Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Julien David Benitah	CFO & Director	1983
Mr. Khalid Assari	Chairman of the Board & CEO	1963
Mr. Mustapha Ghazali	Chief Technology Officer	1972
Mr. Oury Marciano	VP of Business Development	1984
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	330.54K	Jun 30, 2026	1.23%	$0.00	144.79%
Susquehanna International Group, LLP	100.73K	Jun 30, 2026	0.37%	$0.00	540.77%
Geode Capital Management, LLC	77.09K	Jun 30, 2026	0.29%	$0.00	13.20%
State Street Corp	48.24K	Jun 30, 2026	0.18%	$0.00	-1.83%
Vanguard Portfolio Management, LLC	37.06K	Jun 30, 2026	0.14%	$0.00	17.13%
Northern Trust Corp	30.73K	Jun 30, 2026	0.11%	$0.00	-20.54%
The Goldman Sachs Group Inc	23.20K	Jun 30, 2026	0.09%	$0.00	-22.10%
Renaissance Technologies Corp	22.31K	Jun 30, 2026	0.08%	$0.00	40.30%
Springbok Capital Management, LLC	20.00K	Jun 30, 2026	0.07%	$0.01	0.00%
Morgan Stanley - Brokerage Accounts	19.87K	Jun 30, 2026	0.07%	$0.00	-3.80%
Wayne Hummer Asset Mgmt Company	18.96K	Jun 30, 2026	0.07%	$0.00	31.92%
Bank of America Corp	17.42K	Jun 30, 2026	0.06%	$0.00	-5.49%
Nuveen, LLC	17.02K	Jun 30, 2026	0.06%	$0.00	0.00%
SEI Investments Co	14.75K	Jun 30, 2026	0.05%	$0.00	2.70%
Charles Schwab Investment Management Inc	14.40K	Jun 30, 2026	0.05%	$0.00	0.00%
Bank of New York Mellon Corp	12.81K	Jun 30, 2026	0.05%	$0.00	20.99%
Mariner Wealth Advisors LLC	10.74K	Jun 30, 2026	0.04%	$0.00	-25.99%
Barclays PLC	10.31K	Jun 30, 2026	0.04%	$0.00	-6.52%
New York State Common Retirement Fund	5.32K	Jun 30, 2026	0.02%	$0.00	0.00%
Wells Fargo & Co	4.95K	Jun 30, 2026	0.02%	$0.00	146.41%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	BlackRock US SmCp Eq BigData Strat MF	76.96K	0.29%	▼ 33.33%	Aug 31, 2026
2	iShares Russell 2000 ETF	74.60K	0.28%	▼ 1.10%	Sep 30, 2026
3	Fidelity Small Cap Index	49.80K	0.18%	▼ 0.12%	Jul 31, 2026
4	BSF Systematic US Eq Abs Ret A2 USD	46.17K	0.17%	▲ 0.00%	Dec 31, 2025
5	Vanguard Russell 2000 ETF	32.21K	0.12%	▲ 5.06%	Aug 31, 2026
6	iShares Russell 2000 Growth ETF	21.29K	0.08%	▼ 0.13%	Sep 30, 2026
7	iShares Russell 3000 ETF	19.46K	0.07%	▼ 0.54%	Sep 30, 2026
8	iShares Micro-Cap ETF	17.67K	0.07%	▼ 0.69%	Sep 30, 2026
9	Fidelity Nasdaq Composite Index	16.11K	0.06%	▲ 0.00%	Aug 31, 2026
10	Schwab Small Cap Index	14.40K	0.05%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $323.57M
EBITDA: $1.70M
Book Value: $-0.32
Earnings/Share: $-0.43
Profit Margin: -8.44%
Operating Margin: -0.60%
ROA (TTM): -0.90%
ROE (TTM): -202.21%
Revenue (TTM): $176.49M
Revenue/Share (TTM): $6.56
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -22.20%
Valuation Metrics

Enterprise Value: $442.76M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 26.96M
Shares Float: 4.90M
% Insiders: 81.59%
% Institutions: 3.52%
Short % Float: 2.22%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$176.49M
Cost of Goods Sold
adjust
$-158.56M
Gross Profit
subtotal
$17.93M
SG&A
adjust
$-21.95M
Operating Income
subtotal
$-2.54M
Other / Non-Operating Items
adjust
$-12.36M
Net Income
subtotal
$-14.89M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AFRI",
        "Type": "Common Stock",
        "Name": "Forafric Global PLC Ordinary Shares",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG017GGDLV5",
        "ISIN": "GI000A3DNK69",
        "LEI": null,
        "PrimaryTicker": "AFRI.US",
        "CUSIP": null,
        "CIK": "0001903870",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-06-10",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Forafric Global PLC engages in the purchase, storage, transport, processing, and sale of agricultural commodities and commodity products in Morocco and West Africa. It operates through Soft Wheat, Durum Wheat, and Couscous and Pasta segments. The company provides wheat flours and semolina; and secondary processing products, such as pasta and couscous. It operates under the TRIA and MayMouna brand names. The company serves wholesale foods manufacturers and distributors. It also exports its products to approximately 45 countries. Forafric Global PLC was founded in 1926 and is headquartered in Gibraltar.",
        "Address": "Madison Building, Gibraltar, Gibraltar, GX11 1AA",
        "AddressData": {
            "Street": "Madison Building",
            "City": "Gibraltar",
            "Country": "Gibraltar",
            "ZIP": "GX11 1AA"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Julien David Benitah",
                "Title": "CFO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Khalid  Assari",
                "Title": "Chairman of the Board & CEO",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Mustapha  Ghazali",
                "Title": "Chief Technology Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Oury  Marciano",
                "Title": "VP of Business Development",
                "YearBorn": "1984"
            }
        ],
        "Phone": "350 2007 2505",
        "WebURL": "https://forafric.com",
        "LogoURL": "/img/logos/US/AFRI.png",
        "FullTimeEmployees": 600,
        "UpdatedAt": "2026-10-15"
    },
    "Highlights": {
        "MarketCapitalization": 323565792,
        "MarketCapitalizationMln": 323.5658,
        "EBITDA": 1702000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": -0.323,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.43,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0844,
        "OperatingMarginTTM": -0.006,
        "ReturnOnAssetsTTM": -0.009,
        "ReturnOnEquityTTM": -2.0221,
        "RevenueTTM": 176488000,
        "RevenuePerShareTTM": 6.56,
        "QuarterlyRevenueGrowthYOY": -0.222,
        "GrossProfitTTM": 18397000,
        "DilutedEpsTTM": -0.43,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.8334,
        "PriceBookMRQ": 13.5487,
        "EnterpriseValue": 442757517,
        "EnterpriseValueRevenue": 2.5087,
        "EnterpriseValueEbitda": 43.5356
    },
    "SharesStats": {
        "SharesOutstanding": 26963815,
        "SharesFloat": 4902815,
        "PercentInsiders": 81.587,
        "PercentInstitutions": 3.524,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0222
    },
    "Technicals": {
        "Beta": 0.378,
        "52WeekHigh": 13.48,
        "52WeekLow": 8.6193,
        "50DayMA": 11.1529,
        "200DayMA": 10.3289,
        "SharesShort": 169652,
        "SharesShortPriorMonth": 174394,
        "ShortRatio": 6.61,
        "ShortPercent": 0.0222
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2022-06-10",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.2259,
                "totalAssets": 0.0001,
                "currentShares": 330540,
                "change": 195508,
                "change_p": 144.7864
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.3736,
                "totalAssets": 0.0001,
                "currentShares": 100729,
                "change": 85009,
                "change_p": 540.7697
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2859,
                "totalAssets": 0,
                "currentShares": 77093,
                "change": 8990,
                "change_p": 13.2006
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1789,
                "totalAssets": 0,
                "currentShares": 48239,
                "change": -900,
                "change_p": -1.8315
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1375,
                "totalAssets": 0,
                "currentShares": 37064,
                "change": 5421,
                "change_p": 17.1318
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.114,
                "totalAssets": 0,
                "currentShares": 30730,
                "change": -7942,
                "change_p": -20.5368
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.086,
                "totalAssets": 0,
                "currentShares": 23201,
                "change": -6583,
                "change_p": -22.1025
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.0827,
                "totalAssets": 0.0003,
                "currentShares": 22308,
                "change": 6408,
                "change_p": 40.3019
            },
            {
                "name": "Springbok Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0742,
                "totalAssets": 0.0147,
                "currentShares": 20000,
                "change": 20000,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0737,
                "totalAssets": 0,
                "currentShares": 19868,
                "change": -785,
                "change_p": -3.8009
            },
            {
                "name": "Wayne Hummer Asset Mgmt Company",
                "date": "2026-06-30",
                "totalShares": 0.0703,
                "totalAssets": 0.0015,
                "currentShares": 18955,
                "change": 4586,
                "change_p": 31.9159
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.0646,
                "totalAssets": 0,
                "currentShares": 17424,
                "change": -1012,
                "change_p": -5.4893
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0631,
                "totalAssets": 0,
                "currentShares": 17023,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-06-30",
                "totalShares": 0.0547,
                "totalAssets": 0.0001,
                "currentShares": 14746,
                "change": 388,
                "change_p": 2.7023
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.0534,
                "totalAssets": 0,
                "currentShares": 14401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.0475,
                "totalAssets": 0,
                "currentShares": 12807,
                "change": 2222,
                "change_p": 20.992
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.0398,
                "totalAssets": 0.0001,
                "currentShares": 10743,
                "change": -3773,
                "change_p": -25.992
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.0382,
                "totalAssets": 0,
                "currentShares": 10306,
                "change": -719,
                "change_p": -6.5215
            },
            {
                "name": "New York State Common Retirement Fund",
                "date": "2026-06-30",
                "totalShares": 0.0197,
                "totalAssets": 0.0001,
                "currentShares": 5323,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.0184,
                "totalAssets": 0,
                "currentShares": 4948,
                "change": 2940,
                "change_p": 146.4143
            }
        ],
        "Funds": [
            {
                "name": "BlackRock US SmCp Eq BigData Strat MF",
                "date": "2026-08-31",
                "totalShares": 0.2854,
                "totalAssets": 0.7204,
                "currentShares": 76962,
                "change": -38475,
                "change_p": -33.3299
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.2767,
                "totalAssets": 0.0011,
                "currentShares": 74604,
                "change": -832,
                "change_p": -1.1029
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.1847,
                "totalAssets": 0.0016,
                "currentShares": 49803,
                "change": -61,
                "change_p": -0.1223
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.1712,
                "totalAssets": 0.0312,
                "currentShares": 46169,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 0.1194,
                "totalAssets": 0.0019,
                "currentShares": 32208,
                "change": 1551,
                "change_p": 5.0592
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.079,
                "totalAssets": 0.0017,
                "currentShares": 21290,
                "change": -27,
                "change_p": -0.1267
            },
            {
                "name": "iShares Russell 3000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0722,
                "totalAssets": 0.0011,
                "currentShares": 19463,
                "change": -105,
                "change_p": -0.5366
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.0655,
                "totalAssets": 0.0144,
                "currentShares": 17671,
                "change": -122,
                "change_p": -0.6857
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0597,
                "totalAssets": 0.0006,
                "currentShares": 16105,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-08-31",
                "totalShares": 0.0534,
                "totalAssets": 0.0021,
                "currentShares": 14401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-08-31",
                "totalShares": 0.0358,
                "totalAssets": 0.0018,
