AHWS
Athens Water Supply and Sewerage Company S.A

AHWSF.US eydap.gr
Utilities · Utilities - Regulated Water
8.10
+0.00 (+0.00%)
USD · PINK
52-week range
6.40
8.10
Trading at 100% of the 52-week range
Market Cap
862.65M
P/E Ratio
15.58
Forward P/E
0.00
Book Value
7.57
Div. Yield
N/A
% Institutions
16.46%
% Insiders
61.33%
1 Year

+0.0%
3 Year

+5.2%
10 Year

+29.2%
Description
Athens Water Supply and Sewerage Company S.A., together with its subsidiaries, engages in the water supply and refinement, and sewerage and wastewater management activities in Greece. The company is involved in the design, construction, installation, operation, maintenance, development, and modernization / renovation of facilities and networks of water supply and sewerage. It operates a water distribution network of 14,000 kilometers; manages four water treatment plants with a total daily capacity of 1.8 million cubic water meters; a sewerage network of 8,500 kilometers; and three wastewater treatment centers in Psyttalia, Metamorphosis, and Thriasio. The company also engages in irrigation and rainwater collection activities. In addition, it produces electric energy through hydro, solar, biogas, natural gas, and thermal energy sources. Athens Water Supply and Sewerage Company S.A. was founded in 1980 and is headquartered in Athens, Greece. Athens Water Supply and Sewerage Company S.A. operates as a subsidiary of Hellenic Corporation of Assets & Participations S.A.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Charalambos Georg. Sachinis	CEO & Exec. Director	1958
Ms. Eleni Spyropoulou	Director of Fin.	NA
Ms. Leventi Maria	CFO & Director of the Economic Department	NA
Dimitra Vas. Zarkadoula	Chief Accountant Supervisor & Head of Accounting Department	NA
O. Panagiotopoulou	Director of Admin.	NA
Mr. Ioannis Moutzouridis	Director of Legal Services & Legal Advisor to the Board of Directors	1975
Ms. Katerina Vlastari	Exec. Director of HR	1960
Ms. Antigoni Synodinou	Exec. Director of Coordination & Supportive Operations	NA
Mr. Anastasios Tossios	Deputy CEO & Exec. Director	1972
Ms. Christina Kontaratou	Head of Secretariat Service	NA
Financial Highlights

▼
Market Cap: $862.65M
EBITDA: $64.72M
P/E Ratio: $15.58
Book Value: $7.57
Earnings/Share: $0.52
Profit Margin: 4.66%
Operating Margin: 4.57%
ROA (TTM): 0.65%
ROE (TTM): 2.10%
Revenue (TTM): $364.89M
Revenue/Share (TTM): $3.43
Earnings Growth (YOY): -82.20%
Revenue Growth (YOY): -3.60%
Valuation Metrics

Enterprise Value: $1.19B
Trailing P/E: 15.58
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 106.50M
Shares Float: 30.53M
% Insiders: 61.33%
% Institutions: 16.46%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$364.54M
Cost of Goods Sold
adjust
$-225.41M
Gross Profit
subtotal
$139.13M
Other Operating Expense
adjust
$-141.29M
Operating Income
subtotal
$-2.16M
Other / Non-Operating Items
adjust
$-19.19M
Net Income
subtotal
$-21.35M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AHWSF",
        "Type": "Common Stock",
        "Name": "Athens Water Supply and Sewerage Company S.A",
        "Exchange": "PINK",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BKHD32",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Utilities",
        "Industry": " Utilities - Regulated Water",
        "GicSector": "Utilities",
        "GicGroup": "Utilities",
        "GicIndustry": "Water Utilities",
        "GicSubIndustry": "Water Utilities",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Athens Water Supply and Sewerage Company S.A., together with its subsidiaries, engages in the water supply and refinement, and sewerage and wastewater management activities in Greece. The company is involved in the design, construction, installation, operation, maintenance, development, and modernization / renovation of facilities and networks of water supply and sewerage. It operates a water distribution network of 14,000 kilometers; manages four water treatment plants with a total daily capacity of 1.8 million cubic water meters; a sewerage network of 8,500 kilometers; and three wastewater treatment centers in Psyttalia, Metamorphosis, and Thriasio. The company also engages in irrigation and rainwater collection activities. In addition, it produces electric energy through hydro, solar, biogas, natural gas, and thermal energy sources. Athens Water Supply and Sewerage Company S.A. was founded in 1980 and is headquartered in Athens, Greece. Athens Water Supply and Sewerage Company S.A. operates as a subsidiary of Hellenic Corporation of Assets & Participations S.A.",
        "Address": "156 Oropou Street, Athens, Greece, 11146",
        "AddressData": {
            "Street": "156 Oropou Street",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "11146"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Charalambos Georg. Sachinis",
                "Title": "CEO & Exec. Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Ms. Eleni  Spyropoulou",
                "Title": "Director of Fin.",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Leventi  Maria",
                "Title": "CFO & Director of the Economic Department",
                "YearBorn": "NA"
            },
            {
                "Name": "Dimitra Vas. Zarkadoula",
                "Title": "Chief Accountant Supervisor & Head of Accounting Department",
                "YearBorn": "NA"
            },
            {
                "Name": "O.  Panagiotopoulou",
                "Title": "Director of Admin.",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ioannis  Moutzouridis",
                "Title": "Director of Legal Services & Legal Advisor to the Board of Directors",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Katerina  Vlastari",
                "Title": "Exec. Director of HR",
                "YearBorn": "1960"
            },
            {
                "Name": "Ms. Antigoni  Synodinou",
                "Title": "Exec. Director of Coordination & Supportive Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Anastasios  Tossios",
                "Title": "Deputy CEO & Exec. Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Christina  Kontaratou",
                "Title": "Head of Secretariat Service",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 210 21 44 444",
        "WebURL": "https://www.eydap.gr",
        "LogoURL": "/img/logos/US/AHWSF.png",
        "FullTimeEmployees": 2326,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 862650048,
        "MarketCapitalizationMln": 862.65,
        "EBITDA": 64718000,
        "PERatio": 15.5769,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 7.569,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.52,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0466,
        "OperatingMarginTTM": 0.0457,
        "ReturnOnAssetsTTM": 0.0065,
        "ReturnOnEquityTTM": 0.021,
        "RevenueTTM": 364892000,
        "RevenuePerShareTTM": 3.426,
        "QuarterlyRevenueGrowthYOY": -0.036,
        "GrossProfitTTM": 114052000,
        "DilutedEpsTTM": 0.52,
        "QuarterlyEarningsGrowthYOY": -0.822
    },
    "Valuation": {
        "TrailingPE": 15.5769,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.2081,
        "PriceBookMRQ": 0.7893,
        "EnterpriseValue": 1191171546,
        "EnterpriseValueRevenue": 1.2862,
        "EnterpriseValueEbitda": 4.4526
    },
    "SharesStats": {
        "SharesOutstanding": 106500000,
        "SharesFloat": 30531420,
        "PercentInsiders": 61.33,
        "PercentInstitutions": 16.455000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.4685,
        "52WeekHigh": 8.1,
        "52WeekLow": 6.4,
        "50DayMA": 8.1,
        "200DayMA": 8.1,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2022-09-02",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "106.5000",
                "shares": 106500000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "106.5000",
                "shares": 106500000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0539,
                "epsEstimate": 0,
                "epsDifference": 0.0539,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0533,
                "epsEstimate": 0,
                "epsDifference": 0.0533,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-13",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": -0.4613,
                "epsEstimate": 0,
                "epsDifference": -0.4613,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-24",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": -0.4428,
                "epsEstimate": 0,
                "epsDifference": -0.4428,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0756,
                "epsEstimate": 0,
                "epsDifference": 0.0756,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0741,
                "epsEstimate": 0,
                "epsDifference": 0.0741,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1739,
                "epsEstimate": 0,
                "epsDifference": 0.1739,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-27",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.169,
                "epsEstimate": 0,
                "epsDifference": 0.169,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-04-05",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.1337,
                "epsEstimate": 0,
                "epsDifference": 0.1337,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1319,
                "epsEstimate": 0,
                "epsDifference": 0.1319,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1614,
                "epsEstimate": 0,
                "epsDifference": 0.1614,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.1636,
                "epsEstimate": 0,
                "epsDifference": 0.1636,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0981,
                "epsEstimate": 0,
                "epsDifference": 0.0981,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-29",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.1035,
                "epsEstimate": 0,
                "epsDifference": 0.1035,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1777,
                "epsEstimate": 0,
                "epsDifference": 0.1777,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.1751,
                "epsEstimate": 0,
                "epsDifference": 0.1751,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-07",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0637,
                "epsEstimate": 0,
                "epsDifference": 0.0637,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0595,
                "epsEstimate": 0,
                "epsDifference": 0.0595,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0826,
                "epsEstimate": 0,
                "epsDifference": 0.0826,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.0881,
                "epsEstimate": 0,
                "epsDifference": 0.0881,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0382,
                "epsEstimate": 0,
                "epsDifference": 0.0382,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-30",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0392,
                "epsEstimate": 0,
                "epsDifference": 0.0392,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-26",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.0136,
                "epsEstimate": 0,
                "epsDifference": 0.0136,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.265,
                "epsEstimate": 0,
                "epsDifference": 0.265,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.083,
                "epsEstimate": 0,
                "epsDifference": 0.083,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-29",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.0918,
                "epsEstimate": 0,
                "epsDifference": 0.0918,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2014-06-30": {
                "reportDate": "2014-08-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.2964,
                "epsEstimate": 0,
                "epsDifference": 0.2964,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.1302,
                "epsEstimate": 0,
                "epsDifference": 0.1302,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0689,
                "epsEstimate": 0,
                "epsDifference": 0.0689,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0318,
                "epsEstimate": 0,
                "epsDifference": 0.0318,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.5264,
                "epsEstimate": 0,
                "epsDifference": 0.5264,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1002,
                "epsEstimate": 0,
                "epsDifference": 0.1002,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.3087,
                "epsEstimate": 0,
                "epsDifference": 0.3087,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0458,
                "epsEstimate": 0,
                "epsDifference": 0.0458,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.3981,
                "epsEstimate": 0,
                "epsDifference": 0.3981,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.099,
                "epsEstimate": 0,
                "epsDifference": 0.099,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0789,
                "epsEstimate": 0,
                "epsDifference": 0.0789,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0203,
                "epsEstimate": 0,
                "epsDifference": -0.0203,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.2455,
                "epsEstimate": 0,
                "epsDifference": 0.2455,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0456,
                "epsEstimate": 0,
                "epsDifference": 0.0456,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.059,
                "epsEstimate": 0,
                "epsDifference": 0.059,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0536,
                "epsEstimate": 0,
                "epsDifference": -0.0536,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "458200000.00",
                "revenueEstimateLow": "458200000.00",
                "revenueEstimateHigh": "458200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "439300000.00",
                "revenueEstimateLow": "439300000.00",
                "revenueEstimateHigh": "439300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.0539
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.7752
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.5507
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.555
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.52
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.2684
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.4008
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.7484
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.7273
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.8516
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.3497
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.0054
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1522118693.00",
                    "intangibleAssets": "67356762.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1036614.00",
                    "totalLiab": "505795488.00",
                    "totalStockholderEquity": "805470206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23923037.00",
                    "commonStock": "63876066.00",
                    "capitalStock": null,
                    "retainedEarnings": "362010361.00",
                    "otherLiab": null,
                    "goodWill": "3355742.00",
                    "otherAssets": null,
                    "cash": "276313470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131889582.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-265300597.00",
                    "shortTermDebt": "1798325.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11012873.00",
                    "otherStockholderEquity": "16001004.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "484235566.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185246591.00",
                    "longTermDebt": null,
                    "inventory": "21638891.00",
                    "accountsPayable": "106168220.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363582772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037883126.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373905904.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522118693.00",
                    "cashAndShortTermInvestments": "276313470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "857965537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1493469000.00",
                    "intangibleAssets": "70595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14919000.00",
                    "totalLiab": "671496000.00",
                    "totalStockholderEquity": "821973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31805000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "756478000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "272474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114213000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-266301000.00",
                    "shortTermDebt": "2294000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6173000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "482540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173644000.00",
                    "longTermDebt": null,
                    "inventory": "21503000.00",
                    "accountsPayable": "80114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14411999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1493469000.00",
                    "cashAndShortTermInvestments": "272474000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "826031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1503979000.00",
                    "intangibleAssets": "71736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16361000.00",
                    "totalLiab": "676451000.00",
                    "totalStockholderEquity": "827528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51372000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "762051000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "299639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-296688000.00",
                    "shortTermDebt": "814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2951000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187504000.00",
                    "longTermDebt": null,
                    "inventory": "21037000.00",
                    "accountsPayable": "80165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14429999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1503979000.00",
                    "cashAndShortTermInvestments": "299639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "713277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1503979000.00",
                    "intangibleAssets": "71736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16361000.00",
                    "totalLiab": "676451000.00",
                    "totalStockholderEquity": "827528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51372000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "762051000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "299639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-296688000.00",
                    "shortTermDebt": "814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2951000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187504000.00",
                    "longTermDebt": null,
                    "inventory": "21037000.00",
                    "accountsPayable": "80165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14429999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1503979000.00",
                    "cashAndShortTermInvestments": "299639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "713277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1474392000.00",
                    "intangibleAssets": "73565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10760000.00",
                    "totalLiab": "617154000.00",
                    "totalStockholderEquity": "857238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35651000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "436031000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "309075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-306472000.00",
                    "shortTermDebt": "796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2603000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178471000.00",
                    "longTermDebt": null,
                    "inventory": "19339000.00",
                    "accountsPayable": "65590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "341300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1474392000.00",
                    "cashAndShortTermInvestments": "309075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "789584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1474392000.00",
                    "intangibleAssets": "73565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10760000.00",
                    "totalLiab": "617154000.00",
                    "totalStockholderEquity": "857238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35651000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "436031000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "309075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-309075000.00",
                    "shortTermDebt": "796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2603000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178471000.00",
                    "longTermDebt": null,
                    "inventory": "19339000.00",
                    "accountsPayable": "65590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "341300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1474392000.00",
                    "cashAndShortTermInvestments": "309075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "789584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "1479046000.00",
                    "intangibleAssets": "75684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11932000.00",
                    "totalLiab": "631787000.00",
                    "totalStockholderEquity": "847259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41176000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "781730000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": "1.00",
                    "cash": "325795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112394000.00",
                    "currentDeferredRevenue": "6017000.00",
                    "netDebt": "-322746000.00",
                    "shortTermDebt": "812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3049000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169854000.00",
                    "longTermDebt": null,
                    "inventory": "20354000.00",
                    "accountsPayable": "64389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951111000.00",
                    "capitalLeaseObligations": "3049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "184141000.00",
                    "nonCurrentLiabilitiesTotal": "519393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1479046000.00",
                    "cashAndShortTermInvestments": "325795000.00",
                    "propertyPlantAndEquipmentGross": "1623229000.00",
                    "propertyPlantAndEquipmentNet": "786706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415541000.00",
                    "netInvestedCapital": "847259000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1479046000.00",
                    "intangibleAssets": "75684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11932000.00",
                    "totalLiab": "631787000.00",
                    "totalStockholderEquity": "847259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47193000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "781730000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "325795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-323558000.00",
                    "shortTermDebt": "812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2237000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169854000.00",
                    "longTermDebt": null,
                    "inventory": "20354000.00",
                    "accountsPayable": "64389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "519393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1479046000.00",
                    "cashAndShortTermInvestments": "325795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "786706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "1442880000.00",
                    "intangibleAssets": "77764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12753000.00",
                    "totalLiab": "604658000.00",
                    "totalStockholderEquity": "838222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22804000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "394607000.00",
                    "otherLiab": "497726000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "79521000.00",
                    "cash": "297574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-295369000.00",
                    "shortTermDebt": "672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2205000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "780947000.00",
                    "totalCurrentAssets": "500270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "757101000.00",
                    "shortTermInvestments": "-12997000.00",
                    "netReceivables": "182485000.00",
                    "longTermDebt": null,
                    "inventory": "19294000.00",
                    "accountsPayable": "81923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942610000.00",
                    "capitalLeaseObligations": "2205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176580000.00",
                    "nonCurrentLiabilitiesTotal": "499259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1442880000.00",
                    "cashAndShortTermInvestments": "297574000.00",
                    "propertyPlantAndEquipmentGross": "780947000.00",
                    "propertyPlantAndEquipmentNet": "780947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394871000.00",
                    "netInvestedCapital": "838222000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1442880000.00",
                    "intangibleAssets": "77764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12753000.00",
                    "totalLiab": "604658000.00",
                    "totalStockholderEquity": "838222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22804000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "772579000.00",
                    "otherLiab": "497726000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "79521000.00",
                    "cash": "297574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-296041000.00",
                    "shortTermDebt": "672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "780947000.00",
                    "totalCurrentAssets": "500270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "757101000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "170649000.00",
                    "longTermDebt": null,
                    "inventory": "19294000.00",
                    "accountsPayable": "81923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "942610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1442880000.00",
                    "cashAndShortTermInvestments": "297574000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "780947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "1467858000.00",
                    "intangibleAssets": "79964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17324000.00",
                    "totalLiab": "630479000.00",
                    "totalStockholderEquity": "837379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4440000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "393905000.00",
                    "otherLiab": "501505000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "108111000.00",
                    "cash": "322179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128416000.00",
                    "currentDeferredRevenue": "26820000.00",
                    "netDebt": "-308622000.00",
                    "shortTermDebt": "499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13557000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "749313000.00",
                    "totalCurrentAssets": "526234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "754058000.00",
                    "shortTermInvestments": "-11000000.00",
                    "netReceivables": "184729000.00",
                    "longTermDebt": null,
                    "inventory": "18138597.00",
                    "accountsPayable": "89857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "941624000.00",
                    "capitalLeaseObligations": "13557000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169027000.00",
                    "nonCurrentLiabilitiesTotal": "502063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1467858000.00",
                    "cashAndShortTermInvestments": "322179000.00",
                    "propertyPlantAndEquipmentGross": "1577070000.00",
                    "propertyPlantAndEquipmentNet": "779988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397818000.00",
                    "netInvestedCapital": "837379000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1489240000.00",
                    "intangibleAssets": "80889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27959000.00",
                    "totalLiab": "683093000.00",
                    "totalStockholderEquity": "806147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18670000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "740588000.00",
                    "otherLiab": "571623000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "83789000.00",
                    "cash": "310732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-309950000.00",
                    "shortTermDebt": "357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "776816000.00",
                    "totalCurrentAssets": "543452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "721901000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "187156000.00",
                    "longTermDebt": null,
                    "inventory": "17605000.00",
                    "accountsPayable": "91661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "945788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489240000.00",
                    "cashAndShortTermInvestments": "310732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "776816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1502751000.00",
                    "intangibleAssets": "81745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77902000.00",
                    "totalLiab": "671039000.00",
                    "totalStockholderEquity": "831712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17553000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "387980000.00",
                    "otherLiab": "569690000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "83462000.00",
                    "cash": "281511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-255262000.00",
                    "shortTermDebt": "476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26249000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "775246000.00",
                    "totalCurrentAssets": "557803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746610000.00",
                    "shortTermInvestments": "-4586000.00",
                    "netReceivables": "257982000.00",
                    "longTermDebt": null,
                    "inventory": "16177000.00",
                    "accountsPayable": "82547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944948000.00",
                    "capitalLeaseObligations": "26249000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "162286000.00",
                    "nonCurrentLiabilitiesTotal": "570463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1502751000.00",
                    "cashAndShortTermInvestments": "281511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "775246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457227000.00",
                    "netInvestedCapital": "831712000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1502751000.00",
                    "intangibleAssets": "81745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77902000.00",
                    "totalLiab": "671039000.00",
                    "totalStockholderEquity": "831712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17553000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "765952000.00",
                    "otherLiab": "569690000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "83462000.00",
                    "cash": "281511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100576000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-280738000.00",
                    "shortTermDebt": "476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "775246000.00",
                    "totalCurrentAssets": "557803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746610000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "182213000.00",
                    "longTermDebt": null,
                    "inventory": "16177000.00",
                    "accountsPayable": "82547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1502751000.00",
                    "cashAndShortTermInvestments": "281511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "775246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1696021000.00",
                    "intangibleAssets": "167093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65128000.00",
                    "totalLiab": "880854000.00",
                    "totalStockholderEquity": "815166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1383000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "371329000.00",
                    "otherLiab": "584497000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "1000.00",
                    "cash": "431734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295444000.00",
                    "currentDeferredRevenue": "25926000.00",
                    "netDebt": "-392878000.00",
                    "shortTermDebt": "443000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38856000.00",
                    "otherStockholderEquity": "379937000.00",
                    "propertyPlantEquipment": "763056000.00",
                    "totalCurrentAssets": "742461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727842000.00",
                    "shortTermInvestments": "-4926000.00",
                    "netReceivables": "284215000.00",
                    "longTermDebt": null,
                    "inventory": "14803000.00",
                    "accountsPayable": "256817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953559000.00",
                    "capitalLeaseObligations": "38856000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "157149000.00",
                    "nonCurrentLiabilitiesTotal": "585410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1696020000.00",
                    "cashAndShortTermInvestments": "431734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "779501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447017000.00",
                    "netInvestedCapital": "815166000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11707000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34964000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "749301000.00",
                    "otherLiab": "584497000.00",
                    "goodWill": null,
                    "otherAssets": "101935000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-14041000.00",
                    "propertyPlantEquipment": "763056000.00",
