AHH
Armada Hflr Pr

AHH.US armadahoffler.com
Real Estate · REIT - Diversified
Price N/A
USD · NYSE
52-week range
5.13
7.21
Market Cap
647.90M
P/E Ratio
28.41
Forward P/E
39.53
Book Value
5.70
Div. Yield
9.00%
% Institutions
76.91%
% Insiders
1.69%
1 Year

-2.2%
3 Year

-34.8%
10 Year

-16.8%
Description
Armada Hoffler is a vertically integrated, self-managed real estate investment trust. With over four decades of experience developing, building, acquiring, and managing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. The Company also provides general construction and development services to third-party clients, in addition to developing and building properties to be placed in their stabilized portfolio. Founded in 1979 by Daniel A. Hoffler, Armada Hoffler has elected to be taxed as a REIT for U.S. federal income tax purposes.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Shawn J. Tibbetts	CEO, President & Chairman of the Board	1982
Mr. Louis S. Haddad	Executive Director	1958
Jeremy Riddick	Vice President of Operations	NA
Ms. Chelsea D. Forrest	Vice President of Corporate Communications & Investor Relations	NA
Summer Chu	Vice President of Human Resources & Legal	NA
Mr. John C. Davis	Executive Vice President of Construction	1960
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 02, 2026	Frederick Blair Wimbush	N/A	Purchase	669.00	$5.41	$3.62K
Apr 01, 2026	Frederick Blair Wimbush	N/A	Purchase	395.00	$5.38	$2.13K
Mar 03, 2026	Frederick Blair Wimbush	N/A	Purchase	10.00K	$6.19	$61.90K
Jan 08, 2026	Frederick Blair Wimbush	N/A	Purchase	328.00	$6.63	$2.17K
Oct 02, 2025	Frederick Blair Wimbush	N/A	Purchase	520.00	$6.97	$3.62K
Jul 08, 2025	Frederick Blair Wimbush	N/A	Purchase	475.00	$6.94	$3.30K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	9.12M	Dec 31, 2025	12.01%	$0.00	0.32%
BlackRock Inc	6.85M	Mar 31, 2026	9.01%	$0.00	-46.74%
Vanguard Portfolio Management, LLC	4.03M	Mar 31, 2026	5.31%	$0.00	0.00%
Vanguard Capital Management, LLC	3.49M	Mar 31, 2026	4.60%	$0.00	0.00%
Irenic Capital Management LP	3.49M	Mar 31, 2026	4.59%	$1.25	0.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.01M	Mar 31, 2026	3.96%	$0.02	0.22%
Franklin Resources Inc	2.18M	Mar 31, 2026	2.87%	$0.00	-2.38%
Geode Capital Management, LLC	2.11M	Mar 31, 2026	2.78%	$0.00	-2.21%
State Street Corp	2.09M	Mar 31, 2026	2.76%	$0.00	-34.81%
Amvescap Plc.	1.88M	Mar 31, 2026	2.48%	$0.00	-18.07%
Jane Street Group LLC	1.35M	Mar 31, 2026	1.77%	$0.00	597.75%
Ameriprise Financial Inc	1.32M	Mar 31, 2026	1.74%	$0.00	1.79%
Qube Research & Technologies	1.27M	Mar 31, 2026	1.67%	$0.01	891.98%
Charles Schwab Investment Management Inc	1.18M	Mar 31, 2026	1.56%	$0.00	-10.81%
Brown Advisory Holdings Inc	1.12M	Mar 31, 2026	1.48%	$0.01	-0.01%
Berman McAleer LLC	1.02M	Mar 31, 2026	1.35%	$0.77	0.00%
TCW Group Inc	1.02M	Mar 31, 2026	1.34%	$0.04	0.00%
Aristotle Capital Boston, LLC	825.48K	Mar 31, 2026	1.09%	$0.28	-15.77%
Northern Trust Corp	821.84K	Mar 31, 2026	1.08%	$0.00	-6.41%
Millennium Management LLC	737.31K	Mar 31, 2026	0.97%	$0.00	995.38%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.97M	3.91%	▼ 0.14%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.49M	3.28%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	1.94M	2.55%	▲ 0.93%	May 29, 2026
4	Global X SuperDividend™ ETF	1.80M	2.37%	▲ 0.00%	May 29, 2026
5	Putnam Core Equity Fund Y	1.75M	2.30%	▲ 0.00%	Apr 30, 2026
6	Invesco KBW Premium Yield Eq REIT ETF	1.70M	2.24%	▲ 0.00%	May 29, 2026
7	Global X SuperDividend ETF USD Cap	1.32M	1.74%	▲ 0.00%	May 29, 2026
8	FIAM Small Cap Core Composite	1.21M	1.59%	▼ 1.59%	Dec 31, 2025
9	Columbia Small Cap Value Discv A	1.06M	1.40%	▲ 0.00%	Apr 30, 2026
10	Columbia Small Cap Value Discovery Fund	1.06M	1.40%	▲ 17.02%	Mar 31, 2026
Financial Highlights

▼
Market Cap: $647.90M
EBITDA: $164.02M
P/E Ratio: $28.41
PEG Ratio: $6.94
Book Value: $5.70
Dividend/Share: $0.56
Dividend Yield: 9.00%
Earnings/Share: $0.22
Profit Margin: 1.98%
Operating Margin: 31.08%
ROA (TTM): 1.94%
ROE (TTM): -0.13%
Revenue (TTM): $283.06M
Revenue/Share (TTM): $3.53
Earnings Growth (YOY): 799.50%
Revenue Growth (YOY): -47.00%
Valuation Metrics

Enterprise Value: $2.26B
Trailing P/E: 28.41
Forward P/E: 39.53
Shares Statistics

Shares Outstanding: 80.15M
Shares Float: 79.01M
% Insiders: 1.69%
% Institutions: 76.91%
Short % Float: 4.75%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$285.20M
Cost of Goods Sold
adjust
$-92.01M
Gross Profit
subtotal
$193.19M
SG&A
adjust
$-20.34M
Other Operating Expense
adjust
$-91.09M
Operating Income
subtotal
$81.76M
Other / Non-Operating Items
adjust
$-76.16M
Net Income
subtotal
$5.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AHH",
        "Type": "Common Stock",
        "Name": "Armada Hflr Pr",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": "US04208T1088",
        "LEI": "549300WQRSIV6XZT9313",
        "PrimaryTicker": "AHH.US",
        "CUSIP": "04208T108",
        "CIK": "0001569187",
        "EmployerIdNumber": "46-1214914",
        "FiscalYearEnd": "December",
        "IPODate": "2013-05-08",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-05-01",
        "Description": "Armada Hoffler is a vertically integrated, self-managed real estate investment trust. With over four decades of experience developing, building, acquiring, and managing high-quality retail, office, and multifamily properties located primarily in the Mid-Atlantic and Southeastern United States. The Company also provides general construction and development services to third-party clients, in addition to developing and building properties to be placed in their stabilized portfolio. Founded in 1979 by Daniel A. Hoffler, Armada Hoffler has elected to be taxed as a REIT for U.S. federal income tax purposes.",
        "Address": "222 Central Park Avenue, Virginia Beach, VA, United States, 23462-3039",
        "AddressData": {
            "Street": "222 Central Park Avenue",
            "City": "Virginia Beach",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23462-3039"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Shawn J. Tibbetts",
                "Title": "CEO, President & Chairman of the Board",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Louis S. Haddad",
                "Title": "Executive Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Jeremy  Riddick",
                "Title": "Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Chelsea D. Forrest",
                "Title": "Vice President of Corporate Communications & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Summer  Chu",
                "Title": "Vice President of Human Resources & Legal",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John C. Davis",
                "Title": "Executive Vice President of Construction",
                "YearBorn": "1960"
            }
        ],
        "Phone": "757 366 4000",
        "WebURL": "https://www.armadahoffler.com",
        "LogoURL": "/img/logos/US/AHH.png",
        "FullTimeEmployees": 148,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 647902656,
        "MarketCapitalizationMln": 647.9027,
        "EBITDA": 164023008,
        "PERatio": 28.4091,
        "PEGRatio": 6.94,
        "WallStreetTargetPrice": 7.625,
        "BookValue": 5.697,
        "DividendShare": 0.56,
        "DividendYield": 0.09,
        "EarningsShare": 0.22,
        "EPSEstimateCurrentYear": -0.37,
        "EPSEstimateNextYear": -0.29,
        "EPSEstimateNextQuarter": 0.03,
        "EPSEstimateCurrentQuarter": 0.03,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0198,
        "OperatingMarginTTM": 0.3108,
        "ReturnOnAssetsTTM": 0.0194,
        "ReturnOnEquityTTM": -0.0013,
        "RevenueTTM": 283060992,
        "RevenuePerShareTTM": 3.533,
        "QuarterlyRevenueGrowthYOY": -0.47,
        "GrossProfitTTM": 190956000,
        "DilutedEpsTTM": 0.22,
        "QuarterlyEarningsGrowthYOY": 7.995
    },
    "Valuation": {
        "TrailingPE": 28.4091,
        "ForwardPE": 39.5257,
        "PriceSalesTTM": 2.2889,
        "PriceBookMRQ": 1.0696,
        "EnterpriseValue": 2261230584,
        "EnterpriseValueRevenue": 7.9286,
        "EnterpriseValueEbitda": 12.8715
    },
    "SharesStats": {
        "SharesOutstanding": 80153392,
        "SharesFloat": 79006911,
        "PercentInsiders": 1.686,
        "PercentInstitutions": 76.907,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0475
    },
    "Technicals": {
        "Beta": 1.065,
        "52WeekHigh": 7.2139,
        "52WeekLow": 5.13,
        "50DayMA": 6.6912,
        "200DayMA": 6.8232,
        "SharesShort": 3066287,
        "SharesShortPriorMonth": 3098406,
        "ShortRatio": 4.18,
        "ShortPercent": 0.0475
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.56,
        "ForwardAnnualDividendYield": 0.0892,
        "PayoutRatio": 2.8409,
        "DividendDate": "2026-01-08",
        "ExDividendDate": "2025-12-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 7.625,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 12.0128,
                "totalAssets": 0.0009,
                "currentShares": 9124367,
                "change": 28813,
                "change_p": 0.3168
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.0142,
                "totalAssets": 0.0007,
                "currentShares": 6846770,
                "change": -6008068,
                "change_p": -46.7378
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.3112,
                "totalAssets": 0.0012,
                "currentShares": 4034148,
                "change": 4034148,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.6002,
                "totalAssets": 0.0005,
                "currentShares": 3494102,
                "change": 3494102,
                "change_p": 0
            },
            {
                "name": "Irenic Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 4.5891,
                "totalAssets": 1.2485,
                "currentShares": 3485643,
                "change": 3485643,
                "change_p": 0
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 3.9585,
                "totalAssets": 0.0224,
                "currentShares": 3006679,
                "change": 6538,
                "change_p": 0.2179
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 2.8716,
                "totalAssets": 0.0029,
                "currentShares": 2181150,
                "change": -53120,
                "change_p": -2.3775
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7796,
                "totalAssets": 0.0007,
                "currentShares": 2111248,
                "change": -47724,
                "change_p": -2.2105
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.7552,
                "totalAssets": 0.0004,
                "currentShares": 2092699,
                "change": -1117291,
                "change_p": -34.8067
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.4768,
                "totalAssets": 0.0016,
                "currentShares": 1881267,
                "change": -415040,
                "change_p": -18.0742
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.772,
                "totalAssets": 0.001,
                "currentShares": 1345910,
                "change": 1153016,
                "change_p": 597.7459
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.7427,
                "totalAssets": 0.0017,
                "currentShares": 1323670,
                "change": 23312,
                "change_p": 1.7927
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.6669,
                "totalAssets": 0.0077,
                "currentShares": 1266107,
                "change": 1138473,
                "change_p": 891.9825
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5595,
                "totalAssets": 0.001,
                "currentShares": 1184521,
                "change": -143505,
                "change_p": -10.8059
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.4785,
                "totalAssets": 0.0102,
                "currentShares": 1122969,
                "change": -159,
                "change_p": -0.0142
            },
            {
                "name": "Berman McAleer LLC",
                "date": "2026-03-31",
                "totalShares": 1.3474,
                "totalAssets": 0.7679,
                "currentShares": 1023400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "TCW Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3363,
                "totalAssets": 0.042,
                "currentShares": 1015000,
                "change": 1015000,
                "change_p": 0
            },
            {
                "name": "Aristotle Capital Boston, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0868,
                "totalAssets": 0.2819,
                "currentShares": 825484,
                "change": -154494,
                "change_p": -15.765
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.082,
                "totalAssets": 0.0006,
                "currentShares": 821837,
                "change": -56244,
                "change_p": -6.4053
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9707,
                "totalAssets": 0.0017,
                "currentShares": 737310,
                "change": 669999,
                "change_p": 995.3782
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.9147,
                "totalAssets": 0.0258,
                "currentShares": 2973402,
                "change": -4122,
                "change_p": -0.1384
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2845,
                "totalAssets": 0.0007,
                "currentShares": 2494773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.5538,
                "totalAssets": 0.0162,
                "currentShares": 1939720,
                "change": 17940,
                "change_p": 0.9335
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3733,
                "totalAssets": 0.9826,
                "currentShares": 1802628,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam Core Equity Fund Y",
                "date": "2026-04-30",
                "totalShares": 2.2976,
                "totalAssets": 0.1735,
                "currentShares": 1745174,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-05-29",
                "totalShares": 2.2406,
                "totalAssets": 4.004,
                "currentShares": 1701886,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-05-29",
                "totalShares": 1.7395,
                "totalAssets": 0.985,
                "currentShares": 1321211,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FIAM Small Cap Core Composite",
                "date": "2025-12-31",
                "totalShares": 1.593,
                "totalAssets": 0.1678,
                "currentShares": 1209950,
                "change": -19500,
                "change_p": -1.5861
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 1.4013,
                "totalAssets": 0.2933,
                "currentShares": 1064370,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 1.4013,
                "totalAssets": 0.2983,
                "currentShares": 1064370,
                "change": 154820,
                "change_p": 17.0216
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.2048,
                "totalAssets": 0.0061,
                "currentShares": 915138,
                "change": 5601,
                "change_p": 0.6158
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 1.0811,
                "totalAssets": 0.0156,
                "currentShares": 821175,
                "change": 4982,
                "change_p": 0.6104
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.9026,
                "totalAssets": 0.0334,
                "currentShares": 685572,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.7426,
                "totalAssets": 0.0384,
                "currentShares": 564017,
                "change": 264,
                "change_p": 0.0468
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.7164,
                "totalAssets": 0.0078,
                "currentShares": 544111,
                "change": 214266,
                "change_p": 64.9596
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.6978,
                "totalAssets": 0.0303,
                "currentShares": 530039,
                "change": -6815,
                "change_p": -1.2694
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6932,
                "totalAssets": 0.0193,
                "currentShares": 526502,
                "change": -254,
                "change_p": -0.0482
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6188,
                "totalAssets": 0.0062,
                "currentShares": 469990,
                "change": 2800,
                "change_p": 0.5993
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.5335,
                "totalAssets": 0.0145,
                "currentShares": 405241,
                "change": 11797,
                "change_p": 2.9984
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.5043,
                "totalAssets": 0.0114,
                "currentShares": 383048,
                "change": 252,
                "change_p": 0.0658
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-04-02",
            "transactionCode": "P",
            "transactionAmount": 669,
            "transactionPrice": 5.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000051/xslF345X06/wk-form4_1775593476.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-04-01",
            "transactionCode": "P",
            "transactionAmount": 395,
            "transactionPrice": 5.38,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000051/xslF345X06/wk-form4_1775593476.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000024/xslF345X05/wk-form4_1772672124.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2026-01-08",
            "transactionCode": "P",
            "transactionAmount": 328,
            "transactionPrice": 6.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918726000002/xslF345X05/wk-form4_1768944867.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2025-10-02",
            "transactionCode": "P",
            "transactionAmount": 520,
            "transactionPrice": 6.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918725000171/xslF345X05/wk-form4_1759789164.xml"
        },
        {
            "date": "2025-07-08",
            "ownerCik": null,
            "ownerName": "Frederick Blair Wimbush",
            "transactionDate": "2025-07-08",
            "transactionCode": "P",
            "transactionAmount": 475,
            "transactionPrice": 6.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569187/000156918725000149/xslF345X05/wk-form4_1752096003.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "102.0270",
                "shares": 102027000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "102.1160",
                "shares": 102116000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.3610",
                "shares": 101361000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "88.7330",
                "shares": 88733000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3410",
                "shares": 88341000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "82.2800",
                "shares": 82280000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1710",
                "shares": 79171000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "76.7620",
                "shares": 76762000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "52.0286",
                "shares": 52028600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.1333",
                "shares": 46133300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "37.4904",
                "shares": 37490400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.0764",
                "shares": 30076400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "25.0227",
                "shares": 25022700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.1634",
                "shares": 19163400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.6989",
                "shares": 16698899.999999998
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "102.0270",
                "shares": 102027000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "102.1160",
                "shares": 102116000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "80.1550",
                "shares": 80155000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "80.1540",
                "shares": 80154000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "79.9920",
                "shares": 79992000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "101.3610",
                "shares": 101361000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "68.9310",
                "shares": 68931000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "67.1060",
                "shares": 67105999.99999999
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "66.8380",
                "shares": 66837999.99999999
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "88.7330",
                "shares": 88733000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "89.4385",
                "shares": 89438500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "89.5476",
                "shares": 89547600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "88.4995",
                "shares": 88499500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "88.3410",
                "shares": 88341000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "67.7290",
                "shares": 67729000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "67.7100",
                "shares": 67710000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "67.1280",
                "shares": 67128000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "82.2800",
                "shares": 82280000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "61.0830",
                "shares": 61083000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "60.4090",
                "shares": 60409000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "59.4220",
                "shares": 59422000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.1710",
                "shares": 79171000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "57.9340",
                "shares": 57934000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "56.6680",
                "shares": 56668000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "56.3980",
                "shares": 56398000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "76.7620",
                "shares": 76762000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "53.4630",
                "shares": 53463000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "52.7944",
                "shares": 52794400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "67.9190",
                "shares": 67919000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "52.0286",
                "shares": 52028600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "49.5762",
                "shares": 49576200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "47.9889",
                "shares": 47988900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "45.1320",
                "shares": 45132000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "46.1333",
                "shares": 46133300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "44.9340",
                "shares": 44934000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "44.9322",
                "shares": 44932200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "37.6220",
                "shares": 37622000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "37.4904",
                "shares": 37490400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "34.2560",
                "shares": 34256000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "32.8251",
                "shares": 32825100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "31.0946",
                "shares": 31094600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "30.0764",
                "shares": 30076400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "25.9580",
                "shares": 25958000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "25.5870",
                "shares": 25587000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "25.0420",
                "shares": 25042000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "25.0227",
                "shares": 25022700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.2660",
                "shares": 20266000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "19.2500",
                "shares": 19250000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "19.1930",
                "shares": 19193000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "19.1634",
                "shares": 19163400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "19.1635",
                "shares": 19163500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "18.6050",
                "shares": 18605000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "18.6050",
                "shares": 18605000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "16.6989",
                "shares": 16698899.999999998
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "16.6990",
                "shares": 16699000.000000002
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "16.6990",
                "shares": 16699000.000000002
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "16.6990",
                "shares": 16699000.000000002
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-13",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-16",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.04,
                "epsDifference": 0.22,
                "surprisePercent": 550
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.06,
                "epsDifference": -0.17,
                "surprisePercent": -283.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.04,
                "epsDifference": 0.13,
                "surprisePercent": 325
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": 0.07,
                "epsDifference": -0.34,
                "surprisePercent": -485.7143
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2022-12-31": {
                "reportDate": "2023-02-14",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.07,
                "epsDifference": 0.31,
                "surprisePercent": 442.8571
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.09,
                "epsDifference": 0.22,
                "surprisePercent": 244.4444
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.04,
                "epsDifference": 0.14,
                "surprisePercent": 350
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.09,
                "surprisePercent": -81.8182
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.14,
                "epsDifference": -0.05,
                "surprisePercent": -35.7143
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.14,
                "epsDifference": -0.07,
                "surprisePercent": -50
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.24,
                "epsDifference": -0.15,
                "surprisePercent": -62.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.22,
                "epsDifference": -0.16,
                "surprisePercent": -72.7273
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2015-12-31": {
                "reportDate": "2016-02-11",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.1,
                "epsDifference": 0.12,
                "surprisePercent": 120
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2014-09-30": {
                "reportDate": "2014-10-31",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2013-09-30": {
                "reportDate": "2013-11-08",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2162",
                "revenueEstimateAvg": "230126500.00",
                "revenueEstimateLow": "225753000.00",
                "revenueEstimateHigh": "234500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0466",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.6250",
                "revenueEstimateAvg": "219887000.00",
                "revenueEstimateLow": "214974000.00",
                "revenueEstimateHigh": "224800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1845",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "0.1450",
                "epsTrend30daysAgo": "0.1450",
                "epsTrend60daysAgo": "0.1450",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.2500",
                "revenueEstimateAvg": "54522000.00",
                "revenueEstimateLow": "53444000.00",
                "revenueEstimateHigh": "55600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1631",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "54187500.00",
                "revenueEstimateLow": "52875000.00",
                "revenueEstimateHigh": "55500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1507",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1212",
                "revenueEstimateAvg": "266270020.00",
                "revenueEstimateLow": "263634060.00",
                "revenueEstimateHigh": "268800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0373",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "66622600.00",
                "revenueEstimateLow": "64943810.00",
                "revenueEstimateHigh": "67524000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0288",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64424980.00",
                "revenueEstimateLow": "62669930.00",
                "revenueEstimateHigh": "66700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0183",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "63180140.00",
                "revenueEstimateLow": "63026270.00",
                "revenueEstimateHigh": "63334000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.6000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "3.6000",
                "revenueEstimateAvg": "259357750.00",
                "revenueEstimateLow": "257240000.00",
                "revenueEstimateHigh": "262405240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0855",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "65010000.00",
                "revenueEstimateLow": "62960000.00",
                "revenueEstimateHigh": "66880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "63265000.00",
                "revenueEstimateLow": "61340000.00",
                "revenueEstimateHigh": "62430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "60740000.00",
                "revenueEstimateLow": "59940000.00",
                "revenueEstimateHigh": "61550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6990",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6990",
                "revenueEstimateAvg": "242890000.00",
                "revenueEstimateLow": "242070000.00",
                "revenueEstimateHigh": "244280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.7630",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7630",
                "revenueEstimateAvg": "60020000.00",
                "revenueEstimateLow": "58340000.00",
                "revenueEstimateHigh": "61120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7100",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7100",
                "revenueEstimateAvg": "57580000.00",
                "revenueEstimateLow": "56230000.00",
                "revenueEstimateHigh": "59200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "56330000.00",
                "revenueEstimateLow": "55700000.00",
                "revenueEstimateHigh": "57080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.2820",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2820",
                "revenueEstimateAvg": "217950000.00",
                "revenueEstimateLow": "217330000.00",
                "revenueEstimateHigh": "218590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8800",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "54590000.00",
                "revenueEstimateLow": "54200000.00",
                "revenueEstimateHigh": "55230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "53850000.00",
                "revenueEstimateLow": "52120000.00",
                "revenueEstimateHigh": "54700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "54635000.00",
                "revenueEstimateLow": "48200000.00",
                "revenueEstimateHigh": "55080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4470",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4470",
                "revenueEstimateAvg": "191110000.00",
                "revenueEstimateLow": "187810000.00",
                "revenueEstimateHigh": "192580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "47190000.00",
                "revenueEstimateLow": "45440000.00",
                "revenueEstimateHigh": "48400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "47378000.00",
                "revenueEstimateLow": "45520000.00",
                "revenueEstimateHigh": "46100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "44100000.00",
                "revenueEstimateLow": "42520000.00",
                "revenueEstimateHigh": "45450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.1710",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "163610000.00",
                "revenueEstimateLow": "161190000.00",
                "revenueEstimateHigh": "165830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "39520000.00",
                "revenueEstimateLow": "39230000.00",
                "revenueEstimateHigh": "39880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "40370000.00",
                "revenueEstimateLow": "37880000.00",
                "revenueEstimateHigh": "42090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "41530000.00",
                "revenueEstimateLow": "40350000.00",
                "revenueEstimateHigh": "42130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3420",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "152310000.00",
                "revenueEstimateLow": "151980000.00",
                "revenueEstimateHigh": "152930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "38910000.00",
                "revenueEstimateLow": "36600000.00",
                "revenueEstimateHigh": "41340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3450",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "33030000.00",
                "revenueEstimateLow": "30540000.00",
                "revenueEstimateHigh": "35690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "30950000.00",
                "revenueEstimateLow": "30580000.00",
                "revenueEstimateHigh": "31200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1400",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1400",
                "revenueEstimateAvg": "116110000.00",
                "revenueEstimateLow": "115200000.00",
                "revenueEstimateHigh": "117450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0680",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "29230000.00",
                "revenueEstimateLow": "28640000.00",
                "revenueEstimateHigh": "29960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "28920000.00",
                "revenueEstimateLow": "28610000.00",
                "revenueEstimateHigh": "29160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.4380",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4380",
                "revenueEstimateAvg": "28170000.00",
                "revenueEstimateLow": "27720000.00",
                "revenueEstimateHigh": "28700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "108510000.00",
                "revenueEstimateLow": "108160000.00",
                "revenueEstimateHigh": "109500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "27060000.00",
                "revenueEstimateLow": "26780000.00",
                "revenueEstimateHigh": "27840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "27190000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "27400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.07
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.34
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.05
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.93
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.34
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.38
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.4
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.36
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.49
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.32
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.49
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.32
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.18
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "totalAssets": "2477812000.00",
                    "intangibleAssets": "73108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1717632000.00",
                    "totalStockholderEquity": "569523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-306080000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2213212000.00",
                    "cash": "28545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1332934000.00",
                    "shortTermDebt": "388623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361479000.00",
                    "otherStockholderEquity": "702891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63184000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1436404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1324048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2477812000.00",
                    "cashAndShortTermInvestments": "28545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102027000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2596201000.00",
                    "intangibleAssets": "77606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128666000.00",
                    "totalLiab": "1767318000.00",
                    "totalStockholderEquity": "627776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8602000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-269484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2293178000.00",
                    "cash": "49150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601683000.00",
                    "shortTermDebt": "392466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1650833000.00",
                    "otherStockholderEquity": "724667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115334000.00",
                    "longTermInvestments": "47926000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194850000.00",
                    "longTermDebt": "1526158000.00",
                    "inventory": null,
                    "accountsPayable": "40182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2073998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187689000.00",
                    "capitalLeaseObligations": "124675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18440000.00",
                    "nonCurrentLiabilitiesTotal": "1343272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2596201000.00",
                    "cashAndShortTermInvestments": "49150000.00",
                    "propertyPlantAndEquipmentGross": "110083000.00",
                    "propertyPlantAndEquipmentNet": "110083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204533000.00",
                    "netInvestedCapital": "1982849000.00",
                    "commonStockSharesOutstanding": "102116000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2577135000.00",
                    "intangibleAssets": "80181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8113000.00",
                    "totalLiab": "1733496000.00",
                    "totalStockholderEquity": "638835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86708000.00",
                    "commonStock": "804000.00",
                    "capitalStock": "171889000.00",
                    "retainedEarnings": "-257724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2281632000.00",
                    "cash": "46511000.00",
                    "cashAndEquivalents": "46511000.00",
                    "totalCurrentLiabilities": "31820000.00",
                    "currentDeferredRevenue": "5755000.00",
                    "netDebt": "1563668000.00",
                    "shortTermDebt": "31820000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1610179000.00",
                    "otherStockholderEquity": "723800000.00",
                    "propertyPlantEquipment": "2081656000.00",
                    "totalCurrentAssets": "302411000.00",
                    "longTermInvestments": "47880000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247787000.00",
                    "longTermDebt": "1485657000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "80953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2036126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2274724000.00",
                    "capitalLeaseObligations": "124522000.00",
                    "longTermDebtTotal": "1547117000.00",
                    "nonCurrentLiabilitiesOther": "36609000.00",
                    "nonCurrentLiabilitiesTotal": "1701676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "723800000.00",
                    "liabilitiesAndStockholdersEquity": "2577135000.00",
                    "cashAndShortTermInvestments": "46511000.00",
                    "propertyPlantAndEquipmentGross": "110537000.00",
                    "propertyPlantAndEquipmentNet": "110537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215703000.00",
                    "netInvestedCapital": "1953407000.00",
                    "commonStockSharesOutstanding": "80155000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2576672000.00",
                    "intangibleAssets": "83492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7290000.00",
                    "totalLiab": "1715881000.00",
                    "totalStockholderEquity": "652005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100148000.00",
                    "commonStock": "804000.00",
                    "capitalStock": "171889000.00",
                    "retainedEarnings": "-243695000.00",
                    "otherLiab": null,
                    "goodWill": "83492000.00",
                    "otherAssets": "2276086000.00",
                    "cash": "52111000.00",
                    "cashAndEquivalents": "52111000.00",
                    "totalCurrentLiabilities": "100148000.00",
                    "currentDeferredRevenue": "6664000.00",
                    "netDebt": "1519080000.00",
                    "shortTermDebt": "33622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1571191000.00",
                    "otherStockholderEquity": "722732000.00",
                    "propertyPlantEquipment": "2088721000.00",
                    "totalCurrentAssets": "303292000.00",
                    "longTermInvestments": "47335000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243891000.00",
                    "longTermDebt": "1446821000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "93484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2031564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2273380000.00",
                    "capitalLeaseObligations": "124370000.00",
                    "longTermDebtTotal": "1506284000.00",
                    "nonCurrentLiabilitiesOther": "44542000.00",
                    "nonCurrentLiabilitiesTotal": "1615733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722732000.00",
                    "liabilitiesAndStockholdersEquity": "2576672000.00",
                    "cashAndShortTermInvestments": "52111000.00",
                    "propertyPlantAndEquipmentGross": "110989000.00",
                    "propertyPlantAndEquipmentNet": "110989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203144000.00",
                    "netInvestedCapital": "1927741000.00",
                    "commonStockSharesOutstanding": "80154000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2465226000.00",
                    "intangibleAssets": "86374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-74641000.00",
                    "totalLiab": "1596474000.00",
                    "totalStockholderEquity": "657391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76240000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-235535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2169865000.00",
                    "cash": "45716000.00",
                    "cashAndEquivalents": "45716000.00",
                    "totalCurrentLiabilities": "104713000.00",
                    "currentDeferredRevenue": "3444000.00",
                    "netDebt": "1398998000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1444714000.00",
                    "otherStockholderEquity": "719405000.00",
                    "propertyPlantEquipment": "1848132000.00",
                    "totalCurrentAssets": "97611000.00",
                    "longTermInvestments": "158270000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126536000.00",
                    "longTermDebt": "1320552000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "25029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-158270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197750000.00",
                    "capitalLeaseObligations": "124162000.00",
                    "longTermDebtTotal": "1278564000.00",
                    "nonCurrentLiabilitiesOther": "47047000.00",
                    "nonCurrentLiabilitiesTotal": "1491761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "719405000.00",
                    "liabilitiesAndStockholdersEquity": "2465226000.00",
                    "cashAndShortTermInvestments": "45716000.00",
                    "propertyPlantAndEquipmentGross": "111376000.00",
                    "propertyPlantAndEquipmentNet": "111376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214652000.00",
                    "netInvestedCapital": "1806858000.00",
                    "commonStockSharesOutstanding": "79992000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2512863000.00",
                    "intangibleAssets": "89739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24170000.00",
                    "totalLiab": "1623194000.00",
                    "totalStockholderEquity": "670636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34511000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-218623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "241365000.00",
                    "cash": "70642000.00",
                    "cashAndEquivalents": "70642000.00",
                    "totalCurrentLiabilities": "323993000.00",
                    "currentDeferredRevenue": "5871000.00",
                    "netDebt": "1348928000.00",
                    "shortTermDebt": "140276000.00",
                    "shortLongTermDebt": "151121000.00",
                    "shortLongTermDebtTotal": "1419570000.00",
                    "otherStockholderEquity": "714640000.00",
                    "propertyPlantEquipment": "1856905000.00",
                    "totalCurrentAssets": "364867000.00",
                    "longTermInvestments": "158151000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270055000.00",
                    "longTermDebt": "1144438000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "143335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1788279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2147996000.00",
                    "capitalLeaseObligations": "124011000.00",
                    "longTermDebtTotal": "1251504000.00",
                    "nonCurrentLiabilitiesOther": "20222000.00",
