Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Kristin Aigner Dolan	CEO & Director	1966
Ms. Kimberly Kelleher	Chief Commercial Officer & President	1972
Mr. Dan McDermott	Chief Content Officer & President of AMC Studios	1964
Mr. Hozefa Shabbir Lokhandwala	Executive VP & CFO	1975
Mr. Michael J. Sherin III	Executive VP & Chief Accounting Officer	1971
Ms. Stephanie Mitchko-Beale B.Sc.	Chief Technology Officer & Global Head of Media Operations	1966
Mr. Nicholas Seibert	Senior Vice President of Corporate Development & Investor Relations	1990
Mr. Salvatore A. Romanello	Executive VP & General Counsel	1973
Ms. Georgia Juvelis	Chief Communications Officer	NA
Ms. Kim Granito	Chief Marketing Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 10, 2026	Michael J Sherin III	N/A	Sale	5.96K	$7.96	$47.47K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.38M	Mar 31, 2026	7.68%	$0.00	-0.43%
Vanguard Group Inc	2.24M	Dec 31, 2025	5.10%	$0.00	3.29%
Charles Schwab Investment Management Inc	1.95M	Mar 31, 2026	4.44%	$0.00	-13.08%
RWWM Inc	1.52M	Mar 31, 2026	3.47%	$0.75	-0.21%
American Century Companies Inc	1.44M	Mar 31, 2026	3.28%	$0.01	18.70%
Allspring Global Investments Holdings, LLC	1.35M	Mar 31, 2026	3.06%	$0.02	35.05%
Vanguard Capital Management, LLC	1.34M	Mar 31, 2026	3.04%	$0.00	0.00%
JPMorgan Chase & Co	1.21M	Mar 31, 2026	2.76%	$0.00	-12.90%
Marshall Wace Asset Management Ltd	1.19M	Mar 31, 2026	2.71%	$0.01	-3.91%
Dimensional Fund Advisors, Inc.	1.14M	Mar 31, 2026	2.60%	$0.00	-0.77%
CastleKnight Management LP	1.11M	Mar 31, 2026	2.53%	$0.13	231.86%
Geode Capital Management, LLC	1.03M	Mar 31, 2026	2.35%	$0.00	1.32%
UBS Group AG	886.00K	Mar 31, 2026	2.02%	$0.00	9.81%
D. E. Shaw & Co LP	870.63K	Mar 31, 2026	1.98%	$0.00	-26.66%
Acadian Asset Management LLC	867.91K	Mar 31, 2026	1.98%	$0.01	185.19%
Two Sigma Investments LLC	842.35K	Mar 31, 2026	1.92%	$0.00	27.00%
AQR Capital Management LLC	791.73K	Mar 31, 2026	1.80%	$0.00	102.32%
Dana Investment Advisors Inc	790.41K	Mar 31, 2026	1.80%	$0.16	-0.23%
State Street Corp	754.57K	Mar 31, 2026	1.72%	$0.00	0.30%
Bridgeway Capital Management, LLC	636.00K	Mar 31, 2026	1.45%	$0.09	-3.29%
Shares Statistics

▼
Shares Outstanding: 32.44M
Shares Float: 31.54M
% Insiders: 594.80%
% Institutions: 10,623.90%
Short % Float: 21.16%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	1.38M	3.14%	▲ 0.10%	May 30, 2026
2	Schwab Fundamental U.S. Small CompanyETF	1.08M	2.46%	▼ 0.04%	May 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	951.22K	2.17%	▲ 0.00%	Apr 30, 2026
4	BlackRock Strategic Income Opps Instl	795.38K	1.81%	▲ 0.00%	Jan 31, 2026
5	iShares Russell 2000 ETF	775.66K	1.77%	▲ 0.93%	May 29, 2026
6	Hamco Global Value F EUR Acc	531.55K	1.21%	▲ 0.00%	May 31, 2026
7	Hamco Global Value Fund F FI	427.85K	0.97%	▲ 37.59%	Oct 31, 2025
8	Vanguard Institutional Extnd Mkt Idx Tr	352.15K	0.80%	▲ 0.00%	Apr 30, 2026
9	BlackRock Global Allocation Instl	349.08K	0.79%	▲ 0.00%	Apr 30, 2026
10	DFA US Small Cap Value I	341.11K	0.78%	▲ 16.83%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.73B
Trailing P/E: 11.15
Forward P/E: 4.23
Financial Highlights

▼
Market Cap: $435.76M
EBITDA: $319.18M
P/E Ratio: $11.15
PEG Ratio: $1.76
Book Value: $21.75
Earnings/Share: $0.89
Profit Margin: 2.28%
Operating Margin: 6.57%
ROA (TTM): 3.42%
ROE (TTM): 6.34%
Revenue (TTM): $2.30B
Revenue/Share (TTM): $52.10
Earnings Growth (YOY): 82.20%
Revenue Growth (YOY): -2.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$502.38M	$N/A	$3.94B	$2.92B	$981.87M
2024-12-31	$784.65M	$N/A	$4.36B	$3.42B	$855.60M
2023-12-31	$570.58M	$N/A	$4.97B	$3.71B	$1.05B
2022-12-31	$930.00M	$N/A	$5.63B	$4.53B	$1.11B
2021-12-31	$892.22M	$N/A	$5.75B	$4.56B	$1.19B
2020-12-31	$888.53M	$N/A	$5.25B	$4.29B	$616.81M
2019-12-31	$816.17M	$N/A	$5.60B	$4.60B	$1.00B
2018-12-31	$554.89M	$N/A	$5.28B	$4.63B	$644.77M
2017-12-31	$558.78M	$N/A	$5.03B	$4.65B	$382.55M
2016-12-31	$481.39M	$N/A	$4.48B	$4.26B	$217.69M
2015-12-31	$316.32M	$N/A	$4.26B	$4.06B	$203.05M
2014-12-31	$201.37M	$N/A	$3.98B	$4.12B	$-147.30M
2013-12-31	$521.95M	$N/A	$2.64B	$3.21B	$-571.25M
2012-12-31	$610.97M	$N/A	$2.62B	$3.50B	$-882.35M
2011-12-31	$215.84M	$N/A	$2.18B	$3.22B	$-1.04B
2010-12-31	$79.96M	$N/A	$1.85B	$1.83B	$24.83M
2009-12-31	$29.83M	$N/A	$1.93B	$2.17B	$-236.99M
2008-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.67x	1.80x	0.74x	1.49x	1.40x
2024-12-31	2.38x	2.77x	0.78x	-0.24x	2.42x
2023-12-31	1.72x	2.29x	0.75x	2.54x	1.64x
2022-12-31	1.67x	2.75x	0.80x	0.65x	2.43x
2021-12-31	1.89x	2.61x	0.79x	3.80x	2.05x
2020-12-31	2.21x	4.97x	0.82x	3.19x	2.06x
2019-12-31	2.90x	3.37x	0.82x	3.96x	1.96x
2018-12-31	2.46x	5.41x	0.88x	4.69x	1.95x
2017-12-31	2.53x	9.51x	0.92x	5.39x	2.04x
2016-12-31	1.78x	14.80x	0.95x	5.32x	2.13x
2015-12-31	1.85x	15.33x	0.95x	5.53x	3.66x
2014-12-31	1.82x	-21.92x	1.04x	4.19x	4.67x
2013-12-31	3.15x	-4.57x	1.22x	5.02x	2.29x
2012-12-31	1.64x	-2.46x	1.34x	2.84x	2.74x
2011-12-31	2.53x	-2.21x	1.47x	3.40x	5.37x
2010-12-31	1.68x	45.06x	0.99x	3.69x	1.77x
2009-12-31	0.93x	-0.93x	1.12x	3.11x	0.40x
2008-12-31	N/A	N/A	N/A	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMCX",
        "Type": "Common Stock",
        "Name": "AMC Networks Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000H01H92",
        "ISIN": "US00164V1035",
        "LEI": "549300VGG9K75226LR46",
        "PrimaryTicker": "AMCX.US",
        "CUSIP": "00164V103",
        "CIK": "0001514991",
        "EmployerIdNumber": "27-5403694",
        "FiscalYearEnd": "December",
        "IPODate": "2011-07-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Media",
        "GicSubIndustry": "Broadcasting",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "AMC Global Media Inc., an entertainment company, distributes contents in the United States, Europe, and internationally. It operates in two segments, Domestic Operations and International. The Domestic Operations segment operates programming networks, such as AMC, We TV, BBCA, IFC, and SundanceTV; provides streaming services, including AMC+ and Acorn TV, Shudder, Sundance Now, ALLBLK, HIDIVE, and All Reality targeted subscription streaming services; produces original programming for its programming services and third parties; and licenses programming. This segment is also involved in the film distribution business comprising Independent Film Company, RLJE Films, and Shudder; and technical services business for programming networks. The International segment operates a portfolio of channels. The company was formerly known as AMC Networks Inc. and changed its name to AMC Global Media Inc. in April 2026. AMC Global Media Inc. was founded in 1980 and is headquartered in New York, New York.",
        "Address": "11 Penn Plaza, New York, NY, United States, 10001",
        "AddressData": {
            "Street": "11 Penn Plaza",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10001"
        },
        "Listings": [
            {
                "Code": "9AC",
                "Exchange": "F",
                "Name": "AMC Networks Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Ms. Kristin Aigner Dolan",
                "Title": "CEO & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Kimberly  Kelleher",
                "Title": "Chief Commercial Officer & President",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Dan  McDermott",
                "Title": "Chief Content Officer & President of AMC Studios",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Hozefa Shabbir Lokhandwala",
                "Title": "Executive VP & CFO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Michael J. Sherin III",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Stephanie  Mitchko-Beale B.Sc.",
                "Title": "Chief Technology Officer & Global Head of Media Operations",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Nicholas  Seibert",
                "Title": "Senior Vice President of Corporate Development & Investor Relations",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Salvatore A. Romanello",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Georgia  Juvelis",
                "Title": "Chief Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kim  Granito",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 324 8500",
        "WebURL": "https://www.amcglobalmedia.com",
        "LogoURL": "/img/logos/US/AMCX.png",
        "FullTimeEmployees": 1675,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 435762912,
        "MarketCapitalizationMln": 435.7629,
        "EBITDA": 319176992,
        "PERatio": 11.1461,
        "PEGRatio": 1.7554,
        "WallStreetTargetPrice": 7.5,
        "BookValue": 21.746,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.89,
        "EPSEstimateCurrentYear": 1.8783,
        "EPSEstimateNextYear": 1.4847,
        "EPSEstimateNextQuarter": 0.2145,
        "EPSEstimateCurrentQuarter": 0.2119,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0228,
        "OperatingMarginTTM": 0.0657,
        "ReturnOnAssetsTTM": 0.0342,
        "ReturnOnEquityTTM": 0.0634,
        "RevenueTTM": 2298694912,
        "RevenuePerShareTTM": 52.099,
        "QuarterlyRevenueGrowthYOY": -0.024,
        "GrossProfitTTM": 1141468032,
        "DilutedEpsTTM": 0.89,
        "QuarterlyEarningsGrowthYOY": 0.822
    },
    "Valuation": {
        "TrailingPE": 11.1461,
        "ForwardPE": 4.2337,
        "PriceSalesTTM": 0.1896,
        "PriceBookMRQ": 0.4566,
        "EnterpriseValue": 1725836179,
        "EnterpriseValueRevenue": 0.7508,
        "EnterpriseValueEbitda": 1.4294
    },
    "SharesStats": {
        "SharesOutstanding": 32443304,
        "SharesFloat": 31544051,
        "PercentInsiders": 5.9479999999999995,
        "PercentInstitutions": 106.23899999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2116
    },
    "Technicals": {
        "Beta": 1.317,
        "52WeekHigh": 10.65,
        "52WeekLow": 5.405,
        "50DayMA": 9.37,
        "200DayMA": 8.4193,
        "SharesShort": 6850311,
        "SharesShortPriorMonth": 6860027,
        "ShortRatio": 12.03,
        "ShortPercent": 0.2116
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.5,
        "TargetPrice": 7.5,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 2,
        "Sell": 1,
        "StrongSell": 3
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.6842,
                "totalAssets": 0.0004,
                "currentShares": 3375492,
                "change": -14595,
                "change_p": -0.4305
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.1024,
                "totalAssets": 0.0003,
                "currentShares": 2241373,
                "change": 71369,
                "change_p": 3.2889
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 4.4408,
                "totalAssets": 0.002,
                "currentShares": 1950721,
                "change": -293594,
                "change_p": -13.0817
            },
            {
                "name": "RWWM Inc",
                "date": "2026-03-31",
                "totalShares": 3.467,
                "totalAssets": 0.7549,
                "currentShares": 1522968,
                "change": -3132,
                "change_p": -0.2052
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.2805,
                "totalAssets": 0.005,
                "currentShares": 1441040,
                "change": 226991,
                "change_p": 18.697
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2026-03-31",
                "totalShares": 3.0644,
                "totalAssets": 0.0158,
                "currentShares": 1346142,
                "change": 349373,
                "change_p": 35.0505
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.0449,
                "totalAssets": 0.0002,
                "currentShares": 1337548,
                "change": 1337548,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.7592,
                "totalAssets": 0.0005,
                "currentShares": 1212065,
                "change": -179486,
                "change_p": -12.8983
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.7085,
                "totalAssets": 0.0081,
                "currentShares": 1189778,
                "change": -48428,
                "change_p": -3.9111
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.599,
                "totalAssets": 0.0016,
                "currentShares": 1141667,
                "change": -8836,
                "change_p": -0.768
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-03-31",
                "totalShares": 2.5255,
                "totalAssets": 0.1256,
                "currentShares": 1109416,
                "change": 775116,
                "change_p": 231.8624
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3527,
                "totalAssets": 0.0004,
                "currentShares": 1033502,
                "change": 13513,
                "change_p": 1.3248
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.017,
                "totalAssets": 0.0009,
                "currentShares": 886003,
                "change": 79125,
                "change_p": 9.8063
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.982,
                "totalAssets": 0.0036,
                "currentShares": 870634,
                "change": -316531,
                "change_p": -26.6628
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9758,
                "totalAssets": 0.0084,
                "currentShares": 867912,
                "change": 563583,
                "change_p": 185.1887
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.9176,
                "totalAssets": 0.0046,
                "currentShares": 842348,
                "change": 179056,
                "change_p": 26.995
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.8023,
                "totalAssets": 0.0025,
                "currentShares": 791725,
                "change": 400396,
                "change_p": 102.317
            },
            {
                "name": "Dana Investment Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 1.7993,
                "totalAssets": 0.16,
                "currentShares": 790408,
                "change": -1797,
                "change_p": -0.2268
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.7178,
                "totalAssets": 0.0002,
                "currentShares": 754571,
                "change": 2274,
                "change_p": 0.3023
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4478,
                "totalAssets": 0.0869,
                "currentShares": 636000,
                "change": -21653,
                "change_p": -3.2925
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 3.1449,
                "totalAssets": 0.0496,
                "currentShares": 1381478,
                "change": 1441,
                "change_p": 0.1044
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 2.4621,
                "totalAssets": 0.1178,
                "currentShares": 1081527,
                "change": -436,
                "change_p": -0.0403
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.1654,
                "totalAssets": 0.0004,
                "currentShares": 951224,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Strategic Income Opps Instl",
                "date": "2026-01-31",
                "totalShares": 1.8107,
                "totalAssets": 0.0132,
                "currentShares": 795380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.7658,
                "totalAssets": 0.0092,
                "currentShares": 775655,
                "change": 7176,
                "change_p": 0.9338
            },
            {
                "name": "Hamco Global Value F EUR Acc",
                "date": "2026-05-31",
                "totalShares": 1.2101,
                "totalAssets": 1.9416,
                "currentShares": 531551,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hamco Global Value Fund F FI",
                "date": "2025-10-31",
                "totalShares": 0.974,
                "totalAssets": 1.7682,
                "currentShares": 427851,
                "change": 116900,
                "change_p": 37.5943
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8016,
                "totalAssets": 0.0033,
                "currentShares": 352145,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Global Allocation Instl",
                "date": "2026-04-30",
                "totalShares": 0.7947,
                "totalAssets": 0.0162,
                "currentShares": 349077,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.7765,
                "totalAssets": 0.0153,
                "currentShares": 341113,
                "change": 49140,
                "change_p": 16.8303
            },
            {
                "name": "iShares U.S. Small-Cap Eq Fac ETF",
                "date": "2026-05-29",
                "totalShares": 0.7449,
                "totalAssets": 0.081,
                "currentShares": 327234,
                "change": 5355,
                "change_p": 1.6637
            },
            {
                "name": "Fidelity Small-Mid Multifactor ETF",
                "date": "2026-05-29",
                "totalShares": 0.6974,
                "totalAssets": 0.1228,
                "currentShares": 306360,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.6927,
                "totalAssets": 0.0071,
                "currentShares": 304304,
                "change": -1688,
                "change_p": -0.5516
            },
            {
                "name": "Schwab Fundamental US Small Company Idx",
                "date": "2026-04-30",
                "totalShares": 0.6577,
                "totalAssets": 0.1039,
                "currentShares": 288916,
                "change": 1390,
                "change_p": 0.4834
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6068,
                "totalAssets": 0.0185,
                "currentShares": 266549,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6057,
                "totalAssets": 0.005,
                "currentShares": 266080,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell Inv Tax-Managed US Mid&Sm Cap S",
                "date": "2026-04-30",
                "totalShares": 0.6032,
                "totalAssets": 0.106,
                "currentShares": 264981,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5253,
                "totalAssets": 0.0986,
                "currentShares": 230747,
                "change": 195,
                "change_p": 0.0846
            },
            {
                "name": "1290 VT GAMCO Small Company Value IB",
                "date": "2026-04-30",
                "totalShares": 0.5008,
                "totalAssets": 0.0444,
                "currentShares": 220002,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-03-31",
                "totalShares": 0.4718,
                "totalAssets": 0.0448,
                "currentShares": 207251,
                "change": 70743,
                "change_p": 51.8233
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Michael J Sherin III",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 5963,
            "transactionPrice": 7.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514991/000151499126000031/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "43.6270",
                "shares": 43627000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.8700",
                "shares": 43870000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.6090",
                "shares": 44609000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.9510",
                "shares": 43951000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.3280",
                "shares": 43328000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.7550",
                "shares": 43755000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.1710",
                "shares": 43171000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.5010",
                "shares": 56501000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.9550",
                "shares": 57955000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.5790",
                "shares": 62579000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "70.9460",
                "shares": 70946000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.4360",
                "shares": 73436000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "72.9580",
                "shares": 72958000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "72.7590",
                "shares": 72759000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "72.5470",
                "shares": 72547000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "72.1300",
                "shares": 72130000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "71.3477",
                "shares": 71347700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "43.6270",
                "shares": 43627000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.8700",
                "shares": 43870000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "56.4120",
                "shares": 56412000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "56.3500",
                "shares": 56350000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "56.6160",
                "shares": 56616000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.6090",
                "shares": 44609000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "56.1490",
                "shares": 56149000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "44.4660",
                "shares": 44466000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "44.6000",
                "shares": 44600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.9510",
                "shares": 43951000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "44.0410",
                "shares": 44041000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.9000",
                "shares": 43900000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.8370",
                "shares": 43837000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.3280",
                "shares": 43328000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "43.7320",
                "shares": 43732000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "43.6790",
                "shares": 43679000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "43.7150",
                "shares": 43715000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.7550",
                "shares": 43755000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "43.4400",
                "shares": 43440000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "43.3820",
                "shares": 43382000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "43.1710",
                "shares": 43171000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "43.1710",
                "shares": 43171000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "52.9040",
                "shares": 52904000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "52.7970",
                "shares": 52797000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "56.0610",
                "shares": 56061000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "56.5010",
                "shares": 56501000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "56.6050",
                "shares": 56605000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "57.3350",
                "shares": 57335000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "57.7250",
                "shares": 57725000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "57.9550",
                "shares": 57955000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "57.7790",
                "shares": 57779000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "58.3870",
                "shares": 58387000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "61.7190",
                "shares": 61719000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "62.5790",
                "shares": 62579000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "64.4470",
                "shares": 64447000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "66.7890",
                "shares": 66789000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "68.7640",
                "shares": 68764000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "70.9460",
                "shares": 70946000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "72.1400",
                "shares": 72140000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "73.3000",
                "shares": 73300000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "73.2740",
                "shares": 73274000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "73.4360",
                "shares": 73436000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "73.2220",
                "shares": 73222000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "73.1280",
                "shares": 73128000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "72.9700",
                "shares": 72970000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "72.9580",
                "shares": 72958000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "72.8900",
                "shares": 72890000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "72.8020",
                "shares": 72802000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "72.7590",
                "shares": 72759000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "72.7590",
                "shares": 72759000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "72.7550",
                "shares": 72755000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "72.6430",
                "shares": 72643000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "72.5470",
                "shares": 72547000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "72.5470",
                "shares": 72547000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "72.2650",
                "shares": 72265000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "72.1830",
                "shares": 72183000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "72.1300",
                "shares": 72130000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "72.1300",
                "shares": 72130000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "72.2680",
                "shares": 72268000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "69.1610",
                "shares": 69161000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "69.1610",
                "shares": 69161000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "71.3477",
                "shares": 71347700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "69.1610",
                "shares": 69161000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "69.1610",
                "shares": 69161000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "69.1610",
                "shares": 69161000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-14",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.22,
                "epsDifference": -0.14,
                "surprisePercent": -63.6364
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.66,
                "epsDifference": -0.02,
                "surprisePercent": -3.0303
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.34,
                "epsDifference": -0.16,
                "surprisePercent": -47.0588
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.61,
                "epsDifference": 0.08,
                "surprisePercent": 13.1148
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.81,
                "epsDifference": -0.29,
                "surprisePercent": -35.8025
            },
            "2024-12-31": {
                "reportDate": "2025-02-14",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 1.05,
                "epsDifference": -0.41,
                "surprisePercent": -39.0476
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.64,
                "epsDifference": 0.27,
                "surprisePercent": 42.1875
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.65,
                "epsDifference": -0.41,
                "surprisePercent": -24.8485
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.65,
                "epsDifference": -0.49,
                "surprisePercent": -29.697
            },
            "2023-12-31": {
                "reportDate": "2024-02-09",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.84,
                "epsDifference": -0.12,
                "surprisePercent": -14.2857
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.33,
                "epsDifference": 0.52,
                "surprisePercent": 39.0977
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 1.64,
                "epsDifference": 0.38,
                "surprisePercent": 23.1707
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.62,
                "epsEstimate": 1.81,
                "epsDifference": 0.81,
                "surprisePercent": 44.7514
            },
            "2022-12-31": {
                "reportDate": "2023-02-17",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.52,
                "epsEstimate": 1.27,
                "epsDifference": 1.25,
                "surprisePercent": 98.4252
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.09,
                "epsEstimate": 1.78,
                "epsDifference": 0.31,
                "surprisePercent": 17.4157
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.06,
                "epsEstimate": 2.28,
                "epsDifference": -0.22,
                "surprisePercent": -9.6491
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.54,
                "epsEstimate": 2.66,
                "epsDifference": -0.12,
                "surprisePercent": -4.5113
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.25,
                "epsDifference": 0.29,
                "surprisePercent": 116
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": 1.17,
                "epsDifference": 1.51,
                "surprisePercent": 129.0598
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.45,
                "epsEstimate": 1.77,
                "epsDifference": 1.68,
                "surprisePercent": 94.9153
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.98,
                "epsEstimate": 1.84,
                "epsDifference": 1.14,
                "surprisePercent": 61.9565
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 0.52,
                "epsDifference": 2.2,
                "surprisePercent": 423.0769
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.34,
                "epsDifference": -0.02,
                "surprisePercent": -1.4925
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.39,
                "epsEstimate": 1.16,
                "epsDifference": 1.23,
                "surprisePercent": 106.0345
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.84,
                "epsDifference": -0.37,
                "surprisePercent": -20.1087
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.69,
                "epsEstimate": 1.79,
                "epsDifference": -0.1,
                "surprisePercent": -5.5866
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.33,
                "epsEstimate": 1.67,
                "epsDifference": 0.66,
                "surprisePercent": 39.521
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.6,
                "epsEstimate": 1.95,
                "epsDifference": 0.65,
                "surprisePercent": 33.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.64,
                "epsEstimate": 2.31,
                "epsDifference": 0.33,
                "surprisePercent": 14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.92,
                "epsEstimate": 1.84,
                "epsDifference": 0.08,
                "surprisePercent": 4.3478
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 1.81,
                "epsDifference": 0.34,
                "surprisePercent": 18.7845
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 2,
                "epsDifference": -0.07,
                "surprisePercent": -3.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.65,
                "epsEstimate": 2.17,
                "epsDifference": 0.48,
                "surprisePercent": 22.1198
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.48,
                "epsDifference": 0.2,
                "surprisePercent": 13.5135
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.2,
                "epsDifference": 0.48,
                "surprisePercent": 40
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.88,
                "epsEstimate": 1.42,
                "epsDifference": 0.46,
                "surprisePercent": 32.3944
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.1,
                "epsEstimate": 1.95,
                "epsDifference": 0.15,
                "surprisePercent": 7.6923
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.26,
                "epsDifference": 0.04,
                "surprisePercent": 3.1746
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1,
                "epsDifference": 0.13,
                "surprisePercent": 13
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.26,
                "epsDifference": 0.02,
                "surprisePercent": 1.5873
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.99,
                "epsEstimate": 1.82,
                "epsDifference": 0.17,
                "surprisePercent": 9.3407
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.2,
                "epsDifference": 0.03,
                "surprisePercent": 2.5
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.86,
                "epsDifference": 0.13,
                "surprisePercent": 15.1163
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 0.92,
                "epsDifference": 0.22,
                "surprisePercent": 23.913
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.66,
                "epsEstimate": 1.43,
                "epsDifference": 0.23,
                "surprisePercent": 16.0839
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 0.99,
                "epsDifference": 0.07,
                "surprisePercent": 7.0707
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.75,
                "epsDifference": 0.05,
                "surprisePercent": 6.6667
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.86,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 1.16,
                "epsDifference": -0.17,
                "surprisePercent": -14.6552
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.77,
                "epsDifference": 0.19,
                "surprisePercent": 24.6753
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.86,
                "epsDifference": -0.06,
                "surprisePercent": -6.9767
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.79,
                "epsDifference": -0.05,
                "surprisePercent": -6.3291
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.8,
                "epsDifference": 0.05,
                "surprisePercent": 6.25
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.62,
                "epsDifference": -0.33,
                "surprisePercent": -53.2258
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.58,
                "epsDifference": -0.01,
                "surprisePercent": -1.7241
            },
            "2012-03-31": {
                "reportDate": "2012-05-10",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.45,
                "epsDifference": 0.15,
                "surprisePercent": 33.3333
            },
            "2011-12-31": {
                "reportDate": "2012-03-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.59,
                "epsDifference": -0.18,
                "surprisePercent": -30.5085
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.44,
                "epsDifference": 0.12,
                "surprisePercent": 27.2727
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.41,
                "epsDifference": 0.15,
                "surprisePercent": 36.5854
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2095",
                "earningsEstimateAvg": "1.4847",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "2.3800",
                "earningsEstimateYearAgoEps": "1.8783",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2095",
                "revenueEstimateAvg": "2211313890.00",
                "revenueEstimateLow": "2127274000.00",
                "revenueEstimateHigh": "2275000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0175",
                "epsTrendCurrent": "1.4847",
                "epsTrend7daysAgo": "1.5456",
                "epsTrend30daysAgo": "1.5456",
                "epsTrend60daysAgo": "1.5873",
                "epsTrend90daysAgo": "1.6738",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0748",
                "earningsEstimateAvg": "1.8783",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "2.5378",
                "earningsEstimateYearAgoEps": "2.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0748",
                "revenueEstimateAvg": "2250742300.00",
                "revenueEstimateLow": "2221036000.00",
                "revenueEstimateHigh": "2264000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0264",
                "epsTrendCurrent": "1.8783",
                "epsTrend7daysAgo": "1.7675",
                "epsTrend30daysAgo": "1.7675",
                "epsTrend60daysAgo": "1.7846",
                "epsTrend90daysAgo": "1.8924",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "3.6286",
                "earningsEstimateAvg": "0.8331",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "1.1588",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.6286",
                "revenueEstimateAvg": "564249850.00",
                "revenueEstimateLow": "553928000.00",
                "revenueEstimateHigh": "573000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0045",
                "epsTrendCurrent": "0.8331",
                "epsTrend7daysAgo": "0.6099",
                "epsTrend30daysAgo": "0.6099",
                "epsTrend60daysAgo": "0.6149",
                "epsTrend90daysAgo": "0.6061",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.0732",
                "earningsEstimateAvg": "-0.0505",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "0.1070",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0732",
                "revenueEstimateAvg": "556691580.00",
                "revenueEstimateLow": "542125000.00",
                "revenueEstimateHigh": "574000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0722",
                "epsTrendCurrent": "-0.0505",
                "epsTrend7daysAgo": "0.2145",
                "epsTrend30daysAgo": "0.2145",
                "epsTrend60daysAgo": "0.2179",
                "epsTrend90daysAgo": "0.2750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5924",
                "earningsEstimateAvg": "0.2119",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.5216",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5924",
                "revenueEstimateAvg": "540316730.00",
                "revenueEstimateLow": "537000000.00",
                "revenueEstimateHigh": "543000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0269",
                "epsTrendCurrent": "0.2119",
                "epsTrend7daysAgo": "0.2119",
                "epsTrend30daysAgo": "0.2136",
                "epsTrend60daysAgo": "0.2136",
                "epsTrend90daysAgo": "0.5741",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4683",
                "earningsEstimateAvg": "2.0523",
                "earningsEstimateLow": "1.8800",
                "earningsEstimateHigh": "2.1938",
                "earningsEstimateYearAgoEps": "3.8600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4683",
                "revenueEstimateAvg": "2299885110.00",
                "revenueEstimateLow": "2286524230.00",
                "revenueEstimateHigh": "2311400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0501",
                "epsTrendCurrent": "2.0523",
                "epsTrend7daysAgo": "2.0931",
                "epsTrend30daysAgo": "2.0931",
                "epsTrend60daysAgo": "1.8955",
                "epsTrend90daysAgo": "2.3185",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6238",
                "earningsEstimateAvg": "0.3423",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.5339",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6238",
                "revenueEstimateAvg": "549265460.00",
                "revenueEstimateLow": "541647210.00",
                "revenueEstimateHigh": "567400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0840",
                "epsTrendCurrent": "0.3423",
                "epsTrend7daysAgo": "0.3423",
                "epsTrend30daysAgo": "0.3423",
                "epsTrend60daysAgo": "0.3423",
                "epsTrend90daysAgo": "0.6992",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5074",
                "earningsEstimateAvg": "0.6108",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.9648",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5074",
                "revenueEstimateAvg": "582988630.00",
                "revenueEstimateLow": "575400000.00",
                "revenueEstimateHigh": "588196000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0686",
                "epsTrendCurrent": "0.6108",
                "epsTrend7daysAgo": "0.6680",
                "epsTrend30daysAgo": "0.6554",
                "epsTrend60daysAgo": "0.6554",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3053",
                "earningsEstimateAvg": "0.8058",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3053",
                "revenueEstimateAvg": "567195400.00",
                "revenueEstimateLow": "556354000.00",
                "revenueEstimateHigh": "576000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0491",
                "epsTrendCurrent": "0.8058",
                "epsTrend7daysAgo": "0.8058",
                "epsTrend30daysAgo": "0.8055",
                "epsTrend60daysAgo": "0.8055",
                "epsTrend90daysAgo": "0.9833",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3963",
                "earningsEstimateAvg": "4.3465",
                "earningsEstimateLow": "3.9800",
                "earningsEstimateHigh": "4.7855",
                "earningsEstimateYearAgoEps": "7.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3963",
                "revenueEstimateAvg": "2435599380.00",
                "revenueEstimateLow": "2425000000.00",
                "revenueEstimateHigh": "2450217120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1019",
                "epsTrendCurrent": "4.3465",
                "epsTrend7daysAgo": "4.3465",
                "epsTrend30daysAgo": "4.3465",
                "epsTrend60daysAgo": "4.3465",
                "epsTrend90daysAgo": "4.8602",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.6650",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6650",
                "revenueEstimateAvg": "587600000.00",
                "revenueEstimateLow": "579000000.00",
                "revenueEstimateHigh": "599000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2480",
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "2.2400",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2480",
                "revenueEstimateAvg": "601340000.00",
                "revenueEstimateLow": "595460000.00",
                "revenueEstimateHigh": "611600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5200",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.3630",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "2.6200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3630",
                "revenueEstimateAvg": "602600000.00",
                "revenueEstimateLow": "598000000.00",
                "revenueEstimateHigh": "608400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1600",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "2.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2360",
                "earningsEstimateAvg": "7.0400",
                "earningsEstimateLow": "5.0000",
                "earningsEstimateHigh": "7.5700",
                "earningsEstimateYearAgoEps": "9.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2360",
                "revenueEstimateAvg": "2710010000.00",
                "revenueEstimateLow": "2697300000.00",
                "revenueEstimateHigh": "2736100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "7.0400",
                "epsTrend7daysAgo": "7.0300",
                "epsTrend30daysAgo": "7.0300",
                "epsTrend60daysAgo": "7.0300",
                "epsTrend90daysAgo": "7.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3880",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3880",
                "revenueEstimateAvg": "657800000.00",
                "revenueEstimateLow": "639000000.00",
                "revenueEstimateHigh": "688150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2230",
                "earningsEstimateAvg": "1.6000",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "2.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2230",
                "revenueEstimateAvg": "706470000.00",
                "revenueEstimateLow": "670960000.00",
                "revenueEstimateHigh": "733800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "1.6000",
                "epsTrend7daysAgo": "1.6100",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "1.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2640",
                "earningsEstimateAvg": "1.8700",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "2.5400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2640",
                "revenueEstimateAvg": "696670000.00",
                "revenueEstimateLow": "636130000.00",
                "revenueEstimateHigh": "756150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "1.8700",
                "epsTrend7daysAgo": "1.8700",
                "epsTrend30daysAgo": "1.8800",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2030",
                "earningsEstimateAvg": "7.6800",
                "earningsEstimateLow": "6.9900",
                "earningsEstimateHigh": "8.0500",
                "earningsEstimateYearAgoEps": "9.6400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2030",
                "revenueEstimateAvg": "3066430000.00",
                "revenueEstimateLow": "2963000000.00",
                "revenueEstimateHigh": "3109000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "7.6800",
                "epsTrend7daysAgo": "7.6800",
                "epsTrend30daysAgo": "7.7100",
                "epsTrend60daysAgo": "7.7100",
                "epsTrend90daysAgo": "7.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3400",
                "earningsEstimateAvg": "1.7700",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "2.6800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3400",
                "revenueEstimateAvg": "786780000.00",
                "revenueEstimateLow": "756000000.00",
                "revenueEstimateHigh": "818140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.7700",
                "epsTrend7daysAgo": "1.7700",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8000",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3300",
                "earningsEstimateAvg": "2.3100",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "2.9700",
                "earningsEstimateYearAgoEps": "3.4500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3300",
                "revenueEstimateAvg": "774350000.00",
                "revenueEstimateLow": "749300000.00",
                "revenueEstimateHigh": "794850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "2.3100",
                "epsTrend7daysAgo": "2.3100",
                "epsTrend30daysAgo": "2.3100",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.6900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1170",
                "earningsEstimateAvg": "2.6300",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "2.9800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1170",
                "revenueEstimateAvg": "758050000.00",
                "revenueEstimateLow": "701000000.00",
                "revenueEstimateHigh": "813540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "2.6300",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.6400",
                "epsTrend60daysAgo": "2.6400",
                "epsTrend90daysAgo": "2.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2020",
                "earningsEstimateAvg": "9.3300",
                "earningsEstimateLow": "9.0900",
                "earningsEstimateHigh": "9.5500",
                "earningsEstimateYearAgoEps": "7.7600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2020",
                "revenueEstimateAvg": "3031840000.00",
                "revenueEstimateLow": "2975900000.00",
                "revenueEstimateHigh": "3065000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "9.3300",
                "epsTrend7daysAgo": "9.3300",
                "epsTrend30daysAgo": "9.3500",
                "epsTrend60daysAgo": "9.3500",
                "epsTrend90daysAgo": "9.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0610",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0610",
                "revenueEstimateAvg": "705920000.00",
                "revenueEstimateLow": "673500000.00",
                "revenueEstimateHigh": "752000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.3010",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "-1.3200",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "2.3900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3010",
                "revenueEstimateAvg": "771392000.00",
                "revenueEstimateLow": "668400000.00",
                "revenueEstimateHigh": "720620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2720",
                "earningsEstimateAvg": "1.8700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "2.5300",
                "earningsEstimateYearAgoEps": "1.4700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2720",
                "revenueEstimateAvg": "722320000.00",
                "revenueEstimateLow": "701370000.00",
                "revenueEstimateHigh": "742670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "1.8700",
                "epsTrend7daysAgo": "1.8700",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "2.0100",
                "epsTrend90daysAgo": "2.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.3890",
                "earningsEstimateAvg": "5.6600",
                "earningsEstimateLow": "4.1600",
                "earningsEstimateHigh": "6.5700",
                "earningsEstimateYearAgoEps": "9.2700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3890",
                "revenueEstimateAvg": "2739790000.00",
                "revenueEstimateLow": "2688000000.00",
                "revenueEstimateHigh": "2798000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "5.6600",
                "epsTrend7daysAgo": "5.6500",
                "epsTrend30daysAgo": "5.6800",
                "epsTrend60daysAgo": "5.6700",
                "epsTrend90daysAgo": "5.8700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.4510",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.7300",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.4510",
                "revenueEstimateAvg": "606040000.00",
                "revenueEstimateLow": "595700000.00",
                "revenueEstimateHigh": "656940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.1740",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5270",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.9100",
                "earningsEstimateYearAgoEps": "2.6000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5270",
                "revenueEstimateAvg": "625940000.00",
                "revenueEstimateLow": "593910000.00",
                "revenueEstimateHigh": "658780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.1900",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2950",
                "earningsEstimateAvg": "1.8600",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.4700",
                "earningsEstimateYearAgoEps": "2.6400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2950",
                "revenueEstimateAvg": "738870000.00",
                "revenueEstimateLow": "708000000.00",
                "revenueEstimateHigh": "760520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "1.8600",
                "epsTrend7daysAgo": "1.8900",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "2.1900",
                "epsTrend90daysAgo": "2.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0680",
                "earningsEstimateAvg": "9.2800",
                "earningsEstimateLow": "8.2700",
                "earningsEstimateHigh": "9.6000",
                "earningsEstimateYearAgoEps": "8.6900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0680",
                "revenueEstimateAvg": "3050080000.00",
                "revenueEstimateLow": "3033710000.00",
                "revenueEstimateHigh": "3108770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "9.2800",
                "epsTrend7daysAgo": "9.2400",
                "epsTrend30daysAgo": "9.2100",
                "epsTrend60daysAgo": "9.1700",
                "epsTrend90daysAgo": "9.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2280",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2280",
                "revenueEstimateAvg": "733570000.00",
                "revenueEstimateLow": "726000000.00",
                "revenueEstimateHigh": "745000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.7500",
                "epsTrend90daysAgo": "1.8000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "1.9300",
                "earningsEstimateLow": "1.8200",
                "earningsEstimateHigh": "2.0300",
