                    "sellingGeneralAdministrative": "55854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113944000.00",
                    "reconciledDepreciation": "20414000.00",
                    "ebit": "30965000.00",
                    "ebitda": "51379000.00",
                    "depreciationAndAmortization": "20414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29664000.00",
                    "otherOperatingExpenses": "311782000.00",
                    "interestExpense": "8789000.00",
                    "taxProvision": "6084000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6084000.00",
                    "totalRevenue": "341446000.00",
                    "totalOperatingExpenses": "84280000.00",
                    "costOfRevenue": "227502000.00",
                    "totalOtherIncomeExpenseNet": "-7488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16092000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17797000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "13364000.00",
                    "sellingGeneralAdministrative": "55600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103266000.00",
                    "reconciledDepreciation": "19728000.00",
                    "ebit": "26419000.00",
                    "ebitda": "45447000.00",
                    "depreciationAndAmortization": "19028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25361000.00",
                    "otherOperatingExpenses": "304332000.00",
                    "interestExpense": "8622000.00",
                    "taxProvision": "4492000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4492000.00",
                    "totalRevenue": "329693000.00",
                    "totalOperatingExpenses": "77905000.00",
                    "costOfRevenue": "226427000.00",
                    "totalOtherIncomeExpenseNet": "-7564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13305000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12352000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "7315000.00",
                    "sellingGeneralAdministrative": "54878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105265000.00",
                    "reconciledDepreciation": "19417000.00",
                    "ebit": "21123000.00",
                    "ebitda": "40540000.00",
                    "depreciationAndAmortization": "19417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26874000.00",
                    "otherOperatingExpenses": "309035000.00",
                    "interestExpense": "8771000.00",
                    "taxProvision": "5090000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5090000.00",
                    "totalRevenue": "335909000.00",
                    "totalOperatingExpenses": "78391000.00",
                    "costOfRevenue": "230644000.00",
                    "totalOtherIncomeExpenseNet": "-14522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7262000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19606000.00",
                    "minorityInterest": "26000.00",
                    "netIncome": "14639000.00",
                    "sellingGeneralAdministrative": "53004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100364000.00",
                    "reconciledDepreciation": "18591000.00",
                    "ebit": "28291000.00",
                    "ebitda": "46882000.00",
                    "depreciationAndAmortization": "18591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25952000.00",
                    "otherOperatingExpenses": "297960000.00",
                    "interestExpense": "8685000.00",
                    "taxProvision": "4993000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4993000.00",
                    "totalRevenue": "323912000.00",
                    "totalOperatingExpenses": "74412000.00",
                    "costOfRevenue": "223548000.00",
                    "totalOtherIncomeExpenseNet": "-6346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14613000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14563000.00",
                    "minorityInterest": null,
                    "netIncome": "8355000.00",
                    "sellingGeneralAdministrative": "52616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96650000.00",
                    "reconciledDepreciation": "17518000.00",
                    "ebit": "23725000.00",
                    "ebitda": "41243000.00",
                    "depreciationAndAmortization": "17518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20797000.00",
                    "otherOperatingExpenses": "296718000.00",
                    "interestExpense": "9162000.00",
                    "taxProvision": "6169000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6169000.00",
                    "totalRevenue": "317515000.00",
                    "totalOperatingExpenses": "75853000.00",
                    "costOfRevenue": "220865000.00",
                    "totalOtherIncomeExpenseNet": "-6234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8394000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8464000.00",
                    "minorityInterest": null,
                    "netIncome": "4895000.00",
                    "sellingGeneralAdministrative": "47930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90424000.00",
                    "reconciledDepreciation": "16782000.00",
                    "ebit": "16153000.00",
                    "ebitda": "32935000.00",
                    "depreciationAndAmortization": "16782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21845000.00",
                    "otherOperatingExpenses": "280382000.00",
                    "interestExpense": "9164000.00",
                    "taxProvision": "3569000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3569000.00",
                    "totalRevenue": "302227000.00",
                    "totalOperatingExpenses": "68579000.00",
                    "costOfRevenue": "211803000.00",