                "currentShares": 9653,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nuveen Small Cap Blend Idx R6",
                "date": "2026-08-31",
                "totalShares": 0.0235,
                "totalAssets": 0.0017,
                "currentShares": 6332,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EQ/2000 Managed Volatility IB",
                "date": "2026-08-31",
                "totalShares": 0.0223,
                "totalAssets": 0.0018,
                "currentShares": 6009,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Xtrackers Russell 2000 ETF 1C",
                "date": "2026-08-31",
                "totalShares": 0.019,
                "totalAssets": 0.002,
                "currentShares": 5134,
                "change": 211,
                "change_p": 4.286
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.0185,
                "totalAssets": 0.0007,
                "currentShares": 5000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "LVIP SSgA Small Cap Index Std",
                "date": "2026-06-30",
                "totalShares": 0.0171,
                "totalAssets": 0.0021,
                "currentShares": 4600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.0138,
                "totalAssets": 0.0023,
                "currentShares": 3733,
                "change": 18,
                "change_p": 0.4845
            },
            {
                "name": "Fidelity Small Cap Growth Index",
                "date": "2026-07-31",
                "totalShares": 0.0121,
                "totalAssets": 0.0023,
                "currentShares": 3265,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.0121,
                "totalAssets": 0.002,
                "currentShares": 3264,
                "change": 1986,
                "change_p": 155.3991
            },
            {
                "name": "Global X Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.0101,
                "totalAssets": 0.0021,
                "currentShares": 2713,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "26.9040",
                "shares": 26904000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.9176",
                "shares": 26917600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.8791",
                "shares": 26879100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.0508",
                "shares": 15050800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.4690",
                "shares": 14469000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.9040",
                "shares": 26904000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.9176",
                "shares": 26917600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "26.9040",
                "shares": 26904000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "26.9016",
                "shares": 26901600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "26.8792",
                "shares": 26879200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "26.8791",
                "shares": 26879100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "26.8791",
                "shares": 26879100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.8791",
                "shares": 26879100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "31.6431",
                "shares": 31643100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "21.5663",
                "shares": 21566300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.0508",
                "shares": 15050800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "26.5508",
                "shares": 26550800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "15.0508",
                "shares": 15050800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "15.0508",
                "shares": 15050800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.4690",
                "shares": 14469000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-01-16",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": 0,
                "epsDifference": -0.47,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3823,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-13",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-11",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-19",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-01-22",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.9223
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.17
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": null,
                    "totalAssets": "246934000.00",
                    "intangibleAssets": "5157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19352000.00",
                    "totalLiab": "240277000.00",
                    "totalStockholderEquity": "-8689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17152000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154569000.00",
                    "otherLiab": null,
                    "goodWill": "46559000.00",
                    "otherAssets": null,
                    "cash": "14309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207591000.00",
                    "currentDeferredRevenue": "1941000.00",
                    "netDebt": "145077000.00",
                    "shortTermDebt": "139583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159386000.00",
                    "otherStockholderEquity": "152041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20443000.00",
                    "longTermDebt": null,
                    "inventory": "14078000.00",
                    "accountsPayable": "41164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246934000.00",
                    "cashAndShortTermInvestments": "14309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26904048.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "246934000.00",
                    "intangibleAssets": "5157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "712000.00",
                    "totalLiab": "240277000.00",
                    "totalStockholderEquity": "-8689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1169000.00",
                    "commonStock": null,
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-154569000.00",
                    "otherLiab": null,
                    "goodWill": "46559000.00",
                    "otherAssets": null,
                    "cash": "14309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207591000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "139583000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13963000.00",
                    "longTermDebt": "19803000.00",
                    "inventory": "14078000.00",
                    "accountsPayable": "41164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15346000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2607000.00",
                    "nonCurrentLiabilitiesTotal": "32686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "181233000.00",
                    "propertyPlantAndEquipmentNet": "124074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-139409000.00",
                    "netInvestedCapital": "150697000.00",
                    "commonStockSharesOutstanding": "26917597.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "246934000.00",
                    "intangibleAssets": "5157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25832000.00",
                    "totalLiab": "240277000.00",
                    "totalStockholderEquity": "-8689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26844000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154569000.00",
                    "otherLiab": null,
                    "goodWill": "46559000.00",
                    "otherAssets": null,
                    "cash": "14309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207591000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145077000.00",
                    "shortTermDebt": "139583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159386000.00",
                    "otherStockholderEquity": "152041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13963000.00",
                    "longTermDebt": null,
                    "inventory": "14078000.00",
                    "accountsPayable": "41164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246934000.00",
                    "cashAndShortTermInvestments": "14309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26904048.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "266145000.00",
                    "intangibleAssets": "5180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1166000.00",
                    "totalLiab": "255959000.00",
                    "totalStockholderEquity": "-4572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1945000.00",
                    "commonStock": null,
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-150562000.00",
                    "otherLiab": null,
                    "goodWill": "47033000.00",
                    "otherAssets": null,
                    "cash": "9480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "154927000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17522000.00",
                    "longTermDebt": "23668000.00",
                    "inventory": "20608000.00",
                    "accountsPayable": "32423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14758000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2865000.00",
                    "nonCurrentLiabilitiesTotal": "37383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "184153000.00",
                    "propertyPlantAndEquipmentNet": "128726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-136196000.00",
                    "netInvestedCapital": "174023000.00",
                    "commonStockSharesOutstanding": "26901592.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "totalAssets": "246078000.00",
                    "intangibleAssets": "4404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23739000.00",
                    "totalLiab": "240762000.00",
                    "totalStockholderEquity": "-1673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15481000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139679000.00",
                    "otherLiab": null,
                    "goodWill": "42886000.00",
                    "otherAssets": null,
                    "cash": "12231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207270000.00",
                    "currentDeferredRevenue": "2215000.00",
                    "netDebt": "153739000.00",
                    "shortTermDebt": "145139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165970000.00",
                    "otherStockholderEquity": "143649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26191000.00",
                    "longTermDebt": null,
                    "inventory": "15224000.00",
                    "accountsPayable": "35308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246078000.00",
                    "cashAndShortTermInvestments": "12231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-16",
                    "currency_symbol": "USD",
                    "totalAssets": "287122000.00",
                    "intangibleAssets": "4496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22770000.00",
                    "totalLiab": "270812000.00",
                    "totalStockholderEquity": "9380999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13436000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-128110000.00",
                    "otherLiab": null,
                    "goodWill": "48009000.00",
                    "otherAssets": null,
                    "cash": "16368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245281000.00",
                    "currentDeferredRevenue": "1932000.00",
                    "netDebt": "162474000.00",
                    "shortTermDebt": "166753000.00",
                    "shortLongTermDebt": "145139000.00",
                    "shortLongTermDebtTotal": "178842000.00",
                    "otherStockholderEquity": "143263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36271000.00",
                    "longTermDebt": "20831000.00",
                    "inventory": "28663000.00",
                    "accountsPayable": "57339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6989000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5798999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3092000.00",
                    "nonCurrentLiabilitiesTotal": "25531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287122000.00",
                    "cashAndShortTermInvestments": "16368000.00",
                    "propertyPlantAndEquipmentGross": "165261000.00",
