First Majestic Silver Corp

AG.US firstmajestic.com
Basic Materials · Silver
20.15
-1.03 (-4.86%)
USD · NYSE
52-week range
9.66
31.99
Trading at 47% of the 52-week range
Market Cap
10.44B
P/E Ratio
30.26
Forward P/E
22.52
Book Value
6.02
Div. Yield
0.22%
% Institutions
53.13%
% Insiders
1.09%
1 Year

+114.2%
3 Year

+264.4%
10 Year

+66.7%
Description
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Keith N. Neumeyer	Founder, CEO & Director	1960
Mr. Mani Alkhafaji	President & Chief Corporate Development Officer	NA
Mr. Neil Norman Beaumont	Chief Financial Officer	NA
Mr. David J. Howe	Chief Operating Officer	NA
Mr. Gonzalo Ariel Mercado P.Geo.	Vice President of Exploration & Technical Services	NA
Mr. Darrell Rae	Investor Relations Officer	NA
Mr. Samir Devendra Patel L.L.B., LL.B. (Hons)	General Counsel & Corporate Secretary	NA
Ms. Jill Anne Arias	Vice President of Corporate Communications & Marketing	NA
Mr. David Smith	Vice President of Human Resources	NA
Mr. Alex Thompson	Managing Director of Jerritt Canyon Gold	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 14, 2019	Vinita Lee Piper	N/A	Purchase	22.06K	$5.93	$130.79K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Van Eck Associates Corporation	38.01M	Mar 31, 2026	7.71%	$0.61	-5.30%
Tidal Investments LLC.	21.06M	Mar 31, 2026	4.27%	$0.95	-13.47%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	18.49M	Mar 31, 2026	3.75%	$0.54	-3.59%
Vanguard Capital Management, LLC	13.26M	Mar 31, 2026	2.69%	$0.01	0.00%
Arrowstreet Capital Limited Partnership	12.17M	Mar 31, 2026	2.47%	$0.14	-19.12%
Jupiter Asset Management Limited	10.23M	Jun 30, 2026	2.08%	$0.86	17.28%
ALPS Advisors Inc	9.21M	Jun 30, 2026	1.87%	$0.73	-10.75%
Bank of America Corp	6.08M	Mar 31, 2026	1.23%	$0.01	92.26%
Exor Investments (UK) LLP	5.33M	Jun 30, 2026	1.08%	$1.94	-46.74%
Teacher Retirement System Of Texas	4.73M	Mar 31, 2026	0.96%	$0.42	-3.78%
Susquehanna International Group, LLP	4.67M	Mar 31, 2026	0.95%	$0.01	-12.84%
Morgan Stanley - Brokerage Accounts	4.55M	Mar 31, 2026	0.92%	$0.01	19.43%
Vanguard Fiduciary Trust Co	4.23M	Mar 31, 2026	0.86%	$0.02	0.00%
Jane Street Group LLC	4.03M	Mar 31, 2026	0.82%	$0.01	28.87%
Citadel Advisors Llc	3.75M	Mar 31, 2026	0.76%	$0.01	-23.70%
Dimensional Fund Advisors, Inc.	3.52M	Jun 30, 2026	0.71%	$0.01	32.68%
Renaissance Technologies Corp	2.92M	Mar 31, 2026	0.59%	$0.10	0.00%
Amvescap Plc.	2.34M	Mar 31, 2026	0.47%	$0.00	50.61%
TD Asset Management Inc	2.18M	Jun 30, 2026	0.44%	$0.03	2.13%
Manufacturers Life Insurance Co	2.15M	Mar 31, 2026	0.44%	$0.04	410.26%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Amplify Junior Silver Miners ETF	20.69M	4.20%	▲ 0.00%	Aug 31, 2026
2	VanEck Gold Miners ETF	19.56M	3.97%	▲ 0.00%	Aug 29, 2026
3	VanEck Junior Gold Miners ETF	11.82M	2.40%	▼ 0.33%	Aug 29, 2026
4	Jupiter Gold & Silver U2 GBP Acc	8.57M	1.74%	▲ 0.00%	Jul 31, 2026
5	Sprott Silver Mnrs & Physical Silver ETF	8.22M	1.67%	▲ 0.00%	Aug 31, 2026
6	Vanguard Total Intl Stock Index Inv	7.17M	1.45%	▲ 0.49%	Jul 31, 2026
7	iShares MSCI Global Silver&Mtls Mnrs ETF	5.31M	1.08%	▲ 9.29%	Aug 31, 2026
8	Vanguard Developed Markets Index Admiral	4.76M	0.97%	▲ 0.46%	Jul 31, 2026
9	Global X Silver Miners ETF USD Acc	4.74M	0.96%	▲ 0.00%	Aug 31, 2026
10	Vanguard Instl Ttl Intl Stk Mkt Idx TrII	3.62M	0.73%	▲ 0.68%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $10.44B
EBITDA: $942.21M
P/E Ratio: $30.26
PEG Ratio: $0.00
Book Value: $6.02
Dividend/Share: $0.05
Dividend Yield: 0.22%
Earnings/Share: $0.70
Profit Margin: 21.18%
Operating Margin: 47.79%
ROA (TTM): 10.24%
ROE (TTM): 13.43%
Revenue (TTM): $1.64B
Revenue/Share (TTM): $3.34
Earnings Growth (YOY): 102.40%
Revenue Growth (YOY): 57.30%
Valuation Metrics

Enterprise Value: $9.30B
Trailing P/E: 30.26
Forward P/E: 22.52
Shares Statistics

Shares Outstanding: 492.91M
Shares Float: 487.57M
% Insiders: 1.09%
% Institutions: 53.13%
Short % Float: 6.88%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.28B
Cost of Goods Sold
adjust
$-833.91M
Gross Profit
subtotal
$445.25M
SG&A
adjust
$-67.55M
Other Operating Expense
adjust
$-21.65M
Operating Income
subtotal
$356.06M
Other / Non-Operating Items
adjust
$-188.25M
Net Income
subtotal
$167.81M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AG",
        "Type": "Common Stock",
        "Name": "First Majestic Silver Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000CH7WB8",
        "ISIN": "CA32076V1031",
        "LEI": null,
        "PrimaryTicker": "AG.TO",
        "CUSIP": "32076R102",
        "CIK": "0001308648",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2010-12-15",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Basic Materials",
        "Industry": "Silver",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Silver",
        "HomeCategory": "Canadian",
        "IsDelisted": false,
        "Description": "First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.",
        "Address": "925 West Georgia Street, Vancouver, BC, Canada, V6C 3L2",
        "AddressData": {
            "Street": "925 West Georgia Street",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6C 3L2"
        },
        "Listings": [
            {
                "Code": "FR",
                "Exchange": "TO",
                "Name": "First Majestic Silver Corp"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Keith N. Neumeyer",
                "Title": "Founder, CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Mani  Alkhafaji",
                "Title": "President & Chief Corporate Development Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Neil Norman Beaumont",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David J. Howe",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gonzalo Ariel Mercado P.Geo.",
                "Title": "Vice President of Exploration & Technical Services",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Darrell  Rae",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Samir Devendra Patel L.L.B., LL.B. (Hons)",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jill Anne Arias",
                "Title": "Vice President of Corporate Communications & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Smith",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex  Thompson",
                "Title": "Managing Director of Jerritt Canyon Gold",
                "YearBorn": "NA"
            }
        ],
        "Phone": "604 688 3033",
        "WebURL": "https://www.firstmajestic.com",
        "LogoURL": "/img/logos/US/AG.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 10439756800,
        "MarketCapitalizationMln": 10439.7568,
        "EBITDA": 942211968,
        "PERatio": 30.2571,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 24.75,
        "BookValue": 6.02,
        "DividendShare": 0.046,
        "DividendYield": 0.0022,
        "EarningsShare": 0.7,
        "EPSEstimateCurrentYear": 0.945,
        "EPSEstimateNextYear": 1.0175,
        "EPSEstimateNextQuarter": 0.28,
        "EPSEstimateCurrentQuarter": 0.2467,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2118,
        "OperatingMarginTTM": 0.4779,
        "ReturnOnAssetsTTM": 0.1024,
        "ReturnOnEquityTTM": 0.1343,
        "RevenueTTM": 1641153024,
        "RevenuePerShareTTM": 3.339,
        "QuarterlyRevenueGrowthYOY": 0.573,
        "GrossProfitTTM": 1039016000,
        "DilutedEpsTTM": 0.7,
        "QuarterlyEarningsGrowthYOY": 1.024
    },
    "Valuation": {
        "TrailingPE": 30.2571,
        "ForwardPE": 22.5225,
        "PriceSalesTTM": 6.3612,
        "PriceBookMRQ": 3.4488,
        "EnterpriseValue": 9300675151,
        "EnterpriseValueRevenue": 5.6381,
        "EnterpriseValueEbitda": 9.1635
    },
    "SharesStats": {
        "SharesOutstanding": 492906383,
        "SharesFloat": 487568207,
        "PercentInsiders": 1.089,
        "PercentInstitutions": 53.128,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0688
    },
    "Technicals": {
        "Beta": 2.186,
        "52WeekHigh": 31.9854,
        "52WeekLow": 9.6569,
        "50DayMA": 18.2232,
        "200DayMA": 19.8024,
        "SharesShort": 21701464,
        "SharesShortPriorMonth": 17288776,
        "ShortRatio": 1.99,
        "ShortPercent": 0.0688
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.06,
        "ForwardAnnualDividendYield": 0.0029,
        "PayoutRatio": 0.0508,
        "DividendDate": "2026-08-31",
        "ExDividendDate": "2026-08-14",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 24.75,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 1,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 7.712,
                "totalAssets": 0.6129,
                "currentShares": 38013052,
                "change": -2127637,
                "change_p": -5.3004
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 4.2726,
                "totalAssets": 0.954,
                "currentShares": 21059804,
                "change": -3276975,
                "change_p": -13.4651
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 3.752,
                "totalAssets": 0.5359,
                "currentShares": 18493793,
                "change": -688387,
                "change_p": -3.5887
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6892,
                "totalAssets": 0.007,
                "currentShares": 13255263,
                "change": 13255263,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.4683,
                "totalAssets": 0.1413,
                "currentShares": 12166588,
                "change": -2875324,
                "change_p": -19.1154
            },
            {
                "name": "Jupiter Asset Management Limited",
                "date": "2026-06-30",
                "totalShares": 2.0752,
                "totalAssets": 0.861,
                "currentShares": 10228905,
                "change": 1507022,
                "change_p": 17.2786
            },
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 1.8681,
                "totalAssets": 0.7322,
                "currentShares": 9207971,
                "change": -1109440,
                "change_p": -10.7531
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.2341,
                "totalAssets": 0.0096,
                "currentShares": 6082824,
                "change": 2919008,
                "change_p": 92.2623
            },
            {
                "name": "Exor Investments (UK) LLP",
                "date": "2026-06-30",
                "totalShares": 1.0823,
                "totalAssets": 1.9392,
                "currentShares": 5334603,
                "change": -4681452,
                "change_p": -46.7395
            },
            {
                "name": "Teacher Retirement System Of Texas",
                "date": "2026-03-31",
                "totalShares": 0.9601,
                "totalAssets": 0.4234,
                "currentShares": 4732148,
                "change": -185852,
                "change_p": -3.779
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.947,
                "totalAssets": 0.0112,
                "currentShares": 4667859,
                "change": -687908,
                "change_p": -12.8442
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.923,
                "totalAssets": 0.0059,
                "currentShares": 4549335,
                "change": 740226,
                "change_p": 19.433
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.8583,
                "totalAssets": 0.0229,
                "currentShares": 4230575,
                "change": 4230575,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.8178,
                "totalAssets": 0.0111,
                "currentShares": 4030825,
                "change": 902885,
                "change_p": 28.8652
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.7601,
                "totalAssets": 0.013,
                "currentShares": 3746529,
                "change": -1163532,
                "change_p": -23.6969
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.7147,
                "totalAssets": 0.0108,
                "currentShares": 3522984,
                "change": 867776,
                "change_p": 32.682
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.5928,
                "totalAssets": 0.0982,
                "currentShares": 2921792,
                "change": 2921792,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.4744,
                "totalAssets": 0.0049,
                "currentShares": 2338592,
                "change": 785859,
                "change_p": 50.6113
            },
            {
                "name": "TD Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.4431,
                "totalAssets": 0.0321,
                "currentShares": 2184061,
                "change": 45563,
                "change_p": 2.1306
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 0.4353,
                "totalAssets": 0.0396,
                "currentShares": 2145643,
                "change": 1725145,
                "change_p": 410.2624
            }
        ],
        "Funds": [
            {
                "name": "Amplify Junior Silver Miners ETF",
                "date": "2026-08-31",
                "totalShares": 4.1967,
                "totalAssets": 10.3059,
                "currentShares": 20685990,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Gold Miners ETF",
                "date": "2026-08-29",
                "totalShares": 3.9679,
                "totalAssets": 1.3115,
                "currentShares": 19557996,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Junior Gold Miners ETF",
                "date": "2026-08-29",
                "totalShares": 2.3981,
                "totalAssets": 2.5089,
                "currentShares": 11820231,
                "change": -39300,
                "change_p": -0.3314
            },
            {
                "name": "Jupiter Gold & Silver U2 GBP Acc",
                "date": "2026-07-31",
                "totalShares": 1.7393,
                "totalAssets": 5.04,
                "currentShares": 8573241,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sprott Silver Mnrs & Physical Silver ETF",
                "date": "2026-08-31",
                "totalShares": 1.667,
                "totalAssets": 21.1301,
                "currentShares": 8216837,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-07-31",
                "totalShares": 1.4539,
                "totalAssets": 0.0164,
                "currentShares": 7166498,
                "change": 34929,
                "change_p": 0.4898
            },
            {
                "name": "iShares MSCI Global Silver&Mtls Mnrs ETF",
                "date": "2026-08-31",
                "totalShares": 1.0771,
                "totalAssets": 10.7679,
                "currentShares": 5309139,
                "change": 451453,
                "change_p": 9.2936
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-07-31",
                "totalShares": 0.9662,
                "totalAssets": 0.0225,
                "currentShares": 4762285,
                "change": 21990,
                "change_p": 0.4639
            },
            {
                "name": "Global X Silver Miners ETF USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.9617,
                "totalAssets": 5.7413,
                "currentShares": 4740197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-07-31",
                "totalShares": 0.7343,
                "totalAssets": 0.0163,
                "currentShares": 3619371,
                "change": 24434,
                "change_p": 0.6797
            },
            {
                "name": "iShares Core S&P/TSX Cap Composite ETF",
                "date": "2026-08-31",
                "totalShares": 0.622,
                "totalAssets": 0.2552,
                "currentShares": 3065946,
                "change": 2070,
                "change_p": 0.0676
            },
            {
                "name": "VanEck Gold Miners UCITS ETF",
                "date": "2026-08-31",
                "totalShares": 0.5792,
                "totalAssets": 1.3167,
                "currentShares": 2855117,
                "change": -3586,
                "change_p": -0.1254
            },
            {
                "name": "AuAg Silver Bullet A",
                "date": "2026-08-31",
                "totalShares": 0.5173,
                "totalAssets": 8.0275,
                "currentShares": 2550000,
                "change": 50000,
                "change_p": 2
            },
            {
                "name": "BlackRock Global Equity Mkt Netrl Instl",
                "date": "2026-06-30",
                "totalShares": 0.4366,
                "totalAssets": 0.2726,
                "currentShares": 2152232,
                "change": 422871,
                "change_p": 24.4524
            },
            {
                "name": "Bakersteel Global Precious Metals I2 EUR",
                "date": "2026-07-31",
                "totalShares": 0.3974,
                "totalAssets": 2.7648,
                "currentShares": 1958938,
                "change": -7323,
                "change_p": -0.3724
            },
            {
                "name": "Invesco Gold & Special Minerals A",
                "date": "2026-06-30",
                "totalShares": 0.3702,
                "totalAssets": 0.9021,
                "currentShares": 1824683,
                "change": -444133,
                "change_p": -19.5755
            },
            {
                "name": "VanEck Junior Gold Miners UCITS ETF",
                "date": "2026-08-31",
                "totalShares": 0.3513,
                "totalAssets": 2.5175,
                "currentShares": 1731396,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard FTSE Canada All Cap ETF",
                "date": "2026-07-31",
                "totalShares": 0.3365,
                "totalAssets": 0.2061,
                "currentShares": 1658547,
                "change": 36986,
                "change_p": 2.2809
            },
            {
                "name": "BMO S&P/TSX Capped Composite ETF",
                "date": "2026-08-06",
                "totalShares": 0.3282,
                "totalAssets": 0.2183,
                "currentShares": 1617852,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Gb Sm Cp Eq ex-US Idx NL Cl A",
                "date": "2026-07-31",
                "totalShares": 0.2752,
                "totalAssets": 0.1277,
                "currentShares": 1356526,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2019-05-14",
            "ownerCik": null,
            "ownerName": "Vinita Lee Piper",
            "transactionDate": "2019-05-14",
            "transactionCode": "P",
            "transactionAmount": 22055,
            "transactionPrice": 5.93,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1308648/000174995819000003/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "501.3299",
                "shares": 501329900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "491.3223",
                "shares": 491322300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "301.8567",
                "shares": 301856700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "286.9980",
                "shares": 286998000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "266.6740",
                "shares": 266673999.99999997
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "256.3640",
                "shares": 256363999.99999997
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "225.7727",
                "shares": 225772700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "209.3961",
                "shares": 209396100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "193.7800",
                "shares": 193780000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "165.8198",
                "shares": 165819800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "164.4620",
                "shares": 164462000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "155.6920",
                "shares": 155692000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "117.5950",
                "shares": 117595000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "117.4690",
                "shares": 117469000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "117.8510",
                "shares": 117851000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "109.3150",
                "shares": 109315000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "105.8180",
                "shares": 105818000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "94.0910",
                "shares": 94091000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "92.3880",
                "shares": 92388000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "64.0570",
                "shares": 64057000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "46.8500",
                "shares": 46850000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "27.8580",
                "shares": 27858000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "21.8180",
                "shares": 21818000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.9442",
                "shares": 8944200
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "5.7817",
                "shares": 5781700
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "3.0317",
                "shares": 3031700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "501.3299",
                "shares": 501329900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "501.7664",
                "shares": 501766400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "491.3223",
                "shares": 491322300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "492.6974",
                "shares": 492697400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "488.5804",
                "shares": 488580400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "456.4116",
                "shares": 456411600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "301.8567",
                "shares": 301856700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "301.0010",
                "shares": 301001000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "292.0280",
                "shares": 292028000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "287.2110",
                "shares": 287211000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "286.9980",
                "shares": 286998000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "286.9220",
                "shares": 286922000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "280.9940",
                "shares": 280994000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "274.2200",
                "shares": 274220000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "266.6740",
                "shares": 266673999.99999997
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "262.8660",
                "shares": 262866000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "262.6810",
                "shares": 262680999.99999997
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "262.5900",
                "shares": 262589999.99999997
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "256.3640",
                "shares": 256363999.99999997
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "256.3640",
                "shares": 256363999.99999997
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "245.8380",
                "shares": 245838000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "225.7727",
                "shares": 225772700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "225.7727",
                "shares": 225772700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "233.7950",
                "shares": 233795000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "209.6450",
                "shares": 209645000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "209.3960",
                "shares": 209396000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "209.3961",
                "shares": 209396100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "205.9600",
                "shares": 205960000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "200.9660",
                "shares": 200966000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "196.7460",
                "shares": 196746000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "193.7800",
                "shares": 193780000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "194.5950",
                "shares": 194595000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "181.1260",
                "shares": 181126000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "165.8200",
                "shares": 165820000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "165.8198",
                "shares": 165819800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "165.5050",
                "shares": 165505000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "167.4670",
                "shares": 167467000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "167.4410",
                "shares": 167441000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "164.4620",
                "shares": 164462000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "168.5940",
                "shares": 168594000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "163.5250",
                "shares": 163525000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "155.6920",
                "shares": 155692000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "155.6920",
                "shares": 155692000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "122.2380",
                "shares": 122238000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "121.0980",
                "shares": 121098000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "117.5950",
                "shares": 117595000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "117.5950",
                "shares": 117595000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "117.5110",
                "shares": 117511000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "117.6220",
                "shares": 117622000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "117.4690",
                "shares": 117469000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "117.4690",
                "shares": 117469000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "117.3290",
                "shares": 117329000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "117.3230",
                "shares": 117323000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "117.8510",
                "shares": 117851000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "117.8510",
                "shares": 117851000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "117.0490",
                "shares": 117049000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "107.6520",
                "shares": 107652000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "109.3150",
                "shares": 109315000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "109.3150",
                "shares": 109315000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "107.7270",
                "shares": 107727000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "107.2800",
                "shares": 107280000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "105.8180",
                "shares": 105818000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "105.8180",
                "shares": 105818000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "96.9960",
                "shares": 96996000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "95.0760",
                "shares": 95076000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "94.0910",
                "shares": 94091000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "94.0910",
                "shares": 94091000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "103.5030",
                "shares": 103503000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "99.4270",
                "shares": 99427000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "92.3880",
                "shares": 92388000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "92.3880",
                "shares": 92388000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "91.3100",
                "shares": 91310000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "73.7820",
                "shares": 73782000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "79.7700",
                "shares": 79770000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "64.0570",
                "shares": 64057000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "58.8380",
                "shares": 58838000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "53.6460",
                "shares": 53646000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "52.3490",
                "shares": 52349000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "46.8500",
                "shares": 46850000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "40.6060",
                "shares": 40606000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "40.6060",
                "shares": 40606000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "30.6220",
                "shares": 30622000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "27.8580",
                "shares": 27858000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "23.4590",
                "shares": 23459000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "23.4590",
                "shares": 23459000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "22.4060",
                "shares": 22406000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "21.8180",
                "shares": 21818000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "21.5380",
                "shares": 21538000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "10.7102",
                "shares": 10710200
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "10.5880",
                "shares": 10588000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.9442",
                "shares": 8944200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "5.8128",
                "shares": 5812800
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "5.8130",
                "shares": 5813000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "5.7817",
                "shares": 5781700
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "5.7817",
                "shares": 5781700
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "5.7817",
                "shares": 5781700
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "5.7817",
                "shares": 5781700
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "3.0317",
                "shares": 3031700
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "3.0317",
                "shares": 3031700
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "3.0317",
                "shares": 3031700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.25,
                "epsDifference": -0.04,
                "surprisePercent": -16
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.0661,
                "epsDifference": -0.0161,
                "surprisePercent": -24.357
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3671,
                "epsEstimate": -0.04,
                "epsDifference": -0.3271,
                "surprisePercent": -817.75
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-04-18",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.1,
                "surprisePercent": -125
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.01,
                "epsDifference": -0.08,
                "surprisePercent": -800
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1919,
                "epsEstimate": 0.05,
                "epsDifference": -0.2419,
                "surprisePercent": -483.8
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.008,
                "epsEstimate": 0.01,
                "epsDifference": -0.018,
                "surprisePercent": -180
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-10",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2015-06-30": {
                "reportDate": "2015-08-11",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0094,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-23",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2014-06-30": {
                "reportDate": "2014-08-13",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2013-03-31": {
                "reportDate": "2013-05-15",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.2,
                "epsDifference": -0.08,
                "surprisePercent": -40
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            },
            "2012-09-30": {
                "reportDate": "2012-11-14",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2012-06-30": {
                "reportDate": "2012-08-14",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.2,
                "epsDifference": -0.05,
                "surprisePercent": -25
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.31,
                "epsDifference": -0.05,
                "surprisePercent": -16.129
            },
            "2011-12-31": {
                "reportDate": "2012-03-05",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.27,
                "epsDifference": 0.02,
                "surprisePercent": 7.4074
            },
            "2011-03-31": {
                "reportDate": "2011-05-16",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2010-12-31": {
                "reportDate": "2011-02-28",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.21,
                "epsDifference": -0.07,
                "surprisePercent": -33.3333
            },
            "2010-09-30": {
                "reportDate": "2010-11-09",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2010-06-30": {
                "reportDate": "2010-08-13",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2010-03-31": {
                "reportDate": "2010-05-13",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2009-12-31": {
                "reportDate": "2010-03-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2009-09-30": {
                "reportDate": "2009-11-12",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2009-06-30": {
                "reportDate": "2009-08-14",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2008-09-30": {
                "reportDate": "2008-11-14",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2007-06-30": {
                "reportDate": "2007-08-29",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0767",
                "earningsEstimateAvg": "1.0175",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "0.9450",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0767",
                "revenueEstimateAvg": "2643555500.00",
                "revenueEstimateLow": "2597862000.00",
                "revenueEstimateHigh": "2689249000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1214",
                "epsTrendCurrent": "1.0175",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.1267",
                "epsTrend60daysAgo": "1.1050",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0543",
                "earningsEstimateAvg": "0.9450",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0543",
                "revenueEstimateAvg": "2357307330.00",
                "revenueEstimateLow": "2103884000.00",
                "revenueEstimateHigh": "2506783000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3714",
                "epsTrendCurrent": "0.9450",
                "epsTrend7daysAgo": "0.9425",
                "epsTrend30daysAgo": "1.0533",
                "epsTrend60daysAgo": "1.0525",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "2.2857",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.2857",
                "revenueEstimateAvg": "589497000.00",
                "revenueEstimateLow": "589497000.00",
                "revenueEstimateHigh": "589497000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4685",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "5.1668",
                "earningsEstimateAvg": "0.2467",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.1668",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.9338",
                "epsTrendCurrent": "0.2467",
                "epsTrend7daysAgo": "0.2950",
                "epsTrend30daysAgo": "0.2650",
                "epsTrend60daysAgo": "0.2650",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "5.2666",
                "earningsEstimateAvg": "0.3133",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.2666",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "1.1467",
                "epsTrendCurrent": "0.3133",
                "epsTrend7daysAgo": "0.3225",
                "epsTrend30daysAgo": "0.3250",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "3.4524",
                "earningsEstimateAvg": "0.3433",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.4524",
                "revenueEstimateAvg": "1580492670.00",
                "revenueEstimateLow": "1454243000.00",
                "revenueEstimateHigh": "1663064000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9820",
                "epsTrendCurrent": "0.3433",
                "epsTrend7daysAgo": "0.3625",
                "epsTrend30daysAgo": "0.3275",
                "epsTrend60daysAgo": "0.3025",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "3.9167",
                "earningsEstimateAvg": "0.0875",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.9167",
                "revenueEstimateAvg": "429783000.00",
                "revenueEstimateLow": "429783000.00",
                "revenueEstimateHigh": "429783000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.1130",
                "epsTrendCurrent": "0.0875",
                "epsTrend7daysAgo": "0.0875",
                "epsTrend30daysAgo": "0.0550",
                "epsTrend60daysAgo": "0.0550",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.7143",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.7143",
                "revenueEstimateAvg": "387249000.00",
                "revenueEstimateLow": "387249000.00",
                "revenueEstimateHigh": "387249000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0450",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0933",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "2.4500",
                "earningsEstimateAvg": "0.0725",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4500",
                "revenueEstimateAvg": "350921000.00",
                "revenueEstimateLow": "350921000.00",
                "revenueEstimateHigh": "350921000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.4121",
                "epsTrendCurrent": "0.0725",
                "epsTrend7daysAgo": "0.0967",
                "epsTrend30daysAgo": "0.0833",
                "epsTrend60daysAgo": "0.0350",
                "epsTrend90daysAgo": "0.0867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-5.5033",
                "earningsEstimateAvg": "-0.1360",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.0302",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-5.5033",
                "revenueEstimateAvg": "785197670.00",
                "revenueEstimateLow": "782778000.00",
                "revenueEstimateHigh": "788262000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0137",
                "epsTrendCurrent": "-0.1360",
                "epsTrend7daysAgo": "-0.1380",
                "epsTrend30daysAgo": "-0.1260",
                "epsTrend60daysAgo": "-0.1140",
                "epsTrend90daysAgo": "-0.1240",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "142000000.00",
                "revenueEstimateLow": "136000000.00",
                "revenueEstimateHigh": "148000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "123000000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "126000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "106014000.00",
                "revenueEstimateLow": "109000000.00",
                "revenueEstimateHigh": "109000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "573801000.00",
                "revenueEstimateLow": "568780000.00",
                "revenueEstimateHigh": "630600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.2220",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2220",
                "revenueEstimateAvg": "134000000.00",
                "revenueEstimateLow": "134000000.00",
                "revenueEstimateHigh": "134000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1410",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-12.0000",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-12.0000",
                "revenueEstimateAvg": "633050000.00",
                "revenueEstimateLow": "619150000.00",
                "revenueEstimateHigh": "640000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "156000000.00",
                "revenueEstimateLow": "154000000.00",
                "revenueEstimateHigh": "158000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2520",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "173000000.00",
                "revenueEstimateLow": "160000000.00",
                "revenueEstimateHigh": "186000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "156838000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "186000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "573730000.00",
                "revenueEstimateLow": "556400000.00",
                "revenueEstimateHigh": "585800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "158000000.00",
                "revenueEstimateLow": "132000000.00",
                "revenueEstimateHigh": "184000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "438440000.00",
                "revenueEstimateLow": "407880000.00",
                "revenueEstimateHigh": "469000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "347670000.00",
                "revenueEstimateLow": "330520000.00",
                "revenueEstimateHigh": "357500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3780",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "+1q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "261300000.00",
                "revenueEstimateLow": "250200000.00",
                "revenueEstimateHigh": "282000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0600",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "62500000.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2120",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "67000000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.52
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.46
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.4571
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.16
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.17
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1619
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.18
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.048
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.13
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.1194
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.08
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.46
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.9
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.03
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.37
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4939096000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23834000.00",
                    "totalLiab": "1564145000.00",
                    "totalStockholderEquity": "2965636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286147000.00",
                    "commonStock": "3085678000.00",
                    "capitalStock": "3085678000.00",
                    "retainedEarnings": "-336985000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1093311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "558658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-762165000.00",
                    "shortTermDebt": "70018000.00",
                    "shortLongTermDebt": "54240000.00",
                    "shortLongTermDebtTotal": "331146000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1434628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "155130000.00",
                    "netReceivables": "55861000.00",
                    "longTermDebt": "248198000.00",
                    "inventory": "106492000.00",
                    "accountsPayable": "202493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3504468000.00",
                    "capitalLeaseObligations": "28392000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9074000.00",
                    "nonCurrentLiabilitiesTotal": "1005487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4939096000.00",
                    "cashAndShortTermInvestments": "1248441000.00",
                    "propertyPlantAndEquipmentGross": "3844786000.00",
                    "propertyPlantAndEquipmentNet": "3245647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "875970000.00",
                    "netInvestedCapital": "3268074000.00",
                    "commonStockSharesOutstanding": "501329850.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4835450729.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18164546.00",
                    "totalLiab": "1507089276.00",
                    "totalStockholderEquity": "2904868231.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384847540.00",
                    "commonStock": "3117105951.00",
                    "capitalStock": "3106888000.00",
                    "retainedEarnings": "-439415414.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "988073931.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "489606943.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-673000113.00",
                    "shortTermDebt": "63541289.00",
                    "shortLongTermDebt": "53447000.00",
                    "shortLongTermDebtTotal": "315073818.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1335452647.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "156473925.00",
                    "netReceivables": "82453283.00",
                    "longTermDebt": "243583000.00",
                    "inventory": "90286962.00",
                    "accountsPayable": "41218114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227177694.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19987520.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3499998081.00",
                    "capitalLeaseObligations": "16682000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7798000.00",
                    "nonCurrentLiabilitiesTotal": "1017482332.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4835450729.00",
                    "cashAndShortTermInvestments": "1144547856.00",
                    "propertyPlantAndEquipmentGross": "3944139000.00",
                    "propertyPlantAndEquipmentNet": "3265568616.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "843073000.00",
                    "netInvestedCapital": "3192376000.00",
                    "commonStockSharesOutstanding": "501766447.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4686370958.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11942229.00",
                    "totalLiab": "1519179281.00",
                    "totalStockholderEquity": "2755980385.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388810135.00",
                    "commonStock": "3073575356.00",
                    "capitalStock": "3079179000.00",
                    "retainedEarnings": "-560952289.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "791991067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458303435.00",
                    "currentDeferredRevenue": "590922.00",
                    "netDebt": "-478304971.00",
                    "shortTermDebt": "11258473.00",
                    "shortLongTermDebt": "151000.00",
                    "shortLongTermDebtTotal": "313686096.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1190530463.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "180057724.00",
                    "netReceivables": "121940681.00",
                    "longTermDebt": "291729000.00",
                    "inventory": "84598762.00",
                    "accountsPayable": "57643905.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "243357318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17553997.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3495840495.00",
                    "capitalLeaseObligations": "16523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7294000.00",
                    "nonCurrentLiabilitiesTotal": "1060875845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4686370958.00",
                    "cashAndShortTermInvestments": "972048791.00",
                    "propertyPlantAndEquipmentGross": "3928393000.00",
                    "propertyPlantAndEquipmentNet": "3249051433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733562000.00",
                    "netInvestedCapital": "3052885000.00",
                    "commonStockSharesOutstanding": "491322304.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4235500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15721000.00",
                    "totalLiab": "1228060000.00",
                    "totalStockholderEquity": "2599540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73066000.00",
                    "commonStock": "3065440000.00",
                    "capitalStock": "3065440000.00",
                    "retainedEarnings": "-642555000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "435355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227950000.00",
                    "currentDeferredRevenue": "7621000.00",
                    "netDebt": "-198519000.00",
                    "shortTermDebt": "14054000.00",
                    "shortLongTermDebt": "196000.00",
                    "shortLongTermDebtTotal": "236836000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "770332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139851000.00",
                    "netReceivables": "83173000.00",
                    "longTermDebt": "216220000.00",
                    "inventory": "96232000.00",
                    "accountsPayable": "110520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3465168000.00",
                    "capitalLeaseObligations": "20420000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7107000.00",
                    "nonCurrentLiabilitiesTotal": "1000110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4235500000.00",
                    "cashAndShortTermInvestments": "575206000.00",
                    "propertyPlantAndEquipmentGross": "4696054000.00",
                    "propertyPlantAndEquipmentNet": "3247293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "542382000.00",
                    "netInvestedCapital": "2815956000.00",
                    "commonStockSharesOutstanding": "492697444.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4094036000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12776000.00",
                    "totalLiab": "1191616000.00",
                    "totalStockholderEquity": "2497005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55620000.00",
                    "commonStock": "3037808000.00",
                    "capitalStock": "3037808000.00",
                    "retainedEarnings": "-667186000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "384753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196042000.00",
                    "currentDeferredRevenue": "142000.00",
                    "netDebt": "-150559000.00",
                    "shortTermDebt": "12408000.00",
                    "shortLongTermDebt": "395000.00",
                    "shortLongTermDebtTotal": "234194000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "81824000.00",
                    "netReceivables": "77844000.00",
                    "longTermDebt": "213658000.00",
                    "inventory": "82992000.00",
                    "accountsPayable": "117947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3453847000.00",
                    "capitalLeaseObligations": "20141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6687000.00",
                    "nonCurrentLiabilitiesTotal": "995574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4094036000.00",
                    "cashAndShortTermInvestments": "466577000.00",
                    "propertyPlantAndEquipmentGross": "4643953000.00",
                    "propertyPlantAndEquipmentNet": "3249916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444147000.00",
                    "netInvestedCapital": "2711058000.00",
                    "commonStockSharesOutstanding": "488580386.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4033658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16090000.00",
                    "totalLiab": "1199925000.00",
                    "totalStockholderEquity": "2422660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57590000.00",
                    "commonStock": "3016394000.00",
                    "capitalStock": "3016394000.00",
                    "retainedEarnings": "-717554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2000.00",
                    "cash": "351313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184649000.00",
                    "currentDeferredRevenue": "1365000.00",
                    "netDebt": "-116944000.00",
                    "shortTermDebt": "14481000.00",
                    "shortLongTermDebt": "180000.00",
                    "shortLongTermDebtTotal": "234369000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "589487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66067000.00",
                    "netReceivables": "72613000.00",
                    "longTermDebt": "211142000.00",
                    "inventory": "83404000.00",
                    "accountsPayable": "103445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3444171000.00",
                    "capitalLeaseObligations": "23047000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5659000.00",
                    "nonCurrentLiabilitiesTotal": "1015276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4033658000.00",
                    "cashAndShortTermInvestments": "417380000.00",
                    "propertyPlantAndEquipmentGross": "4592726000.00",
                    "propertyPlantAndEquipmentNet": "3266513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "404838000.00",
                    "netInvestedCapital": "2633982000.00",
                    "commonStockSharesOutstanding": "456411599.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1979788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42033000.00",
                    "totalLiab": "628717000.00",
                    "totalStockholderEquity": "1351071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91870000.00",
                    "commonStock": "1978101000.00",
                    "capitalStock": "1978101000.00",
                    "retainedEarnings": "-717058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "202180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34837000.00",
                    "shortTermDebt": "17040000.00",
                    "shortLongTermDebt": "426000.00",
                    "shortLongTermDebtTotal": "237017000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48498000.00",
                    "netReceivables": "12303000.00",
                    "longTermDebt": "208657000.00",
                    "inventory": "62524000.00",
                    "accountsPayable": "35397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90027999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610967000.00",
                    "capitalLeaseObligations": "27535000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5587000.00",
                    "nonCurrentLiabilitiesTotal": "484410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1979788000.00",
                    "cashAndShortTermInvestments": "251961000.00",
                    "propertyPlantAndEquipmentGross": "2048121000.00",
                    "propertyPlantAndEquipmentNet": "1437050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224514000.00",
                    "netInvestedCapital": "1560154000.00",
                    "commonStockSharesOutstanding": "301856702.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1977495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9478000.00",
                    "totalLiab": "600185000.00",
                    "totalStockholderEquity": "1377310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41039000.00",
                    "commonStock": "1976695000.00",
                    "capitalStock": "1976695000.00",
                    "retainedEarnings": "-702130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "154730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117370000.00",
                    "currentDeferredRevenue": "782000.00",
                    "netDebt": "78381000.00",
                    "shortTermDebt": "16037000.00",
                    "shortLongTermDebt": "197000.00",
                    "shortLongTermDebtTotal": "233111000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63994000.00",
                    "netReceivables": "59124000.00",
                    "longTermDebt": "206190000.00",
                    "inventory": "68268000.00",
                    "accountsPayable": "49719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17773151.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1621901000.00",
                    "capitalLeaseObligations": "26724000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6025000.00",
                    "nonCurrentLiabilitiesTotal": "482815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1977495000.00",
                    "cashAndShortTermInvestments": "218724000.00",
                    "propertyPlantAndEquipmentGross": "2671809000.00",
                    "propertyPlantAndEquipmentNet": "1434649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "238224000.00",
                    "netInvestedCapital": "1583697000.00",
                    "commonStockSharesOutstanding": "301001000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1987039000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8743000.00",
                    "totalLiab": "613026000.00",
                    "totalStockholderEquity": "1374013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45279000.00",
                    "commonStock": "1952580000.00",
                    "capitalStock": "1952580000.00",
                    "retainedEarnings": "-674149000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "152173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111965000.00",
                    "currentDeferredRevenue": "1089000.00",
                    "netDebt": "103072000.00",
                    "shortTermDebt": "17631000.00",
                    "shortLongTermDebt": "395000.00",
                    "shortLongTermDebtTotal": "255245000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58403000.00",
                    "netReceivables": "54097000.00",
                    "longTermDebt": "223760000.00",
                    "inventory": "68487000.00",
                    "accountsPayable": "46674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1645136000.00",
                    "capitalLeaseObligations": "31090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6235000.00",
                    "nonCurrentLiabilitiesTotal": "501061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1987039000.00",
                    "cashAndShortTermInvestments": "210576000.00",
                    "propertyPlantAndEquipmentGross": "2640394000.00",
                    "propertyPlantAndEquipmentNet": "1431476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229938000.00",
                    "netInvestedCapital": "1598168000.00",
                    "commonStockSharesOutstanding": "292028000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1955708000.00",
                    "intangibleAssets": "7610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9831000.00",
                    "totalLiab": "615754000.00",
                    "totalStockholderEquity": "1339954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51677000.00",
                    "commonStock": "1880993000.00",
                    "capitalStock": "1880993000.00",
                    "retainedEarnings": "-624818000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119862000.00",
                    "currentDeferredRevenue": "3625000.00",
                    "netDebt": "153886000.00",
                    "shortTermDebt": "17739000.00",
                    "shortLongTermDebt": "177000.00",
                    "shortLongTermDebtTotal": "255955000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51939000.00",
                    "netReceivables": "47886000.00",
                    "longTermDebt": "221372000.00",
                    "inventory": "67688000.00",
                    "accountsPayable": "46821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1676295000.00",
                    "capitalLeaseObligations": "34406000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6081000.00",
                    "nonCurrentLiabilitiesTotal": "495892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1955708000.00",
                    "cashAndShortTermInvestments": "154008000.00",
                    "propertyPlantAndEquipmentGross": "2616810000.00",
                    "propertyPlantAndEquipmentNet": "1434637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159551000.00",
                    "netInvestedCapital": "1561503000.00",
                    "commonStockSharesOutstanding": "287211000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1976355000.00",
                    "intangibleAssets": "10099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8720000.00",
                    "totalLiab": "618235000.00",
                    "totalStockholderEquity": "1358120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43631000.00",
                    "commonStock": "1879971000.00",
                    "capitalStock": "1879971000.00",
                    "retainedEarnings": "-609876000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120138000.00",
                    "currentDeferredRevenue": "2301000.00",
                    "netDebt": "130527000.00",
                    "shortTermDebt": "17796000.00",
                    "shortLongTermDebt": "426000.00",
                    "shortLongTermDebtTotal": "256108000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62380000.00",
                    "netReceivables": "48686000.00",
                    "longTermDebt": "218980000.00",
                    "inventory": "63690000.00",
                    "accountsPayable": "48165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1667298000.00",
                    "capitalLeaseObligations": "36702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5592000.00",
                    "nonCurrentLiabilitiesTotal": "498097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1976355000.00",
                    "cashAndShortTermInvestments": "187961000.00",
                    "propertyPlantAndEquipmentGross": "1999591000.00",
                    "propertyPlantAndEquipmentNet": "1432413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188919000.00",
                    "netInvestedCapital": "1577526000.00",
                    "commonStockSharesOutstanding": "286998000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1952355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9666000.00",
                    "totalLiab": "612774000.00",
                    "totalStockholderEquity": "1339581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38779000.00",
                    "commonStock": "1877795000.00",
                    "capitalStock": "1877795000.00",
                    "retainedEarnings": "-618789000.00",
                    "otherLiab": "274389000.00",
                    "goodWill": null,
                    "otherAssets": "217782000.00",
                    "cash": "138335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100463000.00",
                    "currentDeferredRevenue": "3714000.00",
                    "netDebt": "116539000.00",
                    "shortTermDebt": "16952000.00",
                    "shortLongTermDebt": "196000.00",
                    "shortLongTermDebtTotal": "254874000.00",
                    "otherStockholderEquity": "80575000.00",
                    "propertyPlantEquipment": "1436311000.00",
