Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Iwan Dewono Budiyuwono	President Director	1961
Mr. Heri Gunawan	Finance Director, Corporate Secretary & Director	1972
Mr. Totok Azhariyanto	Operation Director & Director	1966
Danuta Komar	Investor Relations Manager	NA
Febriati Nadira	Head of Corporate Communications	NA
Mr. Hendri Tamrin	Marketing Director & Director	1973
Mr. Mahardika Putranto	Corporate Secretary	NA
Shares Statistics

▼
Shares Outstanding: 40.88B
Shares Float: 6.13B
% Insiders: 8,781.90%
% Institutions: 129.50%
Valuation Metrics

▼
Enterprise Value: $59,279.96B
Trailing P/E: 11.34
Forward P/E: 6.23
Financial Highlights

▼
Market Cap: $59,279.38B
EBITDA: $419.39M
P/E Ratio: $11.34
Book Value: $0.04
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $127.89
Profit Margin: 28.21%
Operating Margin: 41.43%
ROA (TTM): 8.27%
ROE (TTM): 16.94%
Revenue (TTM): $1.04B
Revenue/Share (TTM): $0.03
Earnings Growth (YOY): 34.10%
Revenue Growth (YOY): 33.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$369.27M	$N/A	$2.89B	$1.17B	$1.56B
2024-12-31	$612.61M	$N/A	$2.07B	$571.33M	$1.41B
2023-12-31	$586.42M	$N/A	$1.70B	$657.37M	$976.33M
2022-12-31	$511.38M	$N/A	$1.29B	$717.32M	$534.50M
2021-12-31	$180.83M	$N/A	$965.70M	$760.26M	$202.18M
2020-12-31	$42.57M	$N/A	$855.22M	$596.08M	$257.49M
2019-12-31	$36.28M	$N/A	$844.11M	$554.47M	$287.69M
2018-12-31	$38.38M	$N/A	$725.51M	$336.83M	$386.19M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.59x	0.46x	0.41x	246.62x	2.00x
2024-12-31	3.58x	0.21x	0.28x	48.72x	0.52x
2023-12-31	4.22x	0.43x	0.39x	19.02x	0.71x
2022-12-31	3.28x	0.91x	0.56x	19.07x	1.05x
2021-12-31	3.42x	3.14x	0.79x	14.14x	2.85x
2020-12-31	2.13x	1.94x	0.70x	-2.39x	-19.49x
2019-12-31	1.34x	1.58x	0.66x	4.31x	21.88x
2018-12-31	1.97x	0.66x	0.46x	-0.36x	-4.50x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ADMR",
        "Type": "Common Stock",
        "Name": "Adaro Minerals Indonesia Tbk PT",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000165608",
        "LEI": null,
        "PrimaryTicker": "ADMR.JK",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Coking Coal",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Coal & Consumable Fuels",
        "Description": "PT Alamtri Minerals Indonesia Tbk, together with its subsidiaries, engages in metallurgical coal mining business in Indonesia. It operates through Mining, Metal Processing, and Other Services segments. The company holds interest in five CCOWs mining concessions located in East Kalimantan and Central Kalimantan. It also provides management consulting services. The company was formerly known as PT Adaro Minerals Indonesia Tbk. The company was founded in 2007 and is headquartered in Jakarta Selatan, Indonesia. PT Alamtri Minerals Indonesia Tbk (IDX:ADMR) is a subsidiary of PT Alamtri Resources Indonesia Tbk.",
        "Address": "Cyber 2 Tower, Jakarta Selatan, Indonesia, 12950",
        "AddressData": {
            "Street": "Cyber 2 Tower",
            "City": "Jakarta Selatan",
            "Country": "Indonesia",
            "ZIP": "12950"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Iwan Dewono Budiyuwono",
                "Title": "President Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Heri  Gunawan",
                "Title": "Finance Director, Corporate Secretary & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Totok  Azhariyanto",
                "Title": "Operation Director & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Danuta  Komar",
                "Title": "Investor Relations Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Febriati  Nadira",
                "Title": "Head of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Hendri  Tamrin",
                "Title": "Marketing Director & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Mahardika  Putranto",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 2553 3060",
        "WebURL": "https://www.adarominerals.id",
        "LogoURL": "",
        "FullTimeEmployees": 622,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 59279381889024,
        "MarketCapitalizationMln": 59279381.889,
        "EBITDA": 419392000,
        "PERatio": 11.3379,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2345.325,
        "BookValue": 0.04,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 127.89,
        "EPSEstimateCurrentYear": 207.928,
        "EPSEstimateNextYear": 256.1579,
        "EPSEstimateNextQuarter": 65.1518,
        "EPSEstimateCurrentQuarter": 60.1403,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2821,
        "OperatingMarginTTM": 0.4143,
        "ReturnOnAssetsTTM": 0.0827,
        "ReturnOnEquityTTM": 0.1694,
        "RevenueTTM": 1040502016,
        "RevenuePerShareTTM": 0.025,
        "QuarterlyRevenueGrowthYOY": 0.338,
        "GrossProfitTTM": 437832000,
        "DilutedEpsTTM": 127.89,
        "QuarterlyEarningsGrowthYOY": 0.341
    },
    "Valuation": {
        "TrailingPE": 11.3379,
        "ForwardPE": 6.2305,
        "PriceSalesTTM": 56971.906,
        "PriceBookMRQ": 1.996,
        "EnterpriseValue": 59279956508672,
        "EnterpriseValueRevenue": 3.5689,
        "EnterpriseValueEbitda": 9.9086
    },
    "SharesStats": {
        "SharesOutstanding": 40882331500,
        "SharesFloat": 6125808552,
        "PercentInsiders": 87.819,
        "PercentInstitutions": 1.295,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.181,
        "52WeekHigh": 2257.8633,
        "52WeekLow": 919.69,
        "50DayMA": 1557.3,
        "200DayMA": 1632.7,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 50.62,
        "ForwardAnnualDividendYield": 0.0349,
        "PayoutRatio": 0.391,
        "DividendDate": null,
        "ExDividendDate": "2026-04-28",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "40882.3310",
                "shares": 40882331000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34435.8402",
                "shares": 34435840200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "40882.3310",
                "shares": 40882331000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "40882.3320",
                "shares": 40882332000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34435.8402",
                "shares": 34435840200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "40882.3315",
                "shares": 40882331500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 36.46,
                "epsEstimate": 60.14,
                "epsDifference": -23.68,
                "surprisePercent": -39.3748
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 27,
                "epsEstimate": 54.76,
                "epsDifference": -27.76,
                "surprisePercent": -50.6939
            },
            "2025-09-30": {
                "reportDate": "2025-10-31",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 33.3,
                "epsEstimate": 43.13,
                "epsDifference": -9.83,
                "surprisePercent": -22.7916
            },
            "2025-06-30": {
                "reportDate": "2025-08-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 32.71,
                "epsEstimate": 59.54,
                "epsDifference": -26.83,
                "surprisePercent": -45.0621
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 26.81,
                "epsEstimate": 26.3,
                "epsDifference": 0.51,
                "surprisePercent": 1.9392
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 29.5787,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 33.09,
                "epsEstimate": 29.7,
                "epsDifference": 3.39,
                "surprisePercent": 11.4141
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 50.952,
                "epsEstimate": 31.5547,
                "epsDifference": 19.3973,
                "surprisePercent": 61.472
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 45.5,
                "epsEstimate": 28.32,
                "epsDifference": 17.18,
                "surprisePercent": 60.6638
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 73.8276,
                "epsEstimate": 54.3991,
                "epsDifference": 19.4285,
                "surprisePercent": 35.7147
            },
            "2023-03-31": {
                "reportDate": "2023-06-29",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 31.534,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 18.2586,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-31",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 30.0448,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-29",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 42.2213,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 29.2869,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2320",
                "earningsEstimateAvg": "256.1579",
                "earningsEstimateLow": "177.3900",
                "earningsEstimateHigh": "337.0878",
                "earningsEstimateYearAgoEps": "207.9280",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2320",
                "revenueEstimateAvg": "2779023100.00",
                "revenueEstimateLow": "2556000000.00",
                "revenueEstimateHigh": "2955000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3797",
                "epsTrendCurrent": "256.1579",
                "epsTrend7daysAgo": "255.9420",
                "epsTrend30daysAgo": "266.1654",
                "epsTrend60daysAgo": "262.8974",
                "epsTrend90daysAgo": "243.2304",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8671",
                "earningsEstimateAvg": "207.9280",
                "earningsEstimateLow": "177.3900",
                "earningsEstimateHigh": "261.5941",
                "earningsEstimateYearAgoEps": "111.3618",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8671",
                "revenueEstimateAvg": "2014256770.00",
                "revenueEstimateLow": "1829000000.00",
                "revenueEstimateHigh": "2259000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.0703",
                "epsTrendCurrent": "207.9280",
                "epsTrend7daysAgo": "207.6676",
                "epsTrend30daysAgo": "203.2861",
                "epsTrend60daysAgo": "199.6551",
                "epsTrend90daysAgo": "234.0595",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.9641",
                "earningsEstimateAvg": "65.3990",
                "earningsEstimateLow": "65.3990",
                "earningsEstimateHigh": "65.3990",
                "earningsEstimateYearAgoEps": "33.2980",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9641",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "65.3990",
                "epsTrend7daysAgo": "65.0735",
                "epsTrend30daysAgo": "65.2760",
                "epsTrend60daysAgo": "62.7482",
                "epsTrend90daysAgo": "61.7963",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.3102",
                "earningsEstimateAvg": "68.0139",
                "earningsEstimateLow": "68.0139",
                "earningsEstimateHigh": "68.0139",
                "earningsEstimateYearAgoEps": "29.4408",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3102",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "68.0139",
                "epsTrend7daysAgo": "67.6754",
                "epsTrend30daysAgo": "67.8861",
                "epsTrend60daysAgo": "65.2571",
                "epsTrend90daysAgo": "64.2672",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.2428",
                "earningsEstimateAvg": "60.1403",
                "earningsEstimateLow": "60.1403",
                "earningsEstimateHigh": "60.1403",
                "earningsEstimateYearAgoEps": "26.8144",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2428",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "60.1403",
                "epsTrend7daysAgo": "59.4973",
                "epsTrend30daysAgo": "58.9529",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3054",
                "earningsEstimateAvg": "122.4810",
                "earningsEstimateLow": "115.2620",
                "earningsEstimateHigh": "146.2210",
                "earningsEstimateYearAgoEps": "176.3253",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3054",
                "revenueEstimateAvg": "1006879100.00",
                "revenueEstimateLow": "946000000.00",
                "revenueEstimateHigh": "1118828570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1276",
                "epsTrendCurrent": "122.4810",
                "epsTrend7daysAgo": "122.4645",
                "epsTrend30daysAgo": "117.9815",
                "epsTrend60daysAgo": "117.3179",
                "epsTrend90daysAgo": "116.0315",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3063",
                "earningsEstimateAvg": "43.2312",
                "earningsEstimateLow": "43.2312",
                "earningsEstimateHigh": "43.2312",
                "earningsEstimateYearAgoEps": "33.0939",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3063",
                "revenueEstimateAvg": "253222220.00",
                "revenueEstimateLow": "242690000.00",
                "revenueEstimateHigh": "263754450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0823",
                "epsTrendCurrent": "43.2312",
                "epsTrend7daysAgo": "43.0628",
                "epsTrend30daysAgo": "43.0498",
                "epsTrend60daysAgo": "42.6636",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1771",
                "earningsEstimateAvg": "59.9775",
                "earningsEstimateLow": "59.9775",
                "earningsEstimateHigh": "59.9775",
                "earningsEstimateYearAgoEps": "50.9520",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1771",
                "revenueEstimateAvg": "338484870.00",
                "revenueEstimateLow": "338484870.00",
                "revenueEstimateHigh": "338484870.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "59.9775",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "59.5264",
                "epsTrend90daysAgo": "59.7538",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4220",
                "earningsEstimateAvg": "26.3023",
                "earningsEstimateLow": "26.3023",
                "earningsEstimateHigh": "26.3023",
                "earningsEstimateYearAgoEps": "45.5028",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4220",
                "revenueEstimateAvg": "230785140.00",
                "revenueEstimateLow": "230785140.00",
                "revenueEstimateHigh": "230785140.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1594",
                "epsTrendCurrent": "26.3023",
                "epsTrend7daysAgo": "26.2367",
                "epsTrend30daysAgo": "25.8619",
                "epsTrend60daysAgo": "23.1831",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0295",
                "earningsEstimateAvg": "174.6444",
                "earningsEstimateLow": "157.2000",
                "earningsEstimateHigh": "204.0350",
                "earningsEstimateYearAgoEps": "169.6464",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0295",
                "revenueEstimateAvg": "1166956180.00",
                "revenueEstimateLow": "1072960000.00",
                "revenueEstimateHigh": "1268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0746",
                "epsTrendCurrent": "174.6444",
                "epsTrend7daysAgo": "174.2666",
                "epsTrend30daysAgo": "174.0655",
                "epsTrend60daysAgo": "170.8570",
                "epsTrend90daysAgo": "170.6239",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "32.4400",
                "earningsEstimateLow": "32.4400",
                "earningsEstimateHigh": "32.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4768740000000.00",
                "revenueEstimateLow": "4768740000000.00",
                "revenueEstimateHigh": "4768740000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "32.4400",
                "epsTrend7daysAgo": "32.3900",
                "epsTrend30daysAgo": "32.9400",
                "epsTrend60daysAgo": "32.1900",
                "epsTrend90daysAgo": "32.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "32.4400",
                "earningsEstimateLow": "32.4400",
                "earningsEstimateHigh": "32.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4201030000000.00",
                "revenueEstimateLow": "4201030000000.00",
                "revenueEstimateHigh": "4201030000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "32.4400",
                "epsTrend7daysAgo": "32.3900",
                "epsTrend30daysAgo": "32.9400",
                "epsTrend60daysAgo": "32.1900",
                "epsTrend90daysAgo": "32.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "32.1500",
                "earningsEstimateLow": "32.1500",
                "earningsEstimateHigh": "32.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3778100000000.00",
                "revenueEstimateLow": "3778100000000.00",
                "revenueEstimateHigh": "3778100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "32.1500",
                "epsTrend7daysAgo": "32.4100",
                "epsTrend30daysAgo": "31.7600",
                "epsTrend60daysAgo": "31.3400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 36.46