                    "totalCurrentAssets": "742461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727842000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "284217000.00",
                    "longTermDebt": null,
                    "inventory": "14803000.00",
                    "accountsPayable": "256817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1622954000.00",
                    "intangibleAssets": "722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24494000.00",
                    "totalLiab": "811522000.00",
                    "totalStockholderEquity": "811432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178953000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "342449000.00",
                    "otherLiab": "557299000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "125255000.00",
                    "cash": "471083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253299000.00",
                    "currentDeferredRevenue": "165804000.00",
                    "netDebt": "-469720000.00",
                    "shortTermDebt": "439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1363000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "783097000.00",
                    "totalCurrentAssets": "708457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "807353000.00",
                    "shortTermInvestments": "-5715000.00",
                    "netReceivables": "224224000.00",
                    "longTermDebt": null,
                    "inventory": "13150000.00",
                    "accountsPayable": "69490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "364581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914497000.00",
                    "capitalLeaseObligations": "1363000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156648000.00",
                    "nonCurrentLiabilitiesTotal": "558223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1622954000.00",
                    "cashAndShortTermInvestments": "471083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "783097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455158000.00",
                    "netInvestedCapital": "811432000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1622954000.00",
                    "intangibleAssets": "722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24494000.00",
                    "totalLiab": "811522000.00",
                    "totalStockholderEquity": "811432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "252860000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "720421000.00",
                    "otherLiab": "557299000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "125255000.00",
                    "cash": "471083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-470159000.00",
                    "shortTermDebt": "439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "924000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "783097000.00",
                    "totalCurrentAssets": "708457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "807353000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "199730000.00",
                    "longTermDebt": null,
                    "inventory": "13150000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "558223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1622954000.00",
                    "cashAndShortTermInvestments": "471083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "783097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1613995000.00",
                    "intangibleAssets": "562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26632000.00",
                    "totalLiab": "786183000.00",
                    "totalStockholderEquity": "827812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2101000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "358322000.00",
                    "otherLiab": "562078000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "156656000.00",
                    "cash": "462448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222098000.00",
                    "currentDeferredRevenue": "182719000.00",
                    "netDebt": "-459645000.00",
                    "shortTermDebt": "796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2803000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "768851000.00",
                    "totalCurrentAssets": "682306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "823893000.00",
                    "shortTermInvestments": "-5424000.00",
                    "netReceivables": "178929000.00",
                    "longTermDebt": null,
                    "inventory": "14297000.00",
                    "accountsPayable": "26203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931689000.00",
                    "capitalLeaseObligations": "2803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158435000.00",
                    "nonCurrentLiabilitiesTotal": "564085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1613995000.00",
                    "cashAndShortTermInvestments": "462448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "791450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460208000.00",
                    "netInvestedCapital": "827812000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1613995000.00",
                    "intangibleAssets": "562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26632000.00",
                    "totalLiab": "786183000.00",
                    "totalStockholderEquity": "827812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195099000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "736294000.00",
                    "otherLiab": "562078000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "156656000.00",
                    "cash": "462448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-460441000.00",
                    "shortTermDebt": "796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2007000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "768851000.00",
                    "totalCurrentAssets": "682306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "823893000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "178929000.00",
                    "longTermDebt": null,
                    "inventory": "14297000.00",
                    "accountsPayable": "26203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1613995000.00",
                    "cashAndShortTermInvestments": "462448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "768851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1574336000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25575000.00",
                    "totalLiab": "650102000.00",
                    "totalStockholderEquity": "924234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16874000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "454830000.00",
                    "otherLiab": "543444000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "94721000.00",
                    "cash": "457138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104356000.00",
                    "currentDeferredRevenue": "3727000.00",
                    "netDebt": "-453899000.00",
                    "shortTermDebt": "937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3239000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "792137000.00",
                    "totalCurrentAssets": "681434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "920340000.00",
                    "shortTermInvestments": "-6642000.00",
                    "netReceivables": "211509000.00",
                    "longTermDebt": null,
                    "inventory": "12787000.00",
                    "accountsPayable": "82818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365002000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892902000.00",
                    "capitalLeaseObligations": "3239000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "159398000.00",
                    "nonCurrentLiabilitiesTotal": "545746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574336000.00",
                    "cashAndShortTermInvestments": "457138000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "792137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577078000.00",
                    "netInvestedCapital": "924234000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1574336000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25575000.00",
                    "totalLiab": "650102000.00",
                    "totalStockholderEquity": "924234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103419000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "832802000.00",
                    "otherLiab": "543444000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "94721000.00",
                    "cash": "457138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-454836000.00",
                    "shortTermDebt": "937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2302000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "792137000.00",
                    "totalCurrentAssets": "681434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "920340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "185934000.00",
                    "longTermDebt": null,
                    "inventory": "12787000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574336000.00",
                    "cashAndShortTermInvestments": "457138000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "792137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1562867000.00",
                    "intangibleAssets": "620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31252000.00",
                    "totalLiab": "611727000.00",
                    "totalStockholderEquity": "951140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6112000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "480969000.00",
                    "otherLiab": "549714000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "106368000.00",
                    "cash": "428642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59316000.00",
                    "currentDeferredRevenue": "22091000.00",
                    "netDebt": "-424985000.00",
                    "shortTermDebt": "-21131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3657000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "792939000.00",
                    "totalCurrentAssets": "656458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "947164000.00",
                    "shortTermInvestments": "-6608000.00",
                    "netReceivables": "203727000.00",
                    "longTermDebt": null,
                    "inventory": "13219000.00",
                    "accountsPayable": "22893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906409000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "161612000.00",
                    "nonCurrentLiabilitiesTotal": "552411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1562867000.00",
                    "cashAndShortTermInvestments": "428642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "802826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1562867000.00",
                    "intangibleAssets": "619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31252000.00",
                    "totalLiab": "611727000.00",
                    "totalStockholderEquity": "951140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35463000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "858941000.00",
                    "otherLiab": "549714000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "106368000.00",
                    "cash": "428642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-425945000.00",
                    "shortTermDebt": "960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2697000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "792939000.00",
                    "totalCurrentAssets": "656458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "947164000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183345000.00",
                    "longTermDebt": null,
                    "inventory": "13219000.00",
                    "accountsPayable": "22893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1562867000.00",
                    "cashAndShortTermInvestments": "428642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "792939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "1566520000.00",
                    "intangibleAssets": "771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26292000.00",
                    "totalLiab": "619535000.00",
                    "totalStockholderEquity": "946985000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15623000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "476250000.00",
                    "otherLiab": "518661000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "92764000.00",
                    "cash": "429532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98421000.00",
                    "currentDeferredRevenue": "13572000.00",
                    "netDebt": "-426400000.00",
                    "shortTermDebt": "679000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3132000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "813614000.00",
                    "totalCurrentAssets": "652387000.00",
                    "longTermInvestments": "3627000.00",
                    "netTangibleAssets": "942857000.00",
                    "shortTermInvestments": "-6700000.00",
                    "netReceivables": "212058000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10797000.00",
                    "accountsPayable": "68547000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "366333000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "593000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "914133000.00",
                    "capitalLeaseObligations": "3132000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "163351000.00",
                    "nonCurrentLiabilitiesTotal": "521114000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1566520000.00",
                    "cashAndShortTermInvestments": "429532000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "813614000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1566520000.00",
                    "intangibleAssets": "771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26292000.00",
                    "totalLiab": "619535000.00",
                    "totalStockholderEquity": "946985000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "97742000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854222000.00",
                    "otherLiab": "518661000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "92764000.00",
                    "cash": "429532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-427079000.00",
                    "shortTermDebt": "679000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2453000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "813614000.00",
                    "totalCurrentAssets": "652387000.00",
                    "longTermInvestments": "3627000.00",
                    "netTangibleAssets": "942857000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "185766000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10797000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11639000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "92764000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "914133000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "521114000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1566520000.00",
                    "cashAndShortTermInvestments": "429532000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "813614000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1533608000.00",
                    "intangibleAssets": "950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25245000.00",
                    "totalLiab": "584381000.00",
                    "totalStockholderEquity": "949227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26717000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "479965000.00",
                    "otherLiab": "521007000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "107136000.00",
                    "cash": "383552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-383552000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14278000.00",
                    "propertyPlantEquipment": "814145000.00",
                    "totalCurrentAssets": "606317000.00",
                    "longTermInvestments": "1703000.00",
                    "netTangibleAssets": "944920000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "186165000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11355000.00",
                    "accountsPayable": "23303000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13112000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "9380000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "927291000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "521007000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1533608000.00",
                    "cashAndShortTermInvestments": "383552000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "825402000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1533608000.00",
                    "intangibleAssets": "950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25245000.00",
                    "totalLiab": "63374000.00",
                    "totalStockholderEquity": "949227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "40071000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "857937000.00",
                    "otherLiab": "521007000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "107136000.00",
                    "cash": "383552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-383552000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "814145000.00",
                    "totalCurrentAssets": "606317000.00",
                    "longTermInvestments": "1703000.00",
                    "netTangibleAssets": "944920000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "186165000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11355000.00",
                    "accountsPayable": "23303000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13112000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "107136000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "927291000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1012601000.00",
                    "cashAndShortTermInvestments": "383552000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "814145000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1493551000.00",
                    "intangibleAssets": "1009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20622000.00",
                    "totalLiab": "575027000.00",
                    "totalStockholderEquity": "918524000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14141000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "448751000.00",
                    "otherLiab": "677301879.35",
                    "goodWill": "3357000.00",
                    "otherAssets": "146324089.89",
                    "cash": "322075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-322075000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15300000.00",
                    "propertyPlantEquipment": "1102834800.89",
                    "totalCurrentAssets": "536368000.00",
                    "longTermInvestments": "3064791.69",
                    "netTangibleAssets": "1201416743.33",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "182434000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11237000.00",
                    "accountsPayable": "40561000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12601000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "13622000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "957183000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "515359000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1493551000.00",
                    "cashAndShortTermInvestments": "322075000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "839147000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1493551000.00",
                    "intangibleAssets": "1009000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20622000.00",
                    "totalLiab": "59668000.00",
                    "totalStockholderEquity": "918524000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59668000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "826723000.00",
                    "otherLiab": "723818820.22",
                    "goodWill": "3357000.00",
                    "otherAssets": "156373595.51",
                    "cash": "322075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-322075000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "1178577247.19",
                    "totalCurrentAssets": "536368000.00",
                    "longTermInvestments": "3275280.90",
                    "netTangibleAssets": "1283929775.28",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "182434000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11237000.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12601000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "111338000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "957183000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "978192000.00",
                    "cashAndShortTermInvestments": "322075000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "839147000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1532621000.00",
                    "intangibleAssets": "1026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26506000.00",
                    "totalLiab": "590593000.00",
                    "totalStockholderEquity": "942028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19751000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458503000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "294921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-294921000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "548338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-19034000.00",
                    "netReceivables": "235101000.00",
                    "longTermDebt": null,
                    "inventory": "10940000.00",
                    "accountsPayable": "24956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "537825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1532621000.00",
                    "cashAndShortTermInvestments": "294921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "852520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1532621000.00",
                    "intangibleAssets": "1026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26506000.00",
                    "totalLiab": "52768000.00",
                    "totalStockholderEquity": "942028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27812000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "836474000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "294921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-294921000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "548338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "215971000.00",
                    "longTermDebt": null,
                    "inventory": "10940000.00",
                    "accountsPayable": "24956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994796000.00",
                    "cashAndShortTermInvestments": "294921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "844166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1520080000.00",
                    "intangibleAssets": "1133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18767000.00",
                    "totalLiab": "610629000.00",
                    "totalStockholderEquity": "909451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33518000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "422045000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "264854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75684000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-264854000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "516140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "221117000.00",
                    "longTermDebt": null,
                    "inventory": "11402000.00",
                    "accountsPayable": "37262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1003940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1520080000.00",
                    "cashAndShortTermInvestments": "264854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "864605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1520080000.00",
                    "intangibleAssets": "1133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18767000.00",
                    "totalLiab": "75684000.00",
                    "totalStockholderEquity": "909451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75684000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "800017000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "264854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75684000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-264854000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "516140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "221117000.00",
                    "longTermDebt": null,
                    "inventory": "11402000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1003940000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985135000.00",
                    "cashAndShortTermInvestments": "264854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "864605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1551840000.00",
                    "intangibleAssets": "1284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32453000.00",
                    "totalLiab": "647074000.00",
                    "totalStockholderEquity": "904766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78043000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "421890000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "280544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-280544000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207437000.00",
                    "longTermDebt": null,
                    "inventory": "12387000.00",
                    "accountsPayable": "23145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "537949000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1551840000.00",
                    "cashAndShortTermInvestments": "280544000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "881337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1551840000.00",
                    "intangibleAssets": "1284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32453000.00",
                    "totalLiab": "109125000.00",
                    "totalStockholderEquity": "904766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86849000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "799862000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "280544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-280544000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "532821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "207437000.00",
                    "longTermDebt": null,
                    "inventory": "12387000.00",
                    "accountsPayable": "22276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013891000.00",
                    "cashAndShortTermInvestments": "280544000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "876527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1595542000.00",
                    "intangibleAssets": "1397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33746000.00",
                    "totalLiab": "653257000.00",
                    "totalStockholderEquity": "942285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16595000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "469492000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "310111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-310111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205403000.00",
                    "longTermDebt": null,
                    "inventory": "12548000.00",
                    "accountsPayable": "76209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "346184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595542000.00",
                    "cashAndShortTermInvestments": "310111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "899733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1595542000.00",
                    "intangibleAssets": "1397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33746000.00",
                    "totalLiab": "132482000.00",
                    "totalStockholderEquity": "942285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132482000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "491699000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "310111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-310111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205403000.00",
                    "longTermDebt": null,
                    "inventory": "12548000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "346184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1074767000.00",
                    "cashAndShortTermInvestments": "310111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "899733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1577096000.00",
                    "intangibleAssets": "1327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33902000.00",
                    "totalLiab": "610156000.00",
                    "totalStockholderEquity": "966940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25944000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485185000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "260419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-260419000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "39264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "531344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-12905000.00",
                    "netReceivables": "224514000.00",
                    "longTermDebt": null,
                    "inventory": "12509000.00",
                    "accountsPayable": "24524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-619000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1577096000.00",
                    "cashAndShortTermInvestments": "260419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "916556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1578930000.00",
                    "intangibleAssets": "2649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28695000.00",
                    "totalLiab": "636520000.00",
                    "totalStockholderEquity": "942410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23150000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "460347000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "254537000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82306000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-254537000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "529839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "233792000.00",
                    "longTermDebt": null,
                    "inventory": "12815000.00",
                    "accountsPayable": "37682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1578930000.00",
                    "cashAndShortTermInvestments": "254537000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "927979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1538048000.00",
                    "intangibleAssets": "3211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31423000.00",
                    "totalLiab": "620992000.00",
                    "totalStockholderEquity": "917056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26188000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "435057000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "230062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70853000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-230062000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "220937000.00",
                    "longTermDebt": null,
                    "inventory": "13041000.00",
                    "accountsPayable": "33706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042585000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1538048000.00",
                    "cashAndShortTermInvestments": "230062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "935549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1548463000.00",
                    "intangibleAssets": "2167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30829000.00",
                    "totalLiab": "618073000.00",
                    "totalStockholderEquity": "930390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25401000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "448425000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "243478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66557000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-243478000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "501071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213265000.00",
                    "longTermDebt": null,
                    "inventory": "13499000.00",
                    "accountsPayable": "38132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551516000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1548463000.00",
                    "cashAndShortTermInvestments": "243478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "946261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1541945000.00",
                    "intangibleAssets": "2054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34543000.00",
                    "totalLiab": "620635000.00",
                    "totalStockholderEquity": "921310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43365000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "439324000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "233314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-233314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "485342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203114000.00",
                    "longTermDebt": null,
                    "inventory": "14371000.00",
                    "accountsPayable": "14125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1541945000.00",
                    "cashAndShortTermInvestments": "233314000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1538063000.00",
                    "intangibleAssets": "4261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27138000.00",
                    "totalLiab": "587691000.00",
                    "totalStockholderEquity": "950372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37977000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "468078000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "229299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82541000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-229299000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "489507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217567000.00",
                    "longTermDebt": null,
                    "inventory": "15503000.00",
                    "accountsPayable": "44564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1538063000.00",
                    "cashAndShortTermInvestments": "229299000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "956550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1520075000.00",
                    "intangibleAssets": "2584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19265000.00",
                    "totalLiab": "594504000.00",