                    "totalOtherIncomeExpenseNet": "-13381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4895000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14586000.00",
                    "sellingGeneralAdministrative": "46541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92934000.00",
                    "reconciledDepreciation": "16383000.00",
                    "ebit": "27425000.00",
                    "ebitda": "43808000.00",
                    "depreciationAndAmortization": "16383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22683000.00",
                    "otherOperatingExpenses": "286730000.00",
                    "interestExpense": "8906000.00",
                    "taxProvision": "3933000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3933000.00",
                    "totalRevenue": "309413000.00",
                    "totalOperatingExpenses": "70251000.00",
                    "costOfRevenue": "216479000.00",
                    "totalOtherIncomeExpenseNet": "-4164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14586000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12183000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7416000.00",
                    "sellingGeneralAdministrative": "47634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91491000.00",
                    "reconciledDepreciation": "15872000.00",
                    "ebit": "23443000.00",
                    "ebitda": "39315000.00",
                    "depreciationAndAmortization": "15872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25559000.00",
                    "otherOperatingExpenses": "276258000.00",
                    "interestExpense": "8660000.00",
                    "taxProvision": "4767000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4767000.00",
                    "totalRevenue": "301817000.00",
                    "totalOperatingExpenses": "65932000.00",
                    "costOfRevenue": "210326000.00",
                    "totalOtherIncomeExpenseNet": "-13376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7416000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19377000.00",
                    "minorityInterest": null,
                    "netIncome": "15988000.00",
                    "sellingGeneralAdministrative": "47827000.00",
                    "sellingAndMarketingExpenses": "6100000.00",
                    "grossProfit": "90103000.00",
                    "reconciledDepreciation": "15378000.00",
                    "ebit": "27975000.00",
                    "ebitda": "43353000.00",
                    "depreciationAndAmortization": "15378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25451000.00",
                    "otherOperatingExpenses": "271617000.00",
                    "interestExpense": "8598000.00",
                    "taxProvision": "3389000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3389000.00",
                    "totalRevenue": "297068000.00",
                    "totalOperatingExpenses": "64652000.00",
                    "costOfRevenue": "206965000.00",
                    "totalOtherIncomeExpenseNet": "-6074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15988000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15080000.00",
                    "minorityInterest": null,
                    "netIncome": "10450000.00",
                    "sellingGeneralAdministrative": "45183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86689000.00",
                    "reconciledDepreciation": "14704000.00",
                    "ebit": "23495000.00",
                    "ebitda": "38199000.00",
                    "depreciationAndAmortization": "14704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25120000.00",
                    "otherOperatingExpenses": "262377000.00",
                    "interestExpense": "8415000.00",
                    "taxProvision": "4630000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4630000.00",
                    "totalRevenue": "287497000.00",
                    "totalOperatingExpenses": "61569000.00",
                    "costOfRevenue": "200808000.00",
                    "totalOtherIncomeExpenseNet": "-10040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10450000.00",
                    "netIncomeApplicableToCommonShares": "10450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16085000.00",
                    "minorityInterest": null,
                    "netIncome": "9983000.00",
                    "sellingGeneralAdministrative": "44220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88187000.00",
                    "reconciledDepreciation": "14730000.00",
                    "ebit": "24328000.00",
                    "ebitda": "39058000.00",
                    "depreciationAndAmortization": "14730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29164000.00",
                    "otherOperatingExpenses": "263483000.00",
                    "interestExpense": "8243000.00",
                    "taxProvision": "6102000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6102000.00",
                    "totalRevenue": "292647000.00",
                    "totalOperatingExpenses": "59023000.00",
                    "costOfRevenue": "204460000.00",
                    "totalOtherIncomeExpenseNet": "-13079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9983000.00",
                    "netIncomeApplicableToCommonShares": "9983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15182000.00",
                    "minorityInterest": null,
                    "netIncome": "9182000.00",
                    "sellingGeneralAdministrative": "43018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88246000.00",
                    "reconciledDepreciation": "14305000.00",
                    "ebit": "23070000.00",
                    "ebitda": "37375000.00",
                    "depreciationAndAmortization": "14305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27672000.00",