                    "totalCurrentAssets": "298262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1339581000.00",
                    "shortTermInvestments": "55109000.00",
                    "netReceivables": "34423221.00",
                    "longTermDebt": "216638000.00",
                    "inventory": "60563000.00",
                    "accountsPayable": "41003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139863000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1654093000.00",
                    "capitalLeaseObligations": "38040000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6182000.00",
                    "nonCurrentLiabilitiesTotal": "512311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1952355000.00",
                    "cashAndShortTermInvestments": "193444000.00",
                    "propertyPlantAndEquipmentGross": "2568249000.00",
                    "propertyPlantAndEquipmentNet": "1436311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197799000.00",
                    "netInvestedCapital": "1556415000.00",
                    "commonStockSharesOutstanding": "286922000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2013983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59021000.00",
                    "totalLiab": "637676000.00",
                    "totalStockholderEquity": "1376307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44005000.00",
                    "commonStock": "1877382000.00",
                    "capitalStock": "1877382000.00",
                    "retainedEarnings": "-590175000.00",
                    "otherLiab": "274362000.00",
                    "goodWill": null,
                    "otherAssets": "221137000.00",
                    "cash": "160235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125606000.00",
                    "currentDeferredRevenue": "3662000.00",
                    "netDebt": "94439000.00",
                    "shortTermDebt": "16966000.00",
                    "shortLongTermDebt": "395000.00",
                    "shortLongTermDebtTotal": "254674000.00",
                    "otherStockholderEquity": "89100000.00",
                    "propertyPlantEquipment": "1430046000.00",
                    "totalCurrentAssets": "362800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1376307000.00",
                    "shortTermInvestments": "52113000.00",
                    "netReceivables": "33483000.00",
                    "longTermDebt": "214329000.00",
                    "inventory": "57948000.00",
                    "accountsPayable": "58527000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651183000.00",
                    "capitalLeaseObligations": "39950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7207000.00",
                    "nonCurrentLiabilitiesTotal": "512070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2013983000.00",
                    "cashAndShortTermInvestments": "212348000.00",
                    "propertyPlantAndEquipmentGross": "2536390000.00",
                    "propertyPlantAndEquipmentNet": "1430046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "237194000.00",
                    "netInvestedCapital": "1591031000.00",
                    "commonStockSharesOutstanding": "280994000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1983603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38491000.00",
                    "totalLiab": "653003000.00",
                    "totalStockholderEquity": "1330600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51322000.00",
                    "commonStock": "1797735000.00",
                    "capitalStock": "1797735000.00",
                    "retainedEarnings": "-571036000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140791000.00",
                    "currentDeferredRevenue": "1256000.00",
                    "netDebt": "150213000.00",
                    "shortTermDebt": "16814000.00",
                    "shortLongTermDebt": "181000.00",
                    "shortLongTermDebtTotal": "254987000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69288000.00",
                    "netReceivables": "41764000.00",
                    "longTermDebt": "212059000.00",
                    "inventory": "71054000.00",
                    "accountsPayable": "69520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103901000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1658232000.00",
                    "capitalLeaseObligations": "42747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6737000.00",
                    "nonCurrentLiabilitiesTotal": "512212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1983603000.00",
                    "cashAndShortTermInvestments": "174062000.00",
                    "propertyPlantAndEquipmentGross": "2508946000.00",
                    "propertyPlantAndEquipmentNet": "1430137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184580000.00",
                    "netInvestedCapital": "1542840000.00",
                    "commonStockSharesOutstanding": "274220000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2110009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78346000.00",
                    "totalLiab": "698711000.00",
                    "totalStockholderEquity": "1411298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56854000.00",
                    "commonStock": "1781280000.00",
                    "capitalStock": "1781280000.00",
                    "retainedEarnings": "-468896000.00",
                    "otherLiab": "297745000.00",
                    "goodWill": null,
                    "otherAssets": "200612000.00",
                    "cash": "151438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167399000.00",
                    "currentDeferredRevenue": "3383000.00",
                    "netDebt": "96387000.00",
                    "shortTermDebt": "14258000.00",
                    "shortLongTermDebt": "551000.00",
                    "shortLongTermDebtTotal": "247825000.00",
                    "otherStockholderEquity": "98914000.00",
                    "propertyPlantEquipment": "1539108000.00",
                    "totalCurrentAssets": "370289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1411298000.00",
                    "shortTermInvestments": "34528000.00",
                    "netReceivables": "41216000.00",
                    "longTermDebt": "209811000.00",
                    "inventory": "64761000.00",
                    "accountsPayable": "71094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739720000.00",
                    "capitalLeaseObligations": "37583000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5655000.00",
                    "nonCurrentLiabilitiesTotal": "531312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2110009000.00",
                    "cashAndShortTermInvestments": "185966000.00",
                    "propertyPlantAndEquipmentGross": "2478529000.00",
                    "propertyPlantAndEquipmentNet": "1539108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202890000.00",
                    "netInvestedCapital": "1621660000.00",
                    "commonStockSharesOutstanding": "266674000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2053106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52951000.00",
                    "totalLiab": "708534000.00",
                    "totalStockholderEquity": "1344572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38821000.00",
                    "commonStock": "1697219000.00",
                    "capitalStock": "1697219000.00",
                    "retainedEarnings": "-450441000.00",
                    "otherLiab": "297089000.00",
                    "goodWill": null,
                    "otherAssets": "161379000.00",
                    "cash": "148819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167842000.00",
                    "currentDeferredRevenue": "5699000.00",
                    "netDebt": "108301000.00",
                    "shortTermDebt": "13517000.00",
                    "shortLongTermDebt": "193000.00",
                    "shortLongTermDebtTotal": "257120000.00",
                    "otherStockholderEquity": "97794000.00",
                    "propertyPlantEquipment": "1575733000.00",
                    "totalCurrentAssets": "315994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1344572000.00",
                    "shortTermInvestments": "13768000.00",
                    "netReceivables": "37179703.00",
                    "longTermDebt": "217589000.00",
                    "inventory": "63010000.00",
                    "accountsPayable": "74419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1737112000.00",
                    "capitalLeaseObligations": "39338000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6748000.00",
                    "nonCurrentLiabilitiesTotal": "540692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2053106000.00",
                    "cashAndShortTermInvestments": "162587000.00",
                    "propertyPlantAndEquipmentGross": "2713136000.00",
                    "propertyPlantAndEquipmentNet": "1575733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "148152000.00",
                    "netInvestedCapital": "1562354000.00",
                    "commonStockSharesOutstanding": "262866000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2034755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98859000.00",
                    "totalLiab": "670489000.00",
                    "totalStockholderEquity": "1364266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38609000.00",
                    "commonStock": "1696259000.00",
                    "capitalStock": "1696259000.00",
                    "retainedEarnings": "-428152000.00",
                    "otherLiab": "321189000.00",
                    "goodWill": null,
                    "otherAssets": "148927000.00",
                    "cash": "117721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136431000.00",
                    "currentDeferredRevenue": "5867000.00",
                    "netDebt": "108005000.00",
                    "shortTermDebt": "12857000.00",
                    "shortLongTermDebt": "464000.00",
                    "shortLongTermDebtTotal": "225726000.00",
                    "otherStockholderEquity": "96159000.00",
                    "propertyPlantEquipment": "1549571000.00",
                    "totalCurrentAssets": "336257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1364266000.00",
                    "shortTermInvestments": "15953000.00",
                    "netReceivables": "37112000.00",
                    "longTermDebt": "185394000.00",
                    "inventory": "66612000.00",
                    "accountsPayable": "71360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "96159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1698498000.00",
                    "capitalLeaseObligations": "39868000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6716000.00",
                    "nonCurrentLiabilitiesTotal": "534058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2034755000.00",
                    "cashAndShortTermInvestments": "133674000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1549571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "199826000.00",
                    "netInvestedCapital": "1550124000.00",
                    "commonStockSharesOutstanding": "262681000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2133418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22349000.00",
                    "totalLiab": "695423000.00",
                    "totalStockholderEquity": "1437995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53341000.00",
                    "commonStock": "1677077000.00",
                    "capitalStock": "1677077000.00",
                    "retainedEarnings": "-342524000.00",
                    "otherLiab": "328775000.00",
                    "goodWill": null,
                    "otherAssets": "241115000.00",
                    "cash": "192801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156668000.00",
                    "currentDeferredRevenue": "9521000.00",
                    "netDebt": "29258000.00",
                    "shortTermDebt": "12079000.00",
                    "shortLongTermDebt": "266000.00",
                    "shortLongTermDebtTotal": "222059000.00",
                    "otherStockholderEquity": "103442000.00",
                    "propertyPlantEquipment": "1541218000.00",
                    "totalCurrentAssets": "351085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1437995000.00",
                    "shortTermInvestments": "28079000.00",
                    "netReceivables": "42488000.00",
                    "longTermDebt": "183225000.00",
                    "inventory": "65368000.00",
                    "accountsPayable": "71033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1782333000.00",
                    "capitalLeaseObligations": "38568000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6591000.00",
                    "nonCurrentLiabilitiesTotal": "538755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2133418000.00",
                    "cashAndShortTermInvestments": "220880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1541218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194417000.00",
                    "netInvestedCapital": "1621486000.00",
                    "commonStockSharesOutstanding": "262590000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2124989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17922000.00",
                    "totalLiab": "714018000.00",
                    "totalStockholderEquity": "1410971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44993000.00",
                    "commonStock": "1659781000.00",
                    "capitalStock": "1659781000.00",
                    "retainedEarnings": "-347753000.00",
                    "otherLiab": "332052000.00",
                    "goodWill": null,
                    "otherAssets": "200790000.00",
                    "cash": "237926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172822000.00",
                    "currentDeferredRevenue": "12226000.00",
                    "netDebt": "-16888000.00",
                    "shortTermDebt": "11894000.00",
                    "shortLongTermDebt": "125000.00",
                    "shortLongTermDebtTotal": "221038000.00",
                    "otherStockholderEquity": "98943000.00",
                    "propertyPlantEquipment": "1526992000.00",
                    "totalCurrentAssets": "397207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1410971000.00",
                    "shortTermInvestments": "26486000.00",
                    "netReceivables": "54260000.00",
                    "longTermDebt": "181108000.00",
                    "inventory": "60613000.00",
                    "accountsPayable": "72448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1727782000.00",
                    "capitalLeaseObligations": "39861000.00",
                    "longTermDebtTotal": "209144000.00",
                    "nonCurrentLiabilitiesOther": "5797000.00",
                    "nonCurrentLiabilitiesTotal": "541196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2124989000.00",
                    "cashAndShortTermInvestments": "264412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1526992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224385000.00",
                    "netInvestedCapital": "1592204000.00",
                    "commonStockSharesOutstanding": "256364000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2051488000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49153000.00",
                    "totalLiab": "659083000.00",
                    "totalStockholderEquity": "1392405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41575000.00",
                    "commonStock": "1620423000.00",
                    "capitalStock": "1620423000.00",
                    "retainedEarnings": "-342519000.00",
                    "otherLiab": "309121000.00",
                    "goodWill": null,
                    "otherAssets": "147296000.00",
                    "cash": "192810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137646000.00",
                    "currentDeferredRevenue": "4391000.00",
                    "netDebt": "30704000.00",
                    "shortTermDebt": "11198000.00",
                    "shortLongTermDebt": "383000.00",
                    "shortLongTermDebtTotal": "223514000.00",
                    "otherStockholderEquity": "114501000.00",
                    "propertyPlantEquipment": "1504069000.00",
                    "totalCurrentAssets": "400123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1392405000.00",
                    "shortTermInvestments": "23482000.00",
                    "netReceivables": "62918000.00",
                    "longTermDebt": "186390000.00",
                    "inventory": "71760000.00",
                    "accountsPayable": "71156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651365000.00",
                    "capitalLeaseObligations": "36741000.00",
                    "longTermDebtTotal": "212316000.00",
                    "nonCurrentLiabilitiesOther": "6282000.00",
                    "nonCurrentLiabilitiesTotal": "521437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2051488000.00",
                    "cashAndShortTermInvestments": "216292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1504069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262477000.00",
                    "netInvestedCapital": "1579178000.00",
                    "commonStockSharesOutstanding": "256364000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2032330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6660000.00",
                    "totalLiab": "632694000.00",
                    "totalStockholderEquity": "1399636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39620000.00",
                    "commonStock": "1602144000.00",
                    "capitalStock": "1602144000.00",
                    "retainedEarnings": "-322578000.00",
                    "otherLiab": "318048000.00",
                    "goodWill": null,
                    "otherAssets": "145609000.00",
                    "cash": "227109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132967000.00",
                    "currentDeferredRevenue": "8544000.00",
                    "netDebt": "-34504000.00",
                    "shortTermDebt": "10926000.00",
                    "shortLongTermDebt": "1100000.00",
                    "shortLongTermDebtTotal": "192605000.00",
                    "otherStockholderEquity": "120070000.00",
                    "propertyPlantEquipment": "1477479000.00",
                    "totalCurrentAssets": "409242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1399636000.00",
                    "shortTermInvestments": "37818000.00",
                    "netReceivables": "85432000.00",
                    "longTermDebt": "154665000.00",
                    "inventory": "52223000.00",
                    "accountsPayable": "66194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "120070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1602144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623088000.00",
                    "capitalLeaseObligations": "36840000.00",
                    "longTermDebtTotal": "181679000.00",
                    "nonCurrentLiabilitiesOther": "6011000.00",
                    "nonCurrentLiabilitiesTotal": "499727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2032330000.00",
                    "cashAndShortTermInvestments": "264927000.00",
                    "propertyPlantAndEquipmentGross": "1477479000.00",
                    "propertyPlantAndEquipmentNet": "1477479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276275000.00",
                    "netInvestedCapital": "1555401000.00",
                    "commonStockSharesOutstanding": "245838000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1237517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.00",
                    "totalLiab": "387281000.00",
                    "totalStockholderEquity": "850236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51315000.00",
                    "commonStock": "1087139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338900000.00",
                    "otherLiab": "121062000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "238578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101626000.00",
                    "currentDeferredRevenue": "2717000.00",
                    "netDebt": "-65296000.00",
                    "shortTermDebt": "16332000.00",
                    "shortLongTermDebt": "359000.00",
                    "shortLongTermDebtTotal": "173918000.00",
                    "otherStockholderEquity": "601977000.00",
                    "propertyPlantEquipment": "808561000.00",
                    "totalCurrentAssets": "356046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "859147000.00",
                    "shortTermInvestments": "36320000.00",
                    "netReceivables": "45912000.00",
                    "longTermDebt": "143314000.00",
                    "inventory": "32512000.00",
                    "accountsPayable": "31262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1087139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881470000.00",
                    "capitalLeaseObligations": "19216000.00",
                    "longTermDebtTotal": "157586000.00",
                    "nonCurrentLiabilitiesOther": "5503000.00",
                    "nonCurrentLiabilitiesTotal": "285655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237517000.00",
                    "cashAndShortTermInvestments": "274898000.00",
                    "propertyPlantAndEquipmentGross": "782279000.00",
                    "propertyPlantAndEquipmentNet": "782279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232835000.00",
                    "netInvestedCapital": "1002820000.00",
                    "commonStockSharesOutstanding": "225772720.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1237517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.00",
                    "totalLiab": "387281000.00",
                    "totalStockholderEquity": "850236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51315000.00",
                    "commonStock": "1087139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338900000.00",
                    "otherLiab": "128705000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "238578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101626000.00",
                    "currentDeferredRevenue": "2717000.00",
                    "netDebt": "-65296000.00",
                    "shortTermDebt": "16332000.00",
                    "shortLongTermDebt": "10974000.00",
                    "shortLongTermDebtTotal": "173282000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": "782280000.00",
                    "totalCurrentAssets": "356046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "850236000.00",
                    "shortTermInvestments": "36320000.00",
                    "netReceivables": "45912000.00",
                    "longTermDebt": "141733000.00",
                    "inventory": "32512000.00",
                    "accountsPayable": "31262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1087139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881470000.00",
                    "capitalLeaseObligations": "20575000.00",
                    "longTermDebtTotal": "156950000.00",
                    "nonCurrentLiabilitiesOther": "5406000.00",
                    "nonCurrentLiabilitiesTotal": "285655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237517000.00",
                    "cashAndShortTermInvestments": "274898000.00",
                    "propertyPlantAndEquipmentGross": "782279000.00",
                    "propertyPlantAndEquipmentNet": "782279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254420000.00",
                    "netInvestedCapital": "993061000.00",
                    "commonStockSharesOutstanding": "225772720.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1189225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3467000.00",
                    "totalLiab": "383024000.00",
                    "totalStockholderEquity": "806201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35396000.00",
                    "commonStock": "1081110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-373445000.00",
                    "otherLiab": "151891000.00",
                    "goodWill": null,
                    "otherAssets": "104664000.00",
                    "cash": "232436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77462000.00",
                    "currentDeferredRevenue": "3378000.00",
                    "netDebt": "-72795000.00",
                    "shortTermDebt": "5970000.00",
                    "shortLongTermDebt": "342000.00",
                    "shortLongTermDebtTotal": "159641000.00",
                    "otherStockholderEquity": "1126306000.00",
                    "propertyPlantEquipment": "740419000.00",
                    "totalCurrentAssets": "344142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "806201000.00",
                    "shortTermInvestments": "33620000.00",
                    "netReceivables": "44099000.00",
                    "longTermDebt": "140145000.00",
                    "inventory": "30520000.00",
                    "accountsPayable": "29975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1081110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845083000.00",
                    "capitalLeaseObligations": "19154000.00",
                    "longTermDebtTotal": "153671000.00",
                    "nonCurrentLiabilitiesOther": "4814000.00",
                    "nonCurrentLiabilitiesTotal": "305562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1189225000.00",
                    "cashAndShortTermInvestments": "266056000.00",
                    "propertyPlantAndEquipmentGross": "740419000.00",
                    "propertyPlantAndEquipmentNet": "740419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "266680000.00",
                    "netInvestedCapital": "946688000.00",
                    "commonStockSharesOutstanding": "233795000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1019837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4249000.00",
                    "totalLiab": "374831000.00",
                    "totalStockholderEquity": "645006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48177000.00",
                    "commonStock": "950582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404391000.00",
                    "otherLiab": "143222000.00",
                    "goodWill": null,
                    "otherAssets": "106311000.00",
                    "cash": "95230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78650000.00",
                    "currentDeferredRevenue": "19000.00",
                    "netDebt": "64806000.00",
                    "shortTermDebt": "7077000.00",
                    "shortLongTermDebt": "10557000.00",
                    "shortLongTermDebtTotal": "160036000.00",
                    "otherStockholderEquity": "98815000.00",
                    "propertyPlantEquipment": "720632000.00",
                    "totalCurrentAssets": "192894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "645006000.00",
                    "shortTermInvestments": "16659000.00",
                    "netReceivables": "33217000.00",
                    "longTermDebt": "138580000.00",
                    "inventory": "43539000.00",
                    "accountsPayable": "23377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "950582000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826943000.00",
                    "capitalLeaseObligations": "20396000.00",
                    "longTermDebtTotal": "152959000.00",
                    "nonCurrentLiabilitiesOther": "4468000.00",
                    "nonCurrentLiabilitiesTotal": "296181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1019837000.00",
                    "cashAndShortTermInvestments": "111889000.00",
                    "propertyPlantAndEquipmentGross": "720632000.00",
                    "propertyPlantAndEquipmentNet": "720632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114244000.00",
                    "netInvestedCapital": "784646000.00",
                    "commonStockSharesOutstanding": "209645000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1041457000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6365000.00",
                    "totalLiab": "395417000.00",
                    "totalStockholderEquity": "646040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43333000.00",
                    "commonStock": "949142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-394423000.00",
                    "otherLiab": "149838000.00",
                    "goodWill": null,
                    "otherAssets": "102457000.00",
                    "cash": "145187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84192000.00",
                    "currentDeferredRevenue": "257000.00",
                    "netDebt": "22966000.00",
                    "shortTermDebt": "6766000.00",
                    "shortLongTermDebt": "437000.00",
                    "shortLongTermDebtTotal": "168153000.00",
                    "otherStockholderEquity": "91321000.00",
                    "propertyPlantEquipment": "714982000.00",
                    "totalCurrentAssets": "224018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "646040000.00",
                    "shortTermInvestments": "6910000.00",
                    "netReceivables": "32142000.00",
                    "longTermDebt": "146305000.00",
                    "inventory": "33414000.00",
                    "accountsPayable": "33316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "949142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817439000.00",
                    "capitalLeaseObligations": "21411000.00",
                    "longTermDebtTotal": "161387000.00",
                    "nonCurrentLiabilitiesOther": "3898000.00",
                    "nonCurrentLiabilitiesTotal": "311225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1041457000.00",
                    "cashAndShortTermInvestments": "152097000.00",
                    "propertyPlantAndEquipmentGross": "236639000.00",
                    "propertyPlantAndEquipmentNet": "714982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "139826000.00",
                    "netInvestedCapital": "792662000.00",
                    "commonStockSharesOutstanding": "209396000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1027924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3015000.00",
                    "totalLiab": "365603000.00",
                    "totalStockholderEquity": "662321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35288000.00",
                    "commonStock": "933182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361553000.00",
                    "otherLiab": "124091000.00",
                    "goodWill": null,
                    "otherAssets": "72881000.00",
                    "cash": "169009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71853000.00",
                    "currentDeferredRevenue": "4486000.00",
                    "netDebt": "8745000.00",
                    "shortTermDebt": "8095000.00",
                    "shortLongTermDebt": "1175000.00",
                    "shortLongTermDebtTotal": "177754000.00",
                    "otherStockholderEquity": "90692000.00",
                    "propertyPlantEquipment": "712064000.00",
                    "totalCurrentAssets": "242979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "662321000.00",
                    "shortTermInvestments": "6506000.00",
                    "netReceivables": "33932000.00",
                    "longTermDebt": "154643000.00",
                    "inventory": "30517000.00",
                    "accountsPayable": "23984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "933182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "784945000.00",
                    "capitalLeaseObligations": "21936000.00",
                    "longTermDebtTotal": "169659000.00",
                    "nonCurrentLiabilitiesOther": "4675000.00",
                    "nonCurrentLiabilitiesTotal": "293750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1027924000.00",
                    "cashAndShortTermInvestments": "175515000.00",
                    "propertyPlantAndEquipmentGross": "-41625000.00",
                    "propertyPlantAndEquipmentNet": "712064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209396052.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1002335000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42948000.00",
                    "totalLiab": "335332000.00",
                    "totalStockholderEquity": "667003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32203000.00",
                    "commonStock": "900019000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321607000.00",
                    "otherLiab": "121599000.00",
                    "goodWill": null,
                    "otherAssets": "48856000.00",
                    "cash": "118624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55409000.00",
                    "currentDeferredRevenue": "1317000.00",
                    "netDebt": "44723000.00",
                    "shortTermDebt": "5023000.00",
                    "shortLongTermDebt": "433000.00",
                    "shortLongTermDebtTotal": "163347000.00",
                    "otherStockholderEquity": "16353000.00",
                    "propertyPlantEquipment": "730093000.00",
                    "totalCurrentAssets": "204615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "667003000.00",
                    "shortTermInvestments": "6446000.00",
                    "netReceivables": "6922000.00",
                    "longTermDebt": "152994000.00",
                    "inventory": "30442000.00",
                    "accountsPayable": "18183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "900019000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797720000.00",
                    "capitalLeaseObligations": "9920000.00",
                    "longTermDebtTotal": "158324000.00",
                    "nonCurrentLiabilitiesOther": "4204000.00",
                    "nonCurrentLiabilitiesTotal": "279923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1002335000.00",
                    "cashAndShortTermInvestments": "125070000.00",
                    "propertyPlantAndEquipmentGross": "730093000.00",
                    "propertyPlantAndEquipmentNet": "730093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205960000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "972210000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53866000.00",
                    "totalLiab": "331839000.00",
                    "totalStockholderEquity": "640371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18147000.00",
                    "commonStock": "879325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-330166000.00",
                    "otherLiab": "115569000.00",
                    "goodWill": null,
                    "otherAssets": "47823000.00",
                    "cash": "94539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60701000.00",
                    "currentDeferredRevenue": "143000.00",
                    "netDebt": "66584000.00",
                    "shortTermDebt": "5554000.00",
                    "shortLongTermDebt": "1252000.00",
                    "shortLongTermDebtTotal": "161123000.00",
                    "otherStockholderEquity": "19829000.00",
                    "propertyPlantEquipment": "715021000.00",
                    "totalCurrentAssets": "190152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "640371000.00",
                    "shortTermInvestments": "6396000.00",
                    "netReceivables": "7743000.00",
                    "longTermDebt": "151366000.00",
                    "inventory": "28706000.00",
                    "accountsPayable": "36857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "879325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782058000.00",
                    "capitalLeaseObligations": "8505000.00",
                    "longTermDebtTotal": "155569000.00",
                    "nonCurrentLiabilitiesOther": "4164000.00",
                    "nonCurrentLiabilitiesTotal": "271138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "972210000.00",
                    "cashAndShortTermInvestments": "100935000.00",
                    "propertyPlantAndEquipmentGross": "715021000.00",
                    "propertyPlantAndEquipmentNet": "715021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200966000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "967605000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56478000.00",
                    "totalLiab": "334310000.00",
                    "totalStockholderEquity": "633295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35243000.00",
                    "commonStock": "861509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-318199000.00",
                    "otherLiab": "121359000.00",
                    "goodWill": null,
                    "otherAssets": "57506000.00",
                    "cash": "91457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58305000.00",
                    "currentDeferredRevenue": "4168000.00",
                    "netDebt": "67902000.00",
                    "shortTermDebt": "4713000.00",
                    "shortLongTermDebt": "444000.00",
                    "shortLongTermDebtTotal": "159359000.00",
                    "otherStockholderEquity": "19829000.00",
                    "propertyPlantEquipment": "701887000.00",
                    "totalCurrentAssets": "189183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "633295000.00",
                    "shortTermInvestments": "7754000.00",
                    "netReceivables": "7929000.00",
                    "longTermDebt": "149781000.00",
                    "inventory": "27358000.00",
                    "accountsPayable": "18349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "861509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "778422000.00",
                    "capitalLeaseObligations": "9134000.00",
                    "longTermDebtTotal": "154646000.00",
                    "nonCurrentLiabilitiesOther": "3985000.00",
                    "nonCurrentLiabilitiesTotal": "276005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "967605000.00",
                    "cashAndShortTermInvestments": "99211000.00",
                    "propertyPlantAndEquipmentGross": "701887000.00",
                    "propertyPlantAndEquipmentNet": "701887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196746000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "926110000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4127000.00",
                    "totalLiab": "331537000.00",
                    "totalStockholderEquity": "594573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14412000.00",
                    "commonStock": "827622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321079000.00",
                    "otherLiab": "122226000.00",
                    "goodWill": null,
                    "otherAssets": "73139000.00",
                    "cash": "57013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58137000.00",
                    "currentDeferredRevenue": "3769000.00",
                    "netDebt": "98346000.00",
                    "shortTermDebt": "4185000.00",
                    "shortLongTermDebt": "3833000.00",
                    "shortLongTermDebtTotal": "155359000.00",
                    "otherStockholderEquity": "88030000.00",
                    "propertyPlantEquipment": "686697000.00",
                    "totalCurrentAssets": "166274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "594573000.00",
                    "shortTermInvestments": "6420000.00",
                    "netReceivables": "66246000.00",
                    "longTermDebt": "151117000.00",
                    "inventory": "32468000.00",
                    "accountsPayable": "35771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "827622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "151174000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926110000.00",
                    "cashAndShortTermInvestments": "63433000.00",
                    "propertyPlantAndEquipmentGross": "686697000.00",
                    "propertyPlantAndEquipmentNet": "686697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193780000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1112197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4305000.00",
                    "totalLiab": "355828000.00",
                    "totalStockholderEquity": "756369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13745000.00",
                    "commonStock": "826549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156636000.00",
                    "otherLiab": "152514000.00",
                    "goodWill": null,
                    "otherAssets": "80900000.00",
                    "cash": "72372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53620000.00",
                    "currentDeferredRevenue": "602000.00",
                    "netDebt": "77692000.00",
                    "shortTermDebt": "3255000.00",
                    "shortLongTermDebt": "2888000.00",
                    "shortLongTermDebtTotal": "150064000.00",
                    "otherStockholderEquity": "86456000.00",
                    "propertyPlantEquipment": "849858000.00",
                    "totalCurrentAssets": "181439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "756369000.00",
                    "shortTermInvestments": "7296000.00",
                    "netReceivables": "68731000.00",
                    "longTermDebt": "149562000.00",
                    "inventory": "28735000.00",
                    "accountsPayable": "35866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "826549000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1112197000.00",
                    "cashAndShortTermInvestments": "79668000.00",
                    "propertyPlantAndEquipmentGross": "849858000.00",
                    "propertyPlantAndEquipmentNet": "849858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "194595000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1131446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2981000.00",
                    "totalLiab": "383836000.00",
                    "totalStockholderEquity": "747610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36197000.00",
                    "commonStock": "825109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-162519000.00",
                    "otherLiab": "170086000.00",
                    "goodWill": null,
                    "otherAssets": "85696000.00",
                    "cash": "109228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64278000.00",
                    "currentDeferredRevenue": "956000.00",
                    "netDebt": "44929000.00",
                    "shortTermDebt": "4685000.00",
                    "shortLongTermDebt": "4131000.00",
                    "shortLongTermDebtTotal": "154157000.00",
                    "otherStockholderEquity": "85020000.00",
                    "propertyPlantEquipment": "840116000.00",
                    "totalCurrentAssets": "205634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "747610000.00",
                    "shortTermInvestments": "8830000.00",
                    "netReceivables": "55366000.00",
                    "longTermDebt": "149254000.00",
                    "inventory": "29229000.00",
                    "accountsPayable": "19980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1131446000.00",
                    "cashAndShortTermInvestments": "118058000.00",
                    "propertyPlantAndEquipmentGross": "840100000.00",
                    "propertyPlantAndEquipmentNet": "840116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "181126000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "919421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3957809.00",
                    "totalLiab": "321802000.00",
                    "totalStockholderEquity": "597619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20661000.00",
                    "commonStock": "636568000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122472000.00",
                    "otherLiab": "121947000.00",
                    "goodWill": null,
                    "otherAssets": "47934000.00",
                    "cash": "249239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69110000.00",
                    "currentDeferredRevenue": "3061000.00",
                    "netDebt": "-85738000.00",
                    "shortTermDebt": "30178000.00",
                    "shortLongTermDebt": "31664000.00",
                    "shortLongTermDebtTotal": "163501000.00",
                    "otherStockholderEquity": "83523000.00",
                    "propertyPlantEquipment": "566762000.00",
                    "totalCurrentAssets": "304725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "597619000.00",
                    "shortTermInvestments": "8692000.00",
                    "netReceivables": "24654191.00",
                    "longTermDebt": "130438000.00",
                    "inventory": "18182000.00",
                    "accountsPayable": "15210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "636600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614696000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "919421000.00",
                    "cashAndShortTermInvestments": "257931000.00",
                    "propertyPlantAndEquipmentGross": "566800000.00",
                    "propertyPlantAndEquipmentNet": "566762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165820000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "781441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1478000.00",
                    "totalLiab": "198956000.00",
                    "totalStockholderEquity": "582485000.00",
                    "deferredLongTermLiab": "103394000.00",
                    "otherCurrentLiab": "8372000.00",
                    "commonStock": "636672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116490000.00",
                    "otherLiab": "16731000.00",
                    "goodWill": null,
                    "otherAssets": "44585000.00",
                    "cash": "118141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54375000.00",
                    "currentDeferredRevenue": "2190000.00",
                    "netDebt": "-84263000.00",
                    "shortTermDebt": "14154000.00",
                    "shortLongTermDebt": "14928000.00",
                    "shortLongTermDebtTotal": "33878000.00",
                    "otherStockholderEquity": "-18000.00",
                    "propertyPlantEquipment": "566198000.00",
                    "totalCurrentAssets": "170658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582485000.00",
                    "shortTermInvestments": "11326000.00",
                    "netReceivables": "20855000.00",
                    "longTermDebt": "24456000.00",
                    "inventory": "18858000.00",
                    "accountsPayable": "29659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "636700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781441000.00",
                    "cashAndShortTermInvestments": "129467000.00",
                    "propertyPlantAndEquipmentGross": "566200000.00",
                    "propertyPlantAndEquipmentNet": "566198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165819786.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "837580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1740000.00",
                    "totalLiab": "201689000.00",
                    "totalStockholderEquity": "635891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7093000.00",
                    "commonStock": "635694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60406000.00",
                    "otherLiab": "14479000.00",
                    "goodWill": null,
                    "otherAssets": "37463000.00",
                    "cash": "120794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45543000.00",
                    "currentDeferredRevenue": "1328000.00",
                    "netDebt": "-83194000.00",
                    "shortTermDebt": "14726000.00",
                    "shortLongTermDebt": "14246000.00",
                    "shortLongTermDebtTotal": "37600000.00",
                    "otherStockholderEquity": "-12000.00",
                    "propertyPlantEquipment": "628299000.00",
                    "totalCurrentAssets": "171818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "635891000.00",
                    "shortTermInvestments": "11942000.00",
                    "netReceivables": "19553000.00",
                    "longTermDebt": "26771000.00",
                    "inventory": "17789000.00",
                    "accountsPayable": "22396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "635700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837580000.00",
                    "cashAndShortTermInvestments": "132736000.00",
                    "propertyPlantAndEquipmentGross": "628300000.00",
                    "propertyPlantAndEquipmentNet": "628299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165505000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "835624000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1355000.00",
                    "totalLiab": "202472000.00",
                    "totalStockholderEquity": "633152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15621000.00",
                    "commonStock": "632742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59086000.00",
                    "otherLiab": "15532000.00",
                    "goodWill": null,
                    "otherAssets": "37323000.00",
                    "cash": "126899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42743000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "-84464000.00",
                    "shortTermDebt": "16217000.00",
                    "shortLongTermDebt": "45421000.00",
                    "shortLongTermDebtTotal": "42435000.00",
                    "otherStockholderEquity": "56000.00",
                    "propertyPlantEquipment": "624661000.00",
                    "totalCurrentAssets": "173640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "633152000.00",
                    "shortTermInvestments": "11576000.00",
                    "netReceivables": "16436000.00",
                    "longTermDebt": "28509000.00",
                    "inventory": "17374000.00",
                    "accountsPayable": "9705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "632700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "661984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "835624000.00",
                    "cashAndShortTermInvestments": "138475000.00",
                    "propertyPlantAndEquipmentGross": "624700000.00",
                    "propertyPlantAndEquipmentNet": "624661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167467000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "847739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1807000.00",
                    "totalLiab": "218628000.00",
                    "totalStockholderEquity": "629111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17071000.00",
                    "commonStock": "632052000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60498000.00",
                    "otherLiab": "14899000.00",
                    "goodWill": null,
                    "otherAssets": "39124000.00",
                    "cash": "127605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44589000.00",
                    "currentDeferredRevenue": "646000.00",
                    "netDebt": "-80636000.00",
                    "shortTermDebt": "17087000.00",
                    "shortLongTermDebt": "46969000.00",
                    "shortLongTermDebtTotal": "46969000.00",
                    "otherStockholderEquity": "-46000.00",
                    "propertyPlantEquipment": "627209000.00",
                    "totalCurrentAssets": "181406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "629111000.00",
                    "shortTermInvestments": "13780000.00",
                    "netReceivables": "19621000.00",
                    "longTermDebt": "29882000.00",
                    "inventory": "18593000.00",
                    "accountsPayable": "9785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "632100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "666333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "174039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "847739000.00",
                    "cashAndShortTermInvestments": "141385000.00",
                    "propertyPlantAndEquipmentGross": "627200000.00",
                    "propertyPlantAndEquipmentNet": "627209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "167441000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "857175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10855000.00",
                    "totalLiab": "235474000.00",
                    "totalStockholderEquity": "621701000.00",
                    "deferredLongTermLiab": "138178000.00",
                    "otherCurrentLiab": "5427000.00",
                    "commonStock": "628565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63218000.00",
                    "otherLiab": "14056000.00",
                    "goodWill": null,
                    "otherAssets": "48929000.00",
                    "cash": "129049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49572000.00",
                    "currentDeferredRevenue": "2539000.00",
                    "netDebt": "-76925000.00",
                    "shortTermDebt": "18456000.00",
                    "shortLongTermDebt": "12378000.00",
                    "shortLongTermDebtTotal": "52124000.00",
                    "otherStockholderEquity": "56354000.00",
                    "propertyPlantEquipment": "628047000.00",
                    "totalCurrentAssets": "180199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "621701000.00",
                    "shortTermInvestments": "13688000.00",
                    "netReceivables": "6939000.00",
                    "longTermDebt": "33668000.00",
                    "inventory": "20254000.00",
                    "accountsPayable": "22767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "628600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857175000.00",
                    "cashAndShortTermInvestments": "142737000.00",
                    "propertyPlantAndEquipmentGross": "628000000.00",
                    "propertyPlantAndEquipmentNet": "628047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "164462000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "857661000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1028000.00",
                    "totalLiab": "236805000.00",
                    "totalStockholderEquity": "620856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13601000.00",
                    "commonStock": "627897000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65032000.00",
                    "otherLiab": "16475000.00",
                    "goodWill": null,
                    "otherAssets": "46402000.00",
                    "cash": "122478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43056000.00",
                    "currentDeferredRevenue": "1426000.00",
                    "netDebt": "-65002000.00",
                    "shortTermDebt": "19864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57476000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "624446000.00",
                    "totalCurrentAssets": "186813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16911000.00",
                    "netReceivables": "26302000.00",
                    "longTermDebt": "37612000.00",
                    "inventory": "20094000.00",
                    "accountsPayable": "8165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "627900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857661000.00",
                    "cashAndShortTermInvestments": "139389000.00",
                    "propertyPlantAndEquipmentGross": "624400000.00",
                    "propertyPlantAndEquipmentNet": "624446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168594000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "840370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22014000.00",
                    "totalLiab": "242342000.00",
                    "totalStockholderEquity": "598028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10171000.00",
                    "commonStock": "610405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73145000.00",
                    "otherLiab": "15891000.00",
                    "goodWill": null,
                    "otherAssets": "44988000.00",
                    "cash": "108204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50510000.00",
                    "currentDeferredRevenue": "1993000.00",
                    "netDebt": "-44805000.00",
                    "shortTermDebt": "21259000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63399000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "625760000.00",
                    "totalCurrentAssets": "169622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12599000.00",
                    "netReceivables": "6839000.00",
                    "longTermDebt": "42140000.00",
                    "inventory": "21602000.00",
                    "accountsPayable": "17087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "610400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840370000.00",
                    "cashAndShortTermInvestments": "120803000.00",
                    "propertyPlantAndEquipmentGross": "625800000.00",
                    "propertyPlantAndEquipmentNet": "625760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "163525000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "794580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23440000.00",
                    "totalLiab": "254280000.00",
                    "totalStockholderEquity": "540300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12974000.00",
                    "commonStock": "559404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79252000.00",
                    "otherLiab": "16982000.00",
                    "goodWill": null,
                    "otherAssets": "40589000.00",
                    "cash": "61733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59696000.00",
                    "currentDeferredRevenue": "1612000.00",
                    "netDebt": "3797000.00",
                    "shortTermDebt": "18798000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65530000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "636446000.00",
                    "totalCurrentAssets": "117545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6959000.00",
                    "netReceivables": "6914000.00",
                    "longTermDebt": "46732000.00",
                    "inventory": "20199000.00",
                    "accountsPayable": "26312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "559400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794580000.00",
                    "cashAndShortTermInvestments": "68692000.00",
                    "propertyPlantAndEquipmentGross": "636400000.00",
                    "propertyPlantAndEquipmentNet": "636446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155692000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "789700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22613000.00",
                    "totalLiab": "244981000.00",
                    "totalStockholderEquity": "544719000.00",
                    "deferredLongTermLiab": "120114000.00",
                    "otherCurrentLiab": "16457000.00",
                    "commonStock": "557477000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71819000.00",
                    "otherLiab": "16926000.00",
                    "goodWill": null,
                    "otherAssets": "37837000.00",
                    "cash": "51018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89201000.00",
                    "currentDeferredRevenue": "2231000.00",
                    "netDebt": "12175000.00",
                    "shortTermDebt": "44453000.00",
                    "shortLongTermDebt": "19859000.00",
                    "shortLongTermDebtTotal": "63193000.00",
                    "otherStockholderEquity": "59061000.00",
                    "propertyPlantEquipment": "647078000.00",
                    "totalCurrentAssets": "104785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "544719000.00",
                    "shortTermInvestments": "5701000.00",
                    "netReceivables": "4817000.00",
                    "longTermDebt": "18740000.00",
                    "inventory": "22204000.00",
                    "accountsPayable": "27673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "557500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789700000.00",
                    "cashAndShortTermInvestments": "56719000.00",
                    "propertyPlantAndEquipmentGross": "647100000.00",
                    "propertyPlantAndEquipmentNet": "647078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155692000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "750475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12245000.00",
                    "totalLiab": "207832000.00",
                    "totalStockholderEquity": "542643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14831000.00",
                    "commonStock": "454001000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31142000.00",
                    "otherLiab": "15309000.00",
                    "goodWill": null,
                    "otherAssets": "5796000.00",
                    "cash": "26105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73491000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27691000.00",
                    "shortTermDebt": "30990000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53796000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "684182000.00",
                    "totalCurrentAssets": "60497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2268000.00",
                    "netReceivables": "5754000.00",
                    "longTermDebt": "22806000.00",
                    "inventory": "15794000.00",
                    "accountsPayable": "25157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750475000.00",
                    "cashAndShortTermInvestments": "28373000.00",
                    "propertyPlantAndEquipmentGross": "684200000.00",
                    "propertyPlantAndEquipmentNet": "684182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122238000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "766239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9095000.00",
                    "totalLiab": "223268000.00",
                    "totalStockholderEquity": "542971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13222000.00",
                    "commonStock": "453556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32922000.00",
                    "otherLiab": "16984000.00",
                    "goodWill": null,
                    "otherAssets": "6477000.00",
                    "cash": "37742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27262000.00",
                    "shortTermDebt": "35900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65004000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "687432000.00",
                    "totalCurrentAssets": "72330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2468000.00",
                    "netReceivables": "8482000.00",
                    "longTermDebt": "29104000.00",
                    "inventory": "16144000.00",
                    "accountsPayable": "21459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "453600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3474000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "693909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "150013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766239000.00",