                    "totalStockholderEquity": "925571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41987000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "443070000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "222793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-222793000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200903000.00",
                    "longTermDebt": null,
                    "inventory": "14742000.00",
                    "accountsPayable": "45929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "356552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "503595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1520075000.00",
                    "cashAndShortTermInvestments": "222793000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "963415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1569117000.00",
                    "intangibleAssets": "1543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17497000.00",
                    "totalLiab": "613023000.00",
                    "totalStockholderEquity": "956094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44824000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "471369000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "270456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-270456000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "496770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193699000.00",
                    "longTermDebt": null,
                    "inventory": "15118000.00",
                    "accountsPayable": "52199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "358776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1072347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1569117000.00",
                    "cashAndShortTermInvestments": "270456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "970843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1651105000.00",
                    "intangibleAssets": "1420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18359000.00",
                    "totalLiab": "700490000.00",
                    "totalStockholderEquity": "950615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103458000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "465911000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "331967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199387000.00",
                    "currentDeferredRevenue": "75283000.00",
                    "netDebt": "-328825000.00",
                    "shortTermDebt": "3142000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3142000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203194000.00",
                    "longTermDebt": null,
                    "inventory": "15798000.00",
                    "accountsPayable": "33992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1651105000.00",
                    "cashAndShortTermInvestments": "331967000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "976641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1667722000.00",
                    "intangibleAssets": "1049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139305000.00",
                    "totalLiab": "770032000.00",
                    "totalStockholderEquity": "897690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24647000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "412235000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "70212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141029000.00",
                    "currentDeferredRevenue": "7056000.00",
                    "netDebt": "-4450000.00",
                    "shortTermDebt": "65762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65762000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "580832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "355359000.00",
                    "longTermDebt": null,
                    "inventory": "15956000.00",
                    "accountsPayable": "43564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1667722000.00",
                    "cashAndShortTermInvestments": "70212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "977323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1660262000.00",
                    "intangibleAssets": "1235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96792000.00",
                    "totalLiab": "798785000.00",
                    "totalStockholderEquity": "861477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25630000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376141000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "61229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236376000.00",
                    "currentDeferredRevenue": "19404000.00",
                    "netDebt": "62512000.00",
                    "shortTermDebt": "123741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123741000.00",
                    "otherStockholderEquity": "421436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "444137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "366578000.00",
                    "longTermDebt": null,
                    "inventory": "16330000.00",
                    "accountsPayable": "67601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "562409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1660262000.00",
                    "cashAndShortTermInvestments": "61229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "980412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1673747000.00",
                    "intangibleAssets": "1202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91729000.00",
                    "totalLiab": "804678000.00",
                    "totalStockholderEquity": "869069000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25810000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "383908000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "31005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248505000.00",
                    "currentDeferredRevenue": "11496000.00",
                    "netDebt": "129476000.00",
                    "shortTermDebt": "160481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160481000.00",
                    "otherStockholderEquity": "421261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "446495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "399449000.00",
                    "longTermDebt": null,
                    "inventory": "16041000.00",
                    "accountsPayable": "50718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1227252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1673747000.00",
                    "cashAndShortTermInvestments": "31005000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "988401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1667824000.00",
                    "intangibleAssets": "1772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400555000.00",
                    "totalLiab": "786324000.00",
                    "totalStockholderEquity": "881500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42438000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "396085000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "43106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277899000.00",
                    "currentDeferredRevenue": "47289000.00",
                    "netDebt": "142375000.00",
                    "shortTermDebt": "185481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185481000.00",
                    "otherStockholderEquity": "421515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "461277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400554000.00",
                    "longTermDebt": null,
                    "inventory": "17616000.00",
                    "accountsPayable": "32505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "508425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1667824000.00",
                    "cashAndShortTermInvestments": "43106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "995178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1681670000.00",
                    "intangibleAssets": "443209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "443209000.00",
                    "totalLiab": "803270000.00",
                    "totalStockholderEquity": "878400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80836000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "393541000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171155000.00",
                    "shortTermDebt": "190064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190064000.00",
                    "otherStockholderEquity": "420959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "479465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-139367000.00",
                    "netReceivables": "443209000.00",
                    "longTermDebt": null,
                    "inventory": "17347000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "523125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1681670000.00",
                    "cashAndShortTermInvestments": "18909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1001975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1661456000.00",
                    "intangibleAssets": "2164000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "421031000.00",
                    "totalLiab": "815215000.00",
                    "totalStockholderEquity": "846241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97409000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "361513000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "19163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173729000.00",
                    "shortTermDebt": "192892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192892000.00",
                    "otherStockholderEquity": "420828000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "421031000.00",
                    "longTermDebt": null,
                    "inventory": "16921000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "521320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1661456000.00",
                    "cashAndShortTermInvestments": "19163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1005980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1644823000.00",
                    "intangibleAssets": "2542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "401295000.00",
                    "totalLiab": "787383000.00",
                    "totalStockholderEquity": "857440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71648000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "372523000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "18961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268641000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176531000.00",
                    "shortTermDebt": "195492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195492000.00",
                    "otherStockholderEquity": "421017000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "401295000.00",
                    "longTermDebt": null,
                    "inventory": "15849000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1208718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1644823000.00",
                    "cashAndShortTermInvestments": "18961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1010486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1657737000.00",
                    "intangibleAssets": "3185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4173000.00",
                    "totalLiab": "805640000.00",
                    "totalStockholderEquity": "852097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39981000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367437000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "21975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290018000.00",
                    "currentDeferredRevenue": "-39794000.00",
                    "netDebt": "179699000.00",
                    "shortTermDebt": "201674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201674000.00",
                    "otherStockholderEquity": "420760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400536000.00",
                    "longTermDebt": null,
                    "inventory": "16288000.00",
                    "accountsPayable": "39794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1657737000.00",
                    "cashAndShortTermInvestments": "21975000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1654419000.00",
                    "intangibleAssets": "3617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "407610000.00",
                    "totalLiab": "801128000.00",
                    "totalStockholderEquity": "853291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77958000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "369143000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "19034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183193000.00",
                    "shortTermDebt": "202227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202227000.00",
                    "otherStockholderEquity": "420248000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "443542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "407610000.00",
                    "longTermDebt": null,
                    "inventory": "16898000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "512676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654419000.00",
                    "cashAndShortTermInvestments": "19034000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1630470000.00",
                    "intangibleAssets": "4053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388357000.00",
                    "totalLiab": "796271000.00",
                    "totalStockholderEquity": "834199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80039000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "349699000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "13191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294621000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190276000.00",
                    "shortTermDebt": "203467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203467000.00",
                    "otherStockholderEquity": "420600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "388357000.00",
                    "longTermDebt": null,
                    "inventory": "16971000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211951000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1630470000.00",
                    "cashAndShortTermInvestments": "13191000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1020169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1614699000.00",
                    "intangibleAssets": "4664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "370686000.00",
                    "totalLiab": "779506000.00",
                    "totalStockholderEquity": "835193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67664000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350611000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "14513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188711000.00",
                    "shortTermDebt": "203224000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203224000.00",
                    "otherStockholderEquity": "420682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "370686000.00",
                    "longTermDebt": null,
                    "inventory": "18324000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "494131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1614699000.00",
                    "cashAndShortTermInvestments": "14513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1018219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1623931000.00",
                    "intangibleAssets": "5389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "361480000.00",
                    "totalLiab": "793419000.00",
                    "totalStockholderEquity": "830512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84752000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346177000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "27842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176322000.00",
                    "shortTermDebt": "204164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204164000.00",
                    "otherStockholderEquity": "420435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361480000.00",
                    "longTermDebt": null,
                    "inventory": "18731000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1623931000.00",
                    "cashAndShortTermInvestments": "27842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1021193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1617249000.00",
                    "intangibleAssets": "4891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "365741000.00",
                    "totalLiab": "782630000.00",
                    "totalStockholderEquity": "834619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79993000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350874000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "21772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187992000.00",
                    "shortTermDebt": "209764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209764000.00",
                    "otherStockholderEquity": "419845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "407574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "365741000.00",
                    "longTermDebt": null,
                    "inventory": "20061000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1209675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1617249000.00",
                    "cashAndShortTermInvestments": "21772000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1009450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1588285000.00",
                    "intangibleAssets": "5413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "352105000.00",
                    "totalLiab": "766109000.00",
                    "totalStockholderEquity": "822176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76676000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338418000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "17892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191571000.00",
                    "shortTermDebt": "209463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209463000.00",
                    "otherStockholderEquity": "419858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "390544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "352105000.00",
                    "longTermDebt": null,
                    "inventory": "20547000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1197741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588285000.00",
                    "cashAndShortTermInvestments": "17892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1004144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1561669000.00",
                    "intangibleAssets": "5621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329889000.00",
                    "totalLiab": "740158000.00",
                    "totalStockholderEquity": "821511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62129000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337676000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "15508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191823000.00",
                    "shortTermDebt": "207331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207331000.00",
                    "otherStockholderEquity": "419935000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-130471000.00",
                    "netReceivables": "329889000.00",
                    "longTermDebt": null,
                    "inventory": "21448000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "466540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1561669000.00",
                    "cashAndShortTermInvestments": "15508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1004740000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1555791000.00",
                    "intangibleAssets": "6254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319030000.00",
                    "totalLiab": "734280000.00",
                    "totalStockholderEquity": "821511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75749000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337533000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "22624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170180000.00",
                    "shortTermDebt": "192804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192804000.00",
                    "otherStockholderEquity": "420078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "319030000.00",
                    "longTermDebt": null,
                    "inventory": "20528000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1555791000.00",
                    "cashAndShortTermInvestments": "22624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1004440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1522118693.00",
                    "intangibleAssets": "67356762.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1036614.00",
                    "totalLiab": "505795488.00",
                    "totalStockholderEquity": "805470206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39690131.00",
                    "commonStock": "63876066.00",
                    "capitalStock": null,
                    "retainedEarnings": "362010361.00",
                    "otherLiab": null,
                    "goodWill": "3355742.00",
                    "otherAssets": null,
                    "cash": "276313470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131889582.00",
                    "currentDeferredRevenue": "7838062.00",
                    "netDebt": "-265300597.00",
                    "shortTermDebt": "1798325.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11012873.00",
                    "otherStockholderEquity": "16001004.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "484235566.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185246591.00",
                    "longTermDebt": null,
                    "inventory": "21638891.00",
                    "accountsPayable": "82563064.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363582772.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037883126.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "373905904.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522118693.00",
                    "cashAndShortTermInvestments": "276313470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "857965537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1503979000.00",
                    "intangibleAssets": "71736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16361000.00",
                    "totalLiab": "676451000.00",
                    "totalStockholderEquity": "827528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51372000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "762051000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "299639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-296688000.00",
                    "shortTermDebt": "814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2951000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "524541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187504000.00",
                    "longTermDebt": null,
                    "inventory": "21037000.00",
                    "accountsPayable": "80165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14429999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1503979000.00",
                    "cashAndShortTermInvestments": "299639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "713277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "1479046000.00",
                    "intangibleAssets": "75684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11932000.00",
                    "totalLiab": "631787000.00",
                    "totalStockholderEquity": "847259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41176000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "781730000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": "1.00",
                    "cash": "325795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112394000.00",
                    "currentDeferredRevenue": "7224000.00",
                    "netDebt": "-322746000.00",
                    "shortTermDebt": "812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3049000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15418000.00",
                    "netReceivables": "169854000.00",
                    "longTermDebt": null,
                    "inventory": "20354000.00",
                    "accountsPayable": "64389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951111000.00",
                    "capitalLeaseObligations": "3049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "184141000.00",
                    "nonCurrentLiabilitiesTotal": "519393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1479046000.00",
                    "cashAndShortTermInvestments": "325795000.00",
                    "propertyPlantAndEquipmentGross": "1623229000.00",
                    "propertyPlantAndEquipmentNet": "786706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415541000.00",
                    "netInvestedCapital": "847259000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "1467858000.00",
                    "intangibleAssets": "79964000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2378000.00",
                    "totalLiab": "630479000.00",
                    "totalStockholderEquity": "837379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31260000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "393905000.00",
                    "otherLiab": "501505000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "108111000.00",
                    "cash": "322179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128416000.00",
                    "currentDeferredRevenue": "26820000.00",
                    "netDebt": "-308622000.00",
                    "shortTermDebt": "-26321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13557000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "749313000.00",
                    "totalCurrentAssets": "526234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "754058000.00",
                    "shortTermInvestments": "-11000000.00",
                    "netReceivables": "184729000.00",
                    "longTermDebt": null,
                    "inventory": "16948000.00",
                    "accountsPayable": "89857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "941624000.00",
                    "capitalLeaseObligations": "13557000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "169027000.00",
                    "nonCurrentLiabilitiesTotal": "502063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1467858000.00",
                    "cashAndShortTermInvestments": "322179000.00",
                    "propertyPlantAndEquipmentGross": "1577070000.00",
                    "propertyPlantAndEquipmentNet": "779988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397818000.00",
                    "netInvestedCapital": "837379000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1696021000.00",
                    "intangibleAssets": "167093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6484000.00",
                    "totalLiab": "880854000.00",
                    "totalStockholderEquity": "815166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27309000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "371329000.00",
                    "otherLiab": "584497000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "1000.00",
                    "cash": "431734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295444000.00",
                    "currentDeferredRevenue": "25926000.00",
                    "netDebt": "-392878000.00",
                    "shortTermDebt": "-25483000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38856000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": "763056000.00",
                    "totalCurrentAssets": "737236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727842000.00",
                    "shortTermInvestments": "-4926000.00",
                    "netReceivables": "284215000.00",
                    "longTermDebt": null,
                    "inventory": "14803000.00",
                    "accountsPayable": "256817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "363931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953559000.00",
                    "capitalLeaseObligations": "38856000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "157149000.00",
                    "nonCurrentLiabilitiesTotal": "585410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1696020000.00",
                    "cashAndShortTermInvestments": "431734000.00",
                    "propertyPlantAndEquipmentGross": "1537345000.00",
                    "propertyPlantAndEquipmentNet": "779501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447017000.00",
                    "netInvestedCapital": "815166000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1613995000.00",
                    "intangibleAssets": "562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26632000.00",
                    "totalLiab": "786183000.00",
                    "totalStockholderEquity": "827812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184820000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "358322000.00",
                    "otherLiab": "562078000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "156656000.00",
                    "cash": "462448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222098000.00",
                    "currentDeferredRevenue": "182719000.00",
                    "netDebt": "-459645000.00",
                    "shortTermDebt": "-181923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2803000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "768851000.00",
                    "totalCurrentAssets": "682306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "823893000.00",
                    "shortTermInvestments": "-5424000.00",
                    "netReceivables": "178929000.00",
                    "longTermDebt": null,
                    "inventory": "14297000.00",
                    "accountsPayable": "26203000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "931689000.00",
                    "capitalLeaseObligations": "2803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158435000.00",
                    "nonCurrentLiabilitiesTotal": "564085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1613995000.00",
                    "cashAndShortTermInvestments": "462448000.00",
                    "propertyPlantAndEquipmentGross": "1511690000.00",
                    "propertyPlantAndEquipmentNet": "791450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460208000.00",
                    "netInvestedCapital": "827812000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1562867000.00",
                    "intangibleAssets": "620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10870000.00",
                    "totalLiab": "611727000.00",
                    "totalStockholderEquity": "951140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28203000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "480969000.00",
                    "otherLiab": "549714000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "106368000.00",
                    "cash": "428642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59316000.00",
                    "currentDeferredRevenue": "22091000.00",
                    "netDebt": "-424985000.00",
                    "shortTermDebt": "-21131000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3657000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "792939000.00",
                    "totalCurrentAssets": "656458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "947164000.00",
                    "shortTermInvestments": "-6608000.00",
                    "netReceivables": "203727000.00",
                    "longTermDebt": null,
                    "inventory": "13219000.00",
                    "accountsPayable": "22893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "365769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906409000.00",
                    "capitalLeaseObligations": "3657000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "161612000.00",
                    "nonCurrentLiabilitiesTotal": "552411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1562867000.00",
                    "cashAndShortTermInvestments": "428642000.00",
                    "propertyPlantAndEquipmentGross": "1484283000.00",
                    "propertyPlantAndEquipmentNet": "802826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597142000.00",
                    "netInvestedCapital": "951140000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1533608000.00",
                    "intangibleAssets": "950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25245000.00",
                    "totalLiab": "584381000.00",
                    "totalStockholderEquity": "949227000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26717000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": "63900000.00",
                    "retainedEarnings": "479965000.00",
                    "otherLiab": "521007000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "107136000.00",
                    "cash": "383552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63374000.00",
                    "currentDeferredRevenue": "6435000.00",
                    "netDebt": "-383552000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "814145000.00",
                    "totalCurrentAssets": "606317000.00",
                    "longTermInvestments": "1703000.00",
                    "netTangibleAssets": "944920000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "204674000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11355000.00",
                    "accountsPayable": "23303000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "364860000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "9380000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "927291000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "165760000.00",
                    "nonCurrentLiabilitiesTotal": "521007000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1533608000.00",
                    "cashAndShortTermInvestments": "383552000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "825402000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "542943000.00",
                    "netInvestedCapital": "949227000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1532621000.00",
                    "intangibleAssets": "1026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26506000.00",
                    "totalLiab": "590593000.00",
                    "totalStockholderEquity": "942028000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19751000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "458503000.00",
                    "otherLiab": "537825000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "132075000.00",
                    "cash": "294921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52768000.00",
                    "currentDeferredRevenue": "2449000.00",
                    "netDebt": "-294921000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "844166000.00",
                    "totalCurrentAssets": "548338000.00",
                    "longTermInvestments": "3659000.00",
                    "netTangibleAssets": "937645000.00",
                    "shortTermInvestments": "-19034000.00",
                    "netReceivables": "235101000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10940000.00",