                    "nonCurrentLiabilitiesTotal": "1299201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "714640000.00",
                    "liabilitiesAndStockholdersEquity": "2512863000.00",
                    "cashAndShortTermInvestments": "70642000.00",
                    "propertyPlantAndEquipmentGross": "111827000.00",
                    "propertyPlantAndEquipmentNet": "111827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40874000.00",
                    "netInvestedCapital": "1795110000.00",
                    "commonStockSharesOutstanding": "101361000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2561139000.00",
                    "intangibleAssets": "97698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2189000.00",
                    "totalLiab": "1679647000.00",
                    "totalStockholderEquity": "663852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6122000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-222839000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2029726000.00",
                    "cash": "43852000.00",
                    "cashAndEquivalents": "43852000.00",
                    "totalCurrentLiabilities": "172151000.00",
                    "currentDeferredRevenue": "11881000.00",
                    "netDebt": "1407980000.00",
                    "shortTermDebt": "6122000.00",
                    "shortLongTermDebt": "6122000.00",
                    "shortLongTermDebtTotal": "1451832000.00",
                    "otherStockholderEquity": "713809000.00",
                    "propertyPlantEquipment": "1924952000.00",
                    "totalCurrentAssets": "321436000.00",
                    "longTermInvestments": "155330000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "275395000.00",
                    "longTermDebt": "1321849000.00",
                    "inventory": "321121000.00",
                    "accountsPayable": "160270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1874396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239703000.00",
                    "capitalLeaseObligations": "123861000.00",
                    "longTermDebtTotal": "1417797000.00",
                    "nonCurrentLiabilitiesOther": "55664000.00",
                    "nonCurrentLiabilitiesTotal": "1501374000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "713809000.00",
                    "liabilitiesAndStockholdersEquity": "2561139000.00",
                    "cashAndShortTermInvestments": "43852000.00",
                    "propertyPlantAndEquipmentGross": "112279000.00",
                    "propertyPlantAndEquipmentNet": "112279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143163000.00",
                    "netInvestedCapital": "1820738000.00",
                    "commonStockSharesOutstanding": "68931000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2569986000.00",
                    "intangibleAssets": "101418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1391000.00",
                    "totalLiab": "1780580000.00",
                    "totalStockholderEquity": "562734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6122000.00",
                    "commonStock": "674000.00",
                    "capitalStock": "171759000.00",
                    "retainedEarnings": "-200699000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2291362000.00",
                    "cash": "20306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184187000.00",
                    "currentDeferredRevenue": "19418000.00",
                    "netDebt": "1528745000.00",
                    "shortTermDebt": "6122000.00",
                    "shortLongTermDebt": "6122000.00",
                    "shortLongTermDebtTotal": "1549051000.00",
                    "otherStockholderEquity": "587117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296597000.00",
                    "longTermInvestments": "152615000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32540000.00",
                    "netReceivables": "274900000.00",
                    "longTermDebt": "1413107000.00",
                    "inventory": null,
                    "accountsPayable": "164769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1906626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2273389000.00",
                    "capitalLeaseObligations": "123700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53464000.00",
                    "nonCurrentLiabilitiesTotal": "1596393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2569986000.00",
                    "cashAndShortTermInvestments": "20306000.00",
                    "propertyPlantAndEquipmentGross": "112730000.00",
                    "propertyPlantAndEquipmentNet": "112730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106288000.00",
                    "netInvestedCapital": "1810878000.00",
                    "commonStockSharesOutstanding": "67105999.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2601144000.00",
                    "intangibleAssets": "105175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1927000.00",
                    "totalLiab": "1798467000.00",
                    "totalStockholderEquity": "571403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191309000.00",
                    "commonStock": "670000.00",
                    "capitalStock": "171755000.00",
                    "retainedEarnings": "-187271000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2297699000.00",
                    "cash": "41934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251673000.00",
                    "currentDeferredRevenue": "21728000.00",
                    "netDebt": "1509929000.00",
                    "shortTermDebt": "60364000.00",
                    "shortLongTermDebt": "66488000.00",
                    "shortLongTermDebtTotal": "1551863000.00",
                    "otherStockholderEquity": "582049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "317358000.00",
                    "longTermInvestments": "152190000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35024000.00",
                    "netReceivables": "273497000.00",
                    "longTermDebt": "1361830000.00",
                    "inventory": "-35024000.00",
                    "accountsPayable": "169581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1913232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2283786000.00",
                    "capitalLeaseObligations": "123545000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55295000.00",
                    "nonCurrentLiabilitiesTotal": "1546794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601144000.00",
                    "cashAndShortTermInvestments": "41934000.00",
                    "propertyPlantAndEquipmentGross": "113189000.00",
                    "propertyPlantAndEquipmentNet": "113189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59561000.00",
                    "netInvestedCapital": "1828636000.00",
                    "commonStockSharesOutstanding": "66837999.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2562898000.00",
                    "intangibleAssets": "109137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35252000.00",
                    "totalLiab": "1757720000.00",
                    "totalStockholderEquity": "572622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-253197000.00",
                    "commonStock": "668000.00",
                    "capitalStock": "171753000.00",
                    "retainedEarnings": "-184724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2562898000.00",
                    "cash": "27920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200675000.00",
                    "currentDeferredRevenue": "21414000.00",
                    "netDebt": "1765569000.00",
                    "shortTermDebt": "273127000.00",
                    "shortLongTermDebt": "273127000.00",
                    "shortLongTermDebtTotal": "1793489000.00",
                    "otherStockholderEquity": "580687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "329420000.00",
                    "longTermInvestments": "142031000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28862000.00",
                    "netReceivables": "266248000.00",
                    "longTermDebt": "1123838000.00",
                    "inventory": "-28862000.00",
                    "accountsPayable": "159331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1868660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2233478000.00",
                    "capitalLeaseObligations": "123397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23920000.00",
                    "nonCurrentLiabilitiesTotal": "1557045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2562898000.00",
                    "cashAndShortTermInvestments": "27920000.00",
                    "propertyPlantAndEquipmentGross": "113650000.00",
                    "propertyPlantAndEquipmentNet": "113650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144382000.00",
                    "netInvestedCapital": "1798502000.00",
                    "commonStockSharesOutstanding": "88733000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2533084000.00",
                    "intangibleAssets": "127020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-162518000.00",
                    "totalLiab": "1666440000.00",
                    "totalStockholderEquity": "866644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-206127000.00",
                    "commonStock": "679000.00",
                    "capitalStock": "171764000.00",
                    "retainedEarnings": "74605000.00",
                    "otherLiab": "188052000.00",
                    "goodWill": null,
                    "otherAssets": "2343000.00",
                    "cash": "32662000.00",
                    "cashAndEquivalents": "32662000.00",
                    "totalCurrentLiabilities": "162838000.00",
                    "currentDeferredRevenue": "23127000.00",
                    "netDebt": "1414122000.00",
                    "shortTermDebt": "206127000.00",
                    "shortLongTermDebt": "206127000.00",
                    "shortLongTermDebtTotal": "1618862000.00",
                    "otherStockholderEquity": "608842000.00",
                    "propertyPlantEquipment": "1925864000.00",
                    "totalCurrentAssets": "250253000.00",
                    "longTermInvestments": "125672000.00",
                    "netTangibleAssets": "322849000.00",
                    "shortTermInvestments": "39922000.00",
                    "netReceivables": "215248000.00",
                    "longTermDebt": "1321792000.00",
                    "inventory": "-39922000.00",
                    "accountsPayable": "139711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2282831000.00",
                    "capitalLeaseObligations": "124992000.00",
                    "longTermDebtTotal": "1412735000.00",
                    "nonCurrentLiabilitiesOther": "56818000.00",
                    "nonCurrentLiabilitiesTotal": "1503602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589291000.00",
                    "liabilitiesAndStockholdersEquity": "2533084000.00",
                    "cashAndShortTermInvestments": "32662000.00",
                    "propertyPlantAndEquipmentGross": "115722000.00",
                    "propertyPlantAndEquipmentNet": "115722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87415000.00",
                    "netInvestedCapital": "1321792000.00",
                    "commonStockSharesOutstanding": "89438452.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2471054000.00",
                    "intangibleAssets": "131181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-137623000.00",
                    "totalLiab": "1589392000.00",
                    "totalStockholderEquity": "881662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160128000.00",
                    "commonStock": "679000.00",
                    "capitalStock": "171764000.00",
                    "retainedEarnings": "-142233000.00",
                    "otherLiab": "175661000.00",
                    "goodWill": null,
                    "otherAssets": "2043000.00",
                    "cash": "34054000.00",
                    "cashAndEquivalents": "34054000.00",
                    "totalCurrentLiabilities": "144951000.00",
                    "currentDeferredRevenue": "18311000.00",
                    "netDebt": "1355414000.00",
                    "shortTermDebt": "160128000.00",
                    "shortLongTermDebt": "160128000.00",
                    "shortLongTermDebtTotal": "1527148000.00",
                    "otherStockholderEquity": "838633000.00",
                    "propertyPlantEquipment": "1807419000.00",
                    "totalCurrentAssets": "231909000.00",
                    "longTermInvestments": "102371000.00",
                    "netTangibleAssets": "460974000.00",
                    "shortTermInvestments": "24922000.00",
                    "netReceivables": "195812000.00",
                    "longTermDebt": "1264643000.00",
                    "inventory": "-24922000.00",
                    "accountsPayable": "126640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "249603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-142233000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239145000.00",
                    "capitalLeaseObligations": "124825000.00",
                    "longTermDebtTotal": "1367020000.00",
                    "nonCurrentLiabilitiesOther": "54973000.00",
                    "nonCurrentLiabilitiesTotal": "1444441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "589030000.00",
                    "liabilitiesAndStockholdersEquity": "2471054000.00",
                    "cashAndShortTermInvestments": "34054000.00",
                    "propertyPlantAndEquipmentGross": "116212000.00",
                    "propertyPlantAndEquipmentNet": "116212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86958000.00",
                    "netInvestedCapital": "1264643000.00",
                    "commonStockSharesOutstanding": "89547591.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2232015000.00",
                    "intangibleAssets": "100006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-207713000.00",
                    "totalLiab": "1358153000.00",
                    "totalStockholderEquity": "873862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111130000.00",
                    "commonStock": "679000.00",
                    "capitalStock": "171764000.00",
                    "retainedEarnings": "-137961000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2619000.00",
                    "cash": "33817000.00",
                    "cashAndEquivalents": "33817000.00",
                    "totalCurrentLiabilities": "112902000.00",
                    "currentDeferredRevenue": "16736000.00",
                    "netDebt": "1157619000.00",
                    "shortTermDebt": "111130000.00",
                    "shortLongTermDebt": "111130000.00",
                    "shortLongTermDebtTotal": "1301500000.00",
                    "otherStockholderEquity": "827919000.00",
                    "propertyPlantEquipment": "1618667000.00",
                    "totalCurrentAssets": "275354000.00",
                    "longTermInvestments": "93080000.00",
                    "netTangibleAssets": "463570000.00",
                    "shortTermInvestments": "21338000.00",
                    "netReceivables": "238918000.00",
                    "longTermDebt": "1190370000.00",
                    "inventory": "-21338000.00",
                    "accountsPayable": "96166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "239207000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-137961000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1694691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1956661000.00",
                    "capitalLeaseObligations": "78181000.00",
                    "longTermDebtTotal": "1190370000.00",
                    "nonCurrentLiabilitiesOther": "148732000.00",
                    "nonCurrentLiabilitiesTotal": "1245251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "588712000.00",
                    "liabilitiesAndStockholdersEquity": "2232015000.00",
                    "cashAndShortTermInvestments": "33817000.00",
                    "propertyPlantAndEquipmentGross": "68884000.00",
                    "propertyPlantAndEquipmentNet": "68884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162452000.00",
                    "netInvestedCapital": "1113255000.00",
                    "commonStockSharesOutstanding": "88499530.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2242310000.00",
                    "intangibleAssets": "103870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34242000.00",
                    "totalLiab": "1338296000.00",
                    "totalStockholderEquity": "647450000.00",
                    "deferredLongTermLiab": "25732000.00",
                    "otherCurrentLiab": "-47354000.00",
                    "commonStock": "677000.00",
                    "capitalStock": "171762000.00",
                    "retainedEarnings": "-126875000.00",
                    "otherLiab": "145265000.00",
                    "goodWill": null,
                    "otherAssets": "1909904000.00",
                    "cash": "48139000.00",
                    "cashAndEquivalents": "48139000.00",
                    "totalCurrentLiabilities": "157603000.00",
                    "currentDeferredRevenue": "17515000.00",
                    "netDebt": "1165407000.00",
                    "shortTermDebt": "67131000.00",
                    "shortLongTermDebt": "67131000.00",
                    "shortLongTermDebtTotal": "1213546000.00",
                    "otherStockholderEquity": "587884000.00",
                    "propertyPlantEquipment": "1682840000.00",
                    "totalCurrentAssets": "328770000.00",
                    "longTermInvestments": "71983000.00",
                    "netTangibleAssets": "476365000.00",
                    "shortTermInvestments": "71983000.00",
                    "netReceivables": "246389000.00",
                    "longTermDebt": "1068261000.00",
                    "inventory": "71983000.00",
                    "accountsPayable": "120311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "256564000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-126875000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1913540000.00",
                    "capitalLeaseObligations": "78154000.00",
                    "longTermDebtTotal": "1104968000.00",
                    "nonCurrentLiabilitiesOther": "54055000.00",
                    "nonCurrentLiabilitiesTotal": "1180693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "587884000.00",
                    "liabilitiesAndStockholdersEquity": "2242310000.00",
                    "cashAndShortTermInvestments": "48139000.00",
                    "propertyPlantAndEquipmentGross": "69228000.00",
                    "propertyPlantAndEquipmentNet": "69228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160428000.00",
                    "netInvestedCapital": "1068261000.00",
                    "commonStockSharesOutstanding": "88341000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2187571000.00",
                    "intangibleAssets": "103297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4865000.00",
                    "totalLiab": "1276657000.00",
                    "totalStockholderEquity": "652833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45231000.00",
                    "commonStock": "677000.00",
                    "capitalStock": "171762000.00",
                    "retainedEarnings": "-122838000.00",
                    "otherLiab": "132663000.00",
                    "goodWill": null,
                    "otherAssets": "1795663000.00",
                    "cash": "54700000.00",
                    "cashAndEquivalents": "54700000.00",
                    "totalCurrentLiabilities": "103413000.00",
                    "currentDeferredRevenue": "15736000.00",
                    "netDebt": "1110224000.00",
                    "shortTermDebt": "45231000.00",
                    "shortLongTermDebt": "45231000.00",
                    "shortLongTermDebtTotal": "1164924000.00",
                    "otherStockholderEquity": "588707000.00",
                    "propertyPlantEquipment": "1643286000.00",
                    "totalCurrentAssets": "284646000.00",
                    "longTermInvestments": "64470000.00",
                    "netTangibleAssets": "807617000.00",
                    "shortTermInvestments": "64470000.00",
                    "netReceivables": "225081000.00",
                    "longTermDebt": "1104952000.00",
                    "inventory": "-30430000.00",
                    "accountsPayable": "87677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "258081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-122838000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1665587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1902925000.00",
                    "capitalLeaseObligations": "78117000.00",
                    "longTermDebtTotal": "1104952000.00",
                    "nonCurrentLiabilitiesOther": "147404000.00",
                    "nonCurrentLiabilitiesTotal": "1173244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "588707000.00",
                    "liabilitiesAndStockholdersEquity": "2187571000.00",
                    "cashAndShortTermInvestments": "54700000.00",
                    "propertyPlantAndEquipmentGross": "69571000.00",
                    "propertyPlantAndEquipmentNet": "69571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181465000.00",
                    "netInvestedCapital": "1041576000.00",
                    "commonStockSharesOutstanding": "67729000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2265535000.00",
                    "intangibleAssets": "107147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122361000.00",
                    "totalLiab": "1379199000.00",
                    "totalStockholderEquity": "633923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7155000.00",
                    "commonStock": "677000.00",
                    "capitalStock": "171762000.00",
                    "retainedEarnings": "-135942000.00",
                    "otherLiab": "113630000.00",
                    "goodWill": null,
                    "otherAssets": "1880067000.00",
                    "cash": "69731000.00",
                    "cashAndEquivalents": "69731000.00",
                    "totalCurrentLiabilities": "169439000.00",
                    "currentDeferredRevenue": "15075000.00",
                    "netDebt": "1180107000.00",
                    "shortTermDebt": "91204000.00",
                    "shortLongTermDebt": "91204000.00",
                    "shortLongTermDebtTotal": "1249838000.00",
                    "otherStockholderEquity": "588012000.00",
                    "propertyPlantEquipment": "1629766000.00",
                    "totalCurrentAssets": "392832000.00",
                    "longTermInvestments": "53260000.00",
                    "netTangibleAssets": "779189000.00",
                    "shortTermInvestments": "24270000.00",
                    "netReceivables": "200740000.00",
                    "longTermDebt": "1128093000.00",
                    "inventory": "-24270000.00",
                    "accountsPayable": "70315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "252413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-135942000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1642476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1872703000.00",
                    "capitalLeaseObligations": "77970000.00",
                    "longTermDebtTotal": "1128093000.00",
                    "nonCurrentLiabilitiesOther": "228220000.00",
                    "nonCurrentLiabilitiesTotal": "1209760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "588012000.00",
                    "liabilitiesAndStockholdersEquity": "2265535000.00",
                    "cashAndShortTermInvestments": "69731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132189000.00",
                    "netInvestedCapital": "1543502000.00",
                    "commonStockSharesOutstanding": "67710000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2251955000.00",
                    "intangibleAssets": "111530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-203205000.00",
                    "totalLiab": "1383751000.00",
                    "totalStockholderEquity": "620023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113433000.00",
                    "commonStock": "675000.00",
                    "capitalStock": "171760000.00",
                    "retainedEarnings": "-145687000.00",
                    "otherLiab": "102120000.00",
                    "goodWill": null,
                    "otherAssets": "2251955000.00",
                    "cash": "39486000.00",
                    "cashAndEquivalents": "32910000.00",
                    "totalCurrentLiabilities": "131398000.00",
                    "currentDeferredRevenue": "15054000.00",
                    "netDebt": "1222122000.00",
                    "shortTermDebt": "17965000.00",
                    "shortLongTermDebt": "75179000.00",
                    "shortLongTermDebtTotal": "1261608000.00",
                    "otherStockholderEquity": "593950000.00",
                    "propertyPlantEquipment": "1755143000.00",
                    "totalCurrentAssets": "303739000.00",
                    "longTermInvestments": "20777000.00",
                    "netTangibleAssets": "448938000.00",
                    "shortTermInvestments": "13359000.00",
                    "netReceivables": "163719000.00",
                    "longTermDebt": "1137467000.00",
                    "inventory": "-13359000.00",
                    "accountsPayable": "57015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248181000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-145687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-181681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948216000.00",
                    "capitalLeaseObligations": "77899000.00",
                    "longTermDebtTotal": "1170644000.00",
                    "nonCurrentLiabilitiesOther": "54952000.00",
                    "nonCurrentLiabilitiesTotal": "1270318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "587474000.00",
                    "liabilitiesAndStockholdersEquity": "2251955000.00",
                    "cashAndShortTermInvestments": "39486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190427000.00",
                    "netInvestedCapital": "1137467000.00",
                    "commonStockSharesOutstanding": "67128000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1938063000.00",
                    "intangibleAssets": "62038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104292000.00",
                    "totalLiab": "1158240000.00",
                    "totalStockholderEquity": "555352000.00",
                    "deferredLongTermLiab": "24656000.00",
                    "otherCurrentLiab": "43465000.00",
                    "commonStock": "630000.00",
                    "capitalStock": "171715000.00",
                    "retainedEarnings": "-141360000.00",
                    "otherLiab": "91923000.00",
                    "goodWill": null,
                    "otherAssets": "507147000.00",
                    "cash": "35247000.00",
                    "cashAndEquivalents": "35247000.00",
                    "totalCurrentLiabilities": "124245000.00",
                    "currentDeferredRevenue": "4881000.00",
                    "netDebt": "975261000.00",
                    "shortTermDebt": "15144000.00",
                    "shortLongTermDebt": "15144000.00",
                    "shortLongTermDebtTotal": "1010508000.00",
                    "otherStockholderEquity": "525030000.00",
                    "propertyPlantEquipment": "1515812000.00",
                    "totalCurrentAssets": "313652000.00",
                    "longTermInvestments": "12685000.00",
                    "netTangibleAssets": "717785000.00",
                    "shortTermInvestments": "2926000.00",
                    "netReceivables": "174113000.00",
                    "longTermDebt": "917556000.00",
                    "inventory": "-18345000.00",
                    "accountsPayable": "60755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "224471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "630000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-141360000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1479206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1624411000.00",
                    "capitalLeaseObligations": "77808000.00",
                    "longTermDebtTotal": "948722000.00",
                    "nonCurrentLiabilitiesOther": "55876000.00",
                    "nonCurrentLiabilitiesTotal": "1033995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "525030000.00",
                    "liabilitiesAndStockholdersEquity": "1938063000.00",
                    "cashAndShortTermInvestments": "35247000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188307000.00",
                    "netInvestedCapital": "917556000.00",
                    "commonStockSharesOutstanding": "82280000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1984384000.00",
                    "intangibleAssets": "65197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74177000.00",
                    "totalLiab": "1219628000.00",
                    "totalStockholderEquity": "764756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60021000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "171698000.00",
                    "retainedEarnings": "-130904000.00",
                    "otherLiab": "86949000.00",
                    "goodWill": null,
                    "otherAssets": "1953808000.00",
                    "cash": "28038000.00",
                    "cashAndEquivalents": "28038000.00",
                    "totalCurrentLiabilities": "111322000.00",
                    "currentDeferredRevenue": "2674000.00",
                    "netDebt": "1018071000.00",
                    "shortTermDebt": "968424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958926000.00",
                    "otherStockholderEquity": "729382000.00",
                    "propertyPlantEquipment": "1591590000.00",
                    "totalCurrentAssets": "265078000.00",
                    "longTermInvestments": "9174000.00",
                    "netTangibleAssets": "699559000.00",
                    "shortTermInvestments": "361000.00",
                    "netReceivables": "162863000.00",
                    "longTermDebt": "968424000.00",
                    "inventory": "68762000.00",
                    "accountsPayable": "48627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "228493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "613000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-130904000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1719306000.00",
                    "capitalLeaseObligations": "77685000.00",
                    "longTermDebtTotal": "990502000.00",
                    "nonCurrentLiabilitiesOther": "62197000.00",
                    "nonCurrentLiabilitiesTotal": "1108306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500889000.00",
                    "liabilitiesAndStockholdersEquity": "1984384000.00",
                    "cashAndShortTermInvestments": "28038000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "156430000.00",
                    "netInvestedCapital": "968424000.00",
                    "commonStockSharesOutstanding": "61083000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1920458000.00",
                    "intangibleAssets": "55807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9749000.00",
                    "totalLiab": "1152839000.00",
                    "totalStockholderEquity": "767619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22607000.00",
                    "commonStock": "610000.00",
                    "capitalStock": "171695000.00",
                    "retainedEarnings": "-124697000.00",
                    "otherLiab": "80332000.00",
                    "goodWill": null,
                    "otherAssets": "51652000.00",
                    "cash": "43493000.00",
                    "cashAndEquivalents": "43493000.00",
                    "totalCurrentLiabilities": "43002000.00",
                    "currentDeferredRevenue": "4137000.00",
                    "netDebt": "1008619000.00",
                    "shortTermDebt": "964396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1947262000.00",
                    "otherStockholderEquity": "726535000.00",
                    "propertyPlantEquipment": "1596177000.00",
                    "totalCurrentAssets": "209823000.00",
                    "longTermInvestments": "6999000.00",
                    "netTangibleAssets": "711812000.00",
                    "shortTermInvestments": "595000.00",
                    "netReceivables": "156581000.00",
                    "longTermDebt": "964396000.00",
                    "inventory": "-595000.00",
                    "accountsPayable": "38865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "230424000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "610000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-124697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1710635000.00",
                    "capitalLeaseObligations": "87716000.00",
                    "longTermDebtTotal": "982866000.00",
                    "nonCurrentLiabilitiesOther": "57725000.00",
                    "nonCurrentLiabilitiesTotal": "1109837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496111000.00",
                    "liabilitiesAndStockholdersEquity": "1920458000.00",
                    "cashAndShortTermInvestments": "43493000.00",
                    "propertyPlantAndEquipmentGross": "80184000.00",
                    "propertyPlantAndEquipmentNet": "80184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170958000.00",
                    "netInvestedCapital": "964396000.00",
                    "commonStockSharesOutstanding": "60409000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1933981000.00",
                    "intangibleAssets": "60006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9826000.00",
                    "totalLiab": "1173229000.00",
                    "totalStockholderEquity": "760752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51620000.00",
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119053000.00",
                    "otherLiab": "94884000.00",
                    "goodWill": null,
                    "otherAssets": "49348000.00",
                    "cash": "24762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51620000.00",
                    "currentDeferredRevenue": "3062000.00",
                    "netDebt": "1037996000.00",
                    "shortTermDebt": "975147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1983265000.00",
                    "otherStockholderEquity": "714506000.00",
                    "propertyPlantEquipment": "1523666000.00",
                    "totalCurrentAssets": "226763000.00",
                    "longTermInvestments": "4967000.00",
                    "netTangibleAssets": "357644000.00",
                    "shortTermInvestments": "380000.00",
                    "netReceivables": "192175000.00",
                    "longTermDebt": "1008118000.00",
                    "inventory": "-380000.00",
                    "accountsPayable": "48558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "232023000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "599000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-119053000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1707218000.00",
                    "capitalLeaseObligations": "87611000.00",
                    "longTermDebtTotal": "1008118000.00",
                    "nonCurrentLiabilitiesOther": "149524000.00",
                    "nonCurrentLiabilitiesTotal": "1121609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "482483000.00",
                    "liabilitiesAndStockholdersEquity": "1933981000.00",
                    "cashAndShortTermInvestments": "24762000.00",
                    "propertyPlantAndEquipmentGross": "80525000.00",
                    "propertyPlantAndEquipmentNet": "80525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178205000.00",
                    "netInvestedCapital": "975147000.00",
                    "commonStockSharesOutstanding": "59422000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1916971000.00",
                    "intangibleAssets": "58154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20974000.00",
                    "totalLiab": "1160169000.00",
                    "totalStockholderEquity": "756802000.00",
                    "deferredLongTermLiab": "31692000.00",
                    "otherCurrentLiab": "-20004000.00",
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112356000.00",
                    "otherLiab": "112811000.00",
                    "goodWill": null,
                    "otherAssets": "1789560000.00",
                    "cash": "40998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79809000.00",
                    "currentDeferredRevenue": "6088000.00",
                    "netDebt": "982460000.00",
                    "shortTermDebt": "20004000.00",
                    "shortLongTermDebt": "20004000.00",
                    "shortLongTermDebtTotal": "1033670000.00",
                    "otherStockholderEquity": "706350000.00",
                    "propertyPlantEquipment": "1503952000.00",
                    "totalCurrentAssets": "254159000.00",
                    "longTermInvestments": "2243000.00",
                    "netTangibleAssets": "352114000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "202564000.00",
                    "longTermDebt": "1013666000.00",
                    "inventory": "1165000.00",
                    "accountsPayable": "73721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "233603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-112356000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1662812000.00",
                    "capitalLeaseObligations": "59613000.00",
                    "longTermDebtTotal": "1013666000.00",
                    "nonCurrentLiabilitiesOther": "122603000.00",
                    "nonCurrentLiabilitiesTotal": "1080360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472747000.00",
                    "liabilitiesAndStockholdersEquity": "1916971000.00",
                    "cashAndShortTermInvestments": "40998000.00",
                    "propertyPlantAndEquipmentGross": "56304000.00",
                    "propertyPlantAndEquipmentNet": "56304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160223000.00",
                    "netInvestedCapital": "1315959000.00",
                    "commonStockSharesOutstanding": "79171000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1841272000.00",
                    "intangibleAssets": "57958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5645000.00",
                    "totalLiab": "1089835000.00",
                    "totalStockholderEquity": "751437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62910000.00",
                    "commonStock": "579000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107262000.00",
                    "otherLiab": "106659000.00",
                    "goodWill": null,
                    "otherAssets": "57874000.00",
                    "cash": "73579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83577000.00",
                    "currentDeferredRevenue": "7085000.00",
                    "netDebt": "872460000.00",
                    "shortTermDebt": "886509000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1828843000.00",
                    "otherStockholderEquity": "696802000.00",
                    "propertyPlantEquipment": "1364468000.00",
                    "totalCurrentAssets": "317944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "348182000.00",
                    "shortTermInvestments": "126000.00",
                    "netReceivables": "238720000.00",
                    "longTermDebt": "942334000.00",
                    "inventory": "-125999.00",
                    "accountsPayable": "76492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "232170000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "579000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-107262000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1408861000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523328000.00",
                    "capitalLeaseObligations": "59530000.00",
                    "longTermDebtTotal": "942334000.00",
                    "nonCurrentLiabilitiesOther": "126834000.00",
                    "nonCurrentLiabilitiesTotal": "1006258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464632000.00",
                    "liabilitiesAndStockholdersEquity": "1841272000.00",
                    "cashAndShortTermInvestments": "73579000.00",
                    "propertyPlantAndEquipmentGross": "56509000.00",
                    "propertyPlantAndEquipmentNet": "56509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "241452000.00",
                    "netInvestedCapital": "1234691000.00",
                    "commonStockSharesOutstanding": "57934042.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1798866000.00",
                    "intangibleAssets": "55832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186377000.00",
                    "totalLiab": "1151920000.00",
                    "totalStockholderEquity": "406522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-67573000.00",
                    "commonStock": "570000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107263000.00",
                    "otherLiab": "98172000.00",
                    "goodWill": null,
                    "otherAssets": "49253000.00",
                    "cash": "70979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22705000.00",
                    "currentDeferredRevenue": "9320000.00",
                    "netDebt": "960064000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1031043000.00",
                    "otherStockholderEquity": "460339000.00",
                    "propertyPlantEquipment": "1321470000.00",
                    "totalCurrentAssets": "329174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343176000.00",
                    "shortTermInvestments": "237000.00",
                    "netReceivables": "71581000.00",
                    "longTermDebt": "1012006000.00",
                    "inventory": "-237000.00",
                    "accountsPayable": "22705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "240424000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "570000.00",
                    "preferredStockTotalEquity": "63346000.00",
                    "retainedEarningsTotalEquity": "-107263000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1469692000.00",
                    "capitalLeaseObligations": "59478000.00",
                    "longTermDebtTotal": "1012006000.00",
                    "nonCurrentLiabilitiesOther": "117209000.00",
                    "nonCurrentLiabilitiesTotal": "1129215000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "460339000.00",
                    "liabilitiesAndStockholdersEquity": "1798866000.00",
                    "cashAndShortTermInvestments": "71216000.00",
                    "propertyPlantAndEquipmentGross": "56744000.00",
                    "propertyPlantAndEquipmentNet": "1364607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247979000.00",
                    "netInvestedCapital": "1296929000.00",
                    "commonStockSharesOutstanding": "56668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1846090000.00",
                    "intangibleAssets": "65013999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183344000.00",
                    "totalLiab": "1207689001.00",
                    "totalStockholderEquity": "396835999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115390000.00",
                    "otherLiab": "109445000.00",
                    "goodWill": null,
                    "otherAssets": "47868000.00",
                    "cash": "48096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15768000.00",
                    "currentDeferredRevenue": "6311000.00",
                    "netDebt": "1034380000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1082476000.00",
                    "otherStockholderEquity": "457803998.00",
                    "propertyPlantEquipment": "1399912000.00",
                    "totalCurrentAssets": "289923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333586000.00",
                    "shortTermInvestments": "143000.00",
                    "netReceivables": "58340000.00",
                    "longTermDebt": "1056778000.00",
                    "inventory": "-143000.00",
                    "accountsPayable": "15768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "241565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124782999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "565000.00",
                    "preferredStockTotalEquity": "63250000.00",
                    "retainedEarningsTotalEquity": "-115390000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47868001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556167000.00",
                    "capitalLeaseObligations": "59428000.00",
                    "longTermDebtTotal": "1056778000.00",
                    "nonCurrentLiabilitiesOther": "128832000.00",
                    "nonCurrentLiabilitiesTotal": "1191921001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "457804000.00",
                    "liabilitiesAndStockholdersEquity": "1846090000.00",
                    "cashAndShortTermInvestments": "48239000.00",
                    "propertyPlantAndEquipmentGross": "56980000.00",
                    "propertyPlantAndEquipmentNet": "1443285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "223851000.00",
                    "netInvestedCapital": "1340203000.00",
                    "commonStockSharesOutstanding": "56398000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1804897000.00",
                    "intangibleAssets": "68702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16539000.00",
                    "totalLiab": "1149450000.00",
                    "totalStockholderEquity": "655447000.00",
                    "deferredLongTermLiab": "20684000.00",
                    "otherCurrentLiab": "17477000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106676000.00",
                    "otherLiab": "96536000.00",
                    "goodWill": null,
                    "otherAssets": "25684000.00",
                    "cash": "39232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76491000.00",
                    "currentDeferredRevenue": "5306000.00",
                    "netDebt": "970682000.00",
                    "shortTermDebt": "17477000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1021396000.00",
                    "otherStockholderEquity": "702550000.00",
                    "propertyPlantEquipment": "1381586000.00",
                    "totalCurrentAssets": "264490000.00",
                    "longTermInvestments": "1460000.00",
                    "netTangibleAssets": "345327000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "219451000.00",
                    "longTermDebt": "1003919000.00",