                    "propertyPlantAndEquipmentNet": "127043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129885000.00",
                    "netInvestedCapital": "164297000.00",
                    "commonStockSharesOutstanding": "26879202.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "246078000.00",
                    "intangibleAssets": "4404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31953000.00",
                    "totalLiab": "240762000.00",
                    "totalStockholderEquity": "-1673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26823000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139679000.00",
                    "otherLiab": null,
                    "goodWill": "42886000.00",
                    "otherAssets": null,
                    "cash": "12231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153738999.00",
                    "shortTermDebt": "145138999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165969999.00",
                    "otherStockholderEquity": "143649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17977000.00",
                    "longTermDebt": null,
                    "inventory": "15224000.00",
                    "accountsPayable": "35308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5669999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246078000.00",
                    "cashAndShortTermInvestments": "12231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "287122000.00",
                    "intangibleAssets": "4496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "875000.00",
                    "totalLiab": "270812000.00",
                    "totalStockholderEquity": "9381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1834000.00",
                    "commonStock": null,
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-128110000.00",
                    "otherLiab": null,
                    "goodWill": "48009000.00",
                    "otherAssets": null,
                    "cash": "16368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "161074000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "165353000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36271000.00",
                    "longTermDebt": "12089000.00",
                    "inventory": "28663000.00",
                    "accountsPayable": "57339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2662000.00",
                    "nonCurrentLiabilitiesTotal": "25531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "183406000.00",
                    "propertyPlantAndEquipmentNet": "127043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141209000.00",
                    "netInvestedCapital": "186823000.00",
                    "commonStockSharesOutstanding": "26879202.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "287122000.00",
                    "intangibleAssets": "4496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22770000.00",
                    "totalLiab": "270812000.00",
                    "totalStockholderEquity": "9381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22589000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128110000.00",
                    "otherLiab": null,
                    "goodWill": "48009000.00",
                    "otherAssets": null,
                    "cash": "16368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245281000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "161074000.00",
                    "shortTermDebt": "165353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177442000.00",
                    "otherStockholderEquity": "143263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36271000.00",
                    "longTermDebt": null,
                    "inventory": "28663000.00",
                    "accountsPayable": "57339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "287122000.00",
                    "cashAndShortTermInvestments": "16368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "127043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26879202.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "309450000.00",
                    "intangibleAssets": "4648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6587000.00",
                    "totalLiab": "280244000.00",
                    "totalStockholderEquity": "22795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3195000.00",
                    "commonStock": null,
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-115354000.00",
                    "otherLiab": null,
                    "goodWill": "44011000.00",
                    "otherAssets": null,
                    "cash": "23998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "174659000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "185418000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34703000.00",
                    "longTermDebt": "13239000.00",
                    "inventory": "28378000.00",
                    "accountsPayable": "46214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2676000.00",
                    "nonCurrentLiabilitiesTotal": "26542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "165499000.00",
                    "propertyPlantAndEquipmentNet": "120520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132460000.00",
                    "netInvestedCapital": "221452000.00",
                    "commonStockSharesOutstanding": "26879202.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-12",
                    "currency_symbol": null,
                    "totalAssets": "309450000.00",
                    "intangibleAssets": "4648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34692000.00",
                    "totalLiab": "280244000.00",
                    "totalStockholderEquity": "22795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22992000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115354000.00",
                    "otherLiab": null,
                    "goodWill": "48488000.00",
                    "otherAssets": null,
                    "cash": "24021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253259000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "173112000.00",
                    "shortTermDebt": "183806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197133000.00",
                    "otherStockholderEquity": "143127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34716000.00",
                    "longTermDebt": null,
                    "inventory": "28378000.00",
                    "accountsPayable": "46214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309450000.00",
                    "cashAndShortTermInvestments": "24021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26879204.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "341636000.00",
                    "intangibleAssets": "3867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15607000.00",
                    "totalLiab": "307273000.00",
                    "totalStockholderEquity": "27148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15151000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-111300000.00",
                    "otherLiab": null,
                    "goodWill": "48298000.00",
                    "otherAssets": "-1000.00",
                    "cash": "25155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283392000.00",
                    "currentDeferredRevenue": "796000.00",
                    "netDebt": "181675000.00",
                    "shortTermDebt": "196194000.00",
                    "shortLongTermDebt": "196194000.00",
                    "shortLongTermDebtTotal": "206830000.00",
                    "otherStockholderEquity": "143693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58115000.00",
                    "longTermDebt": "10636000.00",
                    "inventory": "66471000.00",
                    "accountsPayable": "65426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "23881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341636000.00",
                    "cashAndShortTermInvestments": "25155000.00",
                    "propertyPlantAndEquipmentGross": "171686000.00",
                    "propertyPlantAndEquipmentNet": "119613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118044000.00",
                    "netInvestedCapital": "233978000.00",
                    "commonStockSharesOutstanding": "26879114.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "341636000.00",
                    "intangibleAssets": "3867000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44630000.00",
                    "totalLiab": "307273000.00",
                    "totalStockholderEquity": "27148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21772000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111300000.00",
                    "otherLiab": null,
                    "goodWill": "48298000.00",
                    "otherAssets": null,
                    "cash": "25155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283392000.00",
                    "currentDeferredRevenue": "540000.00",
                    "netDebt": "181675000.00",
                    "shortTermDebt": "196194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206830000.00",
                    "otherStockholderEquity": "143693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30444000.00",
                    "longTermDebt": null,
                    "inventory": "66471000.00",
                    "accountsPayable": "65426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341636000.00",
                    "cashAndShortTermInvestments": "25155000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26879114.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "307164000.00",
                    "intangibleAssets": "3723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8535000.00",
                    "totalLiab": "262209000.00",
                    "totalStockholderEquity": "38053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20518000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-102678000.00",
                    "otherLiab": null,
                    "goodWill": "45898000.00",
                    "otherAssets": null,
                    "cash": "24827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238181000.00",
                    "currentDeferredRevenue": "540000.00",
                    "netDebt": "176630000.00",
                    "shortTermDebt": "189828000.00",
                    "shortLongTermDebt": "189828000.00",
                    "shortLongTermDebtTotal": "201457000.00",
                    "otherStockholderEquity": "143658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75784000.00",
                    "longTermDebt": "11629000.00",
                    "inventory": "27218000.00",
                    "accountsPayable": "27295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307164000.00",
                    "cashAndShortTermInvestments": "24827000.00",
                    "propertyPlantAndEquipmentGross": "158471000.00",
                    "propertyPlantAndEquipmentNet": "110957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94609000.00",
                    "netInvestedCapital": "239510000.00",
                    "commonStockSharesOutstanding": "26879102.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "307164000.00",
                    "intangibleAssets": "3723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62114000.00",
                    "totalLiab": "262209000.00",
                    "totalStockholderEquity": "38053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21058000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102678000.00",
                    "otherLiab": null,
                    "goodWill": "45898000.00",
                    "otherAssets": "3014000.00",
                    "cash": "24827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238181000.00",
                    "currentDeferredRevenue": "540000.00",
                    "netDebt": "176630000.00",
                    "shortTermDebt": "189828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201457000.00",
                    "otherStockholderEquity": "143658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30858000.00",
                    "longTermDebt": null,
                    "inventory": "27218000.00",
                    "accountsPayable": "27295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307164000.00",
                    "cashAndShortTermInvestments": "24827000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31643131.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "340122000.00",