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 119.82
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 129.542
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 105.3616
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 119.8116
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3206716427.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52518085.00",
                    "totalLiab": "1401782119.00",
                    "totalStockholderEquity": "1649779967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "332761266.00",
                    "commonStock": "304036280.00",
                    "capitalStock": "303920000.00",
                    "retainedEarnings": "1514488224.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "504388906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427245402.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "456802707.00",
                    "shortTermDebt": "39111673.00",
                    "shortLongTermDebt": "37607000.00",
                    "shortLongTermDebtTotal": "961191613.00",
                    "otherStockholderEquity": "-183112032.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "855464177.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34850328.00",
                    "netReceivables": "160626432.00",
                    "longTermDebt": "922004000.00",
                    "inventory": "103080423.00",
                    "accountsPayable": "56117462.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14367494.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128210034.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2351252249.00",
                    "capitalLeaseObligations": "1213000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10466000.00",
                    "nonCurrentLiabilitiesTotal": "974536717.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3206716427.00",
                    "cashAndShortTermInvestments": "539239235.00",
                    "propertyPlantAndEquipmentGross": "2436544000.00",
                    "propertyPlantAndEquipmentNet": "2108928571.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "428055000.00",
                    "netInvestedCapital": "2608760000.00",
                    "commonStockSharesOutstanding": "40882331000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2892721638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19831910.00",
                    "totalLiab": "1174451932.00",
                    "totalStockholderEquity": "1562294757.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "337991911.00",
                    "commonStock": "304071960.00",
                    "capitalStock": "303920000.00",
                    "retainedEarnings": "1426987137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "134538000.00",
                    "cash": "369271543.00",
                    "cashAndEquivalents": "3400000.00",
                    "totalCurrentLiabilities": "427020403.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345629729.00",
                    "shortTermDebt": "29883453.00",
                    "shortLongTermDebt": "27943000.00",
                    "shortLongTermDebtTotal": "714901272.00",
                    "otherStockholderEquity": "-183133521.00",
                    "propertyPlantEquipment": "1986933000.00",
                    "totalCurrentAssets": "680764212.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38693337.00",
                    "netReceivables": "163661790.00",
                    "longTermDebt": "685080000.00",
                    "inventory": "89305630.00",
                    "accountsPayable": "60108039.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14369180.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141856892.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2211957425.00",
                    "capitalLeaseObligations": "1521000.00",
                    "longTermDebtTotal": "685638000.00",
                    "nonCurrentLiabilitiesOther": "20268000.00",
                    "nonCurrentLiabilitiesTotal": "747431529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183042000.00",
                    "liabilitiesAndStockholdersEquity": "2892721638.00",
                    "cashAndShortTermInvestments": "407964880.00",
                    "propertyPlantAndEquipmentGross": "2277557000.00",
                    "propertyPlantAndEquipmentNet": "1964593806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253617000.00",
                    "netInvestedCapital": "2274537000.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2653000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32414000.00",
                    "totalLiab": "996918000.00",
                    "totalStockholderEquity": "1496000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273198133.00",
                    "commonStock": "304193000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1360000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "116137410.00",
                    "cash": "476291000.00",
                    "cashAndEquivalents": "4559350.00",
                    "totalCurrentLiabilities": "349990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "117238000.00",
                    "shortTermDebt": "814867.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593529000.00",
                    "otherStockholderEquity": "-183000000.00",
                    "propertyPlantEquipment": "1723795800.00",
                    "totalCurrentAssets": "811555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35734000.00",
                    "netReceivables": "178786000.00",
                    "longTermDebt": "591520890.00",
                    "inventory": "88330000.00",
                    "accountsPayable": "75977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1842000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "592180860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "646928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "2653000000.00",
                    "cashAndShortTermInvestments": "512025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1704000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40882332000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2443571380.00",
                    "intangibleAssets": "747164.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64434561.00",
                    "totalLiab": "891421628.00",
                    "totalStockholderEquity": "1431695676.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57085156.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1310121593.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "154546600.00",
                    "cash": "529940982.00",
                    "cashAndEquivalents": "3268040.00",
                    "totalCurrentLiabilities": "343388517.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34930266.00",
                    "shortTermDebt": "897348.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495010716.00",
                    "otherStockholderEquity": "-183041911.00",
                    "propertyPlantEquipment": "1477952080.00",
                    "totalCurrentAssets": "810325539.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35877804.00",
                    "netReceivables": "102461125.00",
                    "longTermDebt": "493785754.00",
                    "inventory": "77611066.00",
                    "accountsPayable": "285406013.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154546596.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1633245841.00",
                    "capitalLeaseObligations": "1224962.00",
                    "longTermDebtTotal": "494113370.00",
                    "nonCurrentLiabilitiesOther": "16528292.00",
                    "nonCurrentLiabilitiesTotal": "548033111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "2443571380.00",
                    "cashAndShortTermInvestments": "565818787.00",
                    "propertyPlantAndEquipmentGross": "1747564991.00",
                    "propertyPlantAndEquipmentNet": "1477952081.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466937022.00",
                    "netInvestedCapital": "1925481430.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "2239610620.00",
                    "intangibleAssets": "695897.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7400564403.00",
                    "totalLiab": "673430555.00",
                    "totalStockholderEquity": "1475830868.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177343790.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1344957344.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "150956480.00",
                    "cash": "590812404.00",
                    "cashAndEquivalents": "10673380.00",
                    "totalCurrentLiabilities": "236430710.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-195360092.00",
                    "shortTermDebt": "1051283.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395452312.00",
                    "otherStockholderEquity": "-173046138.00",
                    "propertyPlantEquipment": "1253613410.00",
                    "totalCurrentAssets": "834060215.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "148870422.00",
                    "longTermDebt": "393939440.00",
                    "inventory": "81941066.00",
                    "accountsPayable": "55469310.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "165530000880.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151241097.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1405550405.00",
                    "capitalLeaseObligations": "1512872.00",
                    "longTermDebtTotal": "394401030.00",
                    "nonCurrentLiabilitiesOther": "7152816.00",
                    "nonCurrentLiabilitiesTotal": "436999845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "2239610620.00",
                    "cashAndShortTermInvestments": "590812404.00",
                    "propertyPlantAndEquipmentGross": "1512243443.00",
                    "propertyPlantAndEquipmentNet": "1253613411.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597629505.00",
                    "netInvestedCapital": "1869770308.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "2073594757.00",
                    "intangibleAssets": "733594.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64948027.00",
                    "totalLiab": "571331203.00",
                    "totalStockholderEquity": "1411313792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172854391.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1280440268.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "144211920.00",
                    "cash": "612605357.00",
                    "cashAndEquivalents": "35484470.00",
                    "totalCurrentLiabilities": "235286262.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-314981534.00",
                    "shortTermDebt": "1214348.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "297623823.00",
                    "otherStockholderEquity": "-173046138.00",
                    "propertyPlantEquipment": "1085560990.00",
                    "totalCurrentAssets": "842803637.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94848290.00",
                    "longTermDebt": "295768600.00",
                    "inventory": "70401963.00",
                    "accountsPayable": "53527549.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160881966435.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144496540.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230791120.00",
                    "capitalLeaseObligations": "1855220.00",
                    "longTermDebtTotal": "296409480.00",
                    "nonCurrentLiabilitiesOther": "3299481.00",
                    "nonCurrentLiabilitiesTotal": "336044941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "2073594757.00",
                    "cashAndShortTermInvestments": "612605357.00",
                    "propertyPlantAndEquipmentGross": "1333823663.00",
                    "propertyPlantAndEquipmentNet": "1085560986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "607517375.00",
                    "netInvestedCapital": "1707082395.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1841729278.00",
                    "intangibleAssets": "680376.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19124818.00",
                    "totalLiab": "471704174.00",
                    "totalStockholderEquity": "1310023162.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148556248.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1179149638.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "129312890.00",
                    "cash": "484780865.00",
                    "cashAndEquivalents": "44593080.00",
                    "totalCurrentLiabilities": "229179239.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-276755811.00",
                    "shortTermDebt": "1468473.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "208025054.00",
                    "otherStockholderEquity": "-173046138.00",
                    "propertyPlantEquipment": "958805570.00",
                    "totalCurrentAssets": "701651330.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104557938.00",
                    "longTermDebt": "205640900.00",
                    "inventory": "93187709.00",
                    "accountsPayable": "61403464.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178919979.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140077948.00",
                    "capitalLeaseObligations": "2384153.00",
                    "longTermDebtTotal": "206556580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242524935.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "1841729278.00",
                    "cashAndShortTermInvestments": "484780865.00",
                    "propertyPlantAndEquipmentGross": "1184926807.00",
                    "propertyPlantAndEquipmentNet": "958805574.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "472472091.00",
                    "netInvestedCapital": "1515664063.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1608817269.00",
                    "intangibleAssets": "667619.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28185734.00",
                    "totalLiab": "325183786.00",
                    "totalStockholderEquity": "1222850811.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97767227.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1101276728.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "399162802.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189389100.00",
                    "currentDeferredRevenue": "132944178.00",
                    "netDebt": "-293381172.00",
                    "shortTermDebt": "1264689.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "105781630.00",
                    "otherStockholderEquity": "-183041911.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "598770585.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99392976.00",
                    "longTermDebt": "103385991.00",
                    "inventory": "72029073.00",
                    "accountsPayable": "127628529.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116231.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010046684.00",
                    "capitalLeaseObligations": "2395639.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135794686.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1608817269.00",
                    "cashAndShortTermInvestments": "399162802.00",
                    "propertyPlantAndEquipmentGross": "1067869112.00",
                    "propertyPlantAndEquipmentNet": "851911642.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409381485.00",
                    "netInvestedCapital": "1326236802.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1782351377.00",
                    "intangibleAssets": "647499.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56659734.00",
                    "totalLiab": "629530118.00",
                    "totalStockholderEquity": "1091513102.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47304260.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "965049797.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "620308138.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201301009.00",
                    "currentDeferredRevenue": "138411703.00",
                    "netDebt": "-216956253.00",
                    "shortTermDebt": "6520048.00",
                    "shortLongTermDebt": "5235602.00",
                    "shortLongTermDebtTotal": "403351885.00",
                    "otherStockholderEquity": "-177456357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "892405040.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126451715.00",
                    "longTermDebt": "395350737.00",
                    "inventory": "88985453.00",
                    "accountsPayable": "128027897.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87594704.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889946337.00",