                    "otherOperatingExpenses": "265536000.00",
                    "interestExpense": "7888000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "293208000.00",
                    "totalOperatingExpenses": "60574000.00",
                    "costOfRevenue": "204962000.00",
                    "totalOtherIncomeExpenseNet": "-12490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9182000.00",
                    "netIncomeApplicableToCommonShares": "9983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17535000.00",
                    "minorityInterest": null,
                    "netIncome": "13406000.00",
                    "sellingGeneralAdministrative": "42308000.00",
                    "sellingAndMarketingExpenses": "5300000.00",
                    "grossProfit": "82754000.00",
                    "reconciledDepreciation": "13926000.00",
                    "ebit": "25141000.00",
                    "ebitda": "39067000.00",
                    "depreciationAndAmortization": "13926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25094000.00",
                    "otherOperatingExpenses": "252976000.00",
                    "interestExpense": "7606000.00",
                    "taxProvision": "4129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7606000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4129000.00",
                    "totalRevenue": "278070000.00",
                    "totalOperatingExpenses": "57660000.00",
                    "costOfRevenue": "195316000.00",
                    "totalOtherIncomeExpenseNet": "-7559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13406000.00",
                    "netIncomeApplicableToCommonShares": "13406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27358000.00",
                    "minorityInterest": null,
                    "netIncome": "22444000.00",
                    "sellingGeneralAdministrative": "39796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79433000.00",
                    "reconciledDepreciation": "13292000.00",
                    "ebit": "33597000.00",
                    "ebitda": "46889000.00",
                    "depreciationAndAmortization": "13292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23239000.00",
                    "otherOperatingExpenses": "243728000.00",
                    "interestExpense": "6239000.00",
                    "taxProvision": "4914000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4914000.00",
                    "totalRevenue": "266967000.00",
                    "totalOperatingExpenses": "56194000.00",
                    "costOfRevenue": "187534000.00",
                    "totalOtherIncomeExpenseNet": "4119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22444000.00",
                    "netIncomeApplicableToCommonShares": "22444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29246000.00",
                    "minorityInterest": null,
                    "netIncome": "22464000.00",
                    "sellingGeneralAdministrative": "32719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72438000.00",
                    "reconciledDepreciation": "10172000.00",
                    "ebit": "33037000.00",
                    "ebitda": "43209000.00",
                    "depreciationAndAmortization": "10172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27315000.00",
                    "otherOperatingExpenses": "200554000.00",
                    "interestExpense": "3791000.00",
                    "taxProvision": "6782000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6782000.00",
                    "totalRevenue": "227869000.00",
                    "totalOperatingExpenses": "45123000.00",
                    "costOfRevenue": "155431000.00",
                    "totalOtherIncomeExpenseNet": "1931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22464000.00",
                    "netIncomeApplicableToCommonShares": "22464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20623000.00",
                    "minorityInterest": null,
                    "netIncome": "15788000.00",
                    "sellingGeneralAdministrative": "31119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64271000.00",
                    "reconciledDepreciation": "9389000.00",
                    "ebit": "24624000.00",
                    "ebitda": "34013000.00",
                    "depreciationAndAmortization": "9389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21207000.00",
                    "otherOperatingExpenses": "175684000.00",
                    "interestExpense": "4001000.00",
                    "taxProvision": "4835000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4001000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4835000.00",
                    "totalRevenue": "196891000.00",
                    "totalOperatingExpenses": "43064000.00",
                    "costOfRevenue": "132620000.00",
                    "totalOtherIncomeExpenseNet": "-584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15788000.00",
                    "netIncomeApplicableToCommonShares": "15788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10050000.00",
                    "minorityInterest": null,
                    "netIncome": "6806000.00",
                    "sellingGeneralAdministrative": "32177000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "62683000.00",
                    "reconciledDepreciation": "9367000.00",
                    "ebit": "13016000.00",
                    "ebitda": "22383000.00",
                    "depreciationAndAmortization": "9367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17063000.00",
                    "otherOperatingExpenses": "175250000.00",
                    "interestExpense": "2966000.00",
                    "taxProvision": "3244000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2966000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3244000.00",