                    "intangibleAssets": "3667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15919000.00",
                    "totalLiab": "283416000.00",
                    "totalStockholderEquity": "49940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31701000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-91795000.00",
                    "otherLiab": "17254000.00",
                    "goodWill": "46961000.00",
                    "otherAssets": "2194000.00",
                    "cash": "20696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256380000.00",
                    "currentDeferredRevenue": "1720000.00",
                    "netDebt": "173116000.00",
                    "shortTermDebt": "184030000.00",
                    "shortLongTermDebt": "181263000.00",
                    "shortLongTermDebtTotal": "193812000.00",
                    "otherStockholderEquity": "143909000.00",
                    "propertyPlantEquipment": "115557000.00",
                    "totalCurrentAssets": "171743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-688000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79374000.00",
                    "longTermDebt": "7035000.00",
                    "inventory": "55754000.00",
                    "accountsPayable": "35912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168379000.00",
                    "capitalLeaseObligations": "5514000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340122000.00",
                    "cashAndShortTermInvestments": "20696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84637000.00",
                    "netInvestedCapital": "238238000.00",
                    "commonStockSharesOutstanding": "21566289.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "340122000.00",
                    "intangibleAssets": "3667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22845000.00",
                    "totalLiab": "283416000.00",
                    "totalStockholderEquity": "49940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31701000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "120000000.00",
                    "retainedEarnings": "-91795000.00",
                    "otherLiab": "18032000.00",
                    "goodWill": "46961000.00",
                    "otherAssets": "1171000.00",
                    "cash": "20696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256380000.00",
                    "currentDeferredRevenue": "1720000.00",
                    "netDebt": "173116000.00",
                    "shortTermDebt": "184030000.00",
                    "shortLongTermDebt": "150504000.00",
                    "shortLongTermDebtTotal": "193812000.00",
                    "otherStockholderEquity": "143909000.00",
                    "propertyPlantEquipment": "120626000.00",
                    "totalCurrentAssets": "171743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19382000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79374000.00",
                    "longTermDebt": "37670000.00",
                    "inventory": "55754000.00",
                    "accountsPayable": "35912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340122000.00",
                    "cashAndShortTermInvestments": "20696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78162000.00",
                    "netInvestedCapital": "222184000.00",
                    "commonStockSharesOutstanding": "120000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "299902000.00",
                    "intangibleAssets": "3975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8046000.00",
                    "totalLiab": "252250000.00",
                    "totalStockholderEquity": "40135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2431000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "120000000.00",
                    "retainedEarnings": "-83550000.00",
                    "otherLiab": "18721000.00",
                    "goodWill": "51571000.00",
                    "otherAssets": "973000.00",
                    "cash": "14393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202897000.00",
                    "currentDeferredRevenue": "1910000.00",
                    "netDebt": "184404000.00",
                    "shortTermDebt": "163713000.00",
                    "shortLongTermDebt": "157707000.00",
                    "shortLongTermDebtTotal": "198797000.00",
                    "otherStockholderEquity": "119979000.00",
                    "propertyPlantEquipment": "125835000.00",
                    "totalCurrentAssets": "117548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15411000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57546000.00",
                    "longTermDebt": "26180000.00",
                    "inventory": "37563000.00",
                    "accountsPayable": "26196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-116334838.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182354000.00",
                    "capitalLeaseObligations": "7455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299902000.00",
                    "cashAndShortTermInvestments": "14393000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-85349000.00",
                    "netInvestedCapital": "224022000.00",
                    "commonStockSharesOutstanding": "15050833.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "116314693.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "150653.00",
                    "totalLiab": "1346729.00",
                    "totalStockholderEquity": "114967964.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646729.00",
                    "commonStock": "116150355.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1691695.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646729.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "691587.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "700000.00",
                    "otherStockholderEquity": "509304.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159066.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116155627.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116314693.00",
                    "cashAndShortTermInvestments": "8413.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26550833.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "116673753.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "323201.00",
                    "totalLiab": "815430.00",
                    "totalStockholderEquity": "115858323.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115430.00",
                    "commonStock": "110858726.00",
                    "capitalStock": null,
                    "retainedEarnings": "-801336.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "196710.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115430.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "503290.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "700000.00",
                    "otherStockholderEquity": "5800933.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "519911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116153842.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116673753.00",
                    "cashAndShortTermInvestments": "196710.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15050833.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "116465464.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "285288.00",
                    "totalLiab": "259650.00",
                    "totalStockholderEquity": "116205814.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159650.00",
                    "commonStock": "111206211.00",
                    "capitalStock": null,
                    "retainedEarnings": "-453845.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159650.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "71900.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "100000.00",
                    "otherStockholderEquity": "-41005104.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "313388.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3477000.00",
                    "shortTermInvestments": "25366000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116152076.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116465464.00",
                    "cashAndShortTermInvestments": "28100.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15050833.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "237736000.00",
                    "intangibleAssets": "363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15852000.00",
                    "totalLiab": "185742000.00",
                    "totalStockholderEquity": "51912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3926000.00",
                    "commonStock": "120000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74397000.00",
                    "otherLiab": "21864000.00",
                    "goodWill": "48072000.00",
                    "otherAssets": "484000.00",
                    "cash": "12683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149052000.00",
                    "currentDeferredRevenue": "3620000.00",
                    "netDebt": "122665000.00",
                    "shortTermDebt": "120522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135348000.00",
                    "otherStockholderEquity": "6309000.00",
                    "propertyPlantEquipment": "106255000.00",
                    "totalCurrentAssets": "82562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27482000.00",
                    "longTermDebt": null,
                    "inventory": "26545000.00",
                    "accountsPayable": "12841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237736000.00",
                    "cashAndShortTermInvestments": "12683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14468998.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "246934000.00",
                    "intangibleAssets": "5157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15893000.00",
                    "totalLiab": "240277000.00",
                    "totalStockholderEquity": "-8689000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24903000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-154569000.00",
                    "otherLiab": null,
                    "goodWill": "46559000.00",
                    "otherAssets": null,
                    "cash": "14309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207591000.00",
                    "currentDeferredRevenue": "1941000.00",
                    "netDebt": "145077000.00",
                    "shortTermDebt": "139583000.00",
                    "shortLongTermDebt": "139583000.00",
                    "shortLongTermDebtTotal": "159386000.00",
                    "otherStockholderEquity": "152041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20443000.00",
                    "longTermDebt": "19803000.00",
                    "inventory": "17537000.00",
                    "accountsPayable": "41164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15346000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2607000.00",
                    "nonCurrentLiabilitiesTotal": "32685999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246934000.00",
                    "cashAndShortTermInvestments": "14309000.00",
                    "propertyPlantAndEquipmentGross": "181233000.00",
                    "propertyPlantAndEquipmentNet": "124074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-139409000.00",
                    "netInvestedCapital": "150697000.00",
                    "commonStockSharesOutstanding": "26902820.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "246078000.00",
                    "intangibleAssets": "4404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23739000.00",
                    "totalLiab": "240762000.00",
                    "totalStockholderEquity": "-1673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15481000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-139679000.00",
                    "otherLiab": null,
                    "goodWill": "42886000.00",
                    "otherAssets": null,
                    "cash": "12231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207270000.00",
                    "currentDeferredRevenue": "2215000.00",
                    "netDebt": "153739000.00",
                    "shortTermDebt": "145139000.00",
                    "shortLongTermDebt": "145139000.00",
                    "shortLongTermDebtTotal": "165970000.00",
                    "otherStockholderEquity": "143649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26191000.00",
                    "longTermDebt": "20831000.00",