                "earningsEstimateYearAgoEps": "1.9300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "783190000.00",
                "revenueEstimateLow": "775000000.00",
                "revenueEstimateHigh": "794000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "1.9300",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9500",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "2.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1360",
                "earningsEstimateAvg": "2.2900",
                "earningsEstimateLow": "2.0300",
                "earningsEstimateHigh": "2.4900",
                "earningsEstimateYearAgoEps": "2.6500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "773300000.00",
                "revenueEstimateLow": "767000000.00",
                "revenueEstimateHigh": "786000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "2.2900",
                "epsTrend7daysAgo": "2.2900",
                "epsTrend30daysAgo": "2.4100",
                "epsTrend60daysAgo": "2.7000",
                "epsTrend90daysAgo": "2.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "8.6000",
                "earningsEstimateLow": "8.3700",
                "earningsEstimateHigh": "8.7700",
                "earningsEstimateYearAgoEps": "7.3700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "2956550000.00",
                "revenueEstimateLow": "2885000000.00",
                "revenueEstimateHigh": "3015000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "8.6000",
                "epsTrend7daysAgo": "8.5700",
                "epsTrend30daysAgo": "8.5700",
                "epsTrend60daysAgo": "8.5300",
                "epsTrend90daysAgo": "8.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0710",
                "earningsEstimateAvg": "1.8000",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "2.0200",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "694290000.00",
                "revenueEstimateLow": "648000000.00",
                "revenueEstimateHigh": "703700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "1.8000",
                "epsTrend7daysAgo": "1.8000",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8200",
                "epsTrend90daysAgo": "1.8900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "4.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0530",
                "earningsEstimateAvg": "1.9800",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "761385000.00",
                "revenueEstimateLow": "710500000.00",
                "revenueEstimateHigh": "740330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.9800",
                "epsTrend7daysAgo": "1.9900",
                "epsTrend30daysAgo": "2.0100",
                "epsTrend60daysAgo": "2.0000",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "2.1900",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "2.2700",
                "earningsEstimateYearAgoEps": "2.1000",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "720510000.00",
                "revenueEstimateLow": "713400000.00",
                "revenueEstimateHigh": "732200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "2.1900",
                "epsTrend7daysAgo": "2.2000",
                "epsTrend30daysAgo": "2.2400",
                "epsTrend60daysAgo": "2.2100",
                "epsTrend90daysAgo": "2.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2410",
                "earningsEstimateAvg": "7.0500",
                "earningsEstimateLow": "6.0500",
                "earningsEstimateHigh": "7.2600",
                "earningsEstimateYearAgoEps": "5.6800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "2811640000.00",
                "revenueEstimateLow": "2802400000.00",
                "revenueEstimateHigh": "2847000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "7.0500",
                "epsTrend7daysAgo": "7.0200",
                "epsTrend30daysAgo": "6.9800",
                "epsTrend60daysAgo": "7.0200",
                "epsTrend90daysAgo": "7.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0540",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "1.1100",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "660150000.00",
                "revenueEstimateLow": "649000000.00",
                "revenueEstimateHigh": "690000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1020",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1020",
                "revenueEstimateAvg": "715380000.00",
                "revenueEstimateLow": "705000000.00",
                "revenueEstimateHigh": "735770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.03
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.95
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 7.21
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 9.21
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 9.65
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 7.9
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 9.26
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 8.65
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 7.34
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 5.7
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 5.02
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.71
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.35
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.97
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.53
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3873690000.00",
                    "intangibleAssets": "176882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100866000.00",
                    "totalLiab": "2885457000.00",
                    "totalStockholderEquity": "955238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "532596000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2157090000.00",
                    "otherLiab": null,
                    "goodWill": "165018000.00",
                    "otherAssets": null,
                    "cash": "552137000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "763984000.00",
                    "currentDeferredRevenue": "63415000.00",
                    "netDebt": "1289634000.00",
                    "shortTermDebt": "38670000.00",
                    "shortLongTermDebt": "24770000.00",
                    "shortLongTermDebtTotal": "1841771000.00",
                    "otherStockholderEquity": "-976462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1340569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "687566000.00",
                    "longTermDebt": "1724518000.00",
                    "inventory": null,
                    "accountsPayable": "129303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1779455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2533121000.00",
                    "capitalLeaseObligations": "92483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "201558000.00",
                    "nonCurrentLiabilitiesTotal": "2121473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3873690000.00",
                    "cashAndShortTermInvestments": "552137000.00",
                    "propertyPlantAndEquipmentGross": "598132000.00",
                    "propertyPlantAndEquipmentNet": "176320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "576585000.00",
                    "netInvestedCapital": "2704526000.00",
                    "commonStockSharesOutstanding": "43627000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3936881000.00",
                    "intangibleAssets": "1947887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202967000.00",
                    "totalLiab": "2923132000.00",
                    "totalStockholderEquity": "981871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "581281000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2176124000.00",
                    "otherLiab": null,
                    "goodWill": "166809000.00",
                    "otherAssets": null,
                    "cash": "502379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768385000.00",
                    "currentDeferredRevenue": "63651000.00",
                    "netDebt": "1349820000.00",
                    "shortTermDebt": "28711000.00",
                    "shortLongTermDebt": "11068000.00",
                    "shortLongTermDebtTotal": "1852199000.00",
                    "otherStockholderEquity": "-976125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1280609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575263000.00",
                    "longTermDebt": "1741225000.00",
                    "inventory": null,
                    "accountsPayable": "94742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2656272000.00",
                    "capitalLeaseObligations": "99906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "223095000.00",
                    "nonCurrentLiabilitiesTotal": "2154747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3936881000.00",
                    "cashAndShortTermInvestments": "502379000.00",
                    "propertyPlantAndEquipmentGross": "598514000.00",
                    "propertyPlantAndEquipmentNet": "188523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512224000.00",
                    "netInvestedCapital": "2734164000.00",
                    "commonStockSharesOutstanding": "43870000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4209394000.00",
                    "intangibleAssets": "196780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228712000.00",
                    "totalLiab": "3065749000.00",
                    "totalStockholderEquity": "1052856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "511423000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2231593000.00",
                    "otherLiab": null,
                    "goodWill": "260015000.00",
                    "otherAssets": null,
                    "cash": "716838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "715760000.00",
                    "currentDeferredRevenue": "74495000.00",
                    "netDebt": "1278523000.00",
                    "shortTermDebt": "41293000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "1995361000.00",
                    "otherStockholderEquity": "-960198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1517163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "571613000.00",
                    "longTermDebt": "1911213000.00",
                    "inventory": null,
                    "accountsPayable": "88549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1824569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2692231000.00",
                    "capitalLeaseObligations": "76648000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "249647000.00",
                    "nonCurrentLiabilitiesTotal": "2349988999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4209394000.00",
                    "cashAndShortTermInvestments": "716838000.00",
                    "propertyPlantAndEquipmentGross": "584484000.00",
                    "propertyPlantAndEquipmentNet": "169667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "801403000.00",
                    "netInvestedCapital": "2971569000.00",
                    "commonStockSharesOutstanding": "56412000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4421567000.00",
                    "intangibleAssets": "1933589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245342000.00",
                    "totalLiab": "3354830000.00",
                    "totalStockholderEquity": "971692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "550917000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2155064000.00",
                    "otherLiab": null,
                    "goodWill": "259438000.00",
                    "otherAssets": null,
                    "cash": "866407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833378000.00",
                    "currentDeferredRevenue": "68525000.00",
                    "netDebt": "1424522000.00",
                    "shortTermDebt": "111661000.00",
                    "shortLongTermDebt": "77500000.00",
                    "shortLongTermDebtTotal": "2290929000.00",
                    "otherStockholderEquity": "-966225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1726636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "614887000.00",
                    "longTermDebt": "2127822000.00",
                    "inventory": null,
                    "accountsPayable": "102275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2694931000.00",
                    "capitalLeaseObligations": "85607000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "230582000.00",
                    "nonCurrentLiabilitiesTotal": "2521452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4421567000.00",
                    "cashAndShortTermInvestments": "866407000.00",
                    "propertyPlantAndEquipmentGross": "589295000.00",
                    "propertyPlantAndEquipmentNet": "186053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "893258000.00",
                    "netInvestedCapital": "3177014000.00",
                    "commonStockSharesOutstanding": "56350000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4331826000.00",
                    "intangibleAssets": "1865406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "259878000.00",
                    "totalLiab": "3349617000.00",
                    "totalStockholderEquity": "888837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "461975000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2104801000.00",
                    "otherLiab": null,
                    "goodWill": "250728000.00",
                    "otherAssets": null,
                    "cash": "870229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753044000.00",
                    "currentDeferredRevenue": "60576000.00",
                    "netDebt": "1549924000.00",
                    "shortTermDebt": "131173000.00",
                    "shortLongTermDebt": "97500000.00",
                    "shortLongTermDebtTotal": "2420153000.00",
                    "otherStockholderEquity": "-966528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1703341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "573234000.00",
                    "longTermDebt": "2232563000.00",
                    "inventory": null,
                    "accountsPayable": "99320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "298229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2628485000.00",
                    "capitalLeaseObligations": "90090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "196008000.00",
                    "nonCurrentLiabilitiesTotal": "2596573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4331826000.00",
                    "cashAndShortTermInvestments": "870229000.00",
                    "propertyPlantAndEquipmentGross": "672784000.00",
                    "propertyPlantAndEquipmentNet": "199605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "950297000.00",
                    "netInvestedCapital": "3218900000.00",
                    "commonStockSharesOutstanding": "56616000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4362221000.00",
                    "intangibleAssets": "1930430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262257000.00",
                    "totalLiab": "3422080000.00",
                    "totalStockholderEquity": "855595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512321000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2092229000.00",
                    "otherLiab": null,
                    "goodWill": "246304000.00",
                    "otherAssets": null,
                    "cash": "784649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702668000.00",
                    "currentDeferredRevenue": "61838000.00",
                    "netDebt": "1648590000.00",
                    "shortTermDebt": "39939000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "2433239000.00",
                    "otherStockholderEquity": "-970447000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1670804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "623898000.00",
                    "longTermDebt": "2328719000.00",
                    "inventory": null,
                    "accountsPayable": "88570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691417000.00",
                    "capitalLeaseObligations": "97020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "204810000.00",
                    "nonCurrentLiabilitiesTotal": "2719412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4362221000.00",
                    "cashAndShortTermInvestments": "784649000.00",
                    "propertyPlantAndEquipmentGross": "659822000.00",
                    "propertyPlantAndEquipmentNet": "201426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "968136000.00",
                    "netInvestedCapital": "3191814000.00",
                    "commonStockSharesOutstanding": "44609000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4825409000.00",
                    "intangibleAssets": "2002386000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221735000.00",
                    "totalLiab": "3491953000.00",
                    "totalStockholderEquity": "1117049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "525824000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2376908000.00",
                    "otherLiab": null,
                    "goodWill": "559200000.00",
                    "otherAssets": null,
                    "cash": "816377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725493000.00",
                    "currentDeferredRevenue": "68682000.00",
                    "netDebt": "1629826000.00",
                    "shortTermDebt": "42023000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "2446203000.00",
                    "otherStockholderEquity": "-1031487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1685713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "647601000.00",
                    "longTermDebt": "2335061000.00",
                    "inventory": null,
                    "accountsPayable": "88964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3139696000.00",
                    "capitalLeaseObligations": "103642000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "209970000.00",
                    "nonCurrentLiabilitiesTotal": "2766460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4825409000.00",
                    "cashAndShortTermInvestments": "816377000.00",
                    "propertyPlantAndEquipmentGross": "649130000.00",
                    "propertyPlantAndEquipmentNet": "199597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "960220000.00",
                    "netInvestedCapital": "3459610000.00",
                    "commonStockSharesOutstanding": "56149000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4872720000.00",
                    "intangibleAssets": "2024349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "264848000.00",
                    "totalLiab": "3610563000.00",
                    "totalStockholderEquity": "1053709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "576344000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2335526000.00",
                    "otherLiab": null,
                    "goodWill": "553775000.00",
                    "otherAssets": null,
                    "cash": "802553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "807745000.00",
                    "currentDeferredRevenue": "57768000.00",
                    "netDebt": "1687747000.00",
                    "shortTermDebt": "63961000.00",
                    "shortLongTermDebt": "32500000.00",
                    "shortLongTermDebtTotal": "2490300000.00",
                    "otherStockholderEquity": "-1034479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1717768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "643278000.00",
                    "longTermDebt": "2351356000.00",
                    "inventory": "7089000.00",
                    "accountsPayable": "109672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3154952000.00",
                    "capitalLeaseObligations": "106444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "220462000.00",
                    "nonCurrentLiabilitiesTotal": "2802818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4872720000.00",
                    "cashAndShortTermInvestments": "802553000.00",
                    "propertyPlantAndEquipmentGross": "639505000.00",
                    "propertyPlantAndEquipmentNet": "205461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "910023000.00",
                    "netInvestedCapital": "3437565000.00",
                    "commonStockSharesOutstanding": "44466000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4911556000.00",
                    "intangibleAssets": "2012183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "314561000.00",
                    "totalLiab": "3607281000.00",
                    "totalStockholderEquity": "1080275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "638150000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2365524000.00",
                    "otherLiab": null,
                    "goodWill": "622190000.00",
                    "otherAssets": "1.00",
                    "cash": "690522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "890269000.00",
                    "currentDeferredRevenue": "61252000.00",
                    "netDebt": "1771106000.00",
                    "shortTermDebt": "100273000.00",
                    "shortLongTermDebt": "67500000.00",
                    "shortLongTermDebtTotal": "2461628000.00",
                    "otherStockholderEquity": "-1040228000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1650401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "631437000.00",
                    "longTermDebt": "2279086000.00",
                    "inventory": "13881000.00",
                    "accountsPayable": "90594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3261155000.00",
                    "capitalLeaseObligations": "115042000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "198799000.00",
                    "nonCurrentLiabilitiesTotal": "2717012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4911556000.00",
                    "cashAndShortTermInvestments": "690522000.00",
                    "propertyPlantAndEquipmentGross": "634804000.00",
                    "propertyPlantAndEquipmentNet": "216758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "760132000.00",
                    "netInvestedCapital": "3426861000.00",
                    "commonStockSharesOutstanding": "44600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4969787000.00",
                    "intangibleAssets": "2071211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "378154000.00",
                    "totalLiab": "3710544000.00",
                    "totalStockholderEquity": "1048051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "687059000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2321105000.00",
                    "otherLiab": null,
                    "goodWill": "626496000.00",
                    "otherAssets": null,
                    "cash": "570576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943423000.00",
                    "currentDeferredRevenue": "65736000.00",
                    "netDebt": "1912072000.00",
                    "shortTermDebt": "101159000.00",
                    "shortLongTermDebt": "67500000.00",
                    "shortLongTermDebtTotal": "2482648000.00",
                    "otherStockholderEquity": "-1041005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1623370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "666760000.00",
                    "longTermDebt": "2294249000.00",
                    "inventory": "7880000.00",
                    "accountsPayable": "89469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3346417000.00",
                    "capitalLeaseObligations": "120899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "225249000.00",
                    "nonCurrentLiabilitiesTotal": "2767121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4969787000.00",
                    "cashAndShortTermInvestments": "570576000.00",
                    "propertyPlantAndEquipmentGross": "634108000.00",
                    "propertyPlantAndEquipmentNet": "230400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "679947000.00",
                    "netInvestedCapital": "3409800000.00",
                    "commonStockSharesOutstanding": "43951000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5390785000.00",
                    "intangibleAssets": "2108312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "288262000.00",
                    "totalLiab": "4083098000.00",
                    "totalStockholderEquity": "1050686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "630911000.00",
                    "commonStock": "781000.00",
                    "capitalStock": "781000.00",
                    "retainedEarnings": "2342914000.00",
                    "otherLiab": null,
                    "goodWill": "640143000.00",
                    "otherAssets": null,
                    "cash": "955187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1300167000.00",
                    "currentDeferredRevenue": "69796000.00",
                    "netDebt": "1974030000.00",
                    "shortTermDebt": "495885000.00",
                    "shortLongTermDebt": "459063000.00",
                    "shortLongTermDebtTotal": "2929217000.00",
                    "otherStockholderEquity": "-1046957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1901105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "657656000.00",
                    "longTermDebt": "2334216000.00",
                    "inventory": "11978000.00",
                    "accountsPayable": "103575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "471003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3489680000.00",
                    "capitalLeaseObligations": "135938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "231912000.00",
                    "nonCurrentLiabilitiesTotal": "2782931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5390785000.00",
                    "cashAndShortTermInvestments": "955187000.00",
                    "propertyPlantAndEquipmentGross": "645567000.00",
                    "propertyPlantAndEquipmentNet": "254680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600938000.00",
                    "netInvestedCapital": "3843965000.00",
                    "commonStockSharesOutstanding": "44041000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5470481000.00",
                    "intangibleAssets": "2196672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286652000.00",
                    "totalLiab": "4188744000.00",
                    "totalStockholderEquity": "1007666000.00",
                    "deferredLongTermLiab": "113110000.00",
                    "otherCurrentLiab": "698665000.00",
                    "commonStock": "781000.00",
                    "capitalStock": "781000.00",
                    "retainedEarnings": "2279490000.00",
                    "otherLiab": null,
                    "goodWill": "648202000.00",
                    "otherAssets": "376462000.00",
                    "cash": "893370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1374034000.00",
                    "currentDeferredRevenue": "75601000.00",
                    "netDebt": "2051655000.00",
                    "shortTermDebt": "487453000.00",
                    "shortLongTermDebt": "450625000.00",
                    "shortLongTermDebtTotal": "2999594000.00",
                    "otherStockholderEquity": "-1053329000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "288670000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "660474000.00",
                    "longTermDebt": "2512141000.00",
                    "inventory": "11162000.00",
                    "accountsPayable": "112315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32585000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "781000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2279490000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3629985000.00",
                    "capitalLeaseObligations": "145279000.00",
                    "longTermDebtTotal": "2512141000.00",
                    "nonCurrentLiabilitiesOther": "189459000.00",
                    "nonCurrentLiabilitiesTotal": "2814710000.00",
                    "negativeGoodwill": null,
                    "warrants": "241486000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366553000.00",
                    "liabilitiesAndStockholdersEquity": "5470481000.00",
                    "cashAndShortTermInvestments": "893370000.00",
                    "propertyPlantAndEquipmentGross": "660513000.00",
                    "propertyPlantAndEquipmentNet": "284049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466462000.00",
                    "netInvestedCapital": "3807412000.00",
                    "commonStockSharesOutstanding": "43900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5463238000.00",
                    "intangibleAssets": "2214468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240122000.00",
                    "totalLiab": "4244277000.00",
                    "totalStockholderEquity": "921796000.00",
                    "deferredLongTermLiab": "106907000.00",
                    "otherCurrentLiab": "726297000.00",
                    "commonStock": "780000.00",
                    "capitalStock": "780000.00",
                    "retainedEarnings": "2209251000.00",
                    "otherLiab": null,
                    "goodWill": "647293000.00",
                    "otherAssets": null,
                    "cash": "763932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "981677000.00",
                    "currentDeferredRevenue": "70785000.00",
                    "netDebt": "2194070000.00",
                    "shortTermDebt": "77855000.00",
                    "shortLongTermDebt": "42188000.00",
                    "shortLongTermDebtTotal": "3011175000.00",
                    "otherStockholderEquity": "-1059765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1706735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "179136000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "702681000.00",
                    "longTermDebt": "2933320000.00",
                    "inventory": "10765000.00",
                    "accountsPayable": "106740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47246000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-228470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "780000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2209251000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "337779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3756503000.00",
                    "capitalLeaseObligations": "152047000.00",
                    "longTermDebtTotal": "2933320000.00",
                    "nonCurrentLiabilitiesOther": "222373000.00",
                    "nonCurrentLiabilitiesTotal": "3262600000.00",
                    "negativeGoodwill": null,
                    "warrants": "249919000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "360117000.00",
                    "liabilitiesAndStockholdersEquity": "5463238000.00",
                    "cashAndShortTermInvestments": "763932000.00",
                    "propertyPlantAndEquipmentGross": "658843000.00",
                    "propertyPlantAndEquipmentNet": "297628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "725058000.00",
                    "netInvestedCapital": "3727751000.00",
                    "commonStockSharesOutstanding": "43837000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5633836000.00",
                    "intangibleAssets": "2117615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297682000.00",
                    "totalLiab": "4526354000.00",
                    "totalStockholderEquity": "806988000.00",
                    "deferredLongTermLiab": "112642000.00",
                    "otherCurrentLiab": "793180000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "2105641000.00",
                    "otherLiab": "452619000.00",
                    "goodWill": "643419000.00",
                    "otherAssets": "490370000.00",
                    "cash": "930002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170233000.00",
                    "currentDeferredRevenue": "134883000.00",
                    "netDebt": "2043661000.00",
                    "shortTermDebt": "70161000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3049733000.00",
                    "otherStockholderEquity": "-1059631000.00",
                    "propertyPlantEquipment": "310263000.00",
                    "totalCurrentAssets": "1949869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "722185000.00",
                    "longTermDebt": "2979572000.00",
                    "inventory": "10807000.00",
                    "accountsPayable": "172009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46825000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2105641000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3683967000.00",
                    "capitalLeaseObligations": "161210000.00",
                    "longTermDebtTotal": "2979572000.00",
                    "nonCurrentLiabilitiesOther": "263907000.00",
                    "nonCurrentLiabilitiesTotal": "3356121000.00",
                    "negativeGoodwill": null,
                    "warrants": "253669000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "360251000.00",
                    "liabilitiesAndStockholdersEquity": "5633836000.00",
                    "cashAndShortTermInvestments": "930002000.00",
                    "propertyPlantAndEquipmentGross": "655169000.00",
                    "propertyPlantAndEquipmentNet": "310263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "779636000.00",
                    "netInvestedCapital": "3619441000.00",
                    "commonStockSharesOutstanding": "43328000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5813498000.00",
                    "intangibleAssets": "2469726000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13325000.00",
                    "totalLiab": "4491521000.00",
                    "totalStockholderEquity": "1002430000.00",
                    "deferredLongTermLiab": "210811000.00",
                    "otherCurrentLiab": "619102000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "2370330000.00",
                    "otherLiab": "494363000.00",
                    "goodWill": "666619000.00",
                    "otherAssets": "326425000.00",
                    "cash": "790930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1083142000.00",
                    "currentDeferredRevenue": "265071000.00",
                    "netDebt": "2192562000.00",
                    "shortTermDebt": "69476000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3025560000.00",
                    "otherStockholderEquity": "-1072678000.00",
                    "propertyPlantEquipment": "313990000.00",
                    "totalCurrentAssets": "1915038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "248110000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "696143000.00",
                    "longTermDebt": "2956084000.00",
                    "inventory": "414640000.00",
                    "accountsPayable": "129493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2370330000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3898460000.00",
                    "capitalLeaseObligations": "164558000.00",
                    "longTermDebtTotal": "2956084000.00",
                    "nonCurrentLiabilitiesOther": "241484000.00",
                    "nonCurrentLiabilitiesTotal": "3408379000.00",
                    "negativeGoodwill": null,
                    "warrants": "272483000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347204000.00",
                    "liabilitiesAndStockholdersEquity": "5813498000.00",
                    "cashAndShortTermInvestments": "790930000.00",
                    "propertyPlantAndEquipmentGross": "642628000.00",
                    "propertyPlantAndEquipmentNet": "313990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "831896000.00",
                    "netInvestedCapital": "3821364000.00",
                    "commonStockSharesOutstanding": "43732000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5793639000.00",
                    "intangibleAssets": "2316247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13794000.00",
                    "totalLiab": "4509467000.00",
                    "totalStockholderEquity": "964668000.00",
                    "deferredLongTermLiab": "197977000.00",
                    "otherCurrentLiab": "598637000.00",
                    "commonStock": "775000.00",
                    "capitalStock": "775000.00",
                    "retainedEarnings": "2285664000.00",
                    "otherLiab": "518871000.00",
                    "goodWill": "684236000.00",
                    "otherAssets": "341374000.00",
                    "cash": "817344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1066375000.00",
                    "currentDeferredRevenue": "243734000.00",
                    "netDebt": "2177703000.00",
                    "shortTermDebt": "70826000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3049696000.00",
                    "otherStockholderEquity": "-1078479000.00",
                    "propertyPlantEquipment": "325613000.00",
                    "totalCurrentAssets": "2005469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176810000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "744432000.00",
                    "longTermDebt": "2978870000.00",
                    "inventory": "429899000.00",
                    "accountsPayable": "153178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48778000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-243292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "775000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2285664000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3788170000.00",
                    "capitalLeaseObligations": "169624000.00",
                    "longTermDebtTotal": "2978870000.00",
                    "nonCurrentLiabilitiesOther": "266245000.00",
                    "nonCurrentLiabilitiesTotal": "3443092000.00",
                    "negativeGoodwill": null,
                    "warrants": "270726000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341403000.00",
                    "liabilitiesAndStockholdersEquity": "5793639000.00",
                    "cashAndShortTermInvestments": "817344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "325613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "939094000.00",
                    "netInvestedCapital": "3790091000.00",
                    "commonStockSharesOutstanding": "43679000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5749734000.00",
                    "intangibleAssets": "2243731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15104000.00",
                    "totalLiab": "4485000000.00",
                    "totalStockholderEquity": "925351000.00",
                    "deferredLongTermLiab": "185755000.00",
                    "otherCurrentLiab": "602214000.00",
                    "commonStock": "775000.00",
                    "capitalStock": "775000.00",
                    "retainedEarnings": "2202235000.00",
                    "otherLiab": "503297000.00",
                    "goodWill": "701239000.00",
                    "otherAssets": "361394000.00",
                    "cash": "821626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041740000.00",
                    "currentDeferredRevenue": "205432000.00",
                    "netDebt": "2190463000.00",
                    "shortTermDebt": "72126000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3053899000.00",
                    "otherStockholderEquity": "-1084079000.00",
                    "propertyPlantEquipment": "341068000.00",
                    "totalCurrentAssets": "1967402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123162000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "773273000.00",
                    "longTermDebt": "2981773000.00",
                    "inventory": "357399000.00",
                    "accountsPayable": "161968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51627000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-193580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "775000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2202235000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3782332000.00",
                    "capitalLeaseObligations": "180160000.00",
                    "longTermDebtTotal": "2981773000.00",
                    "nonCurrentLiabilitiesOther": "275732000.00",
                    "nonCurrentLiabilitiesTotal": "3443260000.00",
                    "negativeGoodwill": null,
                    "warrants": "287756000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335803000.00",
                    "liabilitiesAndStockholdersEquity": "5749734000.00",
                    "cashAndShortTermInvestments": "821626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "341068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "925662000.00",
                    "netInvestedCapital": "3757280000.00",
                    "commonStockSharesOutstanding": "43715000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5748946000.00",
                    "intangibleAssets": "2131272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10068000.00",
                    "totalLiab": "4562425000.00",
                    "totalStockholderEquity": "851088000.00",
                    "deferredLongTermLiab": "163600000.00",
                    "otherCurrentLiab": "647461000.00",
                    "commonStock": "770000.00",
                    "capitalStock": "770000.00",
                    "retainedEarnings": "2098047000.00",
                    "otherLiab": "547781000.00",
                    "goodWill": "709344000.00",
                    "otherAssets": "6405271000.00",
                    "cash": "892221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058085000.00",
                    "currentDeferredRevenue": "167071000.00",
                    "netDebt": "2134684000.00",
                    "shortTermDebt": "70346000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3093387000.00",
                    "otherStockholderEquity": "-1071911000.00",
                    "propertyPlantEquipment": "351657000.00",
                    "totalCurrentAssets": "2000186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "815444000.00",
                    "longTermDebt": "3023041000.00",
                    "inventory": "282453000.00",
                    "accountsPayable": "173207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2098047000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3748760000.00",
                    "capitalLeaseObligations": "188435000.00",
                    "longTermDebtTotal": "3023041000.00",
                    "nonCurrentLiabilitiesOther": "317699000.00",
                    "nonCurrentLiabilitiesTotal": "3504340000.00",
                    "negativeGoodwill": null,
                    "warrants": "283849000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347971000.00",
                    "liabilitiesAndStockholdersEquity": "5748946000.00",
                    "cashAndShortTermInvestments": "892221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "942101000.00",
                    "netInvestedCapital": "3689558000.00",
                    "commonStockSharesOutstanding": "43755000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5495465000.00",
                    "intangibleAssets": "2091953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18005000.00",
                    "totalLiab": "4315419000.00",
                    "totalStockholderEquity": "837028000.00",
                    "deferredLongTermLiab": "157536000.00",
                    "otherCurrentLiab": "566197000.00",
                    "commonStock": "768000.00",
                    "capitalStock": "768000.00",
                    "retainedEarnings": "2081008000.00",
                    "otherLiab": "508375000.00",
                    "goodWill": "689639000.00",
                    "otherAssets": "357531000.00",
                    "cash": "870967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835797000.00",
                    "currentDeferredRevenue": "81848000.00",
                    "netDebt": "2164476000.00",
                    "shortTermDebt": "64196000.00",
                    "shortLongTermDebt": "26813000.00",
                    "shortLongTermDebtTotal": "3102386000.00",
                    "otherStockholderEquity": "-1079849000.00",
                    "propertyPlantEquipment": "351743000.00",
                    "totalCurrentAssets": "1868699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47058000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "771546000.00",
                    "longTermDebt": "3038190000.00",
                    "inventory": "208181000.00",
                    "accountsPayable": "123556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51571000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-164899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2081008000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "481229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3626766000.00",
                    "capitalLeaseObligations": "197381000.00",
                    "longTermDebtTotal": "3038190000.00",
                    "nonCurrentLiabilitiesOther": "283896000.00",
                    "nonCurrentLiabilitiesTotal": "3479622000.00",
                    "negativeGoodwill": null,
                    "warrants": "291447000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340033000.00",
                    "liabilitiesAndStockholdersEquity": "5495465000.00",
                    "cashAndShortTermInvestments": "870967000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1032902000.00",
                    "netInvestedCapital": "3675090000.00",
                    "commonStockSharesOutstanding": "43440000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5479509000.00",
                    "intangibleAssets": "1947715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18091000.00",
                    "totalLiab": "4406937000.00",
                    "totalStockholderEquity": "733669000.00",
                    "deferredLongTermLiab": "143358000.00",
                    "otherCurrentLiab": "748026000.00",
                    "commonStock": "768000.00",
                    "capitalStock": "768000.00",
                    "retainedEarnings": "1970357000.00",
                    "otherLiab": "458385000.00",
                    "goodWill": "702451000.00",
                    "otherAssets": "320704000.00",
                    "cash": "980726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "975366000.00",
                    "currentDeferredRevenue": "76504000.00",
                    "netDebt": "2042538000.00",
                    "shortTermDebt": "50078000.00",
                    "shortLongTermDebt": "16875000.00",
                    "shortLongTermDebtTotal": "3088146000.00",
                    "otherStockholderEquity": "-1089289000.00",
                    "propertyPlantEquipment": "343877000.00",
                    "totalCurrentAssets": "2028162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1916497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "807499000.00",
                    "longTermDebt": "2817789000.00",
                    "inventory": "221846000.00",
                    "accountsPayable": "100758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49873000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1970357000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "441808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3451347000.00",
                    "capitalLeaseObligations": "188600000.00",
                    "longTermDebtTotal": "3038068000.00",
                    "nonCurrentLiabilitiesOther": "315027000.00",
                    "nonCurrentLiabilitiesTotal": "3431571000.00",
                    "negativeGoodwill": null,
                    "warrants": "289030000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "330593000.00",
                    "liabilitiesAndStockholdersEquity": "5479509000.00",
                    "cashAndShortTermInvestments": "980726000.00",
                    "propertyPlantAndEquipmentGross": "343877000.00",
                    "propertyPlantAndEquipmentNet": "343877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1052796000.00",
                    "netInvestedCapital": "3568333000.00",
                    "commonStockSharesOutstanding": "43382000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5245682000.00",
                    "intangibleAssets": "1771803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15833000.00",
                    "totalLiab": "4230653000.00",
                    "totalStockholderEquity": "673452000.00",
                    "deferredLongTermLiab": "134630000.00",
                    "otherCurrentLiab": "532192000.00",
                    "commonStock": "768000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1934472000.00",
                    "otherLiab": "483912000.00",
                    "goodWill": "682632000.00",
                    "otherAssets": "347511000.00",
                    "cash": "993123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "761821000.00",
                    "currentDeferredRevenue": "76787000.00",
                    "netDebt": "2027971000.00",
                    "shortTermDebt": "36174000.00",
                    "shortLongTermDebt": "8438000.00",
                    "shortLongTermDebtTotal": "3071706000.00",
                    "otherStockholderEquity": "-1105551000.00",
                    "propertyPlantEquipment": "345018000.00",
                    "totalCurrentAssets": "1956218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-105631000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "777063000.00",
                    "longTermDebt": "3035532000.00",
                    "inventory": "170199000.00",
                    "accountsPayable": "116668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48109000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "768000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1934472000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "467648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3289464000.00",
                    "capitalLeaseObligations": "187552000.00",
                    "longTermDebtTotal": "3035532000.00",
                    "nonCurrentLiabilitiesOther": "298670000.00",
                    "nonCurrentLiabilitiesTotal": "3468832000.00",
                    "negativeGoodwill": null,
                    "warrants": "293468000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "314331000.00",
                    "liabilitiesAndStockholdersEquity": "5245682000.00",
                    "cashAndShortTermInvestments": "993123000.00",
                    "propertyPlantAndEquipmentGross": "345018000.00",
                    "propertyPlantAndEquipmentNet": "345018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1194397000.00",
                    "netInvestedCapital": "3506994000.00",
                    "commonStockSharesOutstanding": "43171000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5246338000.00",
                    "intangibleAssets": "1679803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236653000.00",
                    "totalLiab": "4287588000.00",
                    "totalStockholderEquity": "616805000.00",
                    "deferredLongTermLiab": "132009000.00",
                    "otherCurrentLiab": "579454000.00",
                    "commonStock": "761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1847451000.00",
                    "otherLiab": "440490000.00",
                    "goodWill": "686407000.00",
                    "otherAssets": "1954448000.00",
                    "cash": "888526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878467000.00",
                    "currentDeferredRevenue": "71048000.00",
                    "netDebt": "2187540000.00",
                    "shortTermDebt": "107435000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "3076066000.00",
                    "otherStockholderEquity": "-1096457000.00",
                    "propertyPlantEquipment": "402567000.00",
                    "totalCurrentAssets": "1938766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-164625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "813587000.00",
                    "longTermDebt": "2956818000.00",
                    "inventory": "223173000.00",
                    "accountsPayable": "120530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26296000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "761000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1847451000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "513749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3307572000.00",
                    "capitalLeaseObligations": "226759000.00",
                    "longTermDebtTotal": "2956818000.00",
                    "nonCurrentLiabilitiesOther": "320294000.00",
                    "nonCurrentLiabilitiesTotal": "3409121000.00",
                    "negativeGoodwill": null,
                    "warrants": "315649000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "323425000.00",