                    "inventory": "1460000.00",
                    "accountsPayable": "71185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246870000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": "63250000.00",
                    "retainedEarningsTotalEquity": "-106676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1414487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1540407000.00",
                    "capitalLeaseObligations": "80677000.00",
                    "longTermDebtTotal": "1003919000.00",
                    "nonCurrentLiabilitiesOther": "122422000.00",
                    "nonCurrentLiabilitiesTotal": "1072959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455680000.00",
                    "liabilitiesAndStockholdersEquity": "1804897000.00",
                    "cashAndShortTermInvestments": "39232000.00",
                    "propertyPlantAndEquipmentGross": "57218000.00",
                    "propertyPlantAndEquipmentNet": "57218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76762000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1761059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152155000.00",
                    "totalLiab": "1124474000.00",
                    "totalStockholderEquity": "636585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39849000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100087000.00",
                    "otherLiab": "93866000.00",
                    "goodWill": null,
                    "otherAssets": "105559000.00",
                    "cash": "44195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58188000.00",
                    "currentDeferredRevenue": "3333000.00",
                    "netDebt": "958454000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1002649000.00",
                    "otherStockholderEquity": "430193000.00",
                    "propertyPlantEquipment": "1415949000.00",
                    "totalCurrentAssets": "239429000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "567825000.00",
                    "shortTermInvestments": "122000.00",
                    "netReceivables": "43079000.00",
                    "longTermDebt": "943371000.00",
                    "inventory": "-122000.00",
                    "accountsPayable": "54855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "247988000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "63250000.00",
                    "retainedEarningsTotalEquity": "-100087000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1464174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521630000.00",
                    "capitalLeaseObligations": "59278000.00",
                    "longTermDebtTotal": "979887000.00",
                    "nonCurrentLiabilitiesOther": "63637000.00",
                    "nonCurrentLiabilitiesTotal": "1066286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "430193000.00",
                    "liabilitiesAndStockholdersEquity": "1761059000.00",
                    "cashAndShortTermInvestments": "44195000.00",
                    "propertyPlantAndEquipmentGross": "57456000.00",
                    "propertyPlantAndEquipmentNet": "57456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53463000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1730027000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "147595000.00",
                    "totalLiab": "1123585000.00",
                    "totalStockholderEquity": "606442000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39587000.00",
                    "commonStock": "528000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95490000.00",
                    "otherLiab": "90829000.00",
                    "goodWill": null,
                    "otherAssets": "108079000.00",
                    "cash": "23109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55570000.00",
                    "currentDeferredRevenue": "1789000.00",
                    "netDebt": "985398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1008507000.00",
                    "otherStockholderEquity": "394269000.00",
                    "propertyPlantEquipment": "1361021000.00",
                    "totalCurrentAssets": "205574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294805000.00",
                    "shortTermInvestments": "422000.00",
                    "netReceivables": "34870000.00",
                    "longTermDebt": "949345000.00",
                    "inventory": "-422000.00",
                    "accountsPayable": "53781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248387000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "528000.00",
                    "preferredStockTotalEquity": "63250000.00",
                    "retainedEarningsTotalEquity": "-95490000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1466770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1524453000.00",
                    "capitalLeaseObligations": "59162000.00",
                    "longTermDebtTotal": "987143000.00",
                    "nonCurrentLiabilitiesOther": "59508000.00",
                    "nonCurrentLiabilitiesTotal": "1068015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "394269000.00",
                    "liabilitiesAndStockholdersEquity": "1730027000.00",
                    "cashAndShortTermInvestments": "23109000.00",
                    "propertyPlantAndEquipmentGross": "57683000.00",
                    "propertyPlantAndEquipmentNet": "57683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52794357.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1359254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "156483000.00",
                    "totalLiab": "881568000.00",
                    "totalStockholderEquity": "477686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45915000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88949000.00",
                    "otherLiab": "82419000.00",
                    "goodWill": null,
                    "otherAssets": "3382000.00",
                    "cash": "15577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61819000.00",
                    "currentDeferredRevenue": "3622000.00",
                    "netDebt": "763741000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779318000.00",
                    "otherStockholderEquity": "389547000.00",
                    "propertyPlantEquipment": "1055574000.00",
                    "totalCurrentAssets": "208458000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "299140000.00",
                    "shortTermInvestments": "1152000.00",
                    "netReceivables": "36398000.00",
                    "longTermDebt": "779914000.00",
                    "inventory": "929000.00",
                    "accountsPayable": "58197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88949000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1118554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1150796000.00",
                    "capitalLeaseObligations": "41697000.00",
                    "longTermDebtTotal": "779914000.00",
                    "nonCurrentLiabilitiesOther": "82128000.00",
                    "nonCurrentLiabilitiesTotal": "819749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "389547000.00",
                    "liabilitiesAndStockholdersEquity": "1359254000.00",
                    "cashAndShortTermInvestments": "15577000.00",
                    "propertyPlantAndEquipmentGross": "32242000.00",
                    "propertyPlantAndEquipmentNet": "32242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67919000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1265382000.00",
                    "intangibleAssets": "29182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11012000.00",
                    "totalLiab": "809492000.00",
                    "totalStockholderEquity": "455890000.00",
                    "deferredLongTermLiab": "15687000.00",
                    "otherCurrentLiab": "22814000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82699000.00",
                    "otherLiab": "84034000.00",
                    "goodWill": null,
                    "otherAssets": "18731000.00",
                    "cash": "21254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69050000.00",
                    "currentDeferredRevenue": "3037000.00",
                    "netDebt": "672985000.00",
                    "shortTermDebt": "22814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767849000.00",
                    "otherStockholderEquity": "357353000.00",
                    "propertyPlantEquipment": "987811000.00",
                    "totalCurrentAssets": "200191000.00",
                    "longTermInvestments": "23132000.00",
                    "netTangibleAssets": "273871000.00",
                    "shortTermInvestments": "2093000.00",
                    "netReceivables": "175211000.00",
                    "longTermDebt": "745035000.00",
                    "inventory": "929000.00",
                    "accountsPayable": "66013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182019000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82699000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1013806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "745035000.00",
                    "nonCurrentLiabilitiesOther": "46203000.00",
                    "nonCurrentLiabilitiesTotal": "740442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "357353000.00",
                    "liabilitiesAndStockholdersEquity": "1265382000.00",
                    "cashAndShortTermInvestments": "21254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "984817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52028571.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1217858000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103402000.00",
                    "totalLiab": "757722000.00",
                    "totalStockholderEquity": "274912000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-47308000.00",
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76386000.00",
                    "otherLiab": "88220000.00",
                    "goodWill": "0.00",
                    "otherAssets": "58385000.00",
                    "cash": "17732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63060000.00",
                    "currentDeferredRevenue": "1767000.00",
                    "netDebt": "636018000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "653750000.00",
                    "otherStockholderEquity": "350849000.00",
                    "propertyPlantEquipment": "980256000.00",
                    "totalCurrentAssets": "162044000.00",
                    "longTermInvestments": "16811000.00",
                    "netTangibleAssets": "274912000.00",
                    "shortTermInvestments": "3341000.00",
                    "netReceivables": "40910000.00",
                    "longTermDebt": "699291000.00",
                    "inventory": "-3341000.00",
                    "accountsPayable": "61293000.00",
                    "totalPermanentEquity": "460136000.00",
                    "noncontrollingInterestInConsolidatedEntity": "185224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-47000.00",
                    "additionalPaidInCapital": "350849000.00",
                    "commonStockTotalEquity": "496000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76386000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "699291000.00",
                    "nonCurrentLiabilitiesOther": "40912000.00",
                    "nonCurrentLiabilitiesTotal": "694662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "350849000.00",
                    "liabilitiesAndStockholdersEquity": "1217858000.00",
                    "cashAndShortTermInvestments": "17732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "977277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49576222.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1132371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3139000.00",
                    "totalLiab": "675401000.00",
                    "totalStockholderEquity": "456970000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-42430000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70648000.00",
                    "otherLiab": "83430000.00",
                    "goodWill": "0.00",
                    "otherAssets": "53720000.00",
                    "cash": "12279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53955000.00",
                    "currentDeferredRevenue": "1711000.00",
                    "netDebt": "568167000.00",
                    "shortTermDebt": "580446000.00",
                    "shortLongTermDebt": "580446000.00",
                    "shortLongTermDebtTotal": "1201611000.00",
                    "otherStockholderEquity": "527130000.00",
                    "propertyPlantEquipment": "916232000.00",
                    "totalCurrentAssets": "146495000.00",
                    "longTermInvestments": "14538000.00",
                    "netTangibleAssets": "268417000.00",
                    "shortTermInvestments": "3139000.00",
                    "netReceivables": "131077000.00",
                    "longTermDebt": "621165000.00",
                    "inventory": "1287000.00",
                    "accountsPayable": "52244000.00",
                    "totalPermanentEquity": "456970000.00",
                    "noncontrollingInterestInConsolidatedEntity": "188553000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70648000.00",
                    "additionalPaidInCapital": "338577000.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-70648000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "971338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "621165000.00",
                    "nonCurrentLiabilitiesOther": "41000000.00",
                    "nonCurrentLiabilitiesTotal": "621446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338577000.00",
                    "liabilitiesAndStockholdersEquity": "1132371000.00",
                    "cashAndShortTermInvestments": "12279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "914758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47988889.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1101789000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3502000.00",
                    "totalLiab": "684888000.00",
                    "totalStockholderEquity": "224961000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-43751000.00",
                    "commonStock": "452000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65190000.00",
                    "otherLiab": "83921000.00",
                    "goodWill": "0.00",
                    "otherAssets": "53954000.00",
                    "cash": "15804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55084000.00",
                    "currentDeferredRevenue": "2235000.00",
                    "netDebt": "573830000.00",
                    "shortTermDebt": "589634000.00",
                    "shortLongTermDebt": "589634000.00",
                    "shortLongTermDebtTotal": "1220784000.00",
                    "otherStockholderEquity": "289699000.00",
                    "propertyPlantEquipment": "887697000.00",
                    "totalCurrentAssets": "146055000.00",
                    "longTermInvestments": "12821000.00",
                    "netTangibleAssets": "224961000.00",
                    "shortTermInvestments": "3502000.00",
                    "netReceivables": "126749000.00",
                    "longTermDebt": "631150000.00",
                    "inventory": "315000.00",
                    "accountsPayable": "52849000.00",
                    "totalPermanentEquity": "416901000.00",
                    "noncontrollingInterestInConsolidatedEntity": "191940000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-65190000.00",
                    "additionalPaidInCapital": "289699000.00",
                    "commonStockTotalEquity": "452000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-65190000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "942913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "631150000.00",
                    "nonCurrentLiabilitiesOther": "40170000.00",
                    "nonCurrentLiabilitiesTotal": "629804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289699000.00",
                    "liabilitiesAndStockholdersEquity": "1101789000.00",
                    "cashAndShortTermInvestments": "15804000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "886224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45132000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1043123000.00",
                    "intangibleAssets": "29881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12294000.00",
                    "totalLiab": "622840000.00",
                    "totalStockholderEquity": "420283000.00",
                    "deferredLongTermLiab": "15220000.00",
                    "otherCurrentLiab": "20619000.00",
                    "commonStock": "449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61166000.00",
                    "otherLiab": "31056000.00",
                    "goodWill": "0.00",
                    "otherAssets": "897280000.00",
                    "cash": "19959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66216000.00",
                    "currentDeferredRevenue": "3591000.00",
                    "netDebt": "497313000.00",
                    "shortTermDebt": "20619000.00",
                    "shortLongTermDebt": "517331000.00",
                    "shortLongTermDebtTotal": "585336000.00",
                    "otherStockholderEquity": "481000000.00",
                    "propertyPlantEquipment": "829916000.00",
                    "totalCurrentAssets": "145843000.00",
                    "longTermInvestments": "11411000.00",
                    "netTangibleAssets": "226690000.00",
                    "shortTermInvestments": "2957000.00",
                    "netReceivables": "122927000.00",
                    "longTermDebt": "564717000.00",
                    "inventory": "-9337000.00",
                    "accountsPayable": "62625000.00",
                    "totalPermanentEquity": "420283000.00",
                    "noncontrollingInterestInConsolidatedEntity": "193593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-61166000.00",
                    "additionalPaidInCapital": "287407000.00",
                    "commonStockTotalEquity": "449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61166000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897280000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564717000.00",
                    "nonCurrentLiabilitiesOther": "39352000.00",
                    "nonCurrentLiabilitiesTotal": "556624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "287407000.00",
                    "liabilitiesAndStockholdersEquity": "1043123000.00",
                    "cashAndShortTermInvestments": "19959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "829236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46133333.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1030998000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3195000.00",
                    "totalLiab": "599565000.00",
                    "totalStockholderEquity": "232179000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56755000.00",
                    "otherLiab": "46413000.00",
                    "goodWill": "0.00",
                    "otherAssets": "880701000.00",
                    "cash": "19721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67775000.00",
                    "currentDeferredRevenue": "5232000.00",
                    "netDebt": "468888000.00",
                    "shortTermDebt": "488609000.00",
                    "shortLongTermDebt": "488609000.00",
                    "shortLongTermDebtTotal": "1025378000.00",
                    "otherStockholderEquity": "288485000.00",
                    "propertyPlantEquipment": "811921000.00",
                    "totalCurrentAssets": "150297000.00",
                    "longTermInvestments": "11169000.00",
                    "netTangibleAssets": "234179000.00",
                    "shortTermInvestments": "3195000.00",
                    "netReceivables": "127381000.00",
                    "longTermDebt": "536769000.00",
                    "inventory": "110000.00",
                    "accountsPayable": "62543000.00",
                    "totalPermanentEquity": "431433000.00",
                    "noncontrollingInterestInConsolidatedEntity": "199254000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56755000.00",
                    "additionalPaidInCapital": "288485000.00",
                    "commonStockTotalEquity": "449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-56755000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "869532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "880701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "536769000.00",
                    "nonCurrentLiabilitiesOther": "41181000.00",
                    "nonCurrentLiabilitiesTotal": "531790000.00",
                    "negativeGoodwill": null,
                    "warrants": "2000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288485000.00",
                    "liabilitiesAndStockholdersEquity": "1030998000.00",
                    "cashAndShortTermInvestments": "19721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "811241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44934000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1014338000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3139000.00",
                    "totalLiab": "581817000.00",
                    "totalStockholderEquity": "432521000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55709000.00",
                    "otherLiab": "46669000.00",
                    "goodWill": "0.00",
                    "otherAssets": "858330000.00",
                    "cash": "18587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74637000.00",
                    "currentDeferredRevenue": "6780000.00",
                    "netDebt": "446704000.00",
                    "shortTermDebt": "465291000.00",
                    "shortLongTermDebt": "465291000.00",
                    "shortLongTermDebtTotal": "989128000.00",
                    "otherStockholderEquity": "487781000.00",
                    "propertyPlantEquipment": "788385000.00",
                    "totalCurrentAssets": "156008000.00",
                    "longTermInvestments": "10950000.00",
                    "netTangibleAssets": "234902000.00",
                    "shortTermInvestments": "3139000.00",
                    "netReceivables": "134282000.00",
                    "longTermDebt": "523837000.00",
                    "inventory": "53000.00",
                    "accountsPayable": "67857000.00",
                    "totalPermanentEquity": "432521000.00",
                    "noncontrollingInterestInConsolidatedEntity": "199619000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55709000.00",
                    "additionalPaidInCapital": "288162000.00",
                    "commonStockTotalEquity": "449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-55709000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "847380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "858330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "523837000.00",
                    "nonCurrentLiabilitiesOther": "39889000.00",
                    "nonCurrentLiabilitiesTotal": "507180000.00",
                    "negativeGoodwill": null,
                    "warrants": "2000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288162000.00",
                    "liabilitiesAndStockholdersEquity": "1014338000.00",
                    "cashAndShortTermInvestments": "18587000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "787705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44932241.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "992904000.00",
                    "intangibleAssets": "38853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3649000.00",
                    "totalLiab": "641789000.00",
                    "totalStockholderEquity": "149671000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50629000.00",
                    "otherLiab": "48930000.00",
                    "goodWill": "0.00",
                    "otherAssets": "853172000.00",
                    "cash": "10039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78288000.00",
                    "currentDeferredRevenue": "9823000.00",
                    "netDebt": "512355000.00",
                    "shortTermDebt": "522394000.00",
                    "shortLongTermDebt": "522394000.00",
                    "shortLongTermDebtTotal": "1102245000.00",
                    "otherStockholderEquity": "199923000.00",
                    "propertyPlantEquipment": "779785000.00",
                    "totalCurrentAssets": "139732000.00",
                    "longTermInvestments": "10794000.00",
                    "netTangibleAssets": "151671000.00",
                    "shortTermInvestments": "3649000.00",
                    "netReceivables": "126044000.00",
                    "longTermDebt": "579851000.00",
                    "inventory": "812000.00",
                    "accountsPayable": "68465000.00",
                    "totalPermanentEquity": "351115000.00",
                    "noncontrollingInterestInConsolidatedEntity": "201444000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50629000.00",
                    "additionalPaidInCapital": "199923000.00",
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-50629000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "842378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "853172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "579851000.00",
                    "nonCurrentLiabilitiesOther": "39107000.00",
                    "nonCurrentLiabilitiesTotal": "563501000.00",
                    "negativeGoodwill": null,
                    "warrants": "2000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199923000.00",
                    "liabilitiesAndStockholdersEquity": "992904000.00",
                    "cashAndShortTermInvestments": "10039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "771743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37622000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "982468000.00",
                    "intangibleAssets": "38853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13382000.00",
                    "totalLiab": "633490000.00",
                    "totalStockholderEquity": "348978000.00",
                    "deferredLongTermLiab": "15181000.00",
                    "otherCurrentLiab": "17929000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49345000.00",
                    "otherLiab": "39649000.00",
                    "goodWill": "0.00",
                    "otherAssets": "843134000.00",
                    "cash": "21942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72101000.00",
                    "currentDeferredRevenue": "10167000.00",
                    "netDebt": "500238000.00",
                    "shortTermDebt": "17929000.00",
                    "shortLongTermDebt": "523009000.00",
                    "shortLongTermDebtTotal": "591239000.00",
                    "otherStockholderEquity": "397949000.00",
                    "propertyPlantEquipment": "908287000.00",
                    "totalCurrentAssets": "139334000.00",
                    "longTermInvestments": "10235000.00",
                    "netTangibleAssets": "148143000.00",
                    "shortTermInvestments": "3251000.00",
                    "netReceivables": "114141000.00",
                    "longTermDebt": "573310000.00",
                    "inventory": "-10131000.00",
                    "accountsPayable": "61934000.00",
                    "totalPermanentEquity": "348978000.00",
                    "noncontrollingInterestInConsolidatedEntity": "200835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-49345000.00",
                    "additionalPaidInCapital": "197114000.00",
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-49345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "794046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "843134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "573310000.00",
                    "nonCurrentLiabilitiesOther": "39209000.00",
                    "nonCurrentLiabilitiesTotal": "561389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197114000.00",
                    "liabilitiesAndStockholdersEquity": "982468000.00",
                    "cashAndShortTermInvestments": "21942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "768054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37490361.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "931845000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53406000.00",
                    "totalLiab": "621877000.00",
                    "totalStockholderEquity": "309968000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-57763000.00",
                    "commonStock": "342000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46066000.00",
                    "otherLiab": "46077000.00",
                    "goodWill": "0.00",
                    "otherAssets": "799049000.00",
                    "cash": "23890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68367000.00",
                    "currentDeferredRevenue": "6560000.00",
                    "netDebt": "490103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "513993000.00",
                    "otherStockholderEquity": "153571000.00",
                    "propertyPlantEquipment": "726667000.00",
                    "totalCurrentAssets": "132796000.00",
                    "longTermInvestments": "10360000.00",
                    "netTangibleAssets": "107847000.00",
                    "shortTermInvestments": "111000.00",
                    "netReceivables": "55500000.00",
                    "longTermDebt": "565196000.00",
                    "inventory": "-111000.00",
                    "accountsPayable": "61807000.00",
                    "totalPermanentEquity": "309968000.00",
                    "noncontrollingInterestInConsolidatedEntity": "202121000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-46066000.00",
                    "additionalPaidInCapital": "153571000.00",
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-46066000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "565196000.00",
                    "nonCurrentLiabilitiesOther": "39517000.00",
                    "nonCurrentLiabilitiesTotal": "553510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "153571000.00",
                    "liabilitiesAndStockholdersEquity": "931845000.00",
                    "cashAndShortTermInvestments": "23890000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "724734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34256000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "894472000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48298000.00",
                    "totalLiab": "605730000.00",
                    "totalStockholderEquity": "288742000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-52096000.00",
                    "commonStock": "328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45114000.00",
                    "otherLiab": "41828000.00",
                    "goodWill": "0.00",
                    "otherAssets": "784620000.00",
                    "cash": "19984000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58475000.00",
                    "currentDeferredRevenue": "2893000.00",
                    "netDebt": "488336000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508320000.00",
                    "otherStockholderEquity": "179029000.00",
                    "propertyPlantEquipment": "712565000.00",
                    "totalCurrentAssets": "115681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "89129000.00",
                    "shortTermInvestments": "96000.00",
                    "netReceivables": "47399000.00",
                    "longTermDebt": "551143000.00",
                    "inventory": "5829000.00",
                    "accountsPayable": "55582000.00",
                    "totalPermanentEquity": "288742000.00",
                    "noncontrollingInterestInConsolidatedEntity": "199613000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45114000.00",
                    "additionalPaidInCapital": "133915000.00",
                    "commonStockTotalEquity": "328000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-45114000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "778791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "551143000.00",
                    "nonCurrentLiabilitiesOther": "45315000.00",
                    "nonCurrentLiabilitiesTotal": "547255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133915000.00",
                    "liabilitiesAndStockholdersEquity": "894472000.00",
                    "cashAndShortTermInvestments": "19984000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "704704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32825063.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "809983000.00",
                    "intangibleAssets": "18418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16890000.00",
                    "totalLiab": "554731000.00",
                    "totalStockholderEquity": "255252000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-46788000.00",
                    "commonStock": "310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41244000.00",
                    "otherLiab": "36997000.00",
                    "goodWill": "0.00",
                    "otherAssets": "731787000.00",
                    "cash": "18810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53600000.00",
                    "currentDeferredRevenue": "3177000.00",
                    "netDebt": "448501000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "467311000.00",
                    "otherStockholderEquity": "154349000.00",
                    "propertyPlantEquipment": "667294000.00",
                    "totalCurrentAssets": "80927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72171000.00",
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "45227000.00",
                    "longTermDebt": "504549000.00",
                    "inventory": "2731000.00",
                    "accountsPayable": "50423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "183081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41244000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-41244000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "504549000.00",
                    "nonCurrentLiabilitiesOther": "40193000.00",
                    "nonCurrentLiabilitiesTotal": "501131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113105000.00",
                    "liabilitiesAndStockholdersEquity": "809983000.00",
                    "cashAndShortTermInvestments": "18810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "662568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31094560.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "689547000.00",
                    "intangibleAssets": "18418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8828000.00",
                    "totalLiab": "463827000.00",
                    "totalStockholderEquity": "225720000.00",
                    "deferredLongTermLiab": "18751000.00",
                    "otherCurrentLiab": "15105000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53010000.00",
                    "otherLiab": "20074000.00",
                    "goodWill": "0.00",
                    "otherAssets": "593304000.00",
                    "cash": "26989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60763000.00",
                    "currentDeferredRevenue": "2224000.00",
                    "netDebt": "350604000.00",
                    "shortTermDebt": "15105000.00",
                    "shortLongTermDebt": "378675000.00",
                    "shortLongTermDebtTotal": "444765000.00",
                    "otherStockholderEquity": "102906000.00",
                    "propertyPlantEquipment": "633591000.00",
                    "totalCurrentAssets": "136475000.00",
                    "longTermInvestments": "40232000.00",
                    "netTangibleAssets": "49548000.00",
                    "shortTermInvestments": "2824000.00",
                    "netReceivables": "66430000.00",
                    "longTermDebt": "429660000.00",
                    "inventory": "40232000.00",
                    "accountsPayable": "58539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "176172000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-53010000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "534654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "429660000.00",
                    "nonCurrentLiabilitiesOther": "25471000.00",
                    "nonCurrentLiabilitiesTotal": "403064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102906000.00",
                    "liabilitiesAndStockholdersEquity": "689547000.00",
                    "cashAndShortTermInvestments": "26989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "507031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30076359.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "694093000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4243000.00",
                    "totalLiab": "508444000.00",
                    "totalStockholderEquity": "10092000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-56671000.00",
                    "commonStock": "262000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53225000.00",
                    "otherLiab": "25350000.00",
                    "goodWill": "0.00",
                    "otherAssets": "604267000.00",
                    "cash": "15191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62949000.00",
                    "currentDeferredRevenue": "2512000.00",
                    "netDebt": "404954000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420145000.00",
                    "otherStockholderEquity": "64027000.00",
                    "propertyPlantEquipment": "555620000.00",
                    "totalCurrentAssets": "89826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10092000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "70392000.00",
                    "longTermDebt": "420145000.00",
                    "inventory": "-22000.00",
                    "accountsPayable": "60437000.00",
                    "totalPermanentEquity": "185649000.00",
                    "noncontrollingInterestInConsolidatedEntity": "175557000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "185649000.00",
                    "accumulatedOtherComprehensiveIncome": "-972000.00",
                    "additionalPaidInCapital": "185649000.00",
                    "commonStockTotalEquity": "262000.00",
                    "preferredStockTotalEquity": "185649000.00",
                    "retainedEarningsTotalEquity": "-53225000.00",
                    "treasuryStock": "-185649000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "420145000.00",
                    "nonCurrentLiabilitiesOther": "79509000.00",
                    "nonCurrentLiabilitiesTotal": "445495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64027000.00",
                    "liabilitiesAndStockholdersEquity": "694093000.00",
                    "cashAndShortTermInvestments": "15191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "554440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25958000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "633056000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3090000.00",
                    "totalLiab": "458693000.00",
                    "totalStockholderEquity": "174363000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-44383000.00",
                    "commonStock": "258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51447000.00",
                    "otherLiab": "22833000.00",
                    "goodWill": "0.00",
                    "otherAssets": "541542000.00",
                    "cash": "27356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48989000.00",
                    "currentDeferredRevenue": "1683000.00",
                    "netDebt": "359515000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386871000.00",
                    "otherStockholderEquity": "59831000.00",
                    "propertyPlantEquipment": "499713000.00",
                    "totalCurrentAssets": "91514000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8298000.00",
                    "shortTermInvestments": "73000.00",
                    "netReceivables": "61068000.00",
                    "longTermDebt": "429571000.00",
                    "inventory": "-72999.00",
                    "accountsPayable": "47306000.00",
                    "totalPermanentEquity": "174363000.00",
                    "noncontrollingInterestInConsolidatedEntity": "166065000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "174363000.00",
                    "accumulatedOtherComprehensiveIncome": "-344000.00",
                    "additionalPaidInCapital": "174363000.00",
                    "commonStockTotalEquity": "258000.00",
                    "preferredStockTotalEquity": "174363000.00",
                    "retainedEarningsTotalEquity": "-51447000.00",
                    "treasuryStock": "-174363000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "541542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "429571000.00",
                    "nonCurrentLiabilitiesOther": "22833000.00",
                    "nonCurrentLiabilitiesTotal": "409704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59831000.00",
                    "liabilitiesAndStockholdersEquity": "633056000.00",
                    "cashAndShortTermInvestments": "27356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "498533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25587000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "604001000.00",
                    "intangibleAssets": "5247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31908000.00",
                    "totalLiab": "441133000.00",
                    "totalStockholderEquity": "162868000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1206000.00",
                    "commonStock": "251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53572000.00",
                    "otherLiab": "18942000.00",
                    "goodWill": "0.00",
                    "otherAssets": "519453000.00",
                    "cash": "31479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41119000.00",
                    "currentDeferredRevenue": "1206000.00",
                    "netDebt": "349593000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "381072000.00",
                    "otherStockholderEquity": "163112000.00",
                    "propertyPlantEquipment": "459379000.00",
                    "totalCurrentAssets": "112430000.00",
                    "longTermInvestments": "27882000.00",
                    "netTangibleAssets": "-1939000.00",
                    "shortTermInvestments": "114000.00",
                    "netReceivables": "49043000.00",
                    "longTermDebt": "397994000.00",
                    "inventory": "27882000.00",
                    "accountsPayable": "39913000.00",
                    "totalPermanentEquity": "162868000.00",
                    "noncontrollingInterestInConsolidatedEntity": "164807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "162868000.00",
                    "accumulatedOtherComprehensiveIncome": "-495000.00",
                    "additionalPaidInCapital": "162868000.00",
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": "162868000.00",
                    "retainedEarningsTotalEquity": "-53572000.00",
                    "treasuryStock": "-162868000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33372000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "491571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "397994000.00",
                    "nonCurrentLiabilitiesOther": "36284000.00",
                    "nonCurrentLiabilitiesTotal": "400014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51877000.00",
                    "liabilitiesAndStockholdersEquity": "604001000.00",
                    "cashAndShortTermInvestments": "31479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "458199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25042000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "590906000.00",
                    "intangibleAssets": "5247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9615000.00",
                    "totalLiab": "429000000.00",
                    "totalStockholderEquity": "161906000.00",
                    "deferredLongTermLiab": "22470000.00",
                    "otherCurrentLiab": "13158000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54413000.00",
                    "otherLiab": "11593000.00",
                    "goodWill": "0.00",
                    "otherAssets": "520547000.00",
                    "cash": "25883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51810000.00",
                    "currentDeferredRevenue": "1053000.00",
                    "netDebt": "333346000.00",
                    "shortTermDebt": "13158000.00",
                    "shortLongTermDebt": "356356000.00",
                    "shortLongTermDebtTotal": "414786000.00",
                    "otherStockholderEquity": "216069000.00",
                    "propertyPlantEquipment": "478901000.00",
                    "totalCurrentAssets": "78897000.00",
                    "longTermInvestments": "8538000.00",
                    "netTangibleAssets": "-2691000.00",
                    "shortTermInvestments": "4224000.00",
                    "netReceivables": "40252000.00",
                    "longTermDebt": "401628000.00",
                    "inventory": "8538000.00",
                    "accountsPayable": "50757000.00",
                    "totalPermanentEquity": "161906000.00",
                    "noncontrollingInterestInConsolidatedEntity": "164597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "161906000.00",
                    "accumulatedOtherComprehensiveIncome": "161906000.00",
                    "additionalPaidInCapital": "161906000.00",
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": "161906000.00",
                    "retainedEarningsTotalEquity": "-54413000.00",
                    "treasuryStock": "-161906000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401628000.00",
                    "nonCurrentLiabilitiesOther": "17961000.00",
                    "nonCurrentLiabilitiesTotal": "377190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51472000.00",
                    "liabilitiesAndStockholdersEquity": "590906000.00",
                    "cashAndShortTermInvestments": "25883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "478901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25022701.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "567335000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4425000.00",
                    "totalLiab": "404580000.00",
                    "totalStockholderEquity": "9811000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3420000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53695000.00",
                    "otherLiab": "17979000.00",
                    "goodWill": "0.00",
                    "otherAssets": "510177000.00",
                    "cash": "17101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50809000.00",