                    "inventory": "15224000.00",
                    "accountsPayable": "35308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6989000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3092000.00",
                    "nonCurrentLiabilitiesTotal": "33492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "246078000.00",
                    "cashAndShortTermInvestments": "12231000.00",
                    "propertyPlantAndEquipmentGross": "165261000.00",
                    "propertyPlantAndEquipmentNet": "117828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129885000.00",
                    "netInvestedCapital": "164297000.00",
                    "commonStockSharesOutstanding": "26879296.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "309450000.00",
                    "intangibleAssets": "4648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14107000.00",
                    "totalLiab": "280244000.00",
                    "totalStockholderEquity": "22795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14506000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-115354000.00",
                    "otherLiab": null,
                    "goodWill": "48488000.00",
                    "otherAssets": "1.00",
                    "cash": "24021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253259000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "174746000.00",
                    "shortTermDebt": "185440000.00",
                    "shortLongTermDebt": "185440000.00",
                    "shortLongTermDebtTotal": "198767000.00",
                    "otherStockholderEquity": "143127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54736000.00",
                    "longTermDebt": "13327000.00",
                    "inventory": "28378000.00",
                    "accountsPayable": "46461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6411000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2676000.00",
                    "nonCurrentLiabilitiesTotal": "26985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309450000.00",
                    "cashAndShortTermInvestments": "24021000.00",
                    "propertyPlantAndEquipmentGross": "185005000.00",
                    "propertyPlantAndEquipmentNet": "130305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132017000.00",
                    "netInvestedCapital": "221562000.00",
                    "commonStockSharesOutstanding": "26879159.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "307164000.00",
                    "intangibleAssets": "3723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15743000.00",
                    "totalLiab": "262209000.00",
                    "totalStockholderEquity": "38053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15001000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-102678000.00",
                    "otherLiab": null,
                    "goodWill": "45898000.00",
                    "otherAssets": null,
                    "cash": "24827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238181000.00",
                    "currentDeferredRevenue": "540000.00",
                    "netDebt": "176630000.00",
                    "shortTermDebt": "189828000.00",
                    "shortLongTermDebt": "189828000.00",
                    "shortLongTermDebtTotal": "201457000.00",
                    "otherStockholderEquity": "143658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75784000.00",
                    "longTermDebt": "11629000.00",
                    "inventory": "27218000.00",
                    "accountsPayable": "27295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6902000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "307164000.00",
                    "cashAndShortTermInvestments": "24827000.00",
                    "propertyPlantAndEquipmentGross": "158471000.00",
                    "propertyPlantAndEquipmentNet": "110957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94609000.00",
                    "netInvestedCapital": "239510000.00",
                    "commonStockSharesOutstanding": "26604710.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "299902000.00",
                    "intangibleAssets": "3975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8046000.00",
                    "totalLiab": "252250000.00",
                    "totalStockholderEquity": "40135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2431000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "120000000.00",
                    "retainedEarnings": "-83550000.00",
                    "otherLiab": "18721000.00",
                    "goodWill": "51571000.00",
                    "otherAssets": "973000.00",
                    "cash": "14393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202897000.00",
                    "currentDeferredRevenue": "1910000.00",
                    "netDebt": "184404000.00",
                    "shortTermDebt": "163713000.00",
                    "shortLongTermDebt": "157707000.00",
                    "shortLongTermDebtTotal": "198797000.00",
                    "otherStockholderEquity": "119979000.00",
                    "propertyPlantEquipment": "125835000.00",
                    "totalCurrentAssets": "117548000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15411000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57546000.00",
                    "longTermDebt": "26180000.00",
                    "inventory": "37563000.00",
                    "accountsPayable": "26196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-116334838.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182354000.00",
                    "capitalLeaseObligations": "7455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299902000.00",
                    "cashAndShortTermInvestments": "14393000.00",
                    "propertyPlantAndEquipmentGross": "170480000.00",
                    "propertyPlantAndEquipmentNet": "125835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-85349000.00",
                    "netInvestedCapital": "224022000.00",
                    "commonStockSharesOutstanding": "20555595.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "237736000.00",
                    "intangibleAssets": "363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15852000.00",
                    "totalLiab": "185742000.00",
                    "totalStockholderEquity": "51912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3926000.00",
                    "commonStock": "120000000.00",
                    "capitalStock": "120000000.00",
                    "retainedEarnings": "-74397000.00",
                    "otherLiab": "21864000.00",
                    "goodWill": "48072000.00",
                    "otherAssets": "484000.00",
                    "cash": "12683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149052000.00",
                    "currentDeferredRevenue": "3620000.00",
                    "netDebt": "122665000.00",
                    "shortTermDebt": "120522000.00",
                    "shortLongTermDebt": "117044000.00",
                    "shortLongTermDebtTotal": "135348000.00",
                    "otherStockholderEquity": "6309000.00",
                    "propertyPlantEquipment": "106255000.00",
                    "totalCurrentAssets": "82562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3477000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27482000.00",
                    "longTermDebt": "9044000.00",
                    "inventory": "26545000.00",
                    "accountsPayable": "12841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155174000.00",
                    "capitalLeaseObligations": "9260000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237736000.00",
                    "cashAndShortTermInvestments": "12683000.00",
                    "propertyPlantAndEquipmentGross": "141189000.00",
                    "propertyPlantAndEquipmentNet": "106255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66490000.00",
                    "netInvestedCapital": "178000000.00",
                    "commonStockSharesOutstanding": "15050833.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "212577000.00",
                    "intangibleAssets": "448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12482000.00",
                    "totalLiab": "286660000.00",
                    "totalStockholderEquity": "-74083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19366000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74622000.00",
                    "otherLiab": "22059000.00",
                    "goodWill": "44669000.00",
                    "otherAssets": "427000.00",
                    "cash": "8994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222513000.00",
                    "shortTermDebt": "92051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231507000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "102744000.00",
                    "totalCurrentAssets": "64289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27949000.00",
                    "longTermDebt": null,
                    "inventory": "14864000.00",
                    "accountsPayable": "13728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212577000.00",
                    "cashAndShortTermInvestments": "8994000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "102744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26456844.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12105000.00",
                    "changeInCash": "2078000.00",
                    "beginPeriodCashFlow": "12231000.00",
                    "endPeriodCashFlow": "14309000.00",
                    "totalCashFromOperatingActivities": "356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1466500.00",
                    "otherCashflowsFromInvestingActivities": "-494000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "596000.00",
                    "changeToAccountReceivables": "3745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11075000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "-162500.00",
                    "freeCashFlow": "-161000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3189000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7328500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2003499.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12231000.00",
                    "totalCashFromOperatingActivities": "5899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1803000.00",
                    "otherCashflowsFromInvestingActivities": "3367500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2147000.00",
                    "changeToAccountReceivables": "1066500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7328500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3804000.00",
                    "stockBasedCompensation": "130500.00",
                    "otherNonCashItems": "2164999.00",
                    "freeCashFlow": "5720500.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-16",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10049500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6378000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1391500.00",
                    "otherCashflowsFromInvestingActivities": "-50500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-301500.00",
                    "changeToAccountReceivables": "-1196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10049500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2524500.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "8964000.00",
                    "freeCashFlow": "6413500.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10049500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6378000.00",
                    "changeInCash": "-567000.00",
                    "beginPeriodCashFlow": "-567000.00",
                    "endPeriodCashFlow": "-567000.00",
                    "totalCashFromOperatingActivities": "6695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1391500.00",
                    "otherCashflowsFromInvestingActivities": "-50500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-301500.00",
                    "changeToAccountReceivables": "-1196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10049500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2524500.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "8964000.00",
                    "freeCashFlow": "6413500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8625500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2027000.00",
                    "changeInCash": "-567000.00",