                    "accountsPayable": "24956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "379123000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "984283000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "201574000.00",
                    "nonCurrentLiabilitiesTotal": "537825000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1532621000.00",
                    "cashAndShortTermInvestments": "294921000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "852520000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "495570000.00",
                    "netInvestedCapital": "942028000.00",
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1551840000.00",
                    "intangibleAssets": "1284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32453000.00",
                    "totalLiab": "647074000.00",
                    "totalStockholderEquity": "904766000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "78043000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "421890000.00",
                    "otherLiab": "537949000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "134996000.00",
                    "cash": "280544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109125000.00",
                    "currentDeferredRevenue": "2309000.00",
                    "netDebt": "-280544000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "876527000.00",
                    "totalCurrentAssets": "532821000.00",
                    "longTermInvestments": "2855000.00",
                    "netTangibleAssets": "900125000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "221195000.00",
                    "longTermDebt": "0.00",
                    "inventory": "12387000.00",
                    "accountsPayable": "23145000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "378474000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "22598000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1019019000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "205034000.00",
                    "nonCurrentLiabilitiesTotal": "537949000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1551840000.00",
                    "cashAndShortTermInvestments": "280544000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "881337000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1577096000.00",
                    "intangibleAssets": "1327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33902000.00",
                    "totalLiab": "610156000.00",
                    "totalStockholderEquity": "966940000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "25944000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "485185000.00",
                    "otherLiab": "523868000.00",
                    "goodWill": "3357000.00",
                    "otherAssets": "111383000.00",
                    "cash": "260419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-260419000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": "910290000.00",
                    "totalCurrentAssets": "531344000.00",
                    "longTermInvestments": "19395000.00",
                    "netTangibleAssets": "962256000.00",
                    "shortTermInvestments": "-12905000.00",
                    "netReceivables": "237049000.00",
                    "longTermDebt": "0.00",
                    "inventory": "12509000.00",
                    "accountsPayable": "24524000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "377353000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "-1000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1045752000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "523868000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1577096000.00",
                    "cashAndShortTermInvestments": "260419000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "916556000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1541945000.00",
                    "intangibleAssets": "2054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34543000.00",
                    "totalLiab": "620635000.00",
                    "totalStockholderEquity": "921310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43365000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "439324000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "233314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-233314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "485342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203114000.00",
                    "longTermDebt": null,
                    "inventory": "14371000.00",
                    "accountsPayable": "14125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6135000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1056603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1541945000.00",
                    "cashAndShortTermInvestments": "233314000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1651105000.00",
                    "intangibleAssets": "1420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18359000.00",
                    "totalLiab": "700490000.00",
                    "totalStockholderEquity": "950615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103458000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "465911000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "331967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199387000.00",
                    "currentDeferredRevenue": "75283000.00",
                    "netDebt": "-328825000.00",
                    "shortTermDebt": "3142000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3142000.00",
                    "otherStockholderEquity": "40502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "569318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "203194000.00",
                    "longTermDebt": null,
                    "inventory": "15798000.00",
                    "accountsPayable": "33992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1651105000.00",
                    "cashAndShortTermInvestments": "331967000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "976641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1667824000.00",
                    "intangibleAssets": "1772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400555000.00",
                    "totalLiab": "786324000.00",
                    "totalStockholderEquity": "881500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42438000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "396085000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "43106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277899000.00",
                    "currentDeferredRevenue": "47289000.00",
                    "netDebt": "142375000.00",
                    "shortTermDebt": "185481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185481000.00",
                    "otherStockholderEquity": "421515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "461277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400554000.00",
                    "longTermDebt": null,
                    "inventory": "17616000.00",
                    "accountsPayable": "32505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "147591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1206547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "508425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1667824000.00",
                    "cashAndShortTermInvestments": "43106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "995178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1657737000.00",
                    "intangibleAssets": "3185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4173000.00",
                    "totalLiab": "805640000.00",
                    "totalStockholderEquity": "852097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39981000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367437000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "21975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290018000.00",
                    "currentDeferredRevenue": "-39794000.00",
                    "netDebt": "179699000.00",
                    "shortTermDebt": "201674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201674000.00",
                    "otherStockholderEquity": "420760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400536000.00",
                    "longTermDebt": null,
                    "inventory": "16288000.00",
                    "accountsPayable": "39794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1214765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1657737000.00",
                    "cashAndShortTermInvestments": "21975000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1017919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1623931000.00",
                    "intangibleAssets": "5389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "361480000.00",
                    "totalLiab": "793419000.00",
                    "totalStockholderEquity": "830512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84752000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346177000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "27842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176322000.00",
                    "shortTermDebt": "204164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "204164000.00",
                    "otherStockholderEquity": "420435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361480000.00",
                    "longTermDebt": null,
                    "inventory": "18731000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1623931000.00",
                    "cashAndShortTermInvestments": "27842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1021193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1555791000.00",
                    "intangibleAssets": "6254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "319030000.00",
                    "totalLiab": "734280000.00",
                    "totalStockholderEquity": "821511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75749000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337533000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "22624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170180000.00",
                    "shortTermDebt": "192804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192804000.00",
                    "otherStockholderEquity": "420078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "362182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "319030000.00",
                    "longTermDebt": null,
                    "inventory": "20528000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1193609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1555791000.00",
                    "cashAndShortTermInvestments": "22624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1004440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1510281000.00",
                    "intangibleAssets": "3950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "304548000.00",
                    "totalLiab": "680792000.00",
                    "totalStockholderEquity": "829489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67065000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "345925000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "17780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229853000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142735000.00",
                    "shortTermDebt": "160515000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160515000.00",
                    "otherStockholderEquity": "419664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304548000.00",
                    "longTermDebt": null,
                    "inventory": "19165000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1168788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "450939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510281000.00",
                    "cashAndShortTermInvestments": "17780000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "992883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1444238000.00",
                    "intangibleAssets": "3260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "278058000.00",
                    "totalLiab": "630540000.00",
                    "totalStockholderEquity": "813698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50156000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "331166000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "14486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190722000.00",
                    "currentDeferredRevenue": "28563000.00",
                    "netDebt": "101354000.00",
                    "shortTermDebt": "115840000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115840000.00",
                    "otherStockholderEquity": "418632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1027935000.00",
                    "netReceivables": "272732000.00",
                    "longTermDebt": null,
                    "inventory": "19263000.00",
                    "accountsPayable": "4186000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1131140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444238000.00",
                    "cashAndShortTermInvestments": "14486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "976255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1413139000.00",
                    "intangibleAssets": "2896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265313000.00",
                    "totalLiab": "631814000.00",
                    "totalStockholderEquity": "781325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45396000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "301763000.00",
                    "otherLiab": null,
                    "goodWill": "3357000.00",
                    "otherAssets": null,
                    "cash": "14018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197908000.00",
                    "currentDeferredRevenue": "37410000.00",
                    "netDebt": "106337000.00",
                    "shortTermDebt": "114522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120355000.00",
                    "otherStockholderEquity": "415662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1021676000.00",
                    "netReceivables": "256686000.00",
                    "longTermDebt": null,
                    "inventory": "17039000.00",
                    "accountsPayable": "15005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1119143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "433906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1413139000.00",
                    "cashAndShortTermInvestments": "14018000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "973692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1369367000.00",
                    "intangibleAssets": "1949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221627000.00",
                    "totalLiab": "614129000.00",
                    "totalStockholderEquity": "755238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49623000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277561000.00",
                    "otherLiab": null,
                    "goodWill": "1676000.00",
                    "otherAssets": null,
                    "cash": "12221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176676000.00",
                    "currentDeferredRevenue": "51080000.00",
                    "netDebt": "88855000.00",
                    "shortTermDebt": "83576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101076000.00",
                    "otherStockholderEquity": "413777000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243867000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1023407000.00",
                    "netReceivables": "213970000.00",
                    "longTermDebt": null,
                    "inventory": "17676000.00",
                    "accountsPayable": "15469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1121875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1369367000.00",
                    "cashAndShortTermInvestments": "12221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "978314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1329860000.00",
                    "intangibleAssets": "1094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198327000.00",
                    "totalLiab": "588374000.00",
                    "totalStockholderEquity": "741486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43308000.00",
                    "commonStock": "63900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110392000.00",
                    "otherLiab": null,
                    "goodWill": "1676000.00",
                    "otherAssets": null,
                    "cash": "13321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150710000.00",
                    "currentDeferredRevenue": "45979000.00",
                    "netDebt": "78750000.00",
                    "shortTermDebt": "62904000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "92071000.00",
                    "otherStockholderEquity": "567194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1009299000.00",
                    "netReceivables": "191007000.00",
                    "longTermDebt": null,
                    "inventory": "18564000.00",
                    "accountsPayable": "17750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1104198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "437664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329860000.00",
                    "cashAndShortTermInvestments": "13321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "967861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10570038.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8219919.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15779087.00",
                    "changeInCash": "3134501.00",
                    "beginPeriodCashFlow": "273178968.00",
                    "endPeriodCashFlow": "276313470.00",
                    "totalCashFromOperatingActivities": "22721486.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24978640.00",
                    "otherCashflowsFromInvestingActivities": "39050368.00",
                    "dividendsPaid": "7442210.00",
                    "changeToInventory": "-124952.00",
                    "changeToAccountReceivables": "2329127.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-777708.80",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49344510",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11172813.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24694747.00",
                    "freeCashFlow": "-26623024.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5573000.00",
                    "changeInCash": "-27165000.00",
                    "beginPeriodCashFlow": "299639000.00",
                    "endPeriodCashFlow": "272474000.00",
                    "totalCashFromOperatingActivities": "6088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24223000.00",
                    "otherCashflowsFromInvestingActivities": "-26465000.00",
                    "dividendsPaid": "70000.00",
                    "changeToInventory": "-516000.00",
                    "changeToAccountReceivables": "9208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2902000.00",
                    "freeCashFlow": "-34111998.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4586000.00",
                    "changeInCash": "-20864129.00",
                    "beginPeriodCashFlow": "331056414.00",
                    "endPeriodCashFlow": "310192285.00",
                    "totalCashFromOperatingActivities": "31239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23337000.00",
                    "otherCashflowsFromInvestingActivities": "10781000.00",
                    "dividendsPaid": "10635000.00",
                    "changeToInventory": "-1725000.00",
                    "changeToAccountReceivables": "-25260000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14114000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10798000.00",
                    "freeCashFlow": "-9190000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5513500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2293000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "331056414.00",
                    "totalCashFromOperatingActivities": "15619500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11668500.00",
                    "otherCashflowsFromInvestingActivities": "5390500.00",
                    "dividendsPaid": "5317500.00",
                    "changeToInventory": "-862500.00",
                    "changeToAccountReceivables": "-12630000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20214500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7057000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5399000.00",
                    "freeCashFlow": "-4595000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10066000.00",
                    "changeInCash": "-8360000.00",
                    "beginPeriodCashFlow": "325795000.00",
                    "endPeriodCashFlow": "-8360000.00",
                    "totalCashFromOperatingActivities": "-4949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24787000.00",
                    "otherCashflowsFromInvestingActivities": "12082000.00",
                    "dividendsPaid": "62000.00",
                    "changeToInventory": "1538000.00",
                    "changeToAccountReceivables": "-5878000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24652000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15150000.00",
                    "freeCashFlow": "-28247000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5608000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-277500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5033000.00",
                    "changeInCash": "-8360000.00",
                    "beginPeriodCashFlow": "325795000.00",
                    "endPeriodCashFlow": "-8360000.00",
                    "totalCashFromOperatingActivities": "-2474500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12393500.00",
                    "otherCashflowsFromInvestingActivities": "6041000.00",
                    "dividendsPaid": "31000.00",
                    "changeToInventory": "769000.00",
                    "changeToAccountReceivables": "-2939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12326000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7575000.00",
                    "freeCashFlow": "-14123500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19573000.00",
                    "changeInCash": "14110500.00",
                    "beginPeriodCashFlow": "324575864.00",
                    "endPeriodCashFlow": "14110500.00",
                    "totalCashFromOperatingActivities": "39570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22844000.00",
                    "otherCashflowsFromInvestingActivities": "15919000.00",
                    "dividendsPaid": "2091000.00",
                    "changeToInventory": "-891000.00",
                    "changeToAccountReceivables": "6460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3094000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5941000.00",
                    "freeCashFlow": "14851000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1274500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9786500.00",
                    "changeInCash": "14110500.00",
                    "beginPeriodCashFlow": "297574000.00",
                    "endPeriodCashFlow": "14110500.00",
                    "totalCashFromOperatingActivities": "19785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11422000.00",
                    "otherCashflowsFromInvestingActivities": "7959500.00",
                    "dividendsPaid": "1045500.00",
                    "changeToInventory": "-445500.00",
                    "changeToAccountReceivables": "3230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12359500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1547000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2970500.00",
                    "freeCashFlow": "7425500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2625000.00",
                    "netBorrowings": "-159500.00",
                    "totalCashFromFinancingActivities": "-174000.00",
                    "changeToOperatingActivities": "-18493000.00",
                    "netIncome": "351000.00",
                    "changeInCash": "-12302500.00",
                    "beginPeriodCashFlow": "322179000.00",
                    "endPeriodCashFlow": "297574000.00",
                    "totalCashFromOperatingActivities": "-9503500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11301000.00",
                    "otherCashflowsFromInvestingActivities": "7243500.00",
                    "dividendsPaid": "14500.00",
                    "changeToInventory": "-1153000.00",
                    "changeToAccountReceivables": "-271000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-319000.00",
                    "changeToNetincome": "-1238500.00",
                    "capitalExpenditures": "9748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39834000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1490000.00",
                    "freeCashFlow": "-34777000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2625000.00",
                    "netBorrowings": "-159500.00",
                    "totalCashFromFinancingActivities": "-174000.00",
                    "changeToOperatingActivities": "-18493000.00",
                    "netIncome": "351000.00",
                    "changeInCash": "-12302500.00",
                    "beginPeriodCashFlow": "322179000.00",
                    "endPeriodCashFlow": "322179000.00",
                    "totalCashFromOperatingActivities": "-9503500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11301000.00",
                    "otherCashflowsFromInvestingActivities": "7243500.00",
                    "dividendsPaid": "14500.00",
                    "changeToInventory": "-1153000.00",
                    "changeToAccountReceivables": "-271000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159500.00",
                    "changeToNetincome": "-1238500.00",
                    "capitalExpenditures": "9748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19917000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1238500.00",
                    "freeCashFlow": "-19251500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4916000.00",
                    "netBorrowings": "-95000.00",
                    "totalCashFromFinancingActivities": "-96000.00",
                    "changeToOperatingActivities": "2602000.00",
                    "netIncome": "-16090000.00",
                    "changeInCash": "11448000.00",
                    "beginPeriodCashFlow": "281511000.00",
                    "endPeriodCashFlow": "322179000.00",
                    "totalCashFromOperatingActivities": "16461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11110000.00",
                    "otherCashflowsFromInvestingActivities": "8431000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "499000.00",
                    "changeToAccountReceivables": "32161000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": "-13821000.00",
                    "capitalExpenditures": "13070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84381000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9049000.00",
                    "freeCashFlow": "60748000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8320000.00",
                    "netBorrowings": "-119000.00",
                    "totalCashFromFinancingActivities": "-29382000.00",
                    "changeToOperatingActivities": "8665000.00",
                    "netIncome": "4456000.00",
                    "changeInCash": "29221000.00",
                    "beginPeriodCashFlow": "281511000.00",
                    "endPeriodCashFlow": "281511000.00",
                    "totalCashFromOperatingActivities": "66923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10990000.00",
                    "otherCashflowsFromInvestingActivities": "3383000.00",
                    "dividendsPaid": "29263000.00",
                    "changeToInventory": "-1428000.00",
                    "changeToAccountReceivables": "41884000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8320000.00",
                    "changeToNetincome": "2356000.00",
                    "capitalExpenditures": "11322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49121000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2356000.00",
                    "freeCashFlow": "55601000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5711000.00",
                    "netBorrowings": "-119000.00",
                    "totalCashFromFinancingActivities": "-411000.00",
                    "changeToOperatingActivities": "-93725000.00",
                    "netIncome": "16650000.00",
                    "changeInCash": "-75111500.00",
                    "beginPeriodCashFlow": "431734000.00",
                    "endPeriodCashFlow": "356622500.00",
                    "totalCashFromOperatingActivities": "-144101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22971000.00",
                    "otherCashflowsFromInvestingActivities": "9916000.00",
                    "dividendsPaid": "173000.00",
                    "changeToInventory": "-1584000.00",
                    "changeToAccountReceivables": "24214000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": "-9451000.00",
                    "capitalExpenditures": "15627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164820000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18902000.00",
                    "freeCashFlow": "-159728000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2855500.00",
                    "netBorrowings": "-119000.00",
                    "totalCashFromFinancingActivities": "-205500.00",
                    "changeToOperatingActivities": "-93725000.00",
                    "netIncome": "8325000.00",
                    "changeInCash": "-75111500.00",
                    "beginPeriodCashFlow": "431734000.00",
                    "endPeriodCashFlow": "356622500.00",
                    "totalCashFromOperatingActivities": "-72050500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11485500.00",
                    "otherCashflowsFromInvestingActivities": "4958000.00",
                    "dividendsPaid": "86500.00",
                    "changeToInventory": "-792000.00",
                    "changeToAccountReceivables": "12107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119000.00",
                    "changeToNetincome": "-9451000.00",
                    "capitalExpenditures": "7813500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82410000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9451000.00",
                    "freeCashFlow": "-79864000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13167000.00",
                    "netBorrowings": "-116500.00",
                    "totalCashFromFinancingActivities": "-49813000.00",
                    "changeToOperatingActivities": "30748500.00",
                    "netIncome": "20961000.00",
                    "changeInCash": "-39349000.00",
                    "beginPeriodCashFlow": "471083000.00",
                    "endPeriodCashFlow": "431734000.00",
                    "totalCashFromOperatingActivities": "23631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24696000.00",
                    "otherCashflowsFromInvestingActivities": "3489000.00",
                    "dividendsPaid": "49580000.00",
                    "changeToInventory": "-1390000.00",
                    "changeToAccountReceivables": "-56300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "-9560000.00",
                    "capitalExpenditures": "16656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "714000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23769000.00",
                    "freeCashFlow": "6975000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8376000.00",
                    "netBorrowings": "-122000.00",
                    "totalCashFromFinancingActivities": "-50129000.00",
                    "changeToOperatingActivities": "2710000.00",
                    "netIncome": "25080000.00",
                    "changeInCash": "-29773000.00",
                    "beginPeriodCashFlow": "471083000.00",
                    "endPeriodCashFlow": "441310000.00",
                    "totalCashFromOperatingActivities": "28732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10178000.00",
                    "otherCashflowsFromInvestingActivities": "-1468000.00",
                    "dividendsPaid": "50007000.00",
                    "changeToInventory": "-18000.00",
                    "changeToAccountReceivables": "-5733000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-3485000.00",
                    "capitalExpenditures": "6908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3041000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3485000.00",
                    "freeCashFlow": "21824000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8576000.00",
                    "netBorrowings": "-162500.00",
                    "totalCashFromFinancingActivities": "-381000.00",
                    "changeToOperatingActivities": "2092500.00",
                    "netIncome": "9687000.00",
                    "changeInCash": "4317500.00",
                    "beginPeriodCashFlow": "565828208.00",
                    "endPeriodCashFlow": "4317500.00",
                    "totalCashFromOperatingActivities": "17592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20591000.00",
                    "otherCashflowsFromInvestingActivities": "3864000.00",
                    "dividendsPaid": "56000.00",
                    "changeToInventory": "866000.00",
                    "changeToAccountReceivables": "-22196000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "2229500.00",
                    "capitalExpenditures": "12440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17145002.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4459002.00",
                    "freeCashFlow": "5152000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4288000.00",
                    "netBorrowings": "-162500.00",
                    "totalCashFromFinancingActivities": "-190500.00",
                    "changeToOperatingActivities": "2092500.00",
                    "netIncome": "4843500.00",
                    "changeInCash": "4317500.00",
                    "beginPeriodCashFlow": "462448000.00",
                    "endPeriodCashFlow": "4317500.00",
                    "totalCashFromOperatingActivities": "8796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10295500.00",
                    "otherCashflowsFromInvestingActivities": "1932000.00",
                    "dividendsPaid": "28000.00",
                    "changeToInventory": "433000.00",
                    "changeToAccountReceivables": "-11098000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-162500.00",
                    "changeToNetincome": "2229500.00",
                    "capitalExpenditures": "6220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8572501.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2229501.00",
                    "freeCashFlow": "2576000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-13405000.00",
                    "netBorrowings": "-241000.00",
                    "totalCashFromFinancingActivities": "-40187000.00",
                    "changeToOperatingActivities": "132000.00",
                    "netIncome": "-80431000.00",
                    "changeInCash": "2655000.00",
                    "beginPeriodCashFlow": "457138000.00",
                    "endPeriodCashFlow": "459793000.00",
                    "totalCashFromOperatingActivities": "58902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20129000.00",