                    "totalRevenue": "192313000.00",
                    "totalOperatingExpenses": "45620000.00",
                    "costOfRevenue": "129630000.00",
                    "totalOtherIncomeExpenseNet": "-7013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6806000.00",
                    "netIncomeApplicableToCommonShares": "6806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14743000.00",
                    "minorityInterest": null,
                    "netIncome": "10807000.00",
                    "sellingGeneralAdministrative": "28053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63612000.00",
                    "reconciledDepreciation": "12739000.00",
                    "ebit": "17759000.00",
                    "ebitda": "30498000.00",
                    "depreciationAndAmortization": "12739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18647000.00",
                    "otherOperatingExpenses": "174704000.00",
                    "interestExpense": "3016000.00",
                    "taxProvision": "3936000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3936000.00",
                    "totalRevenue": "193351000.00",
                    "totalOperatingExpenses": "44965000.00",
                    "costOfRevenue": "129739000.00",
                    "totalOtherIncomeExpenseNet": "-3904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10807000.00",
                    "netIncomeApplicableToCommonShares": "10807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18369000.00",
                    "minorityInterest": null,
                    "netIncome": "12445000.00",
                    "sellingGeneralAdministrative": "26113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66202000.00",
                    "reconciledDepreciation": "12475000.00",
                    "ebit": "21745000.00",
                    "ebitda": "34220000.00",
                    "depreciationAndAmortization": "12475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24927000.00",
                    "otherOperatingExpenses": "177047000.00",
                    "interestExpense": "3376000.00",
                    "taxProvision": "5924000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5924000.00",
                    "totalRevenue": "201974000.00",
                    "totalOperatingExpenses": "41275000.00",
                    "costOfRevenue": "135772000.00",
                    "totalOtherIncomeExpenseNet": "-6558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12445000.00",
                    "netIncomeApplicableToCommonShares": "12445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3414000.00",
                    "minorityInterest": null,
                    "netIncome": "1501000.00",
                    "sellingGeneralAdministrative": "24475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48178000.00",
                    "reconciledDepreciation": "12095000.00",
                    "ebit": "6758000.00",
                    "ebitda": "18853000.00",
                    "depreciationAndAmortization": "12095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9555000.00",
                    "otherOperatingExpenses": "137514000.00",
                    "interestExpense": "3344000.00",
                    "taxProvision": "1913000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1913000.00",
                    "totalRevenue": "147069000.00",
                    "totalOperatingExpenses": "38623000.00",
                    "costOfRevenue": "98891000.00",
                    "totalOtherIncomeExpenseNet": "-6141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1501000.00",
                    "netIncomeApplicableToCommonShares": "1501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7017000.00",
                    "minorityInterest": null,
                    "netIncome": "-1887000.00",
                    "sellingGeneralAdministrative": "22359000.00",
                    "sellingAndMarketingExpenses": "3200000.00",
                    "grossProfit": "25122000.00",
                    "reconciledDepreciation": "11500000.00",
                    "ebit": "-3482000.00",
                    "ebitda": "8018000.00",
                    "depreciationAndAmortization": "11500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11966000.00",
                    "otherOperatingExpenses": "86379000.00",
                    "interestExpense": "3535000.00",
                    "taxProvision": "-3239000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5130000.00",
                    "totalRevenue": "74413000.00",
                    "totalOperatingExpenses": "37088000.00",
                    "costOfRevenue": "49291000.00",
                    "totalOtherIncomeExpenseNet": "4949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10411000.00",
                    "netIncomeApplicableToCommonShares": "-1887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241000.00",
                    "minorityInterest": null,
                    "netIncome": "6835000.00",
                    "sellingGeneralAdministrative": "23165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44541000.00",
                    "reconciledDepreciation": "11009000.00",
                    "ebit": "3675000.00",
                    "ebitda": "14684000.00",
                    "depreciationAndAmortization": "11009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8984000.00",
                    "otherOperatingExpenses": "126113000.00",
                    "interestExpense": "3434000.00",
                    "taxProvision": "-6593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6594000.00",
                    "totalRevenue": "135097000.00",
                    "totalOperatingExpenses": "35557000.00",
                    "costOfRevenue": "90556000.00",
                    "totalOtherIncomeExpenseNet": "-8743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12143000.00",