                    "currentDeferredRevenue": "3420000.00",
                    "netDebt": "318691000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335792000.00",
                    "otherStockholderEquity": "104874000.00",
                    "propertyPlantEquipment": "477768000.00",
                    "totalCurrentAssets": "57158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2266000.00",
                    "shortTermInvestments": "4425000.00",
                    "netReceivables": "35632000.00",
                    "longTermDebt": "375612000.00",
                    "inventory": "40000.00",
                    "accountsPayable": "47389000.00",
                    "totalPermanentEquity": "162755000.00",
                    "noncontrollingInterestInConsolidatedEntity": "165021000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "162755000.00",
                    "accumulatedOtherComprehensiveIncome": "-53695000.00",
                    "additionalPaidInCapital": "162755000.00",
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": "162755000.00",
                    "retainedEarningsTotalEquity": "-53695000.00",
                    "treasuryStock": "-162755000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "510177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "375612000.00",
                    "nonCurrentLiabilitiesOther": "17979000.00",
                    "nonCurrentLiabilitiesTotal": "353771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51179000.00",
                    "liabilitiesAndStockholdersEquity": "579412000.00",
                    "cashAndShortTermInvestments": "17101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20266000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "516115000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3224000.00",
                    "totalLiab": "408915000.00",
                    "totalStockholderEquity": "-49464000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1227000.00",
                    "commonStock": "193000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51307000.00",
                    "otherLiab": "16474000.00",
                    "goodWill": "0.00",
                    "otherAssets": "463086000.00",
                    "cash": "16271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42601000.00",
                    "currentDeferredRevenue": "1227000.00",
                    "netDebt": "333569000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "349840000.00",
                    "otherStockholderEquity": "1650000.00",
                    "propertyPlantEquipment": "438271000.00",
                    "totalCurrentAssets": "53029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49464000.00",
                    "shortTermInvestments": "3224000.00",
                    "netReceivables": "33534000.00",
                    "longTermDebt": "384471000.00",
                    "inventory": "1287000.00",
                    "accountsPayable": "41374000.00",
                    "totalPermanentEquity": "107200000.00",
                    "noncontrollingInterestInConsolidatedEntity": "156664000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "107200000.00",
                    "accumulatedOtherComprehensiveIncome": "-51307000.00",
                    "additionalPaidInCapital": "107200000.00",
                    "commonStockTotalEquity": "193000.00",
                    "preferredStockTotalEquity": "107200000.00",
                    "retainedEarningsTotalEquity": "-51307000.00",
                    "treasuryStock": "-107200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463086000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "384471000.00",
                    "nonCurrentLiabilitiesOther": "16474000.00",
                    "nonCurrentLiabilitiesTotal": "366314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1650000.00",
                    "liabilitiesAndStockholdersEquity": "516115000.00",
                    "cashAndShortTermInvestments": "16271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "430643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19250000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "478912000.00",
                    "intangibleAssets": "4369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2754000.00",
                    "totalLiab": "368874000.00",
                    "totalStockholderEquity": "-42906000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-28181000.00",
                    "commonStock": "193000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49550000.00",
                    "otherLiab": "16264000.00",
                    "goodWill": "0.00",
                    "otherAssets": "429910000.00",
                    "cash": "13444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35339000.00",
                    "currentDeferredRevenue": "1134000.00",
                    "netDebt": "303827000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317271000.00",
                    "otherStockholderEquity": "51023000.00",
                    "propertyPlantEquipment": "404111000.00",
                    "totalCurrentAssets": "49002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47884000.00",
                    "shortTermInvestments": "2754000.00",
                    "netReceivables": "32804000.00",
                    "longTermDebt": "344318000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34205000.00",
                    "totalPermanentEquity": "110038000.00",
                    "noncontrollingInterestInConsolidatedEntity": "157922000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "110038000.00",
                    "accumulatedOtherComprehensiveIncome": "-49550000.00",
                    "additionalPaidInCapital": "110038000.00",
                    "commonStockTotalEquity": "193000.00",
                    "preferredStockTotalEquity": "110038000.00",
                    "retainedEarningsTotalEquity": "-49550000.00",
                    "treasuryStock": "-110038000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "344318000.00",
                    "nonCurrentLiabilitiesOther": "16264000.00",
                    "nonCurrentLiabilitiesTotal": "333535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1473000.00",
                    "liabilitiesAndStockholdersEquity": "483890000.00",
                    "cashAndShortTermInvestments": "13444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "404111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19193000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "435282000.00",
                    "intangibleAssets": "4369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7455000.00",
                    "totalLiab": "329761000.00",
                    "totalStockholderEquity": "-47423000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11630000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47934000.00",
                    "otherLiab": "10439000.00",
                    "goodWill": "0.00",
                    "otherAssets": "382157000.00",
                    "cash": "18882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36143000.00",
                    "currentDeferredRevenue": "1541000.00",
                    "netDebt": "258863000.00",
                    "shortTermDebt": "11630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317514000.00",
                    "otherStockholderEquity": "319000.00",
                    "propertyPlantEquipment": "357748000.00",
                    "totalCurrentAssets": "53125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-46495000.00",
                    "shortTermInvestments": "2160000.00",
                    "netReceivables": "32083000.00",
                    "longTermDebt": "305884000.00",
                    "inventory": "-5295000.00",
                    "accountsPayable": "34602000.00",
                    "totalPermanentEquity": "105521000.00",
                    "noncontrollingInterestInConsolidatedEntity": "152016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "105521000.00",
                    "accumulatedOtherComprehensiveIncome": "105521000.00",
                    "additionalPaidInCapital": "105521000.00",
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "105521000.00",
                    "retainedEarningsTotalEquity": "-47934000.00",
                    "treasuryStock": "-105521000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305884000.00",
                    "nonCurrentLiabilitiesOther": "15873000.00",
                    "nonCurrentLiabilitiesTotal": "293618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1247000.00",
                    "liabilitiesAndStockholdersEquity": "434354000.00",
                    "cashAndShortTermInvestments": "18882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19163413.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "406851000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2966000.00",
                    "totalLiab": "298900000.00",
                    "totalStockholderEquity": "-44993000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "406000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46195000.00",
                    "otherLiab": "16142000.00",
                    "goodWill": "0.00",
                    "otherAssets": "362193000.00",
                    "cash": "9775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35402000.00",
                    "currentDeferredRevenue": "2270000.00",
                    "netDebt": "237581000.00",
                    "shortTermDebt": "406000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273924000.00",
                    "otherStockholderEquity": "1010000.00",
                    "propertyPlantEquipment": "338994000.00",
                    "totalCurrentAssets": "44658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44993000.00",
                    "shortTermInvestments": "2966000.00",
                    "netReceivables": "31917000.00",
                    "longTermDebt": "273518000.00",
                    "inventory": "1452000.00",
                    "accountsPayable": "33132000.00",
                    "totalPermanentEquity": "107951000.00",
                    "noncontrollingInterestInConsolidatedEntity": "152944000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "107951000.00",
                    "accumulatedOtherComprehensiveIncome": "107951000.00",
                    "additionalPaidInCapital": "107951000.00",
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "107951000.00",
                    "retainedEarningsTotalEquity": "-46195000.00",
                    "treasuryStock": "-107951000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "362193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "273518000.00",
                    "nonCurrentLiabilitiesOther": "15736000.00",
                    "nonCurrentLiabilitiesTotal": "263498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1010000.00",
                    "liabilitiesAndStockholdersEquity": "406851000.00",
                    "cashAndShortTermInvestments": "9775000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "338994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19163500.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "399307000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3117000.00",
                    "totalLiab": "287756000.00",
                    "totalStockholderEquity": "-42975000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22483000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43934000.00",
                    "otherLiab": "14590000.00",
                    "goodWill": "0.00",
                    "otherAssets": "345532000.00",
                    "cash": "14737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30429000.00",
                    "currentDeferredRevenue": "3258000.00",
                    "netDebt": "229599000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244336000.00",
                    "otherStockholderEquity": "767000.00",
                    "propertyPlantEquipment": "321675000.00",
                    "totalCurrentAssets": "53775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-42975000.00",
                    "shortTermInvestments": "3117000.00",
                    "netReceivables": "35921000.00",
                    "longTermDebt": "261848000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25572000.00",
                    "totalPermanentEquity": "111551000.00",
                    "noncontrollingInterestInConsolidatedEntity": "154526000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "111551000.00",
                    "accumulatedOtherComprehensiveIncome": "-43934000.00",
                    "additionalPaidInCapital": "111551000.00",
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "111551000.00",
                    "retainedEarningsTotalEquity": "-43934000.00",
                    "treasuryStock": "-111551000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "345532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "261848000.00",
                    "nonCurrentLiabilitiesOther": "12991000.00",
                    "nonCurrentLiabilitiesTotal": "257327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "767000.00",
                    "liabilitiesAndStockholdersEquity": "399307000.00",
                    "cashAndShortTermInvestments": "14737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "321675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18605000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-20",
                    "currency_symbol": "USD",
                    "totalAssets": "333313000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10233000.00",
                    "totalLiab": "376054000.00",
                    "totalStockholderEquity": "-42741000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4240000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "14851000.00",
                    "goodWill": "0.00",
                    "otherAssets": "286959000.00",
                    "cash": "4101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31815000.00",
                    "currentDeferredRevenue": "5037000.00",
                    "netDebt": "329527000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "333628000.00",
                    "otherStockholderEquity": "-42741000.00",
                    "propertyPlantEquipment": "262682000.00",
                    "totalCurrentAssets": "46354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-376053000.00",
                    "shortTermInvestments": "4402000.00",
                    "netReceivables": "32020000.00",
                    "longTermDebt": "351018000.00",
                    "inventory": "1.00",
                    "accountsPayable": "22538000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "351018000.00",
                    "nonCurrentLiabilitiesOther": "11254000.00",
                    "nonCurrentLiabilitiesTotal": "344239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "990.00",
                    "liabilitiesAndStockholdersEquity": "333313000.00",
                    "cashAndShortTermInvestments": "4101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18605000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "331813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7032000.00",
                    "totalLiab": "373154000.00",
                    "totalStockholderEquity": "-41341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9708000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-41341000.00",
                    "otherLiab": "13494000.00",
                    "goodWill": null,
                    "otherAssets": "289569000.00",
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33791000.00",
                    "currentDeferredRevenue": "4236000.00",
                    "netDebt": "326177000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335577000.00",
                    "otherStockholderEquity": "-41341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3725000.00",
                    "netReceivables": "29119000.00",
                    "longTermDebt": "266183000.00",
                    "inventory": "1206000.00",
                    "accountsPayable": "19847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331813000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16698913.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "326305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "364631000.00",
                    "totalStockholderEquity": "-38326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53537000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16347000.00",
                    "cash": "8420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58213000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8420000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-38326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-263335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "8420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "263335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "340134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "377533000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3450000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10377000.00",
                    "goodWill": null,
                    "otherAssets": "293254000.00",
                    "cash": "13449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4335000.00",
                    "netReceivables": null,
                    "longTermDebt": "340137000.00",
                    "inventory": "858000.00",
                    "accountsPayable": "23569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2596201000.00",
                    "intangibleAssets": "77606000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128666000.00",
                    "totalLiab": "1767318000.00",
                    "totalStockholderEquity": "627776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8602000.00",
                    "commonStock": "805000.00",
                    "capitalStock": "171890000.00",
                    "retainedEarnings": "-269484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2293178000.00",
                    "cash": "49150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601675000.00",
                    "shortTermDebt": "392466000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1650833000.00",
                    "otherStockholderEquity": "724667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115334000.00",
                    "longTermInvestments": "47926000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "194850000.00",
                    "longTermDebt": "1526158000.00",
                    "inventory": null,
                    "accountsPayable": "40182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "703000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2073998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187689000.00",
                    "capitalLeaseObligations": "124675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18440000.00",
                    "nonCurrentLiabilitiesTotal": "1343272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2596201000.00",
                    "cashAndShortTermInvestments": "49150000.00",
                    "propertyPlantAndEquipmentGross": "110083000.00",
                    "propertyPlantAndEquipmentNet": "110083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204533000.00",
                    "netInvestedCapital": "1982849000.00",
                    "commonStockSharesOutstanding": "101920000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2512863000.00",
                    "intangibleAssets": "89739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24170000.00",
                    "totalLiab": "1623194000.00",
                    "totalStockholderEquity": "670636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34511000.00",
                    "commonStock": "797000.00",
                    "capitalStock": "171882000.00",
                    "retainedEarnings": "-218623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "241365000.00",
                    "cash": "70642000.00",
                    "cashAndEquivalents": "70642000.00",
                    "totalCurrentLiabilities": "323993000.00",
                    "currentDeferredRevenue": "5871000.00",
                    "netDebt": "1348928000.00",
                    "shortTermDebt": "140276000.00",
                    "shortLongTermDebt": "151121000.00",
                    "shortLongTermDebtTotal": "1419570000.00",
                    "otherStockholderEquity": "714640000.00",
                    "propertyPlantEquipment": "1856905000.00",
                    "totalCurrentAssets": "364867000.00",
                    "longTermInvestments": "158151000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270055000.00",
                    "longTermDebt": "1144438000.00",
                    "inventory": "4800000.00",
                    "accountsPayable": "143335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2737000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1788279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2147996000.00",
                    "capitalLeaseObligations": "124011000.00",
                    "longTermDebtTotal": "1251504000.00",
                    "nonCurrentLiabilitiesOther": "20222000.00",
                    "nonCurrentLiabilitiesTotal": "1299201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "714640000.00",
                    "liabilitiesAndStockholdersEquity": "2512863000.00",
                    "cashAndShortTermInvestments": "70642000.00",
                    "propertyPlantAndEquipmentGross": "111827000.00",
                    "propertyPlantAndEquipmentNet": "111827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40874000.00",
                    "netInvestedCapital": "1795110000.00",
                    "commonStockSharesOutstanding": "70662000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2562898000.00",
                    "intangibleAssets": "109137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35252000.00",
                    "totalLiab": "1757720000.00",
                    "totalStockholderEquity": "572622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-253197000.00",
                    "commonStock": "668000.00",
                    "capitalStock": "171753000.00",
                    "retainedEarnings": "-184724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28862000.00",
                    "cash": "27920000.00",
                    "cashAndEquivalents": "27920000.00",
                    "totalCurrentLiabilities": "200675000.00",
                    "currentDeferredRevenue": "21414000.00",
                    "netDebt": "1765569000.00",
                    "shortTermDebt": "273127000.00",
                    "shortLongTermDebt": "273127000.00",
                    "shortLongTermDebtTotal": "1793489000.00",
                    "otherStockholderEquity": "580687000.00",
                    "propertyPlantEquipment": "1927768000.00",
                    "totalCurrentAssets": "329420000.00",
                    "longTermInvestments": "142031000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28862000.00",
                    "netReceivables": "266248000.00",
                    "longTermDebt": "1123838000.00",
                    "inventory": "-33006000.00",
                    "accountsPayable": "159331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1868660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2233478000.00",
                    "capitalLeaseObligations": "123397000.00",
                    "longTermDebtTotal": "1418627000.00",
                    "nonCurrentLiabilitiesOther": "23920000.00",
                    "nonCurrentLiabilitiesTotal": "1557045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "580687000.00",
                    "liabilitiesAndStockholdersEquity": "2562898000.00",
                    "cashAndShortTermInvestments": "27920000.00",
                    "propertyPlantAndEquipmentGross": "113650000.00",
                    "propertyPlantAndEquipmentNet": "113650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144382000.00",
                    "netInvestedCapital": "1798502000.00",
                    "commonStockSharesOutstanding": "67692000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2242310000.00",
                    "intangibleAssets": "103870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34242000.00",
                    "totalLiab": "1338296000.00",
                    "totalStockholderEquity": "647450000.00",
                    "deferredLongTermLiab": "25732000.00",
                    "otherCurrentLiab": "-47354000.00",
                    "commonStock": "677000.00",
                    "capitalStock": "171762000.00",
                    "retainedEarnings": "-126875000.00",
                    "otherLiab": "145265000.00",
                    "goodWill": null,
                    "otherAssets": "1909904000.00",
                    "cash": "48139000.00",
                    "cashAndEquivalents": "48139000.00",
                    "totalCurrentLiabilities": "157603000.00",
                    "currentDeferredRevenue": "17515000.00",
                    "netDebt": "1165407000.00",
                    "shortTermDebt": "67131000.00",
                    "shortLongTermDebt": "67131000.00",
                    "shortLongTermDebtTotal": "1213546000.00",
                    "otherStockholderEquity": "587884000.00",
                    "propertyPlantEquipment": "1682840000.00",
                    "totalCurrentAssets": "328770000.00",
                    "longTermInvestments": "71983000.00",
                    "netTangibleAssets": "476365000.00",
                    "shortTermInvestments": "71983000.00",
                    "netReceivables": "246389000.00",
                    "longTermDebt": "1068261000.00",
                    "inventory": "71983000.00",
                    "accountsPayable": "120311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "256564000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "677000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-126875000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1913540000.00",
                    "capitalLeaseObligations": "78154000.00",
                    "longTermDebtTotal": "1114738000.00",
                    "nonCurrentLiabilitiesOther": "54055000.00",
                    "nonCurrentLiabilitiesTotal": "1180693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "587884000.00",
                    "liabilitiesAndStockholdersEquity": "2242310000.00",
                    "cashAndShortTermInvestments": "48139000.00",
                    "propertyPlantAndEquipmentGross": "69228000.00",
                    "propertyPlantAndEquipmentNet": "69228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160428000.00",
                    "netInvestedCapital": "1068261000.00",
                    "commonStockSharesOutstanding": "67576000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1938063000.00",
                    "intangibleAssets": "62038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104292000.00",
                    "totalLiab": "1158240000.00",
                    "totalStockholderEquity": "555352000.00",
                    "deferredLongTermLiab": "24656000.00",
                    "otherCurrentLiab": "43465000.00",
                    "commonStock": "630000.00",
                    "capitalStock": "171715000.00",
                    "retainedEarnings": "-141360000.00",
                    "otherLiab": "91923000.00",
                    "goodWill": null,
                    "otherAssets": "507147000.00",
                    "cash": "35247000.00",
                    "cashAndEquivalents": "35247000.00",
                    "totalCurrentLiabilities": "124245000.00",
                    "currentDeferredRevenue": "4881000.00",
                    "netDebt": "975261000.00",
                    "shortTermDebt": "15144000.00",
                    "shortLongTermDebt": "15144000.00",
                    "shortLongTermDebtTotal": "1010508000.00",
                    "otherStockholderEquity": "525030000.00",
                    "propertyPlantEquipment": "1515812000.00",
                    "totalCurrentAssets": "313652000.00",
                    "longTermInvestments": "12685000.00",
                    "netTangibleAssets": "717785000.00",
                    "shortTermInvestments": "2926000.00",
                    "netReceivables": "174113000.00",
                    "longTermDebt": "917556000.00",
                    "inventory": "-2926000.00",
                    "accountsPayable": "60755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "224471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "630000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-141360000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1479206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1624411000.00",
                    "capitalLeaseObligations": "77808000.00",
                    "longTermDebtTotal": "948722000.00",
                    "nonCurrentLiabilitiesOther": "55876000.00",
                    "nonCurrentLiabilitiesTotal": "1033995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "525030000.00",
                    "liabilitiesAndStockholdersEquity": "1938063000.00",
                    "cashAndShortTermInvestments": "35247000.00",
                    "propertyPlantAndEquipmentGross": "70482000.00",
                    "propertyPlantAndEquipmentNet": "70482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188307000.00",
                    "netInvestedCapital": "917556000.00",
                    "commonStockSharesOutstanding": "60647000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1916971000.00",
                    "intangibleAssets": "58154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9432000.00",
                    "totalLiab": "1160169000.00",
                    "totalStockholderEquity": "756802000.00",
                    "deferredLongTermLiab": "31692000.00",
                    "otherCurrentLiab": "-20004000.00",
                    "commonStock": "591000.00",
                    "capitalStock": "171676000.00",
                    "retainedEarnings": "-112356000.00",
                    "otherLiab": "112811000.00",
                    "goodWill": null,
                    "otherAssets": "1789560000.00",
                    "cash": "40998000.00",
                    "cashAndEquivalents": "40998000.00",
                    "totalCurrentLiabilities": "79809000.00",
                    "currentDeferredRevenue": "6088000.00",
                    "netDebt": "982460000.00",
                    "shortTermDebt": "20004000.00",
                    "shortLongTermDebt": "20004000.00",
                    "shortLongTermDebtTotal": "1033670000.00",
                    "otherStockholderEquity": "706350000.00",
                    "propertyPlantEquipment": "1503952000.00",
                    "totalCurrentAssets": "254159000.00",
                    "longTermInvestments": "2243000.00",
                    "netTangibleAssets": "352114000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "202564000.00",
                    "longTermDebt": "1013666000.00",
                    "inventory": "1165000.00",
                    "accountsPayable": "73721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "233603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "171085000.00",
                    "retainedEarningsTotalEquity": "-112356000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1662812000.00",
                    "capitalLeaseObligations": "59613000.00",
                    "longTermDebtTotal": "1013666000.00",
                    "nonCurrentLiabilitiesOther": "122603000.00",
                    "nonCurrentLiabilitiesTotal": "1080360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472747000.00",
                    "liabilitiesAndStockholdersEquity": "1916971000.00",
                    "cashAndShortTermInvestments": "40998000.00",
                    "propertyPlantAndEquipmentGross": "56304000.00",
                    "propertyPlantAndEquipmentNet": "56304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160223000.00",
                    "netInvestedCapital": "1315959000.00",
                    "commonStockSharesOutstanding": "57328000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1804897000.00",
                    "intangibleAssets": "68702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4347000.00",
                    "totalLiab": "1149450000.00",
                    "totalStockholderEquity": "655447000.00",
                    "deferredLongTermLiab": "20684000.00",
                    "otherCurrentLiab": "-13135000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "63813000.00",
                    "retainedEarnings": "-106676000.00",
                    "otherLiab": "96536000.00",
                    "goodWill": null,
                    "otherAssets": "25684000.00",
                    "cash": "39232000.00",
                    "cashAndEquivalents": "39232000.00",
                    "totalCurrentLiabilities": "76491000.00",
                    "currentDeferredRevenue": "5306000.00",
                    "netDebt": "970682000.00",
                    "shortTermDebt": "13135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1017054000.00",
                    "otherStockholderEquity": "702550000.00",
                    "propertyPlantEquipment": "1381586000.00",
                    "totalCurrentAssets": "264490000.00",
                    "longTermInvestments": "1460000.00",
                    "netTangibleAssets": "345327000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "219451000.00",
                    "longTermDebt": "1003919000.00",
                    "inventory": "1460000.00",
                    "accountsPayable": "71185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "246870000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4240000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": "63250000.00",
                    "retainedEarningsTotalEquity": "-106676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1414487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1540407000.00",
                    "capitalLeaseObligations": "80677000.00",
                    "longTermDebtTotal": "1003919000.00",
                    "nonCurrentLiabilitiesOther": "122422000.00",
                    "nonCurrentLiabilitiesTotal": "1072959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455680000.00",
                    "liabilitiesAndStockholdersEquity": "1804897000.00",
                    "cashAndShortTermInvestments": "39232000.00",
                    "propertyPlantAndEquipmentGross": "57218000.00",
                    "propertyPlantAndEquipmentNet": "57218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188020000.00",
                    "netInvestedCapital": "1295864000.00",
                    "commonStockSharesOutstanding": "53119000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1265382000.00",
                    "intangibleAssets": "29182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11012000.00",
                    "totalLiab": "809492000.00",
                    "totalStockholderEquity": "455890000.00",
                    "deferredLongTermLiab": "15687000.00",
                    "otherCurrentLiab": "22814000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "500000.00",
                    "retainedEarnings": "-82699000.00",
                    "otherLiab": "84034000.00",
                    "goodWill": null,
                    "otherAssets": "18681000.00",
                    "cash": "21254000.00",
                    "cashAndEquivalents": "21254000.00",
                    "totalCurrentLiabilities": "69050000.00",
                    "currentDeferredRevenue": "3037000.00",
                    "netDebt": "672985000.00",
                    "shortTermDebt": "22814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "767849000.00",
                    "otherStockholderEquity": "357353000.00",
                    "propertyPlantEquipment": "984817000.00",
                    "totalCurrentAssets": "200191000.00",
                    "longTermInvestments": "22203000.00",
                    "netTangibleAssets": "428329000.00",
                    "shortTermInvestments": "2093000.00",
                    "netReceivables": "175211000.00",
                    "longTermDebt": "694239000.00",
                    "inventory": "929000.00",
                    "accountsPayable": "66013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182019000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82699000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1013806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065191000.00",
                    "capitalLeaseObligations": "12678000.00",
                    "longTermDebtTotal": "745035000.00",
                    "nonCurrentLiabilitiesOther": "1927000.00",
                    "nonCurrentLiabilitiesTotal": "740442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "357353000.00",
                    "liabilitiesAndStockholdersEquity": "1265382000.00",
                    "cashAndShortTermInvestments": "21254000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "984817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119579000.00",
                    "netInvestedCapital": "968110000.00",
                    "commonStockSharesOutstanding": "47786111.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1043123000.00",
                    "intangibleAssets": "29881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12294000.00",
                    "totalLiab": "622840000.00",
                    "totalStockholderEquity": "420283000.00",
                    "deferredLongTermLiab": "15220000.00",
                    "otherCurrentLiab": "20619000.00",
                    "commonStock": "449000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61166000.00",
                    "otherLiab": "78442000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16300000.00",
                    "cash": "19959000.00",
                    "cashAndEquivalents": "19959000.00",
                    "totalCurrentLiabilities": "66216000.00",
                    "currentDeferredRevenue": "3591000.00",
                    "netDebt": "497313000.00",
                    "shortTermDebt": "20619000.00",
                    "shortLongTermDebt": "517331000.00",
                    "shortLongTermDebtTotal": "585336000.00",
                    "otherStockholderEquity": "481000000.00",
                    "propertyPlantEquipment": "829236000.00",
                    "totalCurrentAssets": "145843000.00",
                    "longTermInvestments": "11411000.00",
                    "netTangibleAssets": "390402000.00",
                    "shortTermInvestments": "2957000.00",
                    "netReceivables": "122927000.00",
                    "longTermDebt": "517272000.00",
                    "inventory": "-9337000.00",
                    "accountsPayable": "62625000.00",
                    "totalPermanentEquity": "420283000.00",
                    "noncontrollingInterestInConsolidatedEntity": "193593000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "420283000.00",
                    "additionalPaidInCapital": "287407000.00",
                    "commonStockTotalEquity": "449000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61166000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897280000.00",
                    "capitalLeaseObligations": "13829000.00",
                    "longTermDebtTotal": "564717000.00",
                    "nonCurrentLiabilitiesOther": "1674000.00",
                    "nonCurrentLiabilitiesTotal": "556624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "287407000.00",
                    "liabilitiesAndStockholdersEquity": "1043123000.00",
                    "cashAndShortTermInvestments": "19959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "829236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71936000.00",
                    "netInvestedCapital": "743962000.00",
                    "commonStockSharesOutstanding": "42094000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "982468000.00",
                    "intangibleAssets": "38853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13382000.00",
                    "totalLiab": "633490000.00",
                    "totalStockholderEquity": "348978000.00",
                    "deferredLongTermLiab": "15181000.00",
                    "otherCurrentLiab": "17929000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49345000.00",
                    "otherLiab": "89950000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15936000.00",
                    "cash": "21942000.00",
                    "cashAndEquivalents": "21942000.00",
                    "totalCurrentLiabilities": "72101000.00",
                    "currentDeferredRevenue": "10167000.00",
                    "netDebt": "500238000.00",
                    "shortTermDebt": "17929000.00",
                    "shortLongTermDebt": "523009000.00",
                    "shortLongTermDebtTotal": "591239000.00",
                    "otherStockholderEquity": "397949000.00",
                    "propertyPlantEquipment": "908287000.00",
                    "totalCurrentAssets": "139334000.00",
                    "longTermInvestments": "10235000.00",
                    "netTangibleAssets": "148143000.00",
                    "shortTermInvestments": "3251000.00",
                    "netReceivables": "114141000.00",
                    "longTermDebt": "573310000.00",
                    "inventory": "-10131000.00",
                    "accountsPayable": "61934000.00",
                    "totalPermanentEquity": "348978000.00",
                    "noncontrollingInterestInConsolidatedEntity": "200835000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "348978000.00",
                    "additionalPaidInCapital": "197114000.00",
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-49345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "794046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "843134000.00",
                    "capitalLeaseObligations": "15545000.00",
                    "longTermDebtTotal": "573310000.00",
                    "nonCurrentLiabilitiesOther": "39209000.00",
                    "nonCurrentLiabilitiesTotal": "561389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197114000.00",
                    "liabilitiesAndStockholdersEquity": "982468000.00",
                    "cashAndShortTermInvestments": "21942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "768054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37490361.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "689547000.00",
                    "intangibleAssets": "18418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8828000.00",
                    "totalLiab": "463827000.00",
                    "totalStockholderEquity": "225720000.00",
                    "deferredLongTermLiab": "18751000.00",
                    "otherCurrentLiab": "15105000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53010000.00",
                    "otherLiab": "71059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7016000.00",
                    "cash": "26989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60763000.00",
                    "currentDeferredRevenue": "2224000.00",
                    "netDebt": "350604000.00",
                    "shortTermDebt": "15105000.00",
                    "shortLongTermDebt": "378675000.00",
                    "shortLongTermDebtTotal": "444765000.00",
                    "otherStockholderEquity": "102906000.00",
                    "propertyPlantEquipment": "633591000.00",
                    "totalCurrentAssets": "136475000.00",
                    "longTermInvestments": "40232000.00",
                    "netTangibleAssets": "49548000.00",
                    "shortTermInvestments": "2824000.00",
                    "netReceivables": "66430000.00",
                    "longTermDebt": "429660000.00",
                    "inventory": "40232000.00",
                    "accountsPayable": "58539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "176172000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-648000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-53010000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "534654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "429660000.00",
                    "nonCurrentLiabilitiesOther": "25471000.00",
                    "nonCurrentLiabilitiesTotal": "403064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "102906000.00",
                    "liabilitiesAndStockholdersEquity": "689547000.00",
                    "cashAndShortTermInvestments": "26989000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30076359.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "590906000.00",
                    "intangibleAssets": "5247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9615000.00",
                    "totalLiab": "429000000.00",
                    "totalStockholderEquity": "161906000.00",
                    "deferredLongTermLiab": "22470000.00",
                    "otherCurrentLiab": "13158000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54413000.00",
                    "otherLiab": "11593000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27861000.00",
                    "cash": "25883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51810000.00",
                    "currentDeferredRevenue": "1053000.00",
                    "netDebt": "333346000.00",
                    "shortTermDebt": "13158000.00",
                    "shortLongTermDebt": "356356000.00",
                    "shortLongTermDebtTotal": "414786000.00",
                    "otherStockholderEquity": "216069000.00",
                    "propertyPlantEquipment": "478901000.00",
                    "totalCurrentAssets": "78897000.00",
                    "longTermInvestments": "8538000.00",
                    "netTangibleAssets": "-2691000.00",
                    "shortTermInvestments": "4224000.00",
                    "netReceivables": "40252000.00",
                    "longTermDebt": "401628000.00",
                    "inventory": "8538000.00",
                    "accountsPayable": "50757000.00",
                    "totalPermanentEquity": "161906000.00",
                    "noncontrollingInterestInConsolidatedEntity": "164597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "161906000.00",
                    "accumulatedOtherComprehensiveIncome": "161906000.00",
                    "additionalPaidInCapital": "161906000.00",
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": "161906000.00",
                    "retainedEarningsTotalEquity": "-54413000.00",
                    "treasuryStock": "-161906000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401628000.00",
                    "nonCurrentLiabilitiesOther": "17961000.00",
                    "nonCurrentLiabilitiesTotal": "377190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51472000.00",
                    "liabilitiesAndStockholdersEquity": "590906000.00",
                    "cashAndShortTermInvestments": "25883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "478901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25022701.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "435282000.00",
                    "intangibleAssets": "4369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7455000.00",
                    "totalLiab": "329761000.00",
                    "totalStockholderEquity": "105521000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11630000.00",
                    "commonStock": "192000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47934000.00",