                    "otherCashflowsFromInvestingActivities": "5394000.00",
                    "dividendsPaid": "39705000.00",
                    "changeToInventory": "-1394000.00",
                    "changeToAccountReceivables": "8884000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-482000.00",
                    "changeToNetincome": "55725000.00",
                    "capitalExpenditures": "18799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7754000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "111450000.00",
                    "freeCashFlow": "40103000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6702500.00",
                    "netBorrowings": "-241000.00",
                    "totalCashFromFinancingActivities": "-20093500.00",
                    "changeToOperatingActivities": "132000.00",
                    "netIncome": "-40215500.00",
                    "changeInCash": "2655000.00",
                    "beginPeriodCashFlow": "457138000.00",
                    "endPeriodCashFlow": "459793000.00",
                    "totalCashFromOperatingActivities": "29451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10064500.00",
                    "otherCashflowsFromInvestingActivities": "2697000.00",
                    "dividendsPaid": "19852500.00",
                    "changeToInventory": "-697000.00",
                    "changeToAccountReceivables": "4442000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-241000.00",
                    "changeToNetincome": "55725000.00",
                    "capitalExpenditures": "9399500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55725000.00",
                    "freeCashFlow": "20051500.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5232000.00",
                    "netBorrowings": "-244500.00",
                    "totalCashFromFinancingActivities": "-589000.00",
                    "changeToOperatingActivities": "2188000.00",
                    "netIncome": "14331000.00",
                    "changeInCash": "14248000.00",
                    "beginPeriodCashFlow": "428642000.00",
                    "endPeriodCashFlow": "14248000.00",
                    "totalCashFromOperatingActivities": "34317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21183000.00",
                    "otherCashflowsFromInvestingActivities": "5054000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "214000.00",
                    "changeToAccountReceivables": "-19062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-489000.00",
                    "changeToNetincome": "6637500.00",
                    "capitalExpenditures": "10286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14472000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13275000.00",
                    "freeCashFlow": "24031000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2616000.00",
                    "netBorrowings": "-244500.00",
                    "totalCashFromFinancingActivities": "-294500.00",
                    "changeToOperatingActivities": "2188000.00",
                    "netIncome": "7165500.00",
                    "changeInCash": "14248000.00",
                    "beginPeriodCashFlow": "428642000.00",
                    "endPeriodCashFlow": "14248000.00",
                    "totalCashFromOperatingActivities": "17158500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10591500.00",
                    "otherCashflowsFromInvestingActivities": "2527000.00",
                    "dividendsPaid": "50000.00",
                    "changeToInventory": "107000.00",
                    "changeToAccountReceivables": "-9531000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-244500.00",
                    "changeToNetincome": "6637500.00",
                    "capitalExpenditures": "5143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7236000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6637500.00",
                    "freeCashFlow": "12015500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3421000.00",
                    "netBorrowings": "-233000.00",
                    "totalCashFromFinancingActivities": "-28159000.00",
                    "changeToOperatingActivities": "949000.00",
                    "netIncome": "33028000.00",
                    "changeInCash": "-445000.00",
                    "beginPeriodCashFlow": "429532000.00",
                    "endPeriodCashFlow": "429087000.00",
                    "totalCashFromOperatingActivities": "30690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21816000.00",
                    "otherCashflowsFromInvestingActivities": "6400000.00",
                    "dividendsPaid": "27693000.00",
                    "changeToInventory": "-2213000.00",
                    "changeToAccountReceivables": "-3062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-466000.00",
                    "changeToNetincome": "-10388500.00",
                    "capitalExpenditures": "9821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23076000.00",
                    "freeCashFlow": "20869000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1710500.00",
                    "netBorrowings": "-233000.00",
                    "totalCashFromFinancingActivities": "-14079500.00",
                    "changeToOperatingActivities": "949000.00",
                    "netIncome": "16514000.00",
                    "changeInCash": "-445000.00",
                    "beginPeriodCashFlow": "429532000.00",
                    "endPeriodCashFlow": "429087000.00",
                    "totalCashFromOperatingActivities": "15345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10908000.00",
                    "otherCashflowsFromInvestingActivities": "3200000.00",
                    "dividendsPaid": "13846500.00",
                    "changeToInventory": "-1106500.00",
                    "changeToAccountReceivables": "-1531000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": "-10388500.00",
                    "capitalExpenditures": "4910500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-539000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11538000.00",
                    "freeCashFlow": "10434500.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1238000.00",
                    "netBorrowings": "-191500.00",
                    "totalCashFromFinancingActivities": "-440000.00",
                    "changeToOperatingActivities": "952000.00",
                    "netIncome": "25040000.00",
                    "changeInCash": "22990000.00",
                    "beginPeriodCashFlow": "383552000.00",
                    "endPeriodCashFlow": "22990000.00",
                    "totalCashFromOperatingActivities": "47658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22309000.00",
                    "otherCashflowsFromInvestingActivities": "5099000.00",
                    "dividendsPaid": "57000.00",
                    "changeToInventory": "347000.00",
                    "changeToAccountReceivables": "3927000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-383000.00",
                    "changeToNetincome": "-2934500.00",
                    "capitalExpenditures": "6337000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "3879000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3570000.00",
                    "freeCashFlow": "41321000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-619000.00",
                    "netBorrowings": "-191500.00",
                    "totalCashFromFinancingActivities": "-220000.00",
                    "changeToOperatingActivities": "952000.00",
                    "netIncome": "12520000.00",
                    "changeInCash": "22990000.00",
                    "beginPeriodCashFlow": "30738500.00",
                    "endPeriodCashFlow": "22990000.00",
                    "totalCashFromOperatingActivities": "23829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11154500.00",
                    "otherCashflowsFromInvestingActivities": "2549500.00",
                    "dividendsPaid": "28500.00",
                    "changeToInventory": "173500.00",
                    "changeToAccountReceivables": "1963500.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-191500.00",
                    "changeToNetincome": "-2934500.00",
                    "capitalExpenditures": "3168500",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1939500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1785000.00",
                    "freeCashFlow": "20660500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1221000.00",
                    "netBorrowings": "-191500.00",
                    "totalCashFromFinancingActivities": "-6000.00",
                    "changeToOperatingActivities": "7105500.00",
                    "netIncome": "30008000.00",
                    "changeInCash": "30738500.00",
                    "beginPeriodCashFlow": "322075000.00",
                    "endPeriodCashFlow": "352813500.00",
                    "totalCashFromOperatingActivities": "60262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21637000.00",
                    "otherCashflowsFromInvestingActivities": "8250000.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": "-599000.00",
                    "changeToAccountReceivables": "-4868000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "-63500.00",
                    "capitalExpenditures": "7029000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "4672000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3945000.00",
                    "freeCashFlow": "53233000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "610500.00",
                    "netBorrowings": "-191500.00",
                    "totalCashFromFinancingActivities": "-3000.00",
                    "changeToOperatingActivities": "7105500.00",
                    "netIncome": "15004000.00",
                    "changeInCash": "30738500.00",
                    "beginPeriodCashFlow": "322075000.00",
                    "endPeriodCashFlow": "352813500.00",
                    "totalCashFromOperatingActivities": "30131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10818500.00",
                    "otherCashflowsFromInvestingActivities": "4125000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "-299500.00",
                    "changeToAccountReceivables": "-2434000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "-63500.00",
                    "capitalExpenditures": "3514500",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "2336000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1972500.00",
                    "freeCashFlow": "26616500.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4696000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-20173000.00",
                    "changeToOperatingActivities": "-4569588.65",
                    "netIncome": "17900000.00",
                    "changeInCash": "13577000.00",
                    "beginPeriodCashFlow": "308498000.00",
                    "endPeriodCashFlow": "13577000.00",
                    "totalCashFromOperatingActivities": "52023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22490000.00",
                    "otherCashflowsFromInvestingActivities": "3688000.00",
                    "dividendsPaid": "20173000.00",
                    "changeToInventory": "-57000.00",
                    "changeToAccountReceivables": "10402000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "5415954.79",
                    "capitalExpenditures": "8384000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "3391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8242000.00",
                    "freeCashFlow": "43639000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2348000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-10086500.00",
                    "changeToOperatingActivities": "-4883426.97",
                    "netIncome": "8950000.00",
                    "changeInCash": "13577000.00",
                    "beginPeriodCashFlow": "260419000.00",
                    "endPeriodCashFlow": "13577000.00",
                    "totalCashFromOperatingActivities": "26011500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11245000.00",
                    "otherCashflowsFromInvestingActivities": "1844000.00",
                    "dividendsPaid": "10086500.00",
                    "changeToInventory": "-28500.00",
                    "changeToAccountReceivables": "5201000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "5787921.35",
                    "capitalExpenditures": "4192000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1695500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4121000.00",
                    "freeCashFlow": "21819500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31557000.00",
                    "changeInCash": "15033500.00",
                    "beginPeriodCashFlow": "264854000.00",
                    "endPeriodCashFlow": "279887499.00",
                    "totalCashFromOperatingActivities": "32774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22664000.00",
                    "otherCashflowsFromInvestingActivities": "7071000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "600000.00",
                    "changeToAccountReceivables": "-354000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18287000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3160000.00",
                    "freeCashFlow": "23003000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15778500.00",
                    "changeInCash": "15033500.00",
                    "beginPeriodCashFlow": "264854000.00",
                    "endPeriodCashFlow": "279887499.00",
                    "totalCashFromOperatingActivities": "16387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11332000.00",
                    "otherCashflowsFromInvestingActivities": "3535500.00",
                    "dividendsPaid": "3500.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4885500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9143500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1580000.00",
                    "freeCashFlow": "11501500.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11870000.00",
                    "changeInCash": "-7845000.00",
                    "beginPeriodCashFlow": "272699000.00",
                    "endPeriodCashFlow": "-7845000.00",
                    "totalCashFromOperatingActivities": "35540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22299000.00",
                    "otherCashflowsFromInvestingActivities": "4116000.00",
                    "dividendsPaid": "50125000.00",
                    "changeToInventory": "641000.00",
                    "changeToAccountReceivables": "3569000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7397000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6026000.00",
                    "freeCashFlow": "30319000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-552500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25062500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5935000.00",
                    "changeInCash": "-7845000.00",
                    "beginPeriodCashFlow": "295327500.00",
                    "endPeriodCashFlow": "-7845000.00",
                    "totalCashFromOperatingActivities": "17770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11149500.00",
                    "otherCashflowsFromInvestingActivities": "2058000.00",
                    "dividendsPaid": "25062500.00",
                    "changeToInventory": "320500.00",
                    "changeToAccountReceivables": "1784500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2610500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3698500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3013000.00",
                    "freeCashFlow": "15159500.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16714000.00",
                    "changeInCash": "-14783500.00",
                    "beginPeriodCashFlow": "310111000.00",
                    "endPeriodCashFlow": "295327500.00",
                    "totalCashFromOperatingActivities": "3258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22718000.00",
                    "otherCashflowsFromInvestingActivities": "2081000.00",
                    "dividendsPaid": "31849000.00",
                    "changeToInventory": "368000.00",
                    "changeToAccountReceivables": "1337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44582998.00",
                    "freeCashFlow": "201000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-488000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15924500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8357000.00",
                    "changeInCash": "-14783500.00",
                    "beginPeriodCashFlow": "310111000.00",
                    "endPeriodCashFlow": "295327500.00",
                    "totalCashFromOperatingActivities": "1629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11359000.00",
                    "otherCashflowsFromInvestingActivities": "1040500.00",
                    "dividendsPaid": "15924500.00",
                    "changeToInventory": "184000.00",
                    "changeToAccountReceivables": "668500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1528500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4204500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22291499.00",
                    "freeCashFlow": "100500.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7335000.00",
                    "changeInCash": "24846000.00",
                    "beginPeriodCashFlow": "260419000.00",
                    "endPeriodCashFlow": "285265000.00",
                    "totalCashFromOperatingActivities": "49121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22821000.00",
                    "otherCashflowsFromInvestingActivities": "5961000.00",
                    "dividendsPaid": "5000.00",
                    "changeToInventory": "-247000.00",
                    "changeToAccountReceivables": "4506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "5385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1607000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17358000.00",
                    "freeCashFlow": "43736000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3667500.00",
                    "changeInCash": "24846000.00",
                    "beginPeriodCashFlow": "260419000.00",
                    "endPeriodCashFlow": "285265000.00",
                    "totalCashFromOperatingActivities": "24560500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11410500.00",
                    "otherCashflowsFromInvestingActivities": "2980500.00",
                    "dividendsPaid": "2500.00",
                    "changeToInventory": "-123500.00",
                    "changeToAccountReceivables": "2253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2692500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "803500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8679000.00",
                    "freeCashFlow": "21868000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48820000.00",
                    "changeInCash": "24475000.00",
                    "beginPeriodCashFlow": "230062000.00",
                    "endPeriodCashFlow": "254537000.00",
                    "totalCashFromOperatingActivities": "50600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21790000.00",
                    "otherCashflowsFromInvestingActivities": "3880000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "452000.00",
                    "changeToAccountReceivables": "-31648000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30260000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10250000.00",
                    "freeCashFlow": "45072000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-824000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24410000.00",
                    "changeInCash": "24475000.00",
                    "beginPeriodCashFlow": "230062000.00",
                    "endPeriodCashFlow": "254537000.00",
                    "totalCashFromOperatingActivities": "25300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10895000.00",
                    "otherCashflowsFromInvestingActivities": "1940000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "226000.00",
                    "changeToAccountReceivables": "-15824000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5125000.00",
                    "freeCashFlow": "22536000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9932000.00",
                    "changeInCash": "10164000.00",
                    "beginPeriodCashFlow": "233314000.00",
                    "endPeriodCashFlow": "243478000.00",
                    "totalCashFromOperatingActivities": "10604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13630000.00",
                    "otherCashflowsFromInvestingActivities": "485000.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "872000.00",
                    "changeToAccountReceivables": "-2627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6040000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6918000.00",
                    "freeCashFlow": "7739000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9932000.00",
                    "changeInCash": "10164000.00",
                    "beginPeriodCashFlow": "233314000.00",
                    "endPeriodCashFlow": "243478000.00",
                    "totalCashFromOperatingActivities": "10604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13630000.00",
                    "otherCashflowsFromInvestingActivities": "485000.00",
                    "dividendsPaid": "20000.00",
                    "changeToInventory": "872000.00",
                    "changeToAccountReceivables": "-2627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6040000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6918000.00",
                    "freeCashFlow": "7739000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11774000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40884000.00",
                    "changeInCash": "4015000.00",
                    "beginPeriodCashFlow": "229299000.00",
                    "endPeriodCashFlow": "233314000.00",
                    "totalCashFromOperatingActivities": "22296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23101000.00",
                    "otherCashflowsFromInvestingActivities": "2687000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "1068000.00",
                    "changeToAccountReceivables": "-9197000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21224000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20465000.00",
                    "freeCashFlow": "6000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "35418000.00",
                    "changeInCash": "6506000.00",
                    "beginPeriodCashFlow": "222793000.00",
                    "endPeriodCashFlow": "229299000.00",
                    "totalCashFromOperatingActivities": "9175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9982000.00",
                    "otherCashflowsFromInvestingActivities": "292000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-586000.00",
                    "changeToAccountReceivables": "-17886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23815000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12410000.00",
                    "freeCashFlow": "4379000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22613000.00",
                    "changeInCash": "-47662000.00",
                    "beginPeriodCashFlow": "270455000.00",
                    "endPeriodCashFlow": "222793000.00",
                    "totalCashFromOperatingActivities": "-68649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20833000.00",
                    "otherCashflowsFromInvestingActivities": "5417000.00",
                    "dividendsPaid": "38979000.00",
                    "changeToInventory": "721000.00",
                    "changeToAccountReceivables": "-3489000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8770000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-99229000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12866000.00",
                    "freeCashFlow": "-77419000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9105000.00",
                    "changeInCash": "-61512000.00",
                    "beginPeriodCashFlow": "331967000.00",
                    "endPeriodCashFlow": "270455000.00",
                    "totalCashFromOperatingActivities": "-63653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8013000.00",
                    "otherCashflowsFromInvestingActivities": "1187000.00",
                    "dividendsPaid": "19000.00",
                    "changeToInventory": "680000.00",
                    "changeToAccountReceivables": "6551000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79910000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-861000.00",
                    "freeCashFlow": "-65991000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39698000.00",
                    "changeInCash": "261755000.00",
                    "beginPeriodCashFlow": "70212000.00",
                    "endPeriodCashFlow": "331967000.00",
                    "totalCashFromOperatingActivities": "416773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18970000.00",
                    "otherCashflowsFromInvestingActivities": "6436000.00",
                    "dividendsPaid": "19494000.00",
                    "changeToInventory": "531000.00",
                    "changeToAccountReceivables": "337243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "381005000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22900000.00",
                    "freeCashFlow": "401400000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42481000.00",
                    "changeInCash": "8983000.00",
                    "beginPeriodCashFlow": "61229000.00",
                    "endPeriodCashFlow": "70212000.00",
                    "totalCashFromOperatingActivities": "89636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9494000.00",
                    "otherCashflowsFromInvestingActivities": "2024000.00",
                    "dividendsPaid": "19490000.00",
                    "changeToInventory": "374000.00",
                    "changeToAccountReceivables": "62159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63015000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25354000.00",
                    "freeCashFlow": "83429000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1771000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22042000.00",
                    "changeInCash": "30224000.00",
                    "beginPeriodCashFlow": "31005000.00",
                    "endPeriodCashFlow": "61229000.00",
                    "totalCashFromOperatingActivities": "80915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20672000.00",
                    "otherCashflowsFromInvestingActivities": "3280000.00",
                    "dividendsPaid": "28000.00",
                    "changeToInventory": "1311000.00",
                    "changeToAccountReceivables": "37822000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32718000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5483000.00",
                    "freeCashFlow": "75535000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-434000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8606000.00",
                    "changeInCash": "-12101000.00",
                    "beginPeriodCashFlow": "43106000.00",
                    "endPeriodCashFlow": "31005000.00",
                    "totalCashFromOperatingActivities": "12333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9404000.00",
                    "otherCashflowsFromInvestingActivities": "1622000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1575000.00",
                    "changeToAccountReceivables": "159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5592000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85000.00",
                    "freeCashFlow": "10275000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3122000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3278000.00",
                    "changeInCash": "24198000.00",
                    "beginPeriodCashFlow": "18908000.00",
                    "endPeriodCashFlow": "43106000.00",
                    "totalCashFromOperatingActivities": "41425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17681000.00",
                    "otherCashflowsFromInvestingActivities": "1831000.00",
                    "dividendsPaid": "8605000.00",
                    "changeToInventory": "-289000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26304000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5838000.00",
                    "freeCashFlow": "36057000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40388000.00",
                    "changeInCash": "-255000.00",
                    "beginPeriodCashFlow": "19163000.00",
                    "endPeriodCashFlow": "18908000.00",
                    "totalCashFromOperatingActivities": "13721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7823000.00",
                    "otherCashflowsFromInvestingActivities": "1337000.00",
                    "dividendsPaid": "7727000.00",
                    "changeToInventory": "-426000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35252000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "762000.00",
                    "freeCashFlow": "8376000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21966000.00",
                    "changeInCash": "202000.00",
                    "beginPeriodCashFlow": "18961000.00",
                    "endPeriodCashFlow": "19163000.00",
                    "totalCashFromOperatingActivities": "12598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15822000.00",
                    "otherCashflowsFromInvestingActivities": "3054000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2146000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43064000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17874000.00",
                    "freeCashFlow": "2938000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7263000.00",
                    "changeInCash": "-3014000.00",
                    "beginPeriodCashFlow": "21975000.00",
                    "endPeriodCashFlow": "18961000.00",
                    "totalCashFromOperatingActivities": "-161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8121000.00",
                    "otherCashflowsFromInvestingActivities": "3337000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "440000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1519000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16069000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "524000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25686000.00",
                    "changeInCash": "5843000.00",
                    "beginPeriodCashFlow": "13191000.00",
                    "endPeriodCashFlow": "19034000.00",
                    "totalCashFromOperatingActivities": "4335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7736000.00",
                    "otherCashflowsFromInvestingActivities": "9856000.00",
                    "dividendsPaid": "1295000.00",
                    "changeToInventory": "73000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26247000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2840000.00",
                    "freeCashFlow": "-1991000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25686000.00",
                    "changeInCash": "5843000.00",
                    "beginPeriodCashFlow": "13191000.00",
                    "endPeriodCashFlow": "19034000.00",
                    "totalCashFromOperatingActivities": "4335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7736000.00",
                    "otherCashflowsFromInvestingActivities": "9856000.00",
                    "dividendsPaid": "1295000.00",
                    "changeToInventory": "73000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26247000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2840000.00",
                    "freeCashFlow": "-1991000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16828000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9552000.00",
                    "changeInCash": "-1322000.00",
                    "beginPeriodCashFlow": "14513000.00",
                    "endPeriodCashFlow": "13191000.00",
                    "totalCashFromOperatingActivities": "15580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15438000.00",
                    "otherCashflowsFromInvestingActivities": "4688000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2136000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20604000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11194000.00",
                    "freeCashFlow": "-6130000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4692000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5642000.00",
                    "changeInCash": "-13329000.00",
                    "beginPeriodCashFlow": "27842000.00",
                    "endPeriodCashFlow": "14513000.00",
                    "totalCashFromOperatingActivities": "-7037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7775000.00",
                    "otherCashflowsFromInvestingActivities": "1159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "407000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20459000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5000.00",
                    "freeCashFlow": "-12902000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22248000.00",
                    "changeInCash": "6070000.00",
                    "beginPeriodCashFlow": "21772000.00",
                    "endPeriodCashFlow": "27842000.00",
                    "totalCashFromOperatingActivities": "33200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15170000.00",
                    "otherCashflowsFromInvestingActivities": "16052000.00",
                    "dividendsPaid": "746000.00",
                    "changeToInventory": "1629000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7668000.00",
                    "freeCashFlow": "-261000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16731000.00",
                    "changeInCash": "3880000.00",
                    "beginPeriodCashFlow": "17892000.00",
                    "endPeriodCashFlow": "21772000.00",
                    "totalCashFromOperatingActivities": "12393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6649000.00",
                    "otherCashflowsFromInvestingActivities": "5853000.00",
                    "dividendsPaid": "744000.00",
                    "changeToInventory": "486000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12543000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1556000.00",
                    "freeCashFlow": "-820000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7580000.00",
                    "changeInCash": "2384000.00",
                    "beginPeriodCashFlow": "15508000.00",
                    "endPeriodCashFlow": "17892000.00",
                    "totalCashFromOperatingActivities": "-5393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13317000.00",
                    "otherCashflowsFromInvestingActivities": "1239000.00",
                    "dividendsPaid": "624000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25608000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-682000.00",
                    "freeCashFlow": "-23771000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1311000.00",
                    "changeInCash": "-7116000.00",
                    "beginPeriodCashFlow": "22624000.00",
                    "endPeriodCashFlow": "15508000.00",
                    "totalCashFromOperatingActivities": "-14131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6696000.00",
                    "otherCashflowsFromInvestingActivities": "661000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": "-920000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25790000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3652000.00",