                    "netIncomeApplicableToCommonShares": "12143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51823000.00",
                    "minorityInterest": null,
                    "netIncome": "-46768000.00",
                    "sellingGeneralAdministrative": "10451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-151000.00",
                    "reconciledDepreciation": "10636000.00",
                    "ebit": "-23840000.00",
                    "ebitda": "-13204000.00",
                    "depreciationAndAmortization": "10636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23840000.00",
                    "otherOperatingExpenses": "24219000.00",
                    "interestExpense": "2489000.00",
                    "taxProvision": "-5055000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5055000.00",
                    "totalRevenue": "379000.00",
                    "totalOperatingExpenses": "23689000.00",
                    "costOfRevenue": "530000.00",
                    "totalOtherIncomeExpenseNet": "-27983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21274000.00",
                    "netIncomeApplicableToCommonShares": "-21274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47904000.00",
                    "minorityInterest": null,
                    "netIncome": "48043000.00",
                    "sellingGeneralAdministrative": "21975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35755000.00",
                    "reconciledDepreciation": "10432000.00",
                    "ebit": "52152000.00",
                    "ebitda": "62584000.00",
                    "depreciationAndAmortization": "10432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2143000.00",
                    "otherOperatingExpenses": "104320000.00",
                    "interestExpense": "4248000.00",
                    "taxProvision": "-139000.00",
                    "interestIncome": "4249000.00",
                    "netInterestIncome": "-4249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-139000.00",
                    "totalRevenue": "106463000.00",
                    "totalOperatingExpenses": "33612000.00",
                    "costOfRevenue": "70708000.00",
                    "totalOtherIncomeExpenseNet": "45761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1966000.00",
                    "netIncomeApplicableToCommonShares": "-1966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41040000.00",
                    "minorityInterest": null,
                    "netIncome": "-3092096.00",
                    "sellingGeneralAdministrative": "84800071.00",
                    "sellingAndMarketingExpenses": "4700000.00",
                    "grossProfit": "152386000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16635000.00",
                    "ebitda": "-4139000.00",
                    "depreciationAndAmortization": "12496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5657000.00",
                    "otherOperatingExpenses": "401172071.00",
                    "interestExpense": "3342000.00",
                    "taxProvision": "5199000.00",
                    "interestIncome": "19965030.00",
                    "netInterestIncome": "-19965025.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2449000.00",
                    "totalRevenue": "424385000.00",
                    "totalOperatingExpenses": "129173071.00",
                    "costOfRevenue": "271999000.00",
                    "totalOtherIncomeExpenseNet": "-21106025.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3092096.00",
                    "netIncomeApplicableToCommonShares": "-7939477.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2297000.00",
                    "minorityInterest": null,
                    "netIncome": "-3301617.00",
                    "sellingGeneralAdministrative": "5300971.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1018000.00",
                    "ebitda": "11827000.00",
                    "depreciationAndAmortization": "10809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1018000.00",
                    "otherOperatingExpenses": "100276000.00",
                    "interestExpense": "3315000.00",
                    "taxProvision": null,
                    "interestIncome": "1999354.00",
                    "netInterestIncome": "1999354.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "101294000.00",
                    "totalOperatingExpenses": "34569000.00",
                    "costOfRevenue": "65707000.00",
                    "totalOtherIncomeExpenseNet": "-3315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3301617.00",
                    "netIncomeApplicableToCommonShares": "-510426.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6099000.00",
                    "minorityInterest": null,
                    "netIncome": "4328000.00",
                    "sellingGeneralAdministrative": "4415081.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9255000.00",
                    "ebitda": "19979000.00",
                    "depreciationAndAmortization": "10724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9255000.00",
                    "otherOperatingExpenses": "95012000.00",
                    "interestExpense": "3156000.00",
                    "taxProvision": null,
                    "interestIncome": "2571416.00",
                    "netInterestIncome": "2571416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1771000.00",
                    "totalRevenue": "104267000.00",
                    "totalOperatingExpenses": "28930000.00",
                    "costOfRevenue": "66082000.00",
                    "totalOtherIncomeExpenseNet": "-3156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1843665.00",
                    "netIncomeApplicableToCommonShares": "-1843670.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5673000.00",
                    "minorityInterest": null,
                    "netIncome": "3995000.00",