                    "beginPeriodCashFlow": "164000.00",
                    "endPeriodCashFlow": "-567000.00",
                    "totalCashFromOperatingActivities": "11294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1758500.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18711000.00",
                    "changeToAccountReceivables": "-2010000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8625500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2703500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23494501.00",
                    "stockBasedCompensation": "67500.00",
                    "otherNonCashItems": "-11999501.00",
                    "freeCashFlow": "8590500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2093500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1965500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4311000.00",
                    "changeInCash": "164000.00",
                    "beginPeriodCashFlow": "164000.00",
                    "endPeriodCashFlow": "164000.00",
                    "totalCashFromOperatingActivities": "5369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1282500.00",
                    "otherCashflowsFromInvestingActivities": "-33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18487500.00",
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1965500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2060500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10617500.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "18998000.00",
                    "freeCashFlow": "3308500.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2093500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1965500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4311000.00",
                    "changeInCash": "164000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "164000.00",
                    "totalCashFromOperatingActivities": "5369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1282500.00",
                    "otherCashflowsFromInvestingActivities": "-33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18487500.00",
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": "-6138000.00",
                    "otherCashflowsFromFinancingActivities": "-1965500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2060500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10617500.00",
                    "stockBasedCompensation": "17000.00",
                    "otherNonCashItems": "18998000.00",
                    "freeCashFlow": "3308500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-5441500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "30561501.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": "-4962000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5441500.00",
                    "changeInCash": "-5734499.00",
                    "beginPeriodCashFlow": "36296000.00",
                    "endPeriodCashFlow": "30561501.00",
                    "totalCashFromOperatingActivities": "-3718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1898500.00",
                    "otherCashflowsFromInvestingActivities": "263500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14475000.00",
                    "changeToAccountReceivables": "-1237500.00",
                    "salePurchaseOfStock": "-6138000.00",
                    "otherCashflowsFromFinancingActivities": "-1083000.00",
                    "changeToNetincome": "-4962000.00",
                    "capitalExpenditures": "682500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9102500.00",
                    "stockBasedCompensation": "62500.00",
                    "otherNonCashItems": "-9340000.00",
                    "freeCashFlow": "-4400500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2368000.00",
                    "totalCashflowsFromInvestingActivities": "-2539000.00",
                    "netBorrowings": "42891000.00",
                    "totalCashFromFinancingActivities": "73692000.00",
                    "changeToOperatingActivities": "-28561000.00",
                    "netIncome": "-4793000.00",
                    "changeInCash": "15215000.00",
                    "beginPeriodCashFlow": "21081000.00",
                    "endPeriodCashFlow": "36296000.00",
                    "totalCashFromOperatingActivities": "-55207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1342000.00",
                    "otherCashflowsFromInvestingActivities": "-159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34759000.00",
                    "changeToAccountReceivables": "8425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73692000.00",
                    "changeToNetincome": "771000.00",
                    "capitalExpenditures": "2380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54895000.00",
                    "stockBasedCompensation": "-5592000.00",
                    "otherNonCashItems": "3139000.00",
                    "freeCashFlow": "-57587000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-15",
                    "currency_symbol": "USD",
                    "investments": "-788000.00",
                    "changeToLiabilities": "11513000.00",
                    "totalCashflowsFromInvestingActivities": "-2539000.00",
                    "netBorrowings": "3600000.00",
                    "totalCashFromFinancingActivities": "73692000.00",
                    "changeToOperatingActivities": "-6351000.00",
                    "netIncome": "-4793000.00",
                    "changeInCash": "15215000.00",
                    "beginPeriodCashFlow": "21081000.00",
                    "endPeriodCashFlow": "36296000.00",
                    "totalCashFromOperatingActivities": "-55207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1342000.00",
                    "otherCashflowsFromInvestingActivities": "-159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-34759000.00",
                    "changeToAccountReceivables": "8425000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73692000.00",
                    "changeToNetincome": "367000.00",
                    "capitalExpenditures": "2380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54895000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3139000.00",
                    "freeCashFlow": "-57587000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "713000.00",
                    "changeToLiabilities": "473000.00",
                    "totalCashflowsFromInvestingActivities": "-1150000.00",
                    "netBorrowings": "-10833000.00",
                    "totalCashFromFinancingActivities": "1900000.00",
                    "changeToOperatingActivities": "-6283000.00",
                    "netIncome": "-1068867.00",
                    "changeInCash": "21095.00",
                    "beginPeriodCashFlow": "8413.00",
                    "endPeriodCashFlow": "29508.00",
                    "totalCashFromOperatingActivities": "-728905.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1577000.00",
                    "otherCashflowsFromInvestingActivities": "3812000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6389000.00",
                    "changeToAccountReceivables": "-768000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1900000.00",
                    "changeToNetincome": "1919000.00",
                    "capitalExpenditures": "4481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "342173.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2211.00",
                    "freeCashFlow": "-5209905.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-347491.00",
                    "changeInCash": "-33751290.00",
                    "beginPeriodCashFlow": "33948000.00",
                    "endPeriodCashFlow": "196710.00",
                    "totalCashFromOperatingActivities": "-431390.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1200000.00",
                    "otherCashflowsFromInvestingActivities": "-177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13118000.00",
                    "changeToAccountReceivables": "7342000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82133.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1766.00",
                    "freeCashFlow": "-1121390.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "713000.00",
                    "changeToLiabilities": "27187000.00",
                    "totalCashflowsFromInvestingActivities": "-767000.00",
                    "netBorrowings": "28659000.00",
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": "-15614000.00",
                    "netIncome": "-363959.00",
                    "changeInCash": "-12654900.00",
                    "beginPeriodCashFlow": "12683000.00",
                    "endPeriodCashFlow": "28100.00",
                    "totalCashFromOperatingActivities": "-273968.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1158000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16642000.00",
                    "changeToAccountReceivables": "-5216000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "269000.00",
                    "capitalExpenditures": "762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92067.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2076.00",
                    "freeCashFlow": "-1035968.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "713000.00",
                    "changeToLiabilities": "-22877000.00",
                    "totalCashflowsFromInvestingActivities": "-587000.00",
                    "netBorrowings": "-7399000.00",
                    "totalCashFromFinancingActivities": "-7399000.00",
                    "changeToOperatingActivities": "3114000.00",
                    "netIncome": "1355000.00",
                    "changeInCash": "-9326000.00",
                    "beginPeriodCashFlow": "22009000.00",
                    "endPeriodCashFlow": "12683000.00",
                    "totalCashFromOperatingActivities": "2393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1339000.00",
                    "otherCashflowsFromInvestingActivities": "-449000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19378000.00",
                    "changeToAccountReceivables": "912000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7399000.00",
                    "changeToNetincome": "-828000.00",
                    "capitalExpenditures": "138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23404000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23705000.00",
                    "freeCashFlow": "2255000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7275000.00",
                    "netBorrowings": "-16549000.00",
                    "totalCashFromFinancingActivities": "-6118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13205000.00",
                    "changeInCash": "2078000.00",
                    "beginPeriodCashFlow": "12231000.00",
                    "endPeriodCashFlow": "14309000.00",
                    "totalCashFromOperatingActivities": "356000.00",
                    "issuanceOfCapitalStock": "9860000.00",
                    "depreciation": "6573000.00",
                    "otherCashflowsFromInvestingActivities": "-43000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "596000.00",
                    "changeToAccountReceivables": "6329000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "517000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11075000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "-3773000.00",
                    "freeCashFlow": "-161000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-2061000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2061000.00",
                    "netBorrowings": "-30791000.00",
                    "totalCashFromFinancingActivities": "-33188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23333000.00",
                    "changeInCash": "-11790000.00",
                    "beginPeriodCashFlow": "24021000.00",
                    "endPeriodCashFlow": "12231000.00",
                    "totalCashFromOperatingActivities": "23466000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6043000.00",
                    "otherCashflowsFromInvestingActivities": "-285000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10129000.00",
                    "changeToAccountReceivables": "20391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35126000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "5689000.00",
                    "freeCashFlow": "21407000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-9837000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9837000.00",
                    "netBorrowings": "-21396000.00",