                    "cashAndShortTermInvestments": "40210000.00",
                    "propertyPlantAndEquipmentGross": "687400000.00",
                    "propertyPlantAndEquipmentNet": "687432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121098000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "757117000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12391000.00",
                    "totalLiab": "236080000.00",
                    "totalStockholderEquity": "521037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14736000.00",
                    "commonStock": "430588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35500000.00",
                    "otherLiab": "16990000.00",
                    "goodWill": null,
                    "otherAssets": "7429000.00",
                    "cash": "22384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "51274000.00",
                    "shortTermDebt": "38851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73658000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "687822000.00",
                    "totalCurrentAssets": "61866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2588000.00",
                    "netReceivables": "9306000.00",
                    "longTermDebt": "34807000.00",
                    "inventory": "16690000.00",
                    "accountsPayable": "20877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757117000.00",
                    "cashAndShortTermInvestments": "24972000.00",
                    "propertyPlantAndEquipmentGross": "687800000.00",
                    "propertyPlantAndEquipmentNet": "687822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117595000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "771342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9499000.00",
                    "totalLiab": "250809000.00",
                    "totalStockholderEquity": "520533000.00",
                    "deferredLongTermLiab": "110261000.00",
                    "otherCurrentLiab": "14412000.00",
                    "commonStock": "430588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36605000.00",
                    "otherLiab": "17224000.00",
                    "goodWill": null,
                    "otherAssets": "6289000.00",
                    "cash": "40345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42514000.00",
                    "shortTermDebt": "37757000.00",
                    "shortLongTermDebt": "26329000.00",
                    "shortLongTermDebtTotal": "82859000.00",
                    "otherStockholderEquity": "53340000.00",
                    "propertyPlantEquipment": "689701000.00",
                    "totalCurrentAssets": "75352000.00",
                    "longTermInvestments": "3372000.00",
                    "netTangibleAssets": "520533000.00",
                    "shortTermInvestments": "2460000.00",
                    "netReceivables": "6298000.00",
                    "longTermDebt": "45102000.00",
                    "inventory": "17649000.00",
                    "accountsPayable": "25948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771342000.00",
                    "cashAndShortTermInvestments": "42805000.00",
                    "propertyPlantAndEquipmentGross": "689700000.00",
                    "propertyPlantAndEquipmentNet": "689701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117595000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "875412000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10554000.00",
                    "totalLiab": "291355000.00",
                    "totalStockholderEquity": "584057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17452000.00",
                    "commonStock": "430166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "101295000.00",
                    "otherLiab": "14136000.00",
                    "goodWill": null,
                    "otherAssets": "6517000.00",
                    "cash": "34729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76360000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62708000.00",
                    "shortTermDebt": "37705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97437000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "781139000.00",
                    "totalCurrentAssets": "87756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2787000.00",
                    "netReceivables": "7240000.00",
                    "longTermDebt": "59732000.00",
                    "inventory": "33164000.00",
                    "accountsPayable": "20480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "875412000.00",
                    "cashAndShortTermInvestments": "37516000.00",
                    "propertyPlantAndEquipmentGross": "781100000.00",
                    "propertyPlantAndEquipmentNet": "781139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117511000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "890896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15400000.00",
                    "totalLiab": "297903000.00",
                    "totalStockholderEquity": "592993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17867000.00",
                    "commonStock": "429788000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111842000.00",
                    "otherLiab": "14902000.00",
                    "goodWill": null,
                    "otherAssets": "6371000.00",
                    "cash": "66694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36853000.00",
                    "shortTermDebt": "36409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103547000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "766451000.00",
                    "totalCurrentAssets": "118074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3425000.00",
                    "netReceivables": "9605000.00",
                    "longTermDebt": "67138000.00",
                    "inventory": "24234000.00",
                    "accountsPayable": "15667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "772822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890896000.00",
                    "cashAndShortTermInvestments": "70119000.00",
                    "propertyPlantAndEquipmentGross": "766500000.00",
                    "propertyPlantAndEquipmentNet": "766451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117622000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "868229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14980000.00",
                    "totalLiab": "285455000.00",
                    "totalStockholderEquity": "582774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19152000.00",
                    "commonStock": "429364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104475000.00",
                    "otherLiab": "28062000.00",
                    "goodWill": null,
                    "otherAssets": "5382000.00",
                    "cash": "41548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82826000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30743000.00",
                    "shortTermDebt": "32792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72291000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "761272000.00",
                    "totalCurrentAssets": "101575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3501000.00",
                    "netReceivables": "13194000.00",
                    "longTermDebt": "39499000.00",
                    "inventory": "29437000.00",
                    "accountsPayable": "20958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "429400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "868229000.00",
                    "cashAndShortTermInvestments": "45049000.00",
                    "propertyPlantAndEquipmentGross": "292975000.00",
                    "propertyPlantAndEquipmentNet": "761272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117469000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "854952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2561000.00",
                    "totalLiab": "284207000.00",
                    "totalStockholderEquity": "570745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13645000.00",
                    "commonStock": "425707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "98495000.00",
                    "otherLiab": "26223000.00",
                    "goodWill": null,
                    "otherAssets": "5653000.00",
                    "cash": "54765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25741000.00",
                    "shortTermDebt": "33867000.00",
                    "shortLongTermDebt": "80506000.00",
                    "shortLongTermDebtTotal": "80506000.00",
                    "otherStockholderEquity": "2000.00",
                    "propertyPlantEquipment": "739766000.00",
                    "totalCurrentAssets": "109533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "570745000.00",
                    "shortTermInvestments": "3377000.00",
                    "netReceivables": "22045000.00",
                    "longTermDebt": "46639000.00",
                    "inventory": "26785000.00",
                    "accountsPayable": "20889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "854952000.00",
                    "cashAndShortTermInvestments": "58142000.00",
                    "propertyPlantAndEquipmentGross": "739800000.00",
                    "propertyPlantAndEquipmentNet": "739766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117469000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "888094000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20937000.00",
                    "totalLiab": "239054000.00",
                    "totalStockholderEquity": "649040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14141000.00",
                    "commonStock": "425564000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179724000.00",
                    "otherLiab": "23923000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "48846000.00",
                    "cash": "67515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59770000.00",
                    "currentDeferredRevenue": "34000.00",
                    "netDebt": "7111000.00",
                    "shortTermDebt": "28625000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74626000.00",
                    "otherStockholderEquity": "-12000.00",
                    "propertyPlantEquipment": "709922000.00",
                    "totalCurrentAssets": "129326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3982000.00",
                    "netReceivables": "29176000.00",
                    "longTermDebt": "46001000.00",
                    "inventory": "26510000.00",
                    "accountsPayable": "12737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "758768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "888094000.00",
                    "cashAndShortTermInvestments": "71497000.00",
                    "propertyPlantAndEquipmentGross": "280138000.00",
                    "propertyPlantAndEquipmentNet": "709922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117329000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "870333000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13428000.00",
                    "totalLiab": "243947000.00",
                    "totalStockholderEquity": "626386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13718000.00",
                    "commonStock": "424728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163404000.00",
                    "otherLiab": "23767000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "51730000.00",
                    "cash": "69356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65546000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "4523000.00",
                    "shortTermDebt": "23555000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73879000.00",
                    "otherStockholderEquity": "32000.00",
                    "propertyPlantEquipment": "672691000.00",
                    "totalCurrentAssets": "145912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3832000.00",
                    "netReceivables": "27412000.00",
                    "longTermDebt": "50324000.00",
                    "inventory": "31884000.00",
                    "accountsPayable": "23783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870333000.00",
                    "cashAndShortTermInvestments": "73188000.00",
                    "propertyPlantAndEquipmentGross": "255400000.00",
                    "propertyPlantAndEquipmentNet": "672691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117323000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "848493000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6647000.00",
                    "totalLiab": "223523000.00",
                    "totalStockholderEquity": "624970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28225000.00",
                    "commonStock": "425246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164865000.00",
                    "otherLiab": "10353000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "46324000.00",
                    "cash": "106750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65939000.00",
                    "currentDeferredRevenue": "135000.00",
                    "netDebt": "-34870000.00",
                    "shortTermDebt": "9922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71880000.00",
                    "otherStockholderEquity": "-34789000.00",
                    "propertyPlantEquipment": "627960000.00",
                    "totalCurrentAssets": "174209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5820000.00",
                    "netReceivables": "31021000.00",
                    "longTermDebt": "52715000.00",
                    "inventory": "23971000.00",
                    "accountsPayable": "23289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "848493000.00",
                    "cashAndShortTermInvestments": "112570000.00",
                    "propertyPlantAndEquipmentGross": "232878000.00",
                    "propertyPlantAndEquipmentNet": "627960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117851000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "813031000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2186000.00",
                    "totalLiab": "219506000.00",
                    "totalStockholderEquity": "593525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22674000.00",
                    "commonStock": "423958000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138348000.00",
                    "otherLiab": "9691000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "46961000.00",
                    "cash": "108419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57230000.00",
                    "currentDeferredRevenue": "59000.00",
                    "netDebt": "-34538000.00",
                    "shortTermDebt": "9293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73881000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "593153000.00",
                    "totalCurrentAssets": "172917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7237000.00",
                    "netReceivables": "28262000.00",
                    "longTermDebt": "58426000.00",
                    "inventory": "23641000.00",
                    "accountsPayable": "20827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "813031000.00",
                    "cashAndShortTermInvestments": "115656000.00",
                    "propertyPlantAndEquipmentGross": "10827000.00",
                    "propertyPlantAndEquipmentNet": "593153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117851000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "728543000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2675000.00",
                    "totalLiab": "162836000.00",
                    "totalStockholderEquity": "565707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21342000.00",
                    "commonStock": "419346000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115998000.00",
                    "otherLiab": "9057000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "54634000.00",
                    "cash": "72761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53885000.00",
                    "currentDeferredRevenue": "343000.00",
                    "netDebt": "-52907000.00",
                    "shortTermDebt": "8135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19854000.00",
                    "otherStockholderEquity": "449709000.00",
                    "propertyPlantEquipment": "536016000.00",
                    "totalCurrentAssets": "137893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7293000.00",
                    "netReceivables": "30179000.00",
                    "longTermDebt": "11719000.00",
                    "inventory": "24985000.00",
                    "accountsPayable": "16925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590650000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "728543000.00",
                    "cashAndShortTermInvestments": "80054000.00",
                    "propertyPlantAndEquipmentGross": "191114000.00",
                    "propertyPlantAndEquipmentNet": "536016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117049000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "510410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12675000.00",
                    "totalLiab": "113202000.00",
                    "totalStockholderEquity": "397208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14091000.00",
                    "commonStock": "278217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91129000.00",
                    "otherLiab": "6487000.00",
                    "goodWill": "3033231000.00",
                    "otherAssets": "20696000.00",
                    "cash": "70890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34303000.00",
                    "currentDeferredRevenue": "38000.00",
                    "netDebt": "-50012000.00",
                    "shortTermDebt": "7476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20878000.00",
                    "otherStockholderEquity": "306079000.00",
                    "propertyPlantEquipment": "360832000.00",
                    "totalCurrentAssets": "128882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10500000.00",
                    "netReceivables": "25891000.00",
                    "longTermDebt": "13402000.00",
                    "inventory": "19426000.00",
                    "accountsPayable": "9766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510410000.00",
                    "cashAndShortTermInvestments": "70890000.00",
                    "propertyPlantAndEquipmentGross": "360800000.00",
                    "propertyPlantAndEquipmentNet": "360832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107652000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "480883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12628000.00",
                    "totalLiab": "101443000.00",
                    "totalStockholderEquity": "379440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18493000.00",
                    "commonStock": "276590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75808000.00",
                    "otherLiab": "6778000.00",
                    "goodWill": null,
                    "otherAssets": "21178000.00",
                    "cash": "85333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33657000.00",
                    "currentDeferredRevenue": "11000.00",
                    "netDebt": "-69318000.00",
                    "shortTermDebt": "5368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16015000.00",
                    "otherStockholderEquity": "303632000.00",
                    "propertyPlantEquipment": "317730000.00",
                    "totalCurrentAssets": "141975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10300000.00",
                    "netReceivables": "25701000.00",
                    "longTermDebt": "10647000.00",
                    "inventory": "18313000.00",
                    "accountsPayable": "9785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480883000.00",
                    "cashAndShortTermInvestments": "85333000.00",
                    "propertyPlantAndEquipmentGross": "140975000.00",
                    "propertyPlantAndEquipmentNet": "317730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109315000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "443312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6400000.00",
                    "totalLiab": "92714000.00",
                    "totalStockholderEquity": "350598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16286000.00",
                    "commonStock": "273094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49450000.00",
                    "otherLiab": "6123000.00",
                    "goodWill": null,
                    "otherAssets": "18835000.00",
                    "cash": "91184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27869000.00",
                    "currentDeferredRevenue": "18000.00",
                    "netDebt": "-76306000.00",
                    "shortTermDebt": "5053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14878000.00",
                    "otherStockholderEquity": "273304000.00",
                    "propertyPlantEquipment": "286905000.00",
                    "totalCurrentAssets": "137572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4900000.00",
                    "netReceivables": "25327000.00",
                    "longTermDebt": "9825000.00",
                    "inventory": "14661000.00",
                    "accountsPayable": "6512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443312000.00",
                    "cashAndShortTermInvestments": "91184000.00",
                    "propertyPlantAndEquipmentGross": "129040000.00",
                    "propertyPlantAndEquipmentNet": "286905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109315000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "414626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9932000.00",
                    "totalLiab": "88552000.00",
                    "totalStockholderEquity": "326074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21942000.00",
                    "commonStock": "271673000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28111000.00",
                    "otherLiab": "6955000.00",
                    "goodWill": null,
                    "otherAssets": "15843000.00",
                    "cash": "106222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39428000.00",
                    "currentDeferredRevenue": "80000.00",
                    "netDebt": "-91385000.00",
                    "shortTermDebt": "5330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14837000.00",
                    "otherStockholderEquity": "297963000.00",
                    "propertyPlantEquipment": "258252000.00",
                    "totalCurrentAssets": "140531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4400000.00",
                    "netReceivables": "12738000.00",
                    "longTermDebt": "9507000.00",
                    "inventory": "11639000.00",
                    "accountsPayable": "9480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414626000.00",
                    "cashAndShortTermInvestments": "106222000.00",
                    "propertyPlantAndEquipmentGross": "113130000.00",
                    "propertyPlantAndEquipmentNet": "255229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107727000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "371830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11117000.00",
                    "totalLiab": "76987000.00",
                    "totalStockholderEquity": "294843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15214000.00",
                    "commonStock": "265690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339000.00",
                    "otherLiab": "8303000.00",
                    "goodWill": null,
                    "otherAssets": "11581000.00",
                    "cash": "104978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35869000.00",
                    "currentDeferredRevenue": "99000.00",
                    "netDebt": "-93339000.00",
                    "shortTermDebt": "4934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11639000.00",
                    "otherStockholderEquity": "294504000.00",
                    "propertyPlantEquipment": "223459000.00",
                    "totalCurrentAssets": "136790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5500000.00",
                    "netReceivables": "10534000.00",
                    "longTermDebt": "6705000.00",
                    "inventory": "10161000.00",
                    "accountsPayable": "6502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "265700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "371830000.00",
                    "cashAndShortTermInvestments": "104978000.00",
                    "propertyPlantAndEquipmentGross": "223500000.00",
                    "propertyPlantAndEquipmentNet": "223459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107280000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "317388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2540000.00",
                    "totalLiab": "61828000.00",
                    "totalStockholderEquity": "255560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5142000.00",
                    "commonStock": "258992000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30254000.00",
                    "otherLiab": "8109000.00",
                    "goodWill": null,
                    "otherAssets": "9417000.00",
                    "cash": "85624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-79898000.00",
                    "shortTermDebt": "1684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5726000.00",
                    "otherStockholderEquity": "285814000.00",
                    "propertyPlantEquipment": "200575000.00",
                    "totalCurrentAssets": "107396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32900000.00",
                    "netReceivables": "10237000.00",
                    "longTermDebt": "4042000.00",
                    "inventory": "8995000.00",
                    "accountsPayable": "15710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317388000.00",
                    "cashAndShortTermInvestments": "85624000.00",
                    "propertyPlantAndEquipmentGross": "75679000.00",
                    "propertyPlantAndEquipmentNet": "200575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105818000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "321416593.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1929000.00",
                    "totalLiab": "65638722.00",
                    "totalStockholderEquity": "255777870.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6281397.00",
                    "commonStock": "240300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2937816.00",
                    "otherLiab": "7013039.12",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "40934154.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13963829.00",
                    "currentDeferredRevenue": "97788.00",
                    "netDebt": "-37377210.00",
                    "shortTermDebt": "1160000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3556944.00",
                    "otherStockholderEquity": "350745828.00",
                    "propertyPlantEquipment": "256998996.99",
                    "totalCurrentAssets": "62079008.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "6600000.00",
                    "netReceivables": "8313212.00",
                    "longTermDebt": "2324974.92",
                    "inventory": "8603022.00",
                    "accountsPayable": "6023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40843958.97",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "240300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2412170.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259337584.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51674893.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321416593.00",
                    "cashAndShortTermInvestments": "40934154.00",
                    "propertyPlantAndEquipmentGross": "192700000.00",
                    "propertyPlantAndEquipmentNet": "256187154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105818000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "283863827.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1885123.00",
                    "totalLiab": "58540284.00",
                    "totalStockholderEquity": "225323542.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-473034.00",
                    "commonStock": "227900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10646418.88",
                    "otherLiab": "5532989.99",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "24719728.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17337024.00",
                    "currentDeferredRevenue": "58052.00",
                    "netDebt": "-19180195.00",
                    "shortTermDebt": "3987722.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5539533.00",
                    "otherStockholderEquity": "269428165.00",
                    "propertyPlantEquipment": "242203867.46",
                    "totalCurrentAssets": "40739915.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "380915.36",
                    "netReceivables": "7541154.00",
                    "longTermDebt": "1555728.31",
                    "inventory": "6593909.00",
                    "accountsPayable": "12818212.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33458205.08",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "227900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1555181.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "243123911.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41203260.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "283863827.00",
                    "cashAndShortTermInvestments": "24719728.00",
                    "propertyPlantAndEquipmentGross": "181600000.00",
                    "propertyPlantAndEquipmentNet": "241568730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96996000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "263176584.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4269982.00",
                    "totalLiab": "56234102.00",
                    "totalStockholderEquity": "206942482.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-250884.00",
                    "commonStock": "216200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20172419.13",
                    "otherLiab": "5106143.15",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "15036890.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17666529.00",
                    "currentDeferredRevenue": "21683.00",
                    "netDebt": "-11444526.00",
                    "shortTermDebt": "3242529.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3592364.00",
                    "otherStockholderEquity": "260303913.00",
                    "propertyPlantEquipment": "227679879.77",
                    "totalCurrentAssets": "31357685.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "456509.49",
                    "netReceivables": "8682475.00",
                    "longTermDebt": "3052789.78",
                    "inventory": "5503327.00",
                    "accountsPayable": "14151432.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33189012.43",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "216200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1870408.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231818899.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38567572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263176584.00",
                    "cashAndShortTermInvestments": "15036890.00",
                    "propertyPlantAndEquipmentGross": "169400000.00",
                    "propertyPlantAndEquipmentNet": "229948491.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95076000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "259907989.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2486126.00",
                    "totalLiab": "55110727.00",
                    "totalStockholderEquity": "204797262.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-166012.00",
                    "commonStock": "219600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29577067.88",
                    "otherLiab": "5259011.23",
                    "goodWill": "0.00",
                    "otherAssets": "1845578.10",
                    "cash": "8316988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16573841.00",
                    "currentDeferredRevenue": "126043.00",
                    "netDebt": "-3683491.00",
                    "shortTermDebt": "4212214.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4633497.00",
                    "otherStockholderEquity": "268001619.00",
                    "propertyPlantEquipment": "235649005.32",
                    "totalCurrentAssets": "23345203.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "559385.46",
                    "netReceivables": "8624047.00",
                    "longTermDebt": "3471538.31",
                    "inventory": "3918041.00",
                    "accountsPayable": "12069569.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33627289.58",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "219600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1838297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236562786.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38536886.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259907989.00",
                    "cashAndShortTermInvestments": "8316988.00",
                    "propertyPlantAndEquipmentGross": "169000000.00",
                    "propertyPlantAndEquipmentNet": "234724489.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94091000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "240259050.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2803474.00",
                    "totalLiab": "50286173.00",
                    "totalStockholderEquity": "189972877.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "81878.00",
                    "commonStock": "232200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31674776.05",
                    "otherLiab": "4838403.04",
                    "goodWill": "0.00",
                    "otherAssets": "4093155.89",
                    "cash": "5624861.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14579433.00",
                    "currentDeferredRevenue": "151033.00",
                    "netDebt": "1602466.00",
                    "shortTermDebt": "3520164.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7227327.00",
                    "otherStockholderEquity": "260076565.00",
                    "propertyPlantEquipment": "215967680.61",
                    "totalCurrentAssets": "19168034.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "900000.00",
                    "netReceivables": "8403254.00",
                    "longTermDebt": "3689163.50",
                    "inventory": "3640970.00",
                    "accountsPayable": "10698482.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38428912.23",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "232200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221091016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35706739.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240259050.00",
                    "cashAndShortTermInvestments": "5624861.00",
                    "propertyPlantAndEquipmentGross": "216000000.00",
                    "propertyPlantAndEquipmentNet": "216978305.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94091000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "210272733.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4317032.00",
                    "totalLiab": "44707401.00",
                    "totalStockholderEquity": "165565332.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1525974.00",
                    "commonStock": "212600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33360601.55",
                    "otherLiab": "5445192.67",
                    "goodWill": "0.00",
                    "otherAssets": "3770108.49",
                    "cash": "7641696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15139313.00",
                    "currentDeferredRevenue": "50592.00",
                    "netDebt": "-4199151.00",
                    "shortTermDebt": "2336899.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3442545.00",
                    "otherStockholderEquity": "237908162.00",
                    "propertyPlantEquipment": "185698653.20",
                    "totalCurrentAssets": "20751435.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "7804351.00",
                    "longTermDebt": "1105499.44",
                    "inventory": "3146871.00",
                    "accountsPayable": "10967059.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38982228.46",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "212600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3771603.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189521298.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29568087.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210272733.00",
                    "cashAndShortTermInvestments": "7641696.00",
                    "propertyPlantAndEquipmentGross": "185700000.00",
                    "propertyPlantAndEquipmentNet": "185749695.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103503000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "218000002.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3595154.00",
                    "totalLiab": "62074471.00",
                    "totalStockholderEquity": "155925530.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-49037.00",
                    "commonStock": "185400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32301795.94",
                    "otherLiab": "5454936.36",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "19860808.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30405884.00",
                    "currentDeferredRevenue": "36184.00",
                    "netDebt": "-3057846.00",
                    "shortTermDebt": "15266252.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "16802962.00",
                    "otherStockholderEquity": "208117080.00",
                    "propertyPlantEquipment": "181114551.08",
                    "totalCurrentAssets": "32282193.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "43859.65",
                    "netReceivables": "7794629.00",
                    "longTermDebt": "1534227.73",
                    "inventory": "2829177.00",
                    "accountsPayable": "15054410.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19889754.08",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "185400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4314673.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185717808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31668586.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218000002.00",
                    "cashAndShortTermInvestments": "19860808.00",
                    "propertyPlantAndEquipmentGross": "181200000.00",
                    "propertyPlantAndEquipmentNet": "181403135.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99427000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "200948907.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1370082.00",
                    "totalLiab": "58475725.00",
                    "totalStockholderEquity": "142473181.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12314343.00",
                    "commonStock": "170900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30519668.17",
                    "otherLiab": "4968279.14",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "26203325.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27340760.00",
                    "currentDeferredRevenue": "313378.00",
                    "netDebt": "-21814740.00",
                    "shortTermDebt": "2384133.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "4388585.00",
                    "otherStockholderEquity": "190728212.00",
                    "propertyPlantEquipment": "160466296.59",
                    "totalCurrentAssets": "38611556.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "63752.00",
                    "netReceivables": "6906062.00",
                    "longTermDebt": "2007137.19",
                    "inventory": "4068333.00",
                    "accountsPayable": "12273265.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17735363.11",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "170900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2086721.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162337350.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31134965.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200948907.00",
                    "cashAndShortTermInvestments": "26267077.00",
                    "propertyPlantAndEquipmentGross": "160500000.00",
                    "propertyPlantAndEquipmentNet": "160250629.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92388000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "189942193.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3531747.00",
                    "totalLiab": "60501909.00",
                    "totalStockholderEquity": "129440283.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-458203.00",
                    "commonStock": "161700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32437866.06",
                    "otherLiab": "5044378.70",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "14317274.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28681350.00",
                    "currentDeferredRevenue": "90598.00",
                    "netDebt": "1127329.00",
                    "shortTermDebt": "13884705.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "15444603.00",
                    "otherStockholderEquity": "180954886.00",
                    "propertyPlantEquipment": "160506245.89",
                    "totalCurrentAssets": "27829693.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "41392.00",
                    "netReceivables": "7665585.00",
                    "longTermDebt": "1559829.06",
                    "inventory": "4060262.00",
                    "accountsPayable": "14247842.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19076737.88",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "161700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1632306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162112499.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31820559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189942193.00",
                    "cashAndShortTermInvestments": "14358667.00",
                    "propertyPlantAndEquipmentGross": "160500000.00",
                    "propertyPlantAndEquipmentNet": "160480193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92388000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "238652656.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2587885.00",
                    "totalLiab": "71192976.00",
                    "totalStockholderEquity": "167459679.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "590261.00",
                    "commonStock": "184800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32059301.91",
                    "otherLiab": "3597933.30",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "27725791.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32823644.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-10884825.00",
                    "shortTermDebt": "16139748.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "16840966.00",
                    "otherStockholderEquity": "206952755.00",
                    "propertyPlantEquipment": "190305307.66",
                    "totalCurrentAssets": "47198933.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "13095349.93",
                    "netReceivables": "11732677.00",
                    "longTermDebt": "697980.27",
                    "inventory": "5152578.00",
                    "accountsPayable": "16093634.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7433773.85",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "184800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88234.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191453722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38369332.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "238652656.00",
                    "cashAndShortTermInvestments": "27725791.00",
                    "propertyPlantAndEquipmentGross": "190400000.00",
                    "propertyPlantAndEquipmentNet": "191365488.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91310000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "253289376.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3966584.00",
                    "totalLiab": "76077922.00",
                    "totalStockholderEquity": "177211453.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15664461.00",
                    "commonStock": "192200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32976745.92",
                    "otherLiab": "3211242.78",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "45416308.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35598725.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-40164123.00",
                    "shortTermDebt": "3975562.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "5252185.00",
                    "otherStockholderEquity": "214239379.00",
                    "propertyPlantEquipment": "186238370.38",
                    "totalCurrentAssets": "61411681.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10373287.00",
                    "longTermDebt": "1272157.48",
                    "inventory": "3638792.00",
                    "accountsPayable": "15958702.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4051180.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "192200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5035701.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191877695.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40479197.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "253289376.00",
                    "cashAndShortTermInvestments": "45416308.00",
                    "propertyPlantAndEquipmentGross": "186300000.00",
                    "propertyPlantAndEquipmentNet": "186841994.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73782000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "239462980.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2284300.00",
                    "totalLiab": "65890414.00",
                    "totalStockholderEquity": "173572565.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3819942.00",
                    "commonStock": "191400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32319805.69",
                    "otherLiab": "3185849.33",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "51315635.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28730245.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-37349842.00",
                    "shortTermDebt": "13339371.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "13965793.00",
                    "otherStockholderEquity": "210680300.00",
                    "propertyPlantEquipment": "169831400.45",
                    "totalCurrentAssets": "67269010.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10380689.00",
                    "longTermDebt": "628593.70",
                    "inventory": "3288385.00",
                    "accountsPayable": "11570932.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4787928.69",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "191400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2890045.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172193969.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37160169.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239462980.00",
                    "cashAndShortTermInvestments": "51315635.00",
                    "propertyPlantAndEquipmentGross": "169900000.00",
                    "propertyPlantAndEquipmentNet": "169303924.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79770000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "186814956.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1054986.00",
                    "totalLiab": "62829665.00",
                    "totalStockholderEquity": "123985290.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14044068.00",
                    "commonStock": "146182401.93",
                    "capitalStock": null,
                    "retainedEarnings": "-34668382.31",
                    "otherLiab": "3509581.62",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "12960903.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25879730.00",
                    "currentDeferredRevenue": "1115389.00",
                    "netDebt": "-9621857.00",
                    "shortTermDebt": "2081656.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3339046.00",
                    "otherStockholderEquity": "173988628.00",
                    "propertyPlantEquipment": "157486706.13",
                    "totalCurrentAssets": "27016121.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10062858.00",
                    "longTermDebt": "1249122.10",
                    "inventory": "2937372.00",
                    "accountsPayable": "8817981.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15334956.07",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "146200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1294587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159798834.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36949935.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186814956.00",
                    "cashAndShortTermInvestments": "12960903.00",
                    "propertyPlantAndEquipmentGross": "157500000.00",
                    "propertyPlantAndEquipmentNet": "158504247.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64057000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "184821738.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1784244.00",
                    "totalLiab": "63286669.00",
                    "totalStockholderEquity": "121535069.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14645098.00",
                    "commonStock": "141743822.49",
                    "capitalStock": null,
                    "retainedEarnings": "-33279077.36",
                    "otherLiab": "7006555.72",
                    "goodWill": "0.00",
                    "otherAssets": "1672213.82",
                    "cash": "11543420.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24535756.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11543420.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "14500000.00",
                    "otherStockholderEquity": "167543672.00",
                    "propertyPlantEquipment": "159146747.35",
                    "totalCurrentAssets": "24213070.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9092914.00",
                    "longTermDebt": "336863.34",
                    "inventory": "1792489.00",
                    "accountsPayable": "8725998.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12729526.59",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "141800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1670148.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160608668.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38750912.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "184821738.00",
                    "cashAndShortTermInvestments": "11543420.00",
                    "propertyPlantAndEquipmentGross": "159200000.00",
                    "propertyPlantAndEquipmentNet": "158938520.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58838000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "186600041.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2189756.00",
                    "totalLiab": "60459000.00",
                    "totalStockholderEquity": "126141040.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13303260.00",
                    "commonStock": "105215827.34",
                    "capitalStock": null,
                    "retainedEarnings": "-29489240.96",
                    "otherLiab": "7206550.55",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "16394584.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21126187.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16394584.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "13300000.00",
                    "otherStockholderEquity": "155409870.00",
                    "propertyPlantEquipment": "157750851.95",
                    "totalCurrentAssets": "28547828.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8165034.00",
                    "longTermDebt": "0.00",
                    "inventory": "1798452.00",
                    "accountsPayable": "6676378.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "220410.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "104400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1501869.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158052213.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39332812.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186600041.00",
                    "cashAndShortTermInvestments": "16394584.00",
                    "propertyPlantAndEquipmentGross": "156500000.00",
                    "propertyPlantAndEquipmentNet": "156550344.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53646000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "164418606.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168702.00",
                    "totalLiab": "73034490.00",
                    "totalStockholderEquity": "91384116.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12760178.00",
                    "commonStock": "94276452.28",
                    "capitalStock": null,
                    "retainedEarnings": "-26147604.02",
                    "otherLiab": "6886237.90",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "7738020.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22441458.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7738020.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "23800000.00",
                    "otherStockholderEquity": "113388818.00",
                    "propertyPlantEquipment": "146333852.01",
                    "totalCurrentAssets": "17678644.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7922727.00",
                    "longTermDebt": "11532676.35",
                    "inventory": "1933543.00",
                    "accountsPayable": "8370303.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4142902.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "94600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-32100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146739962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50593031.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164418606.00",
                    "cashAndShortTermInvestments": "7738020.00",
                    "propertyPlantAndEquipmentGross": "146800000.00",
                    "propertyPlantAndEquipmentNet": "146739962.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52349000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "159100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "68700000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6100000.00",
                    "longTermDebt": null,
                    "inventory": "1400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "136200000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46850000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "132822086.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1316168.00",
                    "totalLiab": "63991432.00",
                    "totalStockholderEquity": "68830653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5482262.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22123787.39",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7852414.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21163321.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "16044021.00",
                    "shortTermDebt": "11948217.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23896435.00",
                    "otherStockholderEquity": "76884587.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14662014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4512666.00",
                    "longTermDebt": null,
                    "inventory": "980764.00",
                    "accountsPayable": "3732842.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14069854.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "70200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118160072.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42828111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "132822086.00",
                    "cashAndShortTermInvestments": "7852414.00",
                    "propertyPlantAndEquipmentGross": "123700000.00",
                    "propertyPlantAndEquipmentNet": "118160072.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40606000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "101126254.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1028017.00",
                    "totalLiab": "50877101.00",
                    "totalStockholderEquity": "48384192.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "813869.00",
                    "commonStock": "39188148.94",
                    "capitalStock": null,
                    "retainedEarnings": "-17513718.36",
                    "otherLiab": "3085392.05",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "14873261.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16819623.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "9074647.00",
                    "shortTermDebt": "11973954.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "23947908.00",
                    "otherStockholderEquity": "66036310.00",
                    "propertyPlantEquipment": "81078589.33",
                    "totalCurrentAssets": "19829448.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3013064.00",
                    "longTermDebt": "11941460.79",
                    "inventory": "915103.00",
                    "accountsPayable": "4031800.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22770318.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81296806.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34057477.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101126254.00",
                    "cashAndShortTermInvestments": "14873261.00",
                    "propertyPlantAndEquipmentGross": "81100000.00",
                    "propertyPlantAndEquipmentNet": "81296806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40606000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21822112.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1772710.00",
                    "totalStockholderEquity": "20049402.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "32819481.30",
                    "capitalStock": null,
                    "retainedEarnings": "-13992823.81",
                    "otherLiab": "965505.44",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "9892883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805280.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9892883.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "34042225.00",
                    "propertyPlantEquipment": "10596593.34",
                    "totalCurrentAssets": "11202949.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1226399.00",
                    "longTermDebt": "0.00",
                    "inventory": "83666.00",
                    "accountsPayable": "805280.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "32800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10619162.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "967430.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21822112.00",
                    "cashAndShortTermInvestments": "9892883.00",
                    "propertyPlantAndEquipmentGross": "10600000.00",
                    "propertyPlantAndEquipmentNet": "10619162.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30622000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20610463.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2.00",
                    "totalLiab": "1576034.00",
                    "totalStockholderEquity": "19034428.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "31045454.55",
                    "capitalStock": null,
                    "retainedEarnings": "-13230520.92",
                    "otherLiab": "951114.92",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10737800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621097.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10737800.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32264949.00",
                    "propertyPlantEquipment": "9039451.11",
                    "totalCurrentAssets": "11535643.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "712459.00",
                    "longTermDebt": "0.00",
                    "inventory": "85382.00",
                    "accountsPayable": "621097.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "31100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9074820.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "954937.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20610463.00",
                    "cashAndShortTermInvestments": "10737800.00",
                    "propertyPlantAndEquipmentGross": "9100000.00",
                    "propertyPlantAndEquipmentNet": "9074820.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27858000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10898624.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1360101.00",
                    "totalStockholderEquity": "9538523.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "20388549.82",
                    "capitalStock": null,
                    "retainedEarnings": "-12503172.06",
                    "otherLiab": "926674.12",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "2387766.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2387766.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20400354.00",
                    "propertyPlantEquipment": "7779592.54",
                    "totalCurrentAssets": "3114636.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "626189.00",
                    "longTermDebt": "0.00",
                    "inventory": "100680.00",
                    "accountsPayable": "432202.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1641340.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "20400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7783988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "927899.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10898624.00",
                    "cashAndShortTermInvestments": "2387766.00",
                    "propertyPlantAndEquipmentGross": "7800000.00",
                    "propertyPlantAndEquipmentNet": "7783988.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23459000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10167623.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1209784.00",
                    "totalStockholderEquity": "8957838.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "300000.00",
                    "commonStock": "19100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11304038.24",
                    "otherLiab": "918808.65",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "2779274.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290759.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2779274.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19105068.00",
                    "propertyPlantEquipment": "6682986.54",
                    "totalCurrentAssets": "3481932.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "576159.00",
                    "longTermDebt": "0.00",