                    "liabilitiesAndStockholdersEquity": "5246338000.00",
                    "cashAndShortTermInvestments": "888526000.00",
                    "propertyPlantAndEquipmentGross": "402567000.00",
                    "propertyPlantAndEquipmentNet": "402567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1060299000.00",
                    "netInvestedCapital": "3466112000.00",
                    "commonStockSharesOutstanding": "43171000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5386427000.00",
                    "intangibleAssets": "1754390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192615000.00",
                    "totalLiab": "4299684000.00",
                    "totalStockholderEquity": "747603000.00",
                    "deferredLongTermLiab": "135476000.00",
                    "otherCurrentLiab": "583084000.00",
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1752740000.00",
                    "otherLiab": "463917000.00",
                    "goodWill": "673810000.00",
                    "otherAssets": "373916000.00",
                    "cash": "1071860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "835127000.00",
                    "currentDeferredRevenue": "61557000.00",
                    "netDebt": "2038299000.00",
                    "shortTermDebt": "109519000.00",
                    "shortLongTermDebt": "76000000.00",
                    "shortLongTermDebtTotal": "3110159000.00",
                    "otherStockholderEquity": "-845438000.00",
                    "propertyPlantEquipment": "407530000.00",
                    "totalCurrentAssets": "2032981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29588000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "768506000.00",
                    "longTermDebt": "2989288000.00",
                    "inventory": "174682000.00",
                    "accountsPayable": "80967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1752740000.00",
                    "treasuryStock": "-1166119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "477938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3353446000.00",
                    "capitalLeaseObligations": "243068000.00",
                    "longTermDebtTotal": "2989288000.00",
                    "nonCurrentLiabilitiesOther": "130244000.00",
                    "nonCurrentLiabilitiesTotal": "3464557000.00",
                    "negativeGoodwill": null,
                    "warrants": "314397000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "320681000.00",
                    "liabilitiesAndStockholdersEquity": "5386427000.00",
                    "cashAndShortTermInvestments": "1071860000.00",
                    "propertyPlantAndEquipmentGross": "407530000.00",
                    "propertyPlantAndEquipmentNet": "407530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1197854000.00",
                    "netInvestedCapital": "3614694000.00",
                    "commonStockSharesOutstanding": "52904000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5305956000.00",
                    "intangibleAssets": "1795733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17354000.00",
                    "totalLiab": "4323279000.00",
                    "totalStockholderEquity": "651916000.00",
                    "deferredLongTermLiab": "150046000.00",
                    "otherCurrentLiab": "531424000.00",
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1691100000.00",
                    "otherLiab": "506610000.00",
                    "goodWill": "665890000.00",
                    "otherAssets": "407816000.00",
                    "cash": "889887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "794445000.00",
                    "currentDeferredRevenue": "58871000.00",
                    "netDebt": "2246516000.00",
                    "shortTermDebt": "114179000.00",
                    "shortLongTermDebt": "81000000.00",
                    "shortLongTermDebtTotal": "3144700000.00",
                    "otherStockholderEquity": "-857831000.00",
                    "propertyPlantEquipment": "414459000.00",
                    "totalCurrentAssets": "1893758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-131675000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "796834000.00",
                    "longTermDebt": "3030521000.00",
                    "inventory": "189683000.00",
                    "accountsPayable": "89971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23229000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1691100000.00",
                    "treasuryStock": "-1166119000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "480324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3412198000.00",
                    "capitalLeaseObligations": "247513000.00",
                    "longTermDebtTotal": "3030521000.00",
                    "nonCurrentLiabilitiesOther": "133933000.00",
                    "nonCurrentLiabilitiesTotal": "3528834000.00",
                    "negativeGoodwill": null,
                    "warrants": "307532000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "308288000.00",
                    "liabilitiesAndStockholdersEquity": "5305956000.00",
                    "cashAndShortTermInvestments": "889887000.00",
                    "propertyPlantAndEquipmentGross": "414459000.00",
                    "propertyPlantAndEquipmentNet": "414459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1099313000.00",
                    "netInvestedCapital": "3540806000.00",
                    "commonStockSharesOutstanding": "52797000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5316422000.00",
                    "intangibleAssets": "1889086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212250000.00",
                    "totalLiab": "4367059000.00",
                    "totalStockholderEquity": "613548000.00",
                    "deferredLongTermLiab": "151033000.00",
                    "otherCurrentLiab": "522823000.00",
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1676139000.00",
                    "otherLiab": "518115000.00",
                    "goodWill": "686835000.00",
                    "otherAssets": "428278000.00",
                    "cash": "704129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804765000.00",
                    "currentDeferredRevenue": "73334000.00",
                    "netDebt": "2444532000.00",
                    "shortTermDebt": "104482000.00",
                    "shortLongTermDebt": "70625000.00",
                    "shortLongTermDebtTotal": "3148661000.00",
                    "otherStockholderEquity": "-866985000.00",
                    "propertyPlantEquipment": "458022000.00",
                    "totalCurrentAssets": "1742401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "238680000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "826022000.00",
                    "longTermDebt": "210173000.00",
                    "inventory": "195191000.00",
                    "accountsPayable": "104126000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23848000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-196364000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1676139000.00",
                    "treasuryStock": "-1149138000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "489265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3574021000.00",
                    "capitalLeaseObligations": "253566000.00",
                    "longTermDebtTotal": "210173000.00",
                    "nonCurrentLiabilitiesOther": "376618000.00",
                    "nonCurrentLiabilitiesTotal": "3562294000.00",
                    "negativeGoodwill": null,
                    "warrants": "311967000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "282153000.00",
                    "liabilitiesAndStockholdersEquity": "5316422000.00",
                    "cashAndShortTermInvestments": "704129000.00",
                    "propertyPlantAndEquipmentGross": "458022000.00",
                    "propertyPlantAndEquipmentNet": "458022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "937636000.00",
                    "netInvestedCapital": "3508643000.00",
                    "commonStockSharesOutstanding": "56061000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5596686000.00",
                    "intangibleAssets": "1562591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "426624000.00",
                    "totalLiab": "4595730000.00",
                    "totalStockholderEquity": "665781000.00",
                    "deferredLongTermLiab": "136911000.00",
                    "otherCurrentLiab": "555906000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1609428000.00",
                    "otherLiab": "540362000.00",
                    "goodWill": "701980000.00",
                    "otherAssets": "412710000.00",
                    "cash": "816170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804342000.00",
                    "currentDeferredRevenue": "63921000.00",
                    "netDebt": "2525065000.00",
                    "shortTermDebt": "90209000.00",
                    "shortLongTermDebt": "56250000.00",
                    "shortLongTermDebtTotal": "3581048000.00",
                    "otherStockholderEquity": "-776690000.00",
                    "propertyPlantEquipment": "283752000.00",
                    "totalCurrentAssets": "2330297000.00",
                    "longTermInvestments": "135300000.00",
                    "netTangibleAssets": "-251279000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "857143000.00",
                    "longTermDebt": "3279792000.00",
                    "inventory": "230360000.00",
                    "accountsPayable": "94306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25724000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1609428000.00",
                    "treasuryStock": "-1063181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "496465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3266389000.00",
                    "capitalLeaseObligations": "211047000.00",
                    "longTermDebtTotal": "3490839000.00",
                    "nonCurrentLiabilitiesOther": "163638000.00",
                    "nonCurrentLiabilitiesTotal": "3791388000.00",
                    "negativeGoodwill": null,
                    "warrants": "309451000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286491000.00",
                    "liabilitiesAndStockholdersEquity": "5596686000.00",
                    "cashAndShortTermInvestments": "816170000.00",
                    "propertyPlantAndEquipmentGross": "453808000.00",
                    "propertyPlantAndEquipmentNet": "453808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56501000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5618209000.00",
                    "intangibleAssets": "1591433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "644043000.00",
                    "totalLiab": "4658804000.00",
                    "totalStockholderEquity": "628124000.00",
                    "deferredLongTermLiab": "122384000.00",
                    "otherCurrentLiab": "516276000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1618005000.00",
                    "otherLiab": "566449000.00",
                    "goodWill": "782234000.00",
                    "otherAssets": "428370000.00",
                    "cash": "773386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "820412000.00",
                    "currentDeferredRevenue": "65725000.00",
                    "netDebt": "2579781000.00",
                    "shortTermDebt": "114573000.00",
                    "shortLongTermDebt": "47875000.00",
                    "shortLongTermDebtTotal": "3353167000.00",
                    "otherStockholderEquity": "-790358000.00",
                    "propertyPlantEquipment": "269287000.00",
                    "totalCurrentAssets": "2224910000.00",
                    "longTermInvestments": "149400000.00",
                    "netTangibleAssets": "-389869000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "807481000.00",
                    "longTermDebt": "284424000.00",
                    "inventory": "187755000.00",
                    "accountsPayable": "123838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1618005000.00",
                    "treasuryStock": "-1063181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3393299000.00",
                    "capitalLeaseObligations": "248600000.00",
                    "longTermDebtTotal": "284424000.00",
                    "nonCurrentLiabilitiesOther": "159641000.00",
                    "nonCurrentLiabilitiesTotal": "3838392000.00",
                    "negativeGoodwill": null,
                    "warrants": "304606000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272823000.00",
                    "liabilitiesAndStockholdersEquity": "5618209000.00",
                    "cashAndShortTermInvestments": "773386000.00",
                    "propertyPlantAndEquipmentGross": "441862000.00",
                    "propertyPlantAndEquipmentNet": "441862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56605000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5561734000.00",
                    "intangibleAssets": "1671409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "599950000.00",
                    "totalLiab": "4690433000.00",
                    "totalStockholderEquity": "541820000.00",
                    "deferredLongTermLiab": "135001000.00",
                    "otherCurrentLiab": "536221000.00",
                    "commonStock": "754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1501082000.00",
                    "otherLiab": "585146000.00",
                    "goodWill": "792083000.00",
                    "otherAssets": "361570000.00",
                    "cash": "706342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808533000.00",
                    "currentDeferredRevenue": "56577000.00",
                    "netDebt": "2659357000.00",
                    "shortTermDebt": "100390000.00",
                    "shortLongTermDebt": "37500000.00",
                    "shortLongTermDebtTotal": "3365699000.00",
                    "otherStockholderEquity": "-792872000.00",
                    "propertyPlantEquipment": "264616000.00",
                    "totalCurrentAssets": "2144579000.00",
                    "longTermInvestments": "151800000.00",
                    "netTangibleAssets": "-504846000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "838287000.00",
                    "longTermDebt": "289728000.00",
                    "inventory": "166181000.00",
                    "accountsPayable": "105353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26693000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1501082000.00",
                    "treasuryStock": "-1051022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "441052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3417155000.00",
                    "capitalLeaseObligations": "254780000.00",
                    "longTermDebtTotal": "289728000.00",
                    "nonCurrentLiabilitiesOther": "160417000.00",
                    "nonCurrentLiabilitiesTotal": "3881900000.00",
                    "negativeGoodwill": null,
                    "warrants": "302788000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "258150000.00",
                    "liabilitiesAndStockholdersEquity": "5561734000.00",
                    "cashAndShortTermInvestments": "706342000.00",
                    "propertyPlantAndEquipmentGross": "440293000.00",
                    "propertyPlantAndEquipmentNet": "440293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57335000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5521914000.00",
                    "intangibleAssets": "1723792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "591834000.00",
                    "totalLiab": "4737575000.00",
                    "totalStockholderEquity": "455390000.00",
                    "deferredLongTermLiab": "137567000.00",
                    "otherCurrentLiab": "499098000.00",
                    "commonStock": "749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1372339000.00",
                    "otherLiab": "640108000.00",
                    "goodWill": "797793000.00",
                    "otherAssets": "374209000.00",
                    "cash": "683682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791983000.00",
                    "currentDeferredRevenue": "51261000.00",
                    "netDebt": "2683268000.00",
                    "shortTermDebt": "92807000.00",
                    "shortLongTermDebt": "30125000.00",
                    "shortLongTermDebtTotal": "3366950000.00",
                    "otherStockholderEquity": "-751252000.00",
                    "propertyPlantEquipment": "251841000.00",
                    "totalCurrentAssets": "2105220000.00",
                    "longTermInvestments": "149000000.00",
                    "netTangibleAssets": "-612128000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "829704000.00",
                    "longTermDebt": "342173000.00",
                    "inventory": "157972000.00",
                    "accountsPayable": "107392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "29147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "749000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1372339000.00",
                    "treasuryStock": "-993574000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "433907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3416694000.00",
                    "capitalLeaseObligations": "256025000.00",
                    "longTermDebtTotal": "342173000.00",
                    "nonCurrentLiabilitiesOther": "160368000.00",
                    "nonCurrentLiabilitiesTotal": "3945592000.00",
                    "negativeGoodwill": null,
                    "warrants": "299802000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242322000.00",
                    "liabilitiesAndStockholdersEquity": "5521914000.00",
                    "cashAndShortTermInvestments": "683682000.00",
                    "propertyPlantAndEquipmentGross": "426404000.00",
                    "propertyPlantAndEquipmentNet": "426404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57725000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5278563000.00",
                    "intangibleAssets": "1792958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "440739000.00",
                    "totalLiab": "4633797000.00",
                    "totalStockholderEquity": "316680000.00",
                    "deferredLongTermLiab": "145443000.00",
                    "otherCurrentLiab": "608507000.00",
                    "commonStock": "748000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1228942000.00",
                    "otherLiab": "726728000.00",
                    "goodWill": "798037000.00",
                    "otherAssets": "313995000.00",
                    "cash": "554886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797421000.00",
                    "currentDeferredRevenue": "55424000.00",
                    "netDebt": "2581186000.00",
                    "shortTermDebt": "26424000.00",
                    "shortLongTermDebt": "21334000.00",
                    "shortLongTermDebtTotal": "3509321000.00",
                    "otherStockholderEquity": "-752816000.00",
                    "propertyPlantEquipment": "246262000.00",
                    "totalCurrentAssets": "1963411000.00",
                    "longTermInvestments": "163900000.00",
                    "netTangibleAssets": "-760706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "835977000.00",
                    "longTermDebt": "3461470000.00",
                    "inventory": "131809000.00",
                    "accountsPayable": "107066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28528000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1228942000.00",
                    "treasuryStock": "-992583000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "441792000.00",
                    "deferredLongTermAssetCharges": "19272000.00",
                    "nonCurrentAssetsTotal": "3315152000.00",
                    "capitalLeaseObligations": "21427000.00",
                    "longTermDebtTotal": "3482897000.00",
                    "nonCurrentLiabilitiesOther": "208036000.00",
                    "nonCurrentLiabilitiesTotal": "3836376000.00",
                    "negativeGoodwill": null,
                    "warrants": "299558000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239767000.00",
                    "liabilitiesAndStockholdersEquity": "5278563000.00",
                    "cashAndShortTermInvestments": "554886000.00",
                    "propertyPlantAndEquipmentGross": "246262000.00",
                    "propertyPlantAndEquipmentNet": "246262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57955000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5161957000.00",
                    "intangibleAssets": "1622208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "470254000.00",
                    "totalLiab": "4617782000.00",
                    "totalStockholderEquity": "263006000.00",
                    "deferredLongTermLiab": "154110000.00",
                    "otherCurrentLiab": "597049000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1157063000.00",
                    "otherLiab": "729862000.00",
                    "goodWill": "705382000.00",
                    "otherAssets": "600309000.00",
                    "cash": "564717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "769870000.00",
                    "currentDeferredRevenue": "61289000.00",
                    "netDebt": "2567357000.00",
                    "shortTermDebt": "14024000.00",
                    "shortLongTermDebt": "9375000.00",
                    "shortLongTermDebtTotal": "3529666000.00",
                    "otherStockholderEquity": "-743958000.00",
                    "propertyPlantEquipment": "225468000.00",
                    "totalCurrentAssets": "1931490000.00",
                    "longTermInvestments": "77100000.00",
                    "netTangibleAssets": "-659597000.00",
                    "shortTermInvestments": "60000.00",
                    "netReceivables": "777950000.00",
                    "longTermDebt": "3493220000.00",
                    "inventory": "118569000.00",
                    "accountsPayable": "97508000.00",
                    "totalPermanentEquity": "291639000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28633000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-150846000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1157063000.00",
                    "treasuryStock": "-976840000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "635541000.00",
                    "deferredLongTermAssetCharges": "21677000.00",
                    "nonCurrentAssetsTotal": "3230467000.00",
                    "capitalLeaseObligations": "22422000.00",
                    "longTermDebtTotal": "3515642000.00",
                    "nonCurrentLiabilitiesOther": "178160000.00",
                    "nonCurrentLiabilitiesTotal": "3847912000.00",
                    "negativeGoodwill": null,
                    "warrants": "252536000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232882000.00",
                    "liabilitiesAndStockholdersEquity": "5161957000.00",
                    "cashAndShortTermInvestments": "564717000.00",
                    "propertyPlantAndEquipmentGross": "225468000.00",
                    "propertyPlantAndEquipmentNet": "225468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57779000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5073367000.00",
                    "intangibleAssets": "1697845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "462866000.00",
                    "totalLiab": "4628208000.00",
                    "totalStockholderEquity": "165899000.00",
                    "deferredLongTermLiab": "149599000.00",
                    "otherCurrentLiab": "563557000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1045806000.00",
                    "otherLiab": "766020000.00",
                    "goodWill": "710047000.00",
                    "otherAssets": "563264000.00",
                    "cash": "416124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "735393000.00",
                    "currentDeferredRevenue": "62191000.00",
                    "netDebt": "2715301000.00",
                    "shortTermDebt": "4630000.00",
                    "shortLongTermDebt": "3131425000.00",
                    "shortLongTermDebtTotal": "3574090000.00",
                    "otherStockholderEquity": "-735861000.00",
                    "propertyPlantEquipment": "214054000.00",
                    "totalCurrentAssets": "1808157000.00",
                    "longTermInvestments": "80000000.00",
                    "netTangibleAssets": "-773572000.00",
                    "shortTermInvestments": "760000.00",
                    "netReceivables": "818730000.00",
                    "longTermDebt": "3545721000.00",
                    "inventory": "110437000.00",
                    "accountsPayable": "105015000.00",
                    "totalPermanentEquity": "195420000.00",
                    "noncontrollingInterestInConsolidatedEntity": "29521000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-144793000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1045806000.00",
                    "treasuryStock": "-951850000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592046000.00",
                    "deferredLongTermAssetCharges": "27547000.00",
                    "nonCurrentAssetsTotal": "3265210000.00",
                    "capitalLeaseObligations": "23739000.00",
                    "longTermDebtTotal": "3569460000.00",
                    "nonCurrentLiabilitiesOther": "173756000.00",
                    "nonCurrentLiabilitiesTotal": "3892815000.00",
                    "negativeGoodwill": null,
                    "warrants": "249739000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215989000.00",
                    "liabilitiesAndStockholdersEquity": "5073367000.00",
                    "cashAndShortTermInvestments": "416124000.00",
                    "propertyPlantAndEquipmentGross": "214054000.00",
                    "propertyPlantAndEquipmentNet": "214054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58387000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5113367000.00",
                    "intangibleAssets": "1731984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "464921000.00",
                    "totalLiab": "4631890000.00",
                    "totalStockholderEquity": "230744000.00",
                    "deferredLongTermLiab": "145159000.00",
                    "otherCurrentLiab": "562163000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "936379000.00",
                    "otherLiab": "789853000.00",
                    "goodWill": "707654000.00",
                    "otherAssets": "445635000.00",
                    "cash": "529200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "715666000.00",
                    "currentDeferredRevenue": "51916000.00",
                    "netDebt": "2601942000.00",
                    "shortTermDebt": "4771000.00",
                    "shortLongTermDebt": "3131142000.00",
                    "shortLongTermDebtTotal": "3622669000.00",
                    "otherStockholderEquity": "-610800000.00",
                    "propertyPlantEquipment": "185440000.00",
                    "totalCurrentAssets": "1889454000.00",
                    "longTermInvestments": "153200000.00",
                    "netTangibleAssets": "-708939000.00",
                    "shortTermInvestments": "1298000.00",
                    "netReceivables": "793275000.00",
                    "longTermDebt": "3592665000.00",
                    "inventory": "102058000.00",
                    "accountsPayable": "96816000.00",
                    "totalPermanentEquity": "261111000.00",
                    "noncontrollingInterestInConsolidatedEntity": "30367000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-95581000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "936379000.00",
                    "treasuryStock": "-793078000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549932000.00",
                    "deferredLongTermAssetCharges": "21731000.00",
                    "nonCurrentAssetsTotal": "3223913000.00",
                    "capitalLeaseObligations": "25233000.00",
                    "longTermDebtTotal": "3617898000.00",
                    "nonCurrentLiabilitiesOther": "153167000.00",
                    "nonCurrentLiabilitiesTotal": "3916224000.00",
                    "negativeGoodwill": null,
                    "warrants": "220366000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "182278000.00",
                    "liabilitiesAndStockholdersEquity": "5113367000.00",
                    "cashAndShortTermInvestments": "529200000.00",
                    "propertyPlantAndEquipmentGross": "185440000.00",
                    "propertyPlantAndEquipmentNet": "185440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61719000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5032985000.00",
                    "intangibleAssets": "1776521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453450000.00",
                    "totalLiab": "4650436000.00",
                    "totalStockholderEquity": "134944000.00",
                    "deferredLongTermLiab": "109698000.00",
                    "otherCurrentLiab": "590625000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "766725000.00",
                    "otherLiab": "671102000.00",
                    "goodWill": "695158000.00",
                    "otherAssets": "2969621000.00",
                    "cash": "558783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744102000.00",
                    "currentDeferredRevenue": "46433000.00",
                    "netDebt": "2571598000.00",
                    "shortTermDebt": "4847000.00",
                    "shortLongTermDebt": "3130381000.00",
                    "shortLongTermDebtTotal": "3665361000.00",
                    "otherStockholderEquity": "-518137000.00",
                    "propertyPlantEquipment": "183514000.00",
                    "totalCurrentAssets": "1879850000.00",
                    "longTermInvestments": "109544000.00",
                    "netTangibleAssets": "-798852000.00",
                    "shortTermInvestments": "1444000.00",
                    "netReceivables": "775891000.00",
                    "longTermDebt": "3634237000.00",
                    "inventory": "91726000.00",
                    "accountsPayable": "102197000.00",
                    "totalPermanentEquity": "163945000.00",
                    "noncontrollingInterestInConsolidatedEntity": "29001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-114386000.00",
                    "additionalPaidInCapital": "191303000.00",
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "766725000.00",
                    "treasuryStock": "-709440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447937000.00",
                    "deferredLongTermAssetCharges": "20081000.00",
                    "nonCurrentAssetsTotal": "3153135000.00",
                    "capitalLeaseObligations": "26277000.00",
                    "longTermDebtTotal": "3660514000.00",
                    "nonCurrentLiabilitiesOther": "136122000.00",
                    "nonCurrentLiabilitiesTotal": "3906334000.00",
                    "negativeGoodwill": null,
                    "warrants": "218604000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191303000.00",
                    "liabilitiesAndStockholdersEquity": "5032985000.00",
                    "cashAndShortTermInvestments": "558783000.00",
                    "propertyPlantAndEquipmentGross": "183514000.00",
                    "propertyPlantAndEquipmentNet": "183514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62579000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4890764000.00",
                    "intangibleAssets": "1713205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "452709000.00",
                    "totalLiab": "4589805000.00",
                    "totalStockholderEquity": "54373000.00",
                    "deferredLongTermLiab": "173363000.00",
                    "otherCurrentLiab": "570968000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "621225000.00",
                    "otherLiab": "585546000.00",
                    "goodWill": "690854000.00",
                    "otherAssets": "2901039000.00",
                    "cash": "552289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706168000.00",
                    "currentDeferredRevenue": "51579000.00",
                    "netDebt": "2577156000.00",
                    "shortTermDebt": "4717000.00",
                    "shortLongTermDebt": "3129445000.00",
                    "shortLongTermDebtTotal": "3584612000.00",
                    "otherStockholderEquity": "-443275000.00",
                    "propertyPlantEquipment": "172621000.00",
                    "totalCurrentAssets": "1817104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-892483000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "712654000.00",
                    "longTermDebt": "3552517000.00",
                    "inventory": "452709000.00",
                    "accountsPayable": "78904000.00",
                    "totalPermanentEquity": "83262000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28889000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-124319000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "621225000.00",
                    "treasuryStock": "-622564000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "442388000.00",
                    "deferredLongTermAssetCharges": "20405000.00",
                    "nonCurrentAssetsTotal": "3073660000.00",
                    "capitalLeaseObligations": "27378000.00",
                    "longTermDebtTotal": "3579895000.00",
                    "nonCurrentLiabilitiesOther": "130379000.00",
                    "nonCurrentLiabilitiesTotal": "3883637000.00",
                    "negativeGoodwill": null,
                    "warrants": "217697000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "179289000.00",
                    "liabilitiesAndStockholdersEquity": "4890764000.00",
                    "cashAndShortTermInvestments": "552289000.00",
                    "propertyPlantAndEquipmentGross": "172621000.00",
                    "propertyPlantAndEquipmentNet": "172621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64447000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4478168000.00",
                    "intangibleAssets": "1701095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "450090000.00",
                    "totalLiab": "4203358000.00",
                    "totalStockholderEquity": "29677000.00",
                    "deferredLongTermLiab": "159996000.00",
                    "otherCurrentLiab": "552454000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "534223000.00",
                    "otherLiab": "606773000.00",
                    "goodWill": "680234000.00",
                    "otherAssets": "2840266000.00",
                    "cash": "189479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954434000.00",
                    "currentDeferredRevenue": "47834000.00",
                    "netDebt": "2555929000.00",
                    "shortTermDebt": "263253000.00",
                    "shortLongTermDebt": "2745408000.00",
                    "shortLongTermDebtTotal": "3231291000.00",
                    "otherStockholderEquity": "-361119000.00",
                    "propertyPlantEquipment": "159153000.00",
                    "totalCurrentAssets": "1478749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-912587000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "745135000.00",
                    "longTermDebt": "2939697000.00",
                    "inventory": "450090000.00",
                    "accountsPayable": "90893000.00",
                    "totalPermanentEquity": "57661000.00",
                    "noncontrollingInterestInConsolidatedEntity": "27984000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-144169000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "534223000.00",
                    "treasuryStock": "-519604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412232000.00",
                    "deferredLongTermAssetCharges": "9079000.00",
                    "nonCurrentAssetsTotal": "2999419000.00",
                    "capitalLeaseObligations": "28341000.00",
                    "longTermDebtTotal": "2968038000.00",
                    "nonCurrentLiabilitiesOther": "120890000.00",
                    "nonCurrentLiabilitiesTotal": "3248924000.00",
                    "negativeGoodwill": null,
                    "warrants": "217149000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158485000.00",
                    "liabilitiesAndStockholdersEquity": "4478168000.00",
                    "cashAndShortTermInvestments": "189479000.00",
                    "propertyPlantAndEquipmentGross": "159153000.00",
                    "propertyPlantAndEquipmentNet": "159153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66789000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4470054000.00",
                    "intangibleAssets": "1556118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "461005000.00",
                    "totalLiab": "4195740000.00",
                    "totalStockholderEquity": "31452000.00",
                    "deferredLongTermLiab": "151149000.00",
                    "otherCurrentLiab": "576283000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "431626000.00",
                    "otherLiab": "519275000.00",
                    "goodWill": "662076000.00",
                    "otherAssets": "2646844000.00",
                    "cash": "403648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "965611000.00",
                    "currentDeferredRevenue": "46902000.00",
                    "netDebt": "2401006000.00",
                    "shortTermDebt": "244949000.00",
                    "shortLongTermDebt": "521032000.00",
                    "shortLongTermDebtTotal": "3202649000.00",
                    "otherStockholderEquity": "-219725000.00",
                    "propertyPlantEquipment": "169223000.00",
                    "totalCurrentAssets": "1653987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-894386000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "717440000.00",
                    "longTermDebt": "2923539000.00",
                    "inventory": "461005000.00",
                    "accountsPayable": "97477000.00",
                    "totalPermanentEquity": "59316000.00",
                    "noncontrollingInterestInConsolidatedEntity": "27864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-181191000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "431626000.00",
                    "treasuryStock": "-366653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379341000.00",
                    "deferredLongTermAssetCharges": "8906000.00",
                    "nonCurrentAssetsTotal": "2816067000.00",
                    "capitalLeaseObligations": "34161000.00",
                    "longTermDebtTotal": "2957700000.00",
                    "nonCurrentLiabilitiesOther": "121280000.00",
                    "nonCurrentLiabilitiesTotal": "3230129000.00",
                    "negativeGoodwill": null,
                    "warrants": "214998000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146928000.00",
                    "liabilitiesAndStockholdersEquity": "4470054000.00",
                    "cashAndShortTermInvestments": "403648000.00",
                    "propertyPlantAndEquipmentGross": "169223000.00",
                    "propertyPlantAndEquipmentNet": "169223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68764000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4480595000.00",
                    "intangibleAssets": "1594395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "441130000.00",
                    "totalLiab": "4262908000.00",
                    "totalStockholderEquity": "-30082000.00",
                    "deferredLongTermLiab": "145791000.00",
                    "otherCurrentLiab": "585274000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "295409000.00",
                    "otherLiab": "530394000.00",
                    "goodWill": "657708000.00",
                    "otherAssets": "2617616000.00",
                    "cash": "481389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954178000.00",
                    "currentDeferredRevenue": "53643000.00",
                    "netDebt": "2377740000.00",
                    "shortTermDebt": "226584000.00",
                    "shortLongTermDebt": "222000000.00",
                    "shortLongTermDebtTotal": "3257304000.00",
                    "otherStockholderEquity": "-132432000.00",
                    "propertyPlantEquipment": "166636000.00",
                    "totalCurrentAssets": "1696343000.00",
                    "longTermInvestments": "62471000.00",
                    "netTangibleAssets": "-954268000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "701163000.00",
                    "longTermDebt": "2995438000.00",
                    "inventory": "441130000.00",
                    "accountsPayable": "88677000.00",
                    "totalPermanentEquity": "-1644000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-193798000.00",
                    "additionalPaidInCapital": "142798000.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "295409000.00",
                    "treasuryStock": "-275230000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313029000.00",
                    "deferredLongTermAssetCharges": "8598000.00",
                    "nonCurrentAssetsTotal": "2784252000.00",
                    "capitalLeaseObligations": "35282000.00",
                    "longTermDebtTotal": "3030720000.00",
                    "nonCurrentLiabilitiesOther": "132219000.00",
                    "nonCurrentLiabilitiesTotal": "3308730000.00",
                    "negativeGoodwill": null,
                    "warrants": "219331000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142798000.00",
                    "liabilitiesAndStockholdersEquity": "4480595000.00",
                    "cashAndShortTermInvestments": "481389000.00",
                    "propertyPlantAndEquipmentGross": "166636000.00",
                    "propertyPlantAndEquipmentNet": "166636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70946000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4622065000.00",
                    "intangibleAssets": "1621282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "380439000.00",
                    "totalLiab": "4267221000.00",
                    "totalStockholderEquity": "110002000.00",
                    "deferredLongTermLiab": "183582000.00",
                    "otherCurrentLiab": "541602000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "280915000.00",
                    "otherLiab": "468226000.00",
                    "goodWill": "706163000.00",
                    "otherAssets": "2595033000.00",
                    "cash": "682764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "927859000.00",
                    "currentDeferredRevenue": "94746000.00",
                    "netDebt": "2212869000.00",
                    "shortTermDebt": "208079000.00",
                    "shortLongTermDebt": "496102000.00",
                    "shortLongTermDebtTotal": "3265220000.00",
                    "otherStockholderEquity": "-18807000.00",
                    "propertyPlantEquipment": "177694000.00",
                    "totalCurrentAssets": "1849338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-904412000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "647617000.00",
                    "longTermDebt": "3020005000.00",
                    "inventory": "380439000.00",
                    "accountsPayable": "83432000.00",
                    "totalPermanentEquity": "139521000.00",
                    "noncontrollingInterestInConsolidatedEntity": "29519000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-152845000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "280915000.00",
                    "treasuryStock": "-161990000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2772727000.00",
                    "capitalLeaseObligations": "37136000.00",
                    "longTermDebtTotal": "3057141000.00",
                    "nonCurrentLiabilitiesOther": "98639000.00",
                    "nonCurrentLiabilitiesTotal": "3339362000.00",
                    "negativeGoodwill": null,
                    "warrants": "215323000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143183000.00",
                    "liabilitiesAndStockholdersEquity": "4622065000.00",
                    "cashAndShortTermInvestments": "682764000.00",
                    "propertyPlantAndEquipmentGross": "177694000.00",
                    "propertyPlantAndEquipmentNet": "177694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72140000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4665403000.00",
                    "intangibleAssets": "1656137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390162000.00",
                    "totalLiab": "4335485000.00",
                    "totalStockholderEquity": "85225000.00",
                    "deferredLongTermLiab": "160597000.00",
                    "otherCurrentLiab": "526665000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "215519000.00",
                    "otherLiab": "489717000.00",
                    "goodWill": "708071000.00",
                    "otherAssets": "2616256000.00",
                    "cash": "643470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943951000.00",
                    "currentDeferredRevenue": "93275000.00",
                    "netDebt": "2332706000.00",
                    "shortTermDebt": "234956000.00",
                    "shortLongTermDebt": "526199000.00",
                    "shortLongTermDebtTotal": "3361621000.00",
                    "otherStockholderEquity": "20582000.00",
                    "propertyPlantEquipment": "171092000.00",
                    "totalCurrentAssets": "1878055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-941253000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "726949000.00",
                    "longTermDebt": "3088476000.00",
                    "inventory": "390162000.00",
                    "accountsPayable": "89055000.00",
                    "totalPermanentEquity": "116062000.00",
                    "noncontrollingInterestInConsolidatedEntity": "30837000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-151615000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "215519000.00",
                    "treasuryStock": "-100220000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2787348000.00",
                    "capitalLeaseObligations": "38189000.00",
                    "longTermDebtTotal": "3126665000.00",
                    "nonCurrentLiabilitiesOther": "104272000.00",
                    "nonCurrentLiabilitiesTotal": "3391534000.00",
                    "negativeGoodwill": null,
                    "warrants": "213856000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "120802000.00",
                    "liabilitiesAndStockholdersEquity": "4665403000.00",
                    "cashAndShortTermInvestments": "643470000.00",
                    "propertyPlantAndEquipmentGross": "171092000.00",
                    "propertyPlantAndEquipmentNet": "171092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73300000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4678229000.00",
                    "intangibleAssets": "1597223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "448535000.00",
                    "totalLiab": "4351950000.00",
                    "totalStockholderEquity": "85904000.00",
                    "deferredLongTermLiab": "156487000.00",
                    "otherCurrentLiab": "463388000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138343000.00",
                    "otherLiab": "520067000.00",
                    "goodWill": "731993000.00",
                    "otherAssets": "2578298000.00",
                    "cash": "702800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833684000.00",
                    "currentDeferredRevenue": "68168000.00",
                    "netDebt": "2309632000.00",
                    "shortTermDebt": "170720000.00",
                    "shortLongTermDebt": "465807000.00",
                    "shortLongTermDebtTotal": "3439874000.00",
                    "otherStockholderEquity": "70971000.00",
                    "propertyPlantEquipment": "173969000.00",
                    "totalCurrentAssets": "1925962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-988497000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "688125000.00",
                    "longTermDebt": "3229132000.00",
                    "inventory": "86502000.00",
                    "accountsPayable": "131408000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "31862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-124149000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "138343000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2752267000.00",
                    "capitalLeaseObligations": "40022000.00",
                    "longTermDebtTotal": "3269154000.00",
                    "nonCurrentLiabilitiesOther": "92625000.00",
                    "nonCurrentLiabilitiesTotal": "3518266000.00",
                    "negativeGoodwill": null,
                    "warrants": "208513000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122964000.00",
                    "liabilitiesAndStockholdersEquity": "4678229000.00",
                    "cashAndShortTermInvestments": "702800000.00",
                    "propertyPlantAndEquipmentGross": "173969000.00",
                    "propertyPlantAndEquipmentNet": "173969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73274000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4264915000.00",
                    "intangibleAssets": "1576574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453157000.00",
                    "totalLiab": "4061862000.00",
                    "totalStockholderEquity": "-39277000.00",
                    "deferredLongTermLiab": "137233000.00",
                    "otherCurrentLiab": "490690000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24880000.00",
                    "otherLiab": "544121000.00",
                    "goodWill": "736275000.00",
                    "otherAssets": "2563717000.00",
                    "cash": "316321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830921000.00",
                    "currentDeferredRevenue": "64229000.00",
                    "netDebt": "2384827000.00",
                    "shortTermDebt": "151561000.00",
                    "shortLongTermDebt": "148660000.00",
                    "shortLongTermDebtTotal": "3141739000.00",
                    "otherStockholderEquity": "71164000.00",
                    "propertyPlantEquipment": "163860000.00",
                    "totalCurrentAssets": "1537338000.00",
                    "longTermInvestments": "1449000.00",
                    "netTangibleAssets": "-1113041000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "678673000.00",
                    "longTermDebt": "2960399000.00",
                    "inventory": "89187000.00",
                    "accountsPayable": "124441000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30639000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "24880000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2727577000.00",
                    "capitalLeaseObligations": "29779000.00",
                    "longTermDebtTotal": "2990178000.00",
                    "nonCurrentLiabilitiesOther": "103530000.00",
                    "nonCurrentLiabilitiesTotal": "3230941000.00",
                    "negativeGoodwill": null,
                    "warrants": "211691000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "123157000.00",
                    "liabilitiesAndStockholdersEquity": "4264915000.00",
                    "cashAndShortTermInvestments": "316321000.00",
                    "propertyPlantAndEquipmentGross": "163860000.00",
                    "propertyPlantAndEquipmentNet": "163860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73436000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4169811000.00",
                    "intangibleAssets": "1545805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "477218000.00",
                    "totalLiab": "4052840000.00",
                    "totalStockholderEquity": "-118878000.00",
                    "deferredLongTermLiab": "127455000.00",
                    "otherCurrentLiab": "486716000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65190000.00",
                    "otherLiab": "516949000.00",
                    "goodWill": "717057000.00",
                    "otherAssets": "2543260000.00",
                    "cash": "307555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "807175000.00",
                    "currentDeferredRevenue": "52250000.00",
                    "netDebt": "2426127000.00",
                    "shortTermDebt": "132421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3156612000.00",
                    "otherStockholderEquity": "63586000.00",
                    "propertyPlantEquipment": "145217000.00",