                    "totalCashFromFinancingActivities": "-21182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12551000.00",
                    "changeInCash": "-806000.00",
                    "beginPeriodCashFlow": "24827000.00",
                    "endPeriodCashFlow": "24021000.00",
                    "totalCashFromOperatingActivities": "33326000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5812000.00",
                    "otherCashflowsFromInvestingActivities": "-315000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1656000.00",
                    "changeToAccountReceivables": "24813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40955000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "227000.00",
                    "freeCashFlow": "23522000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-4030000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4030000.00",
                    "netBorrowings": "58510000.00",
                    "totalCashFromFinancingActivities": "74991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15113000.00",
                    "changeInCash": "10434000.00",
                    "beginPeriodCashFlow": "14393000.00",
                    "endPeriodCashFlow": "24827000.00",
                    "totalCashFromOperatingActivities": "-57569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6593000.00",
                    "otherCashflowsFromInvestingActivities": "439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6125000.00",
                    "changeToAccountReceivables": "-38262000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9316000.00",
                    "changeToNetincome": "-8786000.00",
                    "capitalExpenditures": "4731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42243000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "-3048000.00",
                    "freeCashFlow": "-62300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-16045000.00",
                    "changeToLiabilities": "2325000.00",
                    "totalCashflowsFromInvestingActivities": "-14514000.00",
                    "netBorrowings": "42754000.00",
                    "totalCashFromFinancingActivities": "42754000.00",
                    "changeToOperatingActivities": "-10282000.00",
                    "netIncome": "-7784000.00",
                    "changeInCash": "1710000.00",
                    "beginPeriodCashFlow": "12683000.00",
                    "endPeriodCashFlow": "14393000.00",
                    "totalCashFromOperatingActivities": "-26048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5210000.00",
                    "otherCashflowsFromInvestingActivities": "-272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9825000.00",
                    "changeToAccountReceivables": "-20565000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36086000.00",
                    "changeToNetincome": "407000.00",
                    "capitalExpenditures": "5467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23683000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2794000.00",
                    "freeCashFlow": "-31515000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1052000.00",
                    "changeToLiabilities": "-4045000.00",
                    "totalCashflowsFromInvestingActivities": "-1052000.00",
                    "netBorrowings": "18766000.00",
                    "totalCashFromFinancingActivities": "18766000.00",
                    "changeToOperatingActivities": "-3156000.00",
                    "netIncome": "-139000.00",
                    "changeInCash": "3689000.00",
                    "beginPeriodCashFlow": "8994000.00",
                    "endPeriodCashFlow": "12683000.00",
                    "totalCashFromOperatingActivities": "-11129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4971000.00",
                    "otherCashflowsFromInvestingActivities": "116386000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11681000.00",
                    "changeToAccountReceivables": "3289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116659659.00",
                    "changeToNetincome": "-397000.00",
                    "capitalExpenditures": "1288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15593000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1508000.00",
                    "freeCashFlow": "-12417000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-385000.00",
                    "changeToLiabilities": "-58956000.00",
                    "totalCashflowsFromInvestingActivities": "-70000.00",
                    "netBorrowings": "-37932000.00",
                    "totalCashFromFinancingActivities": "-37932000.00",
                    "changeToOperatingActivities": "6389000.00",
                    "netIncome": "-8099000.00",
                    "changeInCash": "-39773000.00",
                    "beginPeriodCashFlow": "48767000.00",
                    "endPeriodCashFlow": "8994000.00",
                    "totalCashFromOperatingActivities": "-1337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5045000.00",
                    "otherCashflowsFromInvestingActivities": "1659000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19904000.00",
                    "changeToAccountReceivables": "30982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92180000.00",
                    "changeToNetincome": "3398000.00",
                    "capitalExpenditures": "1729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1681000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3010000.00",
                    "freeCashFlow": "-3066000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1149000.00",
                    "minorityInterest": null,
                    "netIncome": "-2003499.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4941000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-266500.00",
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": "1466500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-266500.00",
                    "otherOperatingExpenses": "44835000.00",
                    "interestExpense": "3665500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "44568500.00",
                    "totalOperatingExpenses": "5207500.00",
                    "costOfRevenue": "39627500.00",
                    "totalOtherIncomeExpenseNet": "-882500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1149000.00",
                    "minorityInterest": null,
                    "netIncome": "-2003499.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4941000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-266500.00",
                    "ebitda": "1536500.00",
                    "depreciationAndAmortization": "1803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-266500.00",
                    "otherOperatingExpenses": "44835000.00",
                    "interestExpense": "3665500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "44568500.00",
                    "totalOperatingExpenses": "5207500.00",
                    "costOfRevenue": "39627500.00",
                    "totalOtherIncomeExpenseNet": "-882500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-01-16",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5175500.00",
                    "minorityInterest": null,
                    "netIncome": "-6378000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "656000.00",
                    "ebitda": "2047500.00",
                    "depreciationAndAmortization": "1391500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1804500.00",
                    "otherOperatingExpenses": "84423500.00",
                    "interestExpense": "3479500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "848000.00",
                    "totalRevenue": "82619000.00",
                    "totalOperatingExpenses": "11163500.00",
                    "costOfRevenue": "73260000.00",
                    "totalOtherIncomeExpenseNet": "-3371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5175500.00",
                    "minorityInterest": null,
                    "netIncome": "-6378000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "656000.00",
                    "ebitda": "2047500.00",
                    "depreciationAndAmortization": "1391500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1804500.00",
                    "otherOperatingExpenses": "84423500.00",
                    "interestExpense": "3479500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "848000.00",
                    "totalRevenue": "82619000.00",
                    "totalOperatingExpenses": "11163500.00",
                    "costOfRevenue": "73260000.00",
                    "totalOtherIncomeExpenseNet": "-3371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-12",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2342000.00",
                    "minorityInterest": null,
                    "netIncome": "-2027000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8475500.00",
                    "reconciledDepreciation": null,
                    "ebit": "1255000.00",
                    "ebitda": "2728000.00",
                    "depreciationAndAmortization": "1473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1255000.00",
                    "otherOperatingExpenses": "78675000.00",
                    "interestExpense": "3752500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "376000.00",
                    "totalRevenue": "79930000.00",
                    "totalOperatingExpenses": "7065000.00",
                    "costOfRevenue": "71454500.00",
                    "totalOtherIncomeExpenseNet": "-3597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3965000.00",
                    "minorityInterest": null,
                    "netIncome": "-4311000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6823500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-688500.00",
                    "ebitda": "350000.00",
                    "depreciationAndAmortization": "1038500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-688500.00",
                    "otherOperatingExpenses": "73496500.00",
                    "interestExpense": "3237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "323000.00",
                    "totalRevenue": "72808000.00",
                    "totalOperatingExpenses": "7512000.00",
                    "costOfRevenue": "65984500.00",
                    "totalOtherIncomeExpenseNet": "-3276500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3965000.00",
                    "minorityInterest": null,
                    "netIncome": "-4311000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6823500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-688500.00",
                    "ebitda": "350000.00",
                    "depreciationAndAmortization": "1038500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-688500.00",
                    "otherOperatingExpenses": "73536000.00",
                    "interestExpense": "3237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "323000.00",
                    "totalRevenue": "72808000.00",
                    "totalOperatingExpenses": "7551500.00",
                    "costOfRevenue": "65984500.00",
                    "totalOtherIncomeExpenseNet": "-3276500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-16",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7234000.00",
                    "minorityInterest": null,
                    "netIncome": "-5441500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7131000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-918500.00",
                    "ebitda": "529500.00",
                    "depreciationAndAmortization": "1448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-918500.00",
                    "otherOperatingExpenses": "70813000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1831500.00",
                    "totalRevenue": "67390000.00",
                    "totalOperatingExpenses": "10554000.00",
                    "costOfRevenue": "60259000.00",
                    "totalOtherIncomeExpenseNet": "-6315500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6760000.00",
                    "minorityInterest": null,
                    "netIncome": "-8245000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1903000.00",
                    "ebitda": "893000.00",
                    "depreciationAndAmortization": "2796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "415000.00",
                    "otherOperatingExpenses": "154577000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1605000.00",
                    "totalRevenue": "154992000.00",
                    "totalOperatingExpenses": "15257000.00",