                    "inventory": "126498.00",
                    "accountsPayable": "290759.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1156808.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "19100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6685690.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "919024.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10167623.00",
                    "cashAndShortTermInvestments": "2779274.00",
                    "propertyPlantAndEquipmentGross": "6700000.00",
                    "propertyPlantAndEquipmentNet": "6685690.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23459000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11011707.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1699292.00",
                    "totalStockholderEquity": "9312415.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1700000.00",
                    "commonStock": "18800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10672485.74",
                    "otherLiab": "180269.58",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "4869842.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519265.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4869842.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18819622.00",
                    "propertyPlantEquipment": "5393202.68",
                    "totalCurrentAssets": "5620197.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "624775.00",
                    "longTermDebt": "0.00",
                    "inventory": "125579.00",
                    "accountsPayable": "1519265.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1165278.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5391510.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180027.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11011707.00",
                    "cashAndShortTermInvestments": "4869842.00",
                    "propertyPlantAndEquipmentGross": "5400000.00",
                    "propertyPlantAndEquipmentNet": "5391509.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22406000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10788140.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1669560.00",
                    "totalStockholderEquity": "9118580.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1700000.00",
                    "commonStock": "18200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10115446.62",
                    "otherLiab": "163757.27",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "4713940.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1505488.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4713940.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "18190856.00",
                    "propertyPlantEquipment": "5083956.77",
                    "totalCurrentAssets": "5700298.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "855968.00",
                    "longTermDebt": "0.00",
                    "inventory": "130389.00",
                    "accountsPayable": "1505488.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1043170.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5087841.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10788140.00",
                    "cashAndShortTermInvestments": "4713940.00",
                    "propertyPlantAndEquipmentGross": "5100000.00",
                    "propertyPlantAndEquipmentNet": "5087841.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21818000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11766796.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770937.33",
                    "totalLiab": "2164688.00",
                    "totalStockholderEquity": "9602107.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "17161873.07",
                    "capitalStock": null,
                    "retainedEarnings": "-8333982.98",
                    "otherLiab": "132319.15",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "6267098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2032496.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6267098.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17174181.00",
                    "propertyPlantEquipment": "4724665.24",
                    "totalCurrentAssets": "7038701.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "771603.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "2032496.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "761908.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4728094.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11766796.00",
                    "cashAndShortTermInvestments": "6267098.00",
                    "propertyPlantAndEquipmentGross": "4728094.89",
                    "propertyPlantAndEquipmentNet": "4728094.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21538000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11707165.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2456121.00",
                    "totalStockholderEquity": "9251044.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7636908.55",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7297761.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2355578.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7297761.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16209724.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7758386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "460625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2355578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "709244.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3948778.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100543.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11707165.00",
                    "cashAndShortTermInvestments": "7297761.00",
                    "propertyPlantAndEquipmentGross": "3948778.84",
                    "propertyPlantAndEquipmentNet": "3948778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10710157.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "895088.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "52848.00",
                    "totalStockholderEquity": "842240.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7021740.82",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "591866.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52848.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-591866.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7618989.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "613051.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21185.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "52848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "244990.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282036.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52848.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895088.00",
                    "cashAndShortTermInvestments": "591866.00",
                    "propertyPlantAndEquipmentGross": "282036.58",
                    "propertyPlantAndEquipmentNet": "282036.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10588000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "542731.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34860.00",
                    "totalStockholderEquity": "507871.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6660562.01",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "387407.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34860.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-387407.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7167941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396596.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9188.98",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34860.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "491.22",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146134.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542731.00",
                    "cashAndShortTermInvestments": "387407.00",
                    "propertyPlantAndEquipmentGross": "146134.63",
                    "propertyPlantAndEquipmentNet": "146134.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8944236.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "308228.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "31290.00",
                    "totalStockholderEquity": "276937.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6323500.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "258474.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31290.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-258474.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6273972.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269032.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10557.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31290.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "326465.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39196.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308228.00",
                    "cashAndShortTermInvestments": "258474.00",
                    "propertyPlantAndEquipmentGross": "39196.25",
                    "propertyPlantAndEquipmentNet": "39196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5812846.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "37978.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102486.00",
                    "totalStockholderEquity": "-64508.01",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6327491.87",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "6986.74",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6986.74",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6262510.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10105.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "102486.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "472.91",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102486.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37978.00",
                    "cashAndShortTermInvestments": "6986.74",
                    "propertyPlantAndEquipmentGross": "20885.98",
                    "propertyPlantAndEquipmentNet": "20885.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5813000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "350096.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "82327.00",
                    "totalStockholderEquity": "267768.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5479764.68",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7988.25",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7988.25",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5747099.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30186.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22198.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "82327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "433.99",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36591.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319909.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82327.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350096.00",
                    "cashAndShortTermInvestments": "7988.25",
                    "propertyPlantAndEquipmentGross": "283318.34",
                    "propertyPlantAndEquipmentNet": "283318.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5781735.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "275816.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "17424.00",
                    "totalStockholderEquity": "258392.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5100217.87",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17424.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45611.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5358205.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58531.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12919.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "17424.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "404.62",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217285.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17424.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275816.00",
                    "cashAndShortTermInvestments": "45611.00",
                    "propertyPlantAndEquipmentGross": "183170.40",
                    "propertyPlantAndEquipmentNet": "183170.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5781735.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "273903.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3122.77",
                    "totalStockholderEquity": "270781.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5044813.33",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "107499.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3122.77",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107499.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5315192.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23598.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3122.77",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "401.37",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3150.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142805.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3122.77",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273903.00",
                    "cashAndShortTermInvestments": "107499.00",
                    "propertyPlantAndEquipmentGross": "139655.34",
                    "propertyPlantAndEquipmentNet": "139655.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5781735.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "290257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3145.40",
                    "totalStockholderEquity": "287111.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5275772.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "155295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3145.40",
                    "currentDeferredRevenue": null,
                    "netDebt": "-155295.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5562464.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182979.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27684.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "3145.40",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "420.05",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3145.40",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290257.00",
                    "cashAndShortTermInvestments": "155295.00",
                    "propertyPlantAndEquipmentGross": "103980.88",
                    "propertyPlantAndEquipmentNet": "103980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5781735.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "174441.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "16419.00",
                    "totalStockholderEquity": "158021.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4987984.20",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "66256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16419.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66256.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5030794.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3617.15",
                    "longTermDebt": null,
                    "inventory": "-0.15",
                    "accountsPayable": "16419.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115210.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31836.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104567.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16419.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174441.00",
                    "cashAndShortTermInvestments": "66256.00",
                    "propertyPlantAndEquipmentGross": "72731.83",
                    "propertyPlantAndEquipmentNet": "72731.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3031735.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113489.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61537.00",
                    "totalStockholderEquity": "51952.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4988069.57",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-0.01",
                    "cash": "6310.38",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14426.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6310.38",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5039621.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8730.01",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2419.63",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400.13",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31894.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104759.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47111.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113489.00",
                    "cashAndShortTermInvestments": "6310.38",
                    "propertyPlantAndEquipmentGross": "72865.24",
                    "propertyPlantAndEquipmentNet": "72865.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3031735.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "77079.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29026.00",
                    "totalLiab": "11540.00",
                    "totalStockholderEquity": "65538.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5022358.28",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "7187.70",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7187.70",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5087493.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38398.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2184.53",
                    "longTermDebt": null,
                    "inventory": "-0.23",
                    "accountsPayable": "11540.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "403.93",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38681.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11540.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77079.00",
                    "cashAndShortTermInvestments": "7187.70",
                    "propertyPlantAndEquipmentGross": "35510.46",
                    "propertyPlantAndEquipmentNet": "35510.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3031736.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4686370958.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11942229.00",
                    "totalLiab": "1519179281.00",
                    "totalStockholderEquity": "2755980385.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388810135.00",
                    "commonStock": "3073575356.00",
                    "capitalStock": "3079179000.00",
                    "retainedEarnings": "-560952289.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "791991067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458303435.00",
                    "currentDeferredRevenue": "590922.00",
                    "netDebt": "-478304971.00",
                    "shortTermDebt": "11258473.00",
                    "shortLongTermDebt": "151000.00",
                    "shortLongTermDebtTotal": "313686096.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1190530463.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "180057724.00",
                    "netReceivables": "121940681.00",
                    "longTermDebt": "291729000.00",
                    "inventory": "84598762.00",
                    "accountsPayable": "57643905.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "243357318.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17553997.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3495840495.00",
                    "capitalLeaseObligations": "16523000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7294000.00",
                    "nonCurrentLiabilitiesTotal": "1060875845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4686370958.00",
                    "cashAndShortTermInvestments": "972048791.00",
                    "propertyPlantAndEquipmentGross": "3928393000.00",
                    "propertyPlantAndEquipmentNet": "3249051433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "733562000.00",
                    "netInvestedCapital": "3052885000.00",
                    "commonStockSharesOutstanding": "484563678.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1979788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8169000.00",
                    "totalLiab": "628717000.00",
                    "totalStockholderEquity": "1351071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43000000.00",
                    "commonStock": "1978101000.00",
                    "capitalStock": "1978101000.00",
                    "retainedEarnings": "-717058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-2000.00",
                    "cash": "202180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144307000.00",
                    "currentDeferredRevenue": "580000.00",
                    "netDebt": "34438000.00",
                    "shortTermDebt": "16641000.00",
                    "shortLongTermDebt": "426000.00",
                    "shortLongTermDebtTotal": "236618000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "368821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49781000.00",
                    "netReceivables": "46167000.00",
                    "longTermDebt": "208657000.00",
                    "inventory": "62524000.00",
                    "accountsPayable": "58593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610969000.00",
                    "capitalLeaseObligations": "27535000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5587000.00",
                    "nonCurrentLiabilitiesTotal": "484410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1979788000.00",
                    "cashAndShortTermInvestments": "251961000.00",
                    "propertyPlantAndEquipmentGross": "2048121000.00",
                    "propertyPlantAndEquipmentNet": "1437052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224514000.00",
                    "netInvestedCapital": "1560154000.00",
                    "commonStockSharesOutstanding": "295544681.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1976355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8720000.00",
                    "totalLiab": "618235000.00",
                    "totalStockholderEquity": "1358120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43631000.00",
                    "commonStock": "1879971000.00",
                    "capitalStock": "1879971000.00",
                    "retainedEarnings": "-609876000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120138000.00",
                    "currentDeferredRevenue": "2301000.00",
                    "netDebt": "130527000.00",
                    "shortTermDebt": "17796000.00",
                    "shortLongTermDebt": "426000.00",
                    "shortLongTermDebtTotal": "256108000.00",
                    "otherStockholderEquity": "-10068858.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309057000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62380000.00",
                    "netReceivables": "48686000.00",
                    "longTermDebt": "218980000.00",
                    "inventory": "63690000.00",
                    "accountsPayable": "48165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1667298000.00",
                    "capitalLeaseObligations": "36702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5592000.00",
                    "nonCurrentLiabilitiesTotal": "498097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1976355000.00",
                    "cashAndShortTermInvestments": "187961000.00",
                    "propertyPlantAndEquipmentGross": "1999591000.00",
                    "propertyPlantAndEquipmentNet": "1432413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188919000.00",
                    "netInvestedCapital": "1577526000.00",
                    "commonStockSharesOutstanding": "282331106.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2110009000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78346000.00",
                    "totalLiab": "698711000.00",
                    "totalStockholderEquity": "1411298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56854000.00",
                    "commonStock": "1781280000.00",
                    "capitalStock": "1781280000.00",
                    "retainedEarnings": "-468896000.00",
                    "otherLiab": "297745000.00",
                    "goodWill": null,
                    "otherAssets": "200612000.00",
                    "cash": "151438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167399000.00",
                    "currentDeferredRevenue": "3383000.00",
                    "netDebt": "96387000.00",
                    "shortTermDebt": "14258000.00",
                    "shortLongTermDebt": "551000.00",
                    "shortLongTermDebtTotal": "247825000.00",
                    "otherStockholderEquity": "98914000.00",
                    "propertyPlantEquipment": "1539108000.00",
                    "totalCurrentAssets": "370289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1411298000.00",
                    "shortTermInvestments": "34528000.00",
                    "netReceivables": "41216000.00",
                    "longTermDebt": "209811000.00",
                    "inventory": "64761000.00",
                    "accountsPayable": "71094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739720000.00",
                    "capitalLeaseObligations": "37583000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5655000.00",
                    "nonCurrentLiabilitiesTotal": "531312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2110009000.00",
                    "cashAndShortTermInvestments": "185966000.00",
                    "propertyPlantAndEquipmentGross": "2478529000.00",
                    "propertyPlantAndEquipmentNet": "1539108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202890000.00",
                    "netInvestedCapital": "1621660000.00",
                    "commonStockSharesOutstanding": "263122252.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2124989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17922000.00",
                    "totalLiab": "714018000.00",
                    "totalStockholderEquity": "1410971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44993000.00",
                    "commonStock": "1659781000.00",
                    "capitalStock": "1659781000.00",
                    "retainedEarnings": "-347753000.00",
                    "otherLiab": "332052000.00",
                    "goodWill": null,
                    "otherAssets": "200790000.00",
                    "cash": "237926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172822000.00",
                    "currentDeferredRevenue": "12226000.00",
                    "netDebt": "-16888000.00",
                    "shortTermDebt": "11894000.00",
                    "shortLongTermDebt": "125000.00",
                    "shortLongTermDebtTotal": "221038000.00",
                    "otherStockholderEquity": "98943000.00",
                    "propertyPlantEquipment": "1526992000.00",
                    "totalCurrentAssets": "397207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1410971000.00",
                    "shortTermInvestments": "26486000.00",
                    "netReceivables": "54260000.00",
                    "longTermDebt": "181108000.00",
                    "inventory": "60613000.00",
                    "accountsPayable": "72448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1727782000.00",
                    "capitalLeaseObligations": "39861000.00",
                    "longTermDebtTotal": "209144000.00",
                    "nonCurrentLiabilitiesOther": "5797000.00",
                    "nonCurrentLiabilitiesTotal": "541196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2124989000.00",
                    "cashAndShortTermInvestments": "264412000.00",
                    "propertyPlantAndEquipmentGross": "2071208000.00",
                    "propertyPlantAndEquipmentNet": "1526992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224385000.00",
                    "netInvestedCapital": "1592204000.00",
                    "commonStockSharesOutstanding": "244749772.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1237517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2725000.00",
                    "totalLiab": "387281000.00",
                    "totalStockholderEquity": "850236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35988000.00",
                    "commonStock": "1087139000.00",
                    "capitalStock": "1087139000.00",
                    "retainedEarnings": "-338900000.00",
                    "otherLiab": "128705000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "238578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101626000.00",
                    "currentDeferredRevenue": "2717000.00",
                    "netDebt": "-75178000.00",
                    "shortTermDebt": "6450000.00",
                    "shortLongTermDebt": "10974000.00",
                    "shortLongTermDebtTotal": "163400000.00",
                    "otherStockholderEquity": "1000.00",
                    "propertyPlantEquipment": "782280000.00",
                    "totalCurrentAssets": "356046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "850236000.00",
                    "shortTermInvestments": "36319000.00",
                    "netReceivables": "45912000.00",
                    "longTermDebt": "141733000.00",
                    "inventory": "32512000.00",
                    "accountsPayable": "49897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1087139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881470000.00",
                    "capitalLeaseObligations": "20575000.00",
                    "longTermDebtTotal": "156950000.00",
                    "nonCurrentLiabilitiesOther": "5406000.00",
                    "nonCurrentLiabilitiesTotal": "285655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1237517000.00",
                    "cashAndShortTermInvestments": "274897000.00",
                    "propertyPlantAndEquipmentGross": "782279000.00",
                    "propertyPlantAndEquipmentNet": "782279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "254420000.00",
                    "netInvestedCapital": "993061000.00",
                    "commonStockSharesOutstanding": "215878829.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1012952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3015000.00",
                    "totalLiab": "350631000.00",
                    "totalStockholderEquity": "662321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22957000.00",
                    "commonStock": "933182000.00",
                    "capitalStock": "933182000.00",
                    "retainedEarnings": "-361553000.00",
                    "otherLiab": "109119000.00",
                    "goodWill": null,
                    "otherAssets": "57909000.00",
                    "cash": "169009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71853000.00",
                    "currentDeferredRevenue": "4486000.00",
                    "netDebt": "8613000.00",
                    "shortTermDebt": "7963000.00",
                    "shortLongTermDebt": "1175000.00",
                    "shortLongTermDebtTotal": "177622000.00",
                    "otherStockholderEquity": "74060000.00",
                    "propertyPlantEquipment": "712064000.00",
                    "totalCurrentAssets": "242979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "662321000.00",
                    "shortTermInvestments": "6506000.00",
                    "netReceivables": "33932000.00",
                    "longTermDebt": "154643000.00",
                    "inventory": "30517000.00",
                    "accountsPayable": "36298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "933182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769973000.00",
                    "capitalLeaseObligations": "21936000.00",
                    "longTermDebtTotal": "169659000.00",
                    "nonCurrentLiabilitiesOther": "4675000.00",
                    "nonCurrentLiabilitiesTotal": "278778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012952000.00",
                    "cashAndShortTermInvestments": "175515000.00",
                    "propertyPlantAndEquipmentGross": "-41625000.00",
                    "propertyPlantAndEquipmentNet": "712064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171126000.00",
                    "netInvestedCapital": "818139000.00",
                    "commonStockSharesOutstanding": "201615489.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "926110000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4127000.00",
                    "totalLiab": "331537000.00",
                    "totalStockholderEquity": "594573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14412000.00",
                    "commonStock": "827622000.00",
                    "capitalStock": "827622000.00",
                    "retainedEarnings": "-321079000.00",
                    "otherLiab": "122226000.00",
                    "goodWill": null,
                    "otherAssets": "73139000.00",
                    "cash": "57013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58137000.00",
                    "currentDeferredRevenue": "3769000.00",
                    "netDebt": "98346000.00",
                    "shortTermDebt": "4185000.00",
                    "shortLongTermDebt": "1281000.00",
                    "shortLongTermDebtTotal": "155359000.00",
                    "otherStockholderEquity": "71715000.00",
                    "propertyPlantEquipment": "686697000.00",
                    "totalCurrentAssets": "166274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "594573000.00",
                    "shortTermInvestments": "6420000.00",
                    "netReceivables": "66246000.00",
                    "longTermDebt": "148231000.00",
                    "inventory": "32468000.00",
                    "accountsPayable": "35771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "827622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "759836000.00",
                    "capitalLeaseObligations": "5847000.00",
                    "longTermDebtTotal": "151174000.00",
                    "nonCurrentLiabilitiesOther": "3787000.00",
                    "nonCurrentLiabilitiesTotal": "273400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "926110000.00",
                    "cashAndShortTermInvestments": "63433000.00",
                    "propertyPlantAndEquipmentGross": "686697000.00",
                    "propertyPlantAndEquipmentNet": "686697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108137000.00",
                    "netInvestedCapital": "743806000.00",
                    "commonStockSharesOutstanding": "183650405.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "781441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1478000.00",
                    "totalLiab": "198956000.00",
                    "totalStockholderEquity": "582485000.00",
                    "deferredLongTermLiab": "103394000.00",
                    "otherCurrentLiab": "8372000.00",
                    "commonStock": "636672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116490000.00",
                    "otherLiab": "120125000.00",
                    "goodWill": null,
                    "otherAssets": "44585000.00",
                    "cash": "118141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54375000.00",
                    "currentDeferredRevenue": "2190000.00",
                    "netDebt": "-84263000.00",
                    "shortTermDebt": "14154000.00",
                    "shortLongTermDebt": "12464000.00",
                    "shortLongTermDebtTotal": "33878000.00",
                    "otherStockholderEquity": "65307000.00",
                    "propertyPlantEquipment": "566198000.00",
                    "totalCurrentAssets": "170658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582485000.00",
                    "shortTermInvestments": "11326000.00",
                    "netReceivables": "20855000.00",
                    "longTermDebt": "19305000.00",
                    "inventory": "18858000.00",
                    "accountsPayable": "29659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "636672000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610783000.00",
                    "capitalLeaseObligations": "9305000.00",
                    "longTermDebtTotal": "24456000.00",
                    "nonCurrentLiabilitiesOther": "655000.00",
                    "nonCurrentLiabilitiesTotal": "144581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "781441000.00",
                    "cashAndShortTermInvestments": "129467000.00",
                    "propertyPlantAndEquipmentGross": "566198000.00",
                    "propertyPlantAndEquipmentNet": "566198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116283000.00",
                    "netInvestedCapital": "601790000.00",
                    "commonStockSharesOutstanding": "165293893.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "857175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10855000.00",
                    "totalLiab": "235474000.00",
                    "totalStockholderEquity": "621701000.00",
                    "deferredLongTermLiab": "138178000.00",
                    "otherCurrentLiab": "5427000.00",
                    "commonStock": "628565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63218000.00",
                    "otherLiab": "152234000.00",
                    "goodWill": null,
                    "otherAssets": "48929000.00",
                    "cash": "129049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49572000.00",
                    "currentDeferredRevenue": "2539000.00",
                    "netDebt": "-76925000.00",
                    "shortTermDebt": "18456000.00",
                    "shortLongTermDebt": "12378000.00",
                    "shortLongTermDebtTotal": "52124000.00",
                    "otherStockholderEquity": "56354000.00",
                    "propertyPlantEquipment": "628047000.00",
                    "totalCurrentAssets": "180199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "621701000.00",
                    "shortTermInvestments": "13688000.00",
                    "netReceivables": "6939000.00",
                    "longTermDebt": "31560000.00",
                    "inventory": "20254000.00",
                    "accountsPayable": "22767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "628565000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676976000.00",
                    "capitalLeaseObligations": "8186000.00",
                    "longTermDebtTotal": "33668000.00",
                    "nonCurrentLiabilitiesOther": "2741000.00",
                    "nonCurrentLiabilitiesTotal": "185902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857175000.00",
                    "cashAndShortTermInvestments": "142737000.00",
                    "propertyPlantAndEquipmentGross": "628047000.00",
                    "propertyPlantAndEquipmentNet": "628047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "164257563.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "789700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1371000.00",
                    "totalLiab": "244981000.00",
                    "totalStockholderEquity": "544719000.00",
                    "deferredLongTermLiab": "120114000.00",
                    "otherCurrentLiab": "13608000.00",
                    "commonStock": "557477000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71819000.00",
                    "otherLiab": "137040000.00",
                    "goodWill": null,
                    "otherAssets": "37837000.00",
                    "cash": "51018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89201000.00",
                    "currentDeferredRevenue": "2231000.00",
                    "netDebt": "12175000.00",
                    "shortTermDebt": "44453000.00",
                    "shortLongTermDebt": "19859000.00",
                    "shortLongTermDebtTotal": "63193000.00",
                    "otherStockholderEquity": "-308000.00",
                    "propertyPlantEquipment": "647078000.00",
                    "totalCurrentAssets": "104785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "544719000.00",
                    "shortTermInvestments": "5701000.00",
                    "netReceivables": "24491000.00",
                    "longTermDebt": "11383000.00",
                    "inventory": "22204000.00",
                    "accountsPayable": "28291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "557477000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18740000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789700000.00",
                    "cashAndShortTermInvestments": "56719000.00",
                    "propertyPlantAndEquipmentGross": "647078000.00",
                    "propertyPlantAndEquipmentNet": "647078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129117653.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "771342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1337000.00",
                    "totalLiab": "250809000.00",
                    "totalStockholderEquity": "520533000.00",
                    "deferredLongTermLiab": "110261000.00",
                    "otherCurrentLiab": "14412000.00",
                    "commonStock": "430588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36605000.00",
                    "otherLiab": "17224000.00",
                    "goodWill": null,
                    "otherAssets": "2917000.00",
                    "cash": "40345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42514000.00",
                    "shortTermDebt": "37757000.00",
                    "shortLongTermDebt": "26329000.00",
                    "shortLongTermDebtTotal": "82859000.00",
                    "otherStockholderEquity": "53340000.00",
                    "propertyPlantEquipment": "689701000.00",
                    "totalCurrentAssets": "75352000.00",
                    "longTermInvestments": "3372000.00",
                    "netTangibleAssets": "520533000.00",
                    "shortTermInvestments": "2460000.00",
                    "netReceivables": "13561000.00",
                    "longTermDebt": "45102000.00",
                    "inventory": "17649000.00",
                    "accountsPayable": "25948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "430588000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771342000.00",
                    "cashAndShortTermInvestments": "42805000.00",
                    "propertyPlantAndEquipmentGross": "689701000.00",
                    "propertyPlantAndEquipmentNet": "689701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117444276.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "854952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2561000.00",
                    "totalLiab": "284207000.00",
                    "totalStockholderEquity": "570745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13645000.00",
                    "commonStock": "425707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "98495000.00",
                    "otherLiab": "26223000.00",
                    "goodWill": null,
                    "otherAssets": "5653000.00",
                    "cash": "54765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76723000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25741000.00",
                    "shortTermDebt": "33867000.00",
                    "shortLongTermDebt": "80506000.00",
                    "shortLongTermDebtTotal": "80506000.00",
                    "otherStockholderEquity": "2000.00",
                    "propertyPlantEquipment": "739766000.00",
                    "totalCurrentAssets": "109533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "570745000.00",
                    "shortTermInvestments": "3377000.00",
                    "netReceivables": "22045000.00",
                    "longTermDebt": "46639000.00",
                    "inventory": "26785000.00",
                    "accountsPayable": "20889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "854952000.00",
                    "cashAndShortTermInvestments": "58142000.00",
                    "propertyPlantAndEquipmentGross": "739800000.00",
                    "propertyPlantAndEquipmentNet": "739766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116935325.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "813031000.00",
                    "intangibleAssets": "24591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2786000.00",
                    "totalLiab": "219506000.00",
                    "totalStockholderEquity": "593525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22674000.00",
                    "commonStock": "423958000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138348000.00",
                    "otherLiab": "9691000.00",
                    "goodWill": "24591000.00",
                    "otherAssets": "22370000.00",
                    "cash": "108419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57230000.00",
                    "currentDeferredRevenue": "59000.00",
                    "netDebt": "-34538000.00",
                    "shortTermDebt": "9293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73881000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "593153000.00",
                    "totalCurrentAssets": "172917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7237000.00",
                    "netReceivables": "27662000.00",
                    "longTermDebt": "58426000.00",
                    "inventory": "23641000.00",
                    "accountsPayable": "20827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "813031000.00",
                    "cashAndShortTermInvestments": "115656000.00",
                    "propertyPlantAndEquipmentGross": "593200000.00",
                    "propertyPlantAndEquipmentNet": "593153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112859088.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "443312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1535000.00",
                    "totalLiab": "92714000.00",
                    "totalStockholderEquity": "350598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16286000.00",
                    "commonStock": "273094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49450000.00",
                    "otherLiab": "6123000.00",
                    "goodWill": null,
                    "otherAssets": "18835000.00",
                    "cash": "91184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27869000.00",
                    "currentDeferredRevenue": "18000.00",
                    "netDebt": "-76306000.00",
                    "shortTermDebt": "5053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14878000.00",
                    "otherStockholderEquity": "273304000.00",
                    "propertyPlantEquipment": "286905000.00",
                    "totalCurrentAssets": "137572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4900000.00",
                    "netReceivables": "25327000.00",
                    "longTermDebt": "9825000.00",
                    "inventory": "14661000.00",
                    "accountsPayable": "6512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443312000.00",
                    "cashAndShortTermInvestments": "91184000.00",
                    "propertyPlantAndEquipmentGross": "129040000.00",
                    "propertyPlantAndEquipmentNet": "286905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107368050.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "321416593.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1929000.00",
                    "totalLiab": "65638722.00",
                    "totalStockholderEquity": "255777870.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6417813.00",
                    "commonStock": "266400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2937816.00",
                    "otherLiab": "7013039.12",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "40934154.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13963829.00",
                    "currentDeferredRevenue": "97788.00",
                    "netDebt": "-37377210.00",
                    "shortTermDebt": "1160000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3556944.00",
                    "otherStockholderEquity": "351273213.00",
                    "propertyPlantEquipment": "256998996.99",
                    "totalCurrentAssets": "62079008.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "6600000.00",
                    "netReceivables": "8354000.00",
                    "longTermDebt": "2324974.92",
                    "inventory": "8603022.00",
                    "accountsPayable": "6023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40843958.97",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "266400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2412170.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259337584.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51674893.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321416593.00",
                    "cashAndShortTermInvestments": "40934154.00",
                    "propertyPlantAndEquipmentGross": "257100000.00",
                    "propertyPlantAndEquipmentNet": "256187154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98857498.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "240259050.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1503291.00",
                    "totalLiab": "50286173.00",
                    "totalStockholderEquity": "189972877.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-112543.00",
                    "commonStock": "232200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31674776.05",
                    "otherLiab": "4838403.04",
                    "goodWill": "0.00",
                    "otherAssets": "4093155.89",
                    "cash": "5624861.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14579433.00",
                    "currentDeferredRevenue": "151033.00",
                    "netDebt": "1602466.00",
                    "shortTermDebt": "3520164.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "7227327.00",
                    "otherStockholderEquity": "259850051.00",
                    "propertyPlantEquipment": "215967680.61",
                    "totalCurrentAssets": "19168034.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "8403254.00",
                    "longTermDebt": "3689163.50",
                    "inventory": "3640970.00",
                    "accountsPayable": "10698482.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38428912.23",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "232200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221091016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35706739.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240259050.00",
                    "cashAndShortTermInvestments": "5624861.00",
                    "propertyPlantAndEquipmentGross": "216000000.00",
                    "propertyPlantAndEquipmentNet": "216978305.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85913487.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "189942193.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3531747.00",
                    "totalLiab": "60501909.00",
                    "totalStockholderEquity": "129440283.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-237742.00",
                    "commonStock": "161700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32437866.06",
                    "otherLiab": "5044378.70",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "14317274.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28681350.00",
                    "currentDeferredRevenue": "90598.00",
                    "netDebt": "1127329.00",
                    "shortTermDebt": "13884705.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "15444603.00",
                    "otherStockholderEquity": "180954886.00",
                    "propertyPlantEquipment": "160506245.89",
                    "totalCurrentAssets": "27829693.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "41392.00",
                    "netReceivables": "7556920.00",
                    "longTermDebt": "1559829.06",
                    "inventory": "4060262.00",
                    "accountsPayable": "14247842.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19076737.88",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "161700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1632306.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162112499.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31820559.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189942193.00",
                    "cashAndShortTermInvestments": "14358667.00",
                    "propertyPlantAndEquipmentGross": "160500000.00",
                    "propertyPlantAndEquipmentNet": "160480193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71395164.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "186814956.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1054986.00",
                    "totalLiab": "62829665.00",
                    "totalStockholderEquity": "123985290.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14131911.00",
                    "commonStock": "146182401.93",
                    "capitalStock": null,
                    "retainedEarnings": "-34668382.31",
                    "otherLiab": "3509581.62",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "12960903.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25879730.00",
                    "currentDeferredRevenue": "1115389.00",
                    "netDebt": "-9621857.00",
                    "shortTermDebt": "2081656.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3339046.00",
                    "otherStockholderEquity": "174106303.00",
                    "propertyPlantEquipment": "157486706.13",
                    "totalCurrentAssets": "27016121.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10062858.00",
                    "longTermDebt": "1249122.10",
                    "inventory": "2937372.00",
                    "accountsPayable": "8817981.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15334956.07",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "146200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1294587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159798834.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36949935.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "186814956.00",
                    "cashAndShortTermInvestments": "12960903.00",
                    "propertyPlantAndEquipmentGross": "157500000.00",
                    "propertyPlantAndEquipmentNet": "158504247.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56720099.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "159100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "68700000.00",
                    "totalStockholderEquity": "90400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6100000.00",
                    "longTermDebt": null,
                    "inventory": "1400000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "136200000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43700000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "101126254.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4154735.00",
                    "totalLiab": "50877101.00",
                    "totalStockholderEquity": "48384192.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1152553.00",
                    "commonStock": "39188148.94",
                    "capitalStock": null,
                    "retainedEarnings": "-17513718.36",
                    "otherLiab": "3085392.05",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "14873261.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16819623.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "9074647.00",
                    "shortTermDebt": "11973954.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "23947908.00",
                    "otherStockholderEquity": "43127592.00",
                    "propertyPlantEquipment": "81078589.33",
                    "totalCurrentAssets": "19829448.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "800000.00",
                    "netReceivables": "3013064.00",
                    "longTermDebt": "11941460.79",
                    "inventory": "915103.00",
                    "accountsPayable": "7353805.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22770318.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "39200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81296806.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34057477.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101126254.00",
                    "cashAndShortTermInvestments": "14873261.00",
                    "propertyPlantAndEquipmentGross": "81100000.00",
                    "propertyPlantAndEquipmentNet": "81296806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35024657.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10167623.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1028017.00",
                    "totalLiab": "1209784.00",
                    "totalStockholderEquity": "8957838.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12787823.00",
                    "commonStock": "19100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11304038.24",
                    "otherLiab": "918808.65",
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "2779274.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290759.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2779274.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66036310.00",
                    "propertyPlantEquipment": "6682986.54",
                    "totalCurrentAssets": "3481932.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "0.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3013064.00",
                    "longTermDebt": "0.00",
                    "inventory": "126498.00",
                    "accountsPayable": "4031800.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1156808.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "19100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6685690.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "919024.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10167623.00",
                    "cashAndShortTermInvestments": "2779274.00",
                    "propertyPlantAndEquipmentGross": "6700000.00",
                    "propertyPlantAndEquipmentNet": "6685690.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22261433.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11707165.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2456121.00",
                    "totalStockholderEquity": "9251044.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2064819.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7636908.55",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7297761.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2355578.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7297761.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20195050.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7758386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "460625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "290759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "709244.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3948778.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100543.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11707165.00",
                    "cashAndShortTermInvestments": "7297761.00",
                    "propertyPlantAndEquipmentGross": "3948778.84",
                    "propertyPlantAndEquipmentNet": "3948778.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10832314.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "37978.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102486.00",
                    "totalStockholderEquity": "-64508.01",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6327491.87",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "6986.74",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6986.74",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "16887479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17092.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "460625.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2355578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "472.91",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20885.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102486.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37978.00",
                    "cashAndShortTermInvestments": "6986.74",
                    "propertyPlantAndEquipmentGross": "20885.98",
                    "propertyPlantAndEquipmentNet": "20885.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5781735.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "290257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "3145.40",
                    "totalStockholderEquity": "287111.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-99340.60",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5275772.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "155295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3145.40",
                    "currentDeferredRevenue": null,
                    "netDebt": "-155295.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6614182.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182979.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27684.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "102486.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "420.05",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3297.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3145.40",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290257.00",
                    "cashAndShortTermInvestments": "155295.00",
                    "propertyPlantAndEquipmentGross": "103980.88",
                    "propertyPlantAndEquipmentNet": "103980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3589270.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "82095.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30244.00",
                    "totalLiab": "6014.54",
                    "totalStockholderEquity": "76081.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2869.14",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5225282.46",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "9918.73",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6014.54",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9918.73",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5562464.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41791.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27684.00",
                    "longTermDebt": null,
                    "inventory": "-0.41",
                    "accountsPayable": "3145.40",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "420.88",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3303.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40303.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6014.54",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82095.00",
                    "cashAndShortTermInvestments": "9918.73",
                    "propertyPlantAndEquipmentGross": "37000.33",
                    "propertyPlantAndEquipmentNet": "37000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2977818.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35731000.00",
                    "netBorrowings": "-4682000.00",
                    "totalCashFromFinancingActivities": "-65359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125893000.00",
                    "changeInCash": "108476000.00",
                    "beginPeriodCashFlow": "984835000.00",
                    "endPeriodCashFlow": "1093311000.00",
                    "totalCashFromOperatingActivities": "208879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48779000.00",
                    "otherCashflowsFromInvestingActivities": "-21238000.00",
                    "dividendsPaid": "8443000.00",
                    "changeToInventory": "-14805000.00",
                    "changeToAccountReceivables": "22183000.00",