                    "capitalLeaseObligations": "2765546.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428229109.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1782351377.00",
                    "cashAndShortTermInvestments": "620308138.00",
                    "propertyPlantAndEquipmentGross": "1008573517.00",
                    "propertyPlantAndEquipmentNet": "801704134.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "691104031.00",
                    "netInvestedCapital": "1492099441.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1695419616.00",
                    "intangibleAssets": "812911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43613346.00",
                    "totalLiab": "657370421.00",
                    "totalStockholderEquity": "976331197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49103162.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "849867892.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "586422531.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209750178.00",
                    "currentDeferredRevenue": "169787616.00",
                    "netDebt": "-162669500.00",
                    "shortTermDebt": "6394314.00",
                    "shortLongTermDebt": "5124546.00",
                    "shortLongTermDebtTotal": "423753031.00",
                    "otherStockholderEquity": "-177456357.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "884554253.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186771157.00",
                    "longTermDebt": "415609563.00",
                    "inventory": "67747219.00",
                    "accountsPayable": "117249502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65943727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810865363.00",
                    "capitalLeaseObligations": "3018922.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447620243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1695419616.00",
                    "cashAndShortTermInvestments": "586422531.00",
                    "propertyPlantAndEquipmentGross": "941542446.00",
                    "propertyPlantAndEquipmentNet": "744108725.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "674804075.00",
                    "netInvestedCapital": "1397065306.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1517974161.00",
                    "intangibleAssets": "692844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19331478.00",
                    "totalLiab": "671855889.00",
                    "totalStockholderEquity": "785703103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108465382.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "659495517.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "51846690.00",
                    "cash": "581880782.00",
                    "cashAndEquivalents": "80521830.00",
                    "totalCurrentLiabilities": "232057828.00",
                    "currentDeferredRevenue": "206118882.00",
                    "netDebt": "-173383032.00",
                    "shortTermDebt": "1178180.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "408497750.00",
                    "otherStockholderEquity": "-365898928.00",
                    "propertyPlantEquipment": "690473110.00",
                    "totalCurrentAssets": "763828701.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66569965.00",
                    "longTermDebt": "405447260.00",
                    "inventory": "96046476.00",
                    "accountsPayable": "87728017.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182601297.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222754.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754145460.00",
                    "capitalLeaseObligations": "3050493.00",
                    "longTermDebtTotal": "407319570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439798061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1517974161.00",
                    "cashAndShortTermInvestments": "581880782.00",
                    "propertyPlantAndEquipmentGross": "879654474.00",
                    "propertyPlantAndEquipmentNet": "690473114.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "531770873.00",
                    "netInvestedCapital": "1191150360.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1337262523.00",
                    "intangibleAssets": "636169.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15149450.00",
                    "totalLiab": "578594046.00",
                    "totalStockholderEquity": "698710213.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55402.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "572502627.00",
                    "otherLiab": "35588145.00",
                    "goodWill": null,
                    "otherAssets": "54385591.00",
                    "cash": "454348703.00",
                    "cashAndEquivalents": "54442970.00",
                    "totalCurrentLiabilities": "204310985.00",
                    "currentDeferredRevenue": "166887342.00",
                    "netDebt": "-114701510.00",
                    "shortTermDebt": "952277.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339647197.00",
                    "otherStockholderEquity": "-177712076.00",
                    "propertyPlantEquipment": "653250052.00",
                    "totalCurrentAssets": "628990711.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "698074044.00",
                    "shortTermInvestments": "54442970.00",
                    "netReceivables": "64324023.00",
                    "longTermDebt": "336884490.00",
                    "inventory": "95168534.00",
                    "accountsPayable": "36415964.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182601298.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210352.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708271812.00",
                    "capitalLeaseObligations": "2762700.00",
                    "longTermDebtTotal": "338694920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374283061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1337262523.00",
                    "cashAndShortTermInvestments": "454348703.00",
                    "propertyPlantAndEquipmentGross": "833364939.00",
                    "propertyPlantAndEquipmentNet": "653250052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "424679726.00",
                    "netInvestedCapital": "1035594706.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1343983888.00",
                    "intangibleAssets": "615672.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15873354.00",
                    "totalLiab": "664322166.00",
                    "totalStockholderEquity": "619908926.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104864895.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "497023445.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27841570.00",
                    "cash": "468691161.00",
                    "cashAndEquivalents": "188104450.00",
                    "totalCurrentLiabilities": "192691090.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29179429.00",
                    "shortTermDebt": "822341.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439511732.00",
                    "otherStockholderEquity": "-365898928.00",
                    "propertyPlantEquipment": "623265060.00",
                    "totalCurrentAssets": "682368284.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "188104450.00",
                    "netReceivables": "117658886.00",
                    "longTermDebt": "436884490.00",
                    "inventory": "80144883.00",
                    "accountsPayable": "57412809.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182601298.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37734872.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "661615604.00",
                    "capitalLeaseObligations": "2627239.00",
                    "longTermDebtTotal": "438689390.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471631076.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1343983888.00",
                    "cashAndShortTermInvestments": "468691161.00",
                    "propertyPlantAndEquipmentGross": "794503238.00",
                    "propertyPlantAndEquipmentNet": "623265060.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489677194.00",
                    "netInvestedCapital": "1056793419.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1286624764.00",
                    "intangibleAssets": "669944.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81710751.00",
                    "totalLiab": "717317140.00",
                    "totalStockholderEquity": "534503876.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173718224.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "412314727.00",
                    "otherLiab": "31492446.00",
                    "goodWill": null,
                    "otherAssets": "29189608.00",
                    "cash": "511382167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197034879.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21888383.00",
                    "shortTermDebt": "703969.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489493789.00",
                    "otherStockholderEquity": "-181730513.00",
                    "propertyPlantEquipment": "610390876.00",
                    "totalCurrentAssets": "646374336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "533833932.00",
                    "shortTermInvestments": "153468280.00",
                    "netReceivables": "67748567.00",
                    "longTermDebt": "487156280.00",
                    "inventory": "53281418.00",
                    "accountsPayable": "22612686.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183297630.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29189608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640250428.00",
                    "capitalLeaseObligations": "2337506.00",
                    "longTermDebtTotal": "488789820.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520282261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1286624764.00",
                    "cashAndShortTermInvestments": "511382167.00",
                    "propertyPlantAndEquipmentGross": "773073627.00",
                    "propertyPlantAndEquipmentNet": "610390876.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "449339457.00",
                    "netInvestedCapital": "1021660154.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1242970216.00",
                    "intangibleAssets": "738042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137579333.00",
                    "totalLiab": "753090335.00",
                    "totalStockholderEquity": "485547928.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140999531.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "363358779.00",
                    "otherLiab": "31966665.00",
                    "goodWill": null,
                    "otherAssets": "26389817.00",
                    "cash": "401825960.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158855613.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160586104.00",
                    "shortTermDebt": "144007.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562412067.00",
                    "otherStockholderEquity": "-181730513.00",
                    "propertyPlantEquipment": "604278887.00",
                    "totalCurrentAssets": "611563470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "484809886.00",
                    "shortTermInvestments": "68738110.00",
                    "netReceivables": "119263029.00",
                    "longTermDebt": "561501470.00",
                    "inventory": "72158177.00",
                    "accountsPayable": "17712075.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183297630.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24940975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631406746.00",
                    "capitalLeaseObligations": "910592.00",
                    "longTermDebtTotal": "562268060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "594234722.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1242970216.00",
                    "cashAndShortTermInvestments": "401825960.00",
                    "propertyPlantAndEquipmentGross": "759181549.00",
                    "propertyPlantAndEquipmentNet": "604278887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452707857.00",
                    "netInvestedCapital": "1047049400.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1139642455.00",
                    "intangibleAssets": "816747.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12050165.00",
                    "totalLiab": "731456494.00",
                    "totalStockholderEquity": "403614730.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35574573.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "281425581.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12954170.00",
                    "cash": "368217029.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136357711.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "193973747.00",
                    "shortTermDebt": "162854.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562190776.00",
                    "otherStockholderEquity": "-183297630.00",
                    "propertyPlantEquipment": "608587020.00",
                    "totalCurrentAssets": "501884638.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19915140.00",
                    "netReceivables": "60151864.00",
                    "longTermDebt": "561201470.00",
                    "inventory": "61465580.00",
                    "accountsPayable": "53201533.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183297630.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26494237.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637757817.00",
                    "capitalLeaseObligations": "989304.00",
                    "longTermDebtTotal": "562027920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595098783.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1139642455.00",
                    "cashAndShortTermInvestments": "368217029.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "608587023.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365526927.00",
                    "netInvestedCapital": "964816202.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "979897145.00",
                    "intangibleAssets": "891771.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12667074.00",
                    "totalLiab": "690120188.00",
                    "totalStockholderEquity": "285644556.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28354785.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "165022597.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11022740.00",
                    "cash": "173980550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94527684.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387935944.00",
                    "shortTermDebt": "168557.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561916494.00",
                    "otherStockholderEquity": "-549893108.00",
                    "propertyPlantEquipment": "616420510.00",
                    "totalCurrentAssets": "336751981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68343430.00",
                    "netReceivables": "103949000.00",
                    "longTermDebt": "560848560.00",
                    "inventory": "46155358.00",
                    "accountsPayable": "40422462.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183297702.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23948007.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643145164.00",
                    "capitalLeaseObligations": "1067937.00",
                    "longTermDebtTotal": "561749900.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595592504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297700.00",
                    "liabilitiesAndStockholdersEquity": "979897145.00",
                    "cashAndShortTermInvestments": "173980550.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "616420510.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242224297.00",
                    "netInvestedCapital": "846493113.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "965702525.00",
                    "intangibleAssets": "1008883.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11227943.00",
                    "totalLiab": "760258512.00",
                    "totalStockholderEquity": "202183616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24231709.00",
                    "commonStock": "303919662.00",
                    "capitalStock": null,
                    "retainedEarnings": "81560113.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "180828189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92427670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "453993460.00",
                    "shortTermDebt": "164076.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "634821649.00",