                    "freeCashFlow": "-23066000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22451000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12391000.00",
                    "changeInCash": "1118000.00",
                    "beginPeriodCashFlow": "21506000.00",
                    "endPeriodCashFlow": "22624000.00",
                    "totalCashFromOperatingActivities": "24960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12414000.00",
                    "otherCashflowsFromInvestingActivities": "384000.00",
                    "dividendsPaid": "4834000.00",
                    "changeToInventory": "684000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6446000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6291000.00",
                    "freeCashFlow": "-140000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21898000.00",
                    "changeInCash": "929000.00",
                    "beginPeriodCashFlow": "20577000.00",
                    "endPeriodCashFlow": "21506000.00",
                    "totalCashFromOperatingActivities": "11583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6235000.00",
                    "otherCashflowsFromInvestingActivities": "-948000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "32000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5952000.00",
                    "freeCashFlow": "1524000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13214000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5625000.00",
                    "changeInCash": "12018000.00",
                    "beginPeriodCashFlow": "8559000.00",
                    "endPeriodCashFlow": "20577000.00",
                    "totalCashFromOperatingActivities": "-12818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12375000.00",
                    "otherCashflowsFromInvestingActivities": "6629000.00",
                    "dividendsPaid": "171000.00",
                    "changeToInventory": "-2055000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22365000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8453000.00",
                    "freeCashFlow": "-32964000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1630000.00",
                    "changeInCash": "-9221000.00",
                    "beginPeriodCashFlow": "17780000.00",
                    "endPeriodCashFlow": "8559000.00",
                    "totalCashFromOperatingActivities": "-12412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6154000.00",
                    "otherCashflowsFromInvestingActivities": "1967000.00",
                    "dividendsPaid": "161000.00",
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2139000.00",
                    "freeCashFlow": "-20551000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40019005.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8958642.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21350000.00",
                    "changeInCash": "12308816.00",
                    "beginPeriodCashFlow": "264004653.00",
                    "endPeriodCashFlow": "276313470.00",
                    "totalCashFromOperatingActivities": "25764346.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43100850.00",
                    "otherCashflowsFromInvestingActivities": "43820581.00",
                    "dividendsPaid": "7512184.00",
                    "changeToInventory": "-640759.00",
                    "changeToAccountReceivables": "11533678.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1446458.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81787354",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26631021.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30644516.00",
                    "freeCashFlow": "-56023008.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14652000.00",
                    "changeInCash": "-26156000.00",
                    "beginPeriodCashFlow": "325795000.00",
                    "endPeriodCashFlow": "299639000.00",
                    "totalCashFromOperatingActivities": "26290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48124000.00",
                    "otherCashflowsFromInvestingActivities": "22863000.00",
                    "dividendsPaid": "10697000.00",
                    "changeToInventory": "-187000.00",
                    "changeToAccountReceivables": "-31138000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-916170.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10538000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25948000.00",
                    "freeCashFlow": "-37437000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-14050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20275000.00",
                    "changeInCash": "3616000.00",
                    "beginPeriodCashFlow": "322179000.00",
                    "endPeriodCashFlow": "325795000.00",
                    "totalCashFromOperatingActivities": "20563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45446000.00",
                    "otherCashflowsFromInvestingActivities": "30165000.00",
                    "dividendsPaid": "2120000.00",
                    "changeToInventory": "-3197000.00",
                    "changeToAccountReceivables": "5918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "-24458000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-18947000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18947000.00",
                    "netBorrowings": "-452000.00",
                    "totalCashFromFinancingActivities": "-29889000.00",
                    "changeToOperatingActivities": "-176183000.00",
                    "netIncome": "10610000.00",
                    "changeInCash": "-109555000.00",
                    "beginPeriodCashFlow": "431734000.00",
                    "endPeriodCashFlow": "322179000.00",
                    "totalCashFromOperatingActivities": "-60719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45071000.00",
                    "otherCashflowsFromInvestingActivities": "22486000.00",
                    "dividendsPaid": "29437000.00",
                    "changeToInventory": "-2514000.00",
                    "changeToAccountReceivables": "98258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-452000.00",
                    "changeToNetincome": "-30367000.00",
                    "capitalExpenditures": "41433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88939000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27461000.00",
                    "freeCashFlow": "-102152000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18695000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18695000.00",
                    "netBorrowings": "-558000.00",
                    "totalCashFromFinancingActivities": "-50194000.00",
                    "changeToOperatingActivities": "65682000.00",
                    "netIncome": "59382000.00",
                    "changeInCash": "-30714000.00",
                    "beginPeriodCashFlow": "462448000.00",
                    "endPeriodCashFlow": "431734000.00",
                    "totalCashFromOperatingActivities": "38175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45287000.00",
                    "otherCashflowsFromInvestingActivities": "11460000.00",
                    "dividendsPaid": "49636000.00",
                    "changeToInventory": "-524000.00",
                    "changeToAccountReceivables": "-81589000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-558000.00",
                    "changeToNetincome": "-14661000.00",
                    "capitalExpenditures": "30155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23099000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43395000.00",
                    "freeCashFlow": "8020000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18637000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18637000.00",
                    "netBorrowings": "-971000.00",
                    "totalCashFromFinancingActivities": "-40776000.00",
                    "changeToOperatingActivities": "4640000.00",
                    "netIncome": "-80442000.00",
                    "changeInCash": "33806000.00",
                    "beginPeriodCashFlow": "428642000.00",
                    "endPeriodCashFlow": "462448000.00",
                    "totalCashFromOperatingActivities": "93219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41312000.00",
                    "otherCashflowsFromInvestingActivities": "10679000.00",
                    "dividendsPaid": "39805000.00",
                    "changeToInventory": "-1180000.00",
                    "changeToAccountReceivables": "-2769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-971000.00",
                    "changeToNetincome": "124725000.00",
                    "capitalExpenditures": "29316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6718000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "139067000.00",
                    "freeCashFlow": "63903000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4659000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4659000.00",
                    "netBorrowings": "-849000.00",
                    "totalCashFromFinancingActivities": "-28599000.00",
                    "changeToOperatingActivities": "3802000.00",
                    "netIncome": "84007000.00",
                    "changeInCash": "45090000.00",
                    "beginPeriodCashFlow": "383552000.00",
                    "endPeriodCashFlow": "428642000.00",
                    "totalCashFromOperatingActivities": "78348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43331000.00",
                    "otherCashflowsFromInvestingActivities": "12102000.00",
                    "dividendsPaid": "27750000.00",
                    "changeToInventory": "-1866000.00",
                    "changeToAccountReceivables": "7721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-849000.00",
                    "changeToNetincome": "-26646000.00",
                    "capitalExpenditures": "16761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2801000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-51791000.00",
                    "freeCashFlow": "61587000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3475000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3475000.00",
                    "netBorrowings": "-849000.00",
                    "totalCashFromFinancingActivities": "-20179000.00",
                    "changeToOperatingActivities": "3185000.00",
                    "netIncome": "80272000.00",
                    "changeInCash": "88631000.00",
                    "beginPeriodCashFlow": "294921000.00",
                    "endPeriodCashFlow": "383552000.00",
                    "totalCashFromOperatingActivities": "112285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44127000.00",
                    "otherCashflowsFromInvestingActivities": "12795000.00",
                    "dividendsPaid": "20179000.00",
                    "changeToInventory": "-656000.00",
                    "changeToAccountReceivables": "5534000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3475000.00",
                    "changeToNetincome": "12187000.00",
                    "capitalExpenditures": "16270000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "12135000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24249000.00",
                    "freeCashFlow": "96015000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3805000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3805000.00",
                    "netBorrowings": "-849000.00",
                    "totalCashFromFinancingActivities": "-50132000.00",
                    "changeToOperatingActivities": "-15346000.00",
                    "netIncome": "66473000.00",
                    "changeInCash": "14377000.00",
                    "beginPeriodCashFlow": "280544000.00",
                    "endPeriodCashFlow": "294921000.00",
                    "totalCashFromOperatingActivities": "68314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44963000.00",
                    "otherCashflowsFromInvestingActivities": "12029000.00",
                    "dividendsPaid": "50132000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "3215000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3805000.00",
                    "changeToNetincome": "-9186000.00",
                    "capitalExpenditures": "15834000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-10890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32232000.00",
                    "freeCashFlow": "52480000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "3457000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3457000.00",
                    "netBorrowings": "-849000.00",
                    "totalCashFromFinancingActivities": "-31854000.00",
                    "changeToOperatingActivities": "4052000.00",
                    "netIncome": "41324000.00",
                    "changeInCash": "20125000.00",
                    "beginPeriodCashFlow": "260419000.00",
                    "endPeriodCashFlow": "280544000.00",
                    "totalCashFromOperatingActivities": "48522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45539000.00",
                    "otherCashflowsFromInvestingActivities": "12800000.00",
                    "dividendsPaid": "31854000.00",
                    "changeToInventory": "121000.00",
                    "changeToAccountReceivables": "5843000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3457000.00",
                    "changeToNetincome": "-27225000.00",
                    "capitalExpenditures": "9343000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "10016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48357000.00",
                    "freeCashFlow": "39179000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16725000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-20578000.00",
                    "changeToOperatingActivities": "-11123000.00",
                    "netIncome": "56315000.00",
                    "changeInCash": "27105000.00",
                    "beginPeriodCashFlow": "233314000.00",
                    "endPeriodCashFlow": "260419000.00",
                    "totalCashFromOperatingActivities": "64408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48174000.00",
                    "otherCashflowsFromInvestingActivities": "9981000.00",
                    "dividendsPaid": "20578000.00",
                    "changeToInventory": "1828000.00",
                    "changeToAccountReceivables": "-31283000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16725000.00",
                    "changeToNetincome": "13155000.00",
                    "capitalExpenditures": "6706000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-40578000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "497000.00",
                    "freeCashFlow": "57702000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63497000.00",
                    "changeInCash": "-98653000.00",
                    "beginPeriodCashFlow": "331967000.00",
                    "endPeriodCashFlow": "233314000.00",
                    "totalCashFromOperatingActivities": "-46353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43934000.00",
                    "otherCashflowsFromInvestingActivities": "11746000.00",
                    "dividendsPaid": "38980000.00",
                    "changeToInventory": "1789000.00",
                    "changeToAccountReceivables": "-12686000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120453000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33331000.00",
                    "freeCashFlow": "-71419000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-198515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61740000.00",
                    "changeInCash": "288861000.00",
                    "beginPeriodCashFlow": "43106000.00",
                    "endPeriodCashFlow": "331967000.00",
                    "totalCashFromOperatingActivities": "497688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39642000.00",
                    "otherCashflowsFromInvestingActivities": "10393000.00",
                    "dividendsPaid": "19522000.00",
                    "changeToInventory": "1842000.00",
                    "changeToAccountReceivables": "375065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "413723000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17417000.00",
                    "freeCashFlow": "476935000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8435000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61912000.00",
                    "changeInCash": "21131000.00",
                    "beginPeriodCashFlow": "21975000.00",
                    "endPeriodCashFlow": "43106000.00",
                    "totalCashFromOperatingActivities": "61284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41536000.00",
                    "otherCashflowsFromInvestingActivities": "8947000.00",
                    "dividendsPaid": "16346000.00",
                    "changeToInventory": "-1348000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8435000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46549000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4385000.00",
                    "freeCashFlow": "43902000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35492000.00",
                    "changeInCash": "-5867000.00",
                    "beginPeriodCashFlow": "27842000.00",
                    "endPeriodCashFlow": "21975000.00",
                    "totalCashFromOperatingActivities": "18551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30936000.00",
                    "otherCashflowsFromInvestingActivities": "14946000.00",
                    "dividendsPaid": "1993000.00",
                    "changeToInventory": "2490000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "398000.00",
                    "freeCashFlow": "-14220000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29828000.00",
                    "changeInCash": "5218000.00",
                    "beginPeriodCashFlow": "22624000.00",
                    "endPeriodCashFlow": "27842000.00",
                    "totalCashFromOperatingActivities": "27807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28487000.00",
                    "otherCashflowsFromInvestingActivities": "19316000.00",
                    "dividendsPaid": "1366000.00",
                    "changeToInventory": "1610000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6986000.00",
                    "freeCashFlow": "-24032000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18016000.00",
                    "changeInCash": "4844000.00",
                    "beginPeriodCashFlow": "17780000.00",
                    "endPeriodCashFlow": "22624000.00",
                    "totalCashFromOperatingActivities": "12142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24789000.00",
                    "otherCashflowsFromInvestingActivities": "9581000.00",
                    "dividendsPaid": "5005000.00",
                    "changeToInventory": "-1371000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15919000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14744000.00",
                    "freeCashFlow": "-33104000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49217000.00",
                    "changeInCash": "3294000.00",
                    "beginPeriodCashFlow": "14486000.00",
                    "endPeriodCashFlow": "17780000.00",
                    "totalCashFromOperatingActivities": "2998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31687000.00",
                    "otherCashflowsFromInvestingActivities": "10489000.00",
                    "dividendsPaid": "5960000.00",
                    "changeToInventory": "-33000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20407000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11280000.00",
                    "freeCashFlow": "-44902000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58482000.00",
                    "changeInCash": "468000.00",
                    "beginPeriodCashFlow": "14018000.00",
                    "endPeriodCashFlow": "14486000.00",
                    "totalCashFromOperatingActivities": "33030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21277000.00",
                    "otherCashflowsFromInvestingActivities": "-4340000.00",
                    "dividendsPaid": "7564000.00",
                    "changeToInventory": "-2293000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38289000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8440000.00",
                    "freeCashFlow": "17635000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51158000.00",
                    "changeInCash": "1797000.00",
                    "beginPeriodCashFlow": "12221000.00",
                    "endPeriodCashFlow": "14018000.00",
                    "totalCashFromOperatingActivities": "10804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21021000.00",
                    "otherCashflowsFromInvestingActivities": "6082000.00",
                    "dividendsPaid": "6938000.00",
                    "changeToInventory": "364000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "94905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45370000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16005000.00",
                    "freeCashFlow": "-15926000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36979000.00",
                    "changeInCash": "-1100000.00",
                    "beginPeriodCashFlow": "13321000.00",
                    "endPeriodCashFlow": "12221000.00",
                    "totalCashFromOperatingActivities": "27411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23854000.00",
                    "otherCashflowsFromInvestingActivities": "-562000.00",
                    "dividendsPaid": "2261000.00",
                    "changeToInventory": "713000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15183000.00",
                    "freeCashFlow": "-6943000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44632000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33687000.00",
                    "changeInCash": "4386000.00",
                    "beginPeriodCashFlow": "8935000.00",
                    "endPeriodCashFlow": "13321000.00",
                    "totalCashFromOperatingActivities": "5015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22972000.00",
                    "otherCashflowsFromInvestingActivities": "6974000.00",
                    "dividendsPaid": "4369000.00",
                    "changeToInventory": "63000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33864000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17780000.00",
                    "freeCashFlow": "-47150000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-451830.00",
                    "minorityInterest": null,
                    "netIncome": "-15779087.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79769111.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4825192.00",
                    "ebitda": "20153448.00",
                    "depreciationAndAmortization": "24978640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4825191.00",
                    "otherOperatingExpenses": "196164500.00",
                    "interestExpense": "8863678.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15327256.00",
                    "totalRevenue": "191339308.00",
                    "totalOperatingExpenses": "84594304.00",
                    "costOfRevenue": "111570196.00",
                    "totalOtherIncomeExpenseNet": "4373361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11654000.00",
                    "minorityInterest": null,
                    "netIncome": "-5573000.00",
                    "sellingGeneralAdministrative": "46237000.00",
                    "sellingAndMarketingExpenses": "18423000.00",
                    "grossProfit": "46692000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20106000.00",
                    "ebitda": "3539000.00",
                    "depreciationAndAmortization": "23645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19982000.00",
                    "otherOperatingExpenses": "183744000.00",
                    "interestExpense": "13318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-508000.00",
                    "totalRevenue": "173263000.00",
                    "totalOperatingExpenses": "57173000.00",
                    "costOfRevenue": "126571000.00",
                    "totalOtherIncomeExpenseNet": "8328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10550000.00",
                    "minorityInterest": null,
                    "netIncome": "4586000.00",
                    "sellingGeneralAdministrative": "48084000.00",
                    "sellingAndMarketingExpenses": "20226000.00",
                    "grossProfit": "66647998.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6651000.00",
                    "ebitda": "16309000.00",
                    "depreciationAndAmortization": "22960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6539000.00",
                    "otherOperatingExpenses": "192677000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5964000.00",
                    "totalRevenue": "199216000.00",
                    "totalOperatingExpenses": "60109000.00",
                    "costOfRevenue": "132568000.00",
                    "totalOtherIncomeExpenseNet": "4011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5275000.00",
                    "minorityInterest": null,
                    "netIncome": "2293000.00",
                    "sellingGeneralAdministrative": "24042000.00",
                    "sellingAndMarketingExpenses": "10113000.00",
                    "grossProfit": "33323999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3325500.00",
                    "ebitda": "8154500.00",
                    "depreciationAndAmortization": "11480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3269500.00",
                    "otherOperatingExpenses": "96338500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2982000.00",
                    "totalRevenue": "99608000.00",
                    "totalOperatingExpenses": "30054500.00",
                    "costOfRevenue": "66284000.00",
                    "totalOtherIncomeExpenseNet": "2005500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14519000.00",
                    "minorityInterest": null,
                    "netIncome": "10066000.00",
                    "sellingGeneralAdministrative": "44319000.00",
                    "sellingAndMarketingExpenses": "18085000.00",
                    "grossProfit": "81315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17023000.00",
                    "ebitda": "41365000.00",
                    "depreciationAndAmortization": "24342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8535000.00",
                    "otherOperatingExpenses": "165996000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4453000.00",
                    "totalRevenue": "174531000.00",
                    "totalOperatingExpenses": "72780000.00",
                    "costOfRevenue": "93216000.00",
                    "totalOtherIncomeExpenseNet": "5984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7259500.00",
                    "minorityInterest": null,
                    "netIncome": "5033000.00",
                    "sellingGeneralAdministrative": "22159500.00",
                    "sellingAndMarketingExpenses": "9042500.00",
                    "grossProfit": "40657500.00",
                    "reconciledDepreciation": null,
                    "ebit": "8511500.00",
                    "ebitda": "20682500.00",
                    "depreciationAndAmortization": "12171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4267500.00",
                    "otherOperatingExpenses": "82998000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2226500.00",
                    "totalRevenue": "87265500.00",
                    "totalOperatingExpenses": "36390000.00",
                    "costOfRevenue": "46608000.00",
                    "totalOtherIncomeExpenseNet": "2992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26108000.00",
                    "minorityInterest": null,
                    "netIncome": "19573000.00",
                    "sellingGeneralAdministrative": "39783000.00",
                    "sellingAndMarketingExpenses": "18407000.00",
                    "grossProfit": "80934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14873000.00",
                    "ebitda": "37270000.00",
                    "depreciationAndAmortization": "22397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21833000.00",
                    "otherOperatingExpenses": "166977000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6535000.00",
                    "totalRevenue": "188810000.00",
                    "totalOperatingExpenses": "59101000.00",
                    "costOfRevenue": "107876000.00",
                    "totalOtherIncomeExpenseNet": "4275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13054000.00",
                    "minorityInterest": null,
                    "netIncome": "9786500.00",
                    "sellingGeneralAdministrative": "19891500.00",
                    "sellingAndMarketingExpenses": "9203500.00",
                    "grossProfit": "40467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7436500.00",
                    "ebitda": "18635000.00",
                    "depreciationAndAmortization": "11198500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7436500.00",
                    "otherOperatingExpenses": "88642499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3267500.00",
                    "totalRevenue": "94405000.00",
                    "totalOperatingExpenses": "34704499.00",
                    "costOfRevenue": "53938000.00",
                    "totalOtherIncomeExpenseNet": "5617500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1883000.00",
                    "minorityInterest": null,
                    "netIncome": "702000.00",
                    "sellingGeneralAdministrative": "18409500.00",
                    "sellingAndMarketingExpenses": "8776500.00",
                    "grossProfit": "55337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-959000.00",
                    "ebitda": "21643000.00",
                    "depreciationAndAmortization": "22602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-959000.00",
                    "otherOperatingExpenses": "163751000.00",
                    "interestExpense": "5242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1181000.00",
                    "totalRevenue": "162792000.00",
                    "totalOperatingExpenses": "56296000.00",
                    "costOfRevenue": "107455000.00",
                    "totalOtherIncomeExpenseNet": "2044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "941500.00",
                    "minorityInterest": null,
                    "netIncome": "351000.00",
                    "sellingGeneralAdministrative": "18409500.00",
                    "sellingAndMarketingExpenses": "8776500.00",
                    "grossProfit": "27454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-375500.00",
                    "ebitda": "10780000.00",
                    "depreciationAndAmortization": "11155500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-375500.00",
                    "otherOperatingExpenses": "81557000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "590500.00",
                    "totalRevenue": "81396000.00",
                    "totalOperatingExpenses": "27615000.00",
                    "costOfRevenue": "53942000.00",
                    "totalOtherIncomeExpenseNet": "1102500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14153000.00",
                    "minorityInterest": null,
                    "netIncome": "-11634000.00",
                    "sellingGeneralAdministrative": "19926000.00",
                    "sellingAndMarketingExpenses": "10163000.00",
                    "grossProfit": "54421000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31259000.00",
                    "ebitda": "-9159000.00",
                    "depreciationAndAmortization": "22100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7705000.00",
                    "otherOperatingExpenses": "187336000.00",
                    "interestExpense": "1056000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1937000.00",
                    "totalRevenue": "179631000.00",
                    "totalOperatingExpenses": "62126000.00",
                    "costOfRevenue": "125210000.00",
                    "totalOtherIncomeExpenseNet": "-6448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8104000.00",
                    "minorityInterest": null,
                    "netIncome": "4456000.00",
                    "sellingGeneralAdministrative": "20234000.00",
                    "sellingAndMarketingExpenses": "10308000.00",
                    "grossProfit": "40465000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6956000.00",
                    "ebitda": "17836000.00",
                    "depreciationAndAmortization": "10880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6956000.00",
                    "otherOperatingExpenses": "90858000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3648000.00",
                    "totalRevenue": "97814000.00",
                    "totalOperatingExpenses": "33509000.00",
                    "costOfRevenue": "57349000.00",
                    "totalOtherIncomeExpenseNet": "1148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20307000.00",
                    "minorityInterest": null,
                    "netIncome": "16650000.00",
                    "sellingGeneralAdministrative": "19082500.00",
                    "sellingAndMarketingExpenses": "9430500.00",
                    "grossProfit": "67143000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11965000.00",
                    "ebitda": "34936000.00",
                    "depreciationAndAmortization": "22971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15315000.00",
                    "otherOperatingExpenses": "148547000.00",
                    "interestExpense": "1687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3657000.00",
                    "totalRevenue": "163862000.00",
                    "totalOperatingExpenses": "51828000.00",
                    "costOfRevenue": "96719000.00",
                    "totalOtherIncomeExpenseNet": "-5161500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10153500.00",
                    "minorityInterest": null,
                    "netIncome": "8325000.00",
                    "sellingGeneralAdministrative": "19082500.00",
                    "sellingAndMarketingExpenses": "9430500.00",
                    "grossProfit": "38047500.00",
                    "reconciledDepreciation": null,
                    "ebit": "11965000.00",
                    "ebitda": "23342000.00",
                    "depreciationAndAmortization": "11377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11965000.00",
                    "otherOperatingExpenses": "74442000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1828500.00",
                    "totalRevenue": "81931000.00",
                    "totalOperatingExpenses": "30558500.00",
                    "costOfRevenue": "43883500.00",
                    "totalOtherIncomeExpenseNet": "-1811500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35495000.00",
                    "minorityInterest": null,
                    "netIncome": "20961000.00",
                    "sellingGeneralAdministrative": "19559000.00",
                    "sellingAndMarketingExpenses": "9733000.00",
                    "grossProfit": "85085000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4269000.00",
                    "ebitda": "20427000.00",
                    "depreciationAndAmortization": "24696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26105000.00",