                    "salePurchaseOfStock": "-22743000.00",
                    "otherCashflowsFromFinancingActivities": "-39879000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7324000.00",
                    "stockBasedCompensation": "3705000.00",
                    "otherNonCashItems": "23178000.00",
                    "freeCashFlow": "194386000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40489275.00",
                    "netBorrowings": "-4599000.00",
                    "totalCashFromFinancingActivities": "-1767177.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126323621.00",
                    "changeInCash": "196082864.00",
                    "beginPeriodCashFlow": "791991067.00",
                    "endPeriodCashFlow": "988073931.00",
                    "totalCashFromOperatingActivities": "231494361.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58405617.00",
                    "otherCashflowsFromInvestingActivities": "8820110.00",
                    "dividendsPaid": "4041235.00",
                    "changeToInventory": "-8196864.00",
                    "changeToAccountReceivables": "39486362.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9052250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46811470",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20637124.00",
                    "stockBasedCompensation": "3869000.00",
                    "otherNonCashItems": "16659004.00",
                    "freeCashFlow": "184682891.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18695728.00",
                    "netBorrowings": "121461000.00",
                    "totalCashFromFinancingActivities": "110261255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84409844.00",
                    "changeInCash": "357060452.00",
                    "beginPeriodCashFlow": "434930615.00",
                    "endPeriodCashFlow": "791991067.00",
                    "totalCashFromOperatingActivities": "309405152.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "76715361.00",
                    "otherCashflowsFromInvestingActivities": "5320222.00",
                    "dividendsPaid": "2593472.00",
                    "changeToInventory": "10335206.00",
                    "changeToAccountReceivables": "-39926491.00",
                    "salePurchaseOfStock": "-4499392.00",
                    "otherCashflowsFromFinancingActivities": "-22657641.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48152123",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13275872.00",
                    "stockBasedCompensation": "2580000.00",
                    "otherNonCashItems": "188415158.00",
                    "freeCashFlow": "261253029.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-57953000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57953000.00",
                    "netBorrowings": "-5348000.00",
                    "totalCashFromFinancingActivities": "-4545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42962000.00",
                    "changeInCash": "50602000.00",
                    "beginPeriodCashFlow": "384753000.00",
                    "endPeriodCashFlow": "435355000.00",
                    "totalCashFromOperatingActivities": "112520000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "55195000.00",
                    "otherCashflowsFromInvestingActivities": "-40811000.00",
                    "dividendsPaid": "2347000.00",
                    "changeToInventory": "-9790000.00",
                    "changeToAccountReceivables": "-5609000.00",
                    "salePurchaseOfStock": "33392.00",
                    "otherCashflowsFromFinancingActivities": "-15525449.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16774000.00",
                    "stockBasedCompensation": "2554000.00",
                    "otherNonCashItems": "5227000.00",
                    "freeCashFlow": "55182000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-47841000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47841000.00",
                    "netBorrowings": "-3940000.00",
                    "totalCashFromFinancingActivities": "-11060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56579000.00",
                    "changeInCash": "33440000.00",
                    "beginPeriodCashFlow": "351313000.00",
                    "endPeriodCashFlow": "384753000.00",
                    "totalCashFromOperatingActivities": "90106000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "74058000.00",
                    "otherCashflowsFromInvestingActivities": "-29867000.00",
                    "dividendsPaid": "2180000.00",
                    "changeToInventory": "-837000.00",
                    "changeToAccountReceivables": "-10114000.00",
                    "salePurchaseOfStock": "-2844000.00",
                    "otherCashflowsFromFinancingActivities": "-11925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5805000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-30775000.00",
                    "freeCashFlow": "40581000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-14",
                    "currency_symbol": "USD",
                    "investments": "95999000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95999000.00",
                    "netBorrowings": "-4568000.00",
                    "totalCashFromFinancingActivities": "-2311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6240000.00",
                    "changeInCash": "149133000.00",
                    "beginPeriodCashFlow": "202180000.00",
                    "endPeriodCashFlow": "351313000.00",
                    "totalCashFromOperatingActivities": "55492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62774000.00",
                    "otherCashflowsFromInvestingActivities": "-48046000.00",
                    "dividendsPaid": "2759000.00",
                    "changeToInventory": "158000.00",
                    "changeToAccountReceivables": "1472000.00",
                    "salePurchaseOfStock": "-1426000.00",
                    "otherCashflowsFromFinancingActivities": "-1896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26500000.00",
                    "stockBasedCompensation": "4514000.00",
                    "otherNonCashItems": "-14346000.00",
                    "freeCashFlow": "-5863000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-24363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-4726000.00",
                    "totalCashFromFinancingActivities": "-8055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13478000.00",
                    "changeInCash": "47450000.00",
                    "beginPeriodCashFlow": "154730000.00",
                    "endPeriodCashFlow": "202180000.00",
                    "totalCashFromOperatingActivities": "81654000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "37450000.00",
                    "otherCashflowsFromInvestingActivities": "252000.00",
                    "dividendsPaid": "1450000.00",
                    "changeToInventory": "5629000.00",
                    "changeToAccountReceivables": "1472000.00",
                    "salePurchaseOfStock": "-2491000.00",
                    "otherCashflowsFromFinancingActivities": "612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13733000.00",
                    "stockBasedCompensation": "2595000.00",
                    "otherNonCashItems": "41354000.00",
                    "freeCashFlow": "57039000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-32720000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32720000.00",
                    "netBorrowings": "-24638000.00",
                    "totalCashFromFinancingActivities": "-5743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26593000.00",
                    "changeInCash": "2557000.00",
                    "beginPeriodCashFlow": "152173000.00",
                    "endPeriodCashFlow": "154730000.00",
                    "totalCashFromOperatingActivities": "41038000.00",
                    "issuanceOfCapitalStock": "22745000.00",
                    "depreciation": "32251000.00",
                    "otherCashflowsFromInvestingActivities": "-27533000.00",
                    "dividendsPaid": "1388000.00",
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "-5971000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2967000.00",
                    "stockBasedCompensation": "2710000.00",
                    "otherNonCashItems": "5294000.00",
                    "freeCashFlow": "8014000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-28925000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28925000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48251000.00",
                    "changeInCash": "50104000.00",
                    "beginPeriodCashFlow": "102069000.00",
                    "endPeriodCashFlow": "152173000.00",
                    "totalCashFromOperatingActivities": "16844000.00",
                    "issuanceOfCapitalStock": "71154000.00",
                    "depreciation": "31979000.00",
                    "otherCashflowsFromInvestingActivities": "-24776000.00",
                    "dividendsPaid": "1080000.00",
                    "changeToInventory": "-534000.00",
                    "changeToAccountReceivables": "1229000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3467000.00",
                    "stockBasedCompensation": "3162000.00",
                    "otherNonCashItems": "-4027000.00",
                    "freeCashFlow": "-10112000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-28152000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13563000.00",
                    "changeInCash": "-23512000.00",
                    "beginPeriodCashFlow": "125581000.00",
                    "endPeriodCashFlow": "102069000.00",
                    "totalCashFromOperatingActivities": "12434000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26214000.00",
                    "otherCashflowsFromInvestingActivities": "-19602000.00",
                    "dividendsPaid": "1379000.00",
                    "changeToInventory": "-2838000.00",
                    "changeToAccountReceivables": "2355000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3393000.00",
                    "stockBasedCompensation": "3901000.00",
                    "otherNonCashItems": "5611000.00",
                    "freeCashFlow": "-18092000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-31514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32349441.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4834976.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10513768.00",
                    "changeInCash": "-12733499.00",
                    "beginPeriodCashFlow": "137671988.00",
                    "endPeriodCashFlow": "124938489.00",
                    "totalCashFromOperatingActivities": "25100344.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32980000.00",
                    "otherCashflowsFromInvestingActivities": "-214425.00",
                    "dividendsPaid": "1351736.00",
                    "changeToInventory": "-3069079.00",
                    "changeToAccountReceivables": "-14929701.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-99856.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26256510",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7474772.00",
                    "stockBasedCompensation": "2404000.00",
                    "otherNonCashItems": "11762488.00",
                    "freeCashFlow": "-1156166.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-32643000.00",
                    "changeToLiabilities": "-14448000.00",
                    "totalCashflowsFromInvestingActivities": "-32643000.00",
                    "netBorrowings": "-4104000.00",
                    "totalCashFromFinancingActivities": "-8265000.00",
                    "changeToOperatingActivities": "29612000.00",
                    "netIncome": "-27149000.00",
                    "changeInCash": "-21904000.00",
                    "beginPeriodCashFlow": "160239000.00",
                    "endPeriodCashFlow": "138335000.00",
                    "totalCashFromOperatingActivities": "19980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28718000.00",
                    "otherCashflowsFromInvestingActivities": "882000.00",
                    "dividendsPaid": "1466000.00",
                    "changeToInventory": "-2464000.00",
                    "changeToAccountReceivables": "-3873000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "-2521000.00",
                    "changeToNetincome": "8970000.00",
                    "capitalExpenditures": "33550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7967000.00",
                    "stockBasedCompensation": "2793000.00",
                    "otherNonCashItems": "4100000.00",
                    "freeCashFlow": "-13570000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-37545000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37545000.00",
                    "netBorrowings": "-3531000.00",
                    "totalCashFromFinancingActivities": "71299000.00",
                    "changeToOperatingActivities": "-2538000.00",
                    "netIncome": "-17534000.00",
                    "changeInCash": "55459000.00",
                    "beginPeriodCashFlow": "104776000.00",
                    "endPeriodCashFlow": "160235000.00",
                    "totalCashFromOperatingActivities": "20379000.00",
                    "issuanceOfCapitalStock": "77874000.00",
                    "depreciation": "34418000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "1605000.00",
                    "changeToInventory": "10599000.00",
                    "changeToAccountReceivables": "1555000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "-1439000.00",
                    "changeToNetincome": "7475000.00",
                    "capitalExpenditures": "37447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2538000.00",
                    "stockBasedCompensation": "3424000.00",
                    "otherNonCashItems": "7607000.00",
                    "freeCashFlow": "-17068000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-52297000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37545000.00",
                    "netBorrowings": "-3531000.00",
                    "totalCashFromFinancingActivities": "8430000.00",
                    "changeToOperatingActivities": "-2538000.00",
                    "netIncome": "-100660000.00",
                    "changeInCash": "-46664000.00",
                    "beginPeriodCashFlow": "151438000.00",
                    "endPeriodCashFlow": "104774000.00",
                    "totalCashFromOperatingActivities": "-4670000.00",
                    "issuanceOfCapitalStock": "14392000.00",
                    "depreciation": "32976000.00",
                    "otherCashflowsFromInvestingActivities": "-98000.00",
                    "dividendsPaid": "1480000.00",
                    "changeToInventory": "-5621000.00",
                    "changeToAccountReceivables": "1784000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1056000.00",
                    "changeToNetincome": "7475000.00",
                    "capitalExpenditures": "49449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10445000.00",
                    "stockBasedCompensation": "4253000.00",
                    "otherNonCashItems": "148144000.00",
                    "freeCashFlow": "-54119000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-52926000.00",
                    "changeToLiabilities": "5619000.00",
                    "totalCashflowsFromInvestingActivities": "-52926000.00",
                    "netBorrowings": "-13391000.00",
                    "totalCashFromFinancingActivities": "67052000.00",
                    "changeToOperatingActivities": "-23365000.00",
                    "netIncome": "-16819000.00",
                    "changeInCash": "2619000.00",
                    "beginPeriodCashFlow": "148819000.00",
                    "endPeriodCashFlow": "151438000.00",
                    "totalCashFromOperatingActivities": "-14758000.00",
                    "issuanceOfCapitalStock": "83130000.00",
                    "depreciation": "35704000.00",
                    "otherCashflowsFromInvestingActivities": "2472000.00",
                    "dividendsPaid": "1636000.00",
                    "changeToInventory": "-1308000.00",
                    "changeToAccountReceivables": "-2811000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "18959000.00",
                    "changeToNetincome": "-8771000.00",
                    "capitalExpenditures": "55398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26425000.00",
                    "stockBasedCompensation": "2845000.00",
                    "otherNonCashItems": "4580000.00",
                    "freeCashFlow": "-70156000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-309000.00",
                    "changeToLiabilities": "365000.00",
                    "totalCashflowsFromInvestingActivities": "-50971623.00",
                    "netBorrowings": "25920000.00",
                    "totalCashFromFinancingActivities": "23018576.00",
                    "changeToOperatingActivities": "40326000.00",
                    "netIncome": "-19529470.00",
                    "changeInCash": "-14351495.00",
                    "beginPeriodCashFlow": "162112173.00",
                    "endPeriodCashFlow": "147760678.00",
                    "totalCashFromOperatingActivities": "22300910.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35544164.00",
                    "otherCashflowsFromInvestingActivities": "350147.00",
                    "dividendsPaid": "1510117.00",
                    "changeToInventory": "1649639.00",
                    "changeToAccountReceivables": "-405889.00",
                    "salePurchaseOfStock": "-607252.00",
                    "otherCashflowsFromFinancingActivities": "-3831326.00",
                    "changeToNetincome": "6011000.00",
                    "capitalExpenditures": "53232743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2142530.00",
                    "stockBasedCompensation": "3305000.00",
                    "otherNonCashItems": "16631491.00",
                    "freeCashFlow": "-30931833.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "1623000.00",
                    "changeToLiabilities": "-20441000.00",
                    "totalCashflowsFromInvestingActivities": "-66368852.00",
                    "netBorrowings": "-2978000.00",
                    "totalCashFromFinancingActivities": "8760421.00",
                    "changeToOperatingActivities": "358000.00",
                    "netIncome": "-83333945.00",
                    "changeInCash": "-46065196.00",
                    "beginPeriodCashFlow": "205199368.00",
                    "endPeriodCashFlow": "159134172.00",
                    "totalCashFromOperatingActivities": "-15832962.00",
                    "issuanceOfCapitalStock": "17341000.00",
                    "depreciation": "35825168.00",
                    "otherCashflowsFromInvestingActivities": "1251595.00",
                    "dividendsPaid": "3588524.00",
                    "changeToInventory": "-1565773.00",
                    "changeToAccountReceivables": "3877822.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2952797.00",
                    "changeToNetincome": "52090000.00",
                    "capitalExpenditures": "66775805",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19553568.00",
                    "stockBasedCompensation": "2986000.00",
                    "otherNonCashItems": "-1273320.00",
                    "freeCashFlow": "-82608767.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-303000.00",
                    "changeToLiabilities": "-8291000.00",
                    "totalCashflowsFromInvestingActivities": "-39779000.00",
                    "netBorrowings": "-3020000.00",
                    "totalCashFromFinancingActivities": "12152000.00",
                    "changeToOperatingActivities": "-13514000.00",
                    "netIncome": "7285000.00",
                    "changeInCash": "-45125000.00",
                    "beginPeriodCashFlow": "237926000.00",
                    "endPeriodCashFlow": "192801000.00",
                    "totalCashFromOperatingActivities": "-18984000.00",
                    "issuanceOfCapitalStock": "13239000.00",
                    "depreciation": "30957000.00",
                    "otherCashflowsFromInvestingActivities": "-1455000.00",
                    "dividendsPaid": "1817000.00",
                    "changeToInventory": "-2377000.00",
                    "changeToAccountReceivables": "-2649000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1933000.00",
                    "changeToNetincome": "-31893000.00",
                    "capitalExpenditures": "38324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26839000.00",
                    "stockBasedCompensation": "4822000.00",
                    "otherNonCashItems": "-23475000.00",
                    "freeCashFlow": "-57308000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1358000.00",
                    "changeToLiabilities": "22292000.00",
                    "totalCashflowsFromInvestingActivities": "-59144100.00",
                    "netBorrowings": "7908000.00",
                    "totalCashFromFinancingActivities": "14606817.00",
                    "changeToOperatingActivities": "-6376000.00",
                    "netIncome": "-3957628.00",
                    "changeInCash": "14028270.00",
                    "beginPeriodCashFlow": "236128656.00",
                    "endPeriodCashFlow": "250156926.00",
                    "totalCashFromOperatingActivities": "105589280.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44476729.00",
                    "otherCashflowsFromInvestingActivities": "-411890.00",
                    "dividendsPaid": "1250360.00",
                    "changeToInventory": "6612319.00",
                    "changeToAccountReceivables": "7954296.00",
                    "salePurchaseOfStock": "24.04",
                    "otherCashflowsFromFinancingActivities": "-2996782.00",
                    "changeToNetincome": "26672000.00",
                    "capitalExpenditures": "56949560",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38999973.00",
                    "stockBasedCompensation": "2859000.00",
                    "otherNonCashItems": "25904552.00",
                    "freeCashFlow": "48639720.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-61440000.00",
                    "changeToLiabilities": "-5875000.00",
                    "totalCashflowsFromInvestingActivities": "-61440000.00",
                    "netBorrowings": "27266000.00",
                    "totalCashFromFinancingActivities": "41911000.00",
                    "changeToOperatingActivities": "-10789000.00",
                    "netIncome": "-18406000.00",
                    "changeInCash": "-34299000.00",
                    "beginPeriodCashFlow": "227109000.00",
                    "endPeriodCashFlow": "192810000.00",
                    "totalCashFromOperatingActivities": "-11988000.00",
                    "issuanceOfCapitalStock": "17606000.00",
                    "depreciation": "29528000.00",
                    "otherCashflowsFromInvestingActivities": "-45556000.00",
                    "dividendsPaid": "1535000.00",
                    "changeToInventory": "-15203000.00",
                    "changeToAccountReceivables": "23108000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-1384000.00",
                    "changeToNetincome": "-4609000.00",
                    "capitalExpenditures": "46048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19210000.00",
                    "stockBasedCompensation": "3069000.00",
                    "otherNonCashItems": "-5574000.00",
                    "freeCashFlow": "-58036000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-13310000.00",
                    "changeToLiabilities": "1105000.00",
                    "totalCashflowsFromInvestingActivities": "-13310000.00",
                    "netBorrowings": "-2198000.00",
                    "totalCashFromFinancingActivities": "53966000.00",
                    "changeToOperatingActivities": "-11458000.00",
                    "netIncome": "15599000.00",
                    "changeInCash": "25425000.00",
                    "beginPeriodCashFlow": "201684000.00",
                    "endPeriodCashFlow": "227109000.00",
                    "totalCashFromOperatingActivities": "-16532000.00",
                    "issuanceOfCapitalStock": "49068000.00",
                    "depreciation": "29275000.00",
                    "otherCashflowsFromInvestingActivities": "-5359000.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "2741000.00",
                    "changeToAccountReceivables": "-16820000.00",
                    "salePurchaseOfStock": "62332000.00",
                    "otherCashflowsFromFinancingActivities": "8228000.00",
                    "changeToNetincome": "-41321000.00",
                    "capitalExpenditures": "41166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21012000.00",
                    "stockBasedCompensation": "2768000.00",
                    "otherNonCashItems": "-44119000.00",
                    "freeCashFlow": "-57698000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "250000.00",
                    "changeToLiabilities": "-942000.00",
                    "totalCashflowsFromInvestingActivities": "-46264000.00",
                    "netBorrowings": "-1328000.00",
                    "totalCashFromFinancingActivities": "1276000.00",
                    "changeToOperatingActivities": "-10451000.00",
                    "netIncome": "1855000.00",
                    "changeInCash": "-36894000.00",
                    "beginPeriodCashFlow": "238578000.00",
                    "endPeriodCashFlow": "201684000.00",
                    "totalCashFromOperatingActivities": "7431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15805000.00",
                    "otherCashflowsFromInvestingActivities": "-35708000.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "-3156000.00",
                    "changeToAccountReceivables": "-7859000.00",
                    "salePurchaseOfStock": "12253.00",
                    "otherCashflowsFromFinancingActivities": "2604000.00",
                    "changeToNetincome": "2897000.00",
                    "capitalExpenditures": "44222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13766000.00",
                    "stockBasedCompensation": "3594000.00",
                    "otherNonCashItems": "-6769000.00",
                    "freeCashFlow": "-36791000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-41340000.00",
                    "changeToLiabilities": "14802000.00",
                    "totalCashflowsFromInvestingActivities": "-41340000.00",
                    "netBorrowings": "-2455000.00",
                    "totalCashFromFinancingActivities": "1115000.00",
                    "changeToOperatingActivities": "-17235000.00",
                    "netIncome": "34545000.00",
                    "changeInCash": "6142000.00",
                    "beginPeriodCashFlow": "232436000.00",
                    "endPeriodCashFlow": "238578000.00",
                    "totalCashFromOperatingActivities": "43210000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15877000.00",
                    "otherCashflowsFromInvestingActivities": "-7556000.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "-2836000.00",
                    "changeToAccountReceivables": "863000.00",
                    "salePurchaseOfStock": "138449000.00",
                    "otherCashflowsFromFinancingActivities": "13604000.00",
                    "changeToNetincome": "-2820000.00",
                    "capitalExpenditures": "33581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5014000.00",
                    "stockBasedCompensation": "2227000.00",
                    "otherNonCashItems": "2647000.00",
                    "freeCashFlow": "9629000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-33522000.00",
                    "changeToLiabilities": "3986000.00",
                    "totalCashflowsFromInvestingActivities": "-33316513.00",
                    "netBorrowings": "-1803000.00",
                    "totalCashFromFinancingActivities": "119194620.00",
                    "changeToOperatingActivities": "-6752000.00",
                    "netIncome": "30871372.00",
                    "changeInCash": "137206001.00",
                    "beginPeriodCashFlow": "95229999.00",
                    "endPeriodCashFlow": "232436000.00",
                    "totalCashFromOperatingActivities": "54084508.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18574099.00",
                    "otherCashflowsFromInvestingActivities": "-685161.00",
                    "dividendsPaid": "1132000.00",
                    "changeToInventory": "9855566.00",
                    "changeToAccountReceivables": "-11293938.00",
                    "salePurchaseOfStock": "18675.00",
                    "otherCashflowsFromFinancingActivities": "-1785260.00",
                    "changeToNetincome": "1873000.00",
                    "capitalExpenditures": "29865642",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3840137.00",
                    "stockBasedCompensation": "1703000.00",
                    "otherNonCashItems": "-8876296.00",
                    "freeCashFlow": "24218865.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-18947000.00",
                    "changeToLiabilities": "-1908000.00",
                    "totalCashflowsFromInvestingActivities": "-18947000.00",
                    "netBorrowings": "-1638000.00",
                    "totalCashFromFinancingActivities": "-917000.00",
                    "changeToOperatingActivities": "-1013000.00",
                    "netIncome": "-9968000.00",
                    "changeInCash": "-49957000.00",
                    "beginPeriodCashFlow": "145187000.00",
                    "endPeriodCashFlow": "95230000.00",
                    "totalCashFromOperatingActivities": "-30548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7733000.00",
                    "otherCashflowsFromInvestingActivities": "5348000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9379000.00",
                    "changeToAccountReceivables": "2038000.00",
                    "salePurchaseOfStock": "1005000.00",
                    "otherCashflowsFromFinancingActivities": "721000.00",
                    "changeToNetincome": "-18240000.00",
                    "capitalExpenditures": "16534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10619000.00",
                    "stockBasedCompensation": "1947000.00",
                    "otherNonCashItems": "-14182000.00",
                    "freeCashFlow": "-47082000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-33306000.00",
                    "changeToLiabilities": "-6115000.00",
                    "totalCashflowsFromInvestingActivities": "-33306000.00",
                    "netBorrowings": "-11779000.00",
                    "totalCashFromFinancingActivities": "204000.00",
                    "changeToOperatingActivities": "-3217000.00",
                    "netIncome": "-32436000.00",
                    "changeInCash": "-23822000.00",
                    "beginPeriodCashFlow": "169009000.00",
                    "endPeriodCashFlow": "145187000.00",
                    "totalCashFromOperatingActivities": "12048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14625000.00",
                    "otherCashflowsFromInvestingActivities": "-21290000.00",
                    "dividendsPaid": "1841000.00",
                    "changeToInventory": "-1700000.00",
                    "changeToAccountReceivables": "1570000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "-115000.00",
                    "changeToNetincome": "39999000.00",
                    "capitalExpenditures": "31788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10763000.00",
                    "stockBasedCompensation": "2378000.00",
                    "otherNonCashItems": "32464000.00",
                    "freeCashFlow": "-19740000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-31330000.00",
                    "changeToLiabilities": "10031000.00",
                    "totalCashflowsFromInvestingActivities": "-31330000.00",
                    "netBorrowings": "-1884000.00",
                    "totalCashFromFinancingActivities": "29597000.00",
                    "changeToOperatingActivities": "9181000.00",
                    "netIncome": "-39946000.00",
                    "changeInCash": "50385000.00",
                    "beginPeriodCashFlow": "118624000.00",
                    "endPeriodCashFlow": "169009000.00",
                    "totalCashFromOperatingActivities": "51450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17916000.00",
                    "otherCashflowsFromInvestingActivities": "479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-252000.00",
                    "changeToAccountReceivables": "2627000.00",
                    "salePurchaseOfStock": "32084000.00",
                    "otherCashflowsFromFinancingActivities": "2667000.00",
                    "changeToNetincome": "29828000.00",
                    "capitalExpenditures": "32057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19384000.00",
                    "stockBasedCompensation": "1907000.00",
                    "otherNonCashItems": "61519000.00",
                    "freeCashFlow": "19393000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-28439000.00",
                    "changeToLiabilities": "-3583000.00",
                    "totalCashflowsFromInvestingActivities": "-28439000.00",
                    "netBorrowings": "-1281000.00",
                    "totalCashFromFinancingActivities": "12515000.00",
                    "changeToOperatingActivities": "9828000.00",
                    "netIncome": "8559000.00",
                    "changeInCash": "24085000.00",
                    "beginPeriodCashFlow": "94539000.00",
                    "endPeriodCashFlow": "118624000.00",
                    "totalCashFromOperatingActivities": "40302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14491000.00",
                    "otherCashflowsFromInvestingActivities": "-578000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "821000.00",
                    "salePurchaseOfStock": "15949000.00",
                    "otherCashflowsFromFinancingActivities": "9180000.00",
                    "changeToNetincome": "10594000.00",
                    "capitalExpenditures": "30016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6063000.00",
                    "stockBasedCompensation": "2326000.00",
                    "otherNonCashItems": "1470000.00",
                    "freeCashFlow": "10286000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-28158000.00",
                    "changeToLiabilities": "645000.00",
                    "totalCashflowsFromInvestingActivities": "-28158000.00",
                    "netBorrowings": "-1042000.00",
                    "totalCashFromFinancingActivities": "15263000.00",
                    "changeToOperatingActivities": "3704000.00",
                    "netIncome": "-11967000.00",
                    "changeInCash": "3082000.00",
                    "beginPeriodCashFlow": "91457000.00",
                    "endPeriodCashFlow": "94539000.00",
                    "totalCashFromOperatingActivities": "15558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17149000.00",
                    "otherCashflowsFromInvestingActivities": "16745000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1399000.00",
                    "changeToAccountReceivables": "186000.00",
                    "salePurchaseOfStock": "16936000.00",
                    "otherCashflowsFromFinancingActivities": "277000.00",
                    "changeToNetincome": "8136000.00",
                    "capitalExpenditures": "26571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1634000.00",
                    "stockBasedCompensation": "2017000.00",
                    "otherNonCashItems": "2010000.00",
                    "freeCashFlow": "-11013000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-21",
                    "currency_symbol": "USD",
                    "investments": "-29007000.00",
                    "changeToLiabilities": "1866000.00",
                    "totalCashflowsFromInvestingActivities": "-29007000.00",
                    "netBorrowings": "-1006000.00",
                    "totalCashFromFinancingActivities": "30305000.00",
                    "changeToOperatingActivities": "8091000.00",
                    "netIncome": "2880000.00",
                    "changeInCash": "34444000.00",
                    "beginPeriodCashFlow": "57013000.00",
                    "endPeriodCashFlow": "91457000.00",
                    "totalCashFromOperatingActivities": "32715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17664000.00",
                    "otherCashflowsFromInvestingActivities": "-640000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4554000.00",
                    "changeToAccountReceivables": "-2330000.00",
                    "salePurchaseOfStock": "33610000.00",
                    "otherCashflowsFromFinancingActivities": "-1147000.00",
                    "changeToNetincome": "1321000.00",
                    "capitalExpenditures": "29964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10246000.00",
                    "stockBasedCompensation": "2075000.00",
                    "otherNonCashItems": "1178000.00",
                    "freeCashFlow": "2751000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "5621000.00",
                    "totalCashflowsFromInvestingActivities": "-30774000.00",
                    "netBorrowings": "-90000.00",
                    "totalCashFromFinancingActivities": "689000.00",
                    "changeToOperatingActivities": "2932000.00",
                    "netIncome": "-164443000.00",
                    "changeInCash": "-15359000.00",
                    "beginPeriodCashFlow": "72372000.00",
                    "endPeriodCashFlow": "57013000.00",
                    "totalCashFromOperatingActivities": "16330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27267000.00",
                    "otherCashflowsFromInvestingActivities": "-2557000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3727000.00",
                    "changeToAccountReceivables": "1378000.00",
                    "salePurchaseOfStock": "1271000.00",
                    "otherCashflowsFromFinancingActivities": "779000.00",
                    "changeToNetincome": "26536000.00",
                    "capitalExpenditures": "28201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6219000.00",
                    "stockBasedCompensation": "943000.00",
                    "otherNonCashItems": "170470000.00",
                    "freeCashFlow": "-11871000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "-5876000.00",
                    "totalCashflowsFromInvestingActivities": "-33957000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-3461000.00",
                    "changeToOperatingActivities": "-12153000.00",
                    "netIncome": "5904000.00",
                    "changeInCash": "-36856000.00",
                    "beginPeriodCashFlow": "109228000.00",
                    "endPeriodCashFlow": "72372000.00",
                    "totalCashFromOperatingActivities": "230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24857000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "495000.00",
                    "changeToAccountReceivables": "-1347000.00",
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-1899000.00",
                    "changeToNetincome": "-11582000.00",
                    "capitalExpenditures": "33953000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19363000.00",
                    "stockBasedCompensation": "1669000.00",
                    "otherNonCashItems": "4189000.00",
                    "freeCashFlow": "-33723000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "-7190000.00",
                    "totalCashflowsFromInvestingActivities": "-28576000.00",
                    "netBorrowings": "-118240000.00",
                    "totalCashFromFinancingActivities": "-117726000.00",
                    "changeToOperatingActivities": "2322000.00",
                    "netIncome": "-40033000.00",
                    "changeInCash": "-140011000.00",
                    "beginPeriodCashFlow": "249239000.00",
                    "endPeriodCashFlow": "109228000.00",
                    "totalCashFromOperatingActivities": "6831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22876000.00",
                    "otherCashflowsFromInvestingActivities": "-1324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4581000.00",
                    "changeToAccountReceivables": "-2385000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "549000.00",
                    "changeToNetincome": "-2497000.00",
                    "capitalExpenditures": "26246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2514000.00",
                    "stockBasedCompensation": "2247000.00",
                    "otherNonCashItems": "33557000.00",
                    "freeCashFlow": "-19415000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "1057000.00",
                    "totalCashflowsFromInvestingActivities": "-23734000.00",
                    "netBorrowings": "147187000.00",
                    "totalCashFromFinancingActivities": "145941000.00",
                    "changeToOperatingActivities": "-2480000.00",
                    "netIncome": "-5592000.00",
                    "changeInCash": "131098000.00",
                    "beginPeriodCashFlow": "118141000.00",
                    "endPeriodCashFlow": "249239000.00",
                    "totalCashFromOperatingActivities": "9871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19522000.00",
                    "otherCashflowsFromInvestingActivities": "-826000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "666000.00",
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "-1289000.00",
                    "otherCashflowsFromFinancingActivities": "43000.00",
                    "changeToNetincome": "1121000.00",
                    "capitalExpenditures": "22908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5509000.00",
                    "stockBasedCompensation": "2516000.00",
                    "otherNonCashItems": "7363000.00",
                    "freeCashFlow": "-13037000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "1648000.00",
                    "totalCashflowsFromInvestingActivities": "-19121000.00",
                    "netBorrowings": "-11613000.00",
                    "totalCashFromFinancingActivities": "-2422000.00",
                    "changeToOperatingActivities": "-6248000.00",
                    "netIncome": "-56084000.00",
                    "changeInCash": "-2653000.00",
                    "beginPeriodCashFlow": "120794000.00",
                    "endPeriodCashFlow": "118141000.00",
                    "totalCashFromOperatingActivities": "19554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20722000.00",
                    "otherCashflowsFromInvestingActivities": "128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "343000.00",
                    "changeToAccountReceivables": "3072000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "158000.00",
                    "changeToNetincome": "5430000.00",
                    "capitalExpenditures": "19249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1010000.00",
                    "stockBasedCompensation": "1850000.00",
                    "otherNonCashItems": "65851000.00",
                    "freeCashFlow": "305000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2197000.00",
                    "totalCashflowsFromInvestingActivities": "-22222000.00",
                    "netBorrowings": "-1969000.00",
                    "totalCashFromFinancingActivities": "-966000.00",
                    "changeToOperatingActivities": "-384000.00",
                    "netIncome": "-1320000.00",
                    "changeInCash": "-6105000.00",
                    "beginPeriodCashFlow": "126899000.00",
                    "endPeriodCashFlow": "120794000.00",
                    "totalCashFromOperatingActivities": "15378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18703000.00",
                    "otherCashflowsFromInvestingActivities": "-303000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-415000.00",
                    "changeToAccountReceivables": "-3284000.00",
                    "salePurchaseOfStock": "1800000.00",
                    "otherCashflowsFromFinancingActivities": "1003000.00",
                    "changeToNetincome": "37000.00",
                    "capitalExpenditures": "21919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2289000.00",
                    "stockBasedCompensation": "1985000.00",
                    "otherNonCashItems": "-1714000.00",
                    "freeCashFlow": "-6541000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-844000.00",
                    "totalCashflowsFromInvestingActivities": "-17482000.00",
                    "netBorrowings": "-1772000.00",
                    "totalCashFromFinancingActivities": "-1805000.00",
                    "changeToOperatingActivities": "452000.00",
                    "netIncome": "1412000.00",
                    "changeInCash": "-706000.00",
                    "beginPeriodCashFlow": "127605000.00",
                    "endPeriodCashFlow": "126899000.00",
                    "totalCashFromOperatingActivities": "17499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18955000.00",
                    "otherCashflowsFromInvestingActivities": "-170000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1057000.00",
                    "changeToAccountReceivables": "-23000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "58360.00",
                    "changeToNetincome": "-2644000.00",
                    "capitalExpenditures": "17312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-461000.00",
                    "stockBasedCompensation": "2169000.00",
                    "otherNonCashItems": "3532000.00",
                    "freeCashFlow": "187000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5395000.00",
                    "totalCashflowsFromInvestingActivities": "-17103000.00",
                    "netBorrowings": "-5292000.00",
                    "totalCashFromFinancingActivities": "-3459000.00",
                    "changeToOperatingActivities": "-1072000.00",
                    "netIncome": "2720000.00",
                    "changeInCash": "-1444000.00",
                    "beginPeriodCashFlow": "129049000.00",
                    "endPeriodCashFlow": "127605000.00",
                    "totalCashFromOperatingActivities": "18020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19697000.00",
                    "otherCashflowsFromInvestingActivities": "-71000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1661000.00",
                    "changeToAccountReceivables": "1851000.00",
                    "salePurchaseOfStock": "2600000.00",
                    "otherCashflowsFromFinancingActivities": "1833000.00",
                    "changeToNetincome": "276000.00",
                    "capitalExpenditures": "17032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2679000.00",
                    "stockBasedCompensation": "2291000.00",
                    "otherNonCashItems": "-3871000.00",
                    "freeCashFlow": "988000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "-3605000.00",
                    "changeToLiabilities": "-8469000.00",
                    "totalCashflowsFromInvestingActivities": "-22666000.00",
                    "netBorrowings": "-13336000.00",
                    "totalCashFromFinancingActivities": "-5711000.00",
                    "changeToOperatingActivities": "638000.00",
                    "netIncome": "1814000.00",
                    "changeInCash": "6571000.00",
                    "beginPeriodCashFlow": "122478000.00",
                    "endPeriodCashFlow": "129049000.00",
                    "totalCashFromOperatingActivities": "36520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19084000.00",
                    "otherCashflowsFromInvestingActivities": "13534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1853000.00",
                    "changeToAccountReceivables": "7992000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-366000.00",
                    "changeToNetincome": "12773000.00",
                    "capitalExpenditures": "22853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12703000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "2104000.00",
                    "freeCashFlow": "13667000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8115000.00",
                    "changeInCash": "14274000.00",
                    "beginPeriodCashFlow": "108204000.00",
                    "endPeriodCashFlow": "122478000.00",
                    "totalCashFromOperatingActivities": "26503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21156000.00",
                    "otherCashflowsFromInvestingActivities": "-485000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "421000.00",
                    "changeToAccountReceivables": "-1354000.00",
                    "salePurchaseOfStock": "13300000.00",
                    "otherCashflowsFromFinancingActivities": "12510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6846000.00",
                    "stockBasedCompensation": "1067000.00",
                    "otherNonCashItems": "-2263000.00",
                    "freeCashFlow": "11264000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6105000.00",
                    "changeInCash": "46471000.00",
                    "beginPeriodCashFlow": "61733000.00",
                    "endPeriodCashFlow": "108204000.00",
                    "totalCashFromOperatingActivities": "14881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20045000.00",
                    "otherCashflowsFromInvestingActivities": "-148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1485000.00",
                    "changeToAccountReceivables": "733000.00",
                    "salePurchaseOfStock": "49700000.00",
                    "otherCashflowsFromFinancingActivities": "6138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7116000.00",
                    "stockBasedCompensation": "1092000.00",
                    "otherNonCashItems": "-8358000.00",
                    "freeCashFlow": "-39000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7433000.00",
                    "changeInCash": "10715000.00",
                    "beginPeriodCashFlow": "51018000.00",
                    "endPeriodCashFlow": "61733000.00",
                    "totalCashFromOperatingActivities": "22108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20067000.00",
                    "otherCashflowsFromInvestingActivities": "-56000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2039000.00",
                    "changeToAccountReceivables": "-9000.00",
                    "salePurchaseOfStock": "1600000.00",
                    "otherCashflowsFromFinancingActivities": "-2836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1285000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "827000.00",
                    "freeCashFlow": "12660000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "388000.00",
                    "changeToLiabilities": "-6295000.00",
                    "totalCashflowsFromInvestingActivities": "15368000.00",
                    "netBorrowings": "-34724000.00",
                    "totalCashFromFinancingActivities": "-8683000.00",
                    "changeToOperatingActivities": "428000.00",
                    "netIncome": "-102961000.00",
                    "changeInCash": "24913000.00",
                    "beginPeriodCashFlow": "26105000.00",
                    "endPeriodCashFlow": "51018000.00",
                    "totalCashFromOperatingActivities": "17628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22875000.00",
                    "otherCashflowsFromInvestingActivities": "27518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4560000.00",
                    "changeToAccountReceivables": "-1938000.00",
                    "salePurchaseOfStock": "22968000.00",
                    "otherCashflowsFromFinancingActivities": "-989000.00",
                    "changeToNetincome": "30686000.00",
                    "capitalExpenditures": "12538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87000.00",
                    "stockBasedCompensation": "766000.00",
                    "otherNonCashItems": "109788000.00",
                    "freeCashFlow": "5090000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1780000.00",
                    "changeInCash": "-11637000.00",
                    "beginPeriodCashFlow": "37742000.00",
                    "endPeriodCashFlow": "26105000.00",
                    "totalCashFromOperatingActivities": "10866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17905000.00",
                    "otherCashflowsFromInvestingActivities": "598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "351000.00",
                    "changeToAccountReceivables": "633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-917000.00",
                    "changeToNetincome": "2065000.00",
                    "capitalExpenditures": "13388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2430000.00",
                    "stockBasedCompensation": "1007000.00",
                    "otherNonCashItems": "-3829000.00",
                    "freeCashFlow": "-2522000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17850000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2578000.00",
                    "changeInCash": "15358000.00",
                    "beginPeriodCashFlow": "22384000.00",
                    "endPeriodCashFlow": "37742000.00",
                    "totalCashFromOperatingActivities": "21250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17623000.00",
                    "otherCashflowsFromInvestingActivities": "613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "546000.00",
                    "changeToAccountReceivables": "1348000.00",
                    "salePurchaseOfStock": "23000000.00",
                    "otherCashflowsFromFinancingActivities": "-988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6551000.00",
                    "stockBasedCompensation": "1544000.00",
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "2391000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1105000.00",
                    "changeInCash": "-17961000.00",
                    "beginPeriodCashFlow": "40345000.00",
                    "endPeriodCashFlow": "22384000.00",
                    "totalCashFromOperatingActivities": "6350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17419000.00",
                    "otherCashflowsFromInvestingActivities": "-1259000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "958000.00",
                    "changeToAccountReceivables": "-1965000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-1132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8333000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "-5077000.00",
                    "freeCashFlow": "-5802000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "investments": "388000.00",
                    "changeToLiabilities": "8624000.00",
                    "totalCashflowsFromInvestingActivities": "-25311000.00",
                    "netBorrowings": "3726000.00",
                    "totalCashFromFinancingActivities": "-10297000.00",
                    "changeToOperatingActivities": "1384000.00",
                    "netIncome": "-64568000.00",
                    "changeInCash": "5616000.00",
                    "beginPeriodCashFlow": "34729000.00",
                    "endPeriodCashFlow": "40345000.00",
                    "totalCashFromOperatingActivities": "41609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17451000.00",
                    "otherCashflowsFromInvestingActivities": "912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15515000.00",
                    "changeToAccountReceivables": "2053000.00",
                    "salePurchaseOfStock": "-415000.00",
                    "otherCashflowsFromFinancingActivities": "-757000.00",
                    "changeToNetincome": "5093000.00",
                    "capitalExpenditures": "25776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21953000.00",
                    "stockBasedCompensation": "743000.00",
                    "otherNonCashItems": "92694000.00",
                    "freeCashFlow": "15833000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10450000.00",
                    "changeInCash": "-31965000.00",
                    "beginPeriodCashFlow": "66694000.00",
                    "endPeriodCashFlow": "34729000.00",
                    "totalCashFromOperatingActivities": "4974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15263000.00",
                    "otherCashflowsFromInvestingActivities": "-558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8929000.00",
                    "changeToAccountReceivables": "2304000.00",
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "-986000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1552000.00",
                    "stockBasedCompensation": "1251000.00",
                    "otherNonCashItems": "-212000.00",
                    "freeCashFlow": "-21281000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28336000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7590000.00",
                    "changeInCash": "25146000.00",
                    "beginPeriodCashFlow": "41548000.00",
                    "endPeriodCashFlow": "66694000.00",
                    "totalCashFromOperatingActivities": "27505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14875000.00",
                    "otherCashflowsFromInvestingActivities": "-1758000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5202000.00",
                    "changeToAccountReceivables": "6531000.00",
                    "salePurchaseOfStock": "-369000.00",
                    "otherCashflowsFromFinancingActivities": "2151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16083000.00",
                    "stockBasedCompensation": "2678000.00",
                    "otherNonCashItems": "-15806000.00",
                    "freeCashFlow": "927000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5980000.00",
                    "changeInCash": "-13217000.00",
                    "beginPeriodCashFlow": "54765000.00",
                    "endPeriodCashFlow": "41548000.00",
                    "totalCashFromOperatingActivities": "19295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13574000.00",
                    "otherCashflowsFromInvestingActivities": "-79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2652000.00",
                    "changeToAccountReceivables": "-2473000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3832000.00",
                    "stockBasedCompensation": "2648000.00",
                    "otherNonCashItems": "-3491000.00",
                    "freeCashFlow": "-6372000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "23000.00",
                    "changeToLiabilities": "2180000.00",
                    "totalCashflowsFromInvestingActivities": "-38610000.00",
                    "netBorrowings": "1343000.00",
                    "totalCashFromFinancingActivities": "385000.00",
                    "changeToOperatingActivities": "-535000.00",
                    "netIncome": "-81229000.00",
                    "changeInCash": "-12750000.00",
                    "beginPeriodCashFlow": "67515000.00",
                    "endPeriodCashFlow": "54765000.00",
                    "totalCashFromOperatingActivities": "25737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13221000.00",
                    "otherCashflowsFromInvestingActivities": "2535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-275000.00",
                    "changeToAccountReceivables": "564000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-845000.00",
                    "changeToNetincome": "119493000.00",
                    "capitalExpenditures": "38257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6421000.00",
                    "stockBasedCompensation": "2837000.00",
                    "otherNonCashItems": "33436000.00",
                    "freeCashFlow": "-12520000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16320000.00",
                    "changeInCash": "-11409000.00",
                    "beginPeriodCashFlow": "78924000.00",
                    "endPeriodCashFlow": "67515000.00",
                    "totalCashFromOperatingActivities": "37780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11904000.00",
                    "otherCashflowsFromInvestingActivities": "-2453000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5375000.00",
                    "changeToAccountReceivables": "-1989000.00",
                    "salePurchaseOfStock": "-1800000.00",
                    "otherCashflowsFromFinancingActivities": "973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1904000.00",
                    "stockBasedCompensation": "3209000.00",
                    "otherNonCashItems": "-1187000.00",
                    "freeCashFlow": "-9490000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "160000.00",
                    "changeInCash": "-31126000.00",
                    "beginPeriodCashFlow": "110050000.00",
                    "endPeriodCashFlow": "78924000.00",
                    "totalCashFromOperatingActivities": "25874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10410000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7913000.00",
                    "changeToAccountReceivables": "-111000.00",
                    "salePurchaseOfStock": "-2403000.00",
                    "otherCashflowsFromFinancingActivities": "4021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5199000.00",
                    "stockBasedCompensation": "4067000.00",
                    "otherNonCashItems": "15574000.00",
                    "freeCashFlow": "-24085000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26517000.00",
                    "changeInCash": "-1541000.00",
                    "beginPeriodCashFlow": "111591000.00",
                    "endPeriodCashFlow": "110050000.00",
                    "totalCashFromOperatingActivities": "44881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8384000.00",
                    "otherCashflowsFromInvestingActivities": "18619000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-330000.00",
                    "changeToAccountReceivables": "-911000.00",
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "5022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1227000.00",
                    "stockBasedCompensation": "4405000.00",
                    "otherNonCashItems": "-2534000.00",
                    "freeCashFlow": "1625000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22350000.00",
                    "changeInCash": "38830000.00",
                    "beginPeriodCashFlow": "72761000.00",
                    "endPeriodCashFlow": "111591000.00",
                    "totalCashFromOperatingActivities": "48185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8436000.00",
                    "otherCashflowsFromInvestingActivities": "99504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1344000.00",
                    "changeToAccountReceivables": "-1693000.00",
                    "salePurchaseOfStock": "3500000.00",
                    "otherCashflowsFromFinancingActivities": "3023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4998000.00",
                    "stockBasedCompensation": "2870000.00",
                    "otherNonCashItems": "1080000.00",
                    "freeCashFlow": "-21390000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24869000.00",
                    "changeInCash": "1871000.00",
                    "beginPeriodCashFlow": "70890000.00",
                    "endPeriodCashFlow": "72761000.00",
                    "totalCashFromOperatingActivities": "26270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6832000.00",
                    "otherCashflowsFromInvestingActivities": "9077000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2414000.00",