                    "otherStockholderEquity": "-549888477.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "316529859.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "91353041.00",
                    "longTermDebt": null,
                    "inventory": "33120686.00",
                    "accountsPayable": "37482362.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183296159.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639449.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649172666.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "667830842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "965702525.00",
                    "cashAndShortTermInvestments": "180828189.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "622671562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34435840194.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "811001243.00",
                    "intangibleAssets": "1205270.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49192616.00",
                    "totalLiab": "761962444.00",
                    "totalStockholderEquity": "46922074.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39495696.00",
                    "commonStock": "257696900.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28991974.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68135981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63953963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603085196.00",
                    "shortTermDebt": "261164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671221177.00",
                    "otherStockholderEquity": "-181782852.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162274946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49187268.00",
                    "longTermDebt": null,
                    "inventory": "44946349.00",
                    "accountsPayable": "21040153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "738782.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648726297.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698008481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811001243.00",
                    "cashAndShortTermInvestments": "68135981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "627913567.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "811001243.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5348.00",
                    "totalLiab": "761962444.00",
                    "totalStockholderEquity": "46922074.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42652646.00",
                    "commonStock": "257696900.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28991974.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68135981.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63953963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "603085196.00",
                    "shortTermDebt": "261164.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671221177.00",
                    "otherStockholderEquity": "-181782852.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162274946.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49187268.00",
                    "longTermDebt": null,
                    "inventory": "44946349.00",
                    "accountsPayable": "21040153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "738782.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648726297.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698008481.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811001243.00",
                    "cashAndShortTermInvestments": "68135981.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "627913567.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42572296.00",
                    "totalLiab": "-259146459.00",
                    "totalStockholderEquity": "259146459.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-42572296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "42572296.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1659380.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42572296.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85144592.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "257487079.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42572296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-42572296.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-259146459.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259146459.00",
                    "cashAndShortTermInvestments": "42572296.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40882331500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2892721638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19831910.00",
                    "totalLiab": "1174451932.00",
                    "totalStockholderEquity": "1562294757.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "337991911.00",
                    "commonStock": "304071960.00",
                    "capitalStock": "303920000.00",
                    "retainedEarnings": "1426987137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "134538000.00",
                    "cash": "369271543.00",
                    "cashAndEquivalents": "3400000.00",
                    "totalCurrentLiabilities": "427020403.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345629729.00",
                    "shortTermDebt": "29883453.00",
                    "shortLongTermDebt": "27943000.00",
                    "shortLongTermDebtTotal": "714901272.00",
                    "otherStockholderEquity": "-183133521.00",
                    "propertyPlantEquipment": "1986933000.00",
                    "totalCurrentAssets": "680764212.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38693337.00",
                    "netReceivables": "163661790.00",
                    "longTermDebt": "685080000.00",
                    "inventory": "89305630.00",
                    "accountsPayable": "60108039.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14369180.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141856892.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2211957425.00",
                    "capitalLeaseObligations": "1521000.00",
                    "longTermDebtTotal": "685638000.00",
                    "nonCurrentLiabilitiesOther": "20268000.00",
                    "nonCurrentLiabilitiesTotal": "747431529.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183042000.00",
                    "liabilitiesAndStockholdersEquity": "2892721638.00",
                    "cashAndShortTermInvestments": "407964880.00",
                    "propertyPlantAndEquipmentGross": "2277557000.00",
                    "propertyPlantAndEquipmentNet": "1964593806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253617000.00",
                    "netInvestedCapital": "2274537000.00",
                    "commonStockSharesOutstanding": "40882332000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2073594757.00",
                    "intangibleAssets": "733594.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64948027.00",
                    "totalLiab": "571331203.00",
                    "totalStockholderEquity": "1411313792.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172854391.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "1280440268.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "144211920.00",
                    "cash": "612605357.00",
                    "cashAndEquivalents": "35484470.00",
                    "totalCurrentLiabilities": "235286262.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-314981534.00",
                    "shortTermDebt": "1214348.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "297623823.00",
                    "otherStockholderEquity": "-173046138.00",
                    "propertyPlantEquipment": "1085560990.00",
                    "totalCurrentAssets": "842803637.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94848290.00",
                    "longTermDebt": "295768603.00",
                    "inventory": "70401963.00",
                    "accountsPayable": "53527549.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144496540.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1230791120.00",
                    "capitalLeaseObligations": "1855220.00",
                    "longTermDebtTotal": "296409480.00",
                    "nonCurrentLiabilitiesOther": "3299481.00",
                    "nonCurrentLiabilitiesTotal": "336044941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "2073594757.00",
                    "cashAndShortTermInvestments": "612605357.00",
                    "propertyPlantAndEquipmentGross": "1333823663.00",
                    "propertyPlantAndEquipmentNet": "1085560986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "607517375.00",
                    "netInvestedCapital": "1707082395.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1695419616.00",
                    "intangibleAssets": "812911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43613346.00",
                    "totalLiab": "657370421.00",
                    "totalStockholderEquity": "976331197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132874594.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "849867892.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "53175250.00",
                    "cash": "586422531.00",
                    "cashAndEquivalents": "21649590.00",
                    "totalCurrentLiabilities": "209750178.00",
                    "currentDeferredRevenue": "169787616.00",
                    "netDebt": "-162669500.00",
                    "shortTermDebt": "6394314.00",
                    "shortLongTermDebt": "5124546.00",
                    "shortLongTermDebtTotal": "423753031.00",
                    "otherStockholderEquity": "-177456357.00",
                    "propertyPlantEquipment": "744108730.00",
                    "totalCurrentAssets": "884554253.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186771157.00",
                    "longTermDebt": "415609563.00",
                    "inventory": "67747219.00",
                    "accountsPayable": "33478070.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182345579.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65943727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810865363.00",
                    "capitalLeaseObligations": "3018922.00",
                    "longTermDebtTotal": "417358720.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447620243.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183041910.00",
                    "liabilitiesAndStockholdersEquity": "1695419616.00",
                    "cashAndShortTermInvestments": "586422531.00",
                    "propertyPlantAndEquipmentGross": "941542446.00",
                    "propertyPlantAndEquipmentNet": "744108725.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "674804075.00",
                    "netInvestedCapital": "1397065306.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1286624764.00",
                    "intangibleAssets": "669944.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81710751.00",
                    "totalLiab": "717317140.00",
                    "totalStockholderEquity": "534503876.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173718224.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "412314727.00",
                    "otherLiab": "31492446.00",
                    "goodWill": null,
                    "otherAssets": "29189608.00",
                    "cash": "511382167.00",
                    "cashAndEquivalents": "153468280.00",
                    "totalCurrentLiabilities": "197034879.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21888383.00",
                    "shortTermDebt": "703969.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "489493789.00",
                    "otherStockholderEquity": "-181730513.00",
                    "propertyPlantEquipment": "610390876.00",
                    "totalCurrentAssets": "646374336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "533833932.00",
                    "shortTermInvestments": "153468280.00",
                    "netReceivables": "67748567.00",
                    "longTermDebt": "487156280.00",
                    "inventory": "53281418.00",
                    "accountsPayable": "22612686.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183297630.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29189608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640250428.00",
                    "capitalLeaseObligations": "2337506.00",
                    "longTermDebtTotal": "488789820.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520282261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183297630.00",
                    "liabilitiesAndStockholdersEquity": "1286624764.00",
                    "cashAndShortTermInvestments": "511382167.00",
                    "propertyPlantAndEquipmentGross": "773073627.00",
                    "propertyPlantAndEquipmentNet": "610390876.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "449339457.00",
                    "netInvestedCapital": "1021660154.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "965702525.00",
                    "intangibleAssets": "1008883.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11227943.00",
                    "totalLiab": "760258512.00",
                    "totalStockholderEquity": "202183616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24231709.00",
                    "commonStock": "303919662.00",
                    "capitalStock": "303919662.00",
                    "retainedEarnings": "81560113.00",
                    "otherLiab": "33173269.00",
                    "goodWill": "1.00",
                    "otherAssets": "25492220.00",
                    "cash": "180828189.00",
                    "cashAndEquivalents": "41401640.00",
                    "totalCurrentLiabilities": "92427670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "453993460.00",
                    "shortTermDebt": "164076.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "634821649.00",
                    "otherStockholderEquity": "-183296159.00",
                    "propertyPlantEquipment": "622671562.00",
                    "totalCurrentAssets": "316529859.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "201174732.00",
                    "shortTermInvestments": "41401640.00",
                    "netReceivables": "91353041.00",
                    "longTermDebt": "633703990.00",
                    "inventory": "33120686.00",
                    "accountsPayable": "37482362.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183296159.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "639449.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649172666.00",
                    "capitalLeaseObligations": "1117662.00",
                    "longTermDebtTotal": "634657570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "667830842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-183296160.00",
                    "liabilitiesAndStockholdersEquity": "965702525.00",
                    "cashAndShortTermInvestments": "180828189.00",
                    "propertyPlantAndEquipmentGross": "755205173.00",
                    "propertyPlantAndEquipmentNet": "622671562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224102189.00",
                    "netInvestedCapital": "835887603.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "855222280.00",
                    "intangibleAssets": "1610217.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77341694.00",
                    "totalLiab": "596075821.00",
                    "totalStockholderEquity": "257487079.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46522912.00",
                    "commonStock": "129808932.00",
                    "capitalStock": "129808932.00",
                    "retainedEarnings": "-27085401.00",
                    "otherLiab": "26765775.00",
                    "goodWill": null,
                    "otherAssets": "29006837.00",
                    "cash": "42572296.00",
                    "cashAndEquivalents": "3800000.00",
                    "totalCurrentLiabilities": "80039103.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "458118706.00",
                    "shortTermDebt": "11434976.00",
                    "shortLongTermDebt": "11140037.00",
                    "shortLongTermDebtTotal": "500691000.00",
                    "otherStockholderEquity": "154763548.00",
                    "propertyPlantEquipment": "653785646.00",
                    "totalCurrentAssets": "170819580.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255876862.00",
                    "shortTermInvestments": "3800000.00",
                    "netReceivables": "7775928.00",
                    "longTermDebt": "488129980.00",
                    "inventory": "43129662.00",
                    "accountsPayable": "20741590.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "154763548.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "683668.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684402700.00",
                    "capitalLeaseObligations": "1420983.00",