                    "otherOperatingExpenses": "178625000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14534000.00",
                    "totalRevenue": "204730000.00",
                    "totalOperatingExpenses": "58980000.00",
                    "costOfRevenue": "119645000.00",
                    "totalOtherIncomeExpenseNet": "-24433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10480500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33823000.00",
                    "minorityInterest": null,
                    "netIncome": "25080000.00",
                    "sellingGeneralAdministrative": "18133000.00",
                    "sellingAndMarketingExpenses": "11269000.00",
                    "grossProfit": "57494000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32228000.00",
                    "ebitda": "42293000.00",
                    "depreciationAndAmortization": "10065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32228000.00",
                    "otherOperatingExpenses": "69286000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8743000.00",
                    "totalRevenue": "101514000.00",
                    "totalOperatingExpenses": "25266000.00",
                    "costOfRevenue": "44020000.00",
                    "totalOtherIncomeExpenseNet": "1595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19043500.00",
                    "minorityInterest": null,
                    "netIncome": "9687000.00",
                    "sellingGeneralAdministrative": "17719000.00",
                    "sellingAndMarketingExpenses": "7971500.00",
                    "grossProfit": "71844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9392500.00",
                    "ebitda": "29983500.00",
                    "depreciationAndAmortization": "20591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17016000.00",
                    "otherOperatingExpenses": "139018000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14200000.00",
                    "totalRevenue": "156034000.00",
                    "totalOperatingExpenses": "54828000.00",
                    "costOfRevenue": "84190000.00",
                    "totalOtherIncomeExpenseNet": "2027500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4843500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11943500.00",
                    "minorityInterest": null,
                    "netIncome": "4843500.00",
                    "sellingGeneralAdministrative": "17719000.00",
                    "sellingAndMarketingExpenses": "7971500.00",
                    "grossProfit": "36430500.00",
                    "reconciledDepreciation": null,
                    "ebit": "9392500.00",
                    "ebitda": "19536000.00",
                    "depreciationAndAmortization": "10143500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9392500.00",
                    "otherOperatingExpenses": "69133000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "78017000.00",
                    "totalOperatingExpenses": "27546500.00",
                    "costOfRevenue": "41586500.00",
                    "totalOtherIncomeExpenseNet": "3059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4843500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-104473000.00",
                    "minorityInterest": null,
                    "netIncome": "-80431000.00",
                    "sellingGeneralAdministrative": "32588000.00",
                    "sellingAndMarketingExpenses": "17255000.00",
                    "grossProfit": "59366000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-121925000.00",
                    "ebitda": "-102247000.00",
                    "depreciationAndAmortization": "19678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121925000.00",
                    "otherOperatingExpenses": "286231000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24042000.00",
                    "totalRevenue": "172045000.00",
                    "totalOperatingExpenses": "173552000.00",
                    "costOfRevenue": "112679000.00",
                    "totalOtherIncomeExpenseNet": "17452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-40215500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52236500.00",
                    "minorityInterest": null,
                    "netIncome": "-40215500.00",
                    "sellingGeneralAdministrative": "16294000.00",
                    "sellingAndMarketingExpenses": "8627500.00",
                    "grossProfit": "29683000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-60962500.00",
                    "ebitda": "-51123500.00",
                    "depreciationAndAmortization": "9839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60962500.00",
                    "otherOperatingExpenses": "143115500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12021000.00",
                    "totalRevenue": "86022500.00",
                    "totalOperatingExpenses": "86776000.00",
                    "costOfRevenue": "56339500.00",
                    "totalOtherIncomeExpenseNet": "8726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-40215500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16865500.00",
                    "minorityInterest": null,
                    "netIncome": "14331000.00",
                    "sellingGeneralAdministrative": "15778500.00",
                    "sellingAndMarketingExpenses": "7562000.00",
                    "grossProfit": "81884000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11356500.00",
                    "ebitda": "32539500.00",
                    "depreciationAndAmortization": "21183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17966000.00",
                    "otherOperatingExpenses": "140314000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9700000.00",
                    "totalRevenue": "158280000.00",
                    "totalOperatingExpenses": "63918000.00",
                    "costOfRevenue": "76396000.00",
                    "totalOtherIncomeExpenseNet": "-1100500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7165500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12015500.00",
                    "minorityInterest": null,
                    "netIncome": "7165500.00",
                    "sellingGeneralAdministrative": "15778500.00",
                    "sellingAndMarketingExpenses": "7562000.00",
                    "grossProfit": "43002500.00",
                    "reconciledDepreciation": null,
                    "ebit": "11356500.00",
                    "ebitda": "21721000.00",
                    "depreciationAndAmortization": "10364500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11356500.00",
                    "otherOperatingExpenses": "69844000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4850000.00",
                    "totalRevenue": "79140000.00",
                    "totalOperatingExpenses": "33706500.00",
                    "costOfRevenue": "36137500.00",
                    "totalOtherIncomeExpenseNet": "659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7165500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49494000.00",
                    "minorityInterest": null,
                    "netIncome": "33028000.00",
                    "sellingGeneralAdministrative": "13950500.00",
                    "sellingAndMarketingExpenses": "8632500.00",
                    "grossProfit": "92088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18631500.00",
                    "ebitda": "40447500.00",
                    "depreciationAndAmortization": "21816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43680000.00",
                    "otherOperatingExpenses": "128413000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16466000.00",
                    "totalRevenue": "172093000.00",
                    "totalOperatingExpenses": "48408000.00",
                    "costOfRevenue": "80005000.00",
                    "totalOtherIncomeExpenseNet": "-18933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24747000.00",
                    "minorityInterest": null,
                    "netIncome": "16514000.00",
                    "sellingGeneralAdministrative": "13950500.00",
                    "sellingAndMarketingExpenses": "8632500.00",
                    "grossProfit": "45498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18631500.00",
                    "ebitda": "29317500.00",
                    "depreciationAndAmortization": "10686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18631500.00",
                    "otherOperatingExpenses": "67286000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8233000.00",
                    "totalRevenue": "86046500.00",
                    "totalOperatingExpenses": "26737499.00",
                    "costOfRevenue": "40548500.00",
                    "totalOtherIncomeExpenseNet": "6115500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34513000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25040000.00",
                    "sellingGeneralAdministrative": "16639500.00",
                    "sellingAndMarketingExpenses": "6841000.00",
                    "grossProfit": "70408000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14338500.00",
                    "ebitda": "36647500.00",
                    "depreciationAndAmortization": "22309000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "24875000.00",
                    "otherOperatingExpenses": "126782000.00",
                    "interestExpense": "208500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9473000.00",
                    "totalRevenue": "151657000.00",
                    "totalOperatingExpenses": "45533000.00",
                    "costOfRevenue": "81249000.00",
                    "totalOtherIncomeExpenseNet": "-7618500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12520000.00",
                    "netIncomeApplicableToCommonShares": "12520000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17256500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12520000.00",
                    "sellingGeneralAdministrative": "16639500.00",
                    "sellingAndMarketingExpenses": "6841000.00",
                    "grossProfit": "36147000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14338500.00",
                    "ebitda": "25318000.00",
                    "depreciationAndAmortization": "10979500.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "14338500.00",
                    "otherOperatingExpenses": "61900500.00",
                    "interestExpense": "208500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4736500.00",
                    "totalRevenue": "75828500.00",
                    "totalOperatingExpenses": "22219000.00",
                    "costOfRevenue": "39681500.00",
                    "totalOtherIncomeExpenseNet": "2918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12520000.00",
                    "netIncomeApplicableToCommonShares": "12520000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54228000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30008000.00",
                    "sellingGeneralAdministrative": "32107000.00",
                    "sellingAndMarketingExpenses": "15229000.00",
                    "grossProfit": "78769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31068000.00",
                    "ebitda": "52705000.00",
                    "depreciationAndAmortization": "21637000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "31068000.00",
                    "otherOperatingExpenses": "126046000.00",
                    "interestExpense": "166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24220000.00",
                    "totalRevenue": "168987000.00",
                    "totalOperatingExpenses": "35828000.00",
                    "costOfRevenue": "90218000.00",
                    "totalOtherIncomeExpenseNet": "7761000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15004000.00",
                    "netIncomeApplicableToCommonShares": "15004000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15004000.00",
                    "sellingGeneralAdministrative": "16053500.00",
                    "sellingAndMarketingExpenses": "7614500.00",
                    "grossProfit": "39384500.00",
                    "reconciledDepreciation": null,
                    "ebit": "15534000.00",
                    "ebitda": "26352500.00",
                    "depreciationAndAmortization": "10818500.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "15534000.00",
                    "otherOperatingExpenses": "63023000.00",
                    "interestExpense": "166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12110000.00",
                    "totalRevenue": "84493500.00",
                    "totalOperatingExpenses": "17914000.00",
                    "costOfRevenue": "45109000.00",
                    "totalOtherIncomeExpenseNet": "3880500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15004000.00",
                    "netIncomeApplicableToCommonShares": "15004000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26044000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17900000.00",
                    "sellingGeneralAdministrative": "28991000.00",
                    "sellingAndMarketingExpenses": "14184000.00",
                    "grossProfit": "61211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19647000.00",
                    "ebitda": "42137000.00",
                    "depreciationAndAmortization": "22490000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "19647000.00",
                    "otherOperatingExpenses": "135998000.00",
                    "interestExpense": "214220.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8144000.00",
                    "totalRevenue": "153426000.00",
                    "totalOperatingExpenses": "43783000.00",
                    "costOfRevenue": "92215000.00",
                    "totalOtherIncomeExpenseNet": "7847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11762386.65",
                    "netIncomeApplicableToCommonShares": "11762386.65",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13022000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8950000.00",
                    "sellingGeneralAdministrative": "14495500.00",
                    "sellingAndMarketingExpenses": "7092000.00",
                    "grossProfit": "30605500.00",
                    "reconciledDepreciation": null,
                    "ebit": "9823500.00",
                    "ebitda": "21068500.00",
                    "depreciationAndAmortization": "11245000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "9823500.00",
                    "otherOperatingExpenses": "67999000.00",
                    "interestExpense": "228932.58",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4072000.00",
                    "totalRevenue": "76713000.00",
                    "totalOperatingExpenses": "21891500.00",
                    "costOfRevenue": "46107500.00",
                    "totalOtherIncomeExpenseNet": "3923500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12570224.72",
                    "netIncomeApplicableToCommonShares": "12570224.72",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46221000.00",
                    "minorityInterest": null,
                    "netIncome": "31557000.00",
                    "sellingGeneralAdministrative": "32192000.00",
                    "sellingAndMarketingExpenses": "16549000.00",
                    "grossProfit": "85347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38835000.00",
                    "ebitda": "61499000.00",
                    "depreciationAndAmortization": "22664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38835000.00",
                    "otherOperatingExpenses": "135026998.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14664000.00",
                    "totalRevenue": "175567000.00",
                    "totalOperatingExpenses": "44806998.00",
                    "costOfRevenue": "90220000.00",
                    "totalOtherIncomeExpenseNet": "7386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23110500.00",
                    "minorityInterest": null,
                    "netIncome": "15778500.00",
                    "sellingGeneralAdministrative": "16096000.00",
                    "sellingAndMarketingExpenses": "8274500.00",
                    "grossProfit": "42673500.00",
                    "reconciledDepreciation": null,
                    "ebit": "19417500.00",
                    "ebitda": "30749500.00",
                    "depreciationAndAmortization": "11332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19417500.00",
                    "otherOperatingExpenses": "67513499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7332000.00",
                    "totalRevenue": "87783500.00",
                    "totalOperatingExpenses": "22403499.00",
                    "costOfRevenue": "45110000.00",
                    "totalOtherIncomeExpenseNet": "3693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20252000.00",
                    "minorityInterest": null,
                    "netIncome": "11870000.00",
                    "sellingGeneralAdministrative": "35372000.00",
                    "sellingAndMarketingExpenses": "12961000.00",
                    "grossProfit": "57518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10738000.00",
                    "ebitda": "33037000.00",
                    "depreciationAndAmortization": "22299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10738000.00",
                    "otherOperatingExpenses": "141410000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8382000.00",
                    "totalRevenue": "151776000.00",
                    "totalOperatingExpenses": "47152000.00",
                    "costOfRevenue": "94258000.00",
                    "totalOtherIncomeExpenseNet": "9514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10126000.00",
                    "minorityInterest": null,
                    "netIncome": "5935000.00",
                    "sellingGeneralAdministrative": "17686000.00",
                    "sellingAndMarketingExpenses": "6480500.00",
                    "grossProfit": "28759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5369000.00",
                    "ebitda": "16518500.00",
                    "depreciationAndAmortization": "11149500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5369000.00",
                    "otherOperatingExpenses": "70705000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4191000.00",
                    "totalRevenue": "75888000.00",
                    "totalOperatingExpenses": "23576000.00",
                    "costOfRevenue": "47129000.00",
                    "totalOtherIncomeExpenseNet": "4757000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29132000.00",
                    "minorityInterest": null,
                    "netIncome": "16714000.00",
                    "sellingGeneralAdministrative": "34341000.00",
                    "sellingAndMarketingExpenses": "13450000.00",
                    "grossProfit": "75829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29697000.00",
                    "ebitda": "52415000.00",
                    "depreciationAndAmortization": "22718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29697000.00",
                    "otherOperatingExpenses": "152324998.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12418000.00",
                    "totalRevenue": "174458000.00",
                    "totalOperatingExpenses": "53696000.00",
                    "costOfRevenue": "98629000.00",
                    "totalOtherIncomeExpenseNet": "-565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14566000.00",
                    "minorityInterest": null,
                    "netIncome": "8357000.00",
                    "sellingGeneralAdministrative": "17170500.00",
                    "sellingAndMarketingExpenses": "6725000.00",
                    "grossProfit": "37914500.00",
                    "reconciledDepreciation": null,
                    "ebit": "14848500.00",
                    "ebitda": "26207500.00",
                    "depreciationAndAmortization": "11359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14848500.00",
                    "otherOperatingExpenses": "76162499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6209000.00",
                    "totalRevenue": "87229000.00",
                    "totalOperatingExpenses": "26848000.00",
                    "costOfRevenue": "49314500.00",
                    "totalOtherIncomeExpenseNet": "-282500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12192000.00",
                    "minorityInterest": null,
                    "netIncome": "7335000.00",
                    "sellingGeneralAdministrative": "34409000.00",
                    "sellingAndMarketingExpenses": "13541000.00",
                    "grossProfit": "70385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24559000.00",
                    "ebitda": "47380000.00",
                    "depreciationAndAmortization": "22821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24559000.00",
                    "otherOperatingExpenses": "144488000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4857000.00",
                    "totalRevenue": "154393000.00",
                    "totalOperatingExpenses": "60480000.00",
                    "costOfRevenue": "84008000.00",
                    "totalOtherIncomeExpenseNet": "-12367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6096000.00",
                    "minorityInterest": null,
                    "netIncome": "3667500.00",
                    "sellingGeneralAdministrative": "17204500.00",
                    "sellingAndMarketingExpenses": "6770500.00",
                    "grossProfit": "35192500.00",
                    "reconciledDepreciation": null,
                    "ebit": "12279500.00",
                    "ebitda": "23690000.00",
                    "depreciationAndAmortization": "11410500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12279500.00",
                    "otherOperatingExpenses": "72244000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2428500.00",
                    "totalRevenue": "77196500.00",
                    "totalOperatingExpenses": "30240000.00",
                    "costOfRevenue": "42004000.00",
                    "totalOtherIncomeExpenseNet": "-6183500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48820000.00",
                    "minorityInterest": null,
                    "netIncome": "50580000.00",
                    "sellingGeneralAdministrative": "31150000.00",
                    "sellingAndMarketingExpenses": "16206000.00",
                    "grossProfit": "92904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50140000.00",
                    "ebitda": "71930000.00",
                    "depreciationAndAmortization": "21790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46422000.00",
                    "otherOperatingExpenses": "140180000.00",
                    "interestExpense": "1320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1760000.00",
                    "totalRevenue": "186602000.00",
                    "totalOperatingExpenses": "46482000.00",
                    "costOfRevenue": "93698000.00",
                    "totalOtherIncomeExpenseNet": "2398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24410000.00",
                    "minorityInterest": null,
                    "netIncome": "25290000.00",
                    "sellingGeneralAdministrative": "15575000.00",
                    "sellingAndMarketingExpenses": "8103000.00",
                    "grossProfit": "46452000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25070000.00",
                    "ebitda": "35965000.00",
                    "depreciationAndAmortization": "10895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23211000.00",
                    "otherOperatingExpenses": "70090000.00",
                    "interestExpense": "660000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-880000.00",
                    "totalRevenue": "93301000.00",
                    "totalOperatingExpenses": "23241000.00",
                    "costOfRevenue": "46849000.00",
                    "totalOtherIncomeExpenseNet": "1199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19864000.00",
                    "minorityInterest": null,
                    "netIncome": "18202000.00",
                    "sellingGeneralAdministrative": "30032000.00",
                    "sellingAndMarketingExpenses": "15046000.00",
                    "grossProfit": "56822000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19872000.00",
                    "ebitda": "47132000.00",
                    "depreciationAndAmortization": "27260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12176000.00",
                    "otherOperatingExpenses": "131602000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1662000.00",
                    "totalRevenue": "143778000.00",
                    "totalOperatingExpenses": "44646000.00",
                    "costOfRevenue": "86956000.00",
                    "totalOtherIncomeExpenseNet": "7688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9932000.00",
                    "minorityInterest": null,
                    "netIncome": "9101000.00",
                    "sellingGeneralAdministrative": "15016000.00",
                    "sellingAndMarketingExpenses": "7523000.00",
                    "grossProfit": "28411000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9936000.00",
                    "ebitda": "23566000.00",
                    "depreciationAndAmortization": "13630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6088000.00",
                    "otherOperatingExpenses": "65801000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831000.00",
                    "totalRevenue": "71889000.00",
                    "totalOperatingExpenses": "22323000.00",
                    "costOfRevenue": "43478000.00",
                    "totalOtherIncomeExpenseNet": "3844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35417000.00",
                    "minorityInterest": null,
                    "netIncome": "25008000.00",
                    "sellingGeneralAdministrative": "12918000.00",
                    "sellingAndMarketingExpenses": "6365000.00",
                    "grossProfit": "52231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33406000.00",
                    "ebitda": "43388000.00",
                    "depreciationAndAmortization": "9982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33406000.00",
                    "otherOperatingExpenses": "61195000.00",
                    "interestExpense": "138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10409000.00",
                    "totalRevenue": "94601000.00",
                    "totalOperatingExpenses": "18825000.00",
                    "costOfRevenue": "42370000.00",
                    "totalOtherIncomeExpenseNet": "2011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35417000.00",
                    "minorityInterest": null,
                    "netIncome": "25008000.00",
                    "sellingGeneralAdministrative": "12918000.00",
                    "sellingAndMarketingExpenses": "6365000.00",
                    "grossProfit": "52231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33406000.00",
                    "ebitda": "43388000.00",
                    "depreciationAndAmortization": "9982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33406000.00",
                    "otherOperatingExpenses": "61195000.00",
                    "interestExpense": "138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10409000.00",
                    "totalRevenue": "94601000.00",
                    "totalOperatingExpenses": "18825000.00",
                    "costOfRevenue": "42370000.00",
                    "totalOtherIncomeExpenseNet": "2011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27016000.00",
                    "minorityInterest": null,
                    "netIncome": "20262000.00",
                    "sellingGeneralAdministrative": "32028000.00",
                    "sellingAndMarketingExpenses": "17280000.00",
                    "grossProfit": "71762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23530000.00",
                    "ebitda": "49170000.00",
                    "depreciationAndAmortization": "25640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23530000.00",
                    "otherOperatingExpenses": "140414000.00",
                    "interestExpense": "282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6754000.00",
                    "totalRevenue": "162268000.00",
                    "totalOperatingExpenses": "49908000.00",
                    "costOfRevenue": "90506000.00",
                    "totalOtherIncomeExpenseNet": "3486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9105000.00",
                    "minorityInterest": null,
                    "netIncome": "5458000.00",
                    "sellingGeneralAdministrative": "14205000.00",
                    "sellingAndMarketingExpenses": "7432000.00",
                    "grossProfit": "24313000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3101000.00",
                    "ebitda": "11114000.00",
                    "depreciationAndAmortization": "8013000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3101000.00",
                    "otherOperatingExpenses": "67559000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3647000.00",
                    "totalRevenue": "70660000.00",
                    "totalOperatingExpenses": "21212000.00",
                    "costOfRevenue": "46347000.00",
                    "totalOtherIncomeExpenseNet": "6004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39698000.00",
                    "minorityInterest": null,
                    "netIncome": "44291000.00",
                    "sellingGeneralAdministrative": "9506000.00",
                    "sellingAndMarketingExpenses": "5301000.00",
                    "grossProfit": "82372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34004000.00",
                    "ebitda": "52974000.00",
                    "depreciationAndAmortization": "18970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32212000.00",
                    "otherOperatingExpenses": "140053000.00",
                    "interestExpense": "2685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4594000.00",
                    "totalRevenue": "175209000.00",
                    "totalOperatingExpenses": "47216000.00",
                    "costOfRevenue": "92837000.00",
                    "totalOtherIncomeExpenseNet": "7486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42481000.00",
                    "minorityInterest": null,
                    "netIncome": "41418000.00",
                    "sellingGeneralAdministrative": "20289000.00",
                    "sellingAndMarketingExpenses": "12434000.00",
                    "grossProfit": "68924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36464000.00",
                    "ebitda": "45958000.00",
                    "depreciationAndAmortization": "9494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36464000.00",
                    "otherOperatingExpenses": "66670000.00",
                    "interestExpense": "2362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1063000.00",
                    "totalRevenue": "103114000.00",
                    "totalOperatingExpenses": "32480000.00",
                    "costOfRevenue": "34190000.00",
                    "totalOtherIncomeExpenseNet": "6017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22042000.00",
                    "minorityInterest": null,
                    "netIncome": "33868000.00",
                    "sellingGeneralAdministrative": "25289000.00",
                    "sellingAndMarketingExpenses": "13210000.00",
                    "grossProfit": "63222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27858000.00",
                    "ebitda": "48530000.00",
                    "depreciationAndAmortization": "20672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26060000.00",
                    "otherOperatingExpenses": "137840000.00",
                    "interestExpense": "5816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11826000.00",
                    "totalRevenue": "160955000.00",
                    "totalOperatingExpenses": "40107000.00",
                    "costOfRevenue": "97733000.00",
                    "totalOtherIncomeExpenseNet": "-4018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8606000.00",
                    "minorityInterest": null,
                    "netIncome": "25660000.00",
                    "sellingGeneralAdministrative": "13504000.00",
                    "sellingAndMarketingExpenses": "6498000.00",
                    "grossProfit": "30631000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11695000.00",
                    "ebitda": "21099000.00",
                    "depreciationAndAmortization": "9404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11459000.00",
                    "otherOperatingExpenses": "62963000.00",
                    "interestExpense": "3089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17054000.00",
                    "totalRevenue": "73121000.00",
                    "totalOperatingExpenses": "20473000.00",
                    "costOfRevenue": "42490000.00",
                    "totalOtherIncomeExpenseNet": "-2853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40388000.00",
                    "minorityInterest": null,
                    "netIncome": "33244000.00",
                    "sellingGeneralAdministrative": "11787000.00",
                    "sellingAndMarketingExpenses": "9957000.00",
                    "grossProfit": "65346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44685000.00",
                    "ebitda": "52508000.00",
                    "depreciationAndAmortization": "7823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43944000.00",
                    "otherOperatingExpenses": "62604000.00",
                    "interestExpense": "4297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8360000.00",
                    "totalRevenue": "106548000.00",
                    "totalOperatingExpenses": "21402000.00",
                    "costOfRevenue": "41202000.00",
                    "totalOtherIncomeExpenseNet": "-3557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40388000.00",
                    "minorityInterest": null,
                    "netIncome": "33244000.00",
                    "sellingGeneralAdministrative": "11787000.00",
                    "sellingAndMarketingExpenses": "9957000.00",
                    "grossProfit": "65346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44685000.00",
                    "ebitda": "52508000.00",
                    "depreciationAndAmortization": "7823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43944000.00",
                    "otherOperatingExpenses": "62604000.00",
                    "interestExpense": "4297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8360000.00",
                    "totalRevenue": "106548000.00",
                    "totalOperatingExpenses": "21402000.00",
                    "costOfRevenue": "41202000.00",
                    "totalOtherIncomeExpenseNet": "-3557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21966000.00",
                    "minorityInterest": null,
                    "netIncome": "16628000.00",
                    "sellingGeneralAdministrative": "18804000.00",
                    "sellingAndMarketingExpenses": "33880000.00",
                    "grossProfit": "80580000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29978000.00",
                    "ebitda": "45800000.00",
                    "depreciationAndAmortization": "15822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27680000.00",