                    "changeToAccountReceivables": "-3952000.00",
                    "salePurchaseOfStock": "3400000.00",
                    "otherCashflowsFromFinancingActivities": "2936000.00",
                    "changeToNetincome": "13875000.00",
                    "capitalExpenditures": "39343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8278000.00",
                    "stockBasedCompensation": "2546000.00",
                    "otherNonCashItems": "-5519000.00",
                    "freeCashFlow": "-13073000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15321000.00",
                    "changeInCash": "-14443000.00",
                    "beginPeriodCashFlow": "85333000.00",
                    "endPeriodCashFlow": "70890000.00",
                    "totalCashFromOperatingActivities": "23178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5259000.00",
                    "otherCashflowsFromInvestingActivities": "18780000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1113000.00",
                    "changeToAccountReceivables": "-1999000.00",
                    "salePurchaseOfStock": "1200000.00",
                    "otherCashflowsFromFinancingActivities": "713000.00",
                    "changeToNetincome": "12012000.00",
                    "capitalExpenditures": "33128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3996000.00",
                    "stockBasedCompensation": "2405000.00",
                    "otherNonCashItems": "434000.00",
                    "freeCashFlow": "-9950000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44932000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26358000.00",
                    "changeInCash": "-5851000.00",
                    "beginPeriodCashFlow": "91184000.00",
                    "endPeriodCashFlow": "85333000.00",
                    "totalCashFromOperatingActivities": "38526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5453000.00",
                    "otherCashflowsFromInvestingActivities": "-5896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3652000.00",
                    "changeToAccountReceivables": "1162000.00",
                    "salePurchaseOfStock": "2500000.00",
                    "otherCashflowsFromFinancingActivities": "2125000.00",
                    "changeToNetincome": "757000.00",
                    "capitalExpenditures": "33088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8550000.00",
                    "stockBasedCompensation": "2825000.00",
                    "otherNonCashItems": "-6684000.00",
                    "freeCashFlow": "5438000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36809000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21339000.00",
                    "changeInCash": "-15038000.00",
                    "beginPeriodCashFlow": "106222000.00",
                    "endPeriodCashFlow": "91184000.00",
                    "totalCashFromOperatingActivities": "19891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6330000.00",
                    "otherCashflowsFromInvestingActivities": "4334000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "-3410000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "-1005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13806000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "-7211000.00",
                    "freeCashFlow": "-15268000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5729000.00",
                    "totalCashflowsFromInvestingActivities": "-31832000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27772000.00",
                    "changeInCash": "1244000.00",
                    "beginPeriodCashFlow": "104978000.00",
                    "endPeriodCashFlow": "106222000.00",
                    "totalCashFromOperatingActivities": "35266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3467000.00",
                    "otherCashflowsFromInvestingActivities": "-4131000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1478000.00",
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": "4500000.00",
                    "otherCashflowsFromFinancingActivities": "4142000.00",
                    "changeToNetincome": "2156000.00",
                    "capitalExpenditures": "32370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4575000.00",
                    "stockBasedCompensation": "937000.00",
                    "otherNonCashItems": "2428000.00",
                    "freeCashFlow": "2896000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3699000.00",
                    "totalCashflowsFromInvestingActivities": "-25186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30593000.00",
                    "changeInCash": "19354000.00",
                    "beginPeriodCashFlow": "85624000.00",
                    "endPeriodCashFlow": "104978000.00",
                    "totalCashFromOperatingActivities": "37949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3134000.00",
                    "otherCashflowsFromInvestingActivities": "-3246000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1166000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "4586000.00",
                    "changeToNetincome": "8679000.00",
                    "capitalExpenditures": "18715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1028000.00",
                    "stockBasedCompensation": "1772000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "19234000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1867000.00",
                    "totalCashflowsFromInvestingActivities": "-10218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23870000.00",
                    "changeInCash": "44461000.00",
                    "beginPeriodCashFlow": "41163000.00",
                    "endPeriodCashFlow": "85624000.00",
                    "totalCashFromOperatingActivities": "34423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2804000.00",
                    "otherCashflowsFromInvestingActivities": "-3761000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-344000.00",
                    "changeToAccountReceivables": "-1883000.00",
                    "salePurchaseOfStock": "17900000.00",
                    "otherCashflowsFromFinancingActivities": "17819000.00",
                    "changeToNetincome": "4702000.00",
                    "capitalExpenditures": "9682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3650000.00",
                    "stockBasedCompensation": "1889000.00",
                    "otherNonCashItems": "-2472000.00",
                    "freeCashFlow": "24741000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4522567.70",
                    "totalCashflowsFromInvestingActivities": "-14350317.40",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8197471.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "14601123.00",
                    "changeInCash": "16214426.00",
                    "beginPeriodCashFlow": "24719728.00",
                    "endPeriodCashFlow": "40934154.00",
                    "totalCashFromOperatingActivities": "22266175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2929727.00",
                    "otherCashflowsFromInvestingActivities": "-3905737.67",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1892223.00",
                    "changeToAccountReceivables": "-632350.95",
                    "salePurchaseOfStock": "11600000.00",
                    "otherCashflowsFromFinancingActivities": "13745506.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "13453844.33",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1437071.18",
                    "stockBasedCompensation": "2679130.00",
                    "otherNonCashItems": "-1131998.93",
                    "freeCashFlow": "8812330.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "3468078.90",
                    "totalCashflowsFromInvestingActivities": "-9535288.04",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "532665.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "10206032.00",
                    "changeInCash": "9682838.00",
                    "beginPeriodCashFlow": "15036890.00",
                    "endPeriodCashFlow": "24719728.00",
                    "totalCashFromOperatingActivities": "18630455.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2488961.00",
                    "otherCashflowsFromInvestingActivities": "1460057.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1012412.08",
                    "changeToAccountReceivables": "1324484.00",
                    "salePurchaseOfStock": "2900000.00",
                    "otherCashflowsFromFinancingActivities": "277080.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "11034891.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2523270.00",
                    "stockBasedCompensation": "593617.00",
                    "otherNonCashItems": "-647305.80",
                    "freeCashFlow": "7595563.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1371407.10",
                    "totalCashflowsFromInvestingActivities": "-4608218.47",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-620322.88",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "8333611.00",
                    "changeInCash": "6719902.00",
                    "beginPeriodCashFlow": "8316988.00",
                    "endPeriodCashFlow": "15036890.00",
                    "totalCashFromOperatingActivities": "12092116.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2199818.00",
                    "otherCashflowsFromInvestingActivities": "73160.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1811989.56",
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "163421.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "5173384.94",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-674688.78",
                    "stockBasedCompensation": "588302.00",
                    "otherNonCashItems": "384712.00",
                    "freeCashFlow": "6918731.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3062418.09",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "258079.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2958402.00",
                    "changeInCash": "2539283.00",
                    "beginPeriodCashFlow": "5777705.00",
                    "endPeriodCashFlow": "8316988.00",
                    "totalCashFromOperatingActivities": "5370373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "782220.00",
                    "otherCashflowsFromInvestingActivities": "2061137.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-74547.77",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "200000.00",
                    "otherCashflowsFromFinancingActivities": "1900.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "4672505.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397163.04",
                    "stockBasedCompensation": "686854.00",
                    "otherNonCashItems": "234188.00",
                    "freeCashFlow": "697867.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10481913.63",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "3103411.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2454733.00",
                    "changeInCash": "-2016835.00",
                    "beginPeriodCashFlow": "7641696.00",
                    "endPeriodCashFlow": "5624861.00",
                    "totalCashFromOperatingActivities": "5023047.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "924417.00",
                    "otherCashflowsFromInvestingActivities": "2119716.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-742916.87",
                    "changeToAccountReceivables": "-231795.71",
                    "salePurchaseOfStock": "800000.00",
                    "otherCashflowsFromFinancingActivities": "111795.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "18459319.49",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2359007.14",
                    "stockBasedCompensation": "1092850.00",
                    "otherNonCashItems": "3438819.00",
                    "freeCashFlow": "-13436272.49"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-12904065.85",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2801677.97",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1869497.00",
                    "changeInCash": "-12219112.00",
                    "beginPeriodCashFlow": "19860808.00",
                    "endPeriodCashFlow": "7641696.00",
                    "totalCashFromOperatingActivities": "2183044.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "869516.00",
                    "otherCashflowsFromInvestingActivities": "-10238305.98",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-334692.97",
                    "changeToAccountReceivables": "-455282.64",
                    "salePurchaseOfStock": "8600000.00",
                    "otherCashflowsFromFinancingActivities": "-12034408.66",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2665759.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2109433.58",
                    "stockBasedCompensation": "599159.00",
                    "otherNonCashItems": "1912728.00",
                    "freeCashFlow": "-482715.86"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7490715.85",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "740195.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "957954.00",
                    "changeInCash": "-6342517.00",
                    "beginPeriodCashFlow": "26203325.00",
                    "endPeriodCashFlow": "19860808.00",
                    "totalCashFromOperatingActivities": "-806492.74",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "872354.00",
                    "otherCashflowsFromInvestingActivities": "553744.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1851704.00",
                    "changeToAccountReceivables": "-543116.16",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "0.49",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "8044460.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1436130.41",
                    "stockBasedCompensation": "752030.00",
                    "otherNonCashItems": "-446101.84",
                    "freeCashFlow": "-8850953.14"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2907317.65",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "15309423.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "744197.00",
                    "changeInCash": "12404226.00",
                    "beginPeriodCashFlow": "13799099.00",
                    "endPeriodCashFlow": "26203325.00",
                    "totalCashFromOperatingActivities": "1918.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "680159.00",
                    "otherCashflowsFromInvestingActivities": "-188435.10",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-424592.54",
                    "changeToAccountReceivables": "313201.00",
                    "salePurchaseOfStock": "15900000.00",
                    "otherCashflowsFromFinancingActivities": "-0.03",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2718882.55",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2533902.75",
                    "stockBasedCompensation": "710175.00",
                    "otherNonCashItems": "574320.00",
                    "freeCashFlow": "-2716963.65"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1001808.02",
                    "totalCashflowsFromInvestingActivities": "3419807.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-9702041.16",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-4599736.32",
                    "changeInCash": "-240848.00",
                    "beginPeriodCashFlow": "14558122.00",
                    "endPeriodCashFlow": "14317274.00",
                    "totalCashFromOperatingActivities": "-3813768.85",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1484677.09",
                    "otherCashflowsFromInvestingActivities": "-391603.93",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1113747.00",
                    "changeToAccountReceivables": "1400000.00",
                    "salePurchaseOfStock": "-4500000.00",
                    "otherCashflowsFromFinancingActivities": "-4597606.72",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "3811411",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49421.76",
                    "stockBasedCompensation": "5807949.67",
                    "otherNonCashItems": "-1411903.10",
                    "freeCashFlow": "-2357.85"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "7988727.10",
                    "totalCashflowsFromInvestingActivities": "-26254126.09",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1756454.48",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-382624.33",
                    "changeInCash": "-30858186.00",
                    "beginPeriodCashFlow": "45416308.00",
                    "endPeriodCashFlow": "14558122.00",
                    "totalCashFromOperatingActivities": "-2438393.71",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "833788.00",
                    "otherCashflowsFromInvestingActivities": "-8268750.67",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1623938.19",
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "983945.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "17985375.41",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3714220.54",
                    "stockBasedCompensation": "-329970.75",
                    "otherNonCashItems": "937258.00",
                    "freeCashFlow": "-20423769.12"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "6752521.79",
                    "totalCashflowsFromInvestingActivities": "-12958329.75",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "635653.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-280068.31",
                    "changeInCash": "-5899327.00",
                    "beginPeriodCashFlow": "51315635.00",
                    "endPeriodCashFlow": "45416308.00",
                    "totalCashFromOperatingActivities": "6335735.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1595997.00",
                    "otherCashflowsFromInvestingActivities": "-3776091.57",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-734292.26",
                    "changeToAccountReceivables": "1600000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-30967.65",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "9182238.18",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4247631.00",
                    "stockBasedCompensation": "-757027.79",
                    "otherNonCashItems": "1139489.00",
                    "freeCashFlow": "-2846503.18"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "3097164.02",
                    "totalCashflowsFromInvestingActivities": "-9024001.75",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "42568383.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "1034997.00",
                    "changeInCash": "38845818.00",
                    "beginPeriodCashFlow": "12469817.00",
                    "endPeriodCashFlow": "51315635.00",
                    "totalCashFromOperatingActivities": "5306778.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1659021.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-46492.76",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": "43600000.00",
                    "otherCashflowsFromFinancingActivities": "30967.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "9024001.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1098958.00",
                    "stockBasedCompensation": "796097.35",
                    "otherNonCashItems": "938201.00",
                    "freeCashFlow": "-3717223.75"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "147486.71",
                    "totalCashflowsFromInvestingActivities": "-7795606.90",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4385083.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-1320391.17",
                    "changeInCash": "1417483.00",
                    "beginPeriodCashFlow": "11543420.00",
                    "endPeriodCashFlow": "12960903.00",
                    "totalCashFromOperatingActivities": "4625436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "652339.00",
                    "otherCashflowsFromInvestingActivities": "1670148.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1130848.06",
                    "changeToAccountReceivables": "-238224.70",
                    "salePurchaseOfStock": "3900000.00",
                    "otherCashflowsFromFinancingActivities": "-1725013.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "8279376.98",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-723385.69",
                    "stockBasedCompensation": "1467143.00",
                    "otherNonCashItems": "2484094.00",
                    "freeCashFlow": "-3653940.98"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9832885.78",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-210794.72",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-2085094.68",
                    "changeInCash": "-6035180.00",
                    "beginPeriodCashFlow": "17578600.00",
                    "endPeriodCashFlow": "11543420.00",
                    "totalCashFromOperatingActivities": "3183854.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "731288.00",
                    "otherCashflowsFromInvestingActivities": "-59814.67",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "126106.00",
                    "changeToAccountReceivables": "-338203.06",
                    "salePurchaseOfStock": "1100000.00",
                    "otherCashflowsFromFinancingActivities": "-356845.72",
                    "changeToNetincome": "768532.53",
                    "capitalExpenditures": "9773071.11",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "781767.00",
                    "stockBasedCompensation": "729242.00",
                    "otherNonCashItems": "3293586.00",
                    "freeCashFlow": "-6589217.11"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8105382.81",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "18727199.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-1153050.26",
                    "changeInCash": "8008881.00",
                    "beginPeriodCashFlow": "8385703.00",
                    "endPeriodCashFlow": "16394584.00",
                    "totalCashFromOperatingActivities": "-1857362.14",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496312.00",
                    "otherCashflowsFromInvestingActivities": "-1501868.48",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "356360.00",
                    "changeToAccountReceivables": "727486.00",
                    "salePurchaseOfStock": "29900000.00",
                    "otherCashflowsFromFinancingActivities": "17084316.00",
                    "changeToNetincome": "640855.74",
                    "capitalExpenditures": "6603514.33",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3619223.11",
                    "stockBasedCompensation": "728541.00",
                    "otherNonCashItems": "2024301.00",
                    "freeCashFlow": "-8460876.47"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "603388.66",
                    "totalCashflowsFromInvestingActivities": "-8009179.09",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2151287.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-2654212.03",
                    "changeInCash": "-7753235.00",
                    "beginPeriodCashFlow": "15491255.00",
                    "endPeriodCashFlow": "7738020.00",
                    "totalCashFromOperatingActivities": "-1747637.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "437365.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-524747.75",
                    "changeToAccountReceivables": "-1926707.70",
                    "salePurchaseOfStock": "2600000.00",
                    "otherCashflowsFromFinancingActivities": "-510445.00",
                    "changeToNetincome": "966459.20",
                    "capitalExpenditures": "4716100.03",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-631260.40",
                    "stockBasedCompensation": "796934.00",
                    "otherNonCashItems": "565193.00",
                    "freeCashFlow": "-6463737.86"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3420000.00",
                    "changeInCash": "8100000.00",
                    "beginPeriodCashFlow": "7800000.00",
                    "endPeriodCashFlow": "15900000.00",
                    "totalCashFromOperatingActivities": "-600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "3500000.00",
                    "salePurchaseOfStock": "14400000.00",
                    "otherCashflowsFromFinancingActivities": "-5700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "-7700000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36165684.22",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30784768.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4647712.70",
                    "changeInCash": "-6988879.00",
                    "beginPeriodCashFlow": "14841293.00",
                    "endPeriodCashFlow": "7852414.00",
                    "totalCashFromOperatingActivities": "-1607962.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3521413.00",
                    "otherCashflowsFromInvestingActivities": "-196721.30",
                    "dividendsPaid": null,
                    "changeToInventory": "-67628.52",
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": "-22859478.77",
                    "otherCashflowsFromFinancingActivities": "22553196.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35968962.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1801094.39",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2141478.00",
                    "freeCashFlow": "-37576925.49"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "767096.31",
                    "totalCashflowsFromInvestingActivities": "-24365905.43",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "29698613.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-2970788.55",
                    "changeInCash": "4980378.00",
                    "beginPeriodCashFlow": "9892883.00",
                    "endPeriodCashFlow": "14873261.00",
                    "totalCashFromOperatingActivities": "-487582.30",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1315088.00",
                    "otherCashflowsFromInvestingActivities": "-20551885.66",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "145803.00",
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "28300000.00",
                    "otherCashflowsFromFinancingActivities": "465466.00",
                    "changeToNetincome": "150375.94",
                    "capitalExpenditures": "3814019.77",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "647576.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "520540.00",
                    "freeCashFlow": "-4301602.07"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "502439.44",
                    "totalCashflowsFromInvestingActivities": "-2159626.92",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2035166.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-807304.77",
                    "changeInCash": "-844917.00",
                    "beginPeriodCashFlow": "10737800.00",
                    "endPeriodCashFlow": "9892883.00",
                    "totalCashFromOperatingActivities": "-709392.49",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201203.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1211.69",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": "6400000.00",
                    "otherCashflowsFromFinancingActivities": "-5242845.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2159626.92",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "299130.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-402421.59",
                    "freeCashFlow": "-2869019.40"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "313036.02",
                    "totalCashflowsFromInvestingActivities": "-1051983.62",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "9808300.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-714529.60",
                    "changeInCash": "8350034.00",
                    "beginPeriodCashFlow": "2387766.00",
                    "endPeriodCashFlow": "10737800.00",
                    "totalCashFromOperatingActivities": "-409425.43",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156198.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15442.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "4900000.00",
                    "otherCashflowsFromFinancingActivities": "4227122.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1051983.62",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-510420.90",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "659327.00",
                    "freeCashFlow": "-1461409.05"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "125505.03",
                    "totalCashflowsFromInvestingActivities": "-859820.24",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "692518.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-592537.74",
                    "changeInCash": "-540658.00",
                    "beginPeriodCashFlow": "2928424.00",
                    "endPeriodCashFlow": "2387766.00",
                    "totalCashFromOperatingActivities": "-373356.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120288.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "32606.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "550257.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "859820.24",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139334.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40442.09",
                    "freeCashFlow": "-1233176.79"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-637646.18",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "446395.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-770695.98",
                    "changeInCash": "-2090568.00",
                    "beginPeriodCashFlow": "4869842.00",
                    "endPeriodCashFlow": "2779274.00",
                    "totalCashFromOperatingActivities": "-1798606.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138115.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-918.83",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-637646.18",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "637646.18",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1086089.28",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-79936.95",
                    "freeCashFlow": "-2436253.01"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-395613.88",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "740959.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-609967.54",
                    "changeInCash": "155902.00",
                    "beginPeriodCashFlow": "4713940.00",
                    "endPeriodCashFlow": "4869842.00",
                    "totalCashFromOperatingActivities": "-138865.41",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69878.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4810.08",
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-395613.88",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "395613.88",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "262913.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138310.00",
                    "freeCashFlow": "-534479.28"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1037870.87",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "176127.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-1384926.19",
                    "changeInCash": "-1553158.00",
                    "beginPeriodCashFlow": "6267098.00",
                    "endPeriodCashFlow": "4713940.00",
                    "totalCashFromOperatingActivities": "-1070342.84",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35003.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-1037870.87",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "1037870.87",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-840156.44",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1119735.00",
                    "freeCashFlow": "-2108213.71"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-554971.89",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "62322.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-261273.08",
                    "changeInCash": "-1447111.00",
                    "beginPeriodCashFlow": "7714209.00",
                    "endPeriodCashFlow": "6267098.00",
                    "totalCashFromOperatingActivities": "-954461.26",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "993.51",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-554971.89",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "554971.89",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-742195.86",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48014.00",
                    "freeCashFlow": "-1509433.15"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1646343.20",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8621807.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-722140.07",
                    "changeInCash": "6705895.00",
                    "beginPeriodCashFlow": "591866.00",
                    "endPeriodCashFlow": "7297761.00",
                    "totalCashFromOperatingActivities": "-269451.29",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "717.65",
                    "otherCashflowsFromInvestingActivities": "-353.10",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29511.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1645990.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136632.94",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "588604.00",
                    "freeCashFlow": "-1915441.39"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137233.05",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "556853.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-433609.41",
                    "changeInCash": "204459.00",
                    "beginPeriodCashFlow": "387407.00",
                    "endPeriodCashFlow": "591866.00",
                    "totalCashFromOperatingActivities": "-215081.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148.72",
                    "otherCashflowsFromInvestingActivities": "-239.08",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33216.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136993.97",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7048.88",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211329.00",
                    "freeCashFlow": "-352075.87"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55950.72",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "251359.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67779.43",
                    "changeInCash": "128933.00",
                    "beginPeriodCashFlow": "258474.00",
                    "endPeriodCashFlow": "387407.00",
                    "totalCashFromOperatingActivities": "-66772.79",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "888.86",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "251359.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56839.58",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1006.64",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-123612.37"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17108.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325994.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20294.79",
                    "changeInCash": "251514.00",
                    "beginPeriodCashFlow": "6959.92",
                    "endPeriodCashFlow": "258474.00",
                    "totalCashFromOperatingActivities": "-91587.60",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "20805.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "325994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3697.76",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71292.81",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-95285.36"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14732.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-358879.81",
                    "changeInCash": "-1001.51",
                    "beginPeriodCashFlow": "7988.25",
                    "endPeriodCashFlow": "6986.74",
                    "totalCashFromOperatingActivities": "-30123.38",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "33184.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14732.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18452.41",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "305506.00",
                    "freeCashFlow": "-48575.80"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95123.78",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-10697.32",
                    "changeInCash": "-37622.75",
                    "beginPeriodCashFlow": "45611.00",
                    "endPeriodCashFlow": "7988.25",
                    "totalCashFromOperatingActivities": "46643.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2245.54",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95123.78",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92878.24",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-46235.24"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73650.29",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-14608.59",
                    "changeInCash": "-61888.00",
                    "beginPeriodCashFlow": "107499.00",
                    "endPeriodCashFlow": "45611.00",
                    "totalCashFromOperatingActivities": "10561.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-30939.27",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73650.29",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42711.02",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25170.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-32150.02"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40296.78",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3567.63",
                    "changeInCash": "-40892.00",
                    "beginPeriodCashFlow": "148391.00",
                    "endPeriodCashFlow": "107499.00",
                    "totalCashFromOperatingActivities": "-595.44",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40296.78",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40296.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2972.18",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-40892.22"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29433.83",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156796.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31438.85",
                    "changeInCash": "89039.00",
                    "beginPeriodCashFlow": "66256.00",
                    "endPeriodCashFlow": "155295.00",
                    "totalCashFromOperatingActivities": "-38810.81",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29433.83",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29433.83",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27542.08",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20170.00",
                    "freeCashFlow": "-68244.64"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "69.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68099.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9009.65",
                    "changeInCash": "59945.00",
                    "beginPeriodCashFlow": "6310.38",
                    "endPeriodCashFlow": "66256.00",
                    "totalCashFromOperatingActivities": "-8205.77",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68099.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "803.89",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37.31",
                    "freeCashFlow": "-8136.77"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37688.92",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47111.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12899.64",
                    "changeInCash": "-877.32",
                    "beginPeriodCashFlow": "7187.70",
                    "endPeriodCashFlow": "6310.38",
                    "totalCashFromOperatingActivities": "-10209.97",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-37688.92",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47111.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2689.67",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-10209.97"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7478.76",
                    "changeInCash": "-2331.64",
                    "beginPeriodCashFlow": "9519.34",
                    "endPeriodCashFlow": "7187.70",
                    "totalCashFromOperatingActivities": "-2331.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5147.11",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-2331.64"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28669235.00",
                    "netBorrowings": "107605000.00",
                    "totalCashFromFinancingActivities": "98325629.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "167810065.00",
                    "changeInCash": "589931328.00",
                    "beginPeriodCashFlow": "202059739.00",
                    "endPeriodCashFlow": "791991067.00",
                    "totalCashFromOperatingActivities": "565920297.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "280723671.00",
                    "otherCashflowsFromInvestingActivities": "-120640000.00",
                    "dividendsPaid": "10012254.00",
                    "changeToInventory": "-324584.00",
                    "changeToAccountReceivables": "-56384051.00",
                    "salePurchaseOfStock": "-8847210.00",
                    "otherCashflowsFromFinancingActivities": "-60375726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214344660",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24875975.00",
                    "stockBasedCompensation": "12648000.00",
                    "otherNonCashItems": "232889718.00",
                    "freeCashFlow": "351575637.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "investments": "-114160000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114160000.00",
                    "netBorrowings": "-37271000.00",
                    "totalCashFromFinancingActivities": "42410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-101885000.00",
                    "changeInCash": "76599000.00",
                    "beginPeriodCashFlow": "125581000.00",
                    "endPeriodCashFlow": "202180000.00",
                    "totalCashFromOperatingActivities": "151970000.00",
                    "issuanceOfCapitalStock": "93899000.00",
                    "depreciation": "135102000.00",
                    "otherCashflowsFromInvestingActivities": "961000.00",
                    "dividendsPaid": "5297000.00",
                    "changeToInventory": "2268000.00",
                    "changeToAccountReceivables": "6614000.00",
                    "salePurchaseOfStock": "-271000.00",
                    "otherCashflowsFromFinancingActivities": "-8650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29233000.00",
                    "stockBasedCompensation": "13490000.00",
                    "otherNonCashItems": "599000.00",
                    "freeCashFlow": "36849000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-02",
                    "currency_symbol": "USD",
                    "investments": "-175411000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153999000.00",
                    "netBorrowings": "-15238000.00",
                    "totalCashFromFinancingActivities": "64649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135112000.00",
                    "changeInCash": "-25857000.00",
                    "beginPeriodCashFlow": "151438000.00",
                    "endPeriodCashFlow": "125581000.00",
                    "totalCashFromOperatingActivities": "55614000.00",
                    "issuanceOfCapitalStock": "175222000.00",
                    "depreciation": "126170000.00",
                    "otherCashflowsFromInvestingActivities": "-2617000.00",
                    "dividendsPaid": "5868000.00",
                    "changeToInventory": "-505000.00",
                    "changeToAccountReceivables": "-9266000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-8471000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18916000.00",
                    "stockBasedCompensation": "12874000.00",
                    "otherNonCashItems": "131401000.00",
                    "freeCashFlow": "-90367000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-213797000.00",
                    "changeToLiabilities": "-22748000.00",
                    "totalCashflowsFromInvestingActivities": "-213797000.00",
                    "netBorrowings": "6531000.00",
                    "totalCashFromFinancingActivities": "113886000.00",
                    "changeToOperatingActivities": "3805000.00",
                    "netIncome": "-114276000.00",
                    "changeInCash": "-86488000.00",
                    "beginPeriodCashFlow": "237926000.00",
                    "endPeriodCashFlow": "151438000.00",
                    "totalCashFromOperatingActivities": "18988000.00",
                    "issuanceOfCapitalStock": "113395000.00",
                    "depreciation": "137411000.00",
                    "otherCashflowsFromInvestingActivities": "2872000.00",
                    "dividendsPaid": "6867000.00",
                    "changeToInventory": "-3447000.00",
                    "changeToAccountReceivables": "-870000.00",
                    "salePurchaseOfStock": "-665000.00",
                    "otherCashflowsFromFinancingActivities": "51492000.00",
                    "changeToNetincome": "17437000.00",
                    "capitalExpenditures": "217680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27686000.00",
                    "stockBasedCompensation": "13958000.00",
                    "otherNonCashItems": "-43291000.00",
                    "freeCashFlow": "-198692000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-958000.00",
                    "changeToLiabilities": "16580000.00",
                    "totalCashflowsFromInvestingActivities": "-180753000.00",
                    "netBorrowings": "31648000.00",
                    "totalCashFromFinancingActivities": "111817000.00",
                    "changeToOperatingActivities": "-39074000.00",
                    "netIncome": "-4923000.00",
                    "changeInCash": "-652000.00",
                    "beginPeriodCashFlow": "238578000.00",
                    "endPeriodCashFlow": "237926000.00",
                    "totalCashFromOperatingActivities": "68723000.00",
                    "issuanceOfCapitalStock": "66674000.00",
                    "depreciation": "39710000.00",
                    "otherCashflowsFromInvestingActivities": "-19880000.00",
                    "dividendsPaid": "3930000.00",
                    "changeToInventory": "-8956000.00",
                    "changeToAccountReceivables": "-3386000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "270243000.00",
                    "changeToNetincome": "-16361000.00",
                    "capitalExpenditures": "188967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31504000.00",
                    "stockBasedCompensation": "12290000.00",
                    "otherNonCashItems": "22977000.00",
                    "freeCashFlow": "-120244000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-127115000.00",
                    "changeToLiabilities": "10765000.00",
                    "totalCashflowsFromInvestingActivities": "-127115000.00",
                    "netBorrowings": "-17675000.00",
                    "totalCashFromFinancingActivities": "116574000.00",
                    "changeToOperatingActivities": "-28217000.00",
                    "netIncome": "23087000.00",
                    "changeInCash": "69569000.00",
                    "beginPeriodCashFlow": "169009000.00",
                    "endPeriodCashFlow": "238578000.00",
                    "totalCashFromOperatingActivities": "79713000.00",
                    "issuanceOfCapitalStock": "126132000.00",
                    "depreciation": "49787000.00",
                    "otherCashflowsFromInvestingActivities": "-11767000.00",
                    "dividendsPaid": "24011000.00",
                    "changeToInventory": "-4288000.00",
                    "changeToAccountReceivables": "24000.00",
                    "salePurchaseOfStock": "-1694000.00",
                    "otherCashflowsFromFinancingActivities": "43822000.00",
                    "changeToNetincome": "20812000.00",
                    "capitalExpenditures": "114490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22831000.00",
                    "stockBasedCompensation": "8255000.00",
                    "otherNonCashItems": "14773000.00",
                    "freeCashFlow": "-34777000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-116934000.00",
                    "changeToLiabilities": "8959000.00",
                    "totalCashflowsFromInvestingActivities": "-116934000.00",
                    "netBorrowings": "-5213000.00",
                    "totalCashFromFinancingActivities": "87680000.00",
                    "changeToOperatingActivities": "30804000.00",
                    "netIncome": "-40474000.00",
                    "changeInCash": "111996000.00",
                    "beginPeriodCashFlow": "57013000.00",
                    "endPeriodCashFlow": "169009000.00",
                    "totalCashFromOperatingActivities": "140025000.00",
                    "issuanceOfCapitalStock": "81916000.00",
                    "depreciation": "119742000.00",
                    "otherCashflowsFromInvestingActivities": "-1748000.00",
                    "dividendsPaid": "3930000.00",
                    "changeToInventory": "2829000.00",
                    "changeToAccountReceivables": "1304000.00",
                    "salePurchaseOfStock": "98579000.00",
                    "otherCashflowsFromFinancingActivities": "10977000.00",
                    "changeToNetincome": "49879000.00",
                    "capitalExpenditures": "118608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37327000.00",
                    "stockBasedCompensation": "8325000.00",
                    "otherNonCashItems": "13655000.00",
                    "freeCashFlow": "21417000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "investments": "-117041000.00",
                    "changeToLiabilities": "-6388000.00",
                    "totalCashflowsFromInvestingActivities": "-117041000.00",
                    "netBorrowings": "27357000.00",
                    "totalCashFromFinancingActivities": "25443000.00",
                    "changeToOperatingActivities": "-16624000.00",
                    "netIncome": "-204164000.00",
                    "changeInCash": "-61128000.00",
                    "beginPeriodCashFlow": "118141000.00",
                    "endPeriodCashFlow": "57013000.00",
                    "totalCashFromOperatingActivities": "33262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94522000.00",
                    "otherCashflowsFromInvestingActivities": "-79245000.00",
                    "dividendsPaid": "3930000.00",
                    "changeToInventory": "2015000.00",
                    "changeToAccountReceivables": "771000.00",
                    "salePurchaseOfStock": "-1386000.00",
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": "13578000.00",
                    "capitalExpenditures": "111308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21167000.00",
                    "stockBasedCompensation": "7375000.00",
                    "otherNonCashItems": "215579000.00",
                    "freeCashFlow": "-78046000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-75928000.00",
                    "changeToLiabilities": "1648000.00",
                    "totalCashflowsFromInvestingActivities": "-75928000.00",
                    "netBorrowings": "-11613000.00",
                    "totalCashFromFinancingActivities": "-8652000.00",
                    "changeToOperatingActivities": "-6248000.00",
                    "netIncome": "-53272000.00",
                    "changeInCash": "-10908000.00",
                    "beginPeriodCashFlow": "129049000.00",
                    "endPeriodCashFlow": "118141000.00",
                    "totalCashFromOperatingActivities": "70451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78077000.00",
                    "otherCashflowsFromInvestingActivities": "-416000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2646000.00",
                    "changeToAccountReceivables": "-3889000.00",
                    "salePurchaseOfStock": "5740000.00",
                    "otherCashflowsFromFinancingActivities": "2961000.00",
                    "changeToNetincome": "5430000.00",
                    "capitalExpenditures": "75512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4419000.00",
                    "stockBasedCompensation": "8295000.00",
                    "otherNonCashItems": "63798000.00",
                    "freeCashFlow": "-5061000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-66586000.00",
                    "changeToLiabilities": "-8469000.00",
                    "totalCashflowsFromInvestingActivities": "-66586000.00",
                    "netBorrowings": "-13336000.00",
                    "totalCashFromFinancingActivities": "44826000.00",
                    "changeToOperatingActivities": "638000.00",
                    "netIncome": "8601000.00",
                    "changeInCash": "78031000.00",
                    "beginPeriodCashFlow": "51018000.00",
                    "endPeriodCashFlow": "129049000.00",
                    "totalCashFromOperatingActivities": "100012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80352000.00",
                    "otherCashflowsFromInvestingActivities": "43249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2828000.00",
                    "changeToAccountReceivables": "7362000.00",
                    "salePurchaseOfStock": "65087000.00",
                    "otherCashflowsFromFinancingActivities": "15446000.00",
                    "changeToNetincome": "12773000.00",
                    "capitalExpenditures": "62460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2544000.00",
                    "stockBasedCompensation": "4403000.00",
                    "otherNonCashItems": "-7690000.00",
                    "freeCashFlow": "37552000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": "388000.00",
                    "changeToLiabilities": "-6295000.00",
                    "totalCashflowsFromInvestingActivities": "-28683000.00",
                    "netBorrowings": "-34724000.00",
                    "totalCashFromFinancingActivities": "-15782000.00",
                    "changeToOperatingActivities": "428000.00",
                    "netIncome": "-108424000.00",
                    "changeInCash": "10673000.00",
                    "beginPeriodCashFlow": "40345000.00",
                    "endPeriodCashFlow": "51018000.00",
                    "totalCashFromOperatingActivities": "56094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75822000.00",
                    "otherCashflowsFromInvestingActivities": "41253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6415000.00",
                    "changeToAccountReceivables": "-1922000.00",
                    "salePurchaseOfStock": "22968000.00",
                    "otherCashflowsFromFinancingActivities": "-6768827.00",
                    "changeToNetincome": "30686000.00",
                    "capitalExpenditures": "56937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "735000.00",
                    "stockBasedCompensation": "4926000.00",
                    "otherNonCashItems": "100863000.00",
                    "freeCashFlow": "-843000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "388000.00",
                    "changeToLiabilities": "8624000.00",
                    "totalCashflowsFromInvestingActivities": "-105759000.00",
                    "netBorrowings": "3726000.00",
                    "totalCashFromFinancingActivities": "-1176000.00",
                    "changeToOperatingActivities": "1384000.00",
                    "netIncome": "-61448000.00",
                    "changeInCash": "-14420000.00",
                    "beginPeriodCashFlow": "54765000.00",
                    "endPeriodCashFlow": "40345000.00",
                    "totalCashFromOperatingActivities": "93383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61163000.00",
                    "otherCashflowsFromInvestingActivities": "-1202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9136000.00",
                    "changeToAccountReceivables": "8415000.00",
                    "salePurchaseOfStock": "-955000.00",
                    "otherCashflowsFromFinancingActivities": "236000.00",
                    "changeToNetincome": "5093000.00",
                    "capitalExpenditures": "104276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32652000.00",
                    "stockBasedCompensation": "7320000.00",
                    "otherNonCashItems": "73185000.00",
                    "freeCashFlow": "-10893000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-27",
                    "currency_symbol": "USD",
                    "investments": "23000.00",
                    "changeToLiabilities": "2180000.00",
                    "totalCashflowsFromInvestingActivities": "-188665000.00",
                    "netBorrowings": "1343000.00",
                    "totalCashFromFinancingActivities": "-1741000.00",
                    "changeToOperatingActivities": "-535000.00",
                    "netIncome": "-38232000.00",
                    "changeInCash": "-56826000.00",
                    "beginPeriodCashFlow": "111591000.00",
                    "endPeriodCashFlow": "54765000.00",
                    "totalCashFromOperatingActivities": "134272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43919000.00",
                    "otherCashflowsFromInvestingActivities": "89157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3143000.00",
                    "changeToAccountReceivables": "-2447000.00",
                    "salePurchaseOfStock": "-2403000.00",
                    "otherCashflowsFromFinancingActivities": "15440000.00",
                    "changeToNetincome": "119493000.00",
                    "capitalExpenditures": "178742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4353000.00",
                    "stockBasedCompensation": "14518000.00",
                    "otherNonCashItems": "45289000.00",
                    "freeCashFlow": "-44470000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88898000.00",
                    "changeInCash": "20407000.00",
                    "beginPeriodCashFlow": "91184000.00",
                    "endPeriodCashFlow": "111591000.00",
                    "totalCashFromOperatingActivities": "136159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25980000.00",
                    "otherCashflowsFromInvestingActivities": "-7525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5835000.00",
                    "changeToAccountReceivables": "-6482000.00",
                    "salePurchaseOfStock": "10600000.00",
                    "otherCashflowsFromFinancingActivities": "14325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "175134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1274000.00",
                    "stockBasedCompensation": "10646000.00",
                    "otherNonCashItems": "-12730000.00",
                    "freeCashFlow": "-38975000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104045000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103574000.00",
                    "changeInCash": "50021000.00",
                    "beginPeriodCashFlow": "41163000.00",
                    "endPeriodCashFlow": "91184000.00",
                    "totalCashFromOperatingActivities": "127529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15735000.00",
                    "otherCashflowsFromInvestingActivities": "-10504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6010000.00",
                    "changeToAccountReceivables": "-7794000.00",
                    "salePurchaseOfStock": "28400000.00",
                    "otherCashflowsFromFinancingActivities": "27108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13703000.00",
                    "stockBasedCompensation": "5948000.00",
                    "otherNonCashItems": "-7068000.00",
                    "freeCashFlow": "31603000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4522567.70",
                    "totalCashflowsFromInvestingActivities": "-31556242.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "8367893.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "36099169.00",
                    "changeInCash": "35045304.00",
                    "beginPeriodCashFlow": "5888850.00",
                    "endPeriodCashFlow": "40934154.00",
                    "totalCashFromOperatingActivities": "58359120.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9382280.00",
                    "otherCashflowsFromInvestingActivities": "-311382.18",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4791172.41",
                    "changeToAccountReceivables": "484427.00",
                    "salePurchaseOfStock": "14900000.00",
                    "otherCashflowsFromFinancingActivities": "14494000.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "34334626.46",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14347.00",
                    "stockBasedCompensation": "4547905.00",
                    "otherNonCashItems": "-2141956.29",
                    "freeCashFlow": "24024493.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33784012.99",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "16351352.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6026382.00",
                    "changeInCash": "-11015500.00",
                    "beginPeriodCashFlow": "16640361.00",
                    "endPeriodCashFlow": "5624861.00",
                    "totalCashFromOperatingActivities": "6401517.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3346447.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "349502.00",
                    "changeToAccountReceivables": "-916992.65",
                    "salePurchaseOfStock": "25700000.00",
                    "otherCashflowsFromFinancingActivities": "-13393653.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "31888422.31",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8438473.88",
                    "stockBasedCompensation": "3154216.00",
                    "otherNonCashItems": "5479766.00",
                    "freeCashFlow": "-25486905.31"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1001808.02",
                    "totalCashflowsFromInvestingActivities": "-44816649.96",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "31745541.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-4227431.39",
                    "changeInCash": "3770698.00",
                    "beginPeriodCashFlow": "10546576.00",
                    "endPeriodCashFlow": "14317274.00",
                    "totalCashFromOperatingActivities": "5390351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2604129.00",
                    "otherCashflowsFromInvestingActivities": "-12436446.18",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1290976.17",
                    "changeToAccountReceivables": "1246949.00",
                    "salePurchaseOfStock": "39000000.00",
                    "otherCashflowsFromFinancingActivities": "-34253.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "32380203.78",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1582947.00",
                    "stockBasedCompensation": "3023920.00",
                    "otherNonCashItems": "4096175.00",
                    "freeCashFlow": "-26989852.78"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "147486.71",
                    "totalCashflowsFromInvestingActivities": "-36050610.93",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "26753689.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-7300941.13",
                    "changeInCash": "-5084855.00",
                    "beginPeriodCashFlow": "18045758.00",
                    "endPeriodCashFlow": "12960903.00",
                    "totalCashFromOperatingActivities": "4212066.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2425792.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1232383.12",
                    "changeToAccountReceivables": "-2185794.20",
                    "salePurchaseOfStock": "37500000.00",