                    "costOfRevenue": "139320000.00",
                    "totalOtherIncomeExpenseNet": "-7175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86171.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-3479000.00",
                    "sellingGeneralAdministrative": "8900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9509000.00",
                    "reconciledDepreciation": "1454000.00",
                    "ebit": "71000.00",
                    "ebitda": "1525000.00",
                    "depreciationAndAmortization": "1454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "609000.00",
                    "otherOperatingExpenses": "88462000.00",
                    "interestExpense": "2580000.00",
                    "taxProvision": "970000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "89071000.00",
                    "totalOperatingExpenses": "8900000.00",
                    "costOfRevenue": "79562000.00",
                    "totalOtherIncomeExpenseNet": "-695171.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3479000.00",
                    "netIncomeApplicableToCommonShares": "-3452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1068867.00",
                    "minorityInterest": null,
                    "netIncome": "-1068867.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-514000.00",
                    "ebitda": "771000.00",
                    "depreciationAndAmortization": "1285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1071080.00",
                    "otherOperatingExpenses": "1071078.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "742000.00",
                    "totalRevenue": "76162000.00",
                    "totalOperatingExpenses": "1071078.00",
                    "costOfRevenue": "62109000.00",
                    "totalOtherIncomeExpenseNet": "-554867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-4446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-890359.00",
                    "minorityInterest": null,
                    "netIncome": "-890359.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-890359.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-892140.00",
                    "otherOperatingExpenses": "892144.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "892144.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1781.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-347491.00",
                    "minorityInterest": null,
                    "netIncome": "-347491.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-347491.00",
                    "ebitda": "544509.00",
                    "depreciationAndAmortization": "892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-349260.00",
                    "otherOperatingExpenses": "349257.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1222000.00",
                    "totalRevenue": "60363000.00",
                    "totalOperatingExpenses": "349257.00",
                    "costOfRevenue": "55128000.00",
                    "totalOtherIncomeExpenseNet": "1769.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-363959.00",
                    "minorityInterest": null,
                    "netIncome": "-363959.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10881000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-363959.00",
                    "ebitda": "499041.00",
                    "depreciationAndAmortization": "863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-366040.00",
                    "otherOperatingExpenses": "366035.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "610000.00",
                    "totalRevenue": "60622000.00",
                    "totalOperatingExpenses": "366035.00",
                    "costOfRevenue": "49741000.00",
                    "totalOtherIncomeExpenseNet": "2076.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000.00",
                    "minorityInterest": null,
                    "netIncome": "1355000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-88846.00",
                    "ebitda": "928154.00",
                    "depreciationAndAmortization": "1017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2818000.00",
                    "otherOperatingExpenses": "49149000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1264000.00",
                    "totalRevenue": "50658000.00",
                    "totalOperatingExpenses": "12091000.00",
                    "costOfRevenue": "37058000.00",
                    "totalOtherIncomeExpenseNet": "-2756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1355000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10722000.00",
                    "minorityInterest": "-1100000.00",
                    "netIncome": "-14890000.00",
                    "sellingGeneralAdministrative": "21952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17933000.00",
                    "reconciledDepreciation": "6573000.00",
                    "ebit": "-2535000.00",
                    "ebitda": "4038000.00",
                    "depreciationAndAmortization": "6573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2535000.00",
                    "otherOperatingExpenses": "179023000.00",
                    "interestExpense": "14319000.00",
                    "taxProvision": "1383000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "-14267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383000.00",
                    "totalRevenue": "176488000.00",
                    "totalOperatingExpenses": "20468000.00",
                    "costOfRevenue": "158555000.00",
                    "totalOtherIncomeExpenseNet": "-8187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12105000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21682000.00",
                    "minorityInterest": "-970000.00",
                    "netIncome": "-24325000.00",
                    "sellingGeneralAdministrative": "35093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27332000.00",
                    "reconciledDepreciation": "6043000.00",
                    "ebit": "-8867000.00",
                    "ebitda": "-2824000.00",
                    "depreciationAndAmortization": "6043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7761000.00",
                    "otherOperatingExpenses": "281984000.00",
                    "interestExpense": "12815000.00",
                    "taxProvision": "1651000.00",
                    "interestIncome": "31000.00",
                    "netInterestIncome": "-12784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1651000.00",
                    "totalRevenue": "274223000.00",
                    "totalOperatingExpenses": "35093000.00",
                    "costOfRevenue": "246891000.00",
                    "totalOtherIncomeExpenseNet": "-13921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12614000.00",
                    "minorityInterest": "-168000.00",
                    "netIncome": "-12676000.00",
                    "sellingGeneralAdministrative": "29465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30425000.00",
                    "reconciledDepreciation": "6082000.00",
                    "ebit": "1402000.00",
                    "ebitda": "7214000.00",
                    "depreciationAndAmortization": "5812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1133000.00",
                    "otherOperatingExpenses": "304343000.00",
                    "interestExpense": "14016000.00",
                    "taxProvision": "-106000.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-13979000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-106000.00",
                    "totalRevenue": "305476000.00",
                    "totalOperatingExpenses": "29292000.00",
                    "costOfRevenue": "275051000.00",
                    "totalOtherIncomeExpenseNet": "-13747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12508000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16957000.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "-19170000.00",
                    "sellingGeneralAdministrative": "30795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29208000.00",
                    "reconciledDepreciation": "6593000.00",
                    "ebit": "-8715000.00",
                    "ebitda": "-2122000.00",
                    "depreciationAndAmortization": "6593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2275000.00",
                    "otherOperatingExpenses": "291194000.00",
                    "interestExpense": "12513000.00",
                    "taxProvision": "-2058000.00",
                    "interestIncome": "34000.00",
                    "netInterestIncome": "-12479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1844000.00",
                    "totalRevenue": "289772000.00",
                    "totalOperatingExpenses": "26933000.00",
                    "costOfRevenue": "260399000.00",
                    "totalOtherIncomeExpenseNet": "-19232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19170000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7873000.00",
                    "minorityInterest": "-198000.00",
                    "netIncome": "-7982000.00",
                    "sellingGeneralAdministrative": "38982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42368000.00",
                    "reconciledDepreciation": "5210000.00",
                    "ebit": "2489000.00",
                    "ebitda": "7699000.00",
                    "depreciationAndAmortization": "5210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3386000.00",
                    "otherOperatingExpenses": "258293000.00",
                    "interestExpense": "10362000.00",
                    "taxProvision": "-89000.00",
                    "interestIncome": "543000.00",
                    "netInterestIncome": "-9819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-89000.00",
                    "totalRevenue": "261679000.00",
                    "totalOperatingExpenses": "38982000.00",
                    "costOfRevenue": "219311000.00",
                    "totalOtherIncomeExpenseNet": "-11259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7784000.00",
                    "netIncomeApplicableToCommonShares": "-7982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000.00",
                    "minorityInterest": "29000.00",
                    "netIncome": "-110000.00",
                    "sellingGeneralAdministrative": "30517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40408000.00",
                    "reconciledDepreciation": "4971000.00",
                    "ebit": "9891000.00",
                    "ebitda": "13679000.00",
                    "depreciationAndAmortization": "3788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9891000.00",
                    "otherOperatingExpenses": "186705000.00",
                    "interestExpense": "6847000.00",
                    "taxProvision": "143000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-6844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "196596000.00",
                    "totalOperatingExpenses": "30517000.00",
                    "costOfRevenue": "156188000.00",
                    "totalOtherIncomeExpenseNet": "-9887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-139000.00",
                    "netIncomeApplicableToCommonShares": "-110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5590000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8099000.00",
                    "sellingGeneralAdministrative": "31733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35711000.00",
                    "reconciledDepreciation": "5045000.00",
                    "ebit": "3842000.00",
                    "ebitda": "8887000.00",
                    "depreciationAndAmortization": "5045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3978000.00",
                    "otherOperatingExpenses": "179231000.00",
                    "interestExpense": "9432000.00",
                    "taxProvision": "2509000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-9427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2509000.00",
                    "totalRevenue": "183209000.00",
                    "totalOperatingExpenses": "31733000.00",
                    "costOfRevenue": "147498000.00",
                    "totalOtherIncomeExpenseNet": "-9568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8099000.00",
                    "netIncomeApplicableToCommonShares": "-8099000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Forafric Global PLC Ordinary Shares

1 Year

3 Year

10 Year

Actions

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