                    "longTermDebtTotal": "489270940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "516036718.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-9515060.00",
                    "liabilitiesAndStockholdersEquity": "855222280.00",
                    "cashAndShortTermInvestments": "42572296.00",
                    "propertyPlantAndEquipmentGross": "754250290.00",
                    "propertyPlantAndEquipmentNet": "653785646.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90780477.00",
                    "netInvestedCapital": "756757098.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "844114617.00",
                    "intangibleAssets": "450106.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6193.00",
                    "totalLiab": "554471950.00",
                    "totalStockholderEquity": "287694818.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39776685.00",
                    "commonStock": "129808932.00",
                    "capitalStock": "129808932.00",
                    "retainedEarnings": "-25436096.00",
                    "otherLiab": "43658304.00",
                    "goodWill": null,
                    "otherAssets": "74884585.00",
                    "cash": "36278163.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68671368.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417056278.00",
                    "shortTermDebt": "11192163.00",
                    "shortLongTermDebt": "11192163.00",
                    "shortLongTermDebtTotal": "453334443.00",
                    "otherStockholderEquity": "183321982.00",
                    "propertyPlantEquipment": "676691976.00",
                    "totalCurrentAssets": "92087950.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "287244712.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16516674.00",
                    "longTermDebt": "442142280.00",
                    "inventory": "39286920.00",
                    "accountsPayable": "17702520.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "183321982.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "827302.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752026667.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "442142280.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485800582.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-9515060.00",
                    "liabilitiesAndStockholdersEquity": "844114617.00",
                    "cashAndShortTermInvestments": "36278163.00",
                    "propertyPlantAndEquipmentGross": "748884008.00",
                    "propertyPlantAndEquipmentNet": "676691976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23416582.00",
                    "netInvestedCapital": "741029259.00",
                    "commonStockSharesOutstanding": "40882331500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "725510636.00",
                    "intangibleAssets": "758680.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11965.00",
                    "totalLiab": "336828793.00",
                    "totalStockholderEquity": "386194971.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37488591.00",
                    "commonStock": "216808932.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67299212.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57157280.00",
                    "cash": "38381701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51598971.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "214232344.00",
                    "shortTermDebt": "363262.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252614050.00",
                    "otherStockholderEquity": "236685251.00",
                    "propertyPlantEquipment": "565916400.00",
                    "totalCurrentAssets": "101421514.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17025790.00",
                    "netReceivables": "13353281.00",
                    "longTermDebt": "252614050.00",
                    "inventory": "49674567.00",
                    "accountsPayable": "14110380.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "236685251.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "755431.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "624089122.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "252614050.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285229822.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-9515060.00",
                    "liabilitiesAndStockholdersEquity": "725510636.00",
                    "cashAndShortTermInvestments": "38381701.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "565916395.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40882331500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-160178143.00",
                    "netBorrowings": "250052000.00",
                    "totalCashFromFinancingActivities": "247811255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87027842.00",
                    "changeInCash": "142102257.00",
                    "beginPeriodCashFlow": "362286649.00",
                    "endPeriodCashFlow": "504388906.00",
                    "totalCashFromOperatingActivities": "46221758.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13015280.00",
                    "otherCashflowsFromInvestingActivities": "-9586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-301643.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151888927",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53821364.00",
                    "freeCashFlow": "-105667168.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-90378095.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-290951322.00",
                    "netBorrowings": "123033626.00",
                    "totalCashFromFinancingActivities": "121918393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66973568.00",
                    "changeInCash": "-106543540.00",
                    "beginPeriodCashFlow": "475815083.00",
                    "endPeriodCashFlow": "369271543.00",
                    "totalCashFromOperatingActivities": "63600543.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12412044.00",
                    "otherCashflowsFromInvestingActivities": "-116840.00",
                    "dividendsPaid": "-463031.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-652202.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199718642",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118132000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15785069.00",
                    "freeCashFlow": "-136118099.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62589000.00",
                    "changeInCash": "-40440828.00",
                    "beginPeriodCashFlow": "516732000.00",
                    "endPeriodCashFlow": "476291000.00",
                    "totalCashFromOperatingActivities": "-17302912.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11544000.00",
                    "otherCashflowsFromInvestingActivities": "846773.00",
                    "dividendsPaid": "132673.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-285673.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83203500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91435912.00",
                    "freeCashFlow": "-191000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-186635031.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186635031.00",
                    "netBorrowings": "99922576.00",
                    "totalCashFromFinancingActivities": "10717463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75044774.00",
                    "changeInCash": "-60871422.00",
                    "beginPeriodCashFlow": "590812404.00",
                    "endPeriodCashFlow": "529940982.00",
                    "totalCashFromOperatingActivities": "114973394.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18205451.00",
                    "otherCashflowsFromInvestingActivities": "-35300014.00",
                    "dividendsPaid": "-120000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31111064.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151335017",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57871560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21723169.00",
                    "freeCashFlow": "-36361622.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-135864297.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135864297.00",
                    "netBorrowings": "99969371.00",
                    "totalCashFromFinancingActivities": "99672880.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1069842930223.00",
                    "changeInCash": "-21792953.00",
                    "beginPeriodCashFlow": "612605357.00",
                    "endPeriodCashFlow": "590812404.00",
                    "totalCashFromOperatingActivities": "15448909.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10433130.00",
                    "otherCashflowsFromInvestingActivities": "-4792051.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-296491.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131072246",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38158440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5015779.00",
                    "freeCashFlow": "-115623337.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-146153294.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146153294.00",
                    "netBorrowings": "93138790.00",
                    "totalCashFromFinancingActivities": "123612427.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103666080.00",
                    "changeInCash": "127824492.00",
                    "beginPeriodCashFlow": "484780865.00",
                    "endPeriodCashFlow": "612605357.00",
                    "totalCashFromOperatingActivities": "154088868.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8949104.00",
                    "otherCashflowsFromInvestingActivities": "11008036.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30473637.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157249519",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138803620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41473684.00",
                    "freeCashFlow": "-3160651.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-101144454.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101144454.00",
                    "netBorrowings": "101371009.00",
                    "totalCashFromFinancingActivities": "101168320.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1329344853589.00",
                    "changeInCash": "85618063.00",
                    "beginPeriodCashFlow": "399162802.00",
                    "endPeriodCashFlow": "484780865.00",
                    "totalCashFromOperatingActivities": "81381670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157700030064.00",
                    "otherCashflowsFromInvestingActivities": "4224475.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-202689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105415096",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107303030.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81381670.00",
                    "freeCashFlow": "-24033426.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-78900847.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78900847.00",
                    "netBorrowings": "-287163995.00",
                    "totalCashFromFinancingActivities": "-287478820.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132715521.00",
                    "changeInCash": "-221145336.00",
                    "beginPeriodCashFlow": "620308138.00",
                    "endPeriodCashFlow": "399162802.00",
                    "totalCashFromOperatingActivities": "148952216.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9178652.00",
                    "otherCashflowsFromInvestingActivities": "-13045800.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9579767.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65920336",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7058043.00",
                    "freeCashFlow": "83031880.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-77097712.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77097712.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29579546.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116046877.00",
                    "changeInCash": "33885607.00",
                    "beginPeriodCashFlow": "586422531.00",
                    "endPeriodCashFlow": "620308138.00",
                    "totalCashFromOperatingActivities": "139724737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9435662.00",
                    "otherCashflowsFromInvestingActivities": "-193.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9579768.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77097712",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14242198.00",
                    "freeCashFlow": "62627025.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-38718995.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38718995.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24699144.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "190519000.00",
                    "changeInCash": "4541748.00",
                    "beginPeriodCashFlow": "581880783.00",
                    "endPeriodCashFlow": "586422531.00",
                    "totalCashFromOperatingActivities": "67632630.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7841884.00",
                    "otherCashflowsFromInvestingActivities": "-24139.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12650218.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38588299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-130728254.00",
                    "freeCashFlow": "29044331.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-52969972.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52969972.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68142828.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86992890.00",
                    "changeInCash": "127532080.00",
                    "beginPeriodCashFlow": "454348703.00",
                    "endPeriodCashFlow": "581880783.00",
                    "totalCashFromOperatingActivities": "114140768.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9229774.00",
                    "otherCashflowsFromInvestingActivities": "-181802.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-187104.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52969972",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122985840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17918104.00",
                    "freeCashFlow": "61170796.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-21528245.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21528245.00",
                    "netBorrowings": "-100200700.00",
                    "totalCashFromFinancingActivities": "-100200700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78801287.00",
                    "changeInCash": "-14342458.00",
                    "beginPeriodCashFlow": "468691161.00",
                    "endPeriodCashFlow": "454348703.00",
                    "totalCashFromOperatingActivities": "107140080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9123885.00",
                    "otherCashflowsFromInvestingActivities": "-166321.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200700.00",
                    "changeToNetincome": "19214908.00",
                    "capitalExpenditures": "21528245",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88614120.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19214908.00",
                    "freeCashFlow": "85611835.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-27466160.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-27466160.00",
                    "netBorrowings": "-100200700.00",
                    "totalCashFromFinancingActivities": "-25732782.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84708718.00",
                    "changeInCash": "-42691006.00",
                    "beginPeriodCashFlow": "511382167.00",
                    "endPeriodCashFlow": "468691161.00",
                    "totalCashFromOperatingActivities": "84708718.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8555427.00",
                    "otherCashflowsFromInvestingActivities": "-5824803.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24841248.00",
                    "changeToNetincome": "19214908.00",
                    "capitalExpenditures": "21641357",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50027620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8555427.00",
                    "freeCashFlow": "63067361.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-16421385.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16421385.00",
                    "netBorrowings": "-75026085.00",
                    "totalCashFromFinancingActivities": "-44623710.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47950194.00",
                    "changeInCash": "109556207.00",
                    "beginPeriodCashFlow": "401825960.00",