                    "otherCashflowsFromFinancingActivities": "15643165.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "31037786.53",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4555725.54",
                    "stockBasedCompensation": "3903553.00",
                    "otherNonCashItems": "8603110.00",
                    "freeCashFlow": "-26825720.53"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6700000.00",
                    "changeInCash": "1100000.00",
                    "beginPeriodCashFlow": "14800000.00",
                    "endPeriodCashFlow": "15900000.00",
                    "totalCashFromOperatingActivities": "-2300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": "14800000.00",
                    "otherCashflowsFromFinancingActivities": "-11400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "-13700000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "767096.31",
                    "totalCashflowsFromInvestingActivities": "-28437336.21",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "42234598.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-5085160.65",
                    "changeInCash": "11817506.00",
                    "beginPeriodCashFlow": "3055755.00",
                    "endPeriodCashFlow": "14873261.00",
                    "totalCashFromOperatingActivities": "-1979756.78",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1792779.00",
                    "otherCashflowsFromInvestingActivities": "403765.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "195063.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": "40300000.00",
                    "otherCashflowsFromFinancingActivities": "27869246.00",
                    "changeToNetincome": "150375.94",
                    "capitalExpenditures": "7885450.55",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "575620.00",
                    "stockBasedCompensation": "-430891.22",
                    "otherNonCashItems": "1534428.00",
                    "freeCashFlow": "-9865207.32"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2626102.82",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1425804.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "-3026862.80",
                    "changeInCash": "-5162576.00",
                    "beginPeriodCashFlow": "7941850.00",
                    "endPeriodCashFlow": "2779274.00",
                    "totalCashFromOperatingActivities": "-3962276.33",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243991.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-126498.73",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "1400000.00",
                    "otherCashflowsFromFinancingActivities": "23402346.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "2626102.82",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2405527.98",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1226123.00",
                    "freeCashFlow": "-6588379.15"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1822418.91",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9756015.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1243823.70",
                    "changeInCash": "7290701.00",
                    "beginPeriodCashFlow": "7059.17",
                    "endPeriodCashFlow": "7297761.00",
                    "totalCashFromOperatingActivities": "-642893.58",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "866.36",
                    "otherCashflowsFromInvestingActivities": "21102.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-237234.09",
                    "otherCashflowsFromFinancingActivities": "-1822418.91",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1843521.41",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-199870.23",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "799933.00",
                    "freeCashFlow": "-2486414.98"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194338.45",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-387753.34",
                    "changeInCash": "-167852.26",
                    "beginPeriodCashFlow": "174839.00",
                    "endPeriodCashFlow": "6986.74",
                    "totalCashFromOperatingActivities": "26485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-194338.45",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194338.45",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "108732.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "305506.00",
                    "freeCashFlow": "-167853.45"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67053.74",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "272007.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60826.90",
                    "changeInCash": "145395.00",
                    "beginPeriodCashFlow": "9899.11",
                    "endPeriodCashFlow": "155295.00",
                    "totalCashFromOperatingActivities": "-59558.19",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67053.74",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67053.74",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18901.42",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20170.00",
                    "freeCashFlow": "-126611.94"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54593.99",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-85579.78",
                    "changeInCash": "-95801.27",
                    "beginPeriodCashFlow": "105720.00",
                    "endPeriodCashFlow": "9918.73",
                    "totalCashFromOperatingActivities": "-41207.80",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2237.86",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54593.99",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54593.99",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3209.78",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45343.00",
                    "freeCashFlow": "-95801.78"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193960000.00",
                    "minorityInterest": null,
                    "netIncome": "109433000.00",
                    "sellingGeneralAdministrative": "13932000.00",
                    "sellingAndMarketingExpenses": "3066000.00",
                    "grossProfit": "266813000.00",
                    "reconciledDepreciation": "48779000.00",
                    "ebit": "201401000.00",
                    "ebitda": "250180000.00",
                    "depreciationAndAmortization": "48779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197543000.00",
                    "otherOperatingExpenses": "217956000.00",
                    "interestExpense": "3583000.00",
                    "taxProvision": "68067000.00",
                    "interestIncome": "1701000.00",
                    "netInterestIncome": "-5066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68067000.00",
                    "totalRevenue": "415499000.00",
                    "totalOperatingExpenses": "69270000.00",
                    "costOfRevenue": "148686000.00",
                    "totalOtherIncomeExpenseNet": "-3583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "237650885.00",
                    "minorityInterest": null,
                    "netIncome": "126323621.00",
                    "sellingGeneralAdministrative": "22651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259777094.00",
                    "reconciledDepreciation": "56423000.00",
                    "ebit": "243540162.00",
                    "ebitda": "301945779.00",
                    "depreciationAndAmortization": "58405617.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232709296.00",
                    "otherOperatingExpenses": "237356027.00",
                    "interestExpense": "5889277.00",
                    "taxProvision": "93503000.00",
                    "interestIncome": "7292000.00",
                    "netInterestIncome": "732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92207821.00",
                    "totalRevenue": "470065323.00",
                    "totalOperatingExpenses": "27067797.00",
                    "costOfRevenue": "210288229.00",
                    "totalOtherIncomeExpenseNet": "4941589.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147486000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265661739.00",
                    "minorityInterest": "-22061000.00",
                    "netIncome": "84409844.00",
                    "sellingGeneralAdministrative": "18993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238282253.00",
                    "reconciledDepreciation": "72771000.00",
                    "ebit": "269908021.00",
                    "ebitda": "346623382.00",
                    "depreciationAndAmortization": "76715361.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213491963.00",
                    "otherOperatingExpenses": "257562122.00",
                    "interestExpense": "4246282.00",
                    "taxProvision": "156446000.00",
                    "interestIncome": "4504000.00",
                    "netInterestIncome": "-433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158850773.00",
                    "totalRevenue": "471054086.00",
                    "totalOperatingExpenses": "24790289.00",
                    "costOfRevenue": "232771833.00",
                    "totalOtherIncomeExpenseNet": "52169776.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105194000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66318000.00",
                    "minorityInterest": "-15984000.00",
                    "netIncome": "26978000.00",
                    "sellingGeneralAdministrative": "14692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99081000.00",
                    "reconciledDepreciation": "55195000.00",
                    "ebit": "70646000.00",
                    "ebitda": "125841000.00",
                    "depreciationAndAmortization": "55195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78847000.00",
                    "otherOperatingExpenses": "207876000.00",
                    "interestExpense": "4328000.00",
                    "taxProvision": "23356000.00",
                    "interestIncome": "2908000.00",
                    "netInterestIncome": "-1420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23356000.00",
                    "totalRevenue": "286723000.00",
                    "totalOperatingExpenses": "20234000.00",
                    "costOfRevenue": "187642000.00",
                    "totalOtherIncomeExpenseNet": "-12529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42962000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38018000.00",
                    "minorityInterest": null,
                    "netIncome": "56579000.00",
                    "sellingGeneralAdministrative": "15995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49351000.00",
                    "reconciledDepreciation": "74058000.00",
                    "ebit": "43032000.00",
                    "ebitda": "117090000.00",
                    "depreciationAndAmortization": "74058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39482000.00",
                    "otherOperatingExpenses": "225244000.00",
                    "interestExpense": "5014000.00",
                    "taxProvision": "-18561000.00",
                    "interestIncome": "3616000.00",
                    "netInterestIncome": "-1398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18561000.00",
                    "totalRevenue": "264726000.00",
                    "totalOperatingExpenses": "9869000.00",
                    "costOfRevenue": "215375000.00",
                    "totalOtherIncomeExpenseNet": "-1464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56579000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29050000.00",
                    "minorityInterest": null,
                    "netIncome": "6240000.00",
                    "sellingGeneralAdministrative": "17866000.00",
                    "sellingAndMarketingExpenses": "5502000.00",
                    "grossProfit": "63805000.00",
                    "reconciledDepreciation": "62774000.00",
                    "ebit": "33267000.00",
                    "ebitda": "96041000.00",
                    "depreciationAndAmortization": "62774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35508000.00",
                    "otherOperatingExpenses": "210484000.00",
                    "interestExpense": "4217000.00",
                    "taxProvision": "22810000.00",
                    "interestIncome": "3667000.00",
                    "netInterestIncome": "-550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22810000.00",
                    "totalRevenue": "245992000.00",
                    "totalOperatingExpenses": "28297000.00",
                    "costOfRevenue": "182187000.00",
                    "totalOtherIncomeExpenseNet": "-6458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20152000.00",
                    "minorityInterest": null,
                    "netIncome": "-13478000.00",
                    "sellingGeneralAdministrative": "11411000.00",
                    "sellingAndMarketingExpenses": "2595000.00",
                    "grossProfit": "77420000.00",
                    "reconciledDepreciation": "35048000.00",
                    "ebit": "26336000.00",
                    "ebitda": "60392000.00",
                    "depreciationAndAmortization": "34056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25660000.00",
                    "otherOperatingExpenses": "146677000.00",
                    "interestExpense": "1368000.00",
                    "taxProvision": "33630000.00",
                    "interestIncome": "325000.00",
                    "netInterestIncome": "-4056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33630000.00",
                    "totalRevenue": "172337000.00",
                    "totalOperatingExpenses": "51760000.00",
                    "costOfRevenue": "94917000.00",
                    "totalOtherIncomeExpenseNet": "-5508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13478000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2184000.00",
                    "minorityInterest": null,
                    "netIncome": "-26593000.00",
                    "sellingGeneralAdministrative": "11995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28522000.00",
                    "reconciledDepreciation": "32251000.00",
                    "ebit": "2271000.00",
                    "ebitda": "34522000.00",
                    "depreciationAndAmortization": "32251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4146000.00",
                    "otherOperatingExpenses": "142846000.00",
                    "interestExpense": "4455000.00",
                    "taxProvision": "24409000.00",
                    "interestIncome": "1708000.00",
                    "netInterestIncome": "-2747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24409000.00",
                    "totalRevenue": "146992000.00",
                    "totalOperatingExpenses": "24376000.00",
                    "costOfRevenue": "118470000.00",
                    "totalOtherIncomeExpenseNet": "-6330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26593000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17737000.00",
                    "minorityInterest": null,
                    "netIncome": "-48251000.00",
                    "sellingGeneralAdministrative": "12553000.00",
                    "sellingAndMarketingExpenses": "3418000.00",
                    "grossProfit": "15462000.00",
                    "reconciledDepreciation": "31979000.00",
                    "ebit": "-12804000.00",
                    "ebitda": "19175000.00",
                    "depreciationAndAmortization": "31979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14318000.00",
                    "otherOperatingExpenses": "151058000.00",
                    "interestExpense": "4933000.00",
                    "taxProvision": "30514000.00",
                    "interestIncome": "2453000.00",
                    "netInterestIncome": "-2480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30514000.00",
                    "totalRevenue": "136740000.00",
                    "totalOperatingExpenses": "29780000.00",
                    "costOfRevenue": "121278000.00",
                    "totalOtherIncomeExpenseNet": "-3419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48251000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26685000.00",
                    "minorityInterest": null,
                    "netIncome": "-13563000.00",
                    "sellingGeneralAdministrative": "13414000.00",
                    "sellingAndMarketingExpenses": "4542000.00",
                    "grossProfit": "-321000.00",
                    "reconciledDepreciation": "26214000.00",
                    "ebit": "-22004000.00",
                    "ebitda": "4210000.00",
                    "depreciationAndAmortization": "26214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19243000.00",
                    "otherOperatingExpenses": "125802000.00",
                    "interestExpense": "4681000.00",
                    "taxProvision": "-13122000.00",
                    "interestIncome": "756000.00",
                    "netInterestIncome": "-3925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13122000.00",
                    "totalRevenue": "106559000.00",
                    "totalOperatingExpenses": "18922000.00",
                    "costOfRevenue": "106880000.00",
                    "totalOtherIncomeExpenseNet": "-7442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13563000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23624999.00",
                    "minorityInterest": null,
                    "netIncome": "10231000.00",
                    "sellingGeneralAdministrative": "8148999.00",
                    "sellingAndMarketingExpenses": "2466001.00",
                    "grossProfit": "40213000.00",
                    "reconciledDepreciation": "30012000.00",
                    "ebit": "-193165000.00",
                    "ebitda": "-162072000.00",
                    "depreciationAndAmortization": "31093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2424000.00",
                    "otherOperatingExpenses": "134522000.00",
                    "interestExpense": "4160908.00",
                    "taxProvision": "-13394000.00",
                    "interestIncome": "1572000.00",
                    "netInterestIncome": "-2939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13393999.00",
                    "totalRevenue": "136946000.00",
                    "totalOperatingExpenses": "37789000.00",
                    "costOfRevenue": "96733000.00",
                    "totalOtherIncomeExpenseNet": "21200999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23598000.00",
                    "minorityInterest": null,
                    "netIncome": "-27149000.00",
                    "sellingGeneralAdministrative": "12836000.00",
                    "sellingAndMarketingExpenses": "7824187.00",
                    "grossProfit": "13026000.00",
                    "reconciledDepreciation": "28363000.00",
                    "ebit": "-18688000.00",
                    "ebitda": "9675000.00",
                    "depreciationAndAmortization": "28363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18134000.00",
                    "otherOperatingExpenses": "151932000.00",
                    "interestExpense": "4910000.00",
                    "taxProvision": "3551000.00",
                    "interestIncome": "1526000.00",
                    "netInterestIncome": "-3384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3551000.00",
                    "totalRevenue": "133798000.00",
                    "totalOperatingExpenses": "31160000.00",
                    "costOfRevenue": "120772000.00",
                    "totalOtherIncomeExpenseNet": "-5464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27149000.00",
                    "netIncomeApplicableToCommonShares": "-27149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22532000.00",
                    "minorityInterest": null,
                    "netIncome": "-17534000.00",
                    "sellingGeneralAdministrative": "14604000.00",
                    "sellingAndMarketingExpenses": "3320000.00",
                    "grossProfit": "1138000.00",
                    "reconciledDepreciation": "32976000.00",
                    "ebit": "-17879000.00",
                    "ebitda": "15097000.00",
                    "depreciationAndAmortization": "32976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18850000.00",
                    "otherOperatingExpenses": "166159000.00",
                    "interestExpense": "4653000.00",
                    "taxProvision": "-4998000.00",
                    "interestIncome": "2403000.00",
                    "netInterestIncome": "-2250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4998000.00",
                    "totalRevenue": "147309000.00",
                    "totalOperatingExpenses": "19988000.00",
                    "costOfRevenue": "146171000.00",
                    "totalOtherIncomeExpenseNet": "-3682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17534000.00",
                    "netIncomeApplicableToCommonShares": "-17534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146622000.00",
                    "minorityInterest": null,
                    "netIncome": "-100660000.00",
                    "sellingGeneralAdministrative": "12687000.00",
                    "sellingAndMarketingExpenses": "4629000.00",
                    "grossProfit": "-6423000.00",
                    "reconciledDepreciation": "34819000.00",
                    "ebit": "-142741000.00",
                    "ebitda": "-107922000.00",
                    "depreciationAndAmortization": "34819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144224000.00",
                    "otherOperatingExpenses": "301826000.00",
                    "interestExpense": "3881000.00",
                    "taxProvision": "-45962000.00",
                    "interestIncome": "1009000.00",
                    "netInterestIncome": "-2872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45962000.00",
                    "totalRevenue": "157602000.00",
                    "totalOperatingExpenses": "137801000.00",
                    "costOfRevenue": "164025000.00",
                    "totalOtherIncomeExpenseNet": "-2398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-100660000.00",
                    "netIncomeApplicableToCommonShares": "-17534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2176001.00",
                    "minorityInterest": null,
                    "netIncome": "-16819000.00",
                    "sellingGeneralAdministrative": "8164999.00",
                    "sellingAndMarketingExpenses": "2845001.00",
                    "grossProfit": "19396000.00",
                    "reconciledDepreciation": "35704000.00",
                    "ebit": "-28474000.00",
                    "ebitda": "739000.00",
                    "depreciationAndAmortization": "29213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24838000.00",
                    "otherOperatingExpenses": "173027000.00",
                    "interestExpense": "3710597.00",
                    "taxProvision": "-14643000.00",
                    "interestIncome": "2164000.00",
                    "netInterestIncome": "-1945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14642999.00",
                    "totalRevenue": "148189000.00",
                    "totalOperatingExpenses": "44234000.00",
                    "costOfRevenue": "128793000.00",
                    "totalOtherIncomeExpenseNet": "22661999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16819000.00",
                    "netIncomeApplicableToCommonShares": "-16819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20155000.00",
                    "minorityInterest": null,
                    "netIncome": "-20692000.00",
                    "sellingGeneralAdministrative": "8545000.00",
                    "sellingAndMarketingExpenses": "3305000.00",
                    "grossProfit": "35354000.00",
                    "reconciledDepreciation": "36127000.00",
                    "ebit": "-13736000.00",
                    "ebitda": "23924000.00",
                    "depreciationAndAmortization": "37660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15279000.00",
                    "otherOperatingExpenses": "175030000.00",
                    "interestExpense": "3120260.00",
                    "taxProvision": "537000.00",
                    "interestIncome": "514000.00",
                    "netInterestIncome": "-3189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "537000.00",
                    "totalRevenue": "159751000.00",
                    "totalOperatingExpenses": "50633000.00",
                    "costOfRevenue": "124397000.00",
                    "totalOtherIncomeExpenseNet": "-4876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20692000.00",
                    "netIncomeApplicableToCommonShares": "-20692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5338000.00",
                    "minorityInterest": null,
                    "netIncome": "-84050000.00",
                    "sellingGeneralAdministrative": "9380000.00",
                    "sellingAndMarketingExpenses": "2986000.00",
                    "grossProfit": "43394000.00",
                    "reconciledDepreciation": "34623000.00",
                    "ebit": "-4694000.00",
                    "ebitda": "31439000.00",
                    "depreciationAndAmortization": "36133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3415000.00",
                    "otherOperatingExpenses": "156028000.00",
                    "interestExpense": "3013000.00",
                    "taxProvision": "78712000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78712000.00",
                    "totalRevenue": "159443000.00",
                    "totalOperatingExpenses": "39979000.00",
                    "costOfRevenue": "116049000.00",
                    "totalOtherIncomeExpenseNet": "-8753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84050000.00",
                    "netIncomeApplicableToCommonShares": "-84050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19018999.00",
                    "minorityInterest": null,
                    "netIncome": "7285000.00",
                    "sellingGeneralAdministrative": "10282000.00",
                    "sellingAndMarketingExpenses": "4822000.00",
                    "grossProfit": "42460000.00",
                    "reconciledDepreciation": "30957000.00",
                    "ebit": "-4706000.00",
                    "ebitda": "27757000.00",
                    "depreciationAndAmortization": "32463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2491000.00",
                    "otherOperatingExpenses": "159329000.00",
                    "interestExpense": "2952825.00",
                    "taxProvision": "-11734000.00",
                    "interestIncome": "290000.00",
                    "netInterestIncome": "-2794000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11733999.00",
                    "totalRevenue": "156838000.00",
                    "totalOperatingExpenses": "44951000.00",
                    "costOfRevenue": "114378000.00",
                    "totalOtherIncomeExpenseNet": "21509999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7285000.00",
                    "netIncomeApplicableToCommonShares": "7285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19928000.00",
                    "minorityInterest": null,
                    "netIncome": "-3971000.00",
                    "sellingGeneralAdministrative": "6988000.00",
                    "sellingAndMarketingExpenses": "2859000.00",
                    "grossProfit": "81155000.00",
                    "reconciledDepreciation": "43675000.00",
                    "ebit": "27078000.00",
                    "ebitda": "65854000.00",
                    "depreciationAndAmortization": "38776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28269000.00",
                    "otherOperatingExpenses": "176607000.00",
                    "interestExpense": "7941169.00",
                    "taxProvision": "23899000.00",
                    "interestIncome": "2170000.00",
                    "netInterestIncome": "-3103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23899000.00",
                    "totalRevenue": "204876000.00",
                    "totalOperatingExpenses": "52886000.00",
                    "costOfRevenue": "123721000.00",
                    "totalOtherIncomeExpenseNet": "-8341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3971000.00",
                    "netIncomeApplicableToCommonShares": "-3971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17011001.00",
                    "minorityInterest": null,
                    "netIncome": "-18406000.00",
                    "sellingGeneralAdministrative": "6213000.00",
                    "sellingAndMarketingExpenses": "3069000.00",
                    "grossProfit": "29296000.00",
                    "reconciledDepreciation": "29528000.00",
                    "ebit": "-9817000.00",
                    "ebitda": "20420000.00",
                    "depreciationAndAmortization": "30237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10911000.00",
                    "otherOperatingExpenses": "135557000.00",
                    "interestExpense": "3124581.00",
                    "taxProvision": "-1395000.00",
                    "interestIncome": "8009000.00",
                    "netInterestIncome": "-3012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1394999.00",
                    "totalRevenue": "124646000.00",
                    "totalOperatingExpenses": "40207000.00",
                    "costOfRevenue": "95350000.00",
                    "totalOtherIncomeExpenseNet": "-6100001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18406000.00",
                    "netIncomeApplicableToCommonShares": "-18406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16556000.00",
                    "minorityInterest": null,
                    "netIncome": "15599000.00",
                    "sellingGeneralAdministrative": "6901000.00",
                    "sellingAndMarketingExpenses": "2768000.00",
                    "grossProfit": "55932000.00",
                    "reconciledDepreciation": "29275000.00",
                    "ebit": "16468000.00",
                    "ebitda": "46670000.00",
                    "depreciationAndAmortization": "30202000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16354000.00",
                    "otherOperatingExpenses": "137719000.00",
                    "interestExpense": "3015202.00",
                    "taxProvision": "957000.00",
                    "interestIncome": "1288000.00",
                    "netInterestIncome": "-3031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "957000.00",
                    "totalRevenue": "154073000.00",
                    "totalOperatingExpenses": "39578000.00",
                    "costOfRevenue": "98141000.00",
                    "totalOtherIncomeExpenseNet": "202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15599000.00",
                    "netIncomeApplicableToCommonShares": "15599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8567000.00",
                    "minorityInterest": null,
                    "netIncome": "1855000.00",
                    "sellingGeneralAdministrative": "6961000.00",
                    "sellingAndMarketingExpenses": "3594000.00",
                    "grossProfit": "39593000.00",
                    "reconciledDepreciation": "15805000.00",
                    "ebit": "13053000.00",
                    "ebitda": "29498000.00",
                    "depreciationAndAmortization": "16445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15490000.00",
                    "otherOperatingExpenses": "85032000.00",
                    "interestExpense": "3041000.00",
                    "taxProvision": "6712000.00",
                    "interestIncome": "4110000.00",
                    "netInterestIncome": "-2913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6712000.00",
                    "totalRevenue": "100522000.00",
                    "totalOperatingExpenses": "24103000.00",
                    "costOfRevenue": "60929000.00",
                    "totalOtherIncomeExpenseNet": "-6923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1855000.00",
                    "netIncomeApplicableToCommonShares": "1855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27473000.00",
                    "minorityInterest": null,
                    "netIncome": "34545000.00",
                    "sellingGeneralAdministrative": "8954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43668000.00",
                    "reconciledDepreciation": "15877000.00",
                    "ebit": "26635000.00",
                    "ebitda": "42512000.00",
                    "depreciationAndAmortization": "15877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29643000.00",
                    "otherOperatingExpenses": "91297000.00",
                    "interestExpense": "3021000.00",
                    "taxProvision": "-7072000.00",
                    "interestIncome": "112000.00",
                    "netInterestIncome": "-2983000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7072000.00",
                    "totalRevenue": "117894000.00",
                    "totalOperatingExpenses": "17071000.00",
                    "costOfRevenue": "74226000.00",
                    "totalOtherIncomeExpenseNet": "3859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34545000.00",
                    "netIncomeApplicableToCommonShares": "34545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44339000.00",
                    "minorityInterest": null,
                    "netIncome": "30946000.00",
                    "sellingGeneralAdministrative": "5520000.00",
                    "sellingAndMarketingExpenses": "1703000.00",
                    "grossProfit": "61422000.00",
                    "reconciledDepreciation": "18048000.00",
                    "ebit": "36055000.00",
                    "ebitda": "54674000.00",
                    "depreciationAndAmortization": "18619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37707000.00",
                    "otherOperatingExpenses": "88174000.00",
                    "interestExpense": "3014712.00",
                    "taxProvision": "13393000.00",
                    "interestIncome": "7260000.00",
                    "netInterestIncome": "-2835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13393000.00",
                    "totalRevenue": "125881000.00",
                    "totalOperatingExpenses": "23715000.00",
                    "costOfRevenue": "64459000.00",
                    "totalOtherIncomeExpenseNet": "6632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30946000.00",
                    "netIncomeApplicableToCommonShares": "30946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4509000.00",
                    "minorityInterest": null,
                    "netIncome": "-9968000.00",
                    "sellingGeneralAdministrative": "5846000.00",
                    "sellingAndMarketingExpenses": "1947000.00",
                    "grossProfit": "-6101000.00",
                    "reconciledDepreciation": "7733000.00",
                    "ebit": "-21704000.00",
                    "ebitda": "-13425000.00",
                    "depreciationAndAmortization": "8279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27387000.00",
                    "otherOperatingExpenses": "62242000.00",
                    "interestExpense": "2986000.00",
                    "taxProvision": "-5459000.00",
                    "interestIncome": "12524000.00",
                    "netInterestIncome": "-2823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5459000.00",
                    "totalRevenue": "34855000.00",
                    "totalOperatingExpenses": "21286000.00",
                    "costOfRevenue": "40956000.00",
                    "totalOtherIncomeExpenseNet": "22878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9968000.00",
                    "netIncomeApplicableToCommonShares": "-9968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26656000.00",
                    "minorityInterest": null,
                    "netIncome": "-32436000.00",
                    "sellingGeneralAdministrative": "6284000.00",
                    "sellingAndMarketingExpenses": "2378000.00",
                    "grossProfit": "30505000.00",
                    "reconciledDepreciation": "14625000.00",
                    "ebit": "7051000.00",
                    "ebitda": "22299000.00",
                    "depreciationAndAmortization": "15248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "394000.00",
                    "otherOperatingExpenses": "85671000.00",
                    "interestExpense": "2875591.00",
                    "taxProvision": "5780000.00",
                    "interestIncome": "26237000.00",
                    "netInterestIncome": "-2695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5780000.00",
                    "totalRevenue": "86065000.00",
                    "totalOperatingExpenses": "30111000.00",
                    "costOfRevenue": "55560000.00",
                    "totalOtherIncomeExpenseNet": "-27050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32436000.00",
                    "netIncomeApplicableToCommonShares": "-32436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49276000.00",
                    "minorityInterest": null,
                    "netIncome": "-39946000.00",
                    "sellingGeneralAdministrative": "9137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23941000.00",
                    "reconciledDepreciation": "17916000.00",
                    "ebit": "10412000.00",
                    "ebitda": "28328000.00",
                    "depreciationAndAmortization": "17916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46811000.00",
                    "otherOperatingExpenses": "91991000.00",
                    "interestExpense": "3139000.00",
                    "taxProvision": "-9330000.00",
                    "interestIncome": "1664000.00",
                    "netInterestIncome": "-2103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9330000.00",
                    "totalRevenue": "101367000.00",
                    "totalOperatingExpenses": "14565000.00",
                    "costOfRevenue": "77426000.00",
                    "totalOtherIncomeExpenseNet": "-56549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39946000.00",
                    "netIncomeApplicableToCommonShares": "-39946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15952000.00",
                    "minorityInterest": null,
                    "netIncome": "8559000.00",
                    "sellingGeneralAdministrative": "8705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41672000.00",
                    "reconciledDepreciation": "14491000.00",
                    "ebit": "18974000.00",
                    "ebitda": "33465000.00",
                    "depreciationAndAmortization": "14491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15009000.00",
                    "otherOperatingExpenses": "80215000.00",
                    "interestExpense": "3014253.00",
                    "taxProvision": "7393000.00",
                    "interestIncome": "1681000.00",
                    "netInterestIncome": "-635000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7393000.00",
                    "totalRevenue": "96989000.00",
                    "totalOperatingExpenses": "26663000.00",
                    "costOfRevenue": "68636000.00",
                    "totalOtherIncomeExpenseNet": "943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8559000.00",
                    "netIncomeApplicableToCommonShares": "8559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7252000.00",
                    "minorityInterest": null,
                    "netIncome": "-11967000.00",
                    "sellingGeneralAdministrative": "7526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20503000.00",
                    "reconciledDepreciation": "17149000.00",
                    "ebit": "-4777000.00",
                    "ebitda": "13400565.00",
                    "depreciationAndAmortization": "18177565.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3423000.00",
                    "otherOperatingExpenses": "90556099.00",
                    "interestExpense": "3021403.00",
                    "taxProvision": "4715000.00",
                    "interestIncome": "3038000.00",
                    "netInterestIncome": "-1955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4715000.00",
                    "totalRevenue": "83669000.00",
                    "totalOperatingExpenses": "23926000.00",
                    "costOfRevenue": "63166000.00",
                    "totalOtherIncomeExpenseNet": "-3829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11967000.00",
                    "netIncomeApplicableToCommonShares": "-11967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1552000.00",
                    "minorityInterest": null,
                    "netIncome": "2880000.00",
                    "sellingGeneralAdministrative": "8121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26655000.00",
                    "reconciledDepreciation": "17664000.00",
                    "ebit": "4467000.00",
                    "ebitda": "22131000.00",
                    "depreciationAndAmortization": "17664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3239000.00",
                    "otherOperatingExpenses": "83571000.00",
                    "interestExpense": "2900657.00",
                    "taxProvision": "-1328000.00",
                    "interestIncome": "897000.00",
                    "netInterestIncome": "-1700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1328000.00",
                    "totalRevenue": "86810000.00",
                    "totalOperatingExpenses": "23416000.00",
                    "costOfRevenue": "60155000.00",
                    "totalOtherIncomeExpenseNet": "-1687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2880000.00",
                    "netIncomeApplicableToCommonShares": "2880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-188569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-164443000.00",
                    "sellingGeneralAdministrative": "6536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9663000.00",
                    "reconciledDepreciation": "27267000.00",
                    "ebit": "-185223000.00",
                    "ebitda": "-158470000.00",
                    "depreciationAndAmortization": "26753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-186276000.00",
                    "otherOperatingExpenses": "92441000.00",
                    "interestExpense": "2738353.00",
                    "taxProvision": "-24126000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24126000.00",
                    "totalRevenue": "74128000.00",
                    "totalOperatingExpenses": "7279000.00",
                    "costOfRevenue": "85162000.00",
                    "totalOtherIncomeExpenseNet": "-2293000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-164443000.00",
                    "netIncomeApplicableToCommonShares": "-164443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5904000.00",
                    "sellingGeneralAdministrative": "6937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-716911.00",
                    "reconciledDepreciation": "24857000.00",
                    "ebit": "-8297000.00",
                    "ebitda": "16560000.00",
                    "depreciationAndAmortization": "24857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6314000.00",
                    "otherOperatingExpenses": "97640000.00",
                    "interestExpense": "2856523.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17026000.00",
                    "totalRevenue": "88521000.00",
                    "totalOperatingExpenses": "7500000.00",
                    "costOfRevenue": "90226000.00",
                    "totalOtherIncomeExpenseNet": "-4808000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5904000.00",
                    "netIncomeApplicableToCommonShares": "5904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40033000.00",
                    "sellingGeneralAdministrative": "7278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20402000.00",
                    "reconciledDepreciation": "22876000.00",
                    "ebit": "-46110000.00",
                    "ebitda": "-23234000.00",
                    "depreciationAndAmortization": "22876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46574000.00",
                    "otherOperatingExpenses": "126261000.00",
                    "interestExpense": "3165451.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9302000.00",
                    "totalRevenue": "79687000.00",
                    "totalOperatingExpenses": "66976000.00",
                    "costOfRevenue": "59285000.00",
                    "totalOtherIncomeExpenseNet": "-2761000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-40033000.00",
                    "netIncomeApplicableToCommonShares": "-40033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14021000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5592000.00",
                    "sellingGeneralAdministrative": "4868000.00",
                    "sellingAndMarketingExpenses": "2516000.00",
                    "grossProfit": "18912000.00",
                    "reconciledDepreciation": "19522000.00",
                    "ebit": "-11990000.00",
                    "ebitda": "7532000.00",
                    "depreciationAndAmortization": "19522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10103000.00",
                    "otherOperatingExpenses": "68696000.00",
                    "interestExpense": "2031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8429000.00",
                    "totalRevenue": "58593000.00",
                    "totalOperatingExpenses": "29015000.00",
                    "costOfRevenue": "39681000.00",
                    "totalOtherIncomeExpenseNet": "-3918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5592000.00",
                    "netIncomeApplicableToCommonShares": "-5592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-69880000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-56084000.00",
                    "sellingGeneralAdministrative": "5533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1402000.00",
                    "reconciledDepreciation": "20722000.00",
                    "ebit": "-4278000.00",
                    "ebitda": "16444000.00",
                    "depreciationAndAmortization": "20722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69093000.00",
                    "otherOperatingExpenses": "68238000.00",
                    "interestExpense": "698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13796000.00",
                    "totalRevenue": "63609000.00",
                    "totalOperatingExpenses": "6031000.00",
                    "costOfRevenue": "62207000.00",
                    "totalOtherIncomeExpenseNet": "-64904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-64036000.00",
                    "netIncomeApplicableToCommonShares": "-64036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1307000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1320000.00",
                    "sellingGeneralAdministrative": "4521000.00",
                    "sellingAndMarketingExpenses": "1985000.00",
                    "grossProfit": "21611000.00",
                    "reconciledDepreciation": "18703000.00",
                    "ebit": "-635000.00",
                    "ebitda": "18068000.00",
                    "depreciationAndAmortization": "18703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-899000.00",
                    "otherOperatingExpenses": "65621891.00",
                    "interestExpense": "673466.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "61901000.00",
                    "totalOperatingExpenses": "4264285.00",
                    "costOfRevenue": "61357606.00",
                    "totalOtherIncomeExpenseNet": "-408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20232000.00",
                    "netIncomeApplicableToCommonShares": "9352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6696000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1412000.00",
                    "sellingGeneralAdministrative": "6397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1405000.00",
                    "reconciledDepreciation": "18955000.00",
                    "ebit": "-5966000.00",
                    "ebitda": "12989000.00",
                    "depreciationAndAmortization": "18955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4580000.00",
                    "otherOperatingExpenses": "67913553.00",
                    "interestExpense": "755814.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8108000.00",
                    "totalRevenue": "63336000.00",
                    "totalOperatingExpenses": "24692000.00",
                    "costOfRevenue": "61931000.00",
                    "totalOtherIncomeExpenseNet": "-2116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12188000.00",
                    "netIncomeApplicableToCommonShares": "1412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2582000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2720000.00",
                    "sellingGeneralAdministrative": "4543000.00",
                    "sellingAndMarketingExpenses": "2291000.00",
                    "grossProfit": "9996000.00",
                    "reconciledDepreciation": "19697000.00",
                    "ebit": "3297000.00",
                    "ebitda": "22994000.00",
                    "depreciationAndAmortization": "19697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3576000.00",
                    "otherOperatingExpenses": "65530000.00",
                    "interestExpense": "709530.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-138000.00",
                    "totalRevenue": "72859000.00",
                    "totalOperatingExpenses": "25868000.00",
                    "costOfRevenue": "62863000.00",
                    "totalOtherIncomeExpenseNet": "-994000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2720000.00",
                    "netIncomeApplicableToCommonShares": "2720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1532000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1814000.00",
                    "sellingGeneralAdministrative": "5736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28824000.00",
                    "reconciledDepreciation": "19084000.00",
                    "ebit": "2306000.00",
                    "ebitda": "21390000.00",
                    "depreciationAndAmortization": "19084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3210000.00",
                    "otherOperatingExpenses": "62049061.00",
                    "interestExpense": "774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "65500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-282000.00",
                    "totalRevenue": "66170000.00",
                    "totalOperatingExpenses": "5707399.00",
                    "costOfRevenue": "56341662.00",
                    "totalOtherIncomeExpenseNet": "-1678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8601000.00",
                    "netIncomeApplicableToCommonShares": "1814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13389000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8115000.00",
                    "sellingGeneralAdministrative": "5425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19950000.00",
                    "reconciledDepreciation": "21156000.00",
                    "ebit": "14309000.00",
                    "ebitda": "35465000.00",
                    "depreciationAndAmortization": "21156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13498000.00",
                    "otherOperatingExpenses": "65828000.00",
                    "interestExpense": "797970.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5274000.00",
                    "totalRevenue": "83979000.00",
                    "totalOperatingExpenses": "27407000.00",
                    "costOfRevenue": "64029000.00",
                    "totalOtherIncomeExpenseNet": "-109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6105000.00",
                    "sellingGeneralAdministrative": "5397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9941000.00",
                    "reconciledDepreciation": "20045000.00",
                    "ebit": "10083000.00",
                    "ebitda": "30128000.00",
                    "depreciationAndAmortization": "20045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5446000.00",
                    "otherOperatingExpenses": "68287000.00",
                    "interestExpense": "865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3113000.00",
                    "totalRevenue": "72451000.00",
                    "totalOperatingExpenses": "5777000.00",
                    "costOfRevenue": "62510000.00",
                    "totalOtherIncomeExpenseNet": "3772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1352000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7433000.00",
                    "sellingGeneralAdministrative": "4833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9369000.00",
                    "reconciledDepreciation": "20067000.00",
                    "ebit": "2233000.00",
                    "ebitda": "22300000.00",
                    "depreciationAndAmortization": "20067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6091000.00",
                    "otherOperatingExpenses": "68859000.00",
                    "interestExpense": "881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8785000.00",
                    "totalRevenue": "72989000.00",
                    "totalOperatingExpenses": "5239000.00",
                    "costOfRevenue": "63620000.00",
                    "totalOtherIncomeExpenseNet": "-4739000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-115888000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-102961000.00",
                    "sellingGeneralAdministrative": "5099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3882000.00",
                    "reconciledDepreciation": "22875000.00",
                    "ebit": "-114769000.00",
                    "ebitda": "-91894000.00",
                    "depreciationAndAmortization": "22875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-112392000.00",
                    "otherOperatingExpenses": "178404000.00",
                    "interestExpense": "1119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "110475000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12927000.00",
                    "totalRevenue": "66012000.00",
                    "totalOperatingExpenses": "5593000.00",
                    "costOfRevenue": "68901000.00",
                    "totalOtherIncomeExpenseNet": "-3496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-108424000.00",
                    "netIncomeApplicableToCommonShares": "-108424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6647000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1780000.00",
                    "sellingGeneralAdministrative": "4696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3588000.00",
                    "reconciledDepreciation": "17905000.00",
                    "ebit": "-5598000.00",
                    "ebitda": "12307000.00",
                    "depreciationAndAmortization": "17905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6906000.00",
                    "otherOperatingExpenses": "51579000.00",
                    "interestExpense": "1049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4867000.00",
                    "totalRevenue": "50908000.00",
                    "totalOperatingExpenses": "21034000.00",
                    "costOfRevenue": "54496000.00",
                    "totalOtherIncomeExpenseNet": "259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2578000.00",
                    "sellingGeneralAdministrative": "5585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3441000.00",
                    "reconciledDepreciation": "17623000.00",
                    "ebit": "-3261000.00",
                    "ebitda": "14362000.00",
                    "depreciationAndAmortization": "17623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1670000.00",
                    "otherOperatingExpenses": "55860000.00",
                    "interestExpense": "1188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1871000.00",
                    "totalRevenue": "61217000.00",
                    "totalOperatingExpenses": "22546000.00",
                    "costOfRevenue": "57776000.00",
                    "totalOtherIncomeExpenseNet": "-2779000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "732000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1105000.00",
                    "sellingGeneralAdministrative": "5766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4996000.00",
                    "reconciledDepreciation": "17419000.00",
                    "ebit": "2060000.00",
                    "ebitda": "19479000.00",
                    "depreciationAndAmortization": "17419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "560000.00",
                    "otherOperatingExpenses": "54009000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1837000.00",
                    "totalRevenue": "62811000.00",
                    "totalOperatingExpenses": "6145000.00",
                    "costOfRevenue": "57815000.00",
                    "totalOtherIncomeExpenseNet": "172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-91232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-64568000.00",
                    "sellingGeneralAdministrative": "4777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5833000.00",
                    "reconciledDepreciation": "17451000.00",
                    "ebit": "-89664000.00",
                    "ebitda": "-72213000.00",
                    "depreciationAndAmortization": "17451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95009000.00",
                    "otherOperatingExpenses": "167489000.00",
                    "interestExpense": "1568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "101950000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-26664000.00",
                    "totalRevenue": "72480000.00",
                    "totalOperatingExpenses": "122616000.00",
                    "costOfRevenue": "75065000.00",
                    "totalOtherIncomeExpenseNet": "3777000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-61448000.00",
                    "netIncomeApplicableToCommonShares": "-61448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9776000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10450000.00",
                    "sellingGeneralAdministrative": "6345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8797000.00",
                    "reconciledDepreciation": "15263000.00",
                    "ebit": "-7997000.00",
                    "ebitda": "7266000.00",
                    "depreciationAndAmortization": "15263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6960000.00",
                    "otherOperatingExpenses": "55542000.00",
                    "interestExpense": "1779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "674000.00",
                    "totalRevenue": "47027000.00",
                    "totalOperatingExpenses": "15757000.00",
                    "costOfRevenue": "48818000.00",
                    "totalOtherIncomeExpenseNet": "-2816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7590000.00",
                    "sellingGeneralAdministrative": "7440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9501000.00",
                    "reconciledDepreciation": "14875000.00",
                    "ebit": "11574000.00",
                    "ebitda": "26449000.00",
                    "depreciationAndAmortization": "14875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1040000.00",
                    "otherOperatingExpenses": "65887000.00",
                    "interestExpense": "1990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2085000.00",
                    "totalRevenue": "73004000.00",
                    "totalOperatingExpenses": "7821000.00",
                    "costOfRevenue": "63503000.00",
                    "totalOtherIncomeExpenseNet": "8635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10396000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5980000.00",
                    "sellingGeneralAdministrative": "7454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16621000.00",
                    "reconciledDepreciation": "13574000.00",
                    "ebit": "11565000.00",
                    "ebitda": "25139000.00",
                    "depreciationAndAmortization": "13574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8742000.00",
                    "otherOperatingExpenses": "62303000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4416000.00",
                    "totalRevenue": "71099000.00",
                    "totalOperatingExpenses": "7825000.00",
                    "costOfRevenue": "54478000.00",
                    "totalOtherIncomeExpenseNet": "1654000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5980000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81229000.00",
                    "sellingGeneralAdministrative": "9371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14254000.00",
                    "reconciledDepreciation": "13221000.00",
                    "ebit": "-29237000.00",
                    "ebitda": "-16016000.00",
                    "depreciationAndAmortization": "13221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24620000.00",
                    "otherOperatingExpenses": "61450000.00",
                    "interestExpense": "941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51051000.00",
                    "totalRevenue": "66275000.00",
                    "totalOperatingExpenses": "9429000.00",
                    "costOfRevenue": "52021000.00",
                    "totalOtherIncomeExpenseNet": "-5558000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-38232000.00",
                    "netIncomeApplicableToCommonShares": "-54552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16320000.00",
                    "sellingGeneralAdministrative": "8089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29177000.00",
                    "reconciledDepreciation": "11904000.00",
                    "ebit": "22419000.00",
                    "ebitda": "34323000.00",
                    "depreciationAndAmortization": "11904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21161000.00",
                    "otherOperatingExpenses": "55721000.00",
                    "interestExpense": "525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5630000.00",
                    "totalRevenue": "83935000.00",
                    "totalOperatingExpenses": "8478000.00",
                    "costOfRevenue": "54758000.00",
                    "totalOtherIncomeExpenseNet": "789000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1022000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "160000.00",
                    "sellingGeneralAdministrative": "9653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14283000.00",
                    "reconciledDepreciation": "10410000.00",
                    "ebit": "1502000.00",
                    "ebitda": "11912000.00",
                    "depreciationAndAmortization": "10410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4183000.00",
                    "otherOperatingExpenses": "50806000.00",
                    "interestExpense": "480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "862000.00",
                    "totalRevenue": "55077000.00",
                    "totalOperatingExpenses": "10012000.00",
                    "costOfRevenue": "40794000.00",
                    "totalOtherIncomeExpenseNet": "-3161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33399000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26517000.00",