                    "totalCurrentAssets": "1481334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1175114000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "575493000.00",
                    "longTermDebt": "2999376000.00",
                    "inventory": "121068000.00",
                    "accountsPayable": "135788000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "25429000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-118010000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-65190000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2688477000.00",
                    "capitalLeaseObligations": "24815000.00",
                    "longTermDebtTotal": "3024191000.00",
                    "nonCurrentLiabilitiesOther": "94019000.00",
                    "nonCurrentLiabilitiesTotal": "3245665000.00",
                    "negativeGoodwill": null,
                    "warrants": "210420000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115579000.00",
                    "liabilitiesAndStockholdersEquity": "4169811000.00",
                    "cashAndShortTermInvestments": "307555000.00",
                    "propertyPlantAndEquipmentGross": "145217000.00",
                    "propertyPlantAndEquipmentNet": "145217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73222000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4109610000.00",
                    "intangibleAssets": "1591392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "440483000.00",
                    "totalLiab": "4069693000.00",
                    "totalStockholderEquity": "-192660000.00",
                    "deferredLongTermLiab": "131142000.00",
                    "otherCurrentLiab": "434740000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137960000.00",
                    "otherLiab": "534350000.00",
                    "goodWill": "727206000.00",
                    "otherAssets": "2582796000.00",
                    "cash": "241060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765687000.00",
                    "currentDeferredRevenue": "70604000.00",
                    "netDebt": "2511537000.00",
                    "shortTermDebt": "114083000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3212247000.00",
                    "otherStockholderEquity": "55484000.00",
                    "propertyPlantEquipment": "140323000.00",
                    "totalCurrentAssets": "1386491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1274044000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "611001000.00",
                    "longTermDebt": "3072456000.00",
                    "inventory": "440483000.00",
                    "accountsPayable": "146260000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "24290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110920000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-137960000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2723119000.00",
                    "capitalLeaseObligations": "25708000.00",
                    "longTermDebtTotal": "3098164000.00",
                    "nonCurrentLiabilitiesOther": "74700000.00",
                    "nonCurrentLiabilitiesTotal": "3304006000.00",
                    "negativeGoodwill": null,
                    "warrants": "208287000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107477000.00",
                    "liabilitiesAndStockholdersEquity": "4109610000.00",
                    "cashAndShortTermInvestments": "241060000.00",
                    "propertyPlantAndEquipmentGross": "140323000.00",
                    "propertyPlantAndEquipmentNet": "140323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73128000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4049424000.00",
                    "intangibleAssets": "1563336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "428529000.00",
                    "totalLiab": "4138783000.00",
                    "totalStockholderEquity": "-314998000.00",
                    "deferredLongTermLiab": "129391000.00",
                    "otherCurrentLiab": "509031000.00",
                    "commonStock": "735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220969000.00",
                    "otherLiab": "549035000.00",
                    "goodWill": "704955000.00",
                    "otherAssets": "2532351000.00",
                    "cash": "194307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "784685000.00",
                    "currentDeferredRevenue": "51307000.00",
                    "netDebt": "2576646000.00",
                    "shortTermDebt": "95281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3247373000.00",
                    "otherStockholderEquity": "46892000.00",
                    "propertyPlantEquipment": "134852000.00",
                    "totalCurrentAssets": "1382221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1379289000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "671462000.00",
                    "longTermDebt": "3125602000.00",
                    "inventory": "428529000.00",
                    "accountsPayable": "129066000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-141656000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "735000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-220969000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2667203000.00",
                    "capitalLeaseObligations": "26490000.00",
                    "longTermDebtTotal": "3152092000.00",
                    "nonCurrentLiabilitiesOther": "72615000.00",
                    "nonCurrentLiabilitiesTotal": "3354098000.00",
                    "negativeGoodwill": null,
                    "warrants": "206089000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98885000.00",
                    "liabilitiesAndStockholdersEquity": "4049424000.00",
                    "cashAndShortTermInvestments": "194307000.00",
                    "propertyPlantAndEquipmentGross": "134852000.00",
                    "propertyPlantAndEquipmentNet": "134852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72970000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3976587000.00",
                    "intangibleAssets": "1550765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "437302000.00",
                    "totalLiab": "4123885000.00",
                    "totalStockholderEquity": "-371755000.00",
                    "deferredLongTermLiab": "128066000.00",
                    "otherCurrentLiab": "515985000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341889000.00",
                    "otherLiab": "551175000.00",
                    "goodWill": "734356000.00",
                    "otherAssets": "2513663000.00",
                    "cash": "201367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731692000.00",
                    "currentDeferredRevenue": "36888000.00",
                    "netDebt": "2588538000.00",
                    "shortTermDebt": "76953000.00",
                    "shortLongTermDebt": "74000000.00",
                    "shortLongTermDebtTotal": "3255577000.00",
                    "otherStockholderEquity": "48649000.00",
                    "propertyPlantEquipment": "133844000.00",
                    "totalCurrentAssets": "1329080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1492324000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "591295000.00",
                    "longTermDebt": "3151238000.00",
                    "inventory": "99116000.00",
                    "accountsPayable": "101866000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79248000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-341889000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2647507000.00",
                    "capitalLeaseObligations": "27386000.00",
                    "longTermDebtTotal": "3178624000.00",
                    "nonCurrentLiabilitiesOther": "85503000.00",
                    "nonCurrentLiabilitiesTotal": "3392193000.00",
                    "negativeGoodwill": null,
                    "warrants": "204611000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100642000.00",
                    "liabilitiesAndStockholdersEquity": "3976587000.00",
                    "cashAndShortTermInvestments": "201367000.00",
                    "propertyPlantAndEquipmentGross": "133844000.00",
                    "propertyPlantAndEquipmentNet": "133844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72958000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3663255000.00",
                    "intangibleAssets": "1461755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "510131000.00",
                    "totalLiab": "4051278000.00",
                    "totalStockholderEquity": "-418043000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "444578000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-419504000.00",
                    "otherLiab": "575811000.00",
                    "goodWill": "592880000.00",
                    "otherAssets": "2245570000.00",
                    "cash": "296622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634505000.00",
                    "currentDeferredRevenue": "39354000.00",
                    "netDebt": "2493440000.00",
                    "shortTermDebt": "58390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2790062000.00",
                    "otherStockholderEquity": "45115000.00",
                    "propertyPlantEquipment": "123763000.00",
                    "totalCurrentAssets": "1293922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1508246000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "487169000.00",
                    "longTermDebt": "484253000.00",
                    "inventory": "103620000.00",
                    "accountsPayable": "92183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30020000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44387000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-419504000.00",
                    "treasuryStock": "-47605000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141676000.00",
                    "deferredLongTermAssetCharges": "-109290000.00",
                    "nonCurrentAssetsTotal": "2369333000.00",
                    "capitalLeaseObligations": "28214000.00",
                    "longTermDebtTotal": "512467000.00",
                    "nonCurrentLiabilitiesOther": "91558000.00",
                    "nonCurrentLiabilitiesTotal": "3416773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "92720000.00",
                    "liabilitiesAndStockholdersEquity": "3663255000.00",
                    "cashAndShortTermInvestments": "296622000.00",
                    "propertyPlantAndEquipmentGross": "123763000.00",
                    "propertyPlantAndEquipmentNet": "123763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72890000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3685850000.00",
                    "intangibleAssets": "1469817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "504462000.00",
                    "totalLiab": "4081939000.00",
                    "totalStockholderEquity": "-428577000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "406294000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-472664000.00",
                    "otherLiab": "585988000.00",
                    "goodWill": "601921000.00",
                    "otherAssets": "2245200000.00",
                    "cash": "283992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621280000.00",
                    "currentDeferredRevenue": "43220000.00",
                    "netDebt": "2506233000.00",
                    "shortTermDebt": "39834000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2790225000.00",
                    "otherStockholderEquity": "36563000.00",
                    "propertyPlantEquipment": "130040000.00",
                    "totalCurrentAssets": "1310610000.00",
                    "longTermInvestments": "1935000.00",
                    "netTangibleAssets": "-1528859000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "522156000.00",
                    "longTermDebt": "490499000.00",
                    "inventory": "398563000.00",
                    "accountsPayable": "131932000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "32488000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6792000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-472664000.00",
                    "treasuryStock": "-47605000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119746000.00",
                    "deferredLongTermAssetCharges": "-124280000.00",
                    "nonCurrentAssetsTotal": "2375240000.00",
                    "capitalLeaseObligations": "29038000.00",
                    "longTermDebtTotal": "519537000.00",
                    "nonCurrentLiabilitiesOther": "95489000.00",
                    "nonCurrentLiabilitiesTotal": "3460659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "84168000.00",
                    "liabilitiesAndStockholdersEquity": "3685850000.00",
                    "cashAndShortTermInvestments": "283992000.00",
                    "propertyPlantAndEquipmentGross": "130040000.00",
                    "propertyPlantAndEquipmentNet": "130040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72802000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3484705000.00",
                    "intangibleAssets": "1432631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "482718000.00",
                    "totalLiab": "3963011000.00",
                    "totalStockholderEquity": "-501467000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "365773000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-531319000.00",
                    "otherLiab": "534152000.00",
                    "goodWill": "586533000.00",
                    "otherAssets": "2201570000.00",
                    "cash": "159454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534427000.00",
                    "currentDeferredRevenue": "25141000.00",
                    "netDebt": "2612000000.00",
                    "shortTermDebt": "20260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2771454000.00",
                    "otherStockholderEquity": "27569000.00",
                    "propertyPlantEquipment": "106393000.00",
                    "totalCurrentAssets": "1176742000.00",
                    "longTermInvestments": "2016000.00",
                    "netTangibleAssets": "-1604428000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "534570000.00",
                    "longTermDebt": "446635000.00",
                    "inventory": "375324000.00",
                    "accountsPayable": "123253000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1551000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-531319000.00",
                    "treasuryStock": "-47605000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135983000.00",
                    "deferredLongTermAssetCharges": "-143238000.00",
                    "nonCurrentAssetsTotal": "2307963000.00",
                    "capitalLeaseObligations": "11931000.00",
                    "longTermDebtTotal": "458566000.00",
                    "nonCurrentLiabilitiesOther": "87517000.00",
                    "nonCurrentLiabilitiesTotal": "3428584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "75174000.00",
                    "liabilitiesAndStockholdersEquity": "3484705000.00",
                    "cashAndShortTermInvestments": "159454000.00",
                    "propertyPlantAndEquipmentGross": "106393000.00",
                    "propertyPlantAndEquipmentNet": "106393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72759000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2636689000.00",
                    "intangibleAssets": "1063068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "317922000.00",
                    "totalLiab": "3207940000.00",
                    "totalStockholderEquity": "-571519000.00",
                    "deferredLongTermLiab": "95275000.00",
                    "otherCurrentLiab": "341480000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-602686000.00",
                    "otherLiab": "528342000.00",
                    "goodWill": "76748000.00",
                    "otherAssets": "1260963000.00",
                    "cash": "521951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414753000.00",
                    "currentDeferredRevenue": "23429000.00",
                    "netDebt": "1649337000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620875000.00",
                    "otherStockholderEquity": "34930000.00",
                    "propertyPlantEquipment": "71068000.00",
                    "totalCurrentAssets": "1304658000.00",
                    "longTermInvestments": "2096000.00",
                    "netTangibleAssets": "-857819000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "383605000.00",
                    "longTermDebt": "2606770000.00",
                    "inventory": "81180000.00",
                    "accountsPayable": "48126000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "268000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-602686000.00",
                    "treasuryStock": "-29801000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1332031000.00",
                    "capitalLeaseObligations": "12387000.00",
                    "longTermDebtTotal": "2619157000.00",
                    "nonCurrentLiabilitiesOther": "78755000.00",
                    "nonCurrentLiabilitiesTotal": "2793187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64731000.00",
                    "liabilitiesAndStockholdersEquity": "2636689000.00",
                    "cashAndShortTermInvestments": "521951000.00",
                    "propertyPlantAndEquipmentGross": "71068000.00",
                    "propertyPlantAndEquipmentNet": "71068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72759000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2524787000.00",
                    "intangibleAssets": "1055210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315219000.00",
                    "totalLiab": "3136717000.00",
                    "totalStockholderEquity": "-612615000.00",
                    "deferredLongTermLiab": "70825000.00",
                    "otherCurrentLiab": "319655000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-638065000.00",
                    "otherLiab": "483298000.00",
                    "goodWill": "77387000.00",
                    "otherAssets": "1251796000.00",
                    "cash": "509676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414357000.00",
                    "currentDeferredRevenue": "31699000.00",
                    "netDebt": "1660237000.00",
                    "shortTermDebt": "1676000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2573586000.00",
                    "otherStockholderEquity": "29723000.00",
                    "propertyPlantEquipment": "68371000.00",
                    "totalCurrentAssets": "1204620000.00",
                    "longTermInvestments": "2174000.00",
                    "netTangibleAssets": "-902004000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "321052000.00",
                    "longTermDebt": "2559078000.00",
                    "inventory": "58673000.00",
                    "accountsPayable": "61327000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "685000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5005000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-638065000.00",
                    "treasuryStock": "-29666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320167000.00",
                    "capitalLeaseObligations": "12832000.00",
                    "longTermDebtTotal": "2571910000.00",
                    "nonCurrentLiabilitiesOther": "79625000.00",
                    "nonCurrentLiabilitiesTotal": "2722360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59389000.00",
                    "liabilitiesAndStockholdersEquity": "2524787000.00",
                    "cashAndShortTermInvestments": "509676000.00",
                    "propertyPlantAndEquipmentGross": "68371000.00",
                    "propertyPlantAndEquipmentNet": "68371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72755000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2460339000.00",
                    "intangibleAssets": "1071006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320634000.00",
                    "totalLiab": "3140421000.00",
                    "totalStockholderEquity": "-680082000.00",
                    "deferredLongTermLiab": "62441000.00",
                    "otherCurrentLiab": "303318000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-696176000.00",
                    "otherLiab": "499088000.00",
                    "goodWill": "78016000.00",
                    "otherAssets": "1244905000.00",
                    "cash": "448637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410934000.00",
                    "currentDeferredRevenue": "42254000.00",
                    "netDebt": "1720957000.00",
                    "shortTermDebt": "1636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2605181000.00",
                    "otherStockholderEquity": "21221000.00",
                    "propertyPlantEquipment": "69487000.00",
                    "totalCurrentAssets": "1145947000.00",
                    "longTermInvestments": "2250000.00",
                    "netTangibleAssets": "-974237000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "319237000.00",
                    "longTermDebt": "2590279000.00",
                    "inventory": "57439000.00",
                    "accountsPayable": "63726000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5859000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-696176000.00",
                    "treasuryStock": "-29616000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1314392000.00",
                    "capitalLeaseObligations": "13266000.00",
                    "longTermDebtTotal": "2603545000.00",
                    "nonCurrentLiabilitiesOther": "63501000.00",
                    "nonCurrentLiabilitiesTotal": "2729487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50837000.00",
                    "liabilitiesAndStockholdersEquity": "2460339000.00",
                    "cashAndShortTermInvestments": "448637000.00",
                    "propertyPlantAndEquipmentGross": "69487000.00",
                    "propertyPlantAndEquipmentNet": "69487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72643000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2568323000.00",
                    "intangibleAssets": "937795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "328451000.00",
                    "totalLiab": "3393598000.00",
                    "totalStockholderEquity": "-825275000.00",
                    "deferredLongTermLiab": "63611000.00",
                    "otherCurrentLiab": "638509000.00",
                    "commonStock": "731000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-831907000.00",
                    "otherLiab": "425648000.00",
                    "goodWill": "78660000.00",
                    "otherAssets": "1141888000.00",
                    "cash": "554948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736652000.00",
                    "currentDeferredRevenue": "40676000.00",
                    "netDebt": "1614335000.00",
                    "shortTermDebt": "1596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2528537000.00",
                    "otherStockholderEquity": "13182000.00",
                    "propertyPlantEquipment": "69358000.00",
                    "totalCurrentAssets": "1357077000.00",
                    "longTermInvestments": "2324000.00",
                    "netTangibleAssets": "-1132596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "322650000.00",
                    "longTermDebt": "2513251000.00",
                    "inventory": "151028000.00",
                    "accountsPayable": "55871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7281000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "731000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-831907000.00",
                    "treasuryStock": "-29616000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211246000.00",
                    "capitalLeaseObligations": "13690000.00",
                    "longTermDebtTotal": "2526941000.00",
                    "nonCurrentLiabilitiesOther": "66394000.00",
                    "nonCurrentLiabilitiesTotal": "2656946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42798000.00",
                    "liabilitiesAndStockholdersEquity": "2568323000.00",
                    "cashAndShortTermInvestments": "554948000.00",
                    "propertyPlantAndEquipmentGross": "69358000.00",
                    "propertyPlantAndEquipmentNet": "69358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72547000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2618855000.00",
                    "intangibleAssets": "992302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138435000.00",
                    "totalLiab": "3501207000.00",
                    "totalStockholderEquity": "-882352000.00",
                    "deferredLongTermLiab": "29141000.00",
                    "otherCurrentLiab": "582360000.00",
                    "commonStock": "730000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-893424000.00",
                    "otherLiab": "482160000.00",
                    "goodWill": "79305000.00",
                    "otherAssets": "1201438000.00",
                    "cash": "610970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822487000.00",
                    "currentDeferredRevenue": "53116000.00",
                    "netDebt": "1558007000.00",
                    "shortTermDebt": "11194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2168977000.00",
                    "otherStockholderEquity": "18788000.00",
                    "propertyPlantEquipment": "70890000.00",
                    "totalCurrentAssets": "1346527000.00",
                    "longTermInvestments": "3193000.00",
                    "netTangibleAssets": "-1202840000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "307478000.00",
                    "longTermDebt": "2167419000.00",
                    "inventory": "289644000.00",
                    "accountsPayable": "59077000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8446000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "730000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-893424000.00",
                    "treasuryStock": "-17666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272328000.00",
                    "capitalLeaseObligations": "14104000.00",
                    "longTermDebtTotal": "2167419000.00",
                    "nonCurrentLiabilitiesOther": "482160000.00",
                    "nonCurrentLiabilitiesTotal": "2678720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36454000.00",
                    "liabilitiesAndStockholdersEquity": "2618855000.00",
                    "cashAndShortTermInvestments": "610970000.00",
                    "propertyPlantAndEquipmentGross": "70890000.00",
                    "propertyPlantAndEquipmentNet": "70890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72547000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2152876000.00",
                    "intangibleAssets": "1026807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299478000.00",
                    "totalLiab": "3068300000.00",
                    "totalStockholderEquity": "-915424000.00",
                    "deferredLongTermLiab": "41435000.00",
                    "otherCurrentLiab": "266470000.00",
                    "commonStock": "724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-908615000.00",
                    "otherLiab": "459140000.00",
                    "goodWill": "79963000.00",
                    "otherAssets": "1212393000.00",
                    "cash": "313252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369519000.00",
                    "currentDeferredRevenue": "32975000.00",
                    "netDebt": "1892424000.00",
                    "shortTermDebt": "7470000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2205676000.00",
                    "otherStockholderEquity": "7857000.00",
                    "propertyPlantEquipment": "65105000.00",
                    "totalCurrentAssets": "875378000.00",
                    "longTermInvestments": "3282000.00",
                    "netTangibleAssets": "-1249093000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "262648000.00",
                    "longTermDebt": "2183698000.00",
                    "inventory": "57076000.00",
                    "accountsPayable": "62604000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15390000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "724000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-908615000.00",
                    "treasuryStock": "-17666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277498000.00",
                    "capitalLeaseObligations": "14508000.00",
                    "longTermDebtTotal": "2198206000.00",
                    "nonCurrentLiabilitiesOther": "459140000.00",
                    "nonCurrentLiabilitiesTotal": "2698781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "25523000.00",
                    "liabilitiesAndStockholdersEquity": "2152876000.00",
                    "cashAndShortTermInvestments": "313252000.00",
                    "propertyPlantAndEquipmentGross": "65105000.00",
                    "propertyPlantAndEquipmentNet": "65105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72265000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2173439000.00",
                    "intangibleAssets": "1035277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299126000.00",
                    "totalLiab": "3132560000.00",
                    "totalStockholderEquity": "-959121000.00",
                    "deferredLongTermLiab": "43040000.00",
                    "otherCurrentLiab": "253881000.00",
                    "commonStock": "723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-945263000.00",
                    "otherLiab": "477271000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1204485000.00",
                    "cash": "307803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363150000.00",
                    "currentDeferredRevenue": "32687000.00",
                    "netDebt": "1948730000.00",
                    "shortTermDebt": "7434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2256533000.00",
                    "otherStockholderEquity": "248000.00",
                    "propertyPlantEquipment": "63300000.00",
                    "totalCurrentAssets": "905654000.00",
                    "longTermInvestments": "3369000.00",
                    "netTangibleAssets": "-1309017000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "298725000.00",
                    "longTermDebt": "2234197000.00",
                    "inventory": "62140000.00",
                    "accountsPayable": "69148000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14829000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "723000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-945263000.00",
                    "treasuryStock": "-17665000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1267785000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2234197000.00",
                    "nonCurrentLiabilitiesOther": "477271000.00",
                    "nonCurrentLiabilitiesTotal": "2769410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17913000.00",
                    "liabilitiesAndStockholdersEquity": "2173439000.00",
                    "cashAndShortTermInvestments": "307803000.00",
                    "propertyPlantAndEquipmentGross": "63300000.00",
                    "propertyPlantAndEquipmentNet": "63300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72183000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2125809000.00",
                    "intangibleAssets": "285894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "321268000.00",
                    "totalLiab": "3130666000.00",
                    "totalStockholderEquity": "-1004857000.00",
                    "deferredLongTermLiab": "50999000.00",
                    "otherCurrentLiab": "234625000.00",
                    "commonStock": "723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-986773000.00",
                    "otherLiab": "500060000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1227485000.00",
                    "cash": "224182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329502000.00",
                    "currentDeferredRevenue": "25488000.00",
                    "netDebt": "2033446000.00",
                    "shortTermDebt": "7523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2257628000.00",
                    "otherStockholderEquity": "-6263000.00",
                    "propertyPlantEquipment": "62429000.00",
                    "totalCurrentAssets": "835895000.00",
                    "longTermInvestments": "3454000.00",
                    "netTangibleAssets": "-1373924000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "290445000.00",
                    "longTermDebt": "2234818000.00",
                    "inventory": "80723000.00",
                    "accountsPayable": "61866000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12544000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "723000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-986773000.00",
                    "treasuryStock": "-17614000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1289914000.00",
                    "capitalLeaseObligations": "15287000.00",
                    "longTermDebtTotal": "2250105000.00",
                    "nonCurrentLiabilitiesOther": "500060000.00",
                    "nonCurrentLiabilitiesTotal": "2801164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11351000.00",
                    "liabilitiesAndStockholdersEquity": "2125809000.00",
                    "cashAndShortTermInvestments": "224182000.00",
                    "propertyPlantAndEquipmentGross": "62429000.00",
                    "propertyPlantAndEquipmentNet": "62429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72130000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2183934000.00",
                    "intangibleAssets": "1071282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "361813000.00",
                    "totalLiab": "3220929000.00",
                    "totalStockholderEquity": "-1036995000.00",
                    "deferredLongTermLiab": "51905000.00",
                    "otherCurrentLiab": "251474000.00",
                    "commonStock": "721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1029954000.00",
                    "otherLiab": "525135000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1250121000.00",
                    "cash": "215836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344196000.00",
                    "currentDeferredRevenue": "23853000.00",
                    "netDebt": "2091121000.00",
                    "shortTermDebt": "7264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2306957000.00",
                    "otherStockholderEquity": "4986000.00",
                    "propertyPlantEquipment": "63814000.00",
                    "totalCurrentAssets": "869999000.00",
                    "longTermInvestments": "3214000.00",
                    "netTangibleAssets": "-1425841000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "292350000.00",
                    "longTermDebt": "2285330000.00",
                    "inventory": "126642000.00",
                    "accountsPayable": "61605000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12027000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "721000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1029954000.00",
                    "treasuryStock": "-1677000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2285330000.00",
                    "nonCurrentLiabilitiesOther": "525135000.00",
                    "nonCurrentLiabilitiesTotal": "2876733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5942000.00",
                    "liabilitiesAndStockholdersEquity": "2183934000.00",
                    "cashAndShortTermInvestments": "215836000.00",
                    "propertyPlantAndEquipmentGross": "63814000.00",
                    "propertyPlantAndEquipmentNet": "63814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72130000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2121457000.00",
                    "intangibleAssets": "1064109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "348326000.00",
                    "totalLiab": "3186954000.00",
                    "totalStockholderEquity": "-1065497000.00",
                    "deferredLongTermLiab": "51948000.00",
                    "otherCurrentLiab": "226673000.00",
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1055239000.00",
                    "otherLiab": "488634000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1245489000.00",
                    "cash": "224959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295884000.00",
                    "currentDeferredRevenue": "19507000.00",
                    "netDebt": "2133650000.00",
                    "shortTermDebt": "8121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2358609000.00",
                    "otherStockholderEquity": "-83000.00",
                    "propertyPlantEquipment": "60565000.00",
                    "totalCurrentAssets": "815403000.00",
                    "longTermInvestments": "3289000.00",
                    "netTangibleAssets": "-1474120000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "242118000.00",
                    "longTermDebt": "2335785000.00",
                    "inventory": "131302000.00",
                    "accountsPayable": "41583000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10893000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1055239000.00",
                    "treasuryStock": "-83000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1306054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2335785000.00",
                    "nonCurrentLiabilitiesOther": "488634000.00",
                    "nonCurrentLiabilitiesTotal": "2891070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2121457000.00",
                    "cashAndShortTermInvestments": "224959000.00",
                    "propertyPlantAndEquipmentGross": "60565000.00",
                    "propertyPlantAndEquipmentNet": "60565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72268000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2110466000.00",
                    "intangibleAssets": "1059897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355348000.00",
                    "totalLiab": "3209901000.00",
                    "totalStockholderEquity": "-1099435000.00",
                    "deferredLongTermLiab": "48788000.00",
                    "otherCurrentLiab": "206041000.00",
                    "commonStock": "713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1100148000.00",
                    "otherLiab": "473190000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1246458000.00",
                    "cash": "197837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286461000.00",
                    "currentDeferredRevenue": "16116000.00",
                    "netDebt": "2212588000.00",
                    "shortTermDebt": "8963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2410425000.00",
                    "otherStockholderEquity": "166959000.00",
                    "propertyPlantEquipment": "62864000.00",
                    "totalCurrentAssets": "801144000.00",
                    "longTermInvestments": "3362000.00",
                    "netTangibleAssets": "-1527836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247959000.00",
                    "longTermDebt": "2386426000.00",
                    "inventory": "148482000.00",
                    "accountsPayable": "55341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1100148000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1309322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2386426000.00",
                    "nonCurrentLiabilitiesOther": "473190000.00",
                    "nonCurrentLiabilitiesTotal": "2923440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2110466000.00",
                    "cashAndShortTermInvestments": "197837000.00",
                    "propertyPlantAndEquipmentGross": "62864000.00",
                    "propertyPlantAndEquipmentNet": "62864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1924312000.00",
                    "intangibleAssets": "1061034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "250663000.00",
                    "totalLiab": "1842938000.00",
                    "totalStockholderEquity": "81374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "199047000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "519240000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1276460000.00",
                    "cash": "84073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322085000.00",
                    "currentDeferredRevenue": "15191000.00",
                    "netDebt": "971378000.00",
                    "shortTermDebt": "53838000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1055451000.00",
                    "otherStockholderEquity": "243407000.00",
                    "propertyPlantEquipment": "65453000.00",
                    "totalCurrentAssets": "582399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "247663000.00",
                    "longTermDebt": "1001613000.00",
                    "inventory": "51003000.00",
                    "accountsPayable": "54009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1520853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1924312000.00",
                    "cashAndShortTermInvestments": "84073000.00",
                    "propertyPlantAndEquipmentGross": "65453000.00",
                    "propertyPlantAndEquipmentNet": "65453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1853896000.00",
                    "intangibleAssets": "982137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236941000.00",
                    "totalLiab": "1829065000.00",
                    "totalStockholderEquity": "24831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "309071000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "1218479000.00",
                    "cash": "79960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336491000.00",
                    "currentDeferredRevenue": "17859000.00",
                    "netDebt": "1038915000.00",
                    "shortTermDebt": "54575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1118875000.00",
                    "otherStockholderEquity": "181716000.00",
                    "propertyPlantEquipment": "68977000.00",
                    "totalCurrentAssets": "566440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "249539000.00",
                    "longTermDebt": "1064300000.00",
                    "inventory": "50466000.00",
                    "accountsPayable": "46459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1287456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1492574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853896000.00",
                    "cashAndShortTermInvestments": "79960000.00",
                    "propertyPlantAndEquipmentGross": "68977000.00",
                    "propertyPlantAndEquipmentNet": "68977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71347675.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3936881000.00",
                    "intangibleAssets": "184803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202967000.00",
                    "totalLiab": "2923132000.00",
                    "totalStockholderEquity": "981871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "581281000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2176124000.00",
                    "otherLiab": null,
                    "goodWill": "166809000.00",
                    "otherAssets": null,
                    "cash": "502379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768385000.00",
                    "currentDeferredRevenue": "63651000.00",
                    "netDebt": "1349820000.00",
                    "shortTermDebt": "28711000.00",
                    "shortLongTermDebt": "11068000.00",
                    "shortLongTermDebtTotal": "1852199000.00",
                    "otherStockholderEquity": "-976125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1280609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575263000.00",
                    "longTermDebt": "1741225000.00",
                    "inventory": null,
                    "accountsPayable": "94742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-218910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1856361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2656272000.00",
                    "capitalLeaseObligations": "99906000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "223095000.00",
                    "nonCurrentLiabilitiesTotal": "2154747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3936881000.00",
                    "cashAndShortTermInvestments": "502379000.00",
                    "propertyPlantAndEquipmentGross": "598514000.00",
                    "propertyPlantAndEquipmentNet": "188523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512224000.00",
                    "netInvestedCapital": "2734164000.00",
                    "commonStockSharesOutstanding": "56590000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4362221000.00",
                    "intangibleAssets": "1930430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262257000.00",
                    "totalLiab": "3422080000.00",
                    "totalStockholderEquity": "855595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "512321000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2092229000.00",
                    "otherLiab": null,
                    "goodWill": "246304000.00",
                    "otherAssets": null,
                    "cash": "784649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702668000.00",
                    "currentDeferredRevenue": "61838000.00",
                    "netDebt": "1648590000.00",
                    "shortTermDebt": "39939000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "2433239000.00",
                    "otherStockholderEquity": "-970447000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1670804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "623898000.00",
                    "longTermDebt": "2328719000.00",
                    "inventory": null,
                    "accountsPayable": "88570000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691417000.00",
                    "capitalLeaseObligations": "97020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "204810000.00",
                    "nonCurrentLiabilitiesTotal": "2719412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4362221000.00",
                    "cashAndShortTermInvestments": "784649000.00",
                    "propertyPlantAndEquipmentGross": "659822000.00",
                    "propertyPlantAndEquipmentNet": "201426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "968136000.00",
                    "netInvestedCapital": "3191814000.00",
                    "commonStockSharesOutstanding": "50379000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4969787000.00",
                    "intangibleAssets": "2071211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388398000.00",
                    "totalLiab": "3710544000.00",
                    "totalStockholderEquity": "1048051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "687059000.00",
                    "commonStock": "782000.00",
                    "capitalStock": "782000.00",
                    "retainedEarnings": "2321105000.00",
                    "otherLiab": null,
                    "goodWill": "626496000.00",
                    "otherAssets": null,
                    "cash": "570576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "943423000.00",
                    "currentDeferredRevenue": "65736000.00",
                    "netDebt": "1912072000.00",
                    "shortTermDebt": "101159000.00",
                    "shortLongTermDebt": "67500000.00",
                    "shortLongTermDebtTotal": "2482648000.00",
                    "otherStockholderEquity": "-1041005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1623370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "664396000.00",
                    "longTermDebt": "2294249000.00",
                    "inventory": "7880000.00",
                    "accountsPayable": "89469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-232831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "406854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3346417000.00",
                    "capitalLeaseObligations": "120899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "225249000.00",
                    "nonCurrentLiabilitiesTotal": "2767121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4969787000.00",
                    "cashAndShortTermInvestments": "570576000.00",
                    "propertyPlantAndEquipmentGross": "634108000.00",
                    "propertyPlantAndEquipmentNet": "230400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "679947000.00",
                    "netInvestedCapital": "3409800000.00",
                    "commonStockSharesOutstanding": "43991000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5633836000.00",
                    "intangibleAssets": "2117615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "297682000.00",
                    "totalLiab": "4526354000.00",
                    "totalStockholderEquity": "1107482000.00",
                    "deferredLongTermLiab": "112642000.00",
                    "otherCurrentLiab": "793180000.00",
                    "commonStock": "776000.00",
                    "capitalStock": "776000.00",
                    "retainedEarnings": "2105641000.00",
                    "otherLiab": "452619000.00",
                    "goodWill": "643419000.00",
                    "otherAssets": "490370000.00",
                    "cash": "930002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170233000.00",
                    "currentDeferredRevenue": "134883000.00",
                    "netDebt": "2043661000.00",
                    "shortTermDebt": "70161000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3049733000.00",
                    "otherStockholderEquity": "-1059631000.00",
                    "propertyPlantEquipment": "310263000.00",
                    "totalCurrentAssets": "1949869000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "722185000.00",
                    "longTermDebt": "2979572000.00",
                    "inventory": "10807000.00",
                    "accountsPayable": "172009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "46825000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "776000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2105641000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3683967000.00",
                    "capitalLeaseObligations": "161210000.00",
                    "longTermDebtTotal": "2979572000.00",
                    "nonCurrentLiabilitiesOther": "263907000.00",
                    "nonCurrentLiabilitiesTotal": "3356121000.00",
                    "negativeGoodwill": null,
                    "warrants": "253669000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "360251000.00",
                    "liabilitiesAndStockholdersEquity": "5633836000.00",
                    "cashAndShortTermInvestments": "930002000.00",
                    "propertyPlantAndEquipmentGross": "655169000.00",
                    "propertyPlantAndEquipmentNet": "310263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "779636000.00",
                    "netInvestedCapital": "3619441000.00",
                    "commonStockSharesOutstanding": "43731000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "5748946000.00",
                    "intangibleAssets": "2131272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10068000.00",
                    "totalLiab": "4562425000.00",
                    "totalStockholderEquity": "1186521000.00",
                    "deferredLongTermLiab": "163600000.00",
                    "otherCurrentLiab": "647461000.00",
                    "commonStock": "770000.00",
                    "capitalStock": "770000.00",
                    "retainedEarnings": "2098047000.00",
                    "otherLiab": "547781000.00",
                    "goodWill": "709344000.00",
                    "otherAssets": "6405271000.00",
                    "cash": "892221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058085000.00",
                    "currentDeferredRevenue": "167071000.00",
                    "netDebt": "2134684000.00",
                    "shortTermDebt": "70346000.00",
                    "shortLongTermDebt": "33750000.00",
                    "shortLongTermDebtTotal": "3093387000.00",
                    "otherStockholderEquity": "-1071911000.00",
                    "propertyPlantEquipment": "351657000.00",
                    "totalCurrentAssets": "2000186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "26159000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "815444000.00",
                    "longTermDebt": "3023041000.00",
                    "inventory": "282453000.00",