                    "otherLiab": "10439000.00",
                    "goodWill": "0.00",
                    "otherAssets": "20040000.00",
                    "cash": "18882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36143000.00",
                    "currentDeferredRevenue": "1541000.00",
                    "netDebt": "258863000.00",
                    "shortTermDebt": "11630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317514000.00",
                    "otherStockholderEquity": "319000.00",
                    "propertyPlantEquipment": "357748000.00",
                    "totalCurrentAssets": "53125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-46495000.00",
                    "shortTermInvestments": "2160000.00",
                    "netReceivables": "32083000.00",
                    "longTermDebt": "305884000.00",
                    "inventory": "-5295000.00",
                    "accountsPayable": "34602000.00",
                    "totalPermanentEquity": "105521000.00",
                    "noncontrollingInterestInConsolidatedEntity": "152016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "105521000.00",
                    "accumulatedOtherComprehensiveIncome": "105521000.00",
                    "additionalPaidInCapital": "105521000.00",
                    "commonStockTotalEquity": "192000.00",
                    "preferredStockTotalEquity": "105521000.00",
                    "retainedEarningsTotalEquity": "-47934000.00",
                    "treasuryStock": "-105521000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "305884000.00",
                    "nonCurrentLiabilitiesOther": "15873000.00",
                    "nonCurrentLiabilitiesTotal": "293618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1247000.00",
                    "liabilitiesAndStockholdersEquity": "435282000.00",
                    "cashAndShortTermInvestments": "18882000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19163413.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "331813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7032000.00",
                    "totalLiab": "373154000.00",
                    "totalStockholderEquity": "-41341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9708000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-41341000.00",
                    "otherLiab": "13494000.00",
                    "goodWill": null,
                    "otherAssets": "27283000.00",
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33791000.00",
                    "currentDeferredRevenue": "4236000.00",
                    "netDebt": "326177000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335577000.00",
                    "otherStockholderEquity": "-41341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3725000.00",
                    "netReceivables": "34838000.00",
                    "longTermDebt": "266183000.00",
                    "inventory": "1206000.00",
                    "accountsPayable": "19847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "280543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331813000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262286000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "340134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7821000.00",
                    "totalLiab": "377533000.00",
                    "totalStockholderEquity": "-37399000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6863000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10377000.00",
                    "goodWill": null,
                    "otherAssets": "23771000.00",
                    "cash": "13449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33882000.00",
                    "currentDeferredRevenue": "3450000.00",
                    "netDebt": "326688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340137000.00",
                    "otherStockholderEquity": "-37399000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4335000.00",
                    "netReceivables": "33759000.00",
                    "longTermDebt": "340137000.00",
                    "inventory": "473000.00",
                    "accountsPayable": "23569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340134000.00",
                    "cashAndShortTermInvestments": "13449000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16699000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-515000.00",
                    "changeInCash": "-21821000.00",
                    "beginPeriodCashFlow": "52379000.00",
                    "endPeriodCashFlow": "30558000.00",
                    "totalCashFromOperatingActivities": "12238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18241000.00",
                    "otherCashflowsFromInvestingActivities": "1828999.00",
                    "dividendsPaid": "27710000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20965000.00",
                    "otherCashflowsFromFinancingActivities": "-383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2363000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3125000.00",
                    "freeCashFlow": "4227000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "7131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41532000.00",
                    "netBorrowings": "39325000.00",
                    "totalCashFromFinancingActivities": "32948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13000.00",
                    "changeInCash": "2555000.00",
                    "beginPeriodCashFlow": "49824000.00",
                    "endPeriodCashFlow": "52379000.00",
                    "totalCashFromOperatingActivities": "26747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-23554000.00",
                    "otherCashflowsFromInvestingActivities": "-41532000.00",
                    "dividendsPaid": "6014000.00",
                    "changeToInventory": "-54168000.00",
                    "changeToAccountReceivables": "-3571000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8074999.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "42239000.00",
                    "freeCashFlow": "16267000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-40548000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40548000.00",
                    "netBorrowings": "39018000.00",
                    "totalCashFromFinancingActivities": "9481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-739000.00",
                    "changeInCash": "-4777000.00",
                    "beginPeriodCashFlow": "54601000.00",
                    "endPeriodCashFlow": "49824000.00",
                    "totalCashFromOperatingActivities": "26290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9074000.00",
                    "otherCashflowsFromInvestingActivities": "-32651000.00",
                    "dividendsPaid": "28381000.00",
                    "changeToInventory": "8283000.00",
                    "changeToAccountReceivables": "-3851000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-1145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3208000.00",
                    "stockBasedCompensation": "1074000.00",
                    "otherNonCashItems": "13673000.00",
                    "freeCashFlow": "26290000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-17494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21694000.00",
                    "netBorrowings": "35656000.00",
                    "totalCashFromFinancingActivities": "16700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5949000.00",
                    "changeInCash": "6034000.00",
                    "beginPeriodCashFlow": "48567000.00",
                    "endPeriodCashFlow": "54601000.00",
                    "totalCashFromOperatingActivities": "11028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21806000.00",
                    "otherCashflowsFromInvestingActivities": "4034000.00",
                    "dividendsPaid": "17164000.00",
                    "changeToInventory": "22104000.00",
                    "changeToAccountReceivables": "-3829000.00",
                    "salePurchaseOfStock": "-75000.00",
                    "otherCashflowsFromFinancingActivities": "-4600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9162000.00",
                    "stockBasedCompensation": "1362000.00",
                    "otherNonCashItems": "-7565000.00",
                    "freeCashFlow": "-854000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-21488000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21488000.00",
                    "netBorrowings": "23023000.00",
                    "totalCashFromFinancingActivities": "-2275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4343000.00",
                    "changeInCash": "-23656000.00",
                    "beginPeriodCashFlow": "72223000.00",
                    "endPeriodCashFlow": "48567000.00",
                    "totalCashFromOperatingActivities": "107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18516000.00",
                    "otherCashflowsFromInvestingActivities": "-20111000.00",
                    "dividendsPaid": "23665000.00",
                    "changeToInventory": "14235000.00",
                    "changeToAccountReceivables": "-3932000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-1619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25326000.00",
                    "stockBasedCompensation": "3464000.00",
                    "otherNonCashItems": "7796000.00",
                    "freeCashFlow": "107000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "40883000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40883000.00",
                    "netBorrowings": "-11756000.00",
                    "totalCashFromFinancingActivities": "-35189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29036000.00",
                    "changeInCash": "26497000.00",
                    "beginPeriodCashFlow": "45726000.00",
                    "endPeriodCashFlow": "72223000.00",
                    "totalCashFromOperatingActivities": "20803000.00",
                    "issuanceOfCapitalStock": "-53000.00",
                    "depreciation": "16751000.00",
                    "otherCashflowsFromInvestingActivities": "28212000.00",
                    "dividendsPaid": "21545000.00",
                    "changeToInventory": "23572000.00",
                    "changeToAccountReceivables": "965000.00",
                    "salePurchaseOfStock": "129421000.00",
                    "otherCashflowsFromFinancingActivities": "-1835000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6240000.00",
                    "stockBasedCompensation": "1241000.00",
                    "otherNonCashItems": "-32465000.00",
                    "freeCashFlow": "20803000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-14402000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14402000.00",
                    "netBorrowings": "-92587000.00",
                    "totalCashFromFinancingActivities": "10114000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3787000.00",
                    "changeInCash": "24029000.00",
                    "beginPeriodCashFlow": "21697000.00",
                    "endPeriodCashFlow": "45726000.00",
                    "totalCashFromOperatingActivities": "28317000.00",
                    "issuanceOfCapitalStock": "125221000.00",
                    "depreciation": "22262000.00",
                    "otherCashflowsFromInvestingActivities": "-48880000.00",
                    "dividendsPaid": "21159000.00",
                    "changeToInventory": "-19776000.00",
                    "changeToAccountReceivables": "8344000.00",
                    "salePurchaseOfStock": "118000.00",
                    "otherCashflowsFromFinancingActivities": "-1361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9221000.00",
                    "stockBasedCompensation": "921000.00",
                    "otherNonCashItems": "19388000.00",
                    "freeCashFlow": "39753000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-12236000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3279000.00",
                    "changeInCash": "-22164000.00",
                    "beginPeriodCashFlow": "43861000.00",
                    "endPeriodCashFlow": "21697000.00",
                    "totalCashFromOperatingActivities": "17394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26265000.00",
                    "otherCashflowsFromInvestingActivities": "-17317000.00",
                    "dividendsPaid": "21069000.00",
                    "changeToInventory": "9262000.00",
                    "changeToAccountReceivables": "-4156000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "-1144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10280000.00",
                    "stockBasedCompensation": "744000.00",
                    "otherNonCashItems": "-2614000.00",
                    "freeCashFlow": "17394000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-40946000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17725000.00",
                    "changeInCash": "13695000.00",
                    "beginPeriodCashFlow": "30166000.00",
                    "endPeriodCashFlow": "43861000.00",
                    "totalCashFromOperatingActivities": "46486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15748000.00",
                    "otherCashflowsFromInvestingActivities": "-38287000.00",
                    "dividendsPaid": "20121000.00",
                    "changeToInventory": "10514000.00",
                    "changeToAccountReceivables": "-4188000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-1442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19501000.00",
                    "stockBasedCompensation": "2192000.00",
                    "otherNonCashItems": "-8680000.00",
                    "freeCashFlow": "46486000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-59939000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15225000.00",
                    "changeInCash": "-4839000.00",
                    "beginPeriodCashFlow": "35005000.00",
                    "endPeriodCashFlow": "30166000.00",
                    "totalCashFromOperatingActivities": "19717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35689000.00",
                    "otherCashflowsFromInvestingActivities": "1062000.00",
                    "dividendsPaid": "20656000.00",
                    "changeToInventory": "-37050000.00",
                    "changeToAccountReceivables": "-4112000.00",
                    "salePurchaseOfStock": "-12632000.00",
                    "otherCashflowsFromFinancingActivities": "-326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13466000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "88209000.00",
                    "freeCashFlow": "11071000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-23301000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-177327000.00",
                    "netBorrowings": "57179000.00",
                    "totalCashFromFinancingActivities": "35166000.00",
                    "changeToOperatingActivities": "12859000.00",
                    "netIncome": "6940000.00",
                    "changeInCash": "-1092000.00",
                    "beginPeriodCashFlow": "36097000.00",
                    "endPeriodCashFlow": "35005000.00",
                    "totalCashFromOperatingActivities": "37829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17395000.00",
                    "otherCashflowsFromInvestingActivities": "-112391000.00",
                    "dividendsPaid": "20359000.00",
                    "changeToInventory": "-2896000.00",
                    "changeToAccountReceivables": "-2501000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "55525000.00",
                    "changeToNetincome": "-1969000.00",
                    "capitalExpenditures": "64936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2501000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "13494000.00",
                    "freeCashFlow": "37829000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-34783000.00",
                    "changeToLiabilities": "3225000.00",
                    "totalCashflowsFromInvestingActivities": "-51896000.00",
                    "netBorrowings": "44876000.00",
                    "totalCashFromFinancingActivities": "24151000.00",
                    "changeToOperatingActivities": "26094000.00",
                    "netIncome": "14885000.00",
                    "changeInCash": "-339000.00",
                    "beginPeriodCashFlow": "36436000.00",
                    "endPeriodCashFlow": "36097000.00",
                    "totalCashFromOperatingActivities": "27406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15495000.00",
                    "otherCashflowsFromInvestingActivities": "-1418000.00",
                    "dividendsPaid": "19710000.00",
                    "changeToInventory": "-31734000.00",
                    "changeToAccountReceivables": "-29611000.00",
                    "salePurchaseOfStock": "-427000.00",
                    "otherCashflowsFromFinancingActivities": "180397000.00",
                    "changeToNetincome": "-5390000.00",
                    "capitalExpenditures": "15695000",
                    "changeReceivables": "-2836000.00",
                    "cashFlowsOtherOperating": "1291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-339000.00",
                    "changeInWorkingCapital": "-3517000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "588000.00",
                    "freeCashFlow": "27406000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-35110000.00",
                    "changeToLiabilities": "-3817000.00",
                    "totalCashflowsFromInvestingActivities": "-51344000.00",
                    "netBorrowings": "44293000.00",
                    "totalCashFromFinancingActivities": "22860000.00",
                    "changeToOperatingActivities": "26094000.00",
                    "netIncome": "5417000.00",
                    "changeInCash": "-15429000.00",
                    "beginPeriodCashFlow": "51865000.00",
                    "endPeriodCashFlow": "36436000.00",
                    "totalCashFromOperatingActivities": "13055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14391000.00",
                    "otherCashflowsFromInvestingActivities": "-970000.00",
                    "dividendsPaid": "19673000.00",
                    "changeToInventory": "6660000.00",
                    "changeToAccountReceivables": "-29611000.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "45248000.00",
                    "changeToNetincome": "4552000.00",
                    "capitalExpenditures": "15264000",
                    "changeReceivables": "-3709000.00",
                    "cashFlowsOtherOperating": "-5471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15429000.00",
                    "changeInWorkingCapital": "-17725000.00",
                    "stockBasedCompensation": "1846000.00",
                    "otherNonCashItems": "9126000.00",
                    "freeCashFlow": "13055000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "85793000.00",
                    "changeToLiabilities": "-229000.00",
                    "totalCashflowsFromInvestingActivities": "-33242000.00",
                    "netBorrowings": "25167000.00",
                    "totalCashFromFinancingActivities": "4497000.00",
                    "changeToOperatingActivities": "30763000.00",
                    "netIncome": "14541000.00",
                    "changeInCash": "-7700000.00",
                    "beginPeriodCashFlow": "59565000.00",
                    "endPeriodCashFlow": "51865000.00",
                    "totalCashFromOperatingActivities": "38591000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14055000.00",
                    "otherCashflowsFromInvestingActivities": "179764000.00",
                    "dividendsPaid": "19671000.00",
                    "changeToInventory": "-24384000.00",
                    "changeToAccountReceivables": "-25396000.00",
                    "salePurchaseOfStock": "65159000.00",
                    "otherCashflowsFromFinancingActivities": "184472000.00",
                    "changeToNetincome": "-2529000.00",
                    "capitalExpenditures": "213006000",
                    "changeReceivables": "389000.00",
                    "cashFlowsOtherOperating": "10464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7700000.00",
                    "changeInWorkingCapital": "5367000.00",
                    "stockBasedCompensation": "561000.00",
                    "otherNonCashItems": "4067000.00",
                    "freeCashFlow": "38591000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-16296000.00",
                    "changeToLiabilities": "5618000.00",
                    "totalCashflowsFromInvestingActivities": "104496000.00",
                    "netBorrowings": "-125743000.00",
                    "totalCashFromFinancingActivities": "-149203000.00",
                    "changeToOperatingActivities": "17277000.00",
                    "netIncome": "42369000.00",
                    "changeInCash": "-16847000.00",
                    "beginPeriodCashFlow": "76412000.00",
                    "endPeriodCashFlow": "59565000.00",
                    "totalCashFromOperatingActivities": "27860000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13435000.00",
                    "otherCashflowsFromInvestingActivities": "19195000.00",
                    "dividendsPaid": "17991000.00",
                    "changeToInventory": "-22153000.00",
                    "changeToAccountReceivables": "-1098000.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "-5339000.00",
                    "changeToNetincome": "-33505000.00",
                    "capitalExpenditures": "3276000",
                    "changeReceivables": "-1098000.00",
                    "cashFlowsOtherOperating": "-639000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16847000.00",
                    "changeInWorkingCapital": "-787000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "-27754000.00",
                    "freeCashFlow": "24584000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-43310000.00",
                    "changeToLiabilities": "2352000.00",
                    "totalCashflowsFromInvestingActivities": "50674000.00",
                    "netBorrowings": "-15564000.00",
                    "totalCashFromFinancingActivities": "-33573000.00",
                    "changeToOperatingActivities": "2178000.00",
                    "netIncome": "30767000.00",
                    "changeInCash": "36926000.00",
                    "beginPeriodCashFlow": "39486000.00",
                    "endPeriodCashFlow": "76412000.00",
                    "totalCashFromOperatingActivities": "19825000.00",
                    "issuanceOfCapitalStock": "35000.00",
                    "depreciation": "14252000.00",
                    "otherCashflowsFromInvestingActivities": "31065000.00",
                    "dividendsPaid": "17903000.00",
                    "changeToInventory": "-16538000.00",
                    "changeToAccountReceivables": "-3242000.00",
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": "-21716000.00",
                    "capitalExpenditures": "7740000",
                    "changeReceivables": "-3242000.00",
                    "cashFlowsOtherOperating": "-3289000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36926000.00",
                    "changeInWorkingCapital": "-9290000.00",
                    "stockBasedCompensation": "506000.00",
                    "otherNonCashItems": "-16410000.00",
                    "freeCashFlow": "12085000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-108087000.00",
                    "changeToLiabilities": "-4781000.00",
                    "totalCashflowsFromInvestingActivities": "-137624000.00",
                    "netBorrowings": "62659000.00",
                    "totalCashFromFinancingActivities": "106085000.00",
                    "changeToOperatingActivities": "12355000.00",
                    "netIncome": "12276000.00",
                    "changeInCash": "-957000.00",
                    "beginPeriodCashFlow": "40443000.00",
                    "endPeriodCashFlow": "39486000.00",
                    "totalCashFromOperatingActivities": "30582000.00",
                    "issuanceOfCapitalStock": "65194000.00",
                    "depreciation": "13916000.00",
                    "otherCashflowsFromInvestingActivities": "-129532000.00",
                    "dividendsPaid": "17094000.00",
                    "changeToInventory": "-9710000.00",
                    "changeToAccountReceivables": "-784000.00",
                    "salePurchaseOfStock": "65194000.00",
                    "otherCashflowsFromFinancingActivities": "-7774000.00",
                    "changeToNetincome": "-3014000.00",
                    "capitalExpenditures": "727000",
                    "changeReceivables": "-784000.00",
                    "cashFlowsOtherOperating": "12602000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-957000.00",
                    "changeInWorkingCapital": "1792000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "989000.00",
                    "freeCashFlow": "30582000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "56757000.00",
                    "changeToLiabilities": "2620000.00",
                    "totalCashflowsFromInvestingActivities": "43724000.00",
                    "netBorrowings": "-63945000.00",
                    "totalCashFromFinancingActivities": "-58696000.00",
                    "changeToOperatingActivities": "6479000.00",
                    "netIncome": "3243000.00",
                    "changeInCash": "6990000.00",
                    "beginPeriodCashFlow": "33453000.00",
                    "endPeriodCashFlow": "40443000.00",
                    "totalCashFromOperatingActivities": "21962000.00",
                    "issuanceOfCapitalStock": "24249000.00",
                    "depreciation": "13305000.00",
                    "otherCashflowsFromInvestingActivities": "47235000.00",
                    "dividendsPaid": "16051000.00",
                    "changeToInventory": "-8463000.00",
                    "changeToAccountReceivables": "-3827000.00",
                    "salePurchaseOfStock": "101864000.00",
                    "otherCashflowsFromFinancingActivities": "-3317000.00",
                    "changeToNetincome": "4711000.00",
                    "capitalExpenditures": "8875000",
                    "changeReceivables": "-3827000.00",
                    "cashFlowsOtherOperating": "1758000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6990000.00",
                    "changeInWorkingCapital": "-3393000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "8407000.00",
                    "freeCashFlow": "21962000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-51998000.00",
                    "changeToLiabilities": "7523000.00",
                    "totalCashflowsFromInvestingActivities": "-69748000.00",
                    "netBorrowings": "33029000.00",
                    "totalCashFromFinancingActivities": "21377000.00",
                    "changeToOperatingActivities": "8153000.00",
                    "netIncome": "7748000.00",
                    "changeInCash": "-19789000.00",
                    "beginPeriodCashFlow": "53242000.00",
                    "endPeriodCashFlow": "33453000.00",
                    "totalCashFromOperatingActivities": "28582000.00",
                    "issuanceOfCapitalStock": "4331000.00",
                    "depreciation": "13590000.00",
                    "otherCashflowsFromInvestingActivities": "-67573000.00",
                    "dividendsPaid": "15983000.00",
                    "changeToInventory": "-1370000.00",
                    "changeToAccountReceivables": "-2580000.00",
                    "salePurchaseOfStock": "40823000.00",
                    "otherCashflowsFromFinancingActivities": "-439000.00",
                    "changeToNetincome": "-1006000.00",
                    "capitalExpenditures": "1804000",
                    "changeReceivables": "-2580000.00",
                    "cashFlowsOtherOperating": "3022000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19789000.00",
                    "changeInWorkingCapital": "4037000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "2817000.00",
                    "freeCashFlow": "28582000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-2032000.00",
                    "changeToLiabilities": "4043000.00",
                    "totalCashflowsFromInvestingActivities": "-486000.00",
                    "netBorrowings": "-11349000.00",
                    "totalCashFromFinancingActivities": "-13365000.00",
                    "changeToOperatingActivities": "-16672000.00",
                    "netIncome": "8455000.00",
                    "changeInCash": "18654000.00",
                    "beginPeriodCashFlow": "34588000.00",
                    "endPeriodCashFlow": "53242000.00",
                    "totalCashFromOperatingActivities": "32505000.00",
                    "issuanceOfCapitalStock": "14116000.00",
                    "depreciation": "12888000.00",
                    "otherCashflowsFromInvestingActivities": "1546000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": "12378000.00",
                    "changeToAccountReceivables": "6081000.00",
                    "salePurchaseOfStock": "1529000.00",
                    "otherCashflowsFromFinancingActivities": "-1132000.00",
                    "changeToNetincome": "1252000.00",
                    "capitalExpenditures": "1763000",
                    "changeReceivables": "6081000.00",
                    "cashFlowsOtherOperating": "1435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18654000.00",
                    "changeInWorkingCapital": "6558000.00",
                    "stockBasedCompensation": "423000.00",
                    "otherNonCashItems": "4181000.00",
                    "freeCashFlow": "32505000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2184000.00",
                    "changeToLiabilities": "-7011000.00",
                    "totalCashflowsFromInvestingActivities": "-31119000.00",
                    "netBorrowings": "10379000.00",
                    "totalCashFromFinancingActivities": "7142000.00",
                    "changeToOperatingActivities": "-22410000.00",
                    "netIncome": "6009000.00",
                    "changeInCash": "-15842000.00",
                    "beginPeriodCashFlow": "50430000.00",
                    "endPeriodCashFlow": "34588000.00",
                    "totalCashFromOperatingActivities": "8135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12788000.00",
                    "otherCashflowsFromInvestingActivities": "-23341000.00",
                    "dividendsPaid": "11679000.00",
                    "changeToInventory": "13018000.00",
                    "changeToAccountReceivables": "-2114000.00",
                    "salePurchaseOfStock": "17590000.00",
                    "otherCashflowsFromFinancingActivities": "-2249000.00",
                    "changeToNetincome": "-1728000.00",
                    "capitalExpenditures": "3054000",
                    "changeReceivables": "-2114000.00",
                    "cashFlowsOtherOperating": "6000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15842000.00",
                    "changeInWorkingCapital": "-15170000.00",
                    "stockBasedCompensation": "1017000.00",
                    "otherNonCashItems": "4617000.00",
                    "freeCashFlow": "5081000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-9637000.00",
                    "changeToLiabilities": "2406000.00",
                    "totalCashflowsFromInvestingActivities": "-22354000.00",
                    "netBorrowings": "-22804000.00",
                    "totalCashFromFinancingActivities": "-29852000.00",
                    "changeToOperatingActivities": "-2028000.00",
                    "netIncome": "4689000.00",
                    "changeInCash": "-28794000.00",
                    "beginPeriodCashFlow": "79224000.00",
                    "endPeriodCashFlow": "50430000.00",
                    "totalCashFromOperatingActivities": "23412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12252000.00",
                    "otherCashflowsFromInvestingActivities": "-21276000.00",
                    "dividendsPaid": "11545000.00",
                    "changeToInventory": "6708000.00",
                    "changeToAccountReceivables": "-2741000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "-8049000.00",
                    "changeToNetincome": "-1179000.00",
                    "capitalExpenditures": "1321000",
                    "changeReceivables": "-2741000.00",
                    "cashFlowsOtherOperating": "7647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28794000.00",
                    "changeInWorkingCapital": "1257000.00",
                    "stockBasedCompensation": "471000.00",
                    "otherNonCashItems": "4743000.00",
                    "freeCashFlow": "23412000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "10527000.00",
                    "changeToLiabilities": "424000.00",
                    "totalCashflowsFromInvestingActivities": "-21525000.00",
                    "netBorrowings": "-94857000.00",
                    "totalCashFromFinancingActivities": "7625000.00",
                    "changeToOperatingActivities": "-897000.00",
                    "netIncome": "10826000.00",
                    "changeInCash": "4113000.00",
                    "beginPeriodCashFlow": "75111000.00",
                    "endPeriodCashFlow": "79224000.00",
                    "totalCashFromOperatingActivities": "18013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10898000.00",
                    "otherCashflowsFromInvestingActivities": "-21525000.00",
                    "dividendsPaid": "509000.00",
                    "changeToInventory": "-3870000.00",
                    "changeToAccountReceivables": "-1534000.00",
                    "salePurchaseOfStock": "107701000.00",
                    "otherCashflowsFromFinancingActivities": "101079000.00",
                    "changeToNetincome": "-3675000.00",
                    "capitalExpenditures": "34352000",
                    "changeReceivables": "-1534000.00",
                    "cashFlowsOtherOperating": "755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4113000.00",
                    "changeInWorkingCapital": "-3974000.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "-193000.00",
                    "freeCashFlow": "18013000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1643000.00",
                    "changeToLiabilities": "7083000.00",
                    "totalCashflowsFromInvestingActivities": "66822000.00",
                    "netBorrowings": "-60277000.00",
                    "totalCashFromFinancingActivities": "-73946000.00",
                    "changeToOperatingActivities": "17293000.00",
                    "netIncome": "12309000.00",
                    "changeInCash": "22323000.00",
                    "beginPeriodCashFlow": "52788000.00",
                    "endPeriodCashFlow": "75111000.00",
                    "totalCashFromOperatingActivities": "29447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10450000.00",
                    "otherCashflowsFromInvestingActivities": "66822000.00",
                    "dividendsPaid": "18176000.00",
                    "changeToInventory": "-13666000.00",
                    "changeToAccountReceivables": "-4409000.00",
                    "salePurchaseOfStock": "12159000.00",
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "-2234000.00",
                    "capitalExpenditures": "68256000",
                    "changeReceivables": "-4409000.00",
                    "cashFlowsOtherOperating": "6144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22323000.00",
                    "changeInWorkingCapital": "5415000.00",
                    "stockBasedCompensation": "421000.00",
                    "otherNonCashItems": "852000.00",
                    "freeCashFlow": "29447000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-18546000.00",
                    "changeToLiabilities": "-4151000.00",
                    "totalCashflowsFromInvestingActivities": "-49170000.00",
                    "netBorrowings": "54630000.00",
                    "totalCashFromFinancingActivities": "38072000.00",
                    "changeToOperatingActivities": "-858000.00",
                    "netIncome": "9135000.00",
                    "changeInCash": "9209000.00",
                    "beginPeriodCashFlow": "43579000.00",
                    "endPeriodCashFlow": "52788000.00",
                    "totalCashFromOperatingActivities": "20307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10657000.00",
                    "otherCashflowsFromInvestingActivities": "-49170000.00",
                    "dividendsPaid": "17373000.00",
                    "changeToInventory": "2566000.00",
                    "changeToAccountReceivables": "-7224000.00",
                    "salePurchaseOfStock": "-534000.00",
                    "otherCashflowsFromFinancingActivities": "-537000.00",
                    "changeToNetincome": "3045000.00",
                    "capitalExpenditures": "32583000",
                    "changeReceivables": "-7224000.00",
                    "cashFlowsOtherOperating": "8802000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9209000.00",
                    "changeInWorkingCapital": "-6712000.00",
                    "stockBasedCompensation": "1030000.00",
                    "otherNonCashItems": "6197000.00",
                    "freeCashFlow": "20307000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-7299000.00",
                    "changeToLiabilities": "745000.00",
                    "totalCashflowsFromInvestingActivities": "-39169000.00",
                    "netBorrowings": "5836000.00",
                    "totalCashFromFinancingActivities": "12940000.00",
                    "changeToOperatingActivities": "21682000.00",
                    "netIncome": "7855000.00",
                    "changeInCash": "-4027000.00",
                    "beginPeriodCashFlow": "47606000.00",
                    "endPeriodCashFlow": "43579000.00",
                    "totalCashFromOperatingActivities": "22202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10855000.00",
                    "otherCashflowsFromInvestingActivities": "-39169000.00",
                    "dividendsPaid": "17967000.00",
                    "changeToInventory": "-15280000.00",
                    "changeToAccountReceivables": "-5829000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-2346000.00",
                    "changeToNetincome": "-19000.00",
                    "capitalExpenditures": "33378000",
                    "changeReceivables": "-5829000.00",
                    "cashFlowsOtherOperating": "8786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4027000.00",
                    "changeInWorkingCapital": "-1051000.00",
                    "stockBasedCompensation": "274000.00",
                    "otherNonCashItems": "4269000.00",
                    "freeCashFlow": "22202000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8273000.00",
                    "changeToLiabilities": "5464000.00",
                    "totalCashflowsFromInvestingActivities": "-9284000.00",
                    "netBorrowings": "-4997000.00",
                    "totalCashFromFinancingActivities": "13514000.00",
                    "changeToOperatingActivities": "2316000.00",
                    "netIncome": "12063000.00",
                    "changeInCash": "21645000.00",
                    "beginPeriodCashFlow": "25961000.00",
                    "endPeriodCashFlow": "47606000.00",
                    "totalCashFromOperatingActivities": "17415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10486000.00",
                    "otherCashflowsFromInvestingActivities": "-9284000.00",
                    "dividendsPaid": "15534000.00",
                    "changeToInventory": "-14094000.00",
                    "changeToAccountReceivables": "-7173000.00",
                    "salePurchaseOfStock": "57765000.00",
                    "otherCashflowsFromFinancingActivities": "33987000.00",
                    "changeToNetincome": "-4321000.00",
                    "capitalExpenditures": "4695000",
                    "changeReceivables": "421000.00",
                    "cashFlowsOtherOperating": "-6537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21645000.00",
                    "changeInWorkingCapital": "-4857000.00",
                    "stockBasedCompensation": "322000.00",
                    "otherNonCashItems": "3359000.00",
                    "freeCashFlow": "17415000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-24577000.00",
                    "changeToLiabilities": "-2702000.00",
                    "totalCashflowsFromInvestingActivities": "-166807000.00",
                    "netBorrowings": "107833000.00",
                    "totalCashFromFinancingActivities": "161776000.00",
                    "changeToOperatingActivities": "-7489000.00",
                    "netIncome": "5826000.00",
                    "changeInCash": "7002000.00",
                    "beginPeriodCashFlow": "18959000.00",
                    "endPeriodCashFlow": "25961000.00",
                    "totalCashFromOperatingActivities": "12033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9132000.00",
                    "otherCashflowsFromInvestingActivities": "-166807000.00",
                    "dividendsPaid": "14556000.00",
                    "changeToInventory": "4328000.00",
                    "changeToAccountReceivables": "291000.00",
                    "salePurchaseOfStock": "252066000.00",
                    "otherCashflowsFromFinancingActivities": "58254000.00",
                    "changeToNetincome": "771000.00",
                    "capitalExpenditures": "149812000",
                    "changeReceivables": "-4353000.00",
                    "cashFlowsOtherOperating": "3024000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7002000.00",
                    "changeInWorkingCapital": "-7198000.00",
                    "stockBasedCompensation": "328000.00",
                    "otherNonCashItems": "1013000.00",
                    "freeCashFlow": "12033000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-12140000.00",
                    "changeToLiabilities": "-139000.00",
                    "totalCashflowsFromInvestingActivities": "-79803000.00",
                    "netBorrowings": "42217000.00",
                    "totalCashFromFinancingActivities": "58632000.00",
                    "changeToOperatingActivities": "3031000.00",
                    "netIncome": "6514000.00",
                    "changeInCash": "-5092000.00",
                    "beginPeriodCashFlow": "24051000.00",
                    "endPeriodCashFlow": "18959000.00",
                    "totalCashFromOperatingActivities": "16079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7743000.00",
                    "otherCashflowsFromInvestingActivities": "-78733000.00",
                    "dividendsPaid": "13447000.00",
                    "changeToInventory": "2089000.00",
                    "changeToAccountReceivables": "-3688000.00",
                    "salePurchaseOfStock": "-344000.00",
                    "otherCashflowsFromFinancingActivities": "-764000.00",
                    "changeToNetincome": "1170000.00",
                    "capitalExpenditures": "70717000",
                    "changeReceivables": "-3186000.00",
                    "cashFlowsOtherOperating": "3708000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5092000.00",
                    "changeInWorkingCapital": "-657000.00",
                    "stockBasedCompensation": "689000.00",
                    "otherNonCashItems": "1590000.00",
                    "freeCashFlow": "16079000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-55129000.00",
                    "changeToLiabilities": "-322000.00",
                    "totalCashflowsFromInvestingActivities": "-57005000.00",
                    "netBorrowings": "39280000.00",
                    "totalCashFromFinancingActivities": "31518000.00",
                    "changeToOperatingActivities": "-1941000.00",
                    "netIncome": "4895000.00",
                    "changeInCash": "3403000.00",
                    "beginPeriodCashFlow": "20648000.00",
                    "endPeriodCashFlow": "24051000.00",
                    "totalCashFromOperatingActivities": "28890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8991000.00",
                    "otherCashflowsFromInvestingActivities": "-41565000.00",
                    "dividendsPaid": "13347000.00",
                    "changeToInventory": "4581000.00",
                    "changeToAccountReceivables": "11386000.00",
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "-573000.00",
                    "changeToNetincome": "-1460000.00",
                    "capitalExpenditures": "4651000",
                    "changeReceivables": "6876000.00",
                    "cashFlowsOtherOperating": "9676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3403000.00",
                    "changeInWorkingCapital": "9445000.00",
                    "stockBasedCompensation": "209000.00",
                    "otherNonCashItems": "1588000.00",
                    "freeCashFlow": "28890000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "-9436000.00",
                    "changeToLiabilities": "4004000.00",
                    "totalCashflowsFromInvestingActivities": "-80440000.00",
                    "netBorrowings": "72398000.00",
                    "totalCashFromFinancingActivities": "69733000.00",
                    "changeToOperatingActivities": "4422000.00",
                    "netIncome": "5669000.00",
                    "changeInCash": "5230000.00",
                    "beginPeriodCashFlow": "15418000.00",
                    "endPeriodCashFlow": "20648000.00",
                    "totalCashFromOperatingActivities": "15937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7864000.00",
                    "otherCashflowsFromInvestingActivities": "-78167000.00",
                    "dividendsPaid": "13213000.00",
                    "changeToInventory": "-2504000.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "127179000.00",
                    "otherCashflowsFromFinancingActivities": "9612000.00",
                    "changeToNetincome": "-659000.00",
                    "capitalExpenditures": "71698000",
                    "changeReceivables": "-2543000.00",
                    "cashFlowsOtherOperating": "1402000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5230000.00",
                    "changeInWorkingCapital": "480000.00",
                    "stockBasedCompensation": "252000.00",
                    "otherNonCashItems": "1823000.00",
                    "freeCashFlow": "15937000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "investments": "-5358000.00",
                    "changeToLiabilities": "13037000.00",
                    "totalCashflowsFromInvestingActivities": "-33369000.00",
                    "netBorrowings": "-9434000.00",
                    "totalCashFromFinancingActivities": "24492000.00",
                    "changeToOperatingActivities": "-6320000.00",
                    "netIncome": "5945000.00",
                    "changeInCash": "-3888000.00",
                    "beginPeriodCashFlow": "19306000.00",
                    "endPeriodCashFlow": "15418000.00",