                    "sellingGeneralAdministrative": "11678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34604000.00",
                    "reconciledDepreciation": "8384000.00",
                    "ebit": "33923000.00",
                    "ebitda": "42307000.00",
                    "depreciationAndAmortization": "8384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21965000.00",
                    "otherOperatingExpenses": "49465000.00",
                    "interestExpense": "524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6882000.00",
                    "totalRevenue": "72076000.00",
                    "totalOperatingExpenses": "11993000.00",
                    "costOfRevenue": "37472000.00",
                    "totalOtherIncomeExpenseNet": "11434000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27993000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22350000.00",
                    "sellingGeneralAdministrative": "9933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39460000.00",
                    "reconciledDepreciation": "8436000.00",
                    "ebit": "28918000.00",
                    "ebitda": "37354000.00",
                    "depreciationAndAmortization": "8436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29546000.00",
                    "otherOperatingExpenses": "48145000.00",
                    "interestExpense": "925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5643000.00",
                    "totalRevenue": "77380000.00",
                    "totalOperatingExpenses": "10225000.00",
                    "costOfRevenue": "37920000.00",
                    "totalOtherIncomeExpenseNet": "-1553000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30689000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24869000.00",
                    "sellingGeneralAdministrative": "7409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35837000.00",
                    "reconciledDepreciation": "6832000.00",
                    "ebit": "31190000.00",
                    "ebitda": "38022000.00",
                    "depreciationAndAmortization": "6832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28114000.00",
                    "otherOperatingExpenses": "39578000.00",
                    "interestExpense": "501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5820000.00",
                    "totalRevenue": "67692000.00",
                    "totalOperatingExpenses": "7723000.00",
                    "costOfRevenue": "31855000.00",
                    "totalOtherIncomeExpenseNet": "2575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19076000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15321000.00",
                    "sellingGeneralAdministrative": "7359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31059000.00",
                    "reconciledDepreciation": "5259000.00",
                    "ebit": "19544000.00",
                    "ebitda": "24803000.00",
                    "depreciationAndAmortization": "5259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23171000.00",
                    "otherOperatingExpenses": "34773000.00",
                    "interestExpense": "468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3755000.00",
                    "totalRevenue": "58233000.00",
                    "totalOperatingExpenses": "7599000.00",
                    "costOfRevenue": "27174000.00",
                    "totalOtherIncomeExpenseNet": "-4095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33231000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26358000.00",
                    "sellingGeneralAdministrative": "7144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35669000.00",
                    "reconciledDepreciation": "5453000.00",
                    "ebit": "33630000.00",
                    "ebitda": "39083000.00",
                    "depreciationAndAmortization": "5453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28049000.00",
                    "otherOperatingExpenses": "33363000.00",
                    "interestExpense": "399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6873000.00",
                    "totalRevenue": "61687000.00",
                    "totalOperatingExpenses": "7345000.00",
                    "costOfRevenue": "26018000.00",
                    "totalOtherIncomeExpenseNet": "5182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28360000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21339000.00",
                    "sellingGeneralAdministrative": "6748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44418000.00",
                    "reconciledDepreciation": "6330000.00",
                    "ebit": "28727000.00",
                    "ebitda": "35057000.00",
                    "depreciationAndAmortization": "6330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32218000.00",
                    "otherOperatingExpenses": "28785000.00",
                    "interestExpense": "367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7021000.00",
                    "totalRevenue": "60801000.00",
                    "totalOperatingExpenses": "12402000.00",
                    "costOfRevenue": "16383000.00",
                    "totalOtherIncomeExpenseNet": "-3858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27772000.00",
                    "sellingGeneralAdministrative": "3980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45934000.00",
                    "reconciledDepreciation": "3467000.00",
                    "ebit": "35600000.00",
                    "ebitda": "39067000.00",
                    "depreciationAndAmortization": "3467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36914000.00",
                    "otherOperatingExpenses": "23410000.00",
                    "interestExpense": "390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7357000.00",
                    "totalRevenue": "61407000.00",
                    "totalOperatingExpenses": "7937000.00",
                    "costOfRevenue": "15473000.00",
                    "totalOtherIncomeExpenseNet": "-1785000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30593000.00",
                    "sellingGeneralAdministrative": "5410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49928000.00",
                    "reconciledDepreciation": "3134000.00",
                    "ebit": "41661000.00",
                    "ebitda": "44795000.00",
                    "depreciationAndAmortization": "3134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41280000.00",
                    "otherOperatingExpenses": "26760000.00",
                    "interestExpense": "388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10680000.00",
                    "totalRevenue": "68040000.00",
                    "totalOperatingExpenses": "8648000.00",
                    "costOfRevenue": "18112000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32775000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23870000.00",
                    "sellingGeneralAdministrative": "6081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38447000.00",
                    "reconciledDepreciation": "2804000.00",
                    "ebit": "32893000.00",
                    "ebitda": "35697000.00",
                    "depreciationAndAmortization": "2804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29418000.00",
                    "otherOperatingExpenses": "25823000.00",
                    "interestExpense": "118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8905000.00",
                    "totalRevenue": "55266000.00",
                    "totalOperatingExpenses": "9004000.00",
                    "costOfRevenue": "16819000.00",
                    "totalOtherIncomeExpenseNet": "3357000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19611000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14601000.00",
                    "sellingGeneralAdministrative": "6765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18498000.00",
                    "reconciledDepreciation": "2929727.05",
                    "ebit": "19889000.00",
                    "ebitda": "22819000.00",
                    "depreciationAndAmortization": "2930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18270000.00",
                    "otherOperatingExpenses": "24315000.00",
                    "interestExpense": "277683.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5010000.00",
                    "totalRevenue": "42585000.00",
                    "totalOperatingExpenses": "228595.00",
                    "costOfRevenue": "24087000.00",
                    "totalOtherIncomeExpenseNet": "1342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13964894.68",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9962000.00",
                    "sellingGeneralAdministrative": "3008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18419000.00",
                    "reconciledDepreciation": "2488961.15",
                    "ebit": "13104000.00",
                    "ebitda": "15649000.00",
                    "depreciationAndAmortization": "2545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12007000.00",
                    "otherOperatingExpenses": "19821000.00",
                    "interestExpense": "205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2842000.00",
                    "totalRevenue": "32614000.00",
                    "totalOperatingExpenses": "5626000.00",
                    "costOfRevenue": "14195000.00",
                    "totalOtherIncomeExpenseNet": "892000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9988339.33",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10978000.00",
                    "sellingGeneralAdministrative": "2971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15132000.00",
                    "reconciledDepreciation": "2199818.85",
                    "ebit": "11060000.00",
                    "ebitda": "13543000.00",
                    "depreciationAndAmortization": "2483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10440000.00",
                    "otherOperatingExpenses": "17016000.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "27477000.00",
                    "totalOperatingExpenses": "4692000.00",
                    "costOfRevenue": "12324000.00",
                    "totalOtherIncomeExpenseNet": "532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8347736.24",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "590000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "442000.00",
                    "sellingGeneralAdministrative": "2636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9117000.00",
                    "reconciledDepreciation": "1763773.79",
                    "ebit": "898000.00",
                    "ebitda": "2848000.00",
                    "depreciationAndAmortization": "1950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4576000.00",
                    "otherOperatingExpenses": "24049000.00",
                    "interestExpense": "308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "17746000.00",
                    "totalOperatingExpenses": "15420000.00",
                    "costOfRevenue": "8629000.00",
                    "totalOtherIncomeExpenseNet": "-3986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2970258.03",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2455000.00",
                    "sellingGeneralAdministrative": "3440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3720000.00",
                    "reconciledDepreciation": "1652200.43",
                    "ebit": "2567000.00",
                    "ebitda": "4219000.00",
                    "depreciationAndAmortization": "1652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1932000.00",
                    "otherOperatingExpenses": "15992000.00",
                    "interestExpense": "976183.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-864000.00",
                    "totalRevenue": "18349000.00",
                    "totalOperatingExpenses": "1363000.00",
                    "costOfRevenue": "14629000.00",
                    "totalOtherIncomeExpenseNet": "-341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2368821.29",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1142000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1723000.00",
                    "sellingGeneralAdministrative": "2087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5305000.00",
                    "reconciledDepreciation": "1561575.40",
                    "ebit": "1457000.00",
                    "ebitda": "3019000.00",
                    "depreciationAndAmortization": "1562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1796000.00",
                    "otherOperatingExpenses": "11044000.00",
                    "interestExpense": "315471.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-581000.00",
                    "totalRevenue": "12840000.00",
                    "totalOperatingExpenses": "3509000.00",
                    "costOfRevenue": "7535000.00",
                    "totalOtherIncomeExpenseNet": "-654000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1722783.39",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-501000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "892730.00",
                    "sellingGeneralAdministrative": "2511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3071000.00",
                    "reconciledDepreciation": "1625933.34",
                    "ebit": "-152000.00",
                    "ebitda": "1474000.00",
                    "depreciationAndAmortization": "1626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1068000.00",
                    "otherOperatingExpenses": "12287000.00",
                    "interestExpense": "348649.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1394000.00",
                    "totalRevenue": "11219000.00",
                    "totalOperatingExpenses": "4139000.00",
                    "costOfRevenue": "8148000.00",
                    "totalOtherIncomeExpenseNet": "567092.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "890952.87",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "637455.00",
                    "minorityInterest": "0.00",
                    "netIncome": "744197.00",
                    "sellingGeneralAdministrative": "2150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4821000.00",
                    "reconciledDepreciation": "1131806.45",
                    "ebit": "923000.00",
                    "ebitda": "2055000.00",
                    "depreciationAndAmortization": "1132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1448000.00",
                    "otherOperatingExpenses": "9946000.00",
                    "interestExpense": "285266.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-107000.00",
                    "totalRevenue": "11394000.00",
                    "totalOperatingExpenses": "3374000.00",
                    "costOfRevenue": "6572000.00",
                    "totalOtherIncomeExpenseNet": "-810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "745440.13",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4600000.00",
                    "sellingGeneralAdministrative": "2250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6205000.00",
                    "reconciledDepreciation": "1008451.10",
                    "ebit": "-4862000.00",
                    "ebitda": "-3854000.00",
                    "depreciationAndAmortization": "1008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3249000.00",
                    "otherOperatingExpenses": "6402000.00",
                    "interestExpense": "4986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2140000.00",
                    "totalRevenue": "3153000.00",
                    "totalOperatingExpenses": "-2956000.00",
                    "costOfRevenue": "9358000.00",
                    "totalOtherIncomeExpenseNet": "-3491000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-620000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-354000.00",
                    "sellingGeneralAdministrative": "2416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2682000.00",
                    "reconciledDepreciation": "833788.25",
                    "ebit": "-671734.00",
                    "ebitda": "162054.00",
                    "depreciationAndAmortization": "833788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-792000.00",
                    "otherOperatingExpenses": "10971000.00",
                    "interestExpense": "211259.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-267000.00",
                    "totalRevenue": "10218000.00",
                    "totalOperatingExpenses": "3474000.00",
                    "costOfRevenue": "7536000.00",
                    "totalOtherIncomeExpenseNet": "171080.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "363294.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-292000.00",
                    "sellingGeneralAdministrative": "2790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3741000.00",
                    "reconciledDepreciation": "1595997.00",
                    "ebit": "-530000.00",
                    "ebitda": "1066000.00",
                    "depreciationAndAmortization": "1596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-530000.00",
                    "otherOperatingExpenses": "11767000.00",
                    "interestExpense": "1377621.34",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "655056.00",
                    "totalRevenue": "11237000.00",
                    "totalOperatingExpenses": "4271000.00",
                    "costOfRevenue": "7496000.00",
                    "totalOtherIncomeExpenseNet": "893754.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1042992.85",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1035000.00",
                    "sellingGeneralAdministrative": "3148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6264000.00",
                    "reconciledDepreciation": "1659021.67",
                    "ebit": "1569627.00",
                    "ebitda": "3228627.00",
                    "depreciationAndAmortization": "1659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1446000.00",
                    "otherOperatingExpenses": "11105000.00",
                    "interestExpense": "329181.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "205426.00",
                    "totalRevenue": "12595000.00",
                    "totalOperatingExpenses": "4817946.00",
                    "costOfRevenue": "6332000.00",
                    "totalOtherIncomeExpenseNet": "-205232.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1037910.54",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-543000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1320000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5375000.00",
                    "reconciledDepreciation": "2140814.87",
                    "ebit": "-331000.00",
                    "ebitda": "1810000.00",
                    "depreciationAndAmortization": "2141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-363000.00",
                    "otherOperatingExpenses": "12184000.00",
                    "interestExpense": "212215.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "777326.00",
                    "totalRevenue": "11825000.00",
                    "totalOperatingExpenses": "5734000.00",
                    "costOfRevenue": "6450000.00",
                    "totalOtherIncomeExpenseNet": "-180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2051000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2085000.00",
                    "sellingGeneralAdministrative": "2450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4172000.00",
                    "reconciledDepreciation": "2558490.13",
                    "ebit": "-1835918.00",
                    "ebitda": "722082.00",
                    "depreciationAndAmortization": "2558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2683000.00",
                    "otherOperatingExpenses": "13403489.00",
                    "interestExpense": "214337.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34350.00",
                    "totalRevenue": "12525370.00",
                    "totalOperatingExpenses": "5140000.00",
                    "costOfRevenue": "6191000.00",
                    "totalOtherIncomeExpenseNet": "632622.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1472000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1153000.00",
                    "sellingGeneralAdministrative": "2420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2536000.00",
                    "reconciledDepreciation": "1986965.71",
                    "ebit": "-1150064.00",
                    "ebitda": "836936.00",
                    "depreciationAndAmortization": "1987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1899000.00",
                    "otherOperatingExpenses": "12088000.00",
                    "interestExpense": "322350.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-319000.00",
                    "totalRevenue": "10189000.00",
                    "totalOperatingExpenses": "4435000.00",
                    "costOfRevenue": "7653000.00",
                    "totalOtherIncomeExpenseNet": "426812.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1855000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2654000.00",
                    "sellingGeneralAdministrative": "2267000.00",
                    "sellingAndMarketingExpenses": "114578.00",
                    "grossProfit": "2926000.00",
                    "reconciledDepreciation": "1698182.21",
                    "ebit": "-1502418.00",
                    "ebitda": "195582.00",
                    "depreciationAndAmortization": "1698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1225000.00",
                    "otherOperatingExpenses": "10031000.00",
                    "interestExpense": "352170.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "799441.00",
                    "totalRevenue": "8806000.00",
                    "totalOperatingExpenses": "4151000.00",
                    "costOfRevenue": "5880000.00",
                    "totalOtherIncomeExpenseNet": "-630000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4590000.00",
                    "minorityInterest": null,
                    "netIncome": "-3420000.00",
                    "sellingGeneralAdministrative": "3020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "-3950000.00",
                    "ebitda": "-2850000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4580000.00",
                    "otherOperatingExpenses": "11730000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-530000.00",
                    "totalRevenue": "7140000.00",
                    "totalOperatingExpenses": "4820000.00",
                    "costOfRevenue": "6910000.00",
                    "totalOtherIncomeExpenseNet": "10000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5440000.00",
                    "minorityInterest": null,
                    "netIncome": "-4648000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1271000.00",
                    "reconciledDepreciation": "3521413.22",
                    "ebit": "-3417398.00",
                    "ebitda": "103602.00",
                    "depreciationAndAmortization": "3521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5286000.00",
                    "otherOperatingExpenses": "7552000.00",
                    "interestExpense": "4022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-792000.00",
                    "totalRevenue": "4135000.00",
                    "totalOperatingExpenses": "4689000.00",
                    "costOfRevenue": "2863000.00",
                    "totalOtherIncomeExpenseNet": "-153385.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3666000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2971000.00",
                    "sellingGeneralAdministrative": "2310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "501117.00",
                    "reconciledDepreciation": "1315088.72",
                    "ebit": "-3240000.00",
                    "ebitda": "-1925000.00",
                    "depreciationAndAmortization": "1315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3586000.00",
                    "otherOperatingExpenses": "5743000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "156491.00",
                    "totalRevenue": "2503000.00",
                    "totalOperatingExpenses": "3741000.00",
                    "costOfRevenue": "2002000.00",
                    "totalOtherIncomeExpenseNet": "3585543.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-895000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-812000.00",
                    "sellingGeneralAdministrative": "780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63893.00",
                    "reconciledDepreciation": "201203.86",
                    "ebit": "-855203.00",
                    "ebitda": "-654000.00",
                    "depreciationAndAmortization": "201203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-856000.00",
                    "otherOperatingExpenses": "1432000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4682.00",
                    "totalRevenue": "575943.00",
                    "totalOperatingExpenses": "920378.00",
                    "costOfRevenue": "512050.00",
                    "totalOtherIncomeExpenseNet": "856485.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-714000.00",
                    "sellingGeneralAdministrative": "530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-74300.00",
                    "reconciledDepreciation": "156198.00",
                    "ebit": "-766198.00",
                    "ebitda": "-610000.00",
                    "depreciationAndAmortization": "156198.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-766000.00",
                    "otherOperatingExpenses": "1184000.00",
                    "interestExpense": "50000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-74870.00",
                    "totalRevenue": "417295.00",
                    "totalOperatingExpenses": "692042.00",
                    "costOfRevenue": "491595.00",
                    "totalOtherIncomeExpenseNet": "766342.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-607000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-593000.00",
                    "sellingGeneralAdministrative": "350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-159000.00",
                    "reconciledDepreciation": "120288.99",
                    "ebit": "-629288.00",
                    "ebitda": "-509000.00",
                    "depreciationAndAmortization": "120288.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-629000.00",
                    "otherOperatingExpenses": "867766.00",
                    "interestExpense": "50000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-58560.00",
                    "totalRevenue": "238752.00",
                    "totalOperatingExpenses": "470325.00",
                    "costOfRevenue": "397441.00",
                    "totalOtherIncomeExpenseNet": "629013.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-774000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-771000.00",
                    "sellingGeneralAdministrative": "570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-163124.00",
                    "reconciledDepreciation": "138115.38",
                    "ebit": "-837115.00",
                    "ebitda": "-699000.00",
                    "depreciationAndAmortization": "138115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-826000.00",
                    "otherOperatingExpenses": "994608.00",
                    "interestExpense": "60000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-118000.00",
                    "totalRevenue": "157950.00",
                    "totalOperatingExpenses": "673532.00",
                    "costOfRevenue": "321075.00",
                    "totalOtherIncomeExpenseNet": "826103.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-645000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-620000.00",
                    "sellingGeneralAdministrative": "460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-120000.00",
                    "reconciledDepreciation": "69878.37",
                    "ebit": "-634878.00",
                    "ebitda": "-565000.00",
                    "depreciationAndAmortization": "69878.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-635000.00",
                    "otherOperatingExpenses": "859863.00",
                    "interestExpense": "30000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5807.00",
                    "totalRevenue": "224444.00",
                    "totalOperatingExpenses": "515357.00",
                    "costOfRevenue": "344506.00",
                    "totalOtherIncomeExpenseNet": "635419.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1372000.00",
                    "sellingGeneralAdministrative": "530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16747.00",
                    "reconciledDepreciation": "35003.97",
                    "ebit": "-559003.00",
                    "ebitda": "-524000.00",
                    "depreciationAndAmortization": "35003.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1407000.00",
                    "otherOperatingExpenses": "924596.00",
                    "interestExpense": "60000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "365990.00",
                    "totalOperatingExpenses": "575353.00",
                    "costOfRevenue": "349243.00",
                    "totalOtherIncomeExpenseNet": "1407000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-297000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-261000.00",
                    "sellingGeneralAdministrative": "325405.37",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "993.51",
                    "ebit": "-325993.51",
                    "ebitda": "-325000.00",
                    "depreciationAndAmortization": "993.51",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-326000.00",
                    "otherOperatingExpenses": "326398.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-94492.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "326398.00",
                    "costOfRevenue": "70517.39",
                    "totalOtherIncomeExpenseNet": "326398.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-745000.00",
                    "minorityInterest": null,
                    "netIncome": "-722000.00",
                    "sellingGeneralAdministrative": "700232.38",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "717.65",
                    "ebit": "-700717.65",
                    "ebitda": "-700000.00",
                    "depreciationAndAmortization": "717.65",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-701000.00",
                    "otherOperatingExpenses": "700950.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65463.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "700950.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-44273.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-435000.00",
                    "minorityInterest": null,
                    "netIncome": "-435000.00",
                    "sellingGeneralAdministrative": "434686.78",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "148.72",
                    "ebit": "-435148.72",
                    "ebitda": "-435000.00",
                    "depreciationAndAmortization": "148.72",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-435000.00",
                    "otherOperatingExpenses": "434835.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170.07",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "434835.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "434835.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66912.41",
                    "minorityInterest": null,
                    "netIncome": "-66912.41",
                    "sellingGeneralAdministrative": "66912.41",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-66912.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66912.41",
                    "otherOperatingExpenses": "66912.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66912.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "66912.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "66912.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20294.79",
                    "minorityInterest": null,
                    "netIncome": "-20294.79",
                    "sellingGeneralAdministrative": "20294.79",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-20294.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20294.79",
                    "otherOperatingExpenses": "20294.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20294.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "20294.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "20294.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-358879.81",
                    "minorityInterest": null,
                    "netIncome": "-359000.00",
                    "sellingGeneralAdministrative": "53373.42",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "29325.00",
                    "ebitda": "319844.00",
                    "depreciationAndAmortization": "290519.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-344000.00",
                    "otherOperatingExpenses": "14338.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14986.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-14338.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-929758.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9378.11",
                    "minorityInterest": null,
                    "netIncome": "-9378.11",
                    "sellingGeneralAdministrative": "9378.11",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9378.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9378.11",
                    "otherOperatingExpenses": "9378.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9378.11",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9378.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9378.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14579.72",
                    "minorityInterest": null,
                    "netIncome": "-14579.72",
                    "sellingGeneralAdministrative": "14579.72",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-14579.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14579.72",
                    "otherOperatingExpenses": "14579.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14579.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "14579.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "14579.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3567.63",
                    "minorityInterest": null,
                    "netIncome": "-3567.63",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-3567.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3567.63",
                    "otherOperatingExpenses": "3567.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3567.63",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3567.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31438.85",
                    "minorityInterest": null,
                    "netIncome": "-31438.85",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-83.83",
                    "reconciledDepreciation": null,
                    "ebit": "-13554.00",
                    "ebitda": "6656.00",
                    "depreciationAndAmortization": "20210.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11228.60",
                    "otherOperatingExpenses": "11144.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20210.00",
                    "totalRevenue": "-83.83",
                    "totalOperatingExpenses": "11144.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20210.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9046.96",
                    "minorityInterest": null,
                    "netIncome": "-9046.96",
                    "sellingGeneralAdministrative": "9046.34",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50.16",
                    "reconciledDepreciation": null,
                    "ebit": "-9046.79",
                    "ebitda": "-8996.00",
                    "depreciationAndAmortization": "50.79",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8996.18",
                    "otherOperatingExpenses": "9046.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50.79",
                    "totalRevenue": "50.16",
                    "totalOperatingExpenses": "9046.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50.79",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12970.01",
                    "minorityInterest": null,
                    "netIncome": "-12970.01",
                    "sellingGeneralAdministrative": "13035.34",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50.25",
                    "reconciledDepreciation": null,
                    "ebit": "-12984.92",
                    "ebitda": "-12985.00",
                    "depreciationAndAmortization": "-15.08",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12985.09",
                    "otherOperatingExpenses": "13035.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15.08",
                    "totalRevenue": "50.25",
                    "totalOperatingExpenses": "13035.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15.08",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7478.76",
                    "minorityInterest": null,
                    "netIncome": "-7478.76",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7555.27",
                    "ebitda": "-7555.00",
                    "depreciationAndAmortization": "-76.73",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7555.49",
                    "otherOperatingExpenses": "7555.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-76.73",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7555.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "76.73",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "401941140.00",
                    "minorityInterest": "-46052000.00",
                    "netIncome": "167810065.00",
                    "sellingGeneralAdministrative": "67546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445251263.00",
                    "reconciledDepreciation": "264798000.00",
                    "ebit": "417000221.00",
                    "ebitda": "697723892.00",
                    "depreciationAndAmortization": "280723671.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "356056728.00",
                    "otherOperatingExpenses": "923107475.00",
                    "interestExpense": "15059081.00",
                    "taxProvision": "184051000.00",
                    "interestIncome": "14695000.00",
                    "netInterestIncome": "-3801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187272910.00",
                    "totalRevenue": "1279164204.00",
                    "totalOperatingExpenses": "89194535.00",
                    "costOfRevenue": "833912940.00",
                    "totalOtherIncomeExpenseNet": "45884412.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26454000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-101885000.00",
                    "sellingGeneralAdministrative": "39597000.00",
                    "sellingAndMarketingExpenses": "13490000.00",
                    "grossProfit": "192235000.00",
                    "reconciledDepreciation": "125492000.00",
                    "ebit": "-10488034.00",
                    "ebitda": "118127219.00",
                    "depreciationAndAmortization": "128615253.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3755000.00",
                    "otherOperatingExpenses": "564359000.00",
                    "interestExpense": "14695812.00",
                    "taxProvision": "75431000.00",
                    "interestIncome": "5242000.00",
                    "netInterestIncome": "-13208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75431000.00",
                    "totalRevenue": "560604000.00",
                    "totalOperatingExpenses": "195990000.00",
                    "costOfRevenue": "368369000.00",
                    "totalOtherIncomeExpenseNet": "-22699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-195915000.00",
                    "minorityInterest": null,
                    "netIncome": "-135112000.00",
                    "sellingGeneralAdministrative": "50380000.00",
                    "sellingAndMarketingExpenses": "23416977.00",
                    "grossProfit": "25642000.00",
                    "reconciledDepreciation": "131862000.00",
                    "ebit": "-180666000.00",
                    "ebitda": "-54496000.00",
                    "depreciationAndAmortization": "126170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178784000.00",
                    "otherOperatingExpenses": "755169000.00",
                    "interestExpense": "15249000.00",
                    "taxProvision": "-62052000.00",
                    "interestIncome": "7102000.00",
                    "netInterestIncome": "-10451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-60803000.00",
                    "totalRevenue": "576385000.00",
                    "totalOperatingExpenses": "204426000.00",
                    "costOfRevenue": "550743000.00",
                    "totalOtherIncomeExpenseNet": "-17131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-162162000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61404000.00",
                    "minorityInterest": null,
                    "netIncome": "-114276000.00",
                    "sellingGeneralAdministrative": "48701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16752000.00",
                    "reconciledDepreciation": "137411000.00",
                    "ebit": "-48463000.00",
                    "ebitda": "88948000.00",
                    "depreciationAndAmortization": "137411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39193000.00",
                    "otherOperatingExpenses": "666043000.00",
                    "interestExpense": "12428242.00",
                    "taxProvision": "52872000.00",
                    "interestIncome": "2353000.00",
                    "netInterestIncome": "-11868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52872000.00",
                    "totalRevenue": "626850000.00",
                    "totalOperatingExpenses": "55945000.00",
                    "costOfRevenue": "610098000.00",
                    "totalOtherIncomeExpenseNet": "-22211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-114276000.00",
                    "netIncomeApplicableToCommonShares": "-114276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25250000.00",
                    "minorityInterest": null,
                    "netIncome": "-4923000.00",
                    "sellingGeneralAdministrative": "37683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101418000.00",
                    "reconciledDepreciation": "118283000.00",
                    "ebit": "37804000.00",
                    "ebitda": "156087000.00",
                    "depreciationAndAmortization": "118283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49202000.00",
                    "otherOperatingExpenses": "538023000.00",
                    "interestExpense": "17044692.00",
                    "taxProvision": "30173000.00",
                    "interestIncome": "13001000.00",
                    "netInterestIncome": "-12059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30173000.00",
                    "totalRevenue": "587225000.00",
                    "totalOperatingExpenses": "52216000.00",
                    "costOfRevenue": "485807000.00",
                    "totalOtherIncomeExpenseNet": "-23952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4923000.00",
                    "netIncomeApplicableToCommonShares": "-4923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29729000.00",
                    "minorityInterest": null,
                    "netIncome": "23087000.00",
                    "sellingGeneralAdministrative": "31232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105054000.00",
                    "reconciledDepreciation": "56283000.00",
                    "ebit": "41801000.00",
                    "ebitda": "98084000.00",
                    "depreciationAndAmortization": "56283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40357000.00",
                    "otherOperatingExpenses": "326319000.00",
                    "interestExpense": "12072000.00",
                    "taxProvision": "6642000.00",
                    "interestIncome": "1075000.00",
                    "netInterestIncome": "-11336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6642000.00",
                    "totalRevenue": "366676000.00",
                    "totalOperatingExpenses": "64697000.00",
                    "costOfRevenue": "261622000.00",
                    "totalOtherIncomeExpenseNet": "-10628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23087000.00",
                    "netIncomeApplicableToCommonShares": "23087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39024000.00",
                    "minorityInterest": null,
                    "netIncome": "-40474000.00",
                    "sellingGeneralAdministrative": "33489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67859000.00",
                    "reconciledDepreciation": "67220000.00",
                    "ebit": "-26997000.00",
                    "ebitda": "40223000.00",
                    "depreciationAndAmortization": "67220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31986000.00",
                    "otherOperatingExpenses": "400821000.00",
                    "interestExpense": "12306609.00",
                    "taxProvision": "1450000.00",
                    "interestIncome": "3918000.00",
                    "netInterestIncome": "-6393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1450000.00",
                    "totalRevenue": "368835000.00",
                    "totalOperatingExpenses": "99845000.00",
                    "costOfRevenue": "300976000.00",
                    "totalOtherIncomeExpenseNet": "-7038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40474000.00",
                    "netIncomeApplicableToCommonShares": "-40474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-263047000.00",
                    "minorityInterest": null,
                    "netIncome": "-204164000.00",
                    "sellingGeneralAdministrative": "27948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-14009000.00",
                    "reconciledDepreciation": "94522000.00",
                    "ebit": "-193305000.00",
                    "ebitda": "51710000.00",
                    "depreciationAndAmortization": "245015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-249267000.00",
                    "otherOperatingExpenses": "550196000.00",
                    "interestExpense": "10356467.00",
                    "taxProvision": "-58883000.00",
                    "interestIncome": "11657000.00",
                    "netInterestIncome": "-7850000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58883000.00",
                    "totalRevenue": "308420000.00",
                    "totalOperatingExpenses": "30298000.00",
                    "costOfRevenue": "322429000.00",
                    "totalOtherIncomeExpenseNet": "-13780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-204164000.00",
                    "netIncomeApplicableToCommonShares": "-204164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75301000.00",
                    "minorityInterest": null,
                    "netIncome": "-53272000.00",
                    "sellingGeneralAdministrative": "24756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15978000.00",
                    "reconciledDepreciation": "78077000.00",
                    "ebit": "-75092831.00",
                    "ebitda": "6760694.00",
                    "depreciationAndAmortization": "81853525.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70996000.00",
                    "otherOperatingExpenses": "334702000.00",
                    "interestExpense": "2916236.00",
                    "taxProvision": "-22029000.00",
                    "interestIncome": "2849000.00",
                    "netInterestIncome": "-1976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-22029000.00",
                    "totalRevenue": "263706000.00",
                    "totalOperatingExpenses": "86974000.00",
                    "costOfRevenue": "247728000.00",
                    "totalOtherIncomeExpenseNet": "-4305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53272000.00",
                    "netIncomeApplicableToCommonShares": "-53272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25491000.00",
                    "minorityInterest": null,
                    "netIncome": "8601000.00",
                    "sellingGeneralAdministrative": "21391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28961334.00",
                    "ebitda": "109167000.00",
                    "depreciationAndAmortization": "80205666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28245000.00",
                    "otherOperatingExpenses": "249832000.00",
                    "interestExpense": "3284024.00",
                    "taxProvision": "16890000.00",
                    "interestIncome": "3401000.00",
                    "netInterestIncome": "-3444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16890000.00",
                    "totalRevenue": "300091000.00",
                    "totalOperatingExpenses": "20958000.00",
                    "costOfRevenue": "250888000.00",
                    "totalOtherIncomeExpenseNet": "-2754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8601000.00",
                    "netIncomeApplicableToCommonShares": "8601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126252000.00",
                    "minorityInterest": null,
                    "netIncome": "-108424000.00",
                    "sellingGeneralAdministrative": "21146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-112593548.00",
                    "ebitda": "-41990715.00",
                    "depreciationAndAmortization": "70602833.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120408000.00",
                    "otherOperatingExpenses": "339852000.00",
                    "interestExpense": "4681000.00",
                    "taxProvision": "-17828000.00",
                    "interestIncome": "348000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "110475000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17828000.00",
                    "totalRevenue": "247719000.00",
                    "totalOperatingExpenses": "129139000.00",
                    "costOfRevenue": "238988000.00",
                    "totalOtherIncomeExpenseNet": "-5844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108424000.00",
                    "netIncomeApplicableToCommonShares": "-108424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80937000.00",
                    "minorityInterest": null,
                    "netIncome": "-61448000.00",
                    "sellingGeneralAdministrative": "26016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27334611.00",
                    "reconciledDepreciation": null,
                    "ebit": "-74197000.00",
                    "ebitda": "64614000.00",
                    "depreciationAndAmortization": "138811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92988000.00",
                    "otherOperatingExpenses": "337660000.00",
                    "interestExpense": "6270578.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "101950000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19489000.00",
                    "totalRevenue": "272028000.00",
                    "totalOperatingExpenses": "24807690.00",
                    "costOfRevenue": "241864000.00",
                    "totalOtherIncomeExpenseNet": "11250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-61448000.00",
                    "netIncomeApplicableToCommonShares": "-61448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26193000.00",
                    "minorityInterest": null,
                    "netIncome": "-38232000.00",
                    "sellingGeneralAdministrative": "38791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28302000.00",
                    "ebitda": "72221000.00",
                    "depreciationAndAmortization": "43919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22689000.00",
                    "otherOperatingExpenses": "228624000.00",
                    "interestExpense": "2470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64425000.00",
                    "totalRevenue": "277363000.00",
                    "totalOperatingExpenses": "112966000.00",
                    "costOfRevenue": "185045000.00",
                    "totalOtherIncomeExpenseNet": "3504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38232000.00",
                    "netIncomeApplicableToCommonShares": "-38232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110989000.00",
                    "minorityInterest": null,
                    "netIncome": "88898000.00",
                    "sellingGeneralAdministrative": "31845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112810000.00",
                    "ebitda": "139262000.00",
                    "depreciationAndAmortization": "26452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106567000.00",
                    "otherOperatingExpenses": "158425000.00",
                    "interestExpense": "2293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22091000.00",
                    "totalRevenue": "247177000.00",
                    "totalOperatingExpenses": "35458000.00",
                    "costOfRevenue": "122967000.00",
                    "totalOtherIncomeExpenseNet": "1856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "88898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137537000.00",
                    "minorityInterest": null,
                    "netIncome": "103574000.00",
                    "sellingGeneralAdministrative": "21917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178727000.00",
                    "reconciledDepreciation": null,
                    "ebit": "138800000.00",
                    "ebitda": "154535000.00",
                    "depreciationAndAmortization": "15735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139830000.00",
                    "otherOperatingExpenses": "105062000.00",
                    "interestExpense": "1227197.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33963000.00",
                    "totalRevenue": "245514000.00",
                    "totalOperatingExpenses": "38275000.00",
                    "costOfRevenue": "66787000.00",
                    "totalOtherIncomeExpenseNet": "-2293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "103574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47004498.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36099169.00",
                    "sellingGeneralAdministrative": "15333446.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61161630.00",
                    "reconciledDepreciation": null,
                    "ebit": "43477000.00",
                    "ebitda": "53586000.00",
                    "depreciationAndAmortization": "10109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45828183.00",
                    "otherOperatingExpenses": "77365000.00",
                    "interestExpense": "727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10905329.00",
                    "totalRevenue": "117908000.00",
                    "totalOperatingExpenses": "15333446.00",
                    "costOfRevenue": "59584411.00",
                    "totalOtherIncomeExpenseNet": "2207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36213640.92",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2941488.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6026382.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17630552.00",
                    "reconciledDepreciation": null,
                    "ebit": "4948806.00",
                    "ebitda": "10920321.00",
                    "depreciationAndAmortization": "5971515.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4277777.00",
                    "otherOperatingExpenses": "52556019.00",
                    "interestExpense": "2004923.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3084893.52",
                    "totalRevenue": "56833797.00",
                    "totalOperatingExpenses": "13352775.00",
                    "costOfRevenue": "38778174.00",
                    "totalOtherIncomeExpenseNet": "-1336289.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5998098.86",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5804632.70",
                    "minorityInterest": "0.00",
                    "netIncome": "-4227431.39",
                    "sellingGeneralAdministrative": "9226943.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6164036.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4610341.00",
                    "ebitda": "577054.00",
                    "depreciationAndAmortization": "5187395.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3062907.15",
                    "otherOperatingExpenses": "39484342.00",
                    "interestExpense": "1112003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1577201.31",
                    "totalRevenue": "36421435.00",
                    "totalOperatingExpenses": "9226943.00",
                    "costOfRevenue": "30257399.00",
                    "totalOtherIncomeExpenseNet": "-2741725.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5902731.50",
                    "minorityInterest": "0.00",
                    "netIncome": "-7300941.13",
                    "sellingGeneralAdministrative": "11437536.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16091710.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4721338.00",
                    "ebitda": "4083464.00",
                    "depreciationAndAmortization": "8804802.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6081397.56",
                    "otherOperatingExpenses": "47706489.00",
                    "interestExpense": "1185403.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1398209.00",
                    "totalRevenue": "43345370.00",
                    "totalOperatingExpenses": "20452829.00",
                    "costOfRevenue": "27253660.00",
                    "totalOtherIncomeExpenseNet": "-1526809.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8100000.00",
                    "minorityInterest": null,
                    "netIncome": "-6700000.00",
                    "sellingGeneralAdministrative": "4200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7600000.00",
                    "ebitda": "-4900000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8000000.00",
                    "otherOperatingExpenses": "19300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "11300000.00",
                    "totalOperatingExpenses": "9500000.00",
                    "costOfRevenue": "9800000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5780083.47",
                    "minorityInterest": "0.00",
                    "netIncome": "-5085160.65",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332731.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7189833.00",
                    "ebitda": "-4458575.00",
                    "depreciationAndAmortization": "2731258.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5804965.00",
                    "otherOperatingExpenses": "16282349.00",
                    "interestExpense": "257334.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-183899.66",
                    "totalRevenue": "10960698.00",
                    "totalOperatingExpenses": "5792218.00",
                    "costOfRevenue": "3400254.00",
                    "totalOtherIncomeExpenseNet": "-2576568.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3964708.09",
                    "minorityInterest": "0.00",
                    "netIncome": "-3026862.80",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-266544.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5658047.00",
                    "ebitda": "-3865268.00",
                    "depreciationAndAmortization": "1792779.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3199785.31",
                    "otherOperatingExpenses": "3113582.00",
                    "interestExpense": "122035.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1424301.00",
                    "totalRevenue": "746098.00",
                    "totalOperatingExpenses": "2100940.00",
                    "costOfRevenue": "1012642.00",
                    "totalOtherIncomeExpenseNet": "-2580298.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1268049.60",
                    "minorityInterest": null,
                    "netIncome": "-1243823.70",
                    "sellingGeneralAdministrative": "1222484.17",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-581929.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3027457.00",
                    "ebitda": "-2712124.00",
                    "depreciationAndAmortization": "315333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1223350.54",
                    "otherOperatingExpenses": "3185486.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65172.00",
                    "totalRevenue": "746098.00",
                    "totalOperatingExpenses": "1857313.00",
                    "costOfRevenue": "1328173.00",
                    "totalOtherIncomeExpenseNet": "-588213.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-678272.88",
                    "minorityInterest": null,
                    "netIncome": "-387753.34",
                    "sellingGeneralAdministrative": "82246.95",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-861.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1305917.46",
                    "ebitda": "-1305056.00",
                    "depreciationAndAmortization": "861.46",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-372766.49",
                    "otherOperatingExpenses": "1251357.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14986.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1250495.00",
                    "costOfRevenue": "861.46",
                    "totalOtherIncomeExpenseNet": "-833174.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60826.90",
                    "minorityInterest": null,
                    "netIncome": "-60826.90",
                    "sellingGeneralAdministrative": "40673.26",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16.49",
                    "reconciledDepreciation": null,
                    "ebit": "-40656.00",
                    "ebitda": "-20486.00",
                    "depreciationAndAmortization": "20170.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40656.78",
                    "otherOperatingExpenses": "40673.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20170.00",
                    "totalRevenue": "16.49",
                    "totalOperatingExpenses": "40673.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20170.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-130923.69",
                    "minorityInterest": null,
                    "netIncome": "-85579.78",
                    "sellingGeneralAdministrative": "48234.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9782.51",
                    "reconciledDepreciation": null,
                    "ebit": "-40656.00",
                    "ebitda": "-38418.14",
                    "depreciationAndAmortization": "2237.86",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94239.18",
                    "otherOperatingExpenses": "50472.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73369.00",
                    "totalRevenue": "16.49",
                    "totalOperatingExpenses": "40673.00",
                    "costOfRevenue": "9799.00",
                    "totalOtherIncomeExpenseNet": "40656.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
First Majestic Silver Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