                    "endPeriodCashFlow": "511382167.00",
                    "totalCashFromOperatingActivities": "48044300.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94106.00",
                    "otherCashflowsFromInvestingActivities": "1591608.00",
                    "dividendsPaid": "2753790.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "30376290.00",
                    "changeToNetincome": "147056101.00",
                    "capitalExpenditures": "18012993",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-142879640.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48044300.00",
                    "freeCashFlow": "30031307.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-3906475.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3906475.00",
                    "netBorrowings": "250086.00",
                    "totalCashFromFinancingActivities": "-865404.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82258762.00",
                    "changeInCash": "33608931.00",
                    "beginPeriodCashFlow": "368217029.00",
                    "endPeriodCashFlow": "401825960.00",
                    "totalCashFromOperatingActivities": "82784101.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "525339.00",
                    "otherCashflowsFromInvestingActivities": "-1591608.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-815490.00",
                    "changeToNetincome": "-49665837.00",
                    "capitalExpenditures": "2314867",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106825200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-82784101.00",
                    "freeCashFlow": "80469234.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-2547206.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2547206.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-827104.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118539068.00",
                    "changeInCash": "194236479.00",
                    "beginPeriodCashFlow": "173980550.00",
                    "endPeriodCashFlow": "368217029.00",
                    "totalCashFromOperatingActivities": "118539068.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7838166.00",
                    "otherCashflowsFromInvestingActivities": "-1858477.00",
                    "dividendsPaid": "796450.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-827104.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "667907",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66053470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7838166.00",
                    "freeCashFlow": "117871161.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-1003474.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1003474.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72907673.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83462484.00",
                    "changeInCash": "-6847639.00",
                    "beginPeriodCashFlow": "180828189.00",
                    "endPeriodCashFlow": "173980550.00",
                    "totalCashFromOperatingActivities": "1584225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1584225.00",
                    "otherCashflowsFromInvestingActivities": "-724551.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52243.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "278923",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30249260.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85046709.00",
                    "freeCashFlow": "1305302.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5317363.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8092122.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106234567.00",
                    "changeInCash": "105514072.00",
                    "beginPeriodCashFlow": "75314117.00",
                    "endPeriodCashFlow": "180828189.00",
                    "totalCashFromOperatingActivities": "103709162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11902214.00",
                    "otherCashflowsFromInvestingActivities": "103155.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "241222760.00",
                    "otherCashflowsFromFinancingActivities": "-1513307.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5420518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69377050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14427620.00",
                    "freeCashFlow": "98288644.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-383531458.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "377823809.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14694964.00",
                    "changeInCash": "22333224.00",
                    "beginPeriodCashFlow": "52980893.00",
                    "endPeriodCashFlow": "75314117.00",
                    "totalCashFromOperatingActivities": "16200603.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1505639.00",
                    "otherCashflowsFromInvestingActivities": "-382751390.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "195000000.00",
                    "otherCashflowsFromFinancingActivities": "194923809.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1631458",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40834140.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16200603.00",
                    "freeCashFlow": "14569145.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1572190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69593.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25268751.00",
                    "changeInCash": "4350248.00",
                    "beginPeriodCashFlow": "48630645.00",
                    "endPeriodCashFlow": "52980893.00",
                    "totalCashFromOperatingActivities": "27258689.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1989938.00",
                    "otherCashflowsFromInvestingActivities": "-2243.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90407.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1569947",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22534660.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27258689.00",
                    "freeCashFlow": "25688742.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3676657.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12761310.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8912456.00",
                    "changeInCash": "6058350.00",
                    "beginPeriodCashFlow": "42572295.00",
                    "endPeriodCashFlow": "48630645.00",
                    "totalCashFromOperatingActivities": "1720693.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1720693.00",
                    "otherCashflowsFromInvestingActivities": "-849144.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61310.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2827513",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13370840.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10633149.00",
                    "freeCashFlow": "-1106820.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-125588000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-711325176.00",
                    "netBorrowings": "422888000.00",
                    "totalCashFromFinancingActivities": "297982728.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "267883692.00",
                    "changeInCash": "-222321449.00",
                    "beginPeriodCashFlow": "591592993.00",
                    "endPeriodCashFlow": "369271543.00",
                    "totalCashFromOperatingActivities": "174777485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44065510.00",
                    "otherCashflowsFromInvestingActivities": "-5108000.00",
                    "dividendsPaid": "-118527362.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6377910.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "651207110",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118132000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-137171717.00",
                    "freeCashFlow": "-476429624.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-403296307.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-403296307.00",
                    "netBorrowings": "-121980366.00",
                    "totalCashFromFinancingActivities": "-92277619.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6918775045768.00",
                    "changeInCash": "26182826.00",
                    "beginPeriodCashFlow": "586422531.00",
                    "endPeriodCashFlow": "612605357.00",
                    "totalCashFromOperatingActivities": "524147491.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "617376989057.00",
                    "otherCashflowsFromInvestingActivities": "2186582.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29702747.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "405682663",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138803620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "524147491.00",
                    "freeCashFlow": "118464828.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-140683372.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140683372.00",
                    "netBorrowings": "-69490779.00",
                    "totalCashFromFinancingActivities": "-82489798.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "441021896.00",
                    "changeInCash": "75040364.00",
                    "beginPeriodCashFlow": "511382167.00",
                    "endPeriodCashFlow": "586422531.00",
                    "totalCashFromOperatingActivities": "296585023.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34750970.00",
                    "otherCashflowsFromInvestingActivities": "-6560439.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11500981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134016376",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159682410.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-179187843.00",
                    "freeCashFlow": "161857150.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-23878540.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23878540.00",
                    "netBorrowings": "-147714331.00",
                    "totalCashFromFinancingActivities": "-119223891.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "332210508.00",
                    "changeInCash": "330553978.00",
                    "beginPeriodCashFlow": "180828189.00",
                    "endPeriodCashFlow": "511382167.00",
                    "totalCashFromOperatingActivities": "479691758.00",
                    "issuanceOfCapitalStock": "46222762.00",
                    "depreciation": "30160069.00",
                    "otherCashflowsFromInvestingActivities": "-2583028.00",
                    "dividendsPaid": "2753790.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28490440.00",
                    "changeToNetincome": "147481250.00",
                    "capitalExpenditures": "21274690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-142879640.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "117321181.00",
                    "freeCashFlow": "312584738.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-394097668.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-394097668.00",
                    "netBorrowings": "133514759.00",
                    "totalCashFromFinancingActivities": "373224214.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155110738.00",
                    "changeInCash": "138255893.00",
                    "beginPeriodCashFlow": "42572296.00",
                    "endPeriodCashFlow": "180828189.00",
                    "totalCashFromOperatingActivities": "160167890.00",
                    "issuanceOfCapitalStock": "241222762.00",
                    "depreciation": "32180754.00",
                    "otherCashflowsFromInvestingActivities": "-748232.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "241222760.00",
                    "otherCashflowsFromFinancingActivities": "-1758548.00",
                    "changeToNetincome": "-27123602.00",
                    "capitalExpenditures": "11449436",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69377050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27123602.00",
                    "freeCashFlow": "148718454.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-52412619.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52412619.00",
                    "netBorrowings": "43052269.00",
                    "totalCashFromFinancingActivities": "29762142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28285428.00",
                    "changeInCash": "6294133.00",
                    "beginPeriodCashFlow": "36278163.00",
                    "endPeriodCashFlow": "42572296.00",
                    "totalCashFromOperatingActivities": "29791089.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31059175.00",
                    "otherCashflowsFromInvestingActivities": "-7943066.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13483730.00",
                    "changeToNetincome": "27017342.00",
                    "capitalExpenditures": "47436718",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16941780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27017342.00",
                    "freeCashFlow": "-17645629.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-318730069.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-318730069.00",
                    "netBorrowings": "175097561.00",
                    "totalCashFromFinancingActivities": "175097561.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-405776.00",
                    "changeInCash": "-2103538.00",
                    "beginPeriodCashFlow": "38381701.00",
                    "endPeriodCashFlow": "36278163.00",
                    "totalCashFromOperatingActivities": "141194796.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22348494.00",
                    "otherCashflowsFromInvestingActivities": "-147189114.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "213674897.00",
                    "changeToNetincome": "119252078.00",
                    "capitalExpenditures": "176045759",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105698260.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "119252078.00",
                    "freeCashFlow": "-34850963.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78374395.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70993560.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50686275.00",
                    "changeInCash": "-1902831.00",
                    "beginPeriodCashFlow": "40284532.00",
                    "endPeriodCashFlow": "38381701.00",
                    "totalCashFromOperatingActivities": "6922586.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27755046.00",
                    "otherCashflowsFromInvestingActivities": "-3345471.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-37906440.00",
                    "otherCashflowsFromFinancingActivities": "129075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105928924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17407730.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29853815.00",
                    "freeCashFlow": "-99006338.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109997326.00",
                    "minorityInterest": "1701000.00",
                    "netIncome": "87027842.00",
                    "sellingGeneralAdministrative": "483000.00",
                    "sellingAndMarketingExpenses": "1377000.00",
                    "grossProfit": "124004852.00",
                    "reconciledDepreciation": "195000.00",
                    "ebit": "109968551.00",
                    "ebitda": "122983831.00",
                    "depreciationAndAmortization": "13015280.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109968551.00",
                    "otherOperatingExpenses": "155448110.00",
                    "interestExpense": "314541.00",
                    "taxProvision": "24850000.00",
                    "interestIncome": "4149000.00",
                    "netInterestIncome": "4039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24657293.00",
                    "totalRevenue": "265416662.00",
                    "totalOperatingExpenses": "14036300.00",
                    "costOfRevenue": "141411809.00",
                    "totalOtherIncomeExpenseNet": "28775.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87242100.00",
                    "minorityInterest": "4436184.00",
                    "netIncome": "66973568.00",
                    "sellingGeneralAdministrative": "5666831.00",
                    "sellingAndMarketingExpenses": "2558666.00",
                    "grossProfit": "127080025.00",
                    "reconciledDepreciation": "210046.00",
                    "ebit": "116754826.00",
                    "ebitda": "129166870.00",
                    "depreciationAndAmortization": "12412044.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116754825.00",
                    "otherOperatingExpenses": "180806237.00",
                    "interestExpense": "366936.00",