                    "accountsPayable": "173207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "51584000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2098047000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3748760000.00",
                    "capitalLeaseObligations": "188435000.00",
                    "longTermDebtTotal": "3023041000.00",
                    "nonCurrentLiabilitiesOther": "317699000.00",
                    "nonCurrentLiabilitiesTotal": "3504340000.00",
                    "negativeGoodwill": null,
                    "warrants": "283849000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347971000.00",
                    "liabilitiesAndStockholdersEquity": "5748946000.00",
                    "cashAndShortTermInvestments": "892221000.00",
                    "propertyPlantAndEquipmentGross": "637790000.00",
                    "propertyPlantAndEquipmentNet": "351657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "942101000.00",
                    "netInvestedCapital": "3689558000.00",
                    "commonStockSharesOutstanding": "43439000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5246338000.00",
                    "intangibleAssets": "1679803000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213343000.00",
                    "totalLiab": "4287588000.00",
                    "totalStockholderEquity": "616805000.00",
                    "deferredLongTermLiab": "132009000.00",
                    "otherCurrentLiab": "579454000.00",
                    "commonStock": "761000.00",
                    "capitalStock": "761000.00",
                    "retainedEarnings": "1847451000.00",
                    "otherLiab": "440490000.00",
                    "goodWill": "686407000.00",
                    "otherAssets": "1954448000.00",
                    "cash": "888526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878467000.00",
                    "currentDeferredRevenue": "71048000.00",
                    "netDebt": "2187540000.00",
                    "shortTermDebt": "107435000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "3076066000.00",
                    "otherStockholderEquity": "-1096457000.00",
                    "propertyPlantEquipment": "402567000.00",
                    "totalCurrentAssets": "1938766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-164625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "823417000.00",
                    "longTermDebt": "2956818000.00",
                    "inventory": "13480000.00",
                    "accountsPayable": "120530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "26296000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "761000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1847451000.00",
                    "treasuryStock": "-1419882000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3307572000.00",
                    "capitalLeaseObligations": "226759000.00",
                    "longTermDebtTotal": "2956818000.00",
                    "nonCurrentLiabilitiesOther": "320294000.00",
                    "nonCurrentLiabilitiesTotal": "3409121000.00",
                    "negativeGoodwill": null,
                    "warrants": "315649000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "323425000.00",
                    "liabilitiesAndStockholdersEquity": "5246338000.00",
                    "cashAndShortTermInvestments": "888526000.00",
                    "propertyPlantAndEquipmentGross": "402567000.00",
                    "propertyPlantAndEquipmentNet": "402567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1060299000.00",
                    "netInvestedCapital": "3466112000.00",
                    "commonStockSharesOutstanding": "51733000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5596686000.00",
                    "intangibleAssets": "1562591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "426624000.00",
                    "totalLiab": "4595730000.00",
                    "totalStockholderEquity": "1000956000.00",
                    "deferredLongTermLiab": "136911000.00",
                    "otherCurrentLiab": "555906000.00",
                    "commonStock": "754000.00",
                    "capitalStock": "754000.00",
                    "retainedEarnings": "1609428000.00",
                    "otherLiab": "540362000.00",
                    "goodWill": "701980000.00",
                    "otherAssets": "412710000.00",
                    "cash": "816170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "804342000.00",
                    "currentDeferredRevenue": "63921000.00",
                    "netDebt": "2525065000.00",
                    "shortTermDebt": "90209000.00",
                    "shortLongTermDebt": "56250000.00",
                    "shortLongTermDebtTotal": "3581048000.00",
                    "otherStockholderEquity": "-776690000.00",
                    "propertyPlantEquipment": "283752000.00",
                    "totalCurrentAssets": "2330297000.00",
                    "longTermInvestments": "135300000.00",
                    "netTangibleAssets": "-251279000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "857143000.00",
                    "longTermDebt": "3279792000.00",
                    "inventory": "230360000.00",
                    "accountsPayable": "94306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25724000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1609428000.00",
                    "treasuryStock": "-1063181000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3266389000.00",
                    "capitalLeaseObligations": "211047000.00",
                    "longTermDebtTotal": "3490839000.00",
                    "nonCurrentLiabilitiesOther": "163638000.00",
                    "nonCurrentLiabilitiesTotal": "3791388000.00",
                    "negativeGoodwill": null,
                    "warrants": "309451000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286491000.00",
                    "liabilitiesAndStockholdersEquity": "5596686000.00",
                    "cashAndShortTermInvestments": "816170000.00",
                    "propertyPlantAndEquipmentGross": "453808000.00",
                    "propertyPlantAndEquipmentNet": "453808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1525955000.00",
                    "netInvestedCapital": "3762010000.00",
                    "commonStockSharesOutstanding": "57037000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5278563000.00",
                    "intangibleAssets": "1792958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "440739000.00",
                    "totalLiab": "4633797000.00",
                    "totalStockholderEquity": "644766000.00",
                    "deferredLongTermLiab": "145443000.00",
                    "otherCurrentLiab": "608507000.00",
                    "commonStock": "748000.00",
                    "capitalStock": "748000.00",
                    "retainedEarnings": "1228942000.00",
                    "otherLiab": "726728000.00",
                    "goodWill": "798037000.00",
                    "otherAssets": "313995000.00",
                    "cash": "554886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797421000.00",
                    "currentDeferredRevenue": "55424000.00",
                    "netDebt": "2581186000.00",
                    "shortTermDebt": "26424000.00",
                    "shortLongTermDebt": "21334000.00",
                    "shortLongTermDebtTotal": "3509321000.00",
                    "otherStockholderEquity": "-752816000.00",
                    "propertyPlantEquipment": "246262000.00",
                    "totalCurrentAssets": "1963411000.00",
                    "longTermInvestments": "163900000.00",
                    "netTangibleAssets": "-760706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "835977000.00",
                    "longTermDebt": "3461470000.00",
                    "inventory": "131809000.00",
                    "accountsPayable": "107066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28528000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "748000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1228942000.00",
                    "treasuryStock": "-992583000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "441792000.00",
                    "deferredLongTermAssetCharges": "19272000.00",
                    "nonCurrentAssetsTotal": "3315152000.00",
                    "capitalLeaseObligations": "21427000.00",
                    "longTermDebtTotal": "3482897000.00",
                    "nonCurrentLiabilitiesOther": "208036000.00",
                    "nonCurrentLiabilitiesTotal": "3836376000.00",
                    "negativeGoodwill": null,
                    "warrants": "299558000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239767000.00",
                    "liabilitiesAndStockholdersEquity": "5278563000.00",
                    "cashAndShortTermInvestments": "554886000.00",
                    "propertyPlantAndEquipmentGross": "246262000.00",
                    "propertyPlantAndEquipmentNet": "246262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1165990000.00",
                    "netInvestedCapital": "3426235000.00",
                    "commonStockSharesOutstanding": "58947000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5032985000.00",
                    "intangibleAssets": "1776521000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453450000.00",
                    "totalLiab": "4650436000.00",
                    "totalStockholderEquity": "382549000.00",
                    "deferredLongTermLiab": "109698000.00",
                    "otherCurrentLiab": "590625000.00",
                    "commonStock": "742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "766725000.00",
                    "otherLiab": "780800000.00",
                    "goodWill": "695158000.00",
                    "otherAssets": "379142000.00",
                    "cash": "558783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "744102000.00",
                    "currentDeferredRevenue": "46433000.00",
                    "netDebt": "2571598000.00",
                    "shortTermDebt": "4847000.00",
                    "shortLongTermDebt": "3130381000.00",
                    "shortLongTermDebtTotal": "3665361000.00",
                    "otherStockholderEquity": "-518137000.00",
                    "propertyPlantEquipment": "183514000.00",
                    "totalCurrentAssets": "1879850000.00",
                    "longTermInvestments": "118800000.00",
                    "netTangibleAssets": "-798852000.00",
                    "shortTermInvestments": "1444000.00",
                    "netReceivables": "775891000.00",
                    "longTermDebt": "3634237000.00",
                    "inventory": "91726000.00",
                    "accountsPayable": "102197000.00",
                    "totalPermanentEquity": "163945000.00",
                    "noncontrollingInterestInConsolidatedEntity": "29001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-114386000.00",
                    "additionalPaidInCapital": "191303000.00",
                    "commonStockTotalEquity": "742000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "766725000.00",
                    "treasuryStock": "-709440000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447937000.00",
                    "deferredLongTermAssetCharges": "20081000.00",
                    "nonCurrentAssetsTotal": "3153135000.00",
                    "capitalLeaseObligations": "26277000.00",
                    "longTermDebtTotal": "3660514000.00",
                    "nonCurrentLiabilitiesOther": "136122000.00",
                    "nonCurrentLiabilitiesTotal": "3906334000.00",
                    "negativeGoodwill": null,
                    "warrants": "218604000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191303000.00",
                    "liabilitiesAndStockholdersEquity": "5032985000.00",
                    "cashAndShortTermInvestments": "558783000.00",
                    "propertyPlantAndEquipmentGross": "183514000.00",
                    "propertyPlantAndEquipmentNet": "183514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1135748000.00",
                    "netInvestedCapital": "3234201000.00",
                    "commonStockSharesOutstanding": "65625000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4480595000.00",
                    "intangibleAssets": "1594395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "441130000.00",
                    "totalLiab": "4262908000.00",
                    "totalStockholderEquity": "217687000.00",
                    "deferredLongTermLiab": "145791000.00",
                    "otherCurrentLiab": "585274000.00",
                    "commonStock": "739000.00",
                    "capitalStock": null,
                    "retainedEarnings": "295409000.00",
                    "otherLiab": "676185000.00",
                    "goodWill": "657708000.00",
                    "otherAssets": "303042000.00",
                    "cash": "481389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954178000.00",
                    "currentDeferredRevenue": "53643000.00",
                    "netDebt": "2377740000.00",
                    "shortTermDebt": "226584000.00",
                    "shortLongTermDebt": "222000000.00",
                    "shortLongTermDebtTotal": "3257304000.00",
                    "otherStockholderEquity": "-132432000.00",
                    "propertyPlantEquipment": "166636000.00",
                    "totalCurrentAssets": "1696343000.00",
                    "longTermInvestments": "62471000.00",
                    "netTangibleAssets": "-954268000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "701163000.00",
                    "longTermDebt": "2995438000.00",
                    "inventory": "441130000.00",
                    "accountsPayable": "88677000.00",
                    "totalPermanentEquity": "-1644000.00",
                    "noncontrollingInterestInConsolidatedEntity": "28438000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-193798000.00",
                    "additionalPaidInCapital": "142798000.00",
                    "commonStockTotalEquity": "739000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "295409000.00",
                    "treasuryStock": "-275230000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313029000.00",
                    "deferredLongTermAssetCharges": "8598000.00",
                    "nonCurrentAssetsTotal": "2784252000.00",
                    "capitalLeaseObligations": "35282000.00",
                    "longTermDebtTotal": "3030720000.00",
                    "nonCurrentLiabilitiesOther": "132219000.00",
                    "nonCurrentLiabilitiesTotal": "3308730000.00",
                    "negativeGoodwill": null,
                    "warrants": "219331000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "142798000.00",
                    "liabilitiesAndStockholdersEquity": "4480595000.00",
                    "cashAndShortTermInvestments": "481389000.00",
                    "propertyPlantAndEquipmentGross": "166636000.00",
                    "propertyPlantAndEquipmentNet": "166636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72410000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4264915000.00",
                    "intangibleAssets": "1576574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453157000.00",
                    "totalLiab": "4061862000.00",
                    "totalStockholderEquity": "203053000.00",
                    "deferredLongTermLiab": "137233000.00",
                    "otherCurrentLiab": "490690000.00",
                    "commonStock": "736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24880000.00",
                    "otherLiab": "665080000.00",
                    "goodWill": "736275000.00",
                    "otherAssets": "252760000.00",
                    "cash": "316321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830921000.00",
                    "currentDeferredRevenue": "64229000.00",
                    "netDebt": "2384827000.00",
                    "shortTermDebt": "151561000.00",
                    "shortLongTermDebt": "148660000.00",
                    "shortLongTermDebtTotal": "3141739000.00",
                    "otherStockholderEquity": "71164000.00",
                    "propertyPlantEquipment": "163860000.00",
                    "totalCurrentAssets": "1537338000.00",
                    "longTermInvestments": "1449000.00",
                    "netTangibleAssets": "-1113041000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "678673000.00",
                    "longTermDebt": "2960399000.00",
                    "inventory": "89187000.00",
                    "accountsPayable": "124441000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30639000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "736000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "24880000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2727577000.00",
                    "capitalLeaseObligations": "29779000.00",
                    "longTermDebtTotal": "2990178000.00",
                    "nonCurrentLiabilitiesOther": "103530000.00",
                    "nonCurrentLiabilitiesTotal": "3230941000.00",
                    "negativeGoodwill": null,
                    "warrants": "211691000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "123157000.00",
                    "liabilitiesAndStockholdersEquity": "4264915000.00",
                    "cashAndShortTermInvestments": "316321000.00",
                    "propertyPlantAndEquipmentGross": "163860000.00",
                    "propertyPlantAndEquipmentNet": "163860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73190000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3976587000.00",
                    "intangibleAssets": "1550765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "437302000.00",
                    "totalLiab": "4123885000.00",
                    "totalStockholderEquity": "-147298000.00",
                    "deferredLongTermLiab": "128066000.00",
                    "otherCurrentLiab": "515985000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341889000.00",
                    "otherLiab": "551175000.00",
                    "goodWill": "734356000.00",
                    "otherAssets": "1129819000.00",
                    "cash": "201367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731692000.00",
                    "currentDeferredRevenue": "36888000.00",
                    "netDebt": "2588538000.00",
                    "shortTermDebt": "76953000.00",
                    "shortLongTermDebt": "74000000.00",
                    "shortLongTermDebtTotal": "3255577000.00",
                    "otherStockholderEquity": "48649000.00",
                    "propertyPlantEquipment": "133844000.00",
                    "totalCurrentAssets": "1329080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1492324000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "591295000.00",
                    "longTermDebt": "3151238000.00",
                    "inventory": "99116000.00",
                    "accountsPayable": "101866000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "19846000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79248000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-341889000.00",
                    "treasuryStock": "-51993000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2647507000.00",
                    "capitalLeaseObligations": "27386000.00",
                    "longTermDebtTotal": "3178624000.00",
                    "nonCurrentLiabilitiesOther": "85503000.00",
                    "nonCurrentLiabilitiesTotal": "3392193000.00",
                    "negativeGoodwill": null,
                    "warrants": "204611000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100642000.00",
                    "liabilitiesAndStockholdersEquity": "3976587000.00",
                    "cashAndShortTermInvestments": "201367000.00",
                    "propertyPlantAndEquipmentGross": "133844000.00",
                    "propertyPlantAndEquipmentNet": "133844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72854000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2636689000.00",
                    "intangibleAssets": "1063068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "317922000.00",
                    "totalLiab": "3207940000.00",
                    "totalStockholderEquity": "-571251000.00",
                    "deferredLongTermLiab": "95275000.00",
                    "otherCurrentLiab": "341480000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-602686000.00",
                    "otherLiab": "528342000.00",
                    "goodWill": "76748000.00",
                    "otherAssets": "924187000.00",
                    "cash": "521951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414753000.00",
                    "currentDeferredRevenue": "23429000.00",
                    "netDebt": "1649337000.00",
                    "shortTermDebt": "1718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620875000.00",
                    "otherStockholderEquity": "34930000.00",
                    "propertyPlantEquipment": "71068000.00",
                    "totalCurrentAssets": "1304658000.00",
                    "longTermInvestments": "2096000.00",
                    "netTangibleAssets": "-857819000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "383605000.00",
                    "longTermDebt": "2606770000.00",
                    "inventory": "81180000.00",
                    "accountsPayable": "48126000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "268000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-602686000.00",
                    "treasuryStock": "-29801000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1332031000.00",
                    "capitalLeaseObligations": "12387000.00",
                    "longTermDebtTotal": "2619157000.00",
                    "nonCurrentLiabilitiesOther": "78755000.00",
                    "nonCurrentLiabilitiesTotal": "2793187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64731000.00",
                    "liabilitiesAndStockholdersEquity": "2636689000.00",
                    "cashAndShortTermInvestments": "521951000.00",
                    "propertyPlantAndEquipmentGross": "71068000.00",
                    "propertyPlantAndEquipmentNet": "71068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72703000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2618855000.00",
                    "intangibleAssets": "992302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138435000.00",
                    "totalLiab": "3501207000.00",
                    "totalStockholderEquity": "-882352000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "591996000.00",
                    "commonStock": "730000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-893424000.00",
                    "otherLiab": "482160000.00",
                    "goodWill": "79305000.00",
                    "otherAssets": "877757000.00",
                    "cash": "610970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822487000.00",
                    "currentDeferredRevenue": "53116000.00",
                    "netDebt": "1558007000.00",
                    "shortTermDebt": "1558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2168977000.00",
                    "otherStockholderEquity": "18788000.00",
                    "propertyPlantEquipment": "70890000.00",
                    "totalCurrentAssets": "1346527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "307478000.00",
                    "longTermDebt": "2167419000.00",
                    "inventory": "289644000.00",
                    "accountsPayable": "59077000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8446000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "730000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-17666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1272328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2678720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2618855000.00",
                    "cashAndShortTermInvestments": "610970000.00",
                    "propertyPlantAndEquipmentGross": "70890000.00",
                    "propertyPlantAndEquipmentNet": "70890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72236000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2183934000.00",
                    "intangibleAssets": "1071282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235171000.00",
                    "totalLiab": "3220929000.00",
                    "totalStockholderEquity": "-1036995000.00",
                    "deferredLongTermLiab": "51905000.00",
                    "otherCurrentLiab": "251474000.00",
                    "commonStock": "721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1029954000.00",
                    "otherLiab": "525135000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "858061000.00",
                    "cash": "215836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344196000.00",
                    "currentDeferredRevenue": "23853000.00",
                    "netDebt": "2091121000.00",
                    "shortTermDebt": "7264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2306957000.00",
                    "otherStockholderEquity": "4265000.00",
                    "propertyPlantEquipment": "63814000.00",
                    "totalCurrentAssets": "869999000.00",
                    "longTermInvestments": "3214000.00",
                    "netTangibleAssets": "-1425841000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "292350000.00",
                    "longTermDebt": "2285330000.00",
                    "inventory": "126642000.00",
                    "accountsPayable": "61605000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12027000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "721000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1029954000.00",
                    "treasuryStock": "-1677000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2285330000.00",
                    "nonCurrentLiabilitiesOther": "525135000.00",
                    "nonCurrentLiabilitiesTotal": "2876733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5942000.00",
                    "liabilitiesAndStockholdersEquity": "2183934000.00",
                    "cashAndShortTermInvestments": "215836000.00",
                    "propertyPlantAndEquipmentGross": "63814000.00",
                    "propertyPlantAndEquipmentNet": "63814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70731000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1853896000.00",
                    "intangibleAssets": "982137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236941000.00",
                    "totalLiab": "1829065000.00",
                    "totalStockholderEquity": "24831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "217598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "309071000.00",
                    "goodWill": "83173000.00",
                    "otherAssets": "730190000.00",
                    "cash": "79960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336491000.00",
                    "currentDeferredRevenue": "17859000.00",
                    "netDebt": "1038915000.00",
                    "shortTermDebt": "54575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1118875000.00",
                    "otherStockholderEquity": "181716000.00",
                    "propertyPlantEquipment": "68977000.00",
                    "totalCurrentAssets": "566440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "249539000.00",
                    "longTermDebt": "1064300000.00",
                    "inventory": "50466000.00",
                    "accountsPayable": "46459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1287456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1492574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1853896000.00",
                    "cashAndShortTermInvestments": "79960000.00",
                    "propertyPlantAndEquipmentGross": "68977000.00",
                    "propertyPlantAndEquipmentNet": "68977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1934362000.00",
                    "intangibleAssets": "991997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253433000.00",
                    "totalLiab": "2171354000.00",
                    "totalStockholderEquity": "-236992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "286999000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "83173000.00",
                    "otherAssets": null,
                    "cash": "29828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "558955000.00",
                    "currentDeferredRevenue": "15081000.00",
                    "netDebt": "1387883000.00",
                    "shortTermDebt": "219286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1417711000.00",
                    "otherStockholderEquity": "-83166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "520074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "236813000.00",
                    "longTermDebt": null,
                    "inventory": "56215000.00",
                    "accountsPayable": "37589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-153826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1414288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1612399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1934362000.00",
                    "cashAndShortTermInvestments": "29828000.00",
                    "propertyPlantAndEquipmentGross": "71665000.00",
                    "propertyPlantAndEquipmentNet": "71665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69161000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2652000.00",
                    "netBorrowings": "-3222000.00",
                    "totalCashFromFinancingActivities": "-9820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17164000.00",
                    "changeInCash": "49758000.00",
                    "beginPeriodCashFlow": "502379000.00",
                    "endPeriodCashFlow": "552137000.00",
                    "totalCashFromOperatingActivities": "65467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230273000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20853000.00",
                    "salePurchaseOfStock": "-6598000.00",
                    "otherCashflowsFromFinancingActivities": "-11820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163405000.00",
                    "stockBasedCompensation": "6097000.00",
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "62815000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9701000.00",
                    "netBorrowings": "-169583000.00",
                    "totalCashFromFinancingActivities": "-253055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53168000.00",
                    "changeInCash": "-214459000.00",
                    "beginPeriodCashFlow": "716838000.00",
                    "endPeriodCashFlow": "502379000.00",
                    "totalCashFromOperatingActivities": "49246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246605000.00",
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7377000.00",
                    "salePurchaseOfStock": "-7640000.00",
                    "otherCashflowsFromFinancingActivities": "-75832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-212074000.00",
                    "stockBasedCompensation": "5503000.00",
                    "otherNonCashItems": "100245000.00",
                    "freeCashFlow": "40445000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-2150000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2150000.00",
                    "netBorrowings": "-181401000.00",
                    "totalCashFromFinancingActivities": "-191003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80081000.00",
                    "changeInCash": "-149569000.00",
                    "beginPeriodCashFlow": "866407000.00",
                    "endPeriodCashFlow": "716838000.00",
                    "totalCashFromOperatingActivities": "44828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237617000.00",
                    "otherCashflowsFromInvestingActivities": "682000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "42247000.00",
                    "salePurchaseOfStock": "10329000.00",
                    "otherCashflowsFromFinancingActivities": "-9602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-213352000.00",
                    "stockBasedCompensation": "6027000.00",
                    "otherNonCashItems": "-97288000.00",
                    "freeCashFlow": "41996000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7740000.00",
                    "netBorrowings": "-101771000.00",
                    "totalCashFromFinancingActivities": "-113264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52706000.00",
                    "changeInCash": "-3822000.00",
                    "beginPeriodCashFlow": "870229000.00",
                    "endPeriodCashFlow": "866407000.00",
                    "totalCashFromOperatingActivities": "102791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26446000.00",
                    "otherCashflowsFromInvestingActivities": "-690000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36698000.00",
                    "salePurchaseOfStock": "-10730000.00",
                    "otherCashflowsFromFinancingActivities": "-763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166793000.00",
                    "stockBasedCompensation": "8043000.00",
                    "otherNonCashItems": "182870000.00",
                    "freeCashFlow": "95741000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-14620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14620000.00",
                    "netBorrowings": "-9323000.00",
                    "totalCashFromFinancingActivities": "-12966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18049000.00",
                    "changeInCash": "85580000.00",
                    "beginPeriodCashFlow": "784649000.00",
                    "endPeriodCashFlow": "870229000.00",
                    "totalCashFromOperatingActivities": "108805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227661000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53204000.00",
                    "salePurchaseOfStock": "-3643000.00",
                    "otherCashflowsFromFinancingActivities": "-11768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132304000.00",
                    "stockBasedCompensation": "5757000.00",
                    "otherNonCashItems": "317000.00",
                    "freeCashFlow": "94185000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-20209000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20209000.00",
                    "netBorrowings": "-9314000.00",
                    "totalCashFromFinancingActivities": "-57484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-289521000.00",
                    "changeInCash": "-31728000.00",
                    "beginPeriodCashFlow": "816377000.00",
                    "endPeriodCashFlow": "784649000.00",
                    "totalCashFromOperatingActivities": "58108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270287000.00",
                    "otherCashflowsFromInvestingActivities": "314000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12874000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-48170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-237699000.00",
                    "stockBasedCompensation": "5743000.00",
                    "otherNonCashItems": "362504000.00",
                    "freeCashFlow": "37585000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-8145000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8145000.00",
                    "netBorrowings": "-44311000.00",
                    "totalCashFromFinancingActivities": "-46817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46440000.00",
                    "changeInCash": "13824000.00",
                    "beginPeriodCashFlow": "802553000.00",
                    "endPeriodCashFlow": "816377000.00",
                    "totalCashFromOperatingActivities": "62235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250087000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1523000.00",
                    "salePurchaseOfStock": "4626000.00",
                    "otherCashflowsFromFinancingActivities": "-2506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-237579000.00",
                    "stockBasedCompensation": "5776000.00",
                    "otherNonCashItems": "1663000.00",
                    "freeCashFlow": "53941000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-9238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29234000.00",
                    "changeInCash": "112031000.00",
                    "beginPeriodCashFlow": "690522000.00",
                    "endPeriodCashFlow": "802553000.00",
                    "totalCashFromOperatingActivities": "104403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246120000.00",
                    "otherCashflowsFromInvestingActivities": "-9238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14215000.00",
                    "salePurchaseOfStock": "-665000.00",
                    "otherCashflowsFromFinancingActivities": "977630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-176430000.00",
                    "stockBasedCompensation": "8457000.00",
                    "otherNonCashItems": "55490000.00",
                    "freeCashFlow": "95165000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2784000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45803000.00",
                    "changeInCash": "119946000.00",
                    "beginPeriodCashFlow": "570576000.00",
                    "endPeriodCashFlow": "690522000.00",
                    "totalCashFromOperatingActivities": "150869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235048000.00",
                    "otherCashflowsFromInvestingActivities": "3936000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30704000.00",
                    "salePurchaseOfStock": "-3961000.00",
                    "otherCashflowsFromFinancingActivities": "-1168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143900000.00",
                    "stockBasedCompensation": "6075000.00",
                    "otherNonCashItems": "11854000.00",
                    "freeCashFlow": "144149000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-5088000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5088000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-459528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39888000.00",
                    "changeInCash": "-384611000.00",
                    "beginPeriodCashFlow": "955187000.00",
                    "endPeriodCashFlow": "570576000.00",
                    "totalCashFromOperatingActivities": "72780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307246000.00",
                    "otherCashflowsFromInvestingActivities": "-6222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58292000.00",
                    "changeToAccountReceivables": "-14238000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-25330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-315132000.00",
                    "stockBasedCompensation": "5994000.00",
                    "otherNonCashItems": "67797000.00",
                    "freeCashFlow": "65965000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-6246000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6246000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67897000.00",
                    "changeInCash": "61817000.00",
                    "beginPeriodCashFlow": "893370000.00",
                    "endPeriodCashFlow": "955187000.00",
                    "totalCashFromOperatingActivities": "106092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224308000.00",
                    "otherCashflowsFromInvestingActivities": "696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "27939000.00",
                    "changeToAccountReceivables": "-5651000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-20459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-218168000.00",
                    "stockBasedCompensation": "6378000.00",
                    "otherNonCashItems": "21979000.00",
                    "freeCashFlow": "99150000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "3969000.00",
                    "changeToLiabilities": "-40077000.00",
                    "totalCashflowsFromInvestingActivities": "-5983000.00",
                    "netBorrowings": "-8779000.00",
                    "totalCashFromFinancingActivities": "-26506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62098000.00",
                    "changeInCash": "129438000.00",
                    "beginPeriodCashFlow": "763932000.00",
                    "endPeriodCashFlow": "893370000.00",
                    "totalCashFromOperatingActivities": "157566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269058000.00",
                    "otherCashflowsFromInvestingActivities": "-103000.00",
                    "dividendsPaid": "15585000.00",
                    "changeToInventory": "55054000.00",
                    "changeToAccountReceivables": "38328000.00",
                    "salePurchaseOfStock": "-1211000.00",
                    "otherCashflowsFromFinancingActivities": "-15927000.00",
                    "changeToNetincome": "37926000.00",
                    "capitalExpenditures": "9952000",
                    "changeReceivables": "38328000.00",
                    "cashFlowsOtherOperating": "25687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "125077000.00",
                    "changeInWorkingCapital": "-219375000.00",
                    "stockBasedCompensation": "7648000.00",
                    "otherNonCashItems": "32593000.00",
                    "freeCashFlow": "147614000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "4493000.00",
                    "changeToLiabilities": "-121822000.00",
                    "totalCashflowsFromInvestingActivities": "-7005000.00",
                    "netBorrowings": "-8438000.00",
                    "totalCashFromFinancingActivities": "-28310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "103610000.00",
                    "changeInCash": "-166070000.00",
                    "beginPeriodCashFlow": "930002000.00",
                    "endPeriodCashFlow": "763932000.00",
                    "totalCashFromOperatingActivities": "-132519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212948000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15893000.00",
                    "salePurchaseOfStock": "-6012000.00",
                    "otherCashflowsFromFinancingActivities": "-12845000.00",
                    "changeToNetincome": "1105000.00",
                    "capitalExpenditures": "11498000",
                    "changeReceivables": "15893000.00",
                    "cashFlowsOtherOperating": "-171901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-167834000.00",
                    "changeInWorkingCapital": "-464903000.00",
                    "stockBasedCompensation": "5645000.00",
                    "otherNonCashItems": "16450000.00",
                    "freeCashFlow": "-144017000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-10762000.00",
                    "changeToLiabilities": "164827000.00",
                    "totalCashflowsFromInvestingActivities": "-10762000.00",
                    "netBorrowings": "-8437000.00",
                    "totalCashFromFinancingActivities": "-16907000.00",
                    "changeToOperatingActivities": "-314614000.00",
                    "netIncome": "-279418000.00",
                    "changeInCash": "139072000.00",
                    "beginPeriodCashFlow": "790930000.00",
                    "endPeriodCashFlow": "930002000.00",
                    "totalCashFromOperatingActivities": "145243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "426042000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29340000.00",
                    "salePurchaseOfStock": "-775000.00",
                    "otherCashflowsFromFinancingActivities": "-6725000.00",
                    "changeToNetincome": "296748000.00",
                    "capitalExpenditures": "10762000",
                    "changeReceivables": "-29340000.00",
                    "cashFlowsOtherOperating": "-46687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "117574000.00",
                    "changeInWorkingCapital": "-309571000.00",
                    "stockBasedCompensation": "6124000.00",
                    "otherNonCashItems": "399047000.00",
                    "freeCashFlow": "134481000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-6738000.00",
                    "changeToLiabilities": "-26852000.00",
                    "totalCashflowsFromInvestingActivities": "-18694000.00",
                    "netBorrowings": "-8438000.00",
                    "totalCashFromFinancingActivities": "-13722000.00",
                    "changeToOperatingActivities": "-376365000.00",
                    "netIncome": "89992000.00",
                    "changeInCash": "-26414000.00",
                    "beginPeriodCashFlow": "817344000.00",
                    "endPeriodCashFlow": "790930000.00",
                    "totalCashFromOperatingActivities": "19417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242944000.00",
                    "otherCashflowsFromInvestingActivities": "-1736000.00",
                    "dividendsPaid": "3093000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41301000.00",
                    "salePurchaseOfStock": "-1248000.00",
                    "otherCashflowsFromFinancingActivities": "-3093000.00",
                    "changeToNetincome": "16654000.00",
                    "capitalExpenditures": "11956000",
                    "changeReceivables": "41301000.00",
                    "cashFlowsOtherOperating": "-141208000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12999000.00",
                    "changeInWorkingCapital": "-339968000.00",
                    "stockBasedCompensation": "7050000.00",
                    "otherNonCashItems": "7222000.00",
                    "freeCashFlow": "7461000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "9854000.00",
                    "changeToLiabilities": "10406000.00",
                    "totalCashflowsFromInvestingActivities": "-172000.00",
                    "netBorrowings": "-8437000.00",
                    "totalCashFromFinancingActivities": "-35475000.00",
                    "changeToOperatingActivities": "-377887000.00",
                    "netIncome": "89920000.00",
                    "changeInCash": "-4282000.00",
                    "beginPeriodCashFlow": "821626000.00",
                    "endPeriodCashFlow": "817344000.00",
                    "totalCashFromOperatingActivities": "40729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "231269000.00",
                    "otherCashflowsFromInvestingActivities": "9854000.00",
                    "dividendsPaid": "25139000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20900000.00",
                    "salePurchaseOfStock": "-17000.00",
                    "otherCashflowsFromFinancingActivities": "-26074000.00",
                    "changeToNetincome": "17787000.00",
                    "capitalExpenditures": "10026000",
                    "changeReceivables": "20900000.00",
                    "cashFlowsOtherOperating": "-135690000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5082000.00",
                    "changeInWorkingCapital": "-308422000.00",
                    "stockBasedCompensation": "8683000.00",
                    "otherNonCashItems": "6594000.00",
                    "freeCashFlow": "30703000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "1771000.00",
                    "changeToLiabilities": "-76879000.00",
                    "totalCashflowsFromInvestingActivities": "-9757000.00",
                    "netBorrowings": "-8438000.00",
                    "totalCashFromFinancingActivities": "-31011000.00",
                    "changeToOperatingActivities": "-352144000.00",
                    "netIncome": "110534000.00",
                    "changeInCash": "-70595000.00",
                    "beginPeriodCashFlow": "892221000.00",
                    "endPeriodCashFlow": "821626000.00",
                    "totalCashFromOperatingActivities": "-23555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215442000.00",
                    "otherCashflowsFromInvestingActivities": "1771000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "37510000.00",
                    "salePurchaseOfStock": "-20292000.00",
                    "otherCashflowsFromFinancingActivities": "-1565000.00",
                    "changeToNetincome": "24712000.00",
                    "capitalExpenditures": "11528000",
                    "changeReceivables": "37510000.00",
                    "cashFlowsOtherOperating": "-152577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64323000.00",
                    "changeInWorkingCapital": "-384798000.00",
                    "stockBasedCompensation": "8129000.00",
                    "otherNonCashItems": "5708000.00",
                    "freeCashFlow": "-35083000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-1876000.00",
                    "changeToLiabilities": "119075000.00",
                    "totalCashflowsFromInvestingActivities": "-57462000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-17484000.00",
                    "changeToOperatingActivities": "-475530000.00",
                    "netIncome": "24029000.00",
                    "changeInCash": "21254000.00",
                    "beginPeriodCashFlow": "870967000.00",
                    "endPeriodCashFlow": "892221000.00",
                    "totalCashFromOperatingActivities": "99490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330319000.00",
                    "otherCashflowsFromInvestingActivities": "-1876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38570000.00",
                    "salePurchaseOfStock": "1762000.00",
                    "otherCashflowsFromFinancingActivities": "-16812000.00",
                    "changeToNetincome": "4692000.00",
                    "capitalExpenditures": "12603000",
                    "changeReceivables": "-38570000.00",
                    "cashFlowsOtherOperating": "-47836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24544000.00",
                    "changeInWorkingCapital": "-275030000.00",
                    "stockBasedCompensation": "8762000.00",
                    "otherNonCashItems": "9165000.00",
                    "freeCashFlow": "86887000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-11120000.00",
                    "changeToLiabilities": "-2521000.00",
                    "totalCashflowsFromInvestingActivities": "-11120000.00",
                    "netBorrowings": "1500000.00",
                    "totalCashFromFinancingActivities": "-2393000.00",
                    "changeToOperatingActivities": "-429604000.00",
                    "netIncome": "118487000.00",
                    "changeInCash": "-109759000.00",
                    "beginPeriodCashFlow": "980726000.00",
                    "endPeriodCashFlow": "870967000.00",
                    "totalCashFromOperatingActivities": "-87183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291703000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-44329000.00",
                    "changeToAccountReceivables": "30601000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-2995000.00",
                    "changeToNetincome": "-111885000.00",
                    "capitalExpenditures": "11120000",
                    "changeReceivables": "30601000.00",
                    "cashFlowsOtherOperating": "-155678000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-100696000.00",
                    "changeInWorkingCapital": "-395890000.00",
                    "stockBasedCompensation": "9454000.00",
                    "otherNonCashItems": "-126215000.00",
                    "freeCashFlow": "-98303000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-2703000.00",
                    "changeToLiabilities": "78053000.00",
                    "totalCashflowsFromInvestingActivities": "-13962000.00",
                    "netBorrowings": "-889000.00",
                    "totalCashFromFinancingActivities": "-10336000.00",
                    "changeToOperatingActivities": "-420949000.00",
                    "netIncome": "42598000.00",
                    "changeInCash": "-12397000.00",
                    "beginPeriodCashFlow": "993123000.00",
                    "endPeriodCashFlow": "980726000.00",
                    "totalCashFromOperatingActivities": "23604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204965000.00",
                    "otherCashflowsFromInvestingActivities": "7813000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-64226000.00",
                    "changeToAccountReceivables": "-29083000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-9448000.00",
                    "changeToNetincome": "166702000.00",
                    "capitalExpenditures": "10312000",
                    "changeReceivables": "-29083000.00",
                    "cashFlowsOtherOperating": "-243056000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-694000.00",
                    "changeInWorkingCapital": "-388589000.00",
                    "stockBasedCompensation": "16263000.00",
                    "otherNonCashItems": "136526000.00",
                    "freeCashFlow": "13292000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "71551000.00",