                    "sellingGeneralAdministrative": "160877.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35804000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8636000.00",
                    "ebitda": "18980000.00",
                    "depreciationAndAmortization": "10344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8720000.00",
                    "otherOperatingExpenses": "88705000.00",
                    "interestExpense": "3047000.00",
                    "taxProvision": "1678000.00",
                    "interestIncome": "3047000.00",
                    "netInterestIncome": "2534255.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1678000.00",
                    "totalRevenue": "97425000.00",
                    "totalOperatingExpenses": "27084000.00",
                    "costOfRevenue": "61621000.00",
                    "totalOtherIncomeExpenseNet": "-3047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2373378.00",
                    "netIncomeApplicableToCommonShares": "3995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2172664.00",
                    "minorityInterest": null,
                    "netIncome": "2172664.00",
                    "sellingGeneralAdministrative": "211475.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "1599428.00",
                    "reconciledDepreciation": null,
                    "ebit": "2172664.00",
                    "ebitda": "10425472.00",
                    "depreciationAndAmortization": "8252808.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211475.00",
                    "otherOperatingExpenses": "211475.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1268290.00",
                    "totalRevenue": "87826933.00",
                    "totalOperatingExpenses": "211475.00",
                    "costOfRevenue": "86227505.00",
                    "totalOtherIncomeExpenseNet": "2384139.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2172664.00",
                    "netIncomeApplicableToCommonShares": "2172664.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1931481.00",
                    "minorityInterest": null,
                    "netIncome": "1931481.00",
                    "sellingGeneralAdministrative": "137687.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5593999.00",
                    "reconciledDepreciation": null,
                    "ebit": "1931481.00",
                    "ebitda": "10770211.00",
                    "depreciationAndAmortization": "8838730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-137687.00",
                    "otherOperatingExpenses": "137687.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "387678.00",
                    "totalRevenue": "81722546.00",
                    "totalOperatingExpenses": "137687.00",
                    "costOfRevenue": "87316545.00",
                    "totalOtherIncomeExpenseNet": "2069168.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1634971.00",
                    "minorityInterest": null,
                    "netIncome": "1634971.00",
                    "sellingGeneralAdministrative": "166288.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2392715.00",
                    "reconciledDepreciation": null,
                    "ebit": "1634971.00",
                    "ebitda": "8870702.00",
                    "depreciationAndAmortization": "7235731.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166288.00",
                    "otherOperatingExpenses": "166288.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383016.00",
                    "totalRevenue": "76589760.00",
                    "totalOperatingExpenses": "166288.00",
                    "costOfRevenue": "78982475.00",
                    "totalOtherIncomeExpenseNet": "1801259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1126385.00",
                    "minorityInterest": null,
                    "netIncome": "1126385.00",
                    "sellingGeneralAdministrative": "288600.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2392714.00",
                    "reconciledDepreciation": null,
                    "ebit": "1126385.00",
                    "ebitda": "8362116.00",
                    "depreciationAndAmortization": "7235731.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-288600.00",
                    "otherOperatingExpenses": "288600.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383016.00",
                    "totalRevenue": "76589761.00",
                    "totalOperatingExpenses": "288600.00",
                    "costOfRevenue": "78982475.00",
                    "totalOtherIncomeExpenseNet": "1414985.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-157457.00",
                    "minorityInterest": null,
                    "netIncome": "-157457.00",
                    "sellingGeneralAdministrative": "157434.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-157457.00",
                    "ebitda": "-157434.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157434.00",
                    "otherOperatingExpenses": "157434.00",
                    "interestExpense": "23.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "157434.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-23.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94400.00",
                    "minorityInterest": null,
                    "netIncome": "-94400.00",
                    "sellingGeneralAdministrative": "94400.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-94400.00",
                    "ebitda": "-94400.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94400.00",
                    "otherOperatingExpenses": "94400.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "94400.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44983.00",
                    "minorityInterest": null,
                    "netIncome": "-44983.00",
                    "sellingGeneralAdministrative": "45000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-44983.00",