                    "taxProvision": "24721247.00",
                    "interestIncome": "3710018.00",
                    "netInterestIncome": "3597261.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24701101.00",
                    "totalRevenue": "297561062.00",
                    "totalOperatingExpenses": "10325199.00",
                    "costOfRevenue": "170481037.00",
                    "totalOtherIncomeExpenseNet": "-29512724.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62592007.00",
                    "netIncomeApplicableToCommonShares": "67028190.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80252000.00",
                    "minorityInterest": null,
                    "netIncome": "62589000.00",
                    "sellingGeneralAdministrative": "13121270.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85959000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73055776.00",
                    "ebitda": "84599776.00",
                    "depreciationAndAmortization": "11544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73064000.00",
                    "otherOperatingExpenses": "154143000.00",
                    "interestExpense": "300171.00",
                    "taxProvision": "18849260.00",
                    "interestIncome": "5836240.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18524000.00",
                    "totalRevenue": "227207000.00",
                    "totalOperatingExpenses": "12895000.00",
                    "costOfRevenue": "141249000.00",
                    "totalOtherIncomeExpenseNet": "7187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63688980.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93981490.00",
                    "minorityInterest": "1006185.00",
                    "netIncome": "75044774.00",
                    "sellingGeneralAdministrative": "2146174.00",
                    "sellingAndMarketingExpenses": "1541046.00",
                    "grossProfit": "97590181.00",
                    "reconciledDepreciation": "211559.00",
                    "ebit": "88346336.00",
                    "ebitda": "106271544.00",
                    "depreciationAndAmortization": "17925208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86260691.00",
                    "otherOperatingExpenses": "157744957.00",
                    "interestExpense": "28308.00",
                    "taxProvision": "19942901.00",
                    "interestIncome": "8021258.00",
                    "netInterestIncome": "7969965.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19942901.00",
                    "totalRevenue": "244005648.00",
                    "totalOperatingExpenses": "11329490.00",
                    "costOfRevenue": "146415467.00",
                    "totalOtherIncomeExpenseNet": "7720799.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74038589.00",
                    "netIncomeApplicableToCommonShares": "75044770.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79179082.00",
                    "minorityInterest": "600565.00",
                    "netIncome": "65450053.00",
                    "sellingGeneralAdministrative": "3643034.00",
                    "sellingAndMarketingExpenses": "1121240.00",
                    "grossProfit": "82602983.00",
                    "reconciledDepreciation": "185119.00",
                    "ebit": "79213506.00",
                    "ebitda": "79398625.00",
                    "depreciationAndAmortization": "185119.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71989865.00",
                    "otherOperatingExpenses": "127947521.00",
                    "interestExpense": "34424.00",
                    "taxProvision": "14329590.00",
                    "interestIncome": "7468660.00",
                    "netInterestIncome": "7435962.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14329594.00",
                    "totalRevenue": "199937386.00",
                    "totalOperatingExpenses": "10613118.00",
                    "costOfRevenue": "117334403.00",
                    "totalOtherIncomeExpenseNet": "7189217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64849488.00",
                    "netIncomeApplicableToCommonShares": "65450050.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137865027.00",
                    "minorityInterest": "171420.00",
                    "netIncome": "103666080.00",
                    "sellingGeneralAdministrative": "-5686264.00",
                    "sellingAndMarketingExpenses": "2761721.00",
                    "grossProfit": "141210511.00",
                    "reconciledDepreciation": "68123.00",
                    "ebit": "137948232.00",
                    "ebitda": "138016355.00",
                    "depreciationAndAmortization": "68123.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130792307.00",
                    "otherOperatingExpenses": "182383984.00",
                    "interestExpense": "83205.00",
                    "taxProvision": "34370370.00",
                    "interestIncome": "7272030.00",
                    "netInterestIncome": "7253087.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34370367.00",
                    "totalRevenue": "313176291.00",
                    "totalOperatingExpenses": "10418204.00",
                    "costOfRevenue": "171965780.00",
                    "totalOtherIncomeExpenseNet": "7072720.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103494660.00",
                    "netIncomeApplicableToCommonShares": "103666080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106261824.00",
                    "minorityInterest": "780730.00",
                    "netIncome": "84228395.00",
                    "sellingGeneralAdministrative": "2740910.00",
                    "sellingAndMarketingExpenses": "1929162.00",
                    "grossProfit": "106608168.00",
                    "reconciledDepreciation": "359734.00",
                    "ebit": "106418711.00",
                    "ebitda": "106778445.00",
                    "depreciationAndAmortization": "359734.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99959331.00",
                    "otherOperatingExpenses": "134009123.00",
                    "interestExpense": "156887.00",
                    "taxProvision": "22814160.00",
                    "interestIncome": "6495370.00",
                    "netInterestIncome": "6481321.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22814159.00",
                    "totalRevenue": "233968454.00",
                    "totalOperatingExpenses": "6648837.00",
                    "costOfRevenue": "127360286.00",
                    "totalOtherIncomeExpenseNet": "6302493.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83447665.00",
                    "netIncomeApplicableToCommonShares": "84228400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166060902.00",
                    "minorityInterest": "525484.00",
                    "netIncome": "132715521.00",
                    "sellingGeneralAdministrative": "4397759.00",
                    "sellingAndMarketingExpenses": "3200260.00",
                    "grossProfit": "172909363.00",
                    "reconciledDepreciation": "122137.00",
                    "ebit": "170223725.00",
                    "ebitda": "170345862.00",
                    "depreciationAndAmortization": "122137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163090665.00",
                    "otherOperatingExpenses": "169120118.00",
                    "interestExpense": "4162823.00",
                    "taxProvision": "33870865.00",
                    "interestIncome": "7336937.00",
                    "netInterestIncome": "3147537.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33870865.00",
                    "totalRevenue": "332502289.00",
                    "totalOperatingExpenses": "9818698.00",
                    "costOfRevenue": "159592926.00",
                    "totalOtherIncomeExpenseNet": "2970237.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132190037.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147314436.00",
                    "minorityInterest": "409841.00",
                    "netIncome": "116046877.00",
                    "sellingGeneralAdministrative": "5295578.00",
                    "sellingAndMarketingExpenses": "2147016.00",
                    "grossProfit": "157062040.00",
                    "reconciledDepreciation": "120945.00",
                    "ebit": "154001792.00",
                    "ebitda": "154122737.00",
                    "depreciationAndAmortization": "120945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146499643.00",
                    "otherOperatingExpenses": "128036030.00",
                    "interestExpense": "6687356.00",
                    "taxProvision": "31677400.00",
                    "interestIncome": "7759452.00",
                    "netInterestIncome": "990579.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31677400.00",
                    "totalRevenue": "274535673.00",
                    "totalOperatingExpenses": "10562397.00",
                    "costOfRevenue": "117473633.00",
                    "totalOtherIncomeExpenseNet": "814793.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115637036.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "240792428.00",
                    "minorityInterest": "1168666.00",
                    "netIncome": "190519000.00",
                    "sellingGeneralAdministrative": "-22115993.00",
                    "sellingAndMarketingExpenses": "5575805.00",
                    "grossProfit": "203602887.00",
                    "reconciledDepreciation": "-866527.00",
                    "ebit": "247535803.00",
                    "ebitda": "255377687.00",
                    "depreciationAndAmortization": "7841884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "241376048.00",
                    "otherOperatingExpenses": "123957881.00",
                    "interestExpense": "6743375.00",
                    "taxProvision": "51442093.00",
                    "interestIncome": "6332369.00",
                    "netInterestIncome": "-422261.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51442093.00",
                    "totalRevenue": "365333929.00",
                    "totalOperatingExpenses": "-37773161.00",
                    "costOfRevenue": "161731042.00",
                    "totalOtherIncomeExpenseNet": "-583620.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189350335.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112200947.00",
                    "minorityInterest": "-456905.00",
                    "netIncome": "86992890.00",
                    "sellingGeneralAdministrative": "-17444218.00",
                    "sellingAndMarketingExpenses": "2920708.00",
                    "grossProfit": "126254669.00",
                    "reconciledDepreciation": "525545.00",
                    "ebit": "118919296.00",
                    "ebitda": "119444841.00",
                    "depreciationAndAmortization": "525545.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114104326.00",
                    "otherOperatingExpenses": "143157205.00",
                    "interestExpense": "6878214.00",
                    "taxProvision": "24751150.00",
                    "interestIncome": "1743510.00",
                    "netInterestIncome": "-1903379.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24751152.00",
                    "totalRevenue": "257021540.00",
                    "totalOperatingExpenses": "12390334.00",
                    "costOfRevenue": "130766871.00",
                    "totalOtherIncomeExpenseNet": "-1903379.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87449795.00",
                    "netIncomeApplicableToCommonShares": "86992890.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101167711.00",
                    "minorityInterest": "-205468.00",
                    "netIncome": "78801287.00",
                    "sellingGeneralAdministrative": "9176597.00",
                    "sellingAndMarketingExpenses": "2770013.00",
                    "grossProfit": "118711501.00",
                    "reconciledDepreciation": "865093.00",
                    "ebit": "109037964.00",
                    "ebitda": "109903057.00",
                    "depreciationAndAmortization": "865093.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104996618.00",
                    "otherOperatingExpenses": "121153378.00",
                    "interestExpense": "7870253.00",
                    "taxProvision": "22160960.00",
                    "interestIncome": "3637830.00",
                    "netInterestIncome": "-3649617.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22160956.00",
                    "totalRevenue": "225357883.00",
                    "totalOperatingExpenses": "14506996.00",
                    "costOfRevenue": "106646382.00",
                    "totalOtherIncomeExpenseNet": "-3828907.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79006755.00",
                    "netIncomeApplicableToCommonShares": "78801287.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109266805.00",
                    "minorityInterest": "-327538.00",
                    "netIncome": "84708718.00",
                    "sellingGeneralAdministrative": "15631577.00",
                    "sellingAndMarketingExpenses": "2493920.00",
                    "grossProfit": "134642854.00",
                    "reconciledDepreciation": "553739.00",
                    "ebit": "118143889.00",
                    "ebitda": "118697628.00",
                    "depreciationAndAmortization": "553739.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114153653.00",
                    "otherOperatingExpenses": "125412689.00",
                    "interestExpense": "8877084.00",
                    "taxProvision": "24230550.00",
                    "interestIncome": "4696140.00",
                    "netInterestIncome": "-4751587.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24230549.00",
                    "totalRevenue": "238248569.00",
                    "totalOperatingExpenses": "21806974.00",
                    "costOfRevenue": "103605715.00",
                    "totalOtherIncomeExpenseNet": "-4886848.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85036256.00",
                    "netIncomeApplicableToCommonShares": "78801287.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65265426.00",
                    "minorityInterest": "-544739.00",
                    "netIncome": "47950194.00",
                    "sellingGeneralAdministrative": "44883089.00",
                    "sellingAndMarketingExpenses": "3853497.00",
                    "grossProfit": "120028465.00",
                    "reconciledDepreciation": "94106.00",
                    "ebit": "72992353.00",
                    "ebitda": "73086459.00",
                    "depreciationAndAmortization": "94106.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70745899.00",
                    "otherOperatingExpenses": "170016069.00",
                    "interestExpense": "7726927.00",
                    "taxProvision": "16770490.00",
                    "interestIncome": "5145440.00",
                    "netInterestIncome": "-5320677.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16770493.00",
                    "totalRevenue": "241657018.00",
                    "totalOperatingExpenses": "48387516.00",
                    "costOfRevenue": "121628553.00",
                    "totalOtherIncomeExpenseNet": "-5480473.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48494933.00",
                    "netIncomeApplicableToCommonShares": "47950194.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108695768.00",
                    "minorityInterest": "-876212.00",
                    "netIncome": "82258762.00",
                    "sellingGeneralAdministrative": "8590294.00",
                    "sellingAndMarketingExpenses": "1932874.00",
                    "grossProfit": "127468329.00",
                    "reconciledDepreciation": "525339.00",
                    "ebit": "115744620.00",
                    "ebitda": "116269959.00",
                    "depreciationAndAmortization": "525339.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114935196.00",
                    "otherOperatingExpenses": "115803746.00",
                    "interestExpense": "7048852.00",
                    "taxProvision": "25560790.00",
                    "interestIncome": "6094390.00",
                    "netInterestIncome": "-6136210.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25560794.00",
                    "totalRevenue": "230827375.00",
                    "totalOperatingExpenses": "12444700.00",
                    "costOfRevenue": "103359046.00",
                    "totalOtherIncomeExpenseNet": "-6239428.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83134974.00",
                    "netIncomeApplicableToCommonShares": "82258762.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155044267.00",
                    "minorityInterest": "-1235275.00",
                    "netIncome": "118539068.00",