                    "changeToLiabilities": "-56526000.00",
                    "totalCashflowsFromInvestingActivities": "55962000.00",
                    "netBorrowings": "-30500000.00",
                    "totalCashFromFinancingActivities": "-53890000.00",
                    "changeToOperatingActivities": "-208625000.00",
                    "netIncome": "94725000.00",
                    "changeInCash": "104597000.00",
                    "beginPeriodCashFlow": "888526000.00",
                    "endPeriodCashFlow": "993123000.00",
                    "totalCashFromOperatingActivities": "107563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176233000.00",
                    "otherCashflowsFromInvestingActivities": "1875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40521000.00",
                    "changeToAccountReceivables": "36996000.00",
                    "salePurchaseOfStock": "-32328000.00",
                    "otherCashflowsFromFinancingActivities": "10033000.00",
                    "changeToNetincome": "52174000.00",
                    "capitalExpenditures": "8537000",
                    "changeReceivables": "36996000.00",
                    "cashFlowsOtherOperating": "-51967000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "109635000.00",
                    "changeInWorkingCapital": "-222484000.00",
                    "stockBasedCompensation": "13446000.00",
                    "otherNonCashItems": "40997000.00",
                    "freeCashFlow": "99026000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "869000.00",
                    "changeToLiabilities": "61891000.00",
                    "totalCashflowsFromInvestingActivities": "-10736000.00",
                    "netBorrowings": "-19750000.00",
                    "totalCashFromFinancingActivities": "-283254000.00",
                    "changeToOperatingActivities": "-293560000.00",
                    "netIncome": "98232000.00",
                    "changeInCash": "-183334000.00",
                    "beginPeriodCashFlow": "1071860000.00",
                    "endPeriodCashFlow": "888526000.00",
                    "totalCashFromOperatingActivities": "104649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "326106000.00",
                    "otherCashflowsFromInvestingActivities": "5361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25600000.00",
                    "changeToAccountReceivables": "-28991000.00",
                    "salePurchaseOfStock": "-260783000.00",
                    "otherCashflowsFromFinancingActivities": "-1864000.00",
                    "changeToNetincome": "-85269000.00",
                    "capitalExpenditures": "11605000",
                    "changeReceivables": "-28991000.00",
                    "cashFlowsOtherOperating": "25253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-189341000.00",
                    "changeInWorkingCapital": "-258426000.00",
                    "stockBasedCompensation": "9767000.00",
                    "otherNonCashItems": "-81786000.00",
                    "freeCashFlow": "93044000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "investments": "-1611000.00",
                    "changeToLiabilities": "13128000.00",
                    "totalCashflowsFromInvestingActivities": "-14429000.00",
                    "netBorrowings": "-22175000.00",
                    "totalCashFromFinancingActivities": "-27928000.00",
                    "changeToOperatingActivities": "-144157000.00",
                    "netIncome": "67996000.00",
                    "changeInCash": "181973000.00",
                    "beginPeriodCashFlow": "889887000.00",
                    "endPeriodCashFlow": "1071860000.00",
                    "totalCashFromOperatingActivities": "219175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234496000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "50154000.00",
                    "changeToAccountReceivables": "36963000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-3348000.00",
                    "changeToNetincome": "13504000.00",
                    "capitalExpenditures": "12818000",
                    "changeReceivables": "36963000.00",
                    "cashFlowsOtherOperating": "50747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "176818000.00",
                    "changeInWorkingCapital": "-91214000.00",
                    "stockBasedCompensation": "12394000.00",
                    "otherNonCashItems": "-6463000.00",
                    "freeCashFlow": "206357000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "10924000.00",
                    "changeToLiabilities": "-25153000.00",
                    "totalCashflowsFromInvestingActivities": "-8332000.00",
                    "netBorrowings": "-9950000.00",
                    "totalCashFromFinancingActivities": "-33764000.00",
                    "changeToOperatingActivities": "-137490000.00",
                    "netIncome": "17234000.00",
                    "changeInCash": "185758000.00",
                    "beginPeriodCashFlow": "704129000.00",
                    "endPeriodCashFlow": "889887000.00",
                    "totalCashFromOperatingActivities": "226504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217178000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28308000.00",
                    "changeToAccountReceivables": "28187000.00",
                    "salePurchaseOfStock": "-17069000.00",
                    "otherCashflowsFromFinancingActivities": "-7526000.00",
                    "changeToNetincome": "132020000.00",
                    "capitalExpenditures": "9256000",
                    "changeReceivables": "28187000.00",
                    "cashFlowsOtherOperating": "39175000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "184408000.00",
                    "changeInWorkingCapital": "-149064000.00",
                    "stockBasedCompensation": "15235000.00",
                    "otherNonCashItems": "131384000.00",
                    "freeCashFlow": "217248000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "1250000.00",
                    "changeToLiabilities": "-20003000.00",
                    "totalCashflowsFromInvestingActivities": "-1666000.00",
                    "netBorrowings": "-204375000.00",
                    "totalCashFromFinancingActivities": "-303052000.00",
                    "changeToOperatingActivities": "-219579000.00",
                    "netIncome": "73526000.00",
                    "changeInCash": "-112041000.00",
                    "beginPeriodCashFlow": "816170000.00",
                    "endPeriodCashFlow": "704129000.00",
                    "totalCashFromOperatingActivities": "198408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250712000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17901000.00",
                    "changeToAccountReceivables": "27178000.00",
                    "salePurchaseOfStock": "-94815000.00",
                    "otherCashflowsFromFinancingActivities": "-3081000.00",
                    "changeToNetincome": "48351000.00",
                    "capitalExpenditures": "12916000",
                    "changeReceivables": "27178000.00",
                    "cashFlowsOtherOperating": "33925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-106310000.00",
                    "changeInWorkingCapital": "-202882000.00",
                    "stockBasedCompensation": "15512000.00",
                    "otherNonCashItems": "45640000.00",
                    "freeCashFlow": "185492000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-7335000.00",
                    "changeToLiabilities": "911000.00",
                    "totalCashflowsFromInvestingActivities": "-29843000.00",
                    "netBorrowings": "-11431000.00",
                    "totalCashFromFinancingActivities": "-13443000.00",
                    "changeToOperatingActivities": "-314734000.00",
                    "netIncome": "348000.00",
                    "changeInCash": "42784000.00",
                    "beginPeriodCashFlow": "773386000.00",
                    "endPeriodCashFlow": "816170000.00",
                    "totalCashFromOperatingActivities": "83351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304039000.00",
                    "otherCashflowsFromInvestingActivities": "-18656000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22810000.00",
                    "changeToAccountReceivables": "-50338000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-2013000.00",
                    "changeToNetincome": "144520000.00",
                    "capitalExpenditures": "22508000",
                    "changeReceivables": "-50338000.00",
                    "cashFlowsOtherOperating": "-46620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40065000.00",
                    "changeInWorkingCapital": "-374556000.00",
                    "stockBasedCompensation": "13668000.00",
                    "otherNonCashItems": "113523000.00",
                    "freeCashFlow": "60843000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "3324000.00",
                    "changeToLiabilities": "29938000.00",
                    "totalCashflowsFromInvestingActivities": "-16309000.00",
                    "netBorrowings": "-9844000.00",
                    "totalCashFromFinancingActivities": "-25418000.00",
                    "changeToOperatingActivities": "-315369000.00",
                    "netIncome": "123226000.00",
                    "changeInCash": "67044000.00",
                    "beginPeriodCashFlow": "706342000.00",
                    "endPeriodCashFlow": "773386000.00",
                    "totalCashFromOperatingActivities": "111460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252958000.00",
                    "otherCashflowsFromInvestingActivities": "-22957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-87205000.00",
                    "changeToAccountReceivables": "16004000.00",
                    "salePurchaseOfStock": "-12158000.00",
                    "otherCashflowsFromFinancingActivities": "-3416000.00",
                    "changeToNetincome": "-15936000.00",
                    "capitalExpenditures": "19633000",
                    "changeReceivables": "16004000.00",
                    "cashFlowsOtherOperating": "-76277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69733000.00",
                    "changeInWorkingCapital": "-260139000.00",
                    "stockBasedCompensation": "13841000.00",
                    "otherNonCashItems": "6754000.00",
                    "freeCashFlow": "91827000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "2000000.00",
                    "changeToLiabilities": "-30894000.00",
                    "totalCashflowsFromInvestingActivities": "-25410000.00",
                    "netBorrowings": "-3281000.00",
                    "totalCashFromFinancingActivities": "-65290000.00",
                    "changeToOperatingActivities": "-279827000.00",
                    "netIncome": "133985000.00",
                    "changeInCash": "22660000.00",
                    "beginPeriodCashFlow": "683682000.00",
                    "endPeriodCashFlow": "706342000.00",
                    "totalCashFromOperatingActivities": "117250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "289605000.00",
                    "otherCashflowsFromInvestingActivities": "-29410000.00",
                    "dividendsPaid": "4500000.00",
                    "changeToInventory": "-44950000.00",
                    "changeToAccountReceivables": "-7582000.00",
                    "salePurchaseOfStock": "-57509000.00",
                    "otherCashflowsFromFinancingActivities": "-4500000.00",
                    "changeToNetincome": "-388000.00",
                    "capitalExpenditures": "27410000",
                    "changeReceivables": "-7582000.00",
                    "cashFlowsOtherOperating": "-10808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26550000.00",
                    "changeInWorkingCapital": "-312996000.00",
                    "stockBasedCompensation": "16725000.00",
                    "otherNonCashItems": "21138000.00",
                    "freeCashFlow": "89840000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "3908000.00",
                    "changeToLiabilities": "-18477000.00",
                    "totalCashflowsFromInvestingActivities": "-18145000.00",
                    "netBorrowings": "-2026000.00",
                    "totalCashFromFinancingActivities": "-26975000.00",
                    "changeToOperatingActivities": "-217306000.00",
                    "netIncome": "150157000.00",
                    "changeInCash": "128796000.00",
                    "beginPeriodCashFlow": "554886000.00",
                    "endPeriodCashFlow": "683682000.00",
                    "totalCashFromOperatingActivities": "171687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229331000.00",
                    "otherCashflowsFromInvestingActivities": "3908000.00",
                    "dividendsPaid": "5629000.00",
                    "changeToInventory": "13881000.00",
                    "changeToAccountReceivables": "-1429000.00",
                    "salePurchaseOfStock": "-23950000.00",
                    "otherCashflowsFromFinancingActivities": "-999000.00",
                    "changeToNetincome": "11206000.00",
                    "capitalExpenditures": "22053000",
                    "changeReceivables": "-1429000.00",
                    "cashFlowsOtherOperating": "1510000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "126567000.00",
                    "changeInWorkingCapital": "-241412000.00",
                    "stockBasedCompensation": "19899000.00",
                    "otherNonCashItems": "22570000.00",
                    "freeCashFlow": "149634000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-86516000.00",
                    "changeToLiabilities": "63539000.00",
                    "totalCashflowsFromInvestingActivities": "-74299000.00",
                    "netBorrowings": "-771000.00",
                    "totalCashFromFinancingActivities": "-22579000.00",
                    "changeToOperatingActivities": "-283725000.00",
                    "netIncome": "76439000.00",
                    "changeInCash": "-9831000.00",
                    "beginPeriodCashFlow": "564717000.00",
                    "endPeriodCashFlow": "554886000.00",
                    "totalCashFromOperatingActivities": "134735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "304092000.00",
                    "otherCashflowsFromInvestingActivities": "-32593000.00",
                    "dividendsPaid": "4963000.00",
                    "changeToInventory": "12979000.00",
                    "changeToAccountReceivables": "-49773000.00",
                    "salePurchaseOfStock": "-16845000.00",
                    "otherCashflowsFromFinancingActivities": "-4963000.00",
                    "changeToNetincome": "10540000.00",
                    "capitalExpenditures": "29028000",
                    "changeReceivables": "-49773000.00",
                    "cashFlowsOtherOperating": "560000.00",
                    "exchangeRateChanges": "-47688000.00",
                    "cashAndCashEquivalentsChanges": "-9831000.00",
                    "changeInWorkingCapital": "-269959000.00",
                    "stockBasedCompensation": "8973000.00",
                    "otherNonCashItems": "21227000.00",
                    "freeCashFlow": "105707000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": "176000.00",
                    "changeToLiabilities": "5201000.00",
                    "totalCashflowsFromInvestingActivities": "-26463000.00",
                    "netBorrowings": "-1253000.00",
                    "totalCashFromFinancingActivities": "-28610000.00",
                    "changeToOperatingActivities": "-215867000.00",
                    "netIncome": "116660000.00",
                    "changeInCash": "148593000.00",
                    "beginPeriodCashFlow": "416124000.00",
                    "endPeriodCashFlow": "564717000.00",
                    "totalCashFromOperatingActivities": "193235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "237343000.00",
                    "otherCashflowsFromInvestingActivities": "-23548000.00",
                    "dividendsPaid": "2366000.00",
                    "changeToInventory": "-18568000.00",
                    "changeToAccountReceivables": "38086000.00",
                    "salePurchaseOfStock": "-24991000.00",
                    "otherCashflowsFromFinancingActivities": "-2366000.00",
                    "changeToNetincome": "5562000.00",
                    "capitalExpenditures": "23372000",
                    "changeReceivables": "38086000.00",
                    "cashFlowsOtherOperating": "-535000.00",
                    "exchangeRateChanges": "10431000.00",
                    "cashAndCashEquivalentsChanges": "148593000.00",
                    "changeInWorkingCapital": "-172580000.00",
                    "stockBasedCompensation": "16934000.00",
                    "otherNonCashItems": "-15236000.00",
                    "freeCashFlow": "169863000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "175000.00",
                    "changeToLiabilities": "-983000.00",
                    "totalCashflowsFromInvestingActivities": "-105334000.00",
                    "netBorrowings": "-1219000.00",
                    "totalCashFromFinancingActivities": "-161586000.00",
                    "changeToOperatingActivities": "-230446000.00",
                    "netIncome": "110332000.00",
                    "changeInCash": "-113076000.00",
                    "beginPeriodCashFlow": "529200000.00",
                    "endPeriodCashFlow": "416124000.00",
                    "totalCashFromOperatingActivities": "161605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "272000000.00",
                    "otherCashflowsFromInvestingActivities": "-25635000.00",
                    "dividendsPaid": "5532000.00",
                    "changeToInventory": "-24417000.00",
                    "changeToAccountReceivables": "-22542000.00",
                    "salePurchaseOfStock": "-159152000.00",
                    "otherCashflowsFromFinancingActivities": "-1215000.00",
                    "changeToNetincome": "26923000.00",
                    "capitalExpenditures": "25460000",
                    "changeReceivables": "-22542000.00",
                    "cashFlowsOtherOperating": "19885000.00",
                    "exchangeRateChanges": "-7761000.00",
                    "cashAndCashEquivalentsChanges": "-113076000.00",
                    "changeInWorkingCapital": "-253971000.00",
                    "stockBasedCompensation": "19753000.00",
                    "otherNonCashItems": "16001000.00",
                    "freeCashFlow": "136145000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "172000.00",
                    "changeToLiabilities": "-42304000.00",
                    "totalCashflowsFromInvestingActivities": "-54088000.00",
                    "netBorrowings": "-1406000.00",
                    "totalCashFromFinancingActivities": "-101832000.00",
                    "changeToOperatingActivities": "-255764000.00",
                    "netIncome": "160536000.00",
                    "changeInCash": "-29583000.00",
                    "beginPeriodCashFlow": "558783000.00",
                    "endPeriodCashFlow": "529200000.00",
                    "totalCashFromOperatingActivities": "116972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238980000.00",
                    "otherCashflowsFromInvestingActivities": "172000.00",
                    "dividendsPaid": "1435000.00",
                    "changeToInventory": "10211000.00",
                    "changeToAccountReceivables": "-17877000.00",
                    "salePurchaseOfStock": "-98991000.00",
                    "otherCashflowsFromFinancingActivities": "-1435000.00",
                    "changeToNetincome": "27119000.00",
                    "capitalExpenditures": "11942000",
                    "changeReceivables": "-17877000.00",
                    "cashFlowsOtherOperating": "-37138000.00",
                    "exchangeRateChanges": "9365000.00",
                    "cashAndCashEquivalentsChanges": "-29583000.00",
                    "changeInWorkingCapital": "-315945000.00",
                    "stockBasedCompensation": "15319000.00",
                    "otherNonCashItems": "-13718000.00",
                    "freeCashFlow": "105030000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-7553000.00",
                    "changeToLiabilities": "21790000.00",
                    "totalCashflowsFromInvestingActivities": "-25808000.00",
                    "netBorrowings": "-1145000.00",
                    "totalCashFromFinancingActivities": "-91595000.00",
                    "changeToOperatingActivities": "-1061412000.00",
                    "netIncome": "148545000.00",
                    "changeInCash": "6494000.00",
                    "beginPeriodCashFlow": "552289000.00",
                    "endPeriodCashFlow": "558783000.00",
                    "totalCashFromOperatingActivities": "112156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316779000.00",
                    "otherCashflowsFromInvestingActivities": "-8255000.00",
                    "dividendsPaid": "2451000.00",
                    "changeToInventory": "12056000.00",
                    "changeToAccountReceivables": "-61245000.00",
                    "salePurchaseOfStock": "-87999000.00",
                    "otherCashflowsFromFinancingActivities": "-2451000.00",
                    "changeToNetincome": "-52605000.00",
                    "capitalExpenditures": "18255000",
                    "changeReceivables": "-61245000.00",
                    "cashFlowsOtherOperating": "19718000.00",
                    "exchangeRateChanges": "11741000.00",
                    "cashAndCashEquivalentsChanges": "6494000.00",
                    "changeInWorkingCapital": "-306915000.00",
                    "stockBasedCompensation": "12133000.00",
                    "otherNonCashItems": "-396000.00",
                    "freeCashFlow": "93901000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": "-7553000.00",
                    "changeToLiabilities": "23897000.00",
                    "totalCashflowsFromInvestingActivities": "-21858000.00",
                    "netBorrowings": "377693000.00",
                    "totalCashFromFinancingActivities": "271553000.00",
                    "changeToOperatingActivities": "-301018000.00",
                    "netIncome": "90836000.00",
                    "changeInCash": "362810000.00",
                    "beginPeriodCashFlow": "189479000.00",
                    "endPeriodCashFlow": "552289000.00",
                    "totalCashFromOperatingActivities": "107596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254975000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "3180000.00",
                    "changeToInventory": "-52766000.00",
                    "changeToAccountReceivables": "30187000.00",
                    "salePurchaseOfStock": "-102960000.00",
                    "otherCashflowsFromFinancingActivities": "-13585000.00",
                    "changeToNetincome": "2339000.00",
                    "capitalExpenditures": "21858000",
                    "changeReceivables": "30187000.00",
                    "cashFlowsOtherOperating": "-66981000.00",
                    "exchangeRateChanges": "5519000.00",
                    "cashAndCashEquivalentsChanges": "362810000.00",
                    "changeInWorkingCapital": "-246934000.00",
                    "stockBasedCompensation": "13817000.00",
                    "otherNonCashItems": "-2509000.00",
                    "freeCashFlow": "85738000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-71000000.00",
                    "changeToLiabilities": "-76469000.00",
                    "totalCashflowsFromInvestingActivities": "-34730000.00",
                    "netBorrowings": "-56590000.00",
                    "totalCashFromFinancingActivities": "-211336000.00",
                    "changeToOperatingActivities": "-263036000.00",
                    "netIncome": "107625000.00",
                    "changeInCash": "-214169000.00",
                    "beginPeriodCashFlow": "403648000.00",
                    "endPeriodCashFlow": "189479000.00",
                    "totalCashFromOperatingActivities": "21107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254112000.00",
                    "otherCashflowsFromInvestingActivities": "-4730000.00",
                    "dividendsPaid": "1218000.00",
                    "changeToInventory": "-80702000.00",
                    "changeToAccountReceivables": "-27551000.00",
                    "salePurchaseOfStock": "-153528000.00",
                    "otherCashflowsFromFinancingActivities": "-1218000.00",
                    "changeToNetincome": "19755000.00",
                    "capitalExpenditures": "19730000",
                    "changeReceivables": "-27523000.00",
                    "cashFlowsOtherOperating": "-29558000.00",
                    "exchangeRateChanges": "10790000.00",
                    "cashAndCashEquivalentsChanges": "-214169000.00",
                    "changeInWorkingCapital": "-367056000.00",
                    "stockBasedCompensation": "15131000.00",
                    "otherNonCashItems": "3442000.00",
                    "freeCashFlow": "1377000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "28000000.00",
                    "changeToLiabilities": "12872000.00",
                    "totalCashflowsFromInvestingActivities": "-48206000.00",
                    "netBorrowings": "-56901000.00",
                    "totalCashFromFinancingActivities": "-172832000.00",
                    "changeToOperatingActivities": "-18590000.00",
                    "netIncome": "142631000.00",
                    "changeInCash": "-77741000.00",
                    "beginPeriodCashFlow": "481389000.00",
                    "endPeriodCashFlow": "403648000.00",
                    "totalCashFromOperatingActivities": "144870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223010000.00",
                    "otherCashflowsFromInvestingActivities": "7794000.00",
                    "dividendsPaid": "11712000.00",
                    "changeToInventory": "39467000.00",
                    "changeToAccountReceivables": "-15952000.00",
                    "salePurchaseOfStock": "-104219000.00",
                    "otherCashflowsFromFinancingActivities": "-11712000.00",
                    "changeToNetincome": "5524000.00",
                    "capitalExpenditures": "20206000",
                    "changeReceivables": "-15980000.00",
                    "cashFlowsOtherOperating": "-30353000.00",
                    "exchangeRateChanges": "-1573000.00",
                    "cashAndCashEquivalentsChanges": "-77741000.00",
                    "changeInWorkingCapital": "-232978000.00",
                    "stockBasedCompensation": "12464000.00",
                    "otherNonCashItems": "-4318000.00",
                    "freeCashFlow": "124664000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "16336000.00",
                    "totalCashflowsFromInvestingActivities": "-129715000.00",
                    "netBorrowings": "-38107000.00",
                    "totalCashFromFinancingActivities": "-151312000.00",
                    "changeToOperatingActivities": "-988570000.00",
                    "netIncome": "19039000.00",
                    "changeInCash": "-201375000.00",
                    "beginPeriodCashFlow": "682764000.00",
                    "endPeriodCashFlow": "481389000.00",
                    "totalCashFromOperatingActivities": "87733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270553000.00",
                    "otherCashflowsFromInvestingActivities": "60285000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "71102000.00",
                    "changeToAccountReceivables": "-62797000.00",
                    "salePurchaseOfStock": "-113241000.00",
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": "81230000.00",
                    "capitalExpenditures": "34715000",
                    "changeReceivables": "-59243000.00",
                    "cashFlowsOtherOperating": "2315000.00",
                    "exchangeRateChanges": "-8081000.00",
                    "cashAndCashEquivalentsChanges": "-201375000.00",
                    "changeInWorkingCapital": "-289834000.00",
                    "stockBasedCompensation": "10028000.00",
                    "otherNonCashItems": "81385000.00",
                    "freeCashFlow": "53018000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "12885000.00",
                    "totalCashflowsFromInvestingActivities": "-20319000.00",
                    "netBorrowings": "-83645000.00",
                    "totalCashFromFinancingActivities": "-147229000.00",
                    "changeToOperatingActivities": "-26755000.00",
                    "netIncome": "67472000.00",
                    "changeInCash": "39294000.00",
                    "beginPeriodCashFlow": "643470000.00",
                    "endPeriodCashFlow": "682764000.00",
                    "totalCashFromOperatingActivities": "197028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "261851000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "33000.00",
                    "changeToInventory": "-29476000.00",
                    "changeToAccountReceivables": "78283000.00",
                    "salePurchaseOfStock": "-61757000.00",
                    "otherCashflowsFromFinancingActivities": "-49000.00",
                    "changeToNetincome": "18131000.00",
                    "capitalExpenditures": "20319000",
                    "changeReceivables": "78283000.00",
                    "cashFlowsOtherOperating": "-8786000.00",
                    "exchangeRateChanges": "9814000.00",
                    "cashAndCashEquivalentsChanges": "39294000.00",
                    "changeInWorkingCapital": "-157187000.00",
                    "stockBasedCompensation": "9381000.00",
                    "otherNonCashItems": "4656000.00",
                    "freeCashFlow": "176709000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "64747000.00",
                    "totalCashflowsFromInvestingActivities": "-12153000.00",
                    "netBorrowings": "-38410000.00",
                    "totalCashFromFinancingActivities": "-86710000.00",
                    "changeToOperatingActivities": "-33717000.00",
                    "netIncome": "83388000.00",
                    "changeInCash": "-59330000.00",
                    "beginPeriodCashFlow": "702800000.00",
                    "endPeriodCashFlow": "643470000.00",
                    "totalCashFromOperatingActivities": "62180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224223000.00",
                    "otherCashflowsFromInvestingActivities": "354000.00",
                    "dividendsPaid": "9000.00",
                    "changeToInventory": "-48702000.00",
                    "changeToAccountReceivables": "-36094000.00",
                    "salePurchaseOfStock": "-48648000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": "28170000.00",
                    "capitalExpenditures": "11799000",
                    "changeReceivables": "-37175000.00",
                    "cashFlowsOtherOperating": "-105141000.00",
                    "exchangeRateChanges": "-22647000.00",
                    "cashAndCashEquivalentsChanges": "-59330000.00",
                    "changeInWorkingCapital": "-280239000.00",
                    "stockBasedCompensation": "11323000.00",
                    "otherNonCashItems": "31399000.00",
                    "freeCashFlow": "50381000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "-27536000.00",
                    "totalCashflowsFromInvestingActivities": "-12387000.00",
                    "netBorrowings": "248716000.00",
                    "totalCashFromFinancingActivities": "231387000.00",
                    "changeToOperatingActivities": "6717000.00",
                    "netIncome": "120064000.00",
                    "changeInCash": "386479000.00",
                    "beginPeriodCashFlow": "316321000.00",
                    "endPeriodCashFlow": "702800000.00",
                    "totalCashFromOperatingActivities": "167384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190453000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "8968000.00",
                    "changeToInventory": "45248000.00",
                    "changeToAccountReceivables": "-9442000.00",
                    "salePurchaseOfStock": "-10413000.00",
                    "otherCashflowsFromFinancingActivities": "-8986000.00",
                    "changeToNetincome": "72054000.00",
                    "capitalExpenditures": "12387000",
                    "changeReceivables": "-8361000.00",
                    "cashFlowsOtherOperating": "-14656000.00",
                    "exchangeRateChanges": "95000.00",
                    "cashAndCashEquivalentsChanges": "386479000.00",
                    "changeInWorkingCapital": "-221374000.00",
                    "stockBasedCompensation": "8165000.00",
                    "otherNonCashItems": "57937000.00",
                    "freeCashFlow": "154997000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-24250000.00",
                    "changeToLiabilities": "-20983000.00",
                    "totalCashflowsFromInvestingActivities": "-37165000.00",
                    "netBorrowings": "-19053000.00",
                    "totalCashFromFinancingActivities": "-18613000.00",
                    "changeToOperatingActivities": "-883094000.00",
                    "netIncome": "90686000.00",
                    "changeInCash": "8766000.00",
                    "beginPeriodCashFlow": "307555000.00",
                    "endPeriodCashFlow": "316321000.00",
                    "totalCashFromOperatingActivities": "69066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243538000.00",
                    "otherCashflowsFromInvestingActivities": "17654000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1593000.00",
                    "changeToAccountReceivables": "-117160000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "438000.00",
                    "changeToNetincome": "43810000.00",
                    "capitalExpenditures": "19511000",
                    "changeReceivables": "-117188000.00",
                    "cashFlowsOtherOperating": "45874000.00",
                    "exchangeRateChanges": "-4522000.00",
                    "cashAndCashEquivalentsChanges": "8766000.00",
                    "changeInWorkingCapital": "-315233000.00",
                    "stockBasedCompensation": "7110000.00",
                    "otherNonCashItems": "13500000.00",
                    "freeCashFlow": "49555000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "48500000.00",
                    "changeToLiabilities": "32419000.00",
                    "totalCashflowsFromInvestingActivities": "-15686000.00",
                    "netBorrowings": "-19443000.00",
                    "totalCashFromFinancingActivities": "-19185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76900000.00",
                    "changeInCash": "66495000.00",
                    "beginPeriodCashFlow": "241060000.00",
                    "endPeriodCashFlow": "307555000.00",
                    "totalCashFromOperatingActivities": "110732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203310000.00",
                    "otherCashflowsFromInvestingActivities": "13090000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14895000.00",
                    "changeToAccountReceivables": "24337000.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "392000.00",
                    "changeToNetincome": "1388000.00",
                    "capitalExpenditures": "15686000",
                    "changeReceivables": "24279000.00",
                    "cashFlowsOtherOperating": "-51387000.00",
                    "exchangeRateChanges": "-9366000.00",
                    "cashAndCashEquivalentsChanges": "66495000.00",
                    "changeInWorkingCapital": "-177137000.00",
                    "stockBasedCompensation": "7821000.00",
                    "otherNonCashItems": "19756000.00",
                    "freeCashFlow": "95046000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "960000.00",
                    "changeToLiabilities": "-3350000.00",
                    "totalCashflowsFromInvestingActivities": "-13880000.00",
                    "netBorrowings": "-58529000.00",
                    "totalCashFromFinancingActivities": "-60515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87442000.00",
                    "changeInCash": "46753000.00",
                    "beginPeriodCashFlow": "194307000.00",
                    "endPeriodCashFlow": "241060000.00",
                    "totalCashFromOperatingActivities": "110046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194163000.00",
                    "otherCashflowsFromInvestingActivities": "-14876000.00",
                    "dividendsPaid": "3154000.00",
                    "changeToInventory": "-49487000.00",
                    "changeToAccountReceivables": "80210000.00",
                    "salePurchaseOfStock": "-1472000.00",
                    "otherCashflowsFromFinancingActivities": "-514000.00",
                    "changeToNetincome": "-6232000.00",
                    "capitalExpenditures": "14876000",
                    "changeReceivables": "79926000.00",
                    "cashFlowsOtherOperating": "-75031000.00",
                    "exchangeRateChanges": "11102000.00",
                    "cashAndCashEquivalentsChanges": "46753000.00",
                    "changeInWorkingCapital": "-171578000.00",
                    "stockBasedCompensation": "8801000.00",
                    "otherNonCashItems": "-11501000.00",
                    "freeCashFlow": "95170000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": "-25210000.00",
                    "changeToLiabilities": "29469000.00",
                    "totalCashflowsFromInvestingActivities": "-50039000.00",
                    "netBorrowings": "-19920000.00",
                    "totalCashFromFinancingActivities": "-28966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126676000.00",
                    "changeInCash": "-7060000.00",
                    "beginPeriodCashFlow": "201367000.00",
                    "endPeriodCashFlow": "194307000.00",
                    "totalCashFromOperatingActivities": "80195000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190565000.00",
                    "otherCashflowsFromInvestingActivities": "-18248000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "36824000.00",
                    "changeToAccountReceivables": "-98392000.00",
                    "salePurchaseOfStock": "-12848000.00",
                    "otherCashflowsFromFinancingActivities": "3802000.00",
                    "changeToNetincome": "21780000.00",
                    "capitalExpenditures": "18248000",
                    "changeReceivables": "-97981000.00",
                    "cashFlowsOtherOperating": "-26510000.00",
                    "exchangeRateChanges": "-8250000.00",
                    "cashAndCashEquivalentsChanges": "-7060000.00",
                    "changeInWorkingCapital": "-265060000.00",
                    "stockBasedCompensation": "7288000.00",
                    "otherNonCashItems": "13376000.00",
                    "freeCashFlow": "61947000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3522000.00",
                    "changeToLiabilities": "68017000.00",
                    "totalCashflowsFromInvestingActivities": "-171113000.00",
                    "netBorrowings": "-11667000.00",
                    "totalCashFromFinancingActivities": "-2913000.00",
                    "changeToOperatingActivities": "-704401000.00",
                    "netIncome": "81637000.00",
                    "changeInCash": "-95255000.00",
                    "beginPeriodCashFlow": "296622000.00",
                    "endPeriodCashFlow": "201367000.00",
                    "totalCashFromOperatingActivities": "113932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190498000.00",
                    "otherCashflowsFromInvestingActivities": "-9562000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1118000.00",
                    "changeToAccountReceivables": "-80696000.00",
                    "salePurchaseOfStock": "-4388000.00",
                    "otherCashflowsFromFinancingActivities": "1169000.00",
                    "changeToNetincome": "39632000.00",
                    "capitalExpenditures": "15399000",
                    "changeReceivables": "-80696000.00",
                    "cashFlowsOtherOperating": "-16700000.00",
                    "exchangeRateChanges": "-35161000.00",
                    "cashAndCashEquivalentsChanges": "-95255000.00",
                    "changeInWorkingCapital": "-203289000.00",
                    "stockBasedCompensation": "6794000.00",
                    "otherNonCashItems": "13159000.00",
                    "freeCashFlow": "98533000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": "3984000.00",
                    "changeToLiabilities": "47584000.00",
                    "totalCashflowsFromInvestingActivities": "-40786000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53732000.00",
                    "changeInCash": "12630000.00",
                    "beginPeriodCashFlow": "283992000.00",
                    "endPeriodCashFlow": "296622000.00",
                    "totalCashFromOperatingActivities": "84143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185004000.00",
                    "otherCashflowsFromInvestingActivities": "-3984000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28828000.00",
                    "changeToAccountReceivables": "12038000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1099000.00",
                    "changeToNetincome": "-7613000.00",
                    "capitalExpenditures": "5585000",
                    "changeReceivables": "12038000.00",
                    "cashFlowsOtherOperating": "-41911000.00",
                    "exchangeRateChanges": "-30431000.00",
                    "cashAndCashEquivalentsChanges": "12866000.00",
                    "changeInWorkingCapital": "-151229000.00",
                    "stockBasedCompensation": "7730000.00",
                    "otherNonCashItems": "18132000.00",
                    "freeCashFlow": "78558000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10230000.00",
                    "totalCashflowsFromInvestingActivities": "-12566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60517000.00",
                    "changeInCash": "124538000.00",
                    "beginPeriodCashFlow": "159454000.00",
                    "endPeriodCashFlow": "283992000.00",
                    "totalCashFromOperatingActivities": "100618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159627000.00",
                    "otherCashflowsFromInvestingActivities": "654000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "18029000.00",
                    "changeToAccountReceivables": "12000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "875000.00",
                    "changeToNetincome": "-9847000.00",
                    "capitalExpenditures": "12566000",
                    "changeReceivables": "12000000.00",
                    "cashFlowsOtherOperating": "-61732000.00",
                    "exchangeRateChanges": "36509000.00",
                    "cashAndCashEquivalentsChanges": "126772000.00",
                    "changeInWorkingCapital": "-111804000.00",
                    "stockBasedCompensation": "8759000.00",
                    "otherNonCashItems": "256000.00",
                    "freeCashFlow": "88052000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14219000.00",
                    "totalCashflowsFromInvestingActivities": "-998745000.00",
                    "netBorrowings": "600000000.00",
                    "totalCashFromFinancingActivities": "578109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71987000.00",
                    "changeInCash": "-362497000.00",
                    "beginPeriodCashFlow": "521951000.00",
                    "endPeriodCashFlow": "159454000.00",
                    "totalCashFromOperatingActivities": "74114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163765000.00",
                    "otherCashflowsFromInvestingActivities": "654000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "29952000.00",
                    "changeToAccountReceivables": "-16326000.00",
                    "salePurchaseOfStock": "-17804000.00",
                    "otherCashflowsFromFinancingActivities": "-3673000.00",
                    "changeToNetincome": "22758000.00",
                    "capitalExpenditures": "6189000",
                    "changeReceivables": "-16326000.00",
                    "cashFlowsOtherOperating": "64757000.00",
                    "exchangeRateChanges": "-15975000.00",
                    "cashAndCashEquivalentsChanges": "-362012000.00",
                    "changeInWorkingCapital": "-189158000.00",
                    "stockBasedCompensation": "5080000.00",
                    "otherNonCashItems": "403000.00",
                    "freeCashFlow": "67925000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14732000.00",
                    "totalCashflowsFromInvestingActivities": "-5967000.00",
                    "netBorrowings": "-12856000.00",
                    "totalCashFromFinancingActivities": "-12899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34962000.00",
                    "changeInCash": "12275000.00",
                    "beginPeriodCashFlow": "509676000.00",
                    "endPeriodCashFlow": "521951000.00",
                    "totalCashFromOperatingActivities": "24598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192547000.00",
                    "otherCashflowsFromInvestingActivities": "-2500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20702000.00",
                    "changeToAccountReceivables": "-61560000.00",
                    "salePurchaseOfStock": "-135000.00",
                    "otherCashflowsFromFinancingActivities": "867640000.00",
                    "changeToNetincome": "25208000.00",
                    "capitalExpenditures": "5967000",
                    "changeReceivables": "-61560000.00",
                    "cashFlowsOtherOperating": "35342000.00",
                    "exchangeRateChanges": "6543000.00",
                    "cashAndCashEquivalentsChanges": "12275000.00",
                    "changeInWorkingCapital": "-236496000.00",
                    "stockBasedCompensation": "5250000.00",
                    "otherNonCashItems": "1059000.00",
                    "freeCashFlow": "18631000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "24295000.00",
                    "totalCashflowsFromInvestingActivities": "-7166000.00",
                    "netBorrowings": "-404000.00",
                    "totalCashFromFinancingActivities": "1744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57950000.00",
                    "changeInCash": "61039000.00",
                    "beginPeriodCashFlow": "448637000.00",
                    "endPeriodCashFlow": "509676000.00",
                    "totalCashFromOperatingActivities": "66461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120999000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10374000.00",
                    "changeToAccountReceivables": "-3245000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "2188000.00",
                    "changeToNetincome": "9797000.00",
                    "capitalExpenditures": "4666000",
                    "changeReceivables": "-3245000.00",
                    "cashFlowsOtherOperating": "23044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61039000.00",
                    "changeInWorkingCapital": "-126799000.00",
                    "stockBasedCompensation": "5108000.00",
                    "otherNonCashItems": "3454000.00",
                    "freeCashFlow": "61795000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9435000.00",
                    "totalCashflowsFromInvestingActivities": "-5667000.00",
                    "netBorrowings": "-387000.00",
                    "totalCashFromFinancingActivities": "2049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135731000.00",
                    "changeInCash": "-106311000.00",
                    "beginPeriodCashFlow": "554948000.00",
                    "endPeriodCashFlow": "448637000.00",
                    "totalCashFromOperatingActivities": "-102693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122002000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-44650000.00",
                    "changeToAccountReceivables": "1226000.00",
                    "salePurchaseOfStock": "876000.00",
                    "otherCashflowsFromFinancingActivities": "2434000.00",
                    "changeToNetincome": "109192000.00",
                    "capitalExpenditures": "5667000",
                    "changeReceivables": "1226000.00",
                    "cashFlowsOtherOperating": "-224432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-106311000.00",
                    "changeInWorkingCapital": "-473912000.00",
                    "stockBasedCompensation": "5604000.00",
                    "otherNonCashItems": "632000.00",
                    "freeCashFlow": "-108360000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-123684000.00",
                    "totalCashflowsFromInvestingActivities": "-7346000.00",
                    "netBorrowings": "-905000.00",
                    "totalCashFromFinancingActivities": "-10847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61517000.00",
                    "changeInCash": "-56022000.00",
                    "beginPeriodCashFlow": "610970000.00",
                    "endPeriodCashFlow": "554948000.00",
                    "totalCashFromOperatingActivities": "-37829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116727000.00",
                    "otherCashflowsFromInvestingActivities": "657000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-88991000.00",
                    "changeToAccountReceivables": "-16504000.00",
                    "salePurchaseOfStock": "-11950000.00",
                    "otherCashflowsFromFinancingActivities": "1478000.00",
                    "changeToNetincome": "32850000.00",
                    "capitalExpenditures": "8003000",
                    "changeReceivables": "-16504000.00",
                    "cashFlowsOtherOperating": "48454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56022000.00",
                    "changeInWorkingCapital": "-253452000.00",
                    "stockBasedCompensation": "4337000.00",
                    "otherNonCashItems": "1813000.00",
                    "freeCashFlow": "-45832000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "125222000.00",
                    "totalCashflowsFromInvestingActivities": "-4321000.00",
                    "netBorrowings": "-49456000.00",
                    "totalCashFromFinancingActivities": "-42528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15191000.00",
                    "changeInCash": "297718000.00",
                    "beginPeriodCashFlow": "313252000.00",
                    "endPeriodCashFlow": "610970000.00",
                    "totalCashFromOperatingActivities": "344567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "373371000.00",
                    "otherCashflowsFromInvestingActivities": "563000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-44267000.00",
                    "salePurchaseOfStock": "6703000.00",
                    "otherCashflowsFromFinancingActivities": "5900000.00",
                    "changeToNetincome": "-104448000.00",
                    "capitalExpenditures": "4884000",
                    "changeReceivables": "-44267000.00",
                    "cashFlowsOtherOperating": "347505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "297718000.00",
                    "changeInWorkingCapital": "280605000.00",
                    "stockBasedCompensation": "4356000.00",
                    "otherNonCashItems": "-210797000.00",
                    "freeCashFlow": "339683000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20938000.00",
                    "totalCashflowsFromInvestingActivities": "-7054000.00",
                    "netBorrowings": "-52027000.00",
                    "totalCashFromFinancingActivities": "-46184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36543000.00",
                    "changeInCash": "5449000.00",
                    "beginPeriodCashFlow": "307803000.00",
                    "endPeriodCashFlow": "313252000.00",
                    "totalCashFromOperatingActivities": "58687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18368000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "39574000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "5662000.00",
                    "changeToNetincome": "-11510000.00",
                    "capitalExpenditures": "7054000",
                    "changeReceivables": "39574000.00",
                    "cashFlowsOtherOperating": "-10864000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5160000.00",
                    "changeInWorkingCapital": "-79246000.00",
                    "stockBasedCompensation": "4362000.00",
                    "otherNonCashItems": "88416000.00",
                    "freeCashFlow": "51633000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "-750000.00",
                    "changeToLiabilities": "39735000.00",
                    "totalCashflowsFromInvestingActivities": "-4616000.00",
                    "netBorrowings": "-2058000.00",