                    "ebitda": "-45000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45000.00",
                    "otherOperatingExpenses": "45000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "45000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "147.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-79532.00",
                    "minorityInterest": null,
                    "netIncome": "-79532.00",
                    "sellingGeneralAdministrative": "79538.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-79532.00",
                    "ebitda": "-79538.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79538.00",
                    "otherOperatingExpenses": "79538.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "79538.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71931000.00",
                    "minorityInterest": "198000.00",
                    "netIncome": "51470000.00",
                    "sellingGeneralAdministrative": "219336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "422839000.00",
                    "reconciledDepreciation": "78150000.00",
                    "ebit": "109072000.00",
                    "ebitda": "187222000.00",
                    "depreciationAndAmortization": "78150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108651000.00",
                    "otherOperatingExpenses": "1222309000.00",
                    "interestExpense": "37141000.00",
                    "taxProvision": "20659000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20659000.00",
                    "totalRevenue": "1330960000.00",
                    "totalOperatingExpenses": "314988000.00",
                    "costOfRevenue": "908121000.00",
                    "totalOtherIncomeExpenseNet": "-36720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51272000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53729000.00",
                    "minorityInterest": "-39000.00",
                    "netIncome": "35252000.00",
                    "sellingGeneralAdministrative": "194721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371499000.00",
                    "reconciledDepreciation": "66555000.00",
                    "ebit": "89621000.00",
                    "ebitda": "156176000.00",
                    "depreciationAndAmortization": "66555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90884000.00",
                    "otherOperatingExpenses": "1140088000.00",
                    "interestExpense": "35892000.00",
                    "taxProvision": "18438000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18438000.00",
                    "totalRevenue": "1230972000.00",
                    "totalOperatingExpenses": "280615000.00",
                    "costOfRevenue": "859473000.00",
                    "totalOtherIncomeExpenseNet": "-37155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65724000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45603000.00",
                    "sellingGeneralAdministrative": "180248000.00",
                    "sellingAndMarketingExpenses": "-1400000.00",
                    "grossProfit": "353225000.00",
                    "reconciledDepreciation": "57665000.00",
                    "ebit": "98868000.00",
                    "ebitda": "157985000.00",
                    "depreciationAndAmortization": "59117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107407000.00",
                    "otherOperatingExpenses": "1063013000.00",
                    "interestExpense": "33144000.00",
                    "taxProvision": "20861000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20121000.00",
                    "totalRevenue": "1170420000.00",
                    "totalOperatingExpenses": "245818000.00",
                    "costOfRevenue": "817195000.00",
                    "totalOtherIncomeExpenseNet": "-41683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74102000.00",
                    "sellingGeneralAdministrative": "145942000.00",
                    "sellingAndMarketingExpenses": "5300000.00",
                    "grossProfit": "298896000.00",
                    "reconciledDepreciation": "46779000.00",
                    "ebit": "116399000.00",
                    "ebitda": "163178000.00",
                    "depreciationAndAmortization": "46779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96855000.00",
                    "otherOperatingExpenses": "872942000.00",
                    "interestExpense": "21637000.00",
                    "taxProvision": "20660000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20660000.00",
                    "totalRevenue": "969797000.00",
                    "totalOperatingExpenses": "202041000.00",
                    "costOfRevenue": "670901000.00",
                    "totalOtherIncomeExpenseNet": "-2093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74102000.00",
                    "netIncomeApplicableToCommonShares": "74102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46576000.00",
                    "minorityInterest": null,
                    "netIncome": "31559000.00",
                    "sellingGeneralAdministrative": "110818000.00",
                    "sellingAndMarketingExpenses": "4800000.00",
                    "grossProfit": "240675000.00",
                    "reconciledDepreciation": "46676000.00",
                    "ebit": "59278000.00",
                    "ebitda": "105954000.00",
                    "depreciationAndAmortization": "46676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70192000.00",
                    "otherOperatingExpenses": "664515000.00",
                    "interestExpense": "12702000.00",
                    "taxProvision": "15017000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15017000.00",
                    "totalRevenue": "734707000.00",
                    "totalOperatingExpenses": "170483000.00",
                    "costOfRevenue": "494032000.00",