                    "sellingGeneralAdministrative": "3919899.00",
                    "sellingAndMarketingExpenses": "2477197.00",
                    "grossProfit": "167576086.00",
                    "reconciledDepreciation": "-554750.00",
                    "ebit": "159760122.00",
                    "ebitda": "167598288.00",
                    "depreciationAndAmortization": "7838166.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159468910.00",
                    "otherOperatingExpenses": "93657630.00",
                    "interestExpense": "4715855.00",
                    "taxProvision": "35269920.00",
                    "interestIncome": "4322160.00",
                    "netInterestIncome": "-4322154.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35269924.00",
                    "totalRevenue": "253510991.00",
                    "totalOperatingExpenses": "7722725.00",
                    "costOfRevenue": "85934905.00",
                    "totalOtherIncomeExpenseNet": "-4424643.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119774343.00",
                    "netIncomeApplicableToCommonShares": "118539070.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108787611.00",
                    "minorityInterest": "-872004.00",
                    "netIncome": "83462484.00",
                    "sellingGeneralAdministrative": "2653071.00",
                    "sellingAndMarketingExpenses": "881446.00",
                    "grossProfit": "119841780.00",
                    "reconciledDepreciation": "1584225.00",
                    "ebit": "113339112.00",
                    "ebitda": "113730985.00",
                    "depreciationAndAmortization": "391873.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113249922.00",
                    "otherOperatingExpenses": "68838964.00",
                    "interestExpense": "4551501.00",
                    "taxProvision": "24453120.00",
                    "interestIncome": "4355060.00",
                    "netInterestIncome": "-4360549.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24453123.00",
                    "totalRevenue": "182146662.00",
                    "totalOperatingExpenses": "6534082.00",
                    "costOfRevenue": "62304882.00",
                    "totalOtherIncomeExpenseNet": "-4462311.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84334488.00",
                    "netIncomeApplicableToCommonShares": "83462480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137973018.00",
                    "minorityInterest": null,
                    "netIncome": "106234567.00",
                    "sellingGeneralAdministrative": "4491036.00",
                    "sellingAndMarketingExpenses": "1895703.00",
                    "grossProfit": "148759809.00",
                    "reconciledDepreciation": null,
                    "ebit": "143064051.00",
                    "ebitda": "143102514.00",
                    "depreciationAndAmortization": "38463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143174013.00",
                    "otherOperatingExpenses": "85741580.00",
                    "interestExpense": "5091033.00",
                    "taxProvision": "30649800.00",
                    "interestIncome": "5088620.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30649800.00",
                    "totalRevenue": "228856333.00",
                    "totalOperatingExpenses": "5645056.00",
                    "costOfRevenue": "80096524.00",
                    "totalOtherIncomeExpenseNet": "-5200995.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "106234570.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19901827.00",
                    "minorityInterest": null,
                    "netIncome": "14694964.00",
                    "sellingGeneralAdministrative": "2829386.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29910538.00",
                    "reconciledDepreciation": null,
                    "ebit": "23635280.00",
                    "ebitda": "25140919.00",
                    "depreciationAndAmortization": "1505639.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23714990.00",
                    "otherOperatingExpenses": "43433381.00",
                    "interestExpense": "3733453.00",
                    "taxProvision": "5047070.00",
                    "interestIncome": "3716180.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5047070.00",
                    "totalRevenue": "67162249.00",
                    "totalOperatingExpenses": "6181670.00",
                    "costOfRevenue": "37251711.00",
                    "totalOtherIncomeExpenseNet": "-3813163.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14694960.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37562691.00",
                    "minorityInterest": null,
                    "netIncome": "25268751.00",
                    "sellingGeneralAdministrative": "2952416.00",
                    "sellingAndMarketingExpenses": "868560.00",
                    "grossProfit": "46945969.00",
                    "reconciledDepreciation": null,
                    "ebit": "40831206.00",
                    "ebitda": "42821144.00",
                    "depreciationAndAmortization": "1989938.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40914180.00",
                    "otherOperatingExpenses": "61136365.00",
                    "interestExpense": "3268515.00",
                    "taxProvision": "12033270.00",
                    "interestIncome": "3233670.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12033270.00",
                    "totalRevenue": "101072220.00",
                    "totalOperatingExpenses": "7010114.00",
                    "costOfRevenue": "54126251.00",
                    "totalOtherIncomeExpenseNet": "-3351489.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25268750.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6479328.00",
                    "minorityInterest": null,
                    "netIncome": "8912456.00",
                    "sellingGeneralAdministrative": "3324526.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14833976.00",
                    "reconciledDepreciation": null,
                    "ebit": "9767176.00",
                    "ebitda": "11487869.00",
                    "depreciationAndAmortization": "1720693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9752745.00",
                    "otherOperatingExpenses": "54507497.00",
                    "interestExpense": "3287848.00",
                    "taxProvision": "-2524930.00",
                    "interestIncome": "3124030.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2524928.00",
                    "totalRevenue": "63079946.00",
                    "totalOperatingExpenses": "6261527.00",
                    "costOfRevenue": "48245970.00",
                    "totalOtherIncomeExpenseNet": "-3273417.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8912460.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337937314.00",
                    "minorityInterest": "6919000.00",
                    "netIncome": "267883692.00",
                    "sellingGeneralAdministrative": "21298000.00",
                    "sellingAndMarketingExpenses": "5579000.00",
                    "grossProfit": "389609318.00",
                    "reconciledDepreciation": "816000.00",
                    "ebit": "313505862.00",
                    "ebitda": "357571372.00",
                    "depreciationAndAmortization": "44065510.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313505862.00",
                    "otherOperatingExpenses": "647502142.00",
                    "interestExpense": "1271205.00",
                    "taxProvision": "77843000.00",
                    "interestIncome": "25104000.00",
                    "netInterestIncome": "24819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76887712.00",
                    "totalRevenue": "961008004.00",
                    "totalOperatingExpenses": "76103456.00",
                    "costOfRevenue": "571398685.00",
                    "totalOtherIncomeExpenseNet": "24431452.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264293000.00",
                    "netIncomeApplicableToCommonShares": "271212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "557502189.00",
                    "minorityInterest": "1887475.00",
                    "netIncome": "436656873.00",
                    "sellingGeneralAdministrative": "6747983.00",
                    "sellingAndMarketingExpenses": "10038159.00",
                    "grossProfit": "577790082.00",
                    "reconciledDepreciation": "670939.00",
                    "ebit": "568592460.00",
                    "ebitda": "569263399.00",
                    "depreciationAndAmortization": "670939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "540341946.00",
                    "otherOperatingExpenses": "613840761.00",
                    "interestExpense": "11090271.00",
                    "taxProvision": "122732790.00",
                    "interestIncome": "18013620.00",
                    "netInterestIncome": "17872524.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122732791.00",
                    "totalRevenue": "1154182707.00",
                    "totalOperatingExpenses": "37448136.00",
                    "costOfRevenue": "576392625.00",
                    "totalOtherIncomeExpenseNet": "17160243.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "434769398.00",
                    "netIncomeApplicableToCommonShares": "436656870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "563427891.00",
                    "minorityInterest": "178755.00",
                    "netIncome": "441021896.00",
                    "sellingGeneralAdministrative": "12656064.00",
                    "sellingAndMarketingExpenses": "13760446.00",
                    "grossProfit": "583211911.00",
                    "reconciledDepreciation": "1077850.00",
                    "ebit": "593636952.00",
                    "ebitda": "594714802.00",
                    "depreciationAndAmortization": "1077850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "574630645.00",
                    "otherOperatingExpenses": "511331276.00",
                    "interestExpense": "30209061.00",
                    "taxProvision": "122584750.00",
                    "interestIncome": "19732349.00",
                    "netInterestIncome": "-10566979.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122584750.00",
                    "totalRevenue": "1085961921.00",
                    "totalOperatingExpenses": "8581266.00",
                    "costOfRevenue": "502750010.00",
                    "totalOtherIncomeExpenseNet": "-11202754.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "440843141.00",
                    "netIncomeApplicableToCommonShares": "441021900.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "437793072.00",
                    "minorityInterest": "-3528230.00",
                    "netIncome": "332210508.00",
                    "sellingGeneralAdministrative": "60046353.00",
                    "sellingAndMarketingExpenses": "9145014.00",
                    "grossProfit": "534914660.00",
                    "reconciledDepreciation": "1648920.00",
                    "ebit": "461836207.00",
                    "ebitda": "463485127.00",
                    "depreciationAndAmortization": "1648920.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "458399927.00",
                    "otherOperatingExpenses": "448316409.00",
                    "interestExpense": "24043135.00",
                    "taxProvision": "102054330.00",
                    "interestIncome": "19894500.00",
                    "netInterestIncome": "-20139590.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102054334.00",
                    "totalRevenue": "908142046.00",
                    "totalOperatingExpenses": "75089023.00",
                    "costOfRevenue": "373227386.00",
                    "totalOtherIncomeExpenseNet": "-20606855.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "335738738.00",
                    "netIncomeApplicableToCommonShares": "332210508.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201916864.00",
                    "minorityInterest": "-1600914.00",
                    "netIncome": "155110738.00",
                    "sellingGeneralAdministrative": "13597364.00",
                    "sellingAndMarketingExpenses": "2764263.00",
                    "grossProfit": "240450292.00",
                    "reconciledDepreciation": "5254733.00",
                    "ebit": "217297713.00",
                    "ebitda": "222552446.00",
                    "depreciationAndAmortization": "5254733.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217555928.00",
                    "otherOperatingExpenses": "242614820.00",
                    "interestExpense": "15380849.00",
                    "taxProvision": "45205210.00",
                    "interestIncome": "15063380.00",
                    "netInterestIncome": "-15194828.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45205212.00",
                    "totalRevenue": "460170748.00",
                    "totalOperatingExpenses": "22894364.00",
                    "costOfRevenue": "219720456.00",
                    "totalOtherIncomeExpenseNet": "-15639064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156711652.00",
                    "netIncomeApplicableToCommonShares": "155110738.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38615259.00",
                    "minorityInterest": "267499.00",
                    "netIncome": "-28285428.00",
                    "sellingGeneralAdministrative": "10799516.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11170814.00",
                    "reconciledDepreciation": "856660.00",
                    "ebit": "-26494729.00",
                    "ebitda": "-25638069.00",
                    "depreciationAndAmortization": "856660.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29014413.00",
                    "otherOperatingExpenses": "152318350.00",
                    "interestExpense": "12120530.00",
                    "taxProvision": "-10062330.00",
                    "interestIncome": "8409580.00",
                    "netInterestIncome": "-9600846.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10062332.00",
                    "totalRevenue": "123303937.00",
                    "totalOperatingExpenses": "17843599.00",
                    "costOfRevenue": "134474751.00",
                    "totalOtherIncomeExpenseNet": "-9600846.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28552927.00",
                    "netIncomeApplicableToCommonShares": "-28285428.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14017812.00",
                    "minorityInterest": "427063.00",
                    "netIncome": "-405776.00",
                    "sellingGeneralAdministrative": "15327648.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12667218.00",
                    "reconciledDepreciation": "3216599.00",
                    "ebit": "17506739.00",
                    "ebitda": "20723338.00",
                    "depreciationAndAmortization": "3216599.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15043468.00",
                    "otherOperatingExpenses": "147461452.00",
                    "interestExpense": "3488927.00",
                    "taxProvision": "14850650.00",
                    "interestIncome": "80440.00",
                    "netInterestIncome": "-1025656.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14850651.00",
                    "totalRevenue": "109184523.00",
                    "totalOperatingExpenses": "25609711.00",
                    "costOfRevenue": "121851741.00",
                    "totalOtherIncomeExpenseNet": "-1025656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-832839.00",
                    "netIncomeApplicableToCommonShares": "-405776.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63001660.00",
                    "minorityInterest": null,
                    "netIncome": "-50825212.00",
                    "sellingGeneralAdministrative": "10385068.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18044364.00",
                    "reconciledDepreciation": null,
                    "ebit": "-59369442.00",
                    "ebitda": "-56219168.00",
                    "depreciationAndAmortization": "3150274.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1322176.00",
                    "otherOperatingExpenses": "122208703.00",
                    "interestExpense": "3632218.00",
                    "taxProvision": "-12176450.00",
                    "interestIncome": "1326810.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12176448.00",
                    "totalRevenue": "122464749.00",
                    "totalOperatingExpenses": "17788318.00",
                    "costOfRevenue": "104420385.00",
                    "totalOtherIncomeExpenseNet": "-2928705.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-50686280.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