                    "totalCashFromOperatingActivities": "5332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6767000.00",
                    "otherCashflowsFromInvestingActivities": "-31652000.00",
                    "dividendsPaid": "12529000.00",
                    "changeToInventory": "-3315000.00",
                    "changeToAccountReceivables": "-1422000.00",
                    "salePurchaseOfStock": "46455000.00",
                    "otherCashflowsFromFinancingActivities": "-2706000.00",
                    "changeToNetincome": "-27000.00",
                    "capitalExpenditures": "29984000",
                    "changeReceivables": "-8086000.00",
                    "cashFlowsOtherOperating": "-12450000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3888000.00",
                    "changeInWorkingCapital": "-9963000.00",
                    "stockBasedCompensation": "271000.00",
                    "otherNonCashItems": "2143000.00",
                    "freeCashFlow": "5332000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-9263000.00",
                    "changeToLiabilities": "-15010000.00",
                    "totalCashflowsFromInvestingActivities": "-69749000.00",
                    "netBorrowings": "72024000.00",
                    "totalCashFromFinancingActivities": "59868000.00",
                    "changeToOperatingActivities": "-13239000.00",
                    "netIncome": "6983000.00",
                    "changeInCash": "-3610000.00",
                    "beginPeriodCashFlow": "22916000.00",
                    "endPeriodCashFlow": "19306000.00",
                    "totalCashFromOperatingActivities": "5928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6773000.00",
                    "otherCashflowsFromInvestingActivities": "-66929000.00",
                    "dividendsPaid": "11808000.00",
                    "changeToInventory": "5253000.00",
                    "changeToAccountReceivables": "1261000.00",
                    "salePurchaseOfStock": "-343000.00",
                    "otherCashflowsFromFinancingActivities": "-549000.00",
                    "changeToNetincome": "-930000.00",
                    "capitalExpenditures": "62052000",
                    "changeReceivables": "3482000.00",
                    "cashFlowsOtherOperating": "4360000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3610000.00",
                    "changeInWorkingCapital": "-9757000.00",
                    "stockBasedCompensation": "549000.00",
                    "otherNonCashItems": "2297000.00",
                    "freeCashFlow": "5928000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-12053000.00",
                    "changeToLiabilities": "-8167000.00",
                    "totalCashflowsFromInvestingActivities": "-32941000.00",
                    "netBorrowings": "28267000.00",
                    "totalCashFromFinancingActivities": "11465000.00",
                    "changeToOperatingActivities": "-19732000.00",
                    "netIncome": "5768000.00",
                    "changeInCash": "3195000.00",
                    "beginPeriodCashFlow": "19721000.00",
                    "endPeriodCashFlow": "22916000.00",
                    "totalCashFromOperatingActivities": "21420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6589000.00",
                    "otherCashflowsFromInvestingActivities": "-31523000.00",
                    "dividendsPaid": "11876000.00",
                    "changeToInventory": "14705000.00",
                    "changeToAccountReceivables": "11399000.00",
                    "salePurchaseOfStock": "229000.00",
                    "otherCashflowsFromFinancingActivities": "-6578000.00",
                    "changeToNetincome": "-8707000.00",
                    "capitalExpenditures": "23153000",
                    "changeReceivables": "13508000.00",
                    "cashFlowsOtherOperating": "12127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56000.00",
                    "changeInWorkingCapital": "6538000.00",
                    "stockBasedCompensation": "276000.00",
                    "otherNonCashItems": "2827000.00",
                    "freeCashFlow": "21420000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "-6048000.00",
                    "changeToLiabilities": "-6682000.00",
                    "totalCashflowsFromInvestingActivities": "-32428000.00",
                    "netBorrowings": "28493000.00",
                    "totalCashFromFinancingActivities": "16850000.00",
                    "changeToOperatingActivities": "-9433000.00",
                    "netIncome": "10461000.00",
                    "changeInCash": "1134000.00",
                    "beginPeriodCashFlow": "18587000.00",
                    "endPeriodCashFlow": "19721000.00",
                    "totalCashFromOperatingActivities": "16712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6455000.00",
                    "otherCashflowsFromInvestingActivities": "-32209000.00",
                    "dividendsPaid": "11643000.00",
                    "changeToInventory": "7698000.00",
                    "changeToAccountReceivables": "8651000.00",
                    "salePurchaseOfStock": "96044000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "119000.00",
                    "capitalExpenditures": "30637000",
                    "changeReceivables": "10560000.00",
                    "cashFlowsOtherOperating": "-4531000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1134000.00",
                    "changeInWorkingCapital": "1127000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "2955000.00",
                    "freeCashFlow": "16712000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-14850000.00",
                    "changeToLiabilities": "-7770000.00",
                    "totalCashflowsFromInvestingActivities": "-23710000.00",
                    "netBorrowings": "-57190000.00",
                    "totalCashFromFinancingActivities": "19990000.00",
                    "changeToOperatingActivities": "-9655000.00",
                    "netIncome": "4943000.00",
                    "changeInCash": "8548000.00",
                    "beginPeriodCashFlow": "10039000.00",
                    "endPeriodCashFlow": "18587000.00",
                    "totalCashFromOperatingActivities": "11979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6457000.00",
                    "otherCashflowsFromInvestingActivities": "-23554000.00",
                    "dividendsPaid": "10371000.00",
                    "changeToInventory": "4242000.00",
                    "changeToAccountReceivables": "3589000.00",
                    "salePurchaseOfStock": "-289000.00",
                    "otherCashflowsFromFinancingActivities": "-4970000.00",
                    "changeToNetincome": "370000.00",
                    "capitalExpenditures": "10810000",
                    "changeReceivables": "6642000.00",
                    "cashFlowsOtherOperating": "1097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8548000.00",
                    "changeInWorkingCapital": "-3013000.00",
                    "stockBasedCompensation": "421000.00",
                    "otherNonCashItems": "2965000.00",
                    "freeCashFlow": "11979000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4041000.00",
                    "changeToLiabilities": "5013000.00",
                    "totalCashflowsFromInvestingActivities": "-13347000.00",
                    "netBorrowings": "-49000.00",
                    "totalCashFromFinancingActivities": "-6463000.00",
                    "changeToOperatingActivities": "-12113000.00",
                    "netIncome": "8753000.00",
                    "changeInCash": "-11903000.00",
                    "beginPeriodCashFlow": "21942000.00",
                    "endPeriodCashFlow": "10039000.00",
                    "totalCashFromOperatingActivities": "7907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6473000.00",
                    "otherCashflowsFromInvestingActivities": "-12229000.00",
                    "dividendsPaid": "9726000.00",
                    "changeToInventory": "-11746000.00",
                    "changeToAccountReceivables": "-13137000.00",
                    "salePurchaseOfStock": "44952000.00",
                    "otherCashflowsFromFinancingActivities": "2841000.00",
                    "changeToNetincome": "-194000.00",
                    "capitalExpenditures": "10851000",
                    "changeReceivables": "-13137000.00",
                    "cashFlowsOtherOperating": "769000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11903000.00",
                    "changeInWorkingCapital": "-7100000.00",
                    "stockBasedCompensation": "411000.00",
                    "otherNonCashItems": "2987000.00",
                    "freeCashFlow": "7907000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-11833000.00",
                    "changeToLiabilities": "5897000.00",
                    "totalCashflowsFromInvestingActivities": "-38780000.00",
                    "netBorrowings": "7868000.00",
                    "totalCashFromFinancingActivities": "15844000.00",
                    "changeToOperatingActivities": "16204000.00",
                    "netIncome": "5145000.00",
                    "changeInCash": "-1948000.00",
                    "beginPeriodCashFlow": "23890000.00",
                    "endPeriodCashFlow": "21942000.00",
                    "totalCashFromOperatingActivities": "20988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6398000.00",
                    "otherCashflowsFromInvestingActivities": "-38905000.00",
                    "dividendsPaid": "9141000.00",
                    "changeToInventory": "1233000.00",
                    "changeToAccountReceivables": "-522000.00",
                    "salePurchaseOfStock": "26747000.00",
                    "otherCashflowsFromFinancingActivities": "-275000.00",
                    "changeToNetincome": "-1235000.00",
                    "capitalExpenditures": "28475000",
                    "changeReceivables": "-522000.00",
                    "cashFlowsOtherOperating": "5036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1948000.00",
                    "changeInWorkingCapital": "7130000.00",
                    "stockBasedCompensation": "218000.00",
                    "otherNonCashItems": "3317000.00",
                    "freeCashFlow": "20988000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-12311000.00",
                    "changeToLiabilities": "18732000.00",
                    "totalCashflowsFromInvestingActivities": "-38292000.00",
                    "netBorrowings": "11675000.00",
                    "totalCashFromFinancingActivities": "22364000.00",
                    "changeToOperatingActivities": "-12046000.00",
                    "netIncome": "7946000.00",
                    "changeInCash": "3906000.00",
                    "beginPeriodCashFlow": "19984000.00",
                    "endPeriodCashFlow": "23890000.00",
                    "totalCashFromOperatingActivities": "19834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5950000.00",
                    "otherCashflowsFromInvestingActivities": "-38230000.00",
                    "dividendsPaid": "8829000.00",
                    "changeToInventory": "-12046000.00",
                    "changeToAccountReceivables": "-9127000.00",
                    "salePurchaseOfStock": "104866000.00",
                    "otherCashflowsFromFinancingActivities": "-1622000.00",
                    "changeToNetincome": "-289000.00",
                    "capitalExpenditures": "26876000",
                    "changeReceivables": "-9127000.00",
                    "cashFlowsOtherOperating": "-3578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3906000.00",
                    "changeInWorkingCapital": "6686000.00",
                    "stockBasedCompensation": "212000.00",
                    "otherNonCashItems": "2977000.00",
                    "freeCashFlow": "19834000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-33925000.00",
                    "changeToLiabilities": "-923000.00",
                    "totalCashflowsFromInvestingActivities": "-38286000.00",
                    "netBorrowings": "19559000.00",
                    "totalCashFromFinancingActivities": "31820000.00",
                    "changeToOperatingActivities": "-3830000.00",
                    "netIncome": "3131000.00",
                    "changeInCash": "1174000.00",
                    "beginPeriodCashFlow": "18810000.00",
                    "endPeriodCashFlow": "19984000.00",
                    "totalCashFromOperatingActivities": "7640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5637000.00",
                    "otherCashflowsFromInvestingActivities": "-34839000.00",
                    "dividendsPaid": "8252000.00",
                    "changeToInventory": "-3830000.00",
                    "changeToAccountReceivables": "-1593000.00",
                    "salePurchaseOfStock": "40555000.00",
                    "otherCashflowsFromFinancingActivities": "-695000.00",
                    "changeToNetincome": "378000.00",
                    "capitalExpenditures": "5248000",
                    "changeReceivables": "-1593000.00",
                    "cashFlowsOtherOperating": "781000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1174000.00",
                    "changeInWorkingCapital": "-4753000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "7640000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "investments": "-9410000.00",
                    "changeToLiabilities": "-4756000.00",
                    "totalCashflowsFromInvestingActivities": "-111103000.00",
                    "netBorrowings": "89421000.00",
                    "totalCashFromFinancingActivities": "91616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26533000.00",
                    "changeInCash": "-8179000.00",
                    "beginPeriodCashFlow": "26989000.00",
                    "endPeriodCashFlow": "18810000.00",
                    "totalCashFromOperatingActivities": "11308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5468000.00",
                    "otherCashflowsFromInvestingActivities": "-100223000.00",
                    "dividendsPaid": "7621000.00",
                    "changeToInventory": "5075000.00",
                    "changeToAccountReceivables": "4857000.00",
                    "salePurchaseOfStock": "144684000.00",
                    "otherCashflowsFromFinancingActivities": "-715000.00",
                    "changeToNetincome": "2718000.00",
                    "capitalExpenditures": "102499000",
                    "changeReceivables": "4857000.00",
                    "cashFlowsOtherOperating": "-23709000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8179000.00",
                    "changeInWorkingCapital": "319000.00",
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "2756000.00",
                    "freeCashFlow": "11308000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": "-9188000.00",
                    "changeToLiabilities": "-4088000.00",
                    "totalCashflowsFromInvestingActivities": "4274000.00",
                    "netBorrowings": "-39471000.00",
                    "totalCashFromFinancingActivities": "-7938000.00",
                    "changeToOperatingActivities": "12707000.00",
                    "netIncome": "8443000.00",
                    "changeInCash": "11798000.00",
                    "beginPeriodCashFlow": "15191000.00",
                    "endPeriodCashFlow": "26989000.00",
                    "totalCashFromOperatingActivities": "15462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4680000.00",
                    "otherCashflowsFromInvestingActivities": "4274000.00",
                    "dividendsPaid": "6974000.00",
                    "changeToInventory": "11751000.00",
                    "changeToAccountReceivables": "11690000.00",
                    "salePurchaseOfStock": "14140000.00",
                    "otherCashflowsFromFinancingActivities": "-311000.00",
                    "changeToNetincome": "12711000.00",
                    "capitalExpenditures": "11664000",
                    "changeReceivables": "11690000.00",
                    "cashFlowsOtherOperating": "-16161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11798000.00",
                    "changeInWorkingCapital": "5294000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "1737000.00",
                    "freeCashFlow": "15462000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1323000.00",
                    "changeToLiabilities": "9178000.00",
                    "totalCashflowsFromInvestingActivities": "-40483000.00",
                    "netBorrowings": "18932000.00",
                    "totalCashFromFinancingActivities": "15999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4337000.00",
                    "changeInCash": "-12165000.00",
                    "beginPeriodCashFlow": "27356000.00",
                    "endPeriodCashFlow": "15191000.00",
                    "totalCashFromOperatingActivities": "12319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5048000.00",
                    "otherCashflowsFromInvestingActivities": "-40483000.00",
                    "dividendsPaid": "6906000.00",
                    "changeToInventory": "-9444000.00",
                    "changeToAccountReceivables": "-8987000.00",
                    "salePurchaseOfStock": "26273000.00",
                    "otherCashflowsFromFinancingActivities": "-516000.00",
                    "changeToNetincome": "136000.00",
                    "capitalExpenditures": "40139000",
                    "changeReceivables": "-8987000.00",
                    "cashFlowsOtherOperating": "1168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12165000.00",
                    "changeInWorkingCapital": "1293000.00",
                    "stockBasedCompensation": "173000.00",
                    "otherNonCashItems": "1586000.00",
                    "freeCashFlow": "12319000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2006000.00",
                    "changeToLiabilities": "8117000.00",
                    "totalCashflowsFromInvestingActivities": "-11842000.00",
                    "netBorrowings": "5472000.00",
                    "totalCashFromFinancingActivities": "2010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10285000.00",
                    "changeInCash": "-4123000.00",
                    "beginPeriodCashFlow": "31479000.00",
                    "endPeriodCashFlow": "27356000.00",
                    "totalCashFromOperatingActivities": "5709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4750000.00",
                    "otherCashflowsFromInvestingActivities": "-11842000.00",
                    "dividendsPaid": "6776000.00",
                    "changeToInventory": "-12455000.00",
                    "changeToAccountReceivables": "-11489000.00",
                    "salePurchaseOfStock": "3314000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "-7110000.00",
                    "capitalExpenditures": "11350000",
                    "changeReceivables": "-11489000.00",
                    "cashFlowsOtherOperating": "2000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4123000.00",
                    "changeInWorkingCapital": "-3528000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "928000.00",
                    "freeCashFlow": "5709000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2028000.00",
                    "changeToLiabilities": "1783000.00",
                    "totalCashflowsFromInvestingActivities": "-8330000.00",
                    "netBorrowings": "20698000.00",
                    "totalCashFromFinancingActivities": "14330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8118000.00",
                    "changeInCash": "5596000.00",
                    "beginPeriodCashFlow": "25883000.00",
                    "endPeriodCashFlow": "31479000.00",
                    "totalCashFromOperatingActivities": "-404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": "-8330000.00",
                    "dividendsPaid": "6368000.00",
                    "changeToInventory": "-9652000.00",
                    "changeToAccountReceivables": "-8551000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1132000.00",
                    "changeToNetincome": "-5817000.00",
                    "capitalExpenditures": "6930000",
                    "changeReceivables": "-8551000.00",
                    "cashFlowsOtherOperating": "-1101000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5596000.00",
                    "changeInWorkingCapital": "-7869000.00",
                    "stockBasedCompensation": "379000.00",
                    "otherNonCashItems": "557000.00",
                    "freeCashFlow": "-404000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-2428000.00",
                    "changeToLiabilities": "2982000.00",
                    "totalCashflowsFromInvestingActivities": "-17836000.00",
                    "netBorrowings": "23011000.00",
                    "totalCashFromFinancingActivities": "16548000.00",
                    "changeToOperatingActivities": "8675000.00",
                    "netIncome": "5226000.00",
                    "changeInCash": "8782000.00",
                    "beginPeriodCashFlow": "17101000.00",
                    "endPeriodCashFlow": "25883000.00",
                    "totalCashFromOperatingActivities": "10070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4373000.00",
                    "otherCashflowsFromInvestingActivities": "-15082000.00",
                    "dividendsPaid": "6367000.00",
                    "changeToInventory": "-1083000.00",
                    "changeToAccountReceivables": "-1595000.00",
                    "salePurchaseOfStock": "-96000.00",
                    "otherCashflowsFromFinancingActivities": "-509000.00",
                    "changeToNetincome": "-70000.00",
                    "capitalExpenditures": "15726000",
                    "changeReceivables": "-1595000.00",
                    "cashFlowsOtherOperating": "11060000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8782000.00",
                    "changeInWorkingCapital": "1899000.00",
                    "stockBasedCompensation": "197000.00",
                    "otherNonCashItems": "445000.00",
                    "freeCashFlow": "10070000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": "-942000.00",
                    "changeToLiabilities": "9544000.00",
                    "totalCashflowsFromInvestingActivities": "-31472000.00",
                    "netBorrowings": "-24194000.00",
                    "totalCashFromFinancingActivities": "20007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2754000.00",
                    "changeInCash": "830000.00",
                    "beginPeriodCashFlow": "16271000.00",
                    "endPeriodCashFlow": "17101000.00",
                    "totalCashFromOperatingActivities": "12295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3815000.00",
                    "otherCashflowsFromInvestingActivities": "-31472000.00",
                    "dividendsPaid": "5288000.00",
                    "changeToInventory": "-4232000.00",
                    "changeToAccountReceivables": "-4092000.00",
                    "salePurchaseOfStock": "35722000.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "-559000.00",
                    "capitalExpenditures": "30186000",
                    "changeReceivables": "-4092000.00",
                    "cashFlowsOtherOperating": "-140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "830000.00",
                    "changeInWorkingCapital": "5312000.00",
                    "stockBasedCompensation": "198000.00",
                    "otherNonCashItems": "173000.00",
                    "freeCashFlow": "12295000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "investments": "-1248000.00",
                    "changeToLiabilities": "-439000.00",
                    "totalCashflowsFromInvestingActivities": "-30100000.00",
                    "netBorrowings": "55792000.00",
                    "totalCashFromFinancingActivities": "27143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2273000.00",
                    "changeInCash": "2827000.00",
                    "beginPeriodCashFlow": "13444000.00",
                    "endPeriodCashFlow": "16271000.00",
                    "totalCashFromOperatingActivities": "5784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3318000.00",
                    "otherCashflowsFromInvestingActivities": "-30100000.00",
                    "dividendsPaid": "5286000.00",
                    "changeToInventory": "-578000.00",
                    "changeToAccountReceivables": "-97000.00",
                    "salePurchaseOfStock": "-94000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "234000.00",
                    "capitalExpenditures": "28574000",
                    "changeReceivables": "-97000.00",
                    "cashFlowsOtherOperating": "-481000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2827000.00",
                    "changeInWorkingCapital": "-1017000.00",
                    "stockBasedCompensation": "193000.00",
                    "otherNonCashItems": "806000.00",
                    "freeCashFlow": "5784000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2495000.00",
                    "changeToLiabilities": "-1992000.00",
                    "totalCashflowsFromInvestingActivities": "-25898000.00",
                    "netBorrowings": "-718000.00",
                    "totalCashFromFinancingActivities": "17247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2506000.00",
                    "changeInCash": "-5438000.00",
                    "beginPeriodCashFlow": "18882000.00",
                    "endPeriodCashFlow": "13444000.00",
                    "totalCashFromOperatingActivities": "3213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3478000.00",
                    "otherCashflowsFromInvestingActivities": "-23003000.00",
                    "dividendsPaid": "5155000.00",
                    "changeToInventory": "-1420000.00",
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-89000.00",
                    "capitalExpenditures": "25710000",
                    "changeReceivables": "-109000.00",
                    "cashFlowsOtherOperating": "-1311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5438000.00",
                    "changeInWorkingCapital": "-3412000.00",
                    "stockBasedCompensation": "329000.00",
                    "otherNonCashItems": "394000.00",
                    "freeCashFlow": "3213000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1491000.00",
                    "changeToLiabilities": "-4793000.00",
                    "totalCashflowsFromInvestingActivities": "-18732000.00",
                    "netBorrowings": "29569000.00",
                    "totalCashFromFinancingActivities": "23852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2866000.00",
                    "changeInCash": "9107000.00",
                    "beginPeriodCashFlow": "9775000.00",
                    "endPeriodCashFlow": "18882000.00",
                    "totalCashFromOperatingActivities": "3987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3324000.00",
                    "otherCashflowsFromInvestingActivities": "-18302000.00",
                    "dividendsPaid": "5155000.00",
                    "changeToInventory": "1583000.00",
                    "changeToAccountReceivables": "260000.00",
                    "salePurchaseOfStock": "-333000.00",
                    "otherCashflowsFromFinancingActivities": "743000.00",
                    "changeToNetincome": "308000.00",
                    "capitalExpenditures": "17838000",
                    "changeReceivables": "260000.00",
                    "cashFlowsOtherOperating": "4189000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9107000.00",
                    "changeInWorkingCapital": "-3210000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "561000.00",
                    "freeCashFlow": "3987000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "-742000.00",
                    "changeToLiabilities": "1039000.00",
                    "totalCashflowsFromInvestingActivities": "-14882000.00",
                    "netBorrowings": "3102000.00",
                    "totalCashFromFinancingActivities": "-1418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1252000.00",
                    "changeInCash": "-4962000.00",
                    "beginPeriodCashFlow": "14737000.00",
                    "endPeriodCashFlow": "9775000.00",
                    "totalCashFromOperatingActivities": "11338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3307000.00",
                    "otherCashflowsFromInvestingActivities": "-14882000.00",
                    "dividendsPaid": "2578000.00",
                    "changeToInventory": "4510000.00",
                    "changeToAccountReceivables": "4341000.00",
                    "salePurchaseOfStock": "-1942000.00",
                    "otherCashflowsFromFinancingActivities": "-1944000.00",
                    "changeToNetincome": "353000.00",
                    "capitalExpenditures": "14936000",
                    "changeReceivables": "4341000.00",
                    "cashFlowsOtherOperating": "1421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4962000.00",
                    "changeInWorkingCapital": "5549000.00",
                    "stockBasedCompensation": "243000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "11338000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": "-786000.00",
                    "changeToLiabilities": "-5504000.00",
                    "totalCashflowsFromInvestingActivities": "-11151000.00",
                    "netBorrowings": "-125380000.00",
                    "totalCashFromFinancingActivities": "19224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8404000.00",
                    "changeInCash": "10636000.00",
                    "beginPeriodCashFlow": "4101000.00",
                    "endPeriodCashFlow": "14737000.00",
                    "totalCashFromOperatingActivities": "2563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3330000.00",
                    "otherCashflowsFromInvestingActivities": "-11532000.00",
                    "dividendsPaid": "8345000.00",
                    "changeToInventory": "3254000.00",
                    "changeToAccountReceivables": "-3707000.00",
                    "salePurchaseOfStock": "200170000.00",
                    "otherCashflowsFromFinancingActivities": "151126000.00",
                    "changeToNetincome": "-7717000.00",
                    "capitalExpenditures": "11604000",
                    "changeReceivables": "-3707000.00",
                    "cashFlowsOtherOperating": "15280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10636000.00",
                    "changeInWorkingCapital": "-2250000.00",
                    "stockBasedCompensation": "769000.00",
                    "otherNonCashItems": "-6921000.00",
                    "freeCashFlow": "2563000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-20",
                    "currency_symbol": "USD",
                    "investments": "-737000.00",
                    "changeToLiabilities": "2831000.00",
                    "totalCashflowsFromInvestingActivities": "-3182000.00",
                    "netBorrowings": "-1453000.00",
                    "totalCashFromFinancingActivities": "-6404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1931000.00",
                    "changeInCash": "-5299000.00",
                    "beginPeriodCashFlow": "9400000.00",
                    "endPeriodCashFlow": "4101000.00",
                    "totalCashFromOperatingActivities": "4287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2845000.00",
                    "otherCashflowsFromInvestingActivities": "-3231000.00",
                    "dividendsPaid": "2364000.00",
                    "changeToInventory": "-3701000.00",
                    "changeToAccountReceivables": "-3009000.00",
                    "salePurchaseOfStock": "-2587000.00",
                    "otherCashflowsFromFinancingActivities": "-4951000.00",
                    "changeToNetincome": "-386000.00",
                    "capitalExpenditures": "2946000",
                    "changeReceivables": "-3009000.00",
                    "cashFlowsOtherOperating": "1324000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5299000.00",
                    "changeInWorkingCapital": "-870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "381000.00",
                    "freeCashFlow": "4287000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3149000.00",
                    "changeInCash": "980000.00",
                    "beginPeriodCashFlow": "8420000.00",
                    "endPeriodCashFlow": "9400000.00",
                    "totalCashFromOperatingActivities": "13867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3204000.00",
                    "otherCashflowsFromInvestingActivities": "-2904000.00",
                    "dividendsPaid": "7291000.00",
                    "changeToInventory": "-1202000.00",
                    "changeToAccountReceivables": "-2155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2051000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "13867000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1755000.00",
                    "changeInCash": "899000.00",
                    "beginPeriodCashFlow": "7521000.00",
                    "endPeriodCashFlow": "8420000.00",
                    "totalCashFromOperatingActivities": "1854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2504000.00",
                    "otherCashflowsFromInvestingActivities": "-748000.00",
                    "dividendsPaid": "1129000.00",
                    "changeToInventory": "-408000.00",
                    "changeToAccountReceivables": "1086000.00",
                    "salePurchaseOfStock": "-1742000.00",
                    "otherCashflowsFromFinancingActivities": "377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2489000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "1854000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2099000.00",
                    "changeInCash": "3731000.00",
                    "beginPeriodCashFlow": "3790000.00",
                    "endPeriodCashFlow": "7521000.00",
                    "totalCashFromOperatingActivities": "9028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2906000.00",
                    "otherCashflowsFromInvestingActivities": "-777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3470000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "9028000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1904000.00",
                    "changeInCash": "-9659000.00",
                    "beginPeriodCashFlow": "13449000.00",
                    "endPeriodCashFlow": "3790000.00",
                    "totalCashFromOperatingActivities": "-2423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2987000.00",
                    "otherCashflowsFromInvestingActivities": "-678000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-681000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7426000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "112000.00",
                    "freeCashFlow": "-2423000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2266000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13449000.00",
                    "totalCashFromOperatingActivities": "23183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "5538000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125289000.00",
                    "netBorrowings": "137022000.00",
                    "totalCashFromFinancingActivities": "58183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5604000.00",
                    "changeInCash": "18862000.00",
                    "beginPeriodCashFlow": "33517000.00",
                    "endPeriodCashFlow": "52379000.00",
                    "totalCashFromOperatingActivities": "62870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72463000.00",
                    "otherCashflowsFromInvestingActivities": "-2694000.00",
                    "dividendsPaid": "75224000.00",
                    "changeToInventory": "-9546000.00",
                    "changeToAccountReceivables": "-15183000.00",
                    "salePurchaseOfStock": "-149000.00",
                    "otherCashflowsFromFinancingActivities": "-3466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23205000.00",
                    "stockBasedCompensation": "6845000.00",
                    "otherNonCashItems": "1163000.00",
                    "freeCashFlow": "16617000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-26701000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26701000.00",
                    "netBorrowings": "-83987000.00",
                    "totalCashFromFinancingActivities": "-43262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42494000.00",
                    "changeInCash": "42057000.00",
                    "beginPeriodCashFlow": "30166000.00",
                    "endPeriodCashFlow": "72223000.00",
                    "totalCashFromOperatingActivities": "112020000.00",
                    "issuanceOfCapitalStock": "129421000.00",
                    "depreciation": "68282000.00",
                    "otherCashflowsFromInvestingActivities": "74252000.00",
                    "dividendsPaid": "83894000.00",
                    "changeToInventory": "-11211000.00",
                    "changeToAccountReceivables": "-11646000.00",
                    "salePurchaseOfStock": "129421000.00",
                    "otherCashflowsFromFinancingActivities": "-4802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4934000.00",
                    "stockBasedCompensation": "5098000.00",
                    "otherNonCashItems": "-8788000.00",
                    "freeCashFlow": "112020000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-228115000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237266000.00",
                    "netBorrowings": "221699000.00",
                    "totalCashFromFinancingActivities": "122253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8287000.00",
                    "changeInCash": "-21699000.00",
                    "beginPeriodCashFlow": "51865000.00",
                    "endPeriodCashFlow": "30166000.00",
                    "totalCashFromOperatingActivities": "93314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64811000.00",
                    "otherCashflowsFromInvestingActivities": "-97170000.00",
                    "dividendsPaid": "80398000.00",
                    "changeToInventory": "-6897000.00",
                    "changeToAccountReceivables": "-13909000.00",
                    "salePurchaseOfStock": "-12836000.00",
                    "otherCashflowsFromFinancingActivities": "-6212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24350000.00",
                    "stockBasedCompensation": "3677000.00",
                    "otherNonCashItems": "40889000.00",
                    "freeCashFlow": "93314000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-81900000.00",
                    "changeToLiabilities": "2960000.00",
                    "totalCashflowsFromInvestingActivities": "-33242000.00",
                    "netBorrowings": "-53481000.00",
                    "totalCashFromFinancingActivities": "-72194000.00",
                    "changeToOperatingActivities": "62573000.00",
                    "netIncome": "99953000.00",
                    "changeInCash": "11422000.00",
                    "beginPeriodCashFlow": "40443000.00",
                    "endPeriodCashFlow": "51865000.00",
                    "totalCashFromOperatingActivities": "116858000.00",
                    "issuanceOfCapitalStock": "65159000.00",
                    "depreciation": "55658000.00",
                    "otherCashflowsFromInvestingActivities": "179764000.00",
                    "dividendsPaid": "72575000.00",
                    "changeToInventory": "-72785000.00",
                    "changeToAccountReceivables": "-65491000.00",
                    "salePurchaseOfStock": "65159000.00",
                    "otherCashflowsFromFinancingActivities": "658961000.00",
                    "changeToNetincome": "-60764000.00",
                    "capitalExpenditures": "213006000",
                    "changeReceivables": "-4735000.00",
                    "cashFlowsOtherOperating": "19138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11422000.00",
                    "changeInWorkingCapital": "-2918000.00",
                    "stockBasedCompensation": "3273000.00",
                    "otherNonCashItems": "-39108000.00",
                    "freeCashFlow": "116858000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-15458000.00",
                    "changeToLiabilities": "7175000.00",
                    "totalCashflowsFromInvestingActivities": "-57629000.00",
                    "netBorrowings": "-32200000.00",
                    "totalCashFromFinancingActivities": "-43542000.00",
                    "changeToOperatingActivities": "-24450000.00",
                    "netIncome": "25455000.00",
                    "changeInCash": "-9987000.00",
                    "beginPeriodCashFlow": "50430000.00",
                    "endPeriodCashFlow": "40443000.00",
                    "totalCashFromOperatingActivities": "91184000.00",
                    "issuanceOfCapitalStock": "51677000.00",
                    "depreciation": "52571000.00",
                    "otherCashflowsFromInvestingActivities": "6454000.00",
                    "dividendsPaid": "58713000.00",
                    "changeToInventory": "15563000.00",
                    "changeToAccountReceivables": "16844000.00",
                    "salePurchaseOfStock": "161806000.00",
                    "otherCashflowsFromFinancingActivities": "-7137000.00",
                    "changeToNetincome": "1411000.00",
                    "capitalExpenditures": "48625000",
                    "changeReceivables": "-2440000.00",
                    "cashFlowsOtherOperating": "6221000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9987000.00",
                    "changeInWorkingCapital": "-7606000.00",
                    "stockBasedCompensation": "2230000.00",
                    "otherNonCashItems": "14415000.00",
                    "freeCashFlow": "91184000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-19299000.00",
                    "changeToLiabilities": "5762000.00",
                    "totalCashflowsFromInvestingActivities": "-26227000.00",
                    "netBorrowings": "-123308000.00",
                    "totalCashFromFinancingActivities": "-58101000.00",
                    "changeToOperatingActivities": "13510000.00",
                    "netIncome": "36959000.00",
                    "changeInCash": "6851000.00",
                    "beginPeriodCashFlow": "43579000.00",
                    "endPeriodCashFlow": "50430000.00",
                    "totalCashFromOperatingActivities": "91179000.00",
                    "issuanceOfCapitalStock": "121110000.00",
                    "depreciation": "44257000.00",
                    "otherCashflowsFromInvestingActivities": "56557000.00",
                    "dividendsPaid": "47603000.00",
                    "changeToInventory": "-8262000.00",
                    "changeToAccountReceivables": "-15908000.00",
                    "salePurchaseOfStock": "278079000.00",
                    "otherCashflowsFromFinancingActivities": "-8909000.00",
                    "changeToNetincome": "-4043000.00",
                    "capitalExpenditures": "63485000",
                    "changeReceivables": "-15908000.00",
                    "cashFlowsOtherOperating": "23348000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6851000.00",
                    "changeInWorkingCapital": "-4700000.00",
                    "stockBasedCompensation": "2378000.00",
                    "otherNonCashItems": "6649000.00",
                    "freeCashFlow": "91179000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-52289000.00",
                    "changeToLiabilities": "3368000.00",
                    "totalCashflowsFromInvestingActivities": "-295063000.00",
                    "netBorrowings": "150889000.00",
                    "totalCashFromFinancingActivities": "246862000.00",
                    "changeToOperatingActivities": "19540000.00",
                    "netIncome": "32258000.00",
                    "changeInCash": "19528000.00",
                    "beginPeriodCashFlow": "24051000.00",
                    "endPeriodCashFlow": "43579000.00",
                    "totalCashFromOperatingActivities": "67729000.00",
                    "issuanceOfCapitalStock": "157846000.00",
                    "depreciation": "38216000.00",
                    "otherCashflowsFromInvestingActivities": "-109329000.00",
                    "dividendsPaid": "61504000.00",
                    "changeToInventory": "-22855000.00",
                    "changeToAccountReceivables": "-33303000.00",
                    "salePurchaseOfStock": "488287000.00",
                    "otherCashflowsFromFinancingActivities": "-5915000.00",
                    "changeToNetincome": "-2399000.00",
                    "capitalExpenditures": "258602000",
                    "changeReceivables": "-12947000.00",
                    "cashFlowsOtherOperating": "8981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19528000.00",
                    "changeInWorkingCapital": "-13763000.00",
                    "stockBasedCompensation": "1613000.00",
                    "otherNonCashItems": "14504000.00",
                    "freeCashFlow": "67729000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-79186000.00",
                    "changeToLiabilities": "1709000.00",
                    "totalCashflowsFromInvestingActivities": "-240563000.00",
                    "netBorrowings": "174268000.00",
                    "totalCashFromFinancingActivities": "185611000.00",
                    "changeToOperatingActivities": "-17067000.00",
                    "netIncome": "23492000.00",
                    "changeInCash": "1135000.00",
                    "beginPeriodCashFlow": "22916000.00",
                    "endPeriodCashFlow": "24051000.00",
                    "totalCashFromOperatingActivities": "56087000.00",
                    "issuanceOfCapitalStock": "66457000.00",
                    "depreciation": "30395000.00",
                    "otherCashflowsFromInvestingActivities": "-219723000.00",
                    "dividendsPaid": "50897000.00",
                    "changeToInventory": "4015000.00",
                    "changeToAccountReceivables": "-271000.00",
                    "salePurchaseOfStock": "-409000.00",
                    "otherCashflowsFromFinancingActivities": "-4461000.00",
                    "changeToNetincome": "-3076000.00",
                    "capitalExpenditures": "11723000",
                    "changeReceivables": "-271000.00",
                    "cashFlowsOtherOperating": "2988000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1135000.00",
                    "changeInWorkingCapital": "-9795000.00",
                    "stockBasedCompensation": "1281000.00",
                    "otherNonCashItems": "7851000.00",
                    "freeCashFlow": "44364000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-102426000.00",
                    "changeToLiabilities": "-17606000.00",
                    "totalCashflowsFromInvestingActivities": "-102426000.00",
                    "netBorrowings": "1924000.00",
                    "totalCashFromFinancingActivities": "41842000.00",