                    "otherOperatingExpenses": "144246000.00",
                    "interestExpense": "8012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7776000.00",
                    "totalRevenue": "171926000.00",
                    "totalOperatingExpenses": "52900000.00",
                    "costOfRevenue": "91346000.00",
                    "totalOtherIncomeExpenseNet": "-6690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7263000.00",
                    "minorityInterest": null,
                    "netIncome": "6303000.00",
                    "sellingGeneralAdministrative": "13545000.00",
                    "sellingAndMarketingExpenses": "6331000.00",
                    "grossProfit": "30442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11439000.00",
                    "ebitda": "19560000.00",
                    "depreciationAndAmortization": "8121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10206000.00",
                    "otherOperatingExpenses": "65906000.00",
                    "interestExpense": "4176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2177000.00",
                    "totalRevenue": "76112000.00",
                    "totalOperatingExpenses": "20236000.00",
                    "costOfRevenue": "45670000.00",
                    "totalOtherIncomeExpenseNet": "-3712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25074000.00",
                    "minorityInterest": null,
                    "netIncome": "18267000.00",
                    "sellingGeneralAdministrative": "28223000.00",
                    "sellingAndMarketingExpenses": "21779000.00",
                    "grossProfit": "85674000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34048000.00",
                    "ebitda": "49490000.00",
                    "depreciationAndAmortization": "15442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31909000.00",
                    "otherOperatingExpenses": "161517000.00",
                    "interestExpense": "8974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6807000.00",
                    "totalRevenue": "193426000.00",
                    "totalOperatingExpenses": "53765000.00",
                    "costOfRevenue": "107752000.00",
                    "totalOtherIncomeExpenseNet": "-6835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25686000.00",
                    "minorityInterest": null,
                    "netIncome": "19443000.00",
                    "sellingGeneralAdministrative": "12537000.00",
                    "sellingAndMarketingExpenses": "11973000.00",
                    "grossProfit": "56918000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30221000.00",
                    "ebitda": "37957000.00",
                    "depreciationAndAmortization": "7736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32744000.00",
                    "otherOperatingExpenses": "73791000.00",
                    "interestExpense": "4535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6243000.00",
                    "totalRevenue": "106535000.00",
                    "totalOperatingExpenses": "24174000.00",
                    "costOfRevenue": "49617000.00",
                    "totalOtherIncomeExpenseNet": "-7058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10418000.00",
                    "minorityInterest": null,
                    "netIncome": "7782000.00",
                    "sellingGeneralAdministrative": "30766000.00",
                    "sellingAndMarketingExpenses": "19887000.00",
                    "grossProfit": "64192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17260000.00",
                    "ebitda": "32754000.00",
                    "depreciationAndAmortization": "15494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13995000.00",
                    "otherOperatingExpenses": "151129000.00",
                    "interestExpense": "6876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2636000.00",
                    "totalRevenue": "165124000.00",
                    "totalOperatingExpenses": "50197000.00",
                    "costOfRevenue": "100932000.00",
                    "totalOtherIncomeExpenseNet": "-3577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5642000.00",
                    "minorityInterest": null,
                    "netIncome": "4434000.00",
                    "sellingGeneralAdministrative": "16433000.00",
                    "sellingAndMarketingExpenses": "9105000.00",
                    "grossProfit": "32187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8695000.00",
                    "ebitda": "16470000.00",
                    "depreciationAndAmortization": "7775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7140000.00",
                    "otherOperatingExpenses": "70605000.00",
                    "interestExpense": "3053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1208000.00",
                    "totalRevenue": "77745000.00",
                    "totalOperatingExpenses": "25047000.00",
                    "costOfRevenue": "45558000.00",
                    "totalOtherIncomeExpenseNet": "-1498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33462000.00",
                    "minorityInterest": null,
                    "netIncome": "24912000.00",
                    "sellingGeneralAdministrative": "30156000.00",
                    "sellingAndMarketingExpenses": "25270000.00",
                    "grossProfit": "93438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39688000.00",
                    "ebitda": "52986000.00",
                    "depreciationAndAmortization": "13298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38110000.00",
                    "otherOperatingExpenses": "175008000.00",
                    "interestExpense": "6226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8550000.00",
                    "totalRevenue": "213118000.00",
                    "totalOperatingExpenses": "55328000.00",
                    "costOfRevenue": "119680000.00",
                    "totalOtherIncomeExpenseNet": "-5620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16731000.00",
                    "minorityInterest": null,
                    "netIncome": "12456000.00",
                    "sellingGeneralAdministrative": "15078000.00",
                    "sellingAndMarketingExpenses": "12635000.00",
                    "grossProfit": "46719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19844000.00",
                    "ebitda": "26493000.00",
                    "depreciationAndAmortization": "6649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19055000.00",
                    "otherOperatingExpenses": "87504000.00",
                    "interestExpense": "3113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4275000.00",
                    "totalRevenue": "106559000.00",
                    "totalOperatingExpenses": "27664000.00",
                    "costOfRevenue": "59840000.00",
                    "totalOtherIncomeExpenseNet": "-2810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2622000.00",
                    "minorityInterest": null,
                    "netIncome": "286000.00",
                    "sellingGeneralAdministrative": "32804000.00",
                    "sellingAndMarketingExpenses": "20934000.00",
                    "grossProfit": "56628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7008000.00",
                    "ebitda": "20400000.00",
                    "depreciationAndAmortization": "13392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4470000.00",
                    "otherOperatingExpenses": "163444000.00",
                    "interestExpense": "4386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2336000.00",
                    "totalRevenue": "167914000.00",
                    "totalOperatingExpenses": "52158000.00",
                    "costOfRevenue": "111286000.00",
                    "totalOtherIncomeExpenseNet": "-1848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1311000.00",
                    "minorityInterest": null,
                    "netIncome": "143000.00",
                    "sellingGeneralAdministrative": "16402000.00",
                    "sellingAndMarketingExpenses": "10467000.00",
                    "grossProfit": "28314000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3504000.00",
                    "ebitda": "10200000.00",
                    "depreciationAndAmortization": "6696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2235000.00",
                    "otherOperatingExpenses": "81722000.00",
                    "interestExpense": "2193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1168000.00",
                    "totalRevenue": "83957000.00",
                    "totalOperatingExpenses": "26079000.00",
                    "costOfRevenue": "55643000.00",
                    "totalOtherIncomeExpenseNet": "-924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43794000.00",
                    "minorityInterest": null,
                    "netIncome": "31620000.00",
                    "sellingGeneralAdministrative": "36490000.00",
                    "sellingAndMarketingExpenses": "19990000.00",
                    "grossProfit": "103736000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47366000.00",
                    "ebitda": "59836000.00",
                    "depreciationAndAmortization": "12470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45608000.00",
                    "otherOperatingExpenses": "177574000.00",
                    "interestExpense": "3572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12174000.00",
                    "totalRevenue": "223182000.00",
                    "totalOperatingExpenses": "58128000.00",
                    "costOfRevenue": "119446000.00",
                    "totalOtherIncomeExpenseNet": "-1814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21897000.00",
                    "minorityInterest": null,
                    "netIncome": "15810000.00",
                    "sellingGeneralAdministrative": "18245000.00",
                    "sellingAndMarketingExpenses": "9995000.00",
                    "grossProfit": "51868000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23683000.00",
                    "ebitda": "29918000.00",
                    "depreciationAndAmortization": "6235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22804000.00",
                    "otherOperatingExpenses": "88787000.00",
                    "interestExpense": "1786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6087000.00",
                    "totalRevenue": "111591000.00",
                    "totalOperatingExpenses": "29064000.00",
                    "costOfRevenue": "59723000.00",
                    "totalOtherIncomeExpenseNet": "-907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3260000.00",
                    "minorityInterest": null,
                    "netIncome": "2304000.00",
                    "sellingGeneralAdministrative": "36014000.00",
                    "sellingAndMarketingExpenses": "20688000.00",
                    "grossProfit": "60216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6884000.00",
                    "ebitda": "19192000.00",
                    "depreciationAndAmortization": "12308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4674000.00",
                    "otherOperatingExpenses": "166144000.00",
                    "interestExpense": "3624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "956000.00",
                    "totalRevenue": "170818000.00",
                    "totalOperatingExpenses": "55542000.00",
                    "costOfRevenue": "110602000.00",
                    "totalOtherIncomeExpenseNet": "-1414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1630000.00",
                    "minorityInterest": null,
                    "netIncome": "1152000.00",
                    "sellingGeneralAdministrative": "18007000.00",
                    "sellingAndMarketingExpenses": "10344000.00",
                    "grossProfit": "30108000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3442000.00",
                    "ebitda": "9596000.00",
                    "depreciationAndAmortization": "6154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2337000.00",
                    "otherOperatingExpenses": "83072000.00",
                    "interestExpense": "1812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "478000.00",
                    "totalRevenue": "85409000.00",
                    "totalOperatingExpenses": "27771000.00",
                    "costOfRevenue": "55301000.00",
                    "totalOtherIncomeExpenseNet": "-707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6276648.00",
                    "minorityInterest": null,
                    "netIncome": "-21350000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139130870.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2160191.00",
                    "ebitda": "40940659.00",
                    "depreciationAndAmortization": "43100850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2160190.00",
                    "otherOperatingExpenses": "366697605.00",
                    "interestExpense": "3553668.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15073352.00",
                    "totalRevenue": "364537414.00",
                    "totalOperatingExpenses": "141291060.00",
                    "costOfRevenue": "225406544.00",
                    "totalOtherIncomeExpenseNet": "-4116457.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25069000.00",
                    "minorityInterest": null,
                    "netIncome": "14652000.00",
                    "sellingGeneralAdministrative": "92403000.00",
                    "sellingAndMarketingExpenses": "38311000.00",
                    "grossProfit": "147963000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10372000.00",
                    "ebitda": "57674000.00",
                    "depreciationAndAmortization": "47302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15074000.00",
                    "otherOperatingExpenses": "358673000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10417000.00",
                    "totalRevenue": "373747000.00",
                    "totalOperatingExpenses": "132889000.00",
                    "costOfRevenue": "225784000.00",
                    "totalOtherIncomeExpenseNet": "9995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27991000.00",
                    "minorityInterest": null,
                    "netIncome": "20275000.00",
                    "sellingGeneralAdministrative": "31590000.00",
                    "sellingAndMarketingExpenses": "13253000.00",
                    "grossProfit": "133850000.00",
                    "reconciledDepreciation": "45446000.00",
                    "ebit": "37460000.00",
                    "ebitda": "82906000.00",
                    "depreciationAndAmortization": "45446000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21511000.00",
                    "otherOperatingExpenses": "330091000.00",
                    "interestExpense": "9469000.00",
                    "taxProvision": "7716000.00",
                    "interestIncome": "17590000.00",
                    "netInterestIncome": "6481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7716000.00",
                    "totalRevenue": "351602000.00",
                    "totalOperatingExpenses": "112339000.00",
                    "costOfRevenue": "217752000.00",
                    "totalOtherIncomeExpenseNet": "6480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20275000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10610000.00",
                    "minorityInterest": null,
                    "netIncome": "5016000.00",
                    "sellingGeneralAdministrative": "32092000.00",
                    "sellingAndMarketingExpenses": "14904000.00",
                    "grossProfit": "122041000.00",
                    "reconciledDepreciation": "45071000.00",
                    "ebit": "-9326000.00",
                    "ebitda": "35329000.00",
                    "depreciationAndAmortization": "44655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89000.00",
                    "otherOperatingExpenses": "343404000.00",
                    "interestExpense": "1936000.00",
                    "taxProvision": "5594000.00",
                    "interestIncome": "13188000.00",
                    "netInterestIncome": "10454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5594000.00",
                    "totalRevenue": "343493000.00",
                    "totalOperatingExpenses": "113963000.00",
                    "costOfRevenue": "221452000.00",
                    "totalOtherIncomeExpenseNet": "10521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5016000.00",
                    "netIncomeApplicableToCommonShares": "5016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59382000.00",
                    "minorityInterest": null,
                    "netIncome": "30648000.00",
                    "sellingGeneralAdministrative": "29602000.00",
                    "sellingAndMarketingExpenses": "14937000.00",
                    "grossProfit": "156929000.00",
                    "reconciledDepreciation": "45287000.00",
                    "ebit": "45727000.00",
                    "ebitda": "90495000.00",
                    "depreciationAndAmortization": "44768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46280000.00",
                    "otherOperatingExpenses": "314484000.00",
                    "interestExpense": "1115043.00",
                    "taxProvision": "28734000.00",
                    "interestIncome": "14768000.00",
                    "netInterestIncome": "13043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28734000.00",
                    "totalRevenue": "360764000.00",
                    "totalOperatingExpenses": "110650000.00",
                    "costOfRevenue": "203834000.00",
                    "totalOtherIncomeExpenseNet": "13102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30648000.00",
                    "netIncomeApplicableToCommonShares": "30648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80442000.00",
                    "minorityInterest": null,
                    "netIncome": "-66100000.00",
                    "sellingGeneralAdministrative": "24601000.00",
                    "sellingAndMarketingExpenses": "12158000.00",
                    "grossProfit": "145371000.00",
                    "reconciledDepreciation": "41312000.00",
                    "ebit": "-99212000.00",
                    "ebitda": "-58805000.00",
                    "depreciationAndAmortization": "40407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92182000.00",
                    "otherOperatingExpenses": "422507000.00",
                    "interestExpense": "2859000.00",
                    "taxProvision": "-14342000.00",
                    "interestIncome": "15178000.00",
                    "netInterestIncome": "11669000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14342000.00",
                    "totalRevenue": "330325000.00",
                    "totalOperatingExpenses": "237553000.00",
                    "costOfRevenue": "180688000.00",
                    "totalOtherIncomeExpenseNet": "11740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-66100000.00",
                    "netIncomeApplicableToCommonShares": "-66100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84007000.00",
                    "minorityInterest": null,
                    "netIncome": "58068000.00",
                    "sellingGeneralAdministrative": "23608000.00",
                    "sellingAndMarketingExpenses": "9557000.00",
                    "grossProfit": "163290000.00",
                    "reconciledDepreciation": "43331000.00",
                    "ebit": "55769000.00",
                    "ebitda": "92848000.00",
                    "depreciationAndAmortization": "37079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71886000.00",
                    "otherOperatingExpenses": "249255000.00",
                    "interestExpense": "4703000.00",
                    "taxProvision": "25939000.00",
                    "interestIncome": "18879000.00",
                    "netInterestIncome": "13437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25939000.00",
                    "totalRevenue": "323750000.00",
                    "totalOperatingExpenses": "88795000.00",
                    "costOfRevenue": "160460000.00",
                    "totalOtherIncomeExpenseNet": "13470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58068000.00",
                    "netIncomeApplicableToCommonShares": "58068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "80272000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47908000.00",
                    "sellingGeneralAdministrative": "21552000.00",
                    "sellingAndMarketingExpenses": "9549000.00",
                    "grossProfit": "137245000.00",
                    "reconciledDepreciation": "44127000.00",
                    "ebit": "57262000.00",
                    "ebitda": "94842000.00",
                    "depreciationAndAmortization": "37580000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "60592000.00",
                    "otherOperatingExpenses": "271699000.00",
                    "interestExpense": "658000.00",
                    "taxProvision": "32364000.00",
                    "interestIncome": "21818000.00",
                    "netInterestIncome": "21160000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32364000.00",
                    "totalRevenue": "322413000.00",
                    "totalOperatingExpenses": "86531000.00",
                    "costOfRevenue": "185168000.00",
                    "totalOtherIncomeExpenseNet": "15608000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47908000.00",
                    "netIncomeApplicableToCommonShares": "47908000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66473000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43427000.00",
                    "sellingGeneralAdministrative": "25722000.00",
                    "sellingAndMarketingExpenses": "9687000.00",
                    "grossProfit": "142865000.00",
                    "reconciledDepreciation": "44963000.00",
                    "ebit": "57757000.00",
                    "ebitda": "94536000.00",
                    "depreciationAndAmortization": "36779000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "49573000.00",
                    "otherOperatingExpenses": "277770000.00",
                    "interestExpense": "503000.00",
                    "taxProvision": "23046000.00",
                    "interestIncome": "19096000.00",
                    "netInterestIncome": "18593000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23046000.00",
                    "totalRevenue": "327343000.00",
                    "totalOperatingExpenses": "93292000.00",
                    "costOfRevenue": "184478000.00",
                    "totalOtherIncomeExpenseNet": "16900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43427000.00",
                    "netIncomeApplicableToCommonShares": "43427000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41324000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24049000.00",
                    "sellingGeneralAdministrative": "27313000.00",
                    "sellingAndMarketingExpenses": "8263000.00",
                    "grossProfit": "146214000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62424000.00",
                    "ebitda": "99795000.00",
                    "depreciationAndAmortization": "37371000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "54256000.00",
                    "otherOperatingExpenses": "274595000.00",
                    "interestExpense": "4431000.00",
                    "taxProvision": "17275000.00",
                    "interestIncome": "13848000.00",
                    "netInterestIncome": "9417000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17275000.00",
                    "totalRevenue": "328851000.00",
                    "totalOperatingExpenses": "91958000.00",
                    "costOfRevenue": "182637000.00",
                    "totalOtherIncomeExpenseNet": "-12932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24049000.00",
                    "netIncomeApplicableToCommonShares": "24049000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56315000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43657000.00",
                    "sellingGeneralAdministrative": "22017000.00",
                    "sellingAndMarketingExpenses": "9542000.00",
                    "grossProfit": "138410000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49187000.00",
                    "ebitda": "97361000.00",
                    "depreciationAndAmortization": "48174000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "49187000.00",
                    "otherOperatingExpenses": "275081000.00",
                    "interestExpense": "1240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12658000.00",
                    "totalRevenue": "324268000.00",
                    "totalOperatingExpenses": "89223000.00",
                    "costOfRevenue": "185858000.00",
                    "totalOtherIncomeExpenseNet": "7128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43657000.00",
                    "netIncomeApplicableToCommonShares": "43657000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63497000.00",
                    "minorityInterest": null,
                    "netIncome": "41923000.00",
                    "sellingGeneralAdministrative": "22004000.00",
                    "sellingAndMarketingExpenses": "10787000.00",
                    "grossProfit": "141365000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51960000.00",
                    "ebitda": "95894000.00",
                    "depreciationAndAmortization": "43934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51960000.00",
                    "otherOperatingExpenses": "274427000.00",
                    "interestExpense": "559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21574000.00",
                    "totalRevenue": "326387000.00",
                    "totalOperatingExpenses": "89405000.00",
                    "costOfRevenue": "185022000.00",
                    "totalOtherIncomeExpenseNet": "11537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61740000.00",
                    "minorityInterest": null,
                    "netIncome": "78160000.00",
                    "sellingGeneralAdministrative": "15783000.00",
                    "sellingAndMarketingExpenses": "7909000.00",
                    "grossProfit": "145594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70241000.00",
                    "ebitda": "109883000.00",
                    "depreciationAndAmortization": "39642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58272000.00",
                    "otherOperatingExpenses": "277893000.00",
                    "interestExpense": "8501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16420000.00",
                    "totalRevenue": "336164000.00",
                    "totalOperatingExpenses": "87323000.00",
                    "costOfRevenue": "190570000.00",
                    "totalOtherIncomeExpenseNet": "3468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61912000.00",
                    "minorityInterest": null,
                    "netIncome": "51624000.00",
                    "sellingGeneralAdministrative": "8113000.00",
                    "sellingAndMarketingExpenses": "8545000.00",
                    "grossProfit": "146185000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79141000.00",
                    "ebitda": "120677000.00",
                    "depreciationAndAmortization": "41536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76449000.00",
                    "otherOperatingExpenses": "279402000.00",
                    "interestExpense": "17229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15159000.00",
                    "totalRevenue": "353344000.00",
                    "totalOperatingExpenses": "72243000.00",
                    "costOfRevenue": "207159000.00",
                    "totalOtherIncomeExpenseNet": "-14537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35492000.00",
                    "minorityInterest": null,
                    "netIncome": "26050000.00",
                    "sellingGeneralAdministrative": "58989000.00",
                    "sellingAndMarketingExpenses": "41667000.00",
                    "grossProfit": "149866000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51341000.00",
                    "ebitda": "82277000.00",
                    "depreciationAndAmortization": "30936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46629000.00",
                    "otherOperatingExpenses": "311921000.00",
                    "interestExpense": "15849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9442000.00",
                    "totalRevenue": "358550000.00",
                    "totalOperatingExpenses": "103237000.00",
                    "costOfRevenue": "208684000.00",
                    "totalOtherIncomeExpenseNet": "-15671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29828000.00",
                    "minorityInterest": null,
                    "netIncome": "11341000.00",
                    "sellingGeneralAdministrative": "62995000.00",
                    "sellingAndMarketingExpenses": "49078000.00",
                    "grossProfit": "148865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40446000.00",
                    "ebitda": "68933000.00",
                    "depreciationAndAmortization": "28487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34700000.00",
                    "otherOperatingExpenses": "344265000.00",
                    "interestExpense": "10794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18487000.00",
                    "totalRevenue": "378965000.00",
                    "totalOperatingExpenses": "114165000.00",
                    "costOfRevenue": "230100000.00",
                    "totalOtherIncomeExpenseNet": "-4872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18016000.00",
                    "minorityInterest": null,
                    "netIncome": "5740000.00",
                    "sellingGeneralAdministrative": "78259000.00",
                    "sellingAndMarketingExpenses": "44781000.00",
                    "grossProfit": "145792000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27019000.00",
                    "ebitda": "51808000.00",
                    "depreciationAndAmortization": "24789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25857000.00",
                    "otherOperatingExpenses": "362635000.00",
                    "interestExpense": "9003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12276000.00",
                    "totalRevenue": "386174000.00",
                    "totalOperatingExpenses": "122253000.00",
                    "costOfRevenue": "240382000.00",
                    "totalOtherIncomeExpenseNet": "-5523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49217000.00",
                    "minorityInterest": null,
                    "netIncome": "31231000.00",
                    "sellingGeneralAdministrative": "85590000.00",
                    "sellingAndMarketingExpenses": "38186000.00",
                    "grossProfit": "176467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49860000.00",
                    "ebitda": "81547000.00",
                    "depreciationAndAmortization": "31687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58994000.00",
                    "otherOperatingExpenses": "353665000.00",
                    "interestExpense": "9777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17986000.00",
                    "totalRevenue": "403161000.00",
                    "totalOperatingExpenses": "126971000.00",
                    "costOfRevenue": "226694000.00",
                    "totalOtherIncomeExpenseNet": "-9753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58482000.00",
                    "minorityInterest": null,
                    "netIncome": "43282000.00",
                    "sellingGeneralAdministrative": "47431000.00",
                    "sellingAndMarketingExpenses": "36788000.00",
                    "grossProfit": "184103000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66084000.00",
                    "ebitda": "87361000.00",
                    "depreciationAndAmortization": "21277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63195000.00",
                    "otherOperatingExpenses": "325222000.00",
                    "interestExpense": "7602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15200000.00",
                    "totalRevenue": "388417000.00",
                    "totalOperatingExpenses": "120908000.00",
                    "costOfRevenue": "204314000.00",
                    "totalOtherIncomeExpenseNet": "-4713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51158000.00",
                    "minorityInterest": null,
                    "netIncome": "33323000.00",
                    "sellingGeneralAdministrative": "46848000.00",
                    "sellingAndMarketingExpenses": "32866000.00",
                    "grossProfit": "166269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55632000.00",
                    "ebitda": "76653000.00",
                    "depreciationAndAmortization": "21021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53129000.00",
                    "otherOperatingExpenses": "308866000.00",
                    "interestExpense": "4474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17835000.00",
                    "totalRevenue": "361995000.00",
                    "totalOperatingExpenses": "113140000.00",
                    "costOfRevenue": "195726000.00",
                    "totalOtherIncomeExpenseNet": "-1971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36979000.00",
                    "minorityInterest": null,
                    "netIncome": "19984000.00",
                    "sellingGeneralAdministrative": "45534000.00",
                    "sellingAndMarketingExpenses": "28941000.00",
                    "grossProfit": "142902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41253000.00",
                    "ebitda": "65107000.00",
                    "depreciationAndAmortization": "23854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38934000.00",
                    "otherOperatingExpenses": "309807000.00",
                    "interestExpense": "4274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16995000.00",
                    "totalRevenue": "348741000.00",
                    "totalOperatingExpenses": "103968000.00",
                    "costOfRevenue": "205839000.00",
                    "totalOtherIncomeExpenseNet": "-1955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33687000.00",
                    "minorityInterest": null,
                    "netIncome": "5020000.00",
                    "sellingGeneralAdministrative": "43242000.00",
                    "sellingAndMarketingExpenses": "27766000.00",
                    "grossProfit": "136049000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36027000.00",
                    "ebitda": "58999000.00",
                    "depreciationAndAmortization": "22972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33496000.00",
                    "otherOperatingExpenses": "293550000.00",
                    "interestExpense": "2340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28667000.00",
                    "totalRevenue": "327046000.00",
                    "totalOperatingExpenses": "102553000.00",
                    "costOfRevenue": "190997000.00",
                    "totalOtherIncomeExpenseNet": "191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Athens Water Supply and Sewerage Company S.A

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