                    "totalCashFromFinancingActivities": "-448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41405000.00",
                    "changeInCash": "83621000.00",
                    "beginPeriodCashFlow": "224182000.00",
                    "endPeriodCashFlow": "307803000.00",
                    "totalCashFromOperatingActivities": "88685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24067000.00",
                    "otherCashflowsFromInvestingActivities": "-650000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-8351000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "1490000.00",
                    "changeToNetincome": "23847000.00",
                    "capitalExpenditures": "3781000",
                    "changeReceivables": "-4429000.00",
                    "cashFlowsOtherOperating": "3280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83577000.00",
                    "changeInWorkingCapital": "-82479000.00",
                    "stockBasedCompensation": "4901000.00",
                    "otherNonCashItems": "80196000.00",
                    "freeCashFlow": "84904000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-31065000.00",
                    "totalCashflowsFromInvestingActivities": "-2838000.00",
                    "netBorrowings": "-51818000.00",
                    "totalCashFromFinancingActivities": "-65927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43077000.00",
                    "changeInCash": "8346000.00",
                    "beginPeriodCashFlow": "215836000.00",
                    "endPeriodCashFlow": "224182000.00",
                    "totalCashFromOperatingActivities": "77111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25051000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1327000.00",
                    "salePurchaseOfStock": "-15937000.00",
                    "otherCashflowsFromFinancingActivities": "1788000.00",
                    "changeToNetincome": "22642000.00",
                    "capitalExpenditures": "2838000",
                    "changeReceivables": "-2595000.00",
                    "cashFlowsOtherOperating": "60894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8198000.00",
                    "changeInWorkingCapital": "-85790000.00",
                    "stockBasedCompensation": "3583000.00",
                    "otherNonCashItems": "72384000.00",
                    "freeCashFlow": "74273000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53929000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29265000.00",
                    "changeInCash": "-9123000.00",
                    "beginPeriodCashFlow": "224959000.00",
                    "endPeriodCashFlow": "215836000.00",
                    "totalCashFromOperatingActivities": "52923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24651000.00",
                    "otherCashflowsFromInvestingActivities": "175000.00",
                    "dividendsPaid": "20813000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-54169000.00",
                    "salePurchaseOfStock": "-1594000.00",
                    "otherCashflowsFromFinancingActivities": "104404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132992000.00",
                    "stockBasedCompensation": "3349000.00",
                    "otherNonCashItems": "112765000.00",
                    "freeCashFlow": "44681000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40317000.00",
                    "changeInCash": "27122000.00",
                    "beginPeriodCashFlow": "197837000.00",
                    "endPeriodCashFlow": "224959000.00",
                    "totalCashFromOperatingActivities": "82829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25012000.00",
                    "otherCashflowsFromInvestingActivities": "562000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9247000.00",
                    "salePurchaseOfStock": "-83000.00",
                    "otherCashflowsFromFinancingActivities": "-322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73269000.00",
                    "stockBasedCompensation": "4320000.00",
                    "otherNonCashItems": "69182000.00",
                    "freeCashFlow": "80040000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27058000.00",
                    "changeInCash": "113764000.00",
                    "beginPeriodCashFlow": "84073000.00",
                    "endPeriodCashFlow": "197837000.00",
                    "totalCashFromOperatingActivities": "70508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25259000.00",
                    "otherCashflowsFromInvestingActivities": "376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-683078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88779000.00",
                    "stockBasedCompensation": "4412000.00",
                    "otherNonCashItems": "84902000.00",
                    "freeCashFlow": "67767000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29722000.00",
                    "changeInCash": "4113000.00",
                    "beginPeriodCashFlow": "79960000.00",
                    "endPeriodCashFlow": "84073000.00",
                    "totalCashFromOperatingActivities": "48614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24926000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17856000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90782000.00",
                    "stockBasedCompensation": "3931000.00",
                    "otherNonCashItems": "62465000.00",
                    "freeCashFlow": "47015000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29907000.00",
                    "changeInCash": "12803000.00",
                    "beginPeriodCashFlow": "67157000.00",
                    "endPeriodCashFlow": "79960000.00",
                    "totalCashFromOperatingActivities": "78409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26559000.00",
                    "otherCashflowsFromInvestingActivities": "-4418000.00",
                    "dividendsPaid": "53754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87916000.00",
                    "stockBasedCompensation": "4214000.00",
                    "otherNonCashItems": "85140000.00",
                    "freeCashFlow": "68187000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10740000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33741000.00",
                    "changeInCash": "-3702000.00",
                    "beginPeriodCashFlow": "70859000.00",
                    "endPeriodCashFlow": "67157000.00",
                    "totalCashFromOperatingActivities": "24910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26542000.00",
                    "otherCashflowsFromInvestingActivities": "-5730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85374000.00",
                    "stockBasedCompensation": "4218000.00",
                    "otherNonCashItems": "22817000.00",
                    "freeCashFlow": "20085000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30512000.00",
                    "changeInCash": "34012000.00",
                    "beginPeriodCashFlow": "36847000.00",
                    "endPeriodCashFlow": "70859000.00",
                    "totalCashFromOperatingActivities": "98600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26664000.00",
                    "otherCashflowsFromInvestingActivities": "541000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13787000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47607000.00",
                    "stockBasedCompensation": "4340000.00",
                    "otherNonCashItems": "63792000.00",
                    "freeCashFlow": "96981000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24029000.00",
                    "changeInCash": "7019000.00",
                    "beginPeriodCashFlow": "29828000.00",
                    "endPeriodCashFlow": "36847000.00",
                    "totalCashFromOperatingActivities": "33206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26690000.00",
                    "otherCashflowsFromInvestingActivities": "-170000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6496000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "182427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85092000.00",
                    "stockBasedCompensation": "3495000.00",
                    "otherNonCashItems": "47710000.00",
                    "freeCashFlow": "32629000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34211000.00",
                    "netBorrowings": "-462078000.00",
                    "totalCashFromFinancingActivities": "-570288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89400000.00",
                    "changeInCash": "-282270000.00",
                    "beginPeriodCashFlow": "784649000.00",
                    "endPeriodCashFlow": "502379000.00",
                    "totalCashFromOperatingActivities": "305670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "941225000.00",
                    "otherCashflowsFromInvestingActivities": "-908000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "51376000.00",
                    "salePurchaseOfStock": "-22013000.00",
                    "otherCashflowsFromFinancingActivities": "-86197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33302999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-724523000.00",
                    "stockBasedCompensation": "25330000.00",
                    "otherNonCashItems": "-8484000.00",
                    "freeCashFlow": "272367000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-40376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40376000.00",
                    "netBorrowings": "-28977000.00",
                    "totalCashFromFinancingActivities": "-110223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-226546000.00",
                    "changeInCash": "214073000.00",
                    "beginPeriodCashFlow": "570576000.00",
                    "endPeriodCashFlow": "784649000.00",
                    "totalCashFromOperatingActivities": "375615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000792000.00",
                    "otherCashflowsFromInvestingActivities": "-40376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30886000.00",
                    "salePurchaseOfStock": "-4626000.00",
                    "otherCashflowsFromFinancingActivities": "-76620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-835623000.00",
                    "stockBasedCompensation": "26051000.00",
                    "otherNonCashItems": "474004000.00",
                    "freeCashFlow": "330840000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "investments": "-29996000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24322000.00",
                    "netBorrowings": "-462603000.00",
                    "totalCashFromFinancingActivities": "-544435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215464000.00",
                    "changeInCash": "-359426000.00",
                    "beginPeriodCashFlow": "930002000.00",
                    "endPeriodCashFlow": "570576000.00",
                    "totalCashFromOperatingActivities": "203919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1017601000.00",
                    "otherCashflowsFromInvestingActivities": "773000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "104227000.00",
                    "changeToAccountReceivables": "34332000.00",
                    "salePurchaseOfStock": "-7271000.00",
                    "otherCashflowsFromFinancingActivities": "-74561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1217578000.00",
                    "stockBasedCompensation": "25665000.00",
                    "otherNonCashItems": "113031000.00",
                    "freeCashFlow": "168712000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "4887000.00",
                    "changeToLiabilities": "71502000.00",
                    "totalCashflowsFromInvestingActivities": "-39385000.00",
                    "netBorrowings": "-33750000.00",
                    "totalCashFromFinancingActivities": "-97115000.00",
                    "changeToOperatingActivities": "-1421010000.00",
                    "netIncome": "11028000.00",
                    "changeInCash": "37781000.00",
                    "beginPeriodCashFlow": "892221000.00",
                    "endPeriodCashFlow": "930002000.00",
                    "totalCashFromOperatingActivities": "181834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1115697000.00",
                    "otherCashflowsFromInvestingActivities": "-1736000.00",
                    "dividendsPaid": "34957000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70371000.00",
                    "salePurchaseOfStock": "-22332000.00",
                    "otherCashflowsFromFinancingActivities": "-37457000.00",
                    "changeToNetincome": "355901000.00",
                    "capitalExpenditures": "44272000",
                    "changeReceivables": "70371000.00",
                    "cashFlowsOtherOperating": "-476162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45334000.00",
                    "changeInWorkingCapital": "-1342759000.00",
                    "stockBasedCompensation": "29986000.00",
                    "otherNonCashItems": "418571000.00",
                    "freeCashFlow": "137562000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "85097000.00",
                    "changeToLiabilities": "125939000.00",
                    "totalCashflowsFromInvestingActivities": "-26582000.00",
                    "netBorrowings": "-30500000.00",
                    "totalCashFromFinancingActivities": "-84103000.00",
                    "changeToOperatingActivities": "-1534708000.00",
                    "netIncome": "279839000.00",
                    "changeInCash": "3695000.00",
                    "beginPeriodCashFlow": "888526000.00",
                    "endPeriodCashFlow": "892221000.00",
                    "totalCashFromOperatingActivities": "143474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1003220000.00",
                    "otherCashflowsFromInvestingActivities": "12948000.00",
                    "dividendsPaid": "9795000.00",
                    "changeToInventory": "-187328000.00",
                    "changeToAccountReceivables": "-56000.00",
                    "salePurchaseOfStock": "-32886000.00",
                    "otherCashflowsFromFinancingActivities": "-16917000.00",
                    "changeToNetincome": "104970000.00",
                    "capitalExpenditures": "42572000",
                    "changeReceivables": "-56000.00",
                    "cashFlowsOtherOperating": "-498537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32789000.00",
                    "changeInWorkingCapital": "-1281993000.00",
                    "stockBasedCompensation": "47925000.00",
                    "otherNonCashItems": "60473000.00",
                    "freeCashFlow": "100902000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "11432000.00",
                    "changeToLiabilities": "29863000.00",
                    "totalCashflowsFromInvestingActivities": "-35163000.00",
                    "netBorrowings": "-256250000.00",
                    "totalCashFromFinancingActivities": "-647998000.00",
                    "changeToOperatingActivities": "-794786000.00",
                    "netIncome": "256988000.00",
                    "changeInCash": "72356000.00",
                    "beginPeriodCashFlow": "816170000.00",
                    "endPeriodCashFlow": "888526000.00",
                    "totalCashFromOperatingActivities": "748736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1028492000.00",
                    "otherCashflowsFromInvestingActivities": "-41595000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "70763000.00",
                    "changeToAccountReceivables": "63337000.00",
                    "salePurchaseOfStock": "-372668000.00",
                    "otherCashflowsFromFinancingActivities": "-15819000.00",
                    "changeToNetincome": "108606000.00",
                    "capitalExpenditures": "46595000",
                    "changeReceivables": "63337000.00",
                    "cashFlowsOtherOperating": "149100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65575000.00",
                    "changeInWorkingCapital": "-701586000.00",
                    "stockBasedCompensation": "52908000.00",
                    "otherNonCashItems": "88775000.00",
                    "freeCashFlow": "702141000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "1897000.00",
                    "changeToLiabilities": "-18522000.00",
                    "totalCashflowsFromInvestingActivities": "-89707000.00",
                    "netBorrowings": "-26582000.00",
                    "totalCashFromFinancingActivities": "-131126000.00",
                    "changeToOperatingActivities": "-1127236000.00",
                    "netIncome": "407716000.00",
                    "changeInCash": "261284000.00",
                    "beginPeriodCashFlow": "554886000.00",
                    "endPeriodCashFlow": "816170000.00",
                    "totalCashFromOperatingActivities": "483748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1075933000.00",
                    "otherCashflowsFromInvestingActivities": "-96984000.00",
                    "dividendsPaid": "4630000.00",
                    "changeToInventory": "-141084000.00",
                    "changeToAccountReceivables": "-43345000.00",
                    "salePurchaseOfStock": "-93616000.00",
                    "otherCashflowsFromFinancingActivities": "-10928000.00",
                    "changeToNetincome": "139402000.00",
                    "capitalExpenditures": "91604000",
                    "changeReceivables": "-43345000.00",
                    "cashFlowsOtherOperating": "-132195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "262915000.00",
                    "changeInWorkingCapital": "-1189103000.00",
                    "stockBasedCompensation": "64133000.00",
                    "otherNonCashItems": "163985000.00",
                    "freeCashFlow": "392144000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-85993000.00",
                    "changeToLiabilities": "25453000.00",
                    "totalCashflowsFromInvestingActivities": "-260184000.00",
                    "netBorrowings": "-4649000.00",
                    "totalCashFromFinancingActivities": "-314607000.00",
                    "changeToOperatingActivities": "-985802000.00",
                    "netIncome": "463967000.00",
                    "changeInCash": "-3897000.00",
                    "beginPeriodCashFlow": "558783000.00",
                    "endPeriodCashFlow": "554886000.00",
                    "totalCashFromOperatingActivities": "606547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1052415000.00",
                    "otherCashflowsFromInvestingActivities": "4088000.00",
                    "dividendsPaid": "14296000.00",
                    "changeToInventory": "-19795000.00",
                    "changeToAccountReceivables": "-52106000.00",
                    "salePurchaseOfStock": "-299979000.00",
                    "otherCashflowsFromFinancingActivities": "-9979000.00",
                    "changeToNetincome": "70144000.00",
                    "capitalExpenditures": "89802000",
                    "changeReceivables": "-52106000.00",
                    "cashFlowsOtherOperating": "-17228000.00",
                    "exchangeRateChanges": "-35653000.00",
                    "cashAndCashEquivalentsChanges": "-3897000.00",
                    "changeInWorkingCapital": "-1012455000.00",
                    "stockBasedCompensation": "60979000.00",
                    "otherNonCashItems": "8274000.00",
                    "freeCashFlow": "516745000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-50553000.00",
                    "changeToLiabilities": "-17910000.00",
                    "totalCashflowsFromInvestingActivities": "-130602000.00",
                    "netBorrowings": "263057000.00",
                    "totalCashFromFinancingActivities": "-204210000.00",
                    "changeToOperatingActivities": "-1061412000.00",
                    "netIncome": "489637000.00",
                    "changeInCash": "77394000.00",
                    "beginPeriodCashFlow": "481389000.00",
                    "endPeriodCashFlow": "558783000.00",
                    "totalCashFromOperatingActivities": "385729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1048876000.00",
                    "otherCashflowsFromInvestingActivities": "-82496000.00",
                    "dividendsPaid": "18561000.00",
                    "changeToInventory": "-81945000.00",
                    "changeToAccountReceivables": "-74561000.00",
                    "salePurchaseOfStock": "-448706000.00",
                    "otherCashflowsFromFinancingActivities": "-28966000.00",
                    "changeToNetincome": "-24987000.00",
                    "capitalExpenditures": "80049000",
                    "changeReceivables": "-74561000.00",
                    "cashFlowsOtherOperating": "-107174000.00",
                    "exchangeRateChanges": "26477000.00",
                    "cashAndCashEquivalentsChanges": "77394000.00",
                    "changeInWorkingCapital": "-1153883000.00",
                    "stockBasedCompensation": "53545000.00",
                    "otherNonCashItems": "-3781000.00",
                    "freeCashFlow": "305680000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-95000000.00",
                    "changeToLiabilities": "66432000.00",
                    "totalCashflowsFromInvestingActivities": "-174574000.00",
                    "netBorrowings": "87188000.00",
                    "totalCashFromFinancingActivities": "-153864000.00",
                    "changeToOperatingActivities": "-988570000.00",
                    "netIncome": "289963000.00",
                    "changeInCash": "165068000.00",
                    "beginPeriodCashFlow": "316321000.00",
                    "endPeriodCashFlow": "481389000.00",
                    "totalCashFromOperatingActivities": "514325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "947080000.00",
                    "otherCashflowsFromInvestingActivities": "15780000.00",
                    "dividendsPaid": "9010000.00",
                    "changeToInventory": "38172000.00",
                    "changeToAccountReceivables": "-30050000.00",
                    "salePurchaseOfStock": "-234059000.00",
                    "otherCashflowsFromFinancingActivities": "-9063000.00",
                    "changeToNetincome": "199585000.00",
                    "capitalExpenditures": "79220000",
                    "changeReceivables": "-26496000.00",
                    "cashFlowsOtherOperating": "-126268000.00",
                    "exchangeRateChanges": "-20819000.00",
                    "cashAndCashEquivalentsChanges": "165068000.00",
                    "changeInWorkingCapital": "-948634000.00",
                    "stockBasedCompensation": "38897000.00",
                    "otherNonCashItems": "175377000.00",
                    "freeCashFlow": "435105000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "24250000.00",
                    "changeToLiabilities": "37555000.00",
                    "totalCashflowsFromInvestingActivities": "-116770000.00",
                    "netBorrowings": "-116945000.00",
                    "totalCashFromFinancingActivities": "-127279000.00",
                    "changeToOperatingActivities": "-883094000.00",
                    "netIncome": "381704000.00",
                    "changeInCash": "114954000.00",
                    "beginPeriodCashFlow": "201367000.00",
                    "endPeriodCashFlow": "316321000.00",
                    "totalCashFromOperatingActivities": "370039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "831576000.00",
                    "otherCashflowsFromInvestingActivities": "-68321000.00",
                    "dividendsPaid": "3154000.00",
                    "changeToInventory": "-29151000.00",
                    "changeToAccountReceivables": "-111005000.00",
                    "salePurchaseOfStock": "-14452000.00",
                    "otherCashflowsFromFinancingActivities": "4118000.00",
                    "changeToNetincome": "60746000.00",
                    "capitalExpenditures": "68321000",
                    "changeReceivables": "-110964000.00",
                    "cashFlowsOtherOperating": "-107054000.00",
                    "exchangeRateChanges": "-11036000.00",
                    "cashAndCashEquivalentsChanges": "114954000.00",
                    "changeInWorkingCapital": "-929008000.00",
                    "stockBasedCompensation": "31020000.00",
                    "otherNonCashItems": "35131000.00",
                    "freeCashFlow": "301718000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "462000.00",
                    "changeToLiabilities": "111612000.00",
                    "totalCashflowsFromInvestingActivities": "-1223210000.00",
                    "netBorrowings": "588333000.00",
                    "totalCashFromFinancingActivities": "574877000.00",
                    "changeToOperatingActivities": "-704401000.00",
                    "netIncome": "267873000.00",
                    "changeInCash": "-320584000.00",
                    "beginPeriodCashFlow": "521951000.00",
                    "endPeriodCashFlow": "201367000.00",
                    "totalCashFromOperatingActivities": "372807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "698894000.00",
                    "otherCashflowsFromInvestingActivities": "654000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20271000.00",
                    "changeToAccountReceivables": "-72984000.00",
                    "salePurchaseOfStock": "-22192000.00",
                    "otherCashflowsFromFinancingActivities": "-530000.00",
                    "changeToNetincome": "44930000.00",
                    "capitalExpenditures": "39739000",
                    "changeReceivables": "-72984000.00",
                    "cashFlowsOtherOperating": "-55586000.00",
                    "exchangeRateChanges": "-45058000.00",
                    "cashAndCashEquivalentsChanges": "-317629000.00",
                    "changeInWorkingCapital": "-655480000.00",
                    "stockBasedCompensation": "28363000.00",
                    "otherNonCashItems": "31950000.00",
                    "freeCashFlow": "333068000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "-94092000.00",
                    "totalCashflowsFromInvestingActivities": "-26146000.00",
                    "netBorrowings": "-14552000.00",
                    "totalCashFromFinancingActivities": "-19953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "290160000.00",
                    "changeInCash": "-89019000.00",
                    "beginPeriodCashFlow": "610970000.00",
                    "endPeriodCashFlow": "521951000.00",
                    "totalCashFromOperatingActivities": "-49463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552275000.00",
                    "otherCashflowsFromInvestingActivities": "-24303000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-164717000.00",
                    "changeToAccountReceivables": "-80083000.00",
                    "salePurchaseOfStock": "-12135000.00",
                    "otherCashflowsFromFinancingActivities": "6734000.00",
                    "changeToNetincome": "177047000.00",
                    "capitalExpenditures": "24303000",
                    "changeReceivables": "-80083000.00",
                    "cashFlowsOtherOperating": "-117592000.00",
                    "exchangeRateChanges": "6543000.00",
                    "cashAndCashEquivalentsChanges": "-89019000.00",
                    "changeInWorkingCapital": "-1090659000.00",
                    "stockBasedCompensation": "20299000.00",
                    "otherNonCashItems": "6958000.00",
                    "freeCashFlow": "-73766000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": "-750000.00",
                    "changeToLiabilities": "154830000.00",
                    "totalCashflowsFromInvestingActivities": "-18829000.00",
                    "netBorrowings": "-155359000.00",
                    "totalCashFromFinancingActivities": "-155087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136216000.00",
                    "changeInCash": "395134000.00",
                    "beginPeriodCashFlow": "215836000.00",
                    "endPeriodCashFlow": "610970000.00",
                    "totalCashFromOperatingActivities": "569050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "440857000.00",
                    "otherCashflowsFromInvestingActivities": "-17894000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "91898000.00",
                    "changeToAccountReceivables": "-11717000.00",
                    "salePurchaseOfStock": "-15989000.00",
                    "otherCashflowsFromFinancingActivities": "16261000.00",
                    "changeToNetincome": "-69469000.00",
                    "capitalExpenditures": "18557000",
                    "changeReceivables": "-11717000.00",
                    "cashFlowsOtherOperating": "400815000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "394653000.00",
                    "changeInWorkingCapital": "33090000.00",
                    "stockBasedCompensation": "17202000.00",
                    "otherNonCashItems": "30199000.00",
                    "freeCashFlow": "550493000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "198978000.00",
                    "totalCashflowsFromInvestingActivities": "-14941000.00",
                    "netBorrowings": "-106002000.00",
                    "totalCashFromFinancingActivities": "-104057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126362000.00",
                    "changeInCash": "135876000.00",
                    "beginPeriodCashFlow": "79960000.00",
                    "endPeriodCashFlow": "215836000.00",
                    "totalCashFromOperatingActivities": "254874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99848000.00",
                    "otherCashflowsFromInvestingActivities": "750000.00",
                    "dividendsPaid": "20813000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-44750000.00",
                    "salePurchaseOfStock": "-1677000.00",
                    "otherCashflowsFromFinancingActivities": "3622000.00",
                    "changeToNetincome": "99637000.00",
                    "capitalExpenditures": "15371000",
                    "changeReceivables": "-54352000.00",
                    "cashFlowsOtherOperating": "-113199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "135485000.00",
                    "changeInWorkingCapital": "-385822000.00",
                    "stockBasedCompensation": "16012000.00",
                    "otherNonCashItems": "329314000.00",
                    "freeCashFlow": "239503000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118189000.00",
                    "changeInCash": "50132000.00",
                    "beginPeriodCashFlow": "29828000.00",
                    "endPeriodCashFlow": "79960000.00",
                    "totalCashFromOperatingActivities": "235125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106455000.00",
                    "otherCashflowsFromInvestingActivities": "-9777000.00",
                    "dividendsPaid": "53754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-305989000.00",
                    "stockBasedCompensation": "16267000.00",
                    "otherNonCashItems": "219459000.00",
                    "freeCashFlow": "217882000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88547000.00",
                    "changeInCash": "4348000.00",
                    "beginPeriodCashFlow": "25480000.00",
                    "endPeriodCashFlow": "29828000.00",
                    "totalCashFromOperatingActivities": "155035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106504000.00",
                    "otherCashflowsFromInvestingActivities": "-4033000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-282703000.00",
                    "stockBasedCompensation": "13716000.00",
                    "otherNonCashItems": "166996000.00",
                    "freeCashFlow": "141616000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23902000.00",
                    "minorityInterest": "-1706000.00",
                    "netIncome": "-18870000.00",
                    "sellingGeneralAdministrative": "201925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258947000.00",
                    "reconciledDepreciation": "227685000.00",
                    "ebit": "17443000.00",
                    "ebitda": "38866000.00",
                    "depreciationAndAmortization": "21423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35599000.00",
                    "otherOperatingExpenses": "506528000.00",
                    "interestExpense": "41345000.00",
                    "taxProvision": "-6738000.00",
                    "interestIncome": "3124000.00",
                    "netInterestIncome": "-38221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6738000.00",
                    "totalRevenue": "542127000.00",
                    "totalOperatingExpenses": "223348000.00",
                    "costOfRevenue": "283180000.00",
                    "totalOtherIncomeExpenseNet": "-59501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17164000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80734000.00",
                    "minorityInterest": "-2299000.00",
                    "netIncome": "-55467000.00",
                    "sellingGeneralAdministrative": "77829000.00",
                    "sellingAndMarketingExpenses": "287200000.00",
                    "grossProfit": "295707000.00",
                    "reconciledDepreciation": "246605000.00",
                    "ebit": "-38807000.00",
                    "ebitda": "210743000.00",
                    "depreciationAndAmortization": "249550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60661000.00",
                    "otherOperatingExpenses": "534142000.00",
                    "interestExpense": "41927000.00",
                    "taxProvision": "-27566000.00",
                    "interestIncome": "5013000.00",
                    "netInterestIncome": "-36914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27566000.00",
                    "totalRevenue": "594803000.00",
                    "totalOperatingExpenses": "235046000.00",
                    "costOfRevenue": "299096000.00",
                    "totalOtherIncomeExpenseNet": "-141395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53168000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122846000.00",
                    "minorityInterest": "-3552000.00",
                    "netIncome": "76529000.00",
                    "sellingGeneralAdministrative": "197975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270666000.00",
                    "reconciledDepreciation": "237617000.00",
                    "ebit": "167420000.00",
                    "ebitda": "405037000.00",
                    "depreciationAndAmortization": "237617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59997000.00",
                    "otherOperatingExpenses": "501744000.00",
                    "interestExpense": "44574000.00",
                    "taxProvision": "42765000.00",
                    "interestIncome": "6113000.00",
                    "netInterestIncome": "-38461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42765000.00",
                    "totalRevenue": "561741000.00",
                    "totalOperatingExpenses": "210669000.00",
                    "costOfRevenue": "291075000.00",
                    "totalOtherIncomeExpenseNet": "62849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68778000.00",
                    "minorityInterest": "-2417000.00",
                    "netIncome": "50289000.00",
                    "sellingGeneralAdministrative": "221704000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316148000.00",
                    "reconciledDepreciation": "238196000.00",
                    "ebit": "111238000.00",
                    "ebitda": "349434000.00",
                    "depreciationAndAmortization": "238196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67998000.00",
                    "otherOperatingExpenses": "532026000.00",
                    "interestExpense": "42460000.00",
                    "taxProvision": "16072000.00",
                    "interestIncome": "8205000.00",
                    "netInterestIncome": "-34255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16072000.00",
                    "totalRevenue": "600024000.00",
                    "totalOperatingExpenses": "248150000.00",
                    "costOfRevenue": "283876000.00",
                    "totalOtherIncomeExpenseNet": "780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52706000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37108000.00",
                    "minorityInterest": "-4104000.00",
                    "netIncome": "18049000.00",
                    "sellingGeneralAdministrative": "197975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287887000.00",
                    "reconciledDepreciation": "218807000.00",
                    "ebit": "134678000.00",
                    "ebitda": "360370000.00",
                    "depreciationAndAmortization": "225692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64197000.00",
                    "otherOperatingExpenses": "491036000.00",
                    "interestExpense": "43392000.00",
                    "taxProvision": "14955000.00",
                    "interestIncome": "8415000.00",
                    "netInterestIncome": "-34977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14955000.00",
                    "totalRevenue": "555233000.00",
                    "totalOperatingExpenses": "223690000.00",
                    "costOfRevenue": "267346000.00",
                    "totalOtherIncomeExpenseNet": "-27089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22153000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300464000.00",
                    "minorityInterest": "5024000.00",
                    "netIncome": "-284497000.00",
                    "sellingGeneralAdministrative": "81150000.00",
                    "sellingAndMarketingExpenses": "273800000.00",
                    "grossProfit": "306761000.00",
                    "reconciledDepreciation": "270287000.00",
                    "ebit": "-255458000.00",
                    "ebitda": "14829000.00",
                    "depreciationAndAmortization": "270287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254219000.00",
                    "otherOperatingExpenses": "853524000.00",
                    "interestExpense": "45006000.00",
                    "taxProvision": "-10943000.00",
                    "interestIncome": "9323000.00",
                    "netInterestIncome": "-35683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10943000.00",
                    "totalRevenue": "599305000.00",
                    "totalOperatingExpenses": "560980000.00",
                    "costOfRevenue": "292544000.00",
                    "totalOtherIncomeExpenseNet": "-46245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-289521000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66331000.00",
                    "minorityInterest": "-5058000.00",
                    "netIncome": "41382000.00",
                    "sellingGeneralAdministrative": "191622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "311868000.00",
                    "reconciledDepreciation": "250087000.00",
                    "ebit": "111454000.00",
                    "ebitda": "361541000.00",
                    "depreciationAndAmortization": "250087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93653000.00",
                    "otherOperatingExpenses": "505961000.00",
                    "interestExpense": "45123000.00",
                    "taxProvision": "19891000.00",
                    "interestIncome": "9303000.00",
                    "netInterestIncome": "-35820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19891000.00",
                    "totalRevenue": "599614000.00",
                    "totalOperatingExpenses": "218215000.00",
                    "costOfRevenue": "287746000.00",
                    "totalOtherIncomeExpenseNet": "-27322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46440000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21396000.00",
                    "minorityInterest": "3055000.00",
                    "netIncome": "-29234000.00",
                    "sellingGeneralAdministrative": "208176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345207000.00",
                    "reconciledDepreciation": "238657000.00",
                    "ebit": "21820000.00",
                    "ebitda": "260477000.00",
                    "depreciationAndAmortization": "238657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10788000.00",
                    "otherOperatingExpenses": "615146000.00",
                    "interestExpense": "43216000.00",
                    "taxProvision": "10893000.00",
                    "interestIncome": "9292000.00",
                    "netInterestIncome": "-33924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10893000.00",
                    "totalRevenue": "625934000.00",
                    "totalOperatingExpenses": "334419000.00",
                    "costOfRevenue": "280727000.00",
                    "totalOtherIncomeExpenseNet": "-32184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32289000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81032000.00",
                    "minorityInterest": "-11580000.00",
                    "netIncome": "45803000.00",
                    "sellingGeneralAdministrative": "188881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299059000.00",
                    "reconciledDepreciation": "228378000.00",
                    "ebit": "113873000.00",
                    "ebitda": "347171000.00",
                    "depreciationAndAmortization": "233298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110178000.00",
                    "otherOperatingExpenses": "486283000.00",
                    "interestExpense": "32841000.00",
                    "taxProvision": "23649000.00",
                    "interestIncome": "8885000.00",
                    "netInterestIncome": "-23956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23649000.00",
                    "totalRevenue": "596461000.00",
                    "totalOperatingExpenses": "188881000.00",
                    "costOfRevenue": "297402000.00",
                    "totalOtherIncomeExpenseNet": "-29146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28007000.00",
                    "minorityInterest": "18079000.00",
                    "netIncome": "-21809000.00",
                    "sellingGeneralAdministrative": "44549000.00",
                    "sellingAndMarketingExpenses": "241500000.00",
                    "grossProfit": "284938000.00",
                    "reconciledDepreciation": "307246000.00",
                    "ebit": "9392000.00",
                    "ebitda": "316638000.00",
                    "depreciationAndAmortization": "307246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11443000.00",
                    "otherOperatingExpenses": "690291000.00",
                    "interestExpense": "37399000.00",
                    "taxProvision": "11881000.00",
                    "interestIncome": "10074000.00",
                    "netInterestIncome": "-27325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11881000.00",
                    "totalRevenue": "678848000.00",
                    "totalOperatingExpenses": "296381000.00",
                    "costOfRevenue": "393910000.00",
                    "totalOtherIncomeExpenseNet": "-16564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91568000.00",
                    "minorityInterest": "-4473000.00",
                    "netIncome": "63424000.00",
                    "sellingGeneralAdministrative": "187232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "352054000.00",
                    "reconciledDepreciation": "28009000.00",
                    "ebit": "130325000.00",
                    "ebitda": "359303000.00",
                    "depreciationAndAmortization": "228978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120850000.00",
                    "otherOperatingExpenses": "516104000.00",
                    "interestExpense": "38757000.00",
                    "taxProvision": "23671000.00",
                    "interestIncome": "11686000.00",
                    "netInterestIncome": "-27071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23671000.00",
                    "totalRevenue": "636954000.00",
                    "totalOperatingExpenses": "231204000.00",
                    "costOfRevenue": "284900000.00",
                    "totalOtherIncomeExpenseNet": "-29282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67897000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84253000.00",
                    "minorityInterest": "-8141000.00",
                    "netIncome": "70239000.00",
                    "sellingGeneralAdministrative": "194298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356667000.00",
                    "reconciledDepreciation": "25745000.00",
                    "ebit": "123183000.00",
                    "ebitda": "392241000.00",
                    "depreciationAndAmortization": "269058000.00",
                    "nonOperatingIncomeNetOther": "17482000.00",
                    "operatingIncome": "105701000.00",
                    "otherOperatingExpenses": "572927000.00",
                    "interestExpense": "38930000.00",
                    "taxProvision": "22155000.00",
                    "interestIncome": "7342000.00",
                    "netInterestIncome": "-31588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30923000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22155000.00",
                    "totalRevenue": "678628000.00",
                    "totalOperatingExpenses": "250966000.00",
                    "costOfRevenue": "321961000.00",
                    "totalOtherIncomeExpenseNet": "-21448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62098000.00",
                    "netIncomeApplicableToCommonShares": "70239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148192000.00",
                    "minorityInterest": "7683000.00",
                    "netIncome": "103610000.00",
                    "sellingGeneralAdministrative": "185606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390718000.00",
                    "reconciledDepreciation": "25875000.00",
                    "ebit": "185809000.00",
                    "ebitda": "398757000.00",
                    "depreciationAndAmortization": "212948000.00",
                    "nonOperatingIncomeNetOther": "12505000.00",
                    "operatingIncome": "173304000.00",
                    "otherOperatingExpenses": "544143000.00",
                    "interestExpense": "37617000.00",
                    "taxProvision": "36899000.00",
                    "interestIncome": "7916000.00",
                    "netInterestIncome": "-29701000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5933000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36899000.00",
                    "totalRevenue": "717447000.00",
                    "totalOperatingExpenses": "217414000.00",
                    "costOfRevenue": "326729000.00",
                    "totalOtherIncomeExpenseNet": "-25112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111293000.00",
                    "netIncomeApplicableToCommonShares": "103610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-423516000.00",
                    "minorityInterest": "14729000.00",
                    "netIncome": "-264689000.00",
                    "sellingGeneralAdministrative": "152627000.00",
                    "sellingAndMarketingExpenses": "379000000.00",
                    "grossProfit": "352086000.00",
                    "reconciledDepreciation": "27671000.00",
                    "ebit": "-386839000.00",
                    "ebitda": "39203000.00",
                    "depreciationAndAmortization": "426042000.00",
                    "nonOperatingIncomeNetOther": "4802000.00",
                    "operatingIncome": "-391641000.00",
                    "otherOperatingExpenses": "1356161000.00",
                    "interestExpense": "36677000.00",
                    "taxProvision": "-144098000.00",
                    "interestIncome": "4774000.00",
                    "netInterestIncome": "-31903000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "489683000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-144098000.00",
                    "totalRevenue": "964520000.00",
                    "totalOperatingExpenses": "743727000.00",
                    "costOfRevenue": "612434000.00",
                    "totalOtherIncomeExpenseNet": "-31875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-279418000.00",
                    "netIncomeApplicableToCommonShares": "-264689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118448000.00",
                    "minorityInterest": "5326000.00",
                    "netIncome": "84666000.00",
                    "sellingGeneralAdministrative": "207972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388384000.00",
                    "reconciledDepreciation": "242944000.00",
                    "ebit": "152756000.00",
                    "ebitda": "395700000.00",
                    "depreciationAndAmortization": "242944000.00",
                    "nonOperatingIncomeNetOther": "2079000.00",
                    "operatingIncome": "150677000.00",
                    "otherOperatingExpenses": "531166000.00",
                    "interestExpense": "34308000.00",
                    "taxProvision": "28456000.00",
                    "interestIncome": "3625000.00",
                    "netInterestIncome": "-30683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28456000.00",
                    "totalRevenue": "681843000.00",
                    "totalOperatingExpenses": "237707000.00",
                    "costOfRevenue": "293459000.00",
                    "totalOtherIncomeExpenseNet": "-32229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89992000.00",
                    "netIncomeApplicableToCommonShares": "84666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122948000.00",
                    "minorityInterest": "6491000.00",
                    "netIncome": "83429000.00",
                    "sellingGeneralAdministrative": "231819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412253000.00",
                    "reconciledDepreciation": "231269000.00",
                    "ebit": "154928000.00",
                    "ebitda": "386197000.00",
                    "depreciationAndAmortization": "231269000.00",
                    "nonOperatingIncomeNetOther": "1725000.00",
                    "operatingIncome": "153203000.00",
                    "otherOperatingExpenses": "584822000.00",
                    "interestExpense": "31980000.00",
                    "taxProvision": "33028000.00",
                    "interestIncome": "2467000.00",
                    "netInterestIncome": "-29513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33028000.00",
                    "totalRevenue": "738025000.00",
                    "totalOperatingExpenses": "259050000.00",
                    "costOfRevenue": "325772000.00",
                    "totalOtherIncomeExpenseNet": "-30255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89920000.00",
                    "netIncomeApplicableToCommonShares": "83429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "152168000.00",
                    "minorityInterest": "6346000.00",
                    "netIncome": "104188000.00",
                    "sellingGeneralAdministrative": "230653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427920000.00",
                    "reconciledDepreciation": "215442000.00",
                    "ebit": "182965000.00",
                    "ebitda": "398407000.00",
                    "depreciationAndAmortization": "215442000.00",
                    "nonOperatingIncomeNetOther": "8288000.00",
                    "operatingIncome": "174677000.00",
                    "otherOperatingExpenses": "537480000.00",
                    "interestExpense": "30797000.00",
                    "taxProvision": "41634000.00",
                    "interestIncome": "2460000.00",
                    "netInterestIncome": "-28337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41634000.00",
                    "totalRevenue": "712157000.00",
                    "totalOperatingExpenses": "253243000.00",
                    "costOfRevenue": "284237000.00",
                    "totalOtherIncomeExpenseNet": "-22509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110534000.00",
                    "netIncomeApplicableToCommonShares": "104188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40442000.00",
                    "minorityInterest": "6990000.00",
                    "netIncome": "17039000.00",
                    "sellingGeneralAdministrative": "101430000.00",
                    "sellingAndMarketingExpenses": "383000000.00",
                    "grossProfit": "369303000.00",
                    "reconciledDepreciation": "330319000.00",
                    "ebit": "71841000.00",
                    "ebitda": "402160000.00",
                    "depreciationAndAmortization": "330319000.00",