                    "changeToOperatingActivities": "-19682000.00",
                    "netIncome": "29925000.00",
                    "changeInCash": "-2277000.00",
                    "beginPeriodCashFlow": "25193000.00",
                    "endPeriodCashFlow": "22916000.00",
                    "totalCashFromOperatingActivities": "58018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25974000.00",
                    "otherCashflowsFromInvestingActivities": "-100074000.00",
                    "dividendsPaid": "43616000.00",
                    "changeToInventory": "15158000.00",
                    "changeToAccountReceivables": "10502000.00",
                    "salePurchaseOfStock": "-289000.00",
                    "otherCashflowsFromFinancingActivities": "-7847000.00",
                    "changeToNetincome": "-6635000.00",
                    "capitalExpenditures": "12252000",
                    "changeReceivables": "17573000.00",
                    "cashFlowsOtherOperating": "9462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2277000.00",
                    "changeInWorkingCapital": "-2448000.00",
                    "stockBasedCompensation": "1323000.00",
                    "otherNonCashItems": "11734000.00",
                    "freeCashFlow": "45766000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-67479000.00",
                    "changeToLiabilities": "18950000.00",
                    "totalCashflowsFromInvestingActivities": "-226461000.00",
                    "netBorrowings": "128523000.00",
                    "totalCashFromFinancingActivities": "161644000.00",
                    "changeToOperatingActivities": "16204000.00",
                    "netIncome": "42755000.00",
                    "changeInCash": "-5047000.00",
                    "beginPeriodCashFlow": "26989000.00",
                    "endPeriodCashFlow": "21942000.00",
                    "totalCashFromOperatingActivities": "59770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23453000.00",
                    "otherCashflowsFromInvestingActivities": "-217637000.00",
                    "dividendsPaid": "33843000.00",
                    "changeToInventory": "-9568000.00",
                    "changeToAccountReceivables": "-9607000.00",
                    "salePurchaseOfStock": "316852000.00",
                    "otherCashflowsFromFinancingActivities": "-3307000.00",
                    "changeToNetincome": "1572000.00",
                    "capitalExpenditures": "6698000",
                    "changeReceivables": "-6385000.00",
                    "cashFlowsOtherOperating": "-21470000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5047000.00",
                    "changeInWorkingCapital": "9382000.00",
                    "stockBasedCompensation": "1082000.00",
                    "otherNonCashItems": "12050000.00",
                    "freeCashFlow": "53072000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": "-14545000.00",
                    "changeToLiabilities": "14990000.00",
                    "totalCashflowsFromInvestingActivities": "-56381000.00",
                    "netBorrowings": "5631000.00",
                    "totalCashFromFinancingActivities": "24401000.00",
                    "changeToOperatingActivities": "12707000.00",
                    "netIncome": "31183000.00",
                    "changeInCash": "1106000.00",
                    "beginPeriodCashFlow": "25883000.00",
                    "endPeriodCashFlow": "26989000.00",
                    "totalCashFromOperatingActivities": "33086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18678000.00",
                    "otherCashflowsFromInvestingActivities": "-56381000.00",
                    "dividendsPaid": "27024000.00",
                    "changeToInventory": "-19800000.00",
                    "changeToAccountReceivables": "-17337000.00",
                    "salePurchaseOfStock": "214407000.00",
                    "otherCashflowsFromFinancingActivities": "-2555000.00",
                    "changeToNetincome": "-80000.00",
                    "capitalExpenditures": "8838000",
                    "changeReceivables": "-17337000.00",
                    "cashFlowsOtherOperating": "-16092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1106000.00",
                    "changeInWorkingCapital": "-4810000.00",
                    "stockBasedCompensation": "931000.00",
                    "otherNonCashItems": "4585000.00",
                    "freeCashFlow": "24248000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "-7113000.00",
                    "changeToLiabilities": "10095000.00",
                    "totalCashflowsFromInvestingActivities": "-105306000.00",
                    "netBorrowings": "53891000.00",
                    "totalCashFromFinancingActivities": "80945000.00",
                    "changeToOperatingActivities": "8675000.00",
                    "netIncome": "12759000.00",
                    "changeInCash": "7001000.00",
                    "beginPeriodCashFlow": "18882000.00",
                    "endPeriodCashFlow": "25883000.00",
                    "totalCashFromOperatingActivities": "31362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14984000.00",
                    "otherCashflowsFromInvestingActivities": "-105306000.00",
                    "dividendsPaid": "22096000.00",
                    "changeToInventory": "-7313000.00",
                    "changeToAccountReceivables": "-5893000.00",
                    "salePurchaseOfStock": "117645000.00",
                    "otherCashflowsFromFinancingActivities": "-864000.00",
                    "changeToNetincome": "-484000.00",
                    "capitalExpenditures": "100196000",
                    "changeReceivables": "-5893000.00",
                    "cashFlowsOtherOperating": "9128000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7001000.00",
                    "changeInWorkingCapital": "2782000.00",
                    "stockBasedCompensation": "917000.00",
                    "otherNonCashItems": "1804000.00",
                    "freeCashFlow": "31362000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3756000.00",
                    "changeToLiabilities": "-6427000.00",
                    "totalCashflowsFromInvestingActivities": "-47947000.00",
                    "netBorrowings": "-94162000.00",
                    "totalCashFromFinancingActivities": "35254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14453000.00",
                    "changeInCash": "9482000.00",
                    "beginPeriodCashFlow": "9400000.00",
                    "endPeriodCashFlow": "18882000.00",
                    "totalCashFromOperatingActivities": "22175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12806000.00",
                    "otherCashflowsFromInvestingActivities": "-48377000.00",
                    "dividendsPaid": "7733000.00",
                    "changeToInventory": "5646000.00",
                    "changeToAccountReceivables": "-2115000.00",
                    "salePurchaseOfStock": "106054000.00",
                    "otherCashflowsFromFinancingActivities": "-68834000.00",
                    "changeToNetincome": "-7442000.00",
                    "capitalExpenditures": "47324000",
                    "changeReceivables": "-2115000.00",
                    "cashFlowsOtherOperating": "22214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9482000.00",
                    "changeInWorkingCapital": "-781000.00",
                    "stockBasedCompensation": "1249000.00",
                    "otherNonCashItems": "2720000.00",
                    "freeCashFlow": "22175000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8907000.00",
                    "changeInCash": "-4049000.00",
                    "beginPeriodCashFlow": "13449000.00",
                    "endPeriodCashFlow": "9400000.00",
                    "totalCashFromOperatingActivities": "22326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11601000.00",
                    "otherCashflowsFromInvestingActivities": "-5107000.00",
                    "dividendsPaid": "14791000.00",
                    "changeToInventory": "1179000.00",
                    "changeToAccountReceivables": "2170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1363000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "455000.00",
                    "freeCashFlow": "22326000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5998000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2647000.00",
                    "changeInCash": "5014000.00",
                    "beginPeriodCashFlow": "8435000.00",
                    "endPeriodCashFlow": "13449000.00",
                    "totalCashFromOperatingActivities": "23183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11708000.00",
                    "otherCashflowsFromInvestingActivities": "-6578000.00",
                    "dividendsPaid": "26412000.00",
                    "changeToInventory": "15890000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7147000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1681000.00",
                    "freeCashFlow": "23183000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14715000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4081000.00",
                    "changeInCash": "-3059000.00",
                    "beginPeriodCashFlow": "11494000.00",
                    "endPeriodCashFlow": "8435000.00",
                    "totalCashFromOperatingActivities": "6090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10978000.00",
                    "otherCashflowsFromInvestingActivities": "-14942000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5096000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6584000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-426000.00",
                    "freeCashFlow": "6090000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-493000.00",
                    "minorityInterest": null,
                    "netIncome": "-30404000.00",
                    "sellingGeneralAdministrative": "4716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13289000.00",
                    "ebitda": "31530000.00",
                    "depreciationAndAmortization": "18241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13112000.00",
                    "otherOperatingExpenses": "39205000.00",
                    "interestExpense": "13782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-363000.00",
                    "totalRevenue": "52317000.00",
                    "totalOperatingExpenses": "-14869000.00",
                    "costOfRevenue": "54074000.00",
                    "totalOtherIncomeExpenseNet": "-13605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "382000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "2069000.00",
                    "sellingGeneralAdministrative": "4453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4369000.00",
                    "reconciledDepreciation": "18421000.00",
                    "ebit": "23593000.00",
                    "ebitda": "47147000.00",
                    "depreciationAndAmortization": "23554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23841000.00",
                    "otherOperatingExpenses": "51761000.00",
                    "interestExpense": "23211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1339000.00",
                    "totalRevenue": "75602000.00",
                    "totalOperatingExpenses": "-19472000.00",
                    "costOfRevenue": "71233000.00",
                    "totalOtherIncomeExpenseNet": "-23459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-547000.00",
                    "minorityInterest": "819000.00",
                    "netIncome": "80000.00",
                    "sellingGeneralAdministrative": "4447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51184000.00",
                    "reconciledDepreciation": "9074000.00",
                    "ebit": "22171000.00",
                    "ebitda": "45284000.00",
                    "depreciationAndAmortization": "23113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23264000.00",
                    "otherOperatingExpenses": "72818000.00",
                    "interestExpense": "22718000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "23896000.00",
                    "netInterestIncome": "-22718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "96082000.00",
                    "totalOperatingExpenses": "27920000.00",
                    "costOfRevenue": "44898000.00",
                    "totalOtherIncomeExpenseNet": "-23811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-739000.00",
                    "netIncomeApplicableToCommonShares": "-2807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6150000.00",
                    "minorityInterest": "-768000.00",
                    "netIncome": "5949000.00",
                    "sellingGeneralAdministrative": "5998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48004000.00",
                    "reconciledDepreciation": "26452000.00",
                    "ebit": "27421000.00",
                    "ebitda": "53873000.00",
                    "depreciationAndAmortization": "26452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19968000.00",
                    "otherOperatingExpenses": "81295000.00",
                    "interestExpense": "21271000.00",
                    "taxProvision": "-567000.00",
                    "interestIncome": "20945000.00",
                    "netInterestIncome": "-21271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-567000.00",
                    "totalRevenue": "101263000.00",
                    "totalOperatingExpenses": "28036000.00",
                    "costOfRevenue": "53259000.00",
                    "totalOtherIncomeExpenseNet": "-13818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6717000.00",
                    "netIncomeApplicableToCommonShares": "3062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4153000.00",
                    "minorityInterest": "1538000.00",
                    "netIncome": "-2805000.00",
                    "sellingGeneralAdministrative": "7386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47832000.00",
                    "reconciledDepreciation": "18516000.00",
                    "ebit": "13956000.00",
                    "ebitda": "37172000.00",
                    "depreciationAndAmortization": "23216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17176000.00",
                    "otherOperatingExpenses": "97467000.00",
                    "interestExpense": "18109000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "21232000.00",
                    "netInterestIncome": "-18109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "114643000.00",
                    "totalOperatingExpenses": "30656000.00",
                    "costOfRevenue": "66811000.00",
                    "totalOtherIncomeExpenseNet": "-21329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4343000.00",
                    "netIncomeApplicableToCommonShares": "-5692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28542000.00",
                    "minorityInterest": "-5598000.00",
                    "netIncome": "23438000.00",
                    "sellingGeneralAdministrative": "4661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48304000.00",
                    "reconciledDepreciation": "16751000.00",
                    "ebit": "46918000.00",
                    "ebitda": "72183000.00",
                    "depreciationAndAmortization": "25265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39682000.00",
                    "otherOperatingExpenses": "102918000.00",
                    "interestExpense": "18376000.00",
                    "taxProvision": "-494000.00",
                    "interestIncome": "10858000.00",
                    "netInterestIncome": "-18376000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-494000.00",
                    "totalRevenue": "142600000.00",
                    "totalOperatingExpenses": "8622000.00",
                    "costOfRevenue": "94296000.00",
                    "totalOtherIncomeExpenseNet": "-11140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29036000.00",
                    "netIncomeApplicableToCommonShares": "20551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6954000.00",
                    "minorityInterest": "2508000.00",
                    "netIncome": "-5038000.00",
                    "sellingGeneralAdministrative": "5187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53829000.00",
                    "reconciledDepreciation": "18745000.00",
                    "ebit": "14433000.00",
                    "ebitda": "38117000.00",
                    "depreciationAndAmortization": "23684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24956000.00",
                    "otherOperatingExpenses": "162696000.00",
                    "interestExpense": "21387000.00",
                    "taxProvision": "592000.00",
                    "interestIncome": "31695000.00",
                    "netInterestIncome": "-21387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "592000.00",
                    "totalRevenue": "187652000.00",
                    "totalOperatingExpenses": "28873000.00",
                    "costOfRevenue": "133823000.00",
                    "totalOtherIncomeExpenseNet": "-31910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7546000.00",
                    "netIncomeApplicableToCommonShares": "-7925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2033000.00",
                    "minorityInterest": "-107000.00",
                    "netIncome": "3172000.00",
                    "sellingGeneralAdministrative": "4503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51263000.00",
                    "reconciledDepreciation": "16643000.00",
                    "ebit": "23260000.00",
                    "ebitda": "49525000.00",
                    "depreciationAndAmortization": "26265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18555000.00",
                    "otherOperatingExpenses": "166181000.00",
                    "interestExpense": "21227000.00",
                    "taxProvision": "-1246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1246000.00",
                    "totalRevenue": "184736000.00",
                    "totalOperatingExpenses": "32708000.00",
                    "costOfRevenue": "133473000.00",
                    "totalOtherIncomeExpenseNet": "-16522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3279000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18259000.00",
                    "minorityInterest": "-3652000.00",
                    "netIncome": "14073000.00",
                    "sellingGeneralAdministrative": "5874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50054000.00",
                    "reconciledDepreciation": "16143000.00",
                    "ebit": "36234000.00",
                    "ebitda": "57064000.00",
                    "depreciationAndAmortization": "20830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23350000.00",
                    "otherOperatingExpenses": "170132000.00",
                    "interestExpense": "17975000.00",
                    "taxProvision": "534000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "193482000.00",
                    "totalOperatingExpenses": "26704000.00",
                    "costOfRevenue": "143428000.00",
                    "totalOtherIncomeExpenseNet": "-5091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17725000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20567000.00",
                    "minorityInterest": "5837000.00",
                    "netIncome": "-15225000.00",
                    "sellingGeneralAdministrative": "4336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47097000.00",
                    "reconciledDepreciation": "17020000.00",
                    "ebit": "-4132000.00",
                    "ebitda": "12888000.00",
                    "depreciationAndAmortization": "17020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7130000.00",
                    "otherOperatingExpenses": "183903000.00",
                    "interestExpense": "16435000.00",
                    "taxProvision": "495000.00",
                    "interestIncome": "4280000.00",
                    "netInterestIncome": "-12155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "191033000.00",
                    "totalOperatingExpenses": "39967000.00",
                    "costOfRevenue": "143936000.00",
                    "totalOtherIncomeExpenseNet": "-27697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21062000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8733000.00",
                    "minorityInterest": "-193000.00",
                    "netIncome": "6940000.00",
                    "sellingGeneralAdministrative": "4286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49293000.00",
                    "reconciledDepreciation": "22887000.00",
                    "ebit": "24177000.00",
                    "ebitda": "42082000.00",
                    "depreciationAndAmortization": "17905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22342000.00",
                    "otherOperatingExpenses": "143669000.00",
                    "interestExpense": "15444000.00",
                    "taxProvision": "310000.00",
                    "interestIncome": "12978000.00",
                    "netInterestIncome": "-15444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "310000.00",
                    "totalRevenue": "166011000.00",
                    "totalOperatingExpenses": "26951000.00",
                    "costOfRevenue": "116718000.00",
                    "totalOtherIncomeExpenseNet": "-13609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8423000.00",
                    "netIncomeApplicableToCommonShares": "4053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15221000.00",
                    "minorityInterest": "-269000.00",
                    "netIncome": "11863000.00",
                    "sellingGeneralAdministrative": "4051999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47561000.00",
                    "reconciledDepreciation": "20225000.00",
                    "ebit": "28850000.00",
                    "ebitda": "44345000.00",
                    "depreciationAndAmortization": "15495000.00",
                    "nonOperatingIncomeNetOther": "5173000.00",
                    "operatingIncome": "23777000.00",
                    "otherOperatingExpenses": "142162000.00",
                    "interestExpense": "13629000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": "8624000.00",
                    "netInterestIncome": "-13629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "165939000.00",
                    "totalOperatingExpenses": "23784000.00",
                    "costOfRevenue": "118378000.00",
                    "totalOtherIncomeExpenseNet": "-8556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14885000.00",
                    "netIncomeApplicableToCommonShares": "8976000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5605000.00",
                    "minorityInterest": "708000.00",
                    "netIncome": "4709000.00",
                    "sellingGeneralAdministrative": "5448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44633000.00",
                    "reconciledDepreciation": "18745000.00",
                    "ebit": "17907000.00",
                    "ebitda": "32298000.00",
                    "depreciationAndAmortization": "14391000.00",
                    "nonOperatingIncomeNetOther": "-2354000.00",
                    "operatingIncome": "20338000.00",
                    "otherOperatingExpenses": "123837000.00",
                    "interestExpense": "12302000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": "14749000.00",
                    "netInterestIncome": "-12302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "102000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "144175000.00",
                    "totalOperatingExpenses": "24295000.00",
                    "costOfRevenue": "99542000.00",
                    "totalOtherIncomeExpenseNet": "-14733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5517000.00",
                    "netIncomeApplicableToCommonShares": "1822000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14536000.00",
                    "minorityInterest": "-137000.00",
                    "netIncome": "11717000.00",
                    "sellingGeneralAdministrative": "3512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39934000.00",
                    "reconciledDepreciation": "18386000.00",
                    "ebit": "25469000.00",
                    "ebitda": "39524000.00",
                    "depreciationAndAmortization": "14055000.00",
                    "nonOperatingIncomeNetOther": "674000.00",
                    "operatingIncome": "17995000.00",
                    "otherOperatingExpenses": "133609000.00",
                    "interestExpense": "10933000.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": "6568000.00",
                    "netInterestIncome": "-4365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "83000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "151604000.00",
                    "totalOperatingExpenses": "21939000.00",
                    "costOfRevenue": "111670000.00",
                    "totalOtherIncomeExpenseNet": "-3459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14541000.00",
                    "netIncomeApplicableToCommonShares": "8830000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42550000.00",
                    "minorityInterest": "13492000.00",
                    "netIncome": "28877000.00",
                    "sellingGeneralAdministrative": "3854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41804000.00",
                    "reconciledDepreciation": "17805000.00",
                    "ebit": "52895000.00",
                    "ebitda": "66330000.00",
                    "depreciationAndAmortization": "13435000.00",
                    "nonOperatingIncomeNetOther": "-1223000.00",
                    "operatingIncome": "54076000.00",
                    "otherOperatingExpenses": "72181000.00",
                    "interestExpense": "10345000.00",
                    "taxProvision": "181000.00",
                    "interestIncome": "3490000.00",
                    "netInterestIncome": "-6855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "126257000.00",
                    "totalOperatingExpenses": "-12272000.00",
                    "costOfRevenue": "84453000.00",
                    "totalOtherIncomeExpenseNet": "-11526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27245000.00",
                    "netIncomeApplicableToCommonShares": "33899000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30747000.00",
                    "minorityInterest": "6607000.00",
                    "netIncome": "24160000.00",
                    "sellingGeneralAdministrative": "3617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41909000.00",
                    "reconciledDepreciation": "14252000.00",
                    "ebit": "40118000.00",
                    "ebitda": "54370000.00",
                    "depreciationAndAmortization": "14252000.00",
                    "nonOperatingIncomeNetOther": "1998000.00",
                    "operatingIncome": "38415000.00",
                    "otherOperatingExpenses": "65434000.00",
                    "interestExpense": "9371000.00",
                    "taxProvision": "-20000.00",
                    "interestIncome": "3352000.00",
                    "netInterestIncome": "-6019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "312000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-20000.00",
                    "totalRevenue": "103849000.00",
                    "totalOperatingExpenses": "3494000.00",
                    "costOfRevenue": "61940000.00",
                    "totalOtherIncomeExpenseNet": "-7668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22960000.00",
                    "netIncomeApplicableToCommonShares": "30639000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11975000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "9993000.00",
                    "sellingGeneralAdministrative": "4708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40959000.00",
                    "reconciledDepreciation": "18835000.00",
                    "ebit": "21006000.00",
                    "ebitda": "34922000.00",
                    "depreciationAndAmortization": "13916000.00",
                    "nonOperatingIncomeNetOther": "4253000.00",
                    "operatingIncome": "17358000.00",
                    "otherOperatingExpenses": "65495000.00",
                    "interestExpense": "9031000.00",
                    "taxProvision": "-301000.00",
                    "interestIncome": "3568000.00",
                    "netInterestIncome": "-5463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "58000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "82853000.00",
                    "totalOperatingExpenses": "23601000.00",
                    "costOfRevenue": "41894000.00",
                    "totalOtherIncomeExpenseNet": "-5383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12276000.00",
                    "netIncomeApplicableToCommonShares": "7106000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3023000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "3157000.00",
                    "sellingGeneralAdministrative": "3653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32983000.00",
                    "reconciledDepreciation": "16893000.00",
                    "ebit": "11708000.00",
                    "ebitda": "25013000.00",
                    "depreciationAndAmortization": "13305000.00",
                    "nonOperatingIncomeNetOther": "-2245000.00",
                    "operatingIncome": "9616000.00",
                    "otherOperatingExpenses": "60308000.00",
                    "interestExpense": "8685000.00",
                    "taxProvision": "-220000.00",
                    "interestIncome": "3829000.00",
                    "netInterestIncome": "-4856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18257000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-220000.00",
                    "totalRevenue": "69924000.00",
                    "totalOperatingExpenses": "23367000.00",
                    "costOfRevenue": "36941000.00",
                    "totalOtherIncomeExpenseNet": "-6593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3243000.00",
                    "netIncomeApplicableToCommonShares": "361000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7706000.00",
                    "minorityInterest": "1237000.00",
                    "netIncome": "6511000.00",
                    "sellingGeneralAdministrative": "3449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32858000.00",
                    "reconciledDepreciation": "17164000.00",
                    "ebit": "16533000.00",
                    "ebitda": "30123000.00",
                    "depreciationAndAmortization": "13590000.00",
                    "nonOperatingIncomeNetOther": "26000.00",
                    "operatingIncome": "12124000.00",
                    "otherOperatingExpenses": "54938000.00",
                    "interestExpense": "8827000.00",
                    "taxProvision": "-42000.00",
                    "interestIncome": "3766000.00",
                    "netInterestIncome": "-5061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": "67062000.00",
                    "totalOperatingExpenses": "20734000.00",
                    "costOfRevenue": "34204000.00",
                    "totalOtherIncomeExpenseNet": "-4418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7748000.00",
                    "netIncomeApplicableToCommonShares": "4861000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7994000.00",
                    "minorityInterest": "230424000.00",
                    "netIncome": "7026000.00",
                    "sellingGeneralAdministrative": "3487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30898000.00",
                    "reconciledDepreciation": "17563000.00",
                    "ebit": "16412000.00",
                    "ebitda": "29300000.00",
                    "depreciationAndAmortization": "12888000.00",
                    "nonOperatingIncomeNetOther": "321000.00",
                    "operatingIncome": "9733000.00",
                    "otherOperatingExpenses": "56053000.00",
                    "interestExpense": "8418000.00",
                    "taxProvision": "-461000.00",
                    "interestIncome": "6746000.00",
                    "netInterestIncome": "-1672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-461000.00",
                    "totalRevenue": "65786000.00",
                    "totalOperatingExpenses": "21165000.00",
                    "costOfRevenue": "34888000.00",
                    "totalOtherIncomeExpenseNet": "-1739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8455000.00",
                    "netIncomeApplicableToCommonShares": "5568000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5990000.00",
                    "minorityInterest": "811000.00",
                    "netIncome": "5198000.00",
                    "sellingGeneralAdministrative": "4021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30891000.00",
                    "reconciledDepreciation": "18255000.00",
                    "ebit": "13965000.00",
                    "ebitda": "26753000.00",
                    "depreciationAndAmortization": "12788000.00",
                    "nonOperatingIncomeNetOther": "572000.00",
                    "operatingIncome": "9222000.00",
                    "otherOperatingExpenses": "72082000.00",
                    "interestExpense": "7975000.00",
                    "taxProvision": "-19000.00",
                    "interestIncome": "4116000.00",
                    "netInterestIncome": "-3859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3110000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "81304000.00",
                    "totalOperatingExpenses": "21669000.00",
                    "costOfRevenue": "50413000.00",
                    "totalOtherIncomeExpenseNet": "-3232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4327000.00",
                    "netIncomeApplicableToCommonShares": "2311000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4626000.00",
                    "minorityInterest": "440000.00",
                    "netIncome": "4249000.00",
                    "sellingGeneralAdministrative": "3523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30577000.00",
                    "reconciledDepreciation": "12252000.00",
                    "ebit": "12723000.00",
                    "ebitda": "24975000.00",
                    "depreciationAndAmortization": "12252000.00",
                    "nonOperatingIncomeNetOther": "288000.00",
                    "operatingIncome": "8678000.00",
                    "otherOperatingExpenses": "89833000.00",
                    "interestExpense": "8097000.00",
                    "taxProvision": "-63000.00",
                    "interestIncome": "3786000.00",
                    "netInterestIncome": "-4311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "490000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "98511000.00",
                    "totalOperatingExpenses": "21899000.00",
                    "costOfRevenue": "67934000.00",
                    "totalOtherIncomeExpenseNet": "-4052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3928000.00",
                    "netIncomeApplicableToCommonShares": "1362000.00",
                    "preferredStockAndOtherAdjustments": "2887000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10798000.00",
                    "minorityInterest": "2217000.00",
                    "netIncome": "8609000.00",
                    "sellingGeneralAdministrative": "2601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26761000.00",
                    "reconciledDepreciation": "10898000.00",
                    "ebit": "18321000.00",
                    "ebitda": "29219000.00",
                    "depreciationAndAmortization": "10898000.00",
                    "nonOperatingIncomeNetOther": "495000.00",
                    "operatingIncome": "13376000.00",
                    "otherOperatingExpenses": "84877000.00",
                    "interestExpense": "7523000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": "2788000.00",
                    "netInterestIncome": "-3106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "73000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "98253000.00",
                    "totalOperatingExpenses": "13385000.00",
                    "costOfRevenue": "71492000.00",
                    "totalOtherIncomeExpenseNet": "-2578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8359000.00",
                    "netIncomeApplicableToCommonShares": "6389000.00",
                    "preferredStockAndOtherAdjustments": "2220000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12374000.00",
                    "minorityInterest": "3007000.00",
                    "netIncome": "9302000.00",
                    "sellingGeneralAdministrative": "2988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29429000.00",
                    "reconciledDepreciation": "10450000.00",
                    "ebit": "19601000.00",
                    "ebitda": "30051000.00",
                    "depreciationAndAmortization": "10450000.00",
                    "nonOperatingIncomeNetOther": "280000.00",
                    "operatingIncome": "14792000.00",
                    "otherOperatingExpenses": "82521000.00",
                    "interestExpense": "7227000.00",
                    "taxProvision": "65000.00",
                    "interestIncome": "4412000.00",
                    "netInterestIncome": "-2815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "502000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "97313000.00",
                    "totalOperatingExpenses": "14637000.00",
                    "costOfRevenue": "67884000.00",
                    "totalOtherIncomeExpenseNet": "-2418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9707000.00",
                    "netIncomeApplicableToCommonShares": "8127000.00",
                    "preferredStockAndOtherAdjustments": "1175000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8878000.00",
                    "minorityInterest": "2143000.00",
                    "netIncome": "6992000.00",
                    "sellingGeneralAdministrative": "3793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30299000.00",
                    "reconciledDepreciation": "10657000.00",
                    "ebit": "17066000.00",
                    "ebitda": "27723000.00",
                    "depreciationAndAmortization": "10657000.00",
                    "nonOperatingIncomeNetOther": "-1678000.00",
                    "operatingIncome": "11895000.00",
                    "otherOperatingExpenses": "77662000.00",
                    "interestExpense": "8188000.00",
                    "taxProvision": "-257000.00",
                    "interestIncome": "7226000.00",
                    "netInterestIncome": "-962000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "185000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-257000.00",
                    "totalRevenue": "89557000.00",
                    "totalOperatingExpenses": "18404000.00",
                    "costOfRevenue": "59258000.00",
                    "totalOtherIncomeExpenseNet": "-3017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8936000.00",
                    "netIncomeApplicableToCommonShares": "5925000.00",
                    "preferredStockAndOtherAdjustments": "1067000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7703000.00",
                    "minorityInterest": "1565000.00",
                    "netIncome": "6290000.00",
                    "sellingGeneralAdministrative": "3063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28971000.00",
                    "reconciledDepreciation": "10855000.00",
                    "ebit": "16502000.00",
                    "ebitda": "27357000.00",
                    "depreciationAndAmortization": "10855000.00",
                    "nonOperatingIncomeNetOther": "486000.00",
                    "operatingIncome": "9423000.00",
                    "otherOperatingExpenses": "72150000.00",
                    "interestExpense": "8799000.00",
                    "taxProvision": "-152000.00",
                    "interestIncome": "6593000.00",
                    "netInterestIncome": "-2206000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "546000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-152000.00",
                    "totalRevenue": "81573000.00",
                    "totalOperatingExpenses": "19548000.00",
                    "costOfRevenue": "52602000.00",
                    "totalOtherIncomeExpenseNet": "-1720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5883000.00",
                    "netIncomeApplicableToCommonShares": "5223000.00",
                    "preferredStockAndOtherAdjustments": "1067000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11864000.00",
                    "minorityInterest": "5510000.00",
                    "netIncome": "8313000.00",
                    "sellingGeneralAdministrative": "2977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29359000.00",
                    "reconciledDepreciation": "10486000.00",
                    "ebit": "20920000.00",
                    "ebitda": "31396000.00",
                    "depreciationAndAmortization": "10476000.00",
                    "nonOperatingIncomeNetOther": "-168000.00",
                    "operatingIncome": "15378000.00",
                    "otherOperatingExpenses": "54480000.00",
                    "interestExpense": "9056000.00",
                    "taxProvision": "-199000.00",
                    "interestIncome": "5710000.00",
                    "netInterestIncome": "-3346000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "93000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-199000.00",
                    "totalRevenue": "69858000.00",
                    "totalOperatingExpenses": "13981000.00",
                    "costOfRevenue": "40499000.00",
                    "totalOtherIncomeExpenseNet": "-3514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12063000.00",
                    "netIncomeApplicableToCommonShares": "9869000.00",
                    "preferredStockAndOtherAdjustments": "1234000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5796000.00",
                    "minorityInterest": "1260000.00",
                    "netIncome": "4566000.00",
                    "sellingGeneralAdministrative": "2951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26333000.00",
                    "reconciledDepreciation": "9132000.00",
                    "ebit": "13399000.00",
                    "ebitda": "22643000.00",
                    "depreciationAndAmortization": "9244000.00",
                    "nonOperatingIncomeNetOther": "-1929000.00",
                    "operatingIncome": "9735000.00",
                    "otherOperatingExpenses": "48087000.00",
                    "interestExpense": "7603000.00",
                    "taxProvision": "-30000.00",
                    "interestIncome": "5593000.00",
                    "netInterestIncome": "-2010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "57000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-30000.00",
                    "totalRevenue": "57822000.00",
                    "totalOperatingExpenses": "16598000.00",
                    "costOfRevenue": "31489000.00",
                    "totalOtherIncomeExpenseNet": "-3939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5826000.00",
                    "netIncomeApplicableToCommonShares": "4412000.00",
                    "preferredStockAndOtherAdjustments": "154000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6404000.00",
                    "minorityInterest": "1630000.00",
                    "netIncome": "4884000.00",
                    "sellingGeneralAdministrative": "3401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21806000.00",
                    "reconciledDepreciation": "7743000.00",
                    "ebit": "12290000.00",
                    "ebitda": "20033000.00",
                    "depreciationAndAmortization": "7743000.00",
                    "nonOperatingIncomeNetOther": "-1130000.00",
                    "operatingIncome": "8101000.00",
                    "otherOperatingExpenses": "39844000.00",
                    "interestExpense": "5886000.00",
                    "taxProvision": "-110000.00",
                    "interestIncome": "1757000.00",
                    "netInterestIncome": "-567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-110000.00",
                    "totalRevenue": "47945000.00",
                    "totalOperatingExpenses": "13705000.00",
                    "costOfRevenue": "26139000.00",
                    "totalOtherIncomeExpenseNet": "-1697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5117000.00",
                    "netIncomeApplicableToCommonShares": "4884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5418000.00",
                    "minorityInterest": "1253000.00",
                    "netIncome": "3642000.00",
                    "sellingGeneralAdministrative": "3339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21114000.00",
                    "reconciledDepreciation": "8991000.00",
                    "ebit": "10958000.00",
                    "ebitda": "19949000.00",
                    "depreciationAndAmortization": "8991000.00",
                    "nonOperatingIncomeNetOther": "-1680000.00",
                    "operatingIncome": "9061000.00",
                    "otherOperatingExpenses": "34375000.00",
                    "interestExpense": "5540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1708000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "523000.00",
                    "totalRevenue": "43436000.00",
                    "totalOperatingExpenses": "12053000.00",
                    "costOfRevenue": "22322000.00",
                    "totalOtherIncomeExpenseNet": "-3643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "498000.00",
                    "netIncomeApplicableToCommonShares": "3642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5549000.00",
                    "minorityInterest": "1467000.00",
                    "netIncome": "4202000.00",
                    "sellingGeneralAdministrative": "2367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19964000.00",
                    "reconciledDepreciation": "7864000.00",
                    "ebit": "10226000.00",
                    "ebitda": "18090000.00",
                    "depreciationAndAmortization": "7864000.00",
                    "nonOperatingIncomeNetOther": "352000.00",
                    "operatingIncome": "7329000.00",
                    "otherOperatingExpenses": "41551000.00",
                    "interestExpense": "4677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "72000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "48880000.00",
                    "totalOperatingExpenses": "12635000.00",
                    "costOfRevenue": "28916000.00",
                    "totalOtherIncomeExpenseNet": "-1780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4219000.00",
                    "netIncomeApplicableToCommonShares": "4202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5779000.00",