                    "totalOtherIncomeExpenseNet": "-23616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31559000.00",
                    "netIncomeApplicableToCommonShares": "31559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29902000.00",
                    "minorityInterest": null,
                    "netIncome": "-12984000.00",
                    "sellingGeneralAdministrative": "77420000.00",
                    "sellingAndMarketingExpenses": "3200000.00",
                    "grossProfit": "105266000.00",
                    "reconciledDepreciation": "43577000.00",
                    "ebit": "-24679000.00",
                    "ebitda": "18898000.00",
                    "depreciationAndAmortization": "43577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24679000.00",
                    "otherOperatingExpenses": "341031000.00",
                    "interestExpense": "13707000.00",
                    "taxProvision": "-16918000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16918000.00",
                    "totalRevenue": "316352000.00",
                    "totalOperatingExpenses": "129945000.00",
                    "costOfRevenue": "211086000.00",
                    "totalOtherIncomeExpenseNet": "-5223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12984000.00",
                    "netIncomeApplicableToCommonShares": "-12984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31565000.00",
                    "minorityInterest": null,
                    "netIncome": "-36764000.00",
                    "sellingGeneralAdministrative": "66030000.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "146688000.00",
                    "reconciledDepreciation": "44373000.00",
                    "ebit": "2358000.00",
                    "ebitda": "46731000.00",
                    "depreciationAndAmortization": "44373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13336000.00",
                    "otherOperatingExpenses": "415360000.00",
                    "interestExpense": "12860000.00",
                    "taxProvision": "5199000.00",
                    "interestIncome": "12860000.00",
                    "netInterestIncome": "-12860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5199000.00",
                    "totalRevenue": "428696000.00",
                    "totalOperatingExpenses": "133352000.00",
                    "costOfRevenue": "282008000.00",
                    "totalOtherIncomeExpenseNet": "-44901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5864000.00",
                    "netIncomeApplicableToCommonShares": "-15701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6865501.00",
                    "minorityInterest": null,
                    "netIncome": "6865501.00",
                    "sellingGeneralAdministrative": "804050.00",
                    "sellingAndMarketingExpenses": "3000000.00",
                    "grossProfit": "121486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-804050.00",
                    "ebitda": "6865501.00",
                    "depreciationAndAmortization": "7669551.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-804050.00",
                    "otherOperatingExpenses": "804050.00",
                    "interestExpense": "9644000.00",
                    "taxProvision": null,
                    "interestIncome": "7669551.00",
                    "netInterestIncome": "7669551.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7669551.00",
                    "totalRevenue": "331993000.00",
                    "totalOperatingExpenses": "804050.00",
                    "costOfRevenue": "210507000.00",
                    "totalOtherIncomeExpenseNet": "7669551.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6865501.00",
                    "netIncomeApplicableToCommonShares": "10803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-376372.00",
                    "minorityInterest": null,
                    "netIncome": "-376372.00",
                    "sellingGeneralAdministrative": "376372.00",
                    "sellingAndMarketingExpenses": "2800000.00",
                    "grossProfit": "91425000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-376372.00",
                    "ebitda": "-376372.00",
                    "depreciationAndAmortization": "23260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-376372.00",
                    "otherOperatingExpenses": "376372.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1754000.00",
                    "totalRevenue": "248435000.00",
                    "totalOperatingExpenses": "376372.00",
                    "costOfRevenue": "157010000.00",
                    "totalOtherIncomeExpenseNet": "-8800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-376372.00",
                    "netIncomeApplicableToCommonShares": "8311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8391568.00",
                    "minorityInterest": null,
                    "netIncome": "1651476.00",
                    "sellingGeneralAdministrative": "28659152.00",
                    "sellingAndMarketingExpenses": "2076649.00",
                    "grossProfit": "63501095.00",
                    "reconciledDepreciation": null,
                    "ebit": "13780714.00",
                    "ebitda": "29338588.00",
                    "depreciationAndAmortization": "15557874.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13780714.00",
                    "otherOperatingExpenses": "159552022.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3486488.00",
                    "totalRevenue": "173329965.00",
                    "totalOperatingExpenses": "49723152.00",
                    "costOfRevenue": "109828870.00",
                    "totalOtherIncomeExpenseNet": "-5386375.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4905080.00",
                    "netIncomeApplicableToCommonShares": "1651476.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