                    "minorityInterest": "1626000.00",
                    "netIncome": "4319000.00",
                    "sellingGeneralAdministrative": "2764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19908000.00",
                    "reconciledDepreciation": "6767000.00",
                    "ebit": "10276000.00",
                    "ebitda": "17043000.00",
                    "depreciationAndAmortization": "6767000.00",
                    "nonOperatingIncomeNetOther": "43000.00",
                    "operatingIncome": "7858000.00",
                    "otherOperatingExpenses": "41394000.00",
                    "interestExpense": "4497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "107000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "49252000.00",
                    "totalOperatingExpenses": "12050000.00",
                    "costOfRevenue": "29344000.00",
                    "totalOtherIncomeExpenseNet": "-2079000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5945000.00",
                    "netIncomeApplicableToCommonShares": "4319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6717000.00",
                    "minorityInterest": "1943000.00",
                    "netIncome": "5040000.00",
                    "sellingGeneralAdministrative": "2961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20098000.00",
                    "reconciledDepreciation": "6773000.00",
                    "ebit": "11090000.00",
                    "ebitda": "17863000.00",
                    "depreciationAndAmortization": "6773000.00",
                    "nonOperatingIncomeNetOther": "1083000.00",
                    "operatingIncome": "7775000.00",
                    "otherOperatingExpenses": "43974000.00",
                    "interestExpense": "4373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "84000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-266000.00",
                    "totalRevenue": "51749000.00",
                    "totalOperatingExpenses": "12323000.00",
                    "costOfRevenue": "31651000.00",
                    "totalOtherIncomeExpenseNet": "-1058000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6983000.00",
                    "netIncomeApplicableToCommonShares": "5040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5712000.00",
                    "minorityInterest": "1616000.00",
                    "netIncome": "4152000.00",
                    "sellingGeneralAdministrative": "2673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19211000.00",
                    "reconciledDepreciation": "6589000.00",
                    "ebit": "9869000.00",
                    "ebitda": "16458000.00",
                    "depreciationAndAmortization": "6589000.00",
                    "nonOperatingIncomeNetOther": "8841000.00",
                    "operatingIncome": "7004000.00",
                    "otherOperatingExpenses": "53293000.00",
                    "interestExpense": "4157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "231000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "60297000.00",
                    "totalOperatingExpenses": "12207000.00",
                    "costOfRevenue": "41086000.00",
                    "totalOtherIncomeExpenseNet": "-1292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3110000.00",
                    "netIncomeApplicableToCommonShares": "4152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10490000.00",
                    "minorityInterest": "2973000.00",
                    "netIncome": "7488000.00",
                    "sellingGeneralAdministrative": "2098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19397000.00",
                    "reconciledDepreciation": "6455000.00",
                    "ebit": "14743000.00",
                    "ebitda": "21198000.00",
                    "depreciationAndAmortization": "6455000.00",
                    "nonOperatingIncomeNetOther": "161000.00",
                    "operatingIncome": "7980000.00",
                    "otherOperatingExpenses": "60317000.00",
                    "interestExpense": "4253000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "80000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "68297000.00",
                    "totalOperatingExpenses": "11417000.00",
                    "costOfRevenue": "48900000.00",
                    "totalOtherIncomeExpenseNet": "2510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10461000.00",
                    "netIncomeApplicableToCommonShares": "7488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5393000.00",
                    "minorityInterest": "1472000.00",
                    "netIncome": "3471000.00",
                    "sellingGeneralAdministrative": "2678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20645000.00",
                    "reconciledDepreciation": "6457000.00",
                    "ebit": "9887000.00",
                    "ebitda": "16344000.00",
                    "depreciationAndAmortization": "6457000.00",
                    "nonOperatingIncomeNetOther": "-38000.00",
                    "operatingIncome": "8267000.00",
                    "otherOperatingExpenses": "75159000.00",
                    "interestExpense": "4494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "396000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "450000.00",
                    "totalRevenue": "83426000.00",
                    "totalOperatingExpenses": "12378000.00",
                    "costOfRevenue": "62781000.00",
                    "totalOtherIncomeExpenseNet": "-2874000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4943000.00",
                    "netIncomeApplicableToCommonShares": "3471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9055000.00",
                    "minorityInterest": "2817000.00",
                    "netIncome": "5936000.00",
                    "sellingGeneralAdministrative": "2986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20978000.00",
                    "reconciledDepreciation": "6473000.00",
                    "ebit": "13590000.00",
                    "ebitda": "20063000.00",
                    "depreciationAndAmortization": "6473000.00",
                    "nonOperatingIncomeNetOther": "331000.00",
                    "operatingIncome": "8466000.00",
                    "otherOperatingExpenses": "82285000.00",
                    "interestExpense": "4535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "51000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "302000.00",
                    "totalRevenue": "90751000.00",
                    "totalOperatingExpenses": "12512000.00",
                    "costOfRevenue": "69773000.00",
                    "totalOtherIncomeExpenseNet": "589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8753000.00",
                    "netIncomeApplicableToCommonShares": "5936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5248000.00",
                    "minorityInterest": "1687000.00",
                    "netIncome": "3458000.00",
                    "sellingGeneralAdministrative": "2688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19740000.00",
                    "reconciledDepreciation": "6398000.00",
                    "ebit": "9821000.00",
                    "ebitda": "16219000.00",
                    "depreciationAndAmortization": "6398000.00",
                    "nonOperatingIncomeNetOther": "1316000.00",
                    "operatingIncome": "7112000.00",
                    "otherOperatingExpenses": "69879000.00",
                    "interestExpense": "4573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "248000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "76991000.00",
                    "totalOperatingExpenses": "12628000.00",
                    "costOfRevenue": "57251000.00",
                    "totalOtherIncomeExpenseNet": "-1864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5705000.00",
                    "netIncomeApplicableToCommonShares": "3458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7962000.00",
                    "minorityInterest": "2734000.00",
                    "netIncome": "5212000.00",
                    "sellingGeneralAdministrative": "2156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18393000.00",
                    "reconciledDepreciation": "5950000.00",
                    "ebit": "12086000.00",
                    "ebitda": "18036000.00",
                    "depreciationAndAmortization": "5950000.00",
                    "nonOperatingIncomeNetOther": "451000.00",
                    "operatingIncome": "6858000.00",
                    "otherOperatingExpenses": "56999000.00",
                    "interestExpense": "4124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "494000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "63857000.00",
                    "totalOperatingExpenses": "11535000.00",
                    "costOfRevenue": "45464000.00",
                    "totalOtherIncomeExpenseNet": "1104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5212000.00",
                    "netIncomeApplicableToCommonShares": "5212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3137000.00",
                    "minorityInterest": "1097000.00",
                    "netIncome": "2034000.00",
                    "sellingGeneralAdministrative": "2224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17973000.00",
                    "reconciledDepreciation": "5637000.00",
                    "ebit": "7115000.00",
                    "ebitda": "12752000.00",
                    "depreciationAndAmortization": "5637000.00",
                    "nonOperatingIncomeNetOther": "-330000.00",
                    "operatingIncome": "6710000.00",
                    "otherOperatingExpenses": "50741000.00",
                    "interestExpense": "3978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "437000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "57451000.00",
                    "totalOperatingExpenses": "11263000.00",
                    "costOfRevenue": "39478000.00",
                    "totalOtherIncomeExpenseNet": "-3573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2034000.00",
                    "netIncomeApplicableToCommonShares": "2034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26751000.00",
                    "minorityInterest": "9163000.00",
                    "netIncome": "17370000.00",
                    "sellingGeneralAdministrative": "2484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17371000.00",
                    "reconciledDepreciation": "5468000.00",
                    "ebit": "30542000.00",
                    "ebitda": "36010000.00",
                    "depreciationAndAmortization": "5468000.00",
                    "nonOperatingIncomeNetOther": "-2313000.00",
                    "operatingIncome": "5999000.00",
                    "otherOperatingExpenses": "54087000.00",
                    "interestExpense": "3791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "739000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "218000.00",
                    "totalRevenue": "60086000.00",
                    "totalOperatingExpenses": "11372000.00",
                    "costOfRevenue": "42715000.00",
                    "totalOtherIncomeExpenseNet": "20752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26533000.00",
                    "netIncomeApplicableToCommonShares": "17370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8326000.00",
                    "minorityInterest": "3115000.00",
                    "netIncome": "5328000.00",
                    "sellingGeneralAdministrative": "2100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15819000.00",
                    "reconciledDepreciation": "4680000.00",
                    "ebit": "11737000.00",
                    "ebitda": "16417000.00",
                    "depreciationAndAmortization": "4680000.00",
                    "nonOperatingIncomeNetOther": "-13437000.00",
                    "operatingIncome": "6654000.00",
                    "otherOperatingExpenses": "56426000.00",
                    "interestExpense": "3411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "903000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-117000.00",
                    "totalRevenue": "63080000.00",
                    "totalOperatingExpenses": "9165000.00",
                    "costOfRevenue": "47261000.00",
                    "totalOtherIncomeExpenseNet": "1672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16280000.00",
                    "netIncomeApplicableToCommonShares": "5328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4455000.00",
                    "minorityInterest": "1649000.00",
                    "netIncome": "2688000.00",
                    "sellingGeneralAdministrative": "1873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16488000.00",
                    "reconciledDepreciation": "5048000.00",
                    "ebit": "7973000.00",
                    "ebitda": "13021000.00",
                    "depreciationAndAmortization": "5048000.00",
                    "nonOperatingIncomeNetOther": "-37000.00",
                    "operatingIncome": "8010000.00",
                    "otherOperatingExpenses": "67115000.00",
                    "interestExpense": "3518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "288000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "75125000.00",
                    "totalOperatingExpenses": "8478000.00",
                    "costOfRevenue": "58637000.00",
                    "totalOtherIncomeExpenseNet": "-3555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3073000.00",
                    "netIncomeApplicableToCommonShares": "2688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10281000.00",
                    "minorityInterest": "3764000.00",
                    "netIncome": "6521000.00",
                    "sellingGeneralAdministrative": "2096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15101000.00",
                    "reconciledDepreciation": "4750000.00",
                    "ebit": "13639000.00",
                    "ebitda": "18389000.00",
                    "depreciationAndAmortization": "4750000.00",
                    "nonOperatingIncomeNetOther": "7014000.00",
                    "operatingIncome": "6625000.00",
                    "otherOperatingExpenses": "60349000.00",
                    "interestExpense": "3358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "614000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "66974000.00",
                    "totalOperatingExpenses": "8476000.00",
                    "costOfRevenue": "51873000.00",
                    "totalOtherIncomeExpenseNet": "3656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6434000.00",
                    "netIncomeApplicableToCommonShares": "6521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8087000.00",
                    "minorityInterest": "3013000.00",
                    "netIncome": "5105000.00",
                    "sellingGeneralAdministrative": "2328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12702000.00",
                    "reconciledDepreciation": "4200000.00",
                    "ebit": "11133000.00",
                    "ebitda": "15333000.00",
                    "depreciationAndAmortization": "4200000.00",
                    "nonOperatingIncomeNetOther": "5838000.00",
                    "operatingIncome": "5295000.00",
                    "otherOperatingExpenses": "41966000.00",
                    "interestExpense": "3046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "171000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-31000.00",
                    "totalRevenue": "47261000.00",
                    "totalOperatingExpenses": "7407000.00",
                    "costOfRevenue": "34559000.00",
                    "totalOtherIncomeExpenseNet": "2792000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5396000.00",
                    "netIncomeApplicableToCommonShares": "5105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5161000.00",
                    "minorityInterest": "3836000.00",
                    "netIncome": "3286000.00",
                    "sellingGeneralAdministrative": "1943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12685000.00",
                    "reconciledDepreciation": "4373000.00",
                    "ebit": "7832000.00",
                    "ebitda": "12205000.00",
                    "depreciationAndAmortization": "4373000.00",
                    "nonOperatingIncomeNetOther": "-90000.00",
                    "operatingIncome": "5711000.00",
                    "otherOperatingExpenses": "43870000.00",
                    "interestExpense": "2671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "55000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-65000.00",
                    "totalRevenue": "49581000.00",
                    "totalOperatingExpenses": "6974000.00",
                    "costOfRevenue": "36896000.00",
                    "totalOtherIncomeExpenseNet": "-550000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5226000.00",
                    "netIncomeApplicableToCommonShares": "3286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2711000.00",
                    "minorityInterest": "1139000.00",
                    "netIncome": "1615000.00",
                    "sellingGeneralAdministrative": "1741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11883000.00",
                    "reconciledDepreciation": "3815000.00",
                    "ebit": "5445000.00",
                    "ebitda": "9260000.00",
                    "depreciationAndAmortization": "3815000.00",
                    "nonOperatingIncomeNetOther": "59000.00",
                    "operatingIncome": "5386000.00",
                    "otherOperatingExpenses": "42859000.00",
                    "interestExpense": "2734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "189000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43000.00",
                    "totalRevenue": "48245000.00",
                    "totalOperatingExpenses": "6497000.00",
                    "costOfRevenue": "36362000.00",
                    "totalOtherIncomeExpenseNet": "-2675000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2754000.00",
                    "netIncomeApplicableToCommonShares": "1615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2302000.00",
                    "minorityInterest": "-948000.00",
                    "netIncome": "1325000.00",
                    "sellingGeneralAdministrative": "1981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11212000.00",
                    "reconciledDepreciation": "3318000.00",
                    "ebit": "4980000.00",
                    "ebitda": "8298000.00",
                    "depreciationAndAmortization": "3318000.00",
                    "nonOperatingIncomeNetOther": "-194000.00",
                    "operatingIncome": "5174000.00",
                    "otherOperatingExpenses": "30640000.00",
                    "interestExpense": "2678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "35814000.00",
                    "totalOperatingExpenses": "6038000.00",
                    "costOfRevenue": "24602000.00",
                    "totalOtherIncomeExpenseNet": "-2872000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2273000.00",
                    "netIncomeApplicableToCommonShares": "1325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2655000.00",
                    "minorityInterest": "1041000.00",
                    "netIncome": "1465000.00",
                    "sellingGeneralAdministrative": "2046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11123000.00",
                    "reconciledDepreciation": "3478000.00",
                    "ebit": "5220000.00",
                    "ebitda": "8698000.00",
                    "depreciationAndAmortization": "3478000.00",
                    "nonOperatingIncomeNetOther": "112000.00",
                    "operatingIncome": "5108000.00",
                    "otherOperatingExpenses": "29319000.00",
                    "interestExpense": "2565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "34427000.00",
                    "totalOperatingExpenses": "6015000.00",
                    "costOfRevenue": "23304000.00",
                    "totalOtherIncomeExpenseNet": "-2453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2506000.00",
                    "netIncomeApplicableToCommonShares": "1465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3276000.00",
                    "minorityInterest": "-1161000.00",
                    "netIncome": "1705000.00",
                    "sellingGeneralAdministrative": "1725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11516000.00",
                    "reconciledDepreciation": "3324000.00",
                    "ebit": "5777000.00",
                    "ebitda": "9101000.00",
                    "depreciationAndAmortization": "3324000.00",
                    "nonOperatingIncomeNetOther": "-181000.00",
                    "operatingIncome": "5958000.00",
                    "otherOperatingExpenses": "28407000.00",
                    "interestExpense": "2501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "47000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "410000.00",
                    "totalRevenue": "34365000.00",
                    "totalOperatingExpenses": "5558000.00",
                    "costOfRevenue": "22849000.00",
                    "totalOtherIncomeExpenseNet": "-2682000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2866000.00",
                    "netIncomeApplicableToCommonShares": "-226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1326000.00",
                    "minorityInterest": "-507000.00",
                    "netIncome": "745000.00",
                    "sellingGeneralAdministrative": "1638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10731000.00",
                    "reconciledDepreciation": "3307000.00",
                    "ebit": "3924000.00",
                    "ebitda": "7231000.00",
                    "depreciationAndAmortization": "3307000.00",
                    "nonOperatingIncomeNetOther": "-1236000.00",
                    "operatingIncome": "5160000.00",
                    "otherOperatingExpenses": "31635000.00",
                    "interestExpense": "2598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "36795000.00",
                    "totalOperatingExpenses": "5571000.00",
                    "costOfRevenue": "26064000.00",
                    "totalOtherIncomeExpenseNet": "-3834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1252000.00",
                    "netIncomeApplicableToCommonShares": "745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8193000.00",
                    "minorityInterest": "-3429000.00",
                    "netIncome": "4975000.00",
                    "sellingGeneralAdministrative": "2857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10372000.00",
                    "reconciledDepreciation": "3330000.00",
                    "ebit": "11482000.00",
                    "ebitda": "14812000.00",
                    "depreciationAndAmortization": "3330000.00",
                    "nonOperatingIncomeNetOther": "8520000.00",
                    "operatingIncome": "2962000.00",
                    "otherOperatingExpenses": "34560000.00",
                    "interestExpense": "3289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "533000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-211000.00",
                    "totalRevenue": "37522000.00",
                    "totalOperatingExpenses": "7410000.00",
                    "costOfRevenue": "27150000.00",
                    "totalOtherIncomeExpenseNet": "5231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8404000.00",
                    "netIncomeApplicableToCommonShares": "4886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-06-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1931000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1931000.00",
                    "sellingGeneralAdministrative": "717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9455000.00",
                    "reconciledDepreciation": "2845000.00",
                    "ebit": "5846000.00",
                    "ebitda": "8691000.00",
                    "depreciationAndAmortization": "2845000.00",
                    "nonOperatingIncomeNetOther": "267000.00",
                    "operatingIncome": "5579000.00",
                    "otherOperatingExpenses": "25775000.00",
                    "interestExpense": "3915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4496000.00",
                    "totalRevenue": "31354000.00",
                    "totalOperatingExpenses": "3876000.00",
                    "costOfRevenue": "21899000.00",
                    "totalOtherIncomeExpenseNet": "-3648000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1931000.00",
                    "netIncomeApplicableToCommonShares": "1931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3149000.00",
                    "sellingGeneralAdministrative": "540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11100000.00",
                    "reconciledDepreciation": "3204000.00",
                    "ebit": "7192000.00",
                    "ebitda": "10396000.00",
                    "depreciationAndAmortization": "3204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6948000.00",
                    "otherOperatingExpenses": "20565000.00",
                    "interestExpense": "4043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4695000.00",
                    "totalRevenue": "27513000.00",
                    "totalOperatingExpenses": "4152000.00",
                    "costOfRevenue": "16413000.00",
                    "totalOtherIncomeExpenseNet": "-3799000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1755000.00",
                    "sellingGeneralAdministrative": "904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9405000.00",
                    "reconciledDepreciation": "2504000.00",
                    "ebit": "5929000.00",
                    "ebitda": "8433000.00",
                    "depreciationAndAmortization": "2504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5783000.00",
                    "otherOperatingExpenses": "21166000.00",
                    "interestExpense": "4174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4534000.00",
                    "totalRevenue": "26949000.00",
                    "totalOperatingExpenses": "3622000.00",
                    "costOfRevenue": "17544000.00",
                    "totalOtherIncomeExpenseNet": "-4028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2099000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2110000.00",
                    "sellingGeneralAdministrative": "954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10338000.00",
                    "reconciledDepreciation": "2906000.00",
                    "ebit": "6316000.00",
                    "ebitda": "9222000.00",
                    "depreciationAndAmortization": "2906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6152000.00",
                    "otherOperatingExpenses": "19840000.00",
                    "interestExpense": "4217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4696000.00",
                    "totalRevenue": "25992000.00",
                    "totalOperatingExpenses": "4186000.00",
                    "costOfRevenue": "15654000.00",
                    "totalOtherIncomeExpenseNet": "-4053000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1904000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1883000.00",
                    "sellingGeneralAdministrative": "834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9989000.00",
                    "reconciledDepreciation": "2987000.00",
                    "ebit": "6031000.00",
                    "ebitda": "9018000.00",
                    "depreciationAndAmortization": "2987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5808000.00",
                    "otherOperatingExpenses": "22220000.00",
                    "interestExpense": "4127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4731000.00",
                    "totalRevenue": "28028000.00",
                    "totalOperatingExpenses": "4181000.00",
                    "costOfRevenue": "18039000.00",
                    "totalOtherIncomeExpenseNet": "-3904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2266000.00",
                    "sellingGeneralAdministrative": "3728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23971000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "18134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "130180000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "106209000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2647000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1154000.00",
                    "minorityInterest": "1696000.00",
                    "netIncome": "5604000.00",
                    "sellingGeneralAdministrative": "20341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193189000.00",
                    "reconciledDepreciation": "72463000.00",
                    "ebit": "84155000.00",
                    "ebitda": "175677000.00",
                    "depreciationAndAmortization": "91522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81763000.00",
                    "otherOperatingExpenses": "203438000.00",
                    "interestExpense": "85309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-85309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "482000.00",
                    "totalRevenue": "285201000.00",
                    "totalOperatingExpenses": "111426000.00",
                    "costOfRevenue": "92012000.00",
                    "totalOtherIncomeExpenseNet": "-82917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41880000.00",
                    "minorityInterest": "-6849000.00",
                    "netIncome": "35645000.00",
                    "sellingGeneralAdministrative": "20225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203450000.00",
                    "reconciledDepreciation": "68282000.00",
                    "ebit": "120845000.00",
                    "ebitda": "211807000.00",
                    "depreciationAndAmortization": "90962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106543000.00",
                    "otherOperatingExpenses": "601927000.00",
                    "interestExpense": "78965000.00",
                    "taxProvision": "-614000.00",
                    "interestIncome": "64469000.00",
                    "netInterestIncome": "-78965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-614000.00",
                    "totalRevenue": "708470000.00",
                    "totalOperatingExpenses": "96907000.00",
                    "costOfRevenue": "505020000.00",
                    "totalOtherIncomeExpenseNet": "-64663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42494000.00",
                    "netIncomeApplicableToCommonShares": "24097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8992000.00",
                    "minorityInterest": "-8037000.00",
                    "netIncome": "8287000.00",
                    "sellingGeneralAdministrative": "18122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188584000.00",
                    "reconciledDepreciation": "61846000.00",
                    "ebit": "66802000.00",
                    "ebitda": "164229000.00",
                    "depreciationAndAmortization": "97427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73587000.00",
                    "otherOperatingExpenses": "593571000.00",
                    "interestExpense": "53600000.00",
                    "taxProvision": "829000.00",
                    "interestIncome": "15103000.00",
                    "netInterestIncome": "-35330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "667158000.00",
                    "totalOperatingExpenses": "114997000.00",
                    "costOfRevenue": "478574000.00",
                    "totalOtherIncomeExpenseNet": "-64595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43266000.00",
                    "netIncomeApplicableToCommonShares": "-3261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99808000.00",
                    "minorityInterest": "-5948000.00",
                    "netIncome": "74747000.00",
                    "sellingGeneralAdministrative": "15691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171174000.00",
                    "reconciledDepreciation": "74084000.00",
                    "ebit": "139488000.00",
                    "ebitda": "213572000.00",
                    "depreciationAndAmortization": "74084000.00",
                    "nonOperatingIncomeNetOther": "5702000.00",
                    "operatingIncome": "134412000.00",
                    "otherOperatingExpenses": "336719000.00",
                    "interestExpense": "39680000.00",
                    "taxProvision": "-145000.00",
                    "interestIncome": "14004000.00",
                    "netInterestIncome": "-22702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "453000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "471131000.00",
                    "totalOperatingExpenses": "36762000.00",
                    "costOfRevenue": "299957000.00",
                    "totalOtherIncomeExpenseNet": "-34604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99953000.00",
                    "netIncomeApplicableToCommonShares": "82457000.00",
                    "preferredStockAndOtherAdjustments": "11548000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24713000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "21892000.00",
                    "sellingGeneralAdministrative": "14610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146087000.00",
                    "reconciledDepreciation": "69875000.00",
                    "ebit": "58618000.00",
                    "ebitda": "128493000.00",
                    "depreciationAndAmortization": "69875000.00",
                    "nonOperatingIncomeNetOther": "-1326000.00",
                    "operatingIncome": "59152000.00",
                    "otherOperatingExpenses": "243381000.00",
                    "interestExpense": "33905000.00",
                    "taxProvision": "-742000.00",
                    "interestIncome": "18457000.00",
                    "netInterestIncome": "-15448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21490000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-742000.00",
                    "totalRevenue": "302533000.00",
                    "totalOperatingExpenses": "86935000.00",
                    "costOfRevenue": "156446000.00",
                    "totalOtherIncomeExpenseNet": "-34439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25455000.00",
                    "netIncomeApplicableToCommonShares": "13912000.00",
                    "preferredStockAndOtherAdjustments": "11548000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36676000.00",
                    "minorityInterest": "7807000.00",
                    "netIncome": "29152000.00",
                    "sellingGeneralAdministrative": "12905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117066000.00",
                    "reconciledDepreciation": "44257000.00",
                    "ebit": "67711000.00",
                    "ebitda": "111968000.00",
                    "depreciationAndAmortization": "44257000.00",
                    "nonOperatingIncomeNetOther": "-615000.00",
                    "operatingIncome": "48741000.00",
                    "otherOperatingExpenses": "334893000.00",
                    "interestExpense": "31035000.00",
                    "taxProvision": "-283000.00",
                    "interestIncome": "19841000.00",
                    "netInterestIncome": "-11194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1250000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "383634000.00",
                    "totalOperatingExpenses": "68325000.00",
                    "costOfRevenue": "266568000.00",
                    "totalOtherIncomeExpenseNet": "-12065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30930000.00",
                    "netIncomeApplicableToCommonShares": "21803000.00",
                    "preferredStockAndOtherAdjustments": "7349000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31767000.00",
                    "minorityInterest": "8205000.00",
                    "netIncome": "24053000.00",
                    "sellingGeneralAdministrative": "12392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106367000.00",
                    "reconciledDepreciation": "38216000.00",
                    "ebit": "63111000.00",
                    "ebitda": "101327000.00",
                    "depreciationAndAmortization": "38216000.00",
                    "nonOperatingIncomeNetOther": "-2741000.00",
                    "operatingIncome": "42637000.00",
                    "otherOperatingExpenses": "214561000.00",
                    "interestExpense": "31344000.00",
                    "taxProvision": "-491000.00",
                    "interestIncome": "23215000.00",
                    "netInterestIncome": "-8129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1096000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-491000.00",
                    "totalRevenue": "257198000.00",
                    "totalOperatingExpenses": "63730000.00",
                    "costOfRevenue": "150831000.00",
                    "totalOtherIncomeExpenseNet": "-10870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25099000.00",
                    "netIncomeApplicableToCommonShares": "21598000.00",
                    "preferredStockAndOtherAdjustments": "2455000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23463000.00",
                    "minorityInterest": "4462000.00",
                    "netIncome": "17203000.00",
                    "sellingGeneralAdministrative": "11431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81084000.00",
                    "reconciledDepreciation": "30395000.00",
                    "ebit": "42550000.00",
                    "ebitda": "72945000.00",
                    "depreciationAndAmortization": "30395000.00",
                    "nonOperatingIncomeNetOther": "-202000.00",
                    "operatingIncome": "32023000.00",
                    "otherOperatingExpenses": "161294000.00",
                    "interestExpense": "19087000.00",
                    "taxProvision": "-29000.00",
                    "interestIncome": "10729000.00",
                    "netInterestIncome": "-8358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1971000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-29000.00",
                    "totalRevenue": "193317000.00",
                    "totalOperatingExpenses": "49061000.00",
                    "costOfRevenue": "112233000.00",
                    "totalOtherIncomeExpenseNet": "-8560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23492000.00",
                    "netIncomeApplicableToCommonShares": "23492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30650000.00",
                    "minorityInterest": "4462000.00",
                    "netIncome": "21047000.00",
                    "sellingGeneralAdministrative": "10435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80231000.00",
                    "reconciledDepreciation": "25974000.00",
                    "ebit": "48089000.00",
                    "ebitda": "74063000.00",
                    "depreciationAndAmortization": "25974000.00",
                    "nonOperatingIncomeNetOther": "9295000.00",
                    "operatingIncome": "39804000.00",
                    "otherOperatingExpenses": "262967000.00",
                    "interestExpense": "17439000.00",
                    "taxProvision": "725000.00",
                    "interestIncome": "7077000.00",
                    "netInterestIncome": "-10362000.00",
                    "extraordinaryItems": "-200000.00",
                    "nonRecurring": "758000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "725000.00",
                    "totalRevenue": "302771000.00",
                    "totalOperatingExpenses": "40427000.00",
                    "costOfRevenue": "222540000.00",
                    "totalOtherIncomeExpenseNet": "-9154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29925000.00",
                    "netIncomeApplicableToCommonShares": "29925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43098000.00",
                    "minorityInterest": "14681000.00",
                    "netIncome": "28074000.00",
                    "sellingGeneralAdministrative": "9552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59564000.00",
                    "ebitda": "83017000.00",
                    "depreciationAndAmortization": "23453000.00",
                    "nonOperatingIncomeNetOther": "-876000.00",
                    "operatingIncome": "57212000.00",
                    "otherOperatingExpenses": "201173000.00",
                    "interestExpense": "16466000.00",
                    "taxProvision": "343000.00",
                    "interestIncome": "3228000.00",
                    "netInterestIncome": "-13238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1918000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "258385000.00",
                    "totalOperatingExpenses": "16265000.00",
                    "costOfRevenue": "184908000.00",
                    "totalOtherIncomeExpenseNet": "-14114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28074000.00",
                    "netIncomeApplicableToCommonShares": "28074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31149000.00",
                    "minorityInterest": "11541000.00",
                    "netIncome": "19642000.00",
                    "sellingGeneralAdministrative": "8397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60110000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44482000.00",
                    "ebitda": "63160000.00",
                    "depreciationAndAmortization": "18678000.00",
                    "nonOperatingIncomeNetOther": "-622000.00",
                    "operatingIncome": "26584000.00",
                    "otherOperatingExpenses": "225856000.00",
                    "interestExpense": "13333000.00",
                    "taxProvision": "-34000.00",
                    "interestIncome": "13436000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1976000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "252440000.00",
                    "totalOperatingExpenses": "33526000.00",
                    "costOfRevenue": "192330000.00",
                    "totalOtherIncomeExpenseNet": "4565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31183000.00",
                    "netIncomeApplicableToCommonShares": "19642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12829000.00",
                    "minorityInterest": "5068000.00",
                    "netIncome": "7691000.00",
                    "sellingGeneralAdministrative": "7711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23477000.00",
                    "ebitda": "38461000.00",
                    "depreciationAndAmortization": "14984000.00",
                    "nonOperatingIncomeNetOther": "-113000.00",
                    "operatingIncome": "21379000.00",
                    "otherOperatingExpenses": "146688000.00",
                    "interestExpense": "10648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "244000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "168067000.00",
                    "totalOperatingExpenses": "25524000.00",
                    "costOfRevenue": "121164000.00",
                    "totalOtherIncomeExpenseNet": "-8550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12759000.00",
                    "netIncomeApplicableToCommonShares": "7691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14726000.00",
                    "minorityInterest": "-5097000.00",
                    "netIncome": "9356000.00",
                    "sellingGeneralAdministrative": "6937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27029000.00",
                    "ebitda": "39835000.00",
                    "depreciationAndAmortization": "12806000.00",
                    "nonOperatingIncomeNetOther": "7370000.00",
                    "operatingIncome": "19659000.00",
                    "otherOperatingExpenses": "120377000.00",
                    "interestExpense": "12303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "580000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "140036000.00",
                    "totalOperatingExpenses": "22415000.00",
                    "costOfRevenue": "97962000.00",
                    "totalOtherIncomeExpenseNet": "-4933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14453000.00",
                    "netIncomeApplicableToCommonShares": "7336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8907000.00",
                    "minorityInterest": null,
                    "netIncome": "8897000.00",
                    "sellingGeneralAdministrative": "3232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25468000.00",
                    "ebitda": "37069000.00",
                    "depreciationAndAmortization": "11601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24691000.00",
                    "otherOperatingExpenses": "83791000.00",
                    "interestExpense": "16561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18656000.00",
                    "totalRevenue": "108482000.00",
                    "totalOperatingExpenses": "16141000.00",
                    "costOfRevenue": "67650000.00",
                    "totalOtherIncomeExpenseNet": "-15784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2647000.00",
                    "minorityInterest": null,
                    "netIncome": "2266000.00",
                    "sellingGeneralAdministrative": "3728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40693000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20781000.00",
                    "ebitda": "32489000.00",
                    "depreciationAndAmortization": "11708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23971000.00",
                    "otherOperatingExpenses": "106209000.00",
                    "interestExpense": "18134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20059000.00",
                    "totalRevenue": "130180000.00",
                    "totalOperatingExpenses": "16722000.00",
                    "costOfRevenue": "89487000.00",
                    "totalOtherIncomeExpenseNet": "-21324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4081000.00",
                    "minorityInterest": null,
                    "netIncome": "3744000.00",
                    "sellingGeneralAdministrative": "2523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22289000.00",
                    "ebitda": "33267000.00",
                    "depreciationAndAmortization": "10978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22121000.00",
                    "otherOperatingExpenses": "113005000.00",
                    "interestExpense": "18208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19893000.00",
                    "totalRevenue": "135126000.00",
                    "totalOperatingExpenses": "14681000.00",
                    "costOfRevenue": "98324000.00",
                    "totalOtherIncomeExpenseNet": "-18040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Armada Hflr Pr

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