                    "nonOperatingIncomeNetOther": "8209000.00",
                    "operatingIncome": "63632000.00",
                    "otherOperatingExpenses": "740077000.00",
                    "interestExpense": "31399000.00",
                    "taxProvision": "16413000.00",
                    "interestIncome": "2629000.00",
                    "netInterestIncome": "-28770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1481000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16413000.00",
                    "totalRevenue": "803709000.00",
                    "totalOperatingExpenses": "305671000.00",
                    "costOfRevenue": "434406000.00",
                    "totalOtherIncomeExpenseNet": "-23190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24029000.00",
                    "netIncomeApplicableToCommonShares": "17039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159231000.00",
                    "minorityInterest": "7836000.00",
                    "netIncome": "110651000.00",
                    "sellingGeneralAdministrative": "220011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "432502000.00",
                    "reconciledDepreciation": "291703000.00",
                    "ebit": "190644000.00",
                    "ebitda": "482347000.00",
                    "depreciationAndAmortization": "291703000.00",
                    "nonOperatingIncomeNetOther": "2318000.00",
                    "operatingIncome": "188326000.00",
                    "otherOperatingExpenses": "622440000.00",
                    "interestExpense": "31413000.00",
                    "taxProvision": "40744000.00",
                    "interestIncome": "2264000.00",
                    "netInterestIncome": "-29149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "754000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40744000.00",
                    "totalRevenue": "810766000.00",
                    "totalOperatingExpenses": "244176000.00",
                    "costOfRevenue": "378264000.00",
                    "totalOtherIncomeExpenseNet": "-29095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118487000.00",
                    "netIncomeApplicableToCommonShares": "110651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53919000.00",
                    "minorityInterest": "338903000.00",
                    "netIncome": "35885000.00",
                    "sellingGeneralAdministrative": "198618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "432551000.00",
                    "reconciledDepreciation": "204965000.00",
                    "ebit": "85438000.00",
                    "ebitda": "290403000.00",
                    "depreciationAndAmortization": "204965000.00",
                    "nonOperatingIncomeNetOther": "17182000.00",
                    "operatingIncome": "68256000.00",
                    "otherOperatingExpenses": "703136000.00",
                    "interestExpense": "31519000.00",
                    "taxProvision": "11321000.00",
                    "interestIncome": "3008000.00",
                    "netInterestIncome": "-28511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "143073000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11321000.00",
                    "totalRevenue": "771392000.00",
                    "totalOperatingExpenses": "364295000.00",
                    "costOfRevenue": "338841000.00",
                    "totalOtherIncomeExpenseNet": "-14337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42598000.00",
                    "netIncomeApplicableToCommonShares": "35885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120640000.00",
                    "minorityInterest": "7704000.00",
                    "netIncome": "87021000.00",
                    "sellingGeneralAdministrative": "191535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411169000.00",
                    "reconciledDepreciation": "176233000.00",
                    "ebit": "155382000.00",
                    "ebitda": "331615000.00",
                    "depreciationAndAmortization": "176233000.00",
                    "nonOperatingIncomeNetOther": "-14326000.00",
                    "operatingIncome": "169708000.00",
                    "otherOperatingExpenses": "522033000.00",
                    "interestExpense": "34742000.00",
                    "taxProvision": "25915000.00",
                    "interestIncome": "2342000.00",
                    "netInterestIncome": "-32400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24680000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25915000.00",
                    "totalRevenue": "691741000.00",
                    "totalOperatingExpenses": "241461000.00",
                    "costOfRevenue": "280572000.00",
                    "totalOtherIncomeExpenseNet": "-49068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94725000.00",
                    "netIncomeApplicableToCommonShares": "87021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148133000.00",
                    "minorityInterest": "3521000.00",
                    "netIncome": "94711000.00",
                    "sellingGeneralAdministrative": "26661000.00",
                    "sellingAndMarketingExpenses": "246900000.00",
                    "grossProfit": "339063000.00",
                    "reconciledDepreciation": "326106000.00",
                    "ebit": "181460000.00",
                    "ebitda": "507566000.00",
                    "depreciationAndAmortization": "326106000.00",
                    "nonOperatingIncomeNetOther": "100065000.00",
                    "operatingIncome": "81395000.00",
                    "otherOperatingExpenses": "698880000.00",
                    "interestExpense": "33327000.00",
                    "taxProvision": "49901000.00",
                    "interestIncome": "18756000.00",
                    "netInterestIncome": "-14571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "289266000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "49901000.00",
                    "totalRevenue": "780275000.00",
                    "totalOperatingExpenses": "257668000.00",
                    "costOfRevenue": "441212000.00",
                    "totalOtherIncomeExpenseNet": "66738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98232000.00",
                    "netIncomeApplicableToCommonShares": "94711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120191000.00",
                    "minorityInterest": "6356000.00",
                    "netIncome": "61640000.00",
                    "sellingGeneralAdministrative": "148769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320199000.00",
                    "reconciledDepreciation": "234496000.00",
                    "ebit": "153609000.00",
                    "ebitda": "388105000.00",
                    "depreciationAndAmortization": "234496000.00",
                    "nonOperatingIncomeNetOther": "14132000.00",
                    "operatingIncome": "139477000.00",
                    "otherOperatingExpenses": "514538000.00",
                    "interestExpense": "33418000.00",
                    "taxProvision": "52195000.00",
                    "interestIncome": "2994000.00",
                    "netInterestIncome": "-30424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4406000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "52195000.00",
                    "totalRevenue": "654015000.00",
                    "totalOperatingExpenses": "180722000.00",
                    "costOfRevenue": "333816000.00",
                    "totalOtherIncomeExpenseNet": "-19286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67996000.00",
                    "netIncomeApplicableToCommonShares": "61640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26941000.00",
                    "minorityInterest": "2273000.00",
                    "netIncome": "14961000.00",
                    "sellingGeneralAdministrative": "155163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363788000.00",
                    "reconciledDepreciation": "217178000.00",
                    "ebit": "61242000.00",
                    "ebitda": "278420000.00",
                    "depreciationAndAmortization": "217178000.00",
                    "nonOperatingIncomeNetOther": "12440000.00",
                    "operatingIncome": "48802000.00",
                    "otherOperatingExpenses": "597489000.00",
                    "interestExpense": "34301000.00",
                    "taxProvision": "9707000.00",
                    "interestIncome": "3727000.00",
                    "netInterestIncome": "-30574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-130411000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9707000.00",
                    "totalRevenue": "646291000.00",
                    "totalOperatingExpenses": "314986000.00",
                    "costOfRevenue": "282503000.00",
                    "totalOtherIncomeExpenseNet": "-21861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17234000.00",
                    "netIncomeApplicableToCommonShares": "14961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107114000.00",
                    "minorityInterest": "4859000.00",
                    "netIncome": "68667000.00",
                    "sellingGeneralAdministrative": "184649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390315000.00",
                    "reconciledDepreciation": "250712000.00",
                    "ebit": "144678000.00",
                    "ebitda": "395390000.00",
                    "depreciationAndAmortization": "250712000.00",
                    "nonOperatingIncomeNetOther": "-28292000.00",
                    "operatingIncome": "172970000.00",
                    "otherOperatingExpenses": "561405000.00",
                    "interestExpense": "37564000.00",
                    "taxProvision": "33588000.00",
                    "interestIncome": "4555000.00",
                    "netInterestIncome": "-33009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5966000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33588000.00",
                    "totalRevenue": "734375000.00",
                    "totalOperatingExpenses": "217345000.00",
                    "costOfRevenue": "344060000.00",
                    "totalOtherIncomeExpenseNet": "-65856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73526000.00",
                    "netIncomeApplicableToCommonShares": "68667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25011000.00",
                    "minorityInterest": "8925000.00",
                    "netIncome": "-8577000.00",
                    "sellingGeneralAdministrative": "6089000.00",
                    "sellingAndMarketingExpenses": "180300000.00",
                    "grossProfit": "358982000.00",
                    "reconciledDepreciation": "304039000.00",
                    "ebit": "63827000.00",
                    "ebitda": "367866000.00",
                    "depreciationAndAmortization": "304039000.00",
                    "nonOperatingIncomeNetOther": "22108000.00",
                    "operatingIncome": "41719000.00",
                    "otherOperatingExpenses": "743485000.00",
                    "interestExpense": "38816000.00",
                    "taxProvision": "24663000.00",
                    "interestIncome": "11136000.00",
                    "netInterestIncome": "-27680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "177512000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24663000.00",
                    "totalRevenue": "785204000.00",
                    "totalOperatingExpenses": "317263000.00",
                    "costOfRevenue": "426222000.00",
                    "totalOtherIncomeExpenseNet": "-16708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "348000.00",
                    "netIncomeApplicableToCommonShares": "-8577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131953000.00",
                    "minorityInterest": "6303000.00",
                    "netIncome": "116923000.00",
                    "sellingGeneralAdministrative": "159357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363605000.00",
                    "reconciledDepreciation": "252958000.00",
                    "ebit": "171574000.00",
                    "ebitda": "424532000.00",
                    "depreciationAndAmortization": "252958000.00",
                    "nonOperatingIncomeNetOther": "3136000.00",
                    "operatingIncome": "168438000.00",
                    "otherOperatingExpenses": "539968000.00",
                    "interestExpense": "39621000.00",
                    "taxProvision": "8727000.00",
                    "interestIncome": "4626000.00",
                    "netInterestIncome": "-34995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-10191000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8727000.00",
                    "totalRevenue": "718597000.00",
                    "totalOperatingExpenses": "184976000.00",
                    "costOfRevenue": "354992000.00",
                    "totalOtherIncomeExpenseNet": "-36485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123226000.00",
                    "netIncomeApplicableToCommonShares": "116923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132589000.00",
                    "minorityInterest": "5242000.00",
                    "netIncome": "128743000.00",
                    "sellingGeneralAdministrative": "173364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386676000.00",
                    "reconciledDepreciation": "289605000.00",
                    "ebit": "172305000.00",
                    "ebitda": "461910000.00",
                    "depreciationAndAmortization": "289605000.00",
                    "nonOperatingIncomeNetOther": "2048000.00",
                    "operatingIncome": "170257000.00",
                    "otherOperatingExpenses": "584880000.00",
                    "interestExpense": "39716000.00",
                    "taxProvision": "-1396000.00",
                    "interestIncome": "4745000.00",
                    "netInterestIncome": "-34971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-17162000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1396000.00",
                    "totalRevenue": "772299000.00",
                    "totalOperatingExpenses": "199257000.00",
                    "costOfRevenue": "385623000.00",
                    "totalOtherIncomeExpenseNet": "-37668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133985000.00",
                    "netIncomeApplicableToCommonShares": "128743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196633000.00",
                    "minorityInterest": "6760000.00",
                    "netIncome": "143397000.00",
                    "sellingGeneralAdministrative": "172512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444073000.00",
                    "reconciledDepreciation": "229331000.00",
                    "ebit": "236278000.00",
                    "ebitda": "465609000.00",
                    "depreciationAndAmortization": "229331000.00",
                    "nonOperatingIncomeNetOther": "-8585000.00",
                    "operatingIncome": "244863000.00",
                    "otherOperatingExpenses": "536716000.00",
                    "interestExpense": "39645000.00",
                    "taxProvision": "46476000.00",
                    "interestIncome": "32688000.00",
                    "netInterestIncome": "-35445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2642000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "46476000.00",
                    "totalRevenue": "784221000.00",
                    "totalOperatingExpenses": "196568000.00",
                    "costOfRevenue": "340148000.00",
                    "totalOtherIncomeExpenseNet": "-48230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150157000.00",
                    "netIncomeApplicableToCommonShares": "143397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99653000.00",
                    "minorityInterest": "4560000.00",
                    "netIncome": "71879000.00",
                    "sellingGeneralAdministrative": "39910000.00",
                    "sellingAndMarketingExpenses": "196000000.00",
                    "grossProfit": "370469000.00",
                    "reconciledDepreciation": "304092000.00",
                    "ebit": "390219000.00",
                    "ebitda": "417466000.00",
                    "depreciationAndAmortization": "27247000.00",
                    "nonOperatingIncomeNetOther": "1915000.00",
                    "operatingIncome": "137124000.00",
                    "otherOperatingExpenses": "593014000.00",
                    "interestExpense": "39386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "5800000.00",
                    "nonRecurring": "42708000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23214000.00",
                    "totalRevenue": "772846000.00",
                    "totalOperatingExpenses": "190637000.00",
                    "costOfRevenue": "402377000.00",
                    "totalOtherIncomeExpenseNet": "-37471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76460000.00",
                    "netIncomeApplicableToCommonShares": "71879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "160326000.00",
                    "minorityInterest": "5403000.00",
                    "netIncome": "111257000.00",
                    "sellingGeneralAdministrative": "156242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350477000.00",
                    "reconciledDepreciation": "237343000.00",
                    "ebit": "198463000.00",
                    "ebitda": "435806000.00",
                    "depreciationAndAmortization": "237343000.00",
                    "nonOperatingIncomeNetOther": "33864000.00",
                    "operatingIncome": "164599000.00",
                    "otherOperatingExpenses": "524651000.00",
                    "interestExpense": "38137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7625000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43666000.00",
                    "totalRevenue": "696875000.00",
                    "totalOperatingExpenses": "178253000.00",
                    "costOfRevenue": "346398000.00",
                    "totalOtherIncomeExpenseNet": "-4273000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "116660000.00",
                    "netIncomeApplicableToCommonShares": "111257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142879000.00",
                    "minorityInterest": "4151000.00",
                    "netIncome": "106181000.00",
                    "sellingGeneralAdministrative": "171376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384576000.00",
                    "reconciledDepreciation": "272000000.00",
                    "ebit": "182144000.00",
                    "ebitda": "454144000.00",
                    "depreciationAndAmortization": "272000000.00",
                    "nonOperatingIncomeNetOther": "-9387000.00",
                    "operatingIncome": "191531000.00",
                    "otherOperatingExpenses": "569854000.00",
                    "interestExpense": "39265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32547000.00",
                    "totalRevenue": "761385000.00",
                    "totalOperatingExpenses": "193045000.00",
                    "costOfRevenue": "376809000.00",
                    "totalOtherIncomeExpenseNet": "-48652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "110332000.00",
                    "netIncomeApplicableToCommonShares": "106181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "217415000.00",
                    "minorityInterest": "3666000.00",
                    "netIncome": "156870000.00",
                    "sellingGeneralAdministrative": "166449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "420458000.00",
                    "reconciledDepreciation": "238980000.00",
                    "ebit": "255620000.00",
                    "ebitda": "494600000.00",
                    "depreciationAndAmortization": "238980000.00",
                    "nonOperatingIncomeNetOther": "21965000.00",
                    "operatingIncome": "233655000.00",
                    "otherOperatingExpenses": "507168000.00",
                    "interestExpense": "38205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56879000.00",
                    "totalRevenue": "740823000.00",
                    "totalOperatingExpenses": "186803000.00",
                    "costOfRevenue": "320365000.00",
                    "totalOtherIncomeExpenseNet": "-16240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "160515000.00",
                    "netIncomeApplicableToCommonShares": "156870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "125887000.00",
                    "minorityInterest": "3045000.00",
                    "netIncome": "145500000.00",
                    "sellingGeneralAdministrative": "51728000.00",
                    "sellingAndMarketingExpenses": "200400000.00",
                    "grossProfit": "342058000.00",
                    "reconciledDepreciation": "316779000.00",
                    "ebit": "450457000.00",
                    "ebitda": "480058000.00",
                    "depreciationAndAmortization": "29601000.00",
                    "nonOperatingIncomeNetOther": "1733000.00",
                    "operatingIncome": "161544000.00",
                    "otherOperatingExpenses": "563149000.00",
                    "interestExpense": "37392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2241000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22657000.00",
                    "totalRevenue": "726934000.00",
                    "totalOperatingExpenses": "178273000.00",
                    "costOfRevenue": "384876000.00",
                    "totalOtherIncomeExpenseNet": "-35657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "148544000.00",
                    "netIncomeApplicableToCommonShares": "145499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "130960000.00",
                    "minorityInterest": "3834000.00",
                    "netIncome": "87002000.00",
                    "sellingGeneralAdministrative": "138688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "325280000.00",
                    "reconciledDepreciation": "254975000.00",
                    "ebit": "166352000.00",
                    "ebitda": "421327000.00",
                    "depreciationAndAmortization": "254975000.00",
                    "nonOperatingIncomeNetOther": "12998000.00",
                    "operatingIncome": "153354000.00",
                    "otherOperatingExpenses": "482369000.00",
                    "interestExpense": "35392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40124000.00",
                    "totalRevenue": "648023000.00",
                    "totalOperatingExpenses": "159626000.00",
                    "costOfRevenue": "322743000.00",
                    "totalOtherIncomeExpenseNet": "-22394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90836000.00",
                    "netIncomeApplicableToCommonShares": "87002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "167819000.00",
                    "minorityInterest": "5028000.00",
                    "netIncome": "102598000.00",
                    "sellingGeneralAdministrative": "162273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "375700000.00",
                    "reconciledDepreciation": "254112000.00",
                    "ebit": "198537000.00",
                    "ebitda": "452649000.00",
                    "depreciationAndAmortization": "254112000.00",
                    "nonOperatingIncomeNetOther": "22747000.00",
                    "operatingIncome": "175790000.00",
                    "otherOperatingExpenses": "517724000.00",
                    "interestExpense": "30718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17031000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60193000.00",
                    "totalRevenue": "710545000.00",
                    "totalOperatingExpenses": "182879000.00",
                    "costOfRevenue": "334845000.00",
                    "totalOtherIncomeExpenseNet": "-7971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "107626000.00",
                    "netIncomeApplicableToCommonShares": "102598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "215713000.00",
                    "minorityInterest": "6414000.00",
                    "netIncome": "136217000.00",
                    "sellingGeneralAdministrative": "163709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "421577000.00",
                    "reconciledDepreciation": "223010000.00",
                    "ebit": "246213000.00",
                    "ebitda": "469223000.00",
                    "depreciationAndAmortization": "223010000.00",
                    "nonOperatingIncomeNetOther": "14542000.00",
                    "operatingIncome": "231671000.00",
                    "otherOperatingExpenses": "485814000.00",
                    "interestExpense": "30500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2704000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73082000.00",
                    "totalRevenue": "720189000.00",
                    "totalOperatingExpenses": "187202000.00",
                    "costOfRevenue": "298612000.00",
                    "totalOtherIncomeExpenseNet": "-15958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "142631000.00",
                    "netIncomeApplicableToCommonShares": "136217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64815000.00",
                    "minorityInterest": "4545000.00",
                    "netIncome": "14494000.00",
                    "sellingGeneralAdministrative": "59832000.00",
                    "sellingAndMarketingExpenses": "222100000.00",
                    "grossProfit": "364949000.00",
                    "reconciledDepreciation": "270553000.00",
                    "ebit": "186870000.00",
                    "ebitda": "208181000.00",
                    "depreciationAndAmortization": "21311000.00",
                    "nonOperatingIncomeNetOther": "-8566000.00",
                    "operatingIncome": "103728000.00",
                    "otherOperatingExpenses": "548227000.00",
                    "interestExpense": "30199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "77642000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45772000.00",
                    "totalRevenue": "729597000.00",
                    "totalOperatingExpenses": "183579000.00",
                    "costOfRevenue": "364648000.00",
                    "totalOtherIncomeExpenseNet": "-38913000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19043000.00",
                    "netIncomeApplicableToCommonShares": "14498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88626000.00",
                    "minorityInterest": "2076000.00",
                    "netIncome": "65393000.00",
                    "sellingGeneralAdministrative": "137116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "295847000.00",
                    "reconciledDepreciation": "261851000.00",
                    "ebit": "118301000.00",
                    "ebitda": "380152000.00",
                    "depreciationAndAmortization": "261851000.00",
                    "nonOperatingIncomeNetOther": "1164000.00",
                    "operatingIncome": "117137000.00",
                    "otherOperatingExpenses": "498197000.00",
                    "interestExpense": "29675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19312000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21157000.00",
                    "totalRevenue": "634646000.00",
                    "totalOperatingExpenses": "159398000.00",
                    "costOfRevenue": "338799000.00",
                    "totalOtherIncomeExpenseNet": "-28511000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67469000.00",
                    "netIncomeApplicableToCommonShares": "65393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122777000.00",
                    "minorityInterest": "6212000.00",
                    "netIncome": "77175000.00",
                    "sellingGeneralAdministrative": "179366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "379340000.00",
                    "reconciledDepreciation": "224223000.00",
                    "ebit": "154784000.00",
                    "ebitda": "379007000.00",
                    "depreciationAndAmortization": "224223000.00",
                    "nonOperatingIncomeNetOther": "-23248000.00",
                    "operatingIncome": "178032000.00",
                    "otherOperatingExpenses": "506411000.00",
                    "interestExpense": "32007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "389000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39390000.00",
                    "totalRevenue": "684832000.00",
                    "totalOperatingExpenses": "200919000.00",
                    "costOfRevenue": "305492000.00",
                    "totalOtherIncomeExpenseNet": "-55255000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "83387000.00",
                    "netIncomeApplicableToCommonShares": "77175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "178607000.00",
                    "minorityInterest": "6620000.00",
                    "netIncome": "113444000.00",
                    "sellingGeneralAdministrative": "153901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "432305000.00",
                    "reconciledDepreciation": "190453000.00",
                    "ebit": "210358000.00",
                    "ebitda": "400811000.00",
                    "depreciationAndAmortization": "190453000.00",
                    "nonOperatingIncomeNetOther": "-48449000.00",
                    "operatingIncome": "258807000.00",
                    "otherOperatingExpenses": "447807000.00",
                    "interestExpense": "31751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-35000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58543000.00",
                    "totalRevenue": "706579000.00",
                    "totalOperatingExpenses": "173533000.00",
                    "costOfRevenue": "274274000.00",
                    "totalOtherIncomeExpenseNet": "-80200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "120064000.00",
                    "netIncomeApplicableToCommonShares": "113444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136167000.00",
                    "minorityInterest": "597000.00",
                    "netIncome": "90089000.00",
                    "sellingGeneralAdministrative": "166813000.00",
                    "sellingAndMarketingExpenses": "210929000.00",
                    "grossProfit": "356816000.00",
                    "reconciledDepreciation": "243538000.00",
                    "ebit": "185797000.00",
                    "ebitda": "206399000.00",
                    "depreciationAndAmortization": "20602000.00",
                    "nonOperatingIncomeNetOther": "6436000.00",
                    "operatingIncome": "160344000.00",
                    "otherOperatingExpenses": "509549000.00",
                    "interestExpense": "30613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9057000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45481000.00",
                    "totalRevenue": "678950000.00",
                    "totalOperatingExpenses": "187415000.00",
                    "costOfRevenue": "322134000.00",
                    "totalOtherIncomeExpenseNet": "-24177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90686000.00",
                    "netIncomeApplicableToCommonShares": "90089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "120258000.00",
                    "minorityInterest": "4130000.00",
                    "netIncome": "72770000.00",
                    "sellingGeneralAdministrative": "156308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339069000.00",
                    "reconciledDepreciation": "203310000.00",
                    "ebit": "152185000.00",
                    "ebitda": "355495000.00",
                    "depreciationAndAmortization": "203310000.00",
                    "nonOperatingIncomeNetOther": "-7083000.00",
                    "operatingIncome": "159268000.00",
                    "otherOperatingExpenses": "470266000.00",
                    "interestExpense": "31927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2631000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43358000.00",
                    "totalRevenue": "632165000.00",
                    "totalOperatingExpenses": "177170000.00",
                    "costOfRevenue": "293096000.00",
                    "totalOtherIncomeExpenseNet": "-39010000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76900000.00",
                    "netIncomeApplicableToCommonShares": "72770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "138439000.00",
                    "minorityInterest": "4433000.00",
                    "netIncome": "83009000.00",
                    "sellingGeneralAdministrative": "158880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341408000.00",
                    "reconciledDepreciation": "194163000.00",
                    "ebit": "171010000.00",
                    "ebitda": "365173000.00",
                    "depreciationAndAmortization": "194163000.00",
                    "nonOperatingIncomeNetOther": "12176000.00",
                    "operatingIncome": "158834000.00",
                    "otherOperatingExpenses": "439650000.00",
                    "interestExpense": "32571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2654000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50997000.00",
                    "totalRevenue": "601138000.00",
                    "totalOperatingExpenses": "179920000.00",
                    "costOfRevenue": "259730000.00",
                    "totalOtherIncomeExpenseNet": "-20395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "87442000.00",
                    "netIncomeApplicableToCommonShares": "83009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "187930000.00",
                    "minorityInterest": "5756000.00",
                    "netIncome": "120920000.00",
                    "sellingGeneralAdministrative": "154579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "406509000.00",
                    "reconciledDepreciation": "190565000.00",
                    "ebit": "220954000.00",
                    "ebitda": "411519000.00",
                    "depreciationAndAmortization": "190565000.00",
                    "nonOperatingIncomeNetOther": "-9793000.00",
                    "operatingIncome": "230747000.00",
                    "otherOperatingExpenses": "437279000.00",
                    "interestExpense": "33024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "656000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61254000.00",
                    "totalRevenue": "668682000.00",
                    "totalOperatingExpenses": "175106000.00",
                    "costOfRevenue": "262173000.00",
                    "totalOtherIncomeExpenseNet": "-42817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "126676000.00",
                    "netIncomeApplicableToCommonShares": "120920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122050000.00",
                    "minorityInterest": "4022000.00",
                    "netIncome": "77615000.00",
                    "sellingGeneralAdministrative": "140853000.00",
                    "sellingAndMarketingExpenses": "178068000.00",
                    "grossProfit": "327640000.00",
                    "reconciledDepreciation": "190498000.00",
                    "ebit": "201896000.00",
                    "ebitda": "220724000.00",
                    "depreciationAndAmortization": "18828000.00",
                    "nonOperatingIncomeNetOther": "-4064000.00",
                    "operatingIncome": "159016000.00",
                    "otherOperatingExpenses": "441485000.00",
                    "interestExpense": "32902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8943000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40413000.00",
                    "totalRevenue": "609444000.00",
                    "totalOperatingExpenses": "159681000.00",
                    "costOfRevenue": "281804000.00",
                    "totalOtherIncomeExpenseNet": "-36966000.00",
                    "discontinuedOperations": "-3448000.00",
                    "netIncomeFromContinuingOps": "81637000.00",
                    "netIncomeApplicableToCommonShares": "77615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67147000.00",
                    "minorityInterest": "-57000.00",
                    "netIncome": "53160000.00",
                    "sellingGeneralAdministrative": "132851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266994000.00",
                    "reconciledDepreciation": "185004000.00",
                    "ebit": "98812000.00",
                    "ebitda": "283816000.00",
                    "depreciationAndAmortization": "185004000.00",
                    "nonOperatingIncomeNetOther": "-11417000.00",
                    "operatingIncome": "110229000.00",
                    "otherOperatingExpenses": "403702000.00",
                    "interestExpense": "31665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5619000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13078000.00",
                    "totalRevenue": "519550000.00",
                    "totalOperatingExpenses": "151146000.00",
                    "costOfRevenue": "252556000.00",
                    "totalOtherIncomeExpenseNet": "-43082000.00",
                    "discontinuedOperations": "-966000.00",
                    "netIncomeFromContinuingOps": "54069000.00",
                    "netIncomeApplicableToCommonShares": "53160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96739000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "58655000.00",
                    "sellingGeneralAdministrative": "141890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290049000.00",
                    "reconciledDepreciation": "159627000.00",
                    "ebit": "130662000.00",
                    "ebitda": "290289000.00",
                    "depreciationAndAmortization": "159627000.00",
                    "nonOperatingIncomeNetOther": "1187000.00",
                    "operatingIncome": "129475000.00",
                    "otherOperatingExpenses": "391465000.00",
                    "interestExpense": "33923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36559000.00",
                    "totalRevenue": "522093000.00",
                    "totalOperatingExpenses": "159421000.00",
                    "costOfRevenue": "232044000.00",
                    "totalOtherIncomeExpenseNet": "-32736000.00",
                    "discontinuedOperations": "-1732000.00",
                    "netIncomeFromContinuingOps": "60180000.00",
                    "netIncomeApplicableToCommonShares": "58655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "111092000.00",
                    "minorityInterest": "-130000.00",
                    "netIncome": "71367000.00",
                    "sellingGeneralAdministrative": "151508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313535000.00",
                    "reconciledDepreciation": "163765000.00",
                    "ebit": "142864000.00",
                    "ebitda": "306629000.00",
                    "depreciationAndAmortization": "163765000.00",
                    "nonOperatingIncomeNetOther": "-4769000.00",
                    "operatingIncome": "147633000.00",
                    "otherOperatingExpenses": "376921000.00",
                    "interestExpense": "31772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39105000.00",
                    "totalRevenue": "524554000.00",
                    "totalOperatingExpenses": "165902000.00",
                    "costOfRevenue": "211019000.00",
                    "totalOtherIncomeExpenseNet": "-36541000.00",
                    "discontinuedOperations": "-750000.00",
                    "netIncomeFromContinuingOps": "71987000.00",
                    "netIncomeApplicableToCommonShares": "71367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58520000.00",
                    "minorityInterest": "-417000.00",
                    "netIncome": "35379000.00",
                    "sellingGeneralAdministrative": "111352000.00",
                    "sellingAndMarketingExpenses": "150734000.00",
                    "grossProfit": "204403000.00",
                    "reconciledDepreciation": "192547000.00",
                    "ebit": "87478000.00",
                    "ebitda": "280025000.00",
                    "depreciationAndAmortization": "192547000.00",
                    "nonOperatingIncomeNetOther": "2506000.00",
                    "operatingIncome": "84972000.00",
                    "otherOperatingExpenses": "350275000.00",
                    "interestExpense": "28958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23558000.00",
                    "totalRevenue": "435247000.00",
                    "totalOperatingExpenses": "119431000.00",
                    "costOfRevenue": "230844000.00",
                    "totalOtherIncomeExpenseNet": "-26452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34962000.00",
                    "netIncomeApplicableToCommonShares": "35379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92734000.00",
                    "minorityInterest": "-161000.00",
                    "netIncome": "58111000.00",
                    "sellingGeneralAdministrative": "105952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238274000.00",
                    "reconciledDepreciation": "120999000.00",
                    "ebit": "122499000.00",
                    "ebitda": "243498000.00",
                    "depreciationAndAmortization": "120999000.00",
                    "nonOperatingIncomeNetOther": "112000.00",
                    "operatingIncome": "122387000.00",
                    "otherOperatingExpenses": "272941000.00",
                    "interestExpense": "29765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34784000.00",
                    "totalRevenue": "395328000.00",
                    "totalOperatingExpenses": "115887000.00",
                    "costOfRevenue": "157054000.00",
                    "totalOtherIncomeExpenseNet": "-29653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57950000.00",
                    "netIncomeApplicableToCommonShares": "58111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "219581000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "135731000.00",
                    "sellingGeneralAdministrative": "108978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241666000.00",
                    "reconciledDepreciation": "122002000.00",
                    "ebit": "247349000.00",
                    "ebitda": "369351000.00",
                    "depreciationAndAmortization": "122002000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "247324000.00",
                    "otherOperatingExpenses": "264942000.00",
                    "interestExpense": "27768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-132944000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83850000.00",
                    "totalRevenue": "379322000.00",
                    "totalOperatingExpenses": "127286000.00",
                    "costOfRevenue": "137656000.00",
                    "totalOtherIncomeExpenseNet": "-27743000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "135731000.00",
                    "netIncomeApplicableToCommonShares": "135731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61517000.00",
                    "sellingGeneralAdministrative": "99453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245282000.00",
                    "reconciledDepreciation": "116727000.00",
                    "ebit": "127535000.00",
                    "ebitda": "244262000.00",
                    "depreciationAndAmortization": "116727000.00",
                    "nonOperatingIncomeNetOther": "51000.00",
                    "operatingIncome": "127484000.00",
                    "otherOperatingExpenses": "254477000.00",
                    "interestExpense": "29369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36649000.00",
                    "totalRevenue": "381961000.00",
                    "totalOperatingExpenses": "117798000.00",
                    "costOfRevenue": "136679000.00",
                    "totalOtherIncomeExpenseNet": "-29318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61517000.00",
                    "netIncomeApplicableToCommonShares": "61517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30260000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15191000.00",
                    "sellingGeneralAdministrative": "109624000.00",
                    "sellingAndMarketingExpenses": "154371000.00",
                    "grossProfit": "208182000.00",
                    "reconciledDepreciation": "373371000.00",
                    "ebit": "68848000.00",
                    "ebitda": "442219000.00",
                    "depreciationAndAmortization": "373371000.00",
                    "nonOperatingIncomeNetOther": "-11816000.00",
                    "operatingIncome": "80664000.00",
                    "otherOperatingExpenses": "286048000.00",
                    "interestExpense": "38588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15069000.00",
                    "totalRevenue": "366712000.00",
                    "totalOperatingExpenses": "127518000.00",
                    "costOfRevenue": "158530000.00",
                    "totalOtherIncomeExpenseNet": "-50404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15191000.00",
                    "netIncomeApplicableToCommonShares": "15191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36648000.00",
                    "sellingGeneralAdministrative": "97202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202429000.00",
                    "reconciledDepreciation": "18368000.00",
                    "ebit": "176476000.00",
                    "ebitda": "194844000.00",
                    "depreciationAndAmortization": "18368000.00",
                    "nonOperatingIncomeNetOther": "-233000.00",
                    "operatingIncome": "86859000.00",
                    "otherOperatingExpenses": "245197000.00",
                    "interestExpense": "29962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20121000.00",
                    "totalRevenue": "332056000.00",
                    "totalOperatingExpenses": "115570000.00",
                    "costOfRevenue": "129627000.00",
                    "totalOtherIncomeExpenseNet": "-30195000.00",
                    "discontinuedOperations": "105000.00",
                    "netIncomeFromContinuingOps": "36543000.00",
                    "netIncomeApplicableToCommonShares": "36648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41510000.00",
                    "sellingGeneralAdministrative": "90878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213221000.00",
                    "reconciledDepreciation": "24067000.00",
                    "ebit": "175336000.00",
                    "ebitda": "199403000.00",
                    "depreciationAndAmortization": "24067000.00",
                    "nonOperatingIncomeNetOther": "-542000.00",
                    "operatingIncome": "98276000.00",
                    "otherOperatingExpenses": "229294000.00",
                    "interestExpense": "29431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26898000.00",
                    "totalRevenue": "327570000.00",
                    "totalOperatingExpenses": "114945000.00",
                    "costOfRevenue": "114349000.00",
                    "totalOtherIncomeExpenseNet": "-29973000.00",
                    "discontinuedOperations": "105000.00",
                    "netIncomeFromContinuingOps": "41405000.00",
                    "netIncomeApplicableToCommonShares": "41510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67047000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43181000.00",
                    "sellingGeneralAdministrative": "99222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221309000.00",
                    "reconciledDepreciation": "25051000.00",
                    "ebit": "164286000.00",
                    "ebitda": "189337000.00",
                    "depreciationAndAmortization": "25051000.00",
                    "nonOperatingIncomeNetOther": "-195000.00",
                    "operatingIncome": "97039000.00",
                    "otherOperatingExpenses": "229203000.00",
                    "interestExpense": "29797000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23970000.00",
                    "totalRevenue": "326239000.00",
                    "totalOperatingExpenses": "124273000.00",
                    "costOfRevenue": "104930000.00",
                    "totalOtherIncomeExpenseNet": "-29992000.00",
                    "discontinuedOperations": "104000.00",
                    "netIncomeFromContinuingOps": "43077000.00",
                    "netIncomeApplicableToCommonShares": "43181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48125000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29478000.00",
                    "sellingGeneralAdministrative": "91942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195712000.00",
                    "reconciledDepreciation": "24651000.00",
                    "ebit": "78503000.00",
                    "ebitda": "103154000.00",
                    "depreciationAndAmortization": "24651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79119000.00",
                    "otherOperatingExpenses": "259840000.00",
                    "interestExpense": "30378000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18860000.00",
                    "totalRevenue": "338959000.00",
                    "totalOperatingExpenses": "116593000.00",
                    "costOfRevenue": "143247000.00",
                    "totalOtherIncomeExpenseNet": "-30994000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62757000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40003000.00",
                    "sellingGeneralAdministrative": "68229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187494000.00",
                    "reconciledDepreciation": "25012000.00",
                    "ebit": "94546000.00",
                    "ebitda": "119558000.00",
                    "depreciationAndAmortization": "25012000.00",
                    "nonOperatingIncomeNetOther": "102000.00",
                    "operatingIncome": "94444000.00",
                    "otherOperatingExpenses": "189661000.00",
                    "interestExpense": "31789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-191000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22440000.00",
                    "totalRevenue": "283914000.00",
                    "totalOperatingExpenses": "93241000.00",
                    "costOfRevenue": "96420000.00",
                    "totalOtherIncomeExpenseNet": "-31496000.00",
                    "discontinuedOperations": "-314000.00",
                    "netIncomeFromContinuingOps": "40317000.00",
                    "netIncomeApplicableToCommonShares": "40003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46870000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27155000.00",
                    "sellingGeneralAdministrative": "88564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196082000.00",
                    "reconciledDepreciation": "25259000.00",
                    "ebit": "82422000.00",
                    "ebitda": "107681000.00",
                    "depreciationAndAmortization": "25259000.00",
                    "nonOperatingIncomeNetOther": "-20051000.00",
                    "operatingIncome": "82274000.00",
                    "otherOperatingExpenses": "209706000.00",
                    "interestExpense": "15353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-15000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19812000.00",
                    "totalRevenue": "291965000.00",
                    "totalOperatingExpenses": "113823000.00",
                    "costOfRevenue": "95883000.00",
                    "totalOtherIncomeExpenseNet": "-35389000.00",
                    "discontinuedOperations": "97000.00",
                    "netIncomeFromContinuingOps": "27058000.00",
                    "netIncomeApplicableToCommonShares": "27155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29818000.00",
                    "sellingGeneralAdministrative": "86921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182492000.00",
                    "reconciledDepreciation": "24926000.00",
                    "ebit": "71208000.00",
                    "ebitda": "96134000.00",
                    "depreciationAndAmortization": "24926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70679000.00",
                    "otherOperatingExpenses": "202258000.00",
                    "interestExpense": "18350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23136000.00",
                    "totalRevenue": "272903000.00",
                    "totalOperatingExpenses": "111847000.00",
                    "costOfRevenue": "90411000.00",
                    "totalOtherIncomeExpenseNet": "-17787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52193000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19306000.00",
                    "sellingGeneralAdministrative": "91662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187083000.00",
                    "reconciledDepreciation": "26559000.00",
                    "ebit": "70857000.00",
                    "ebitda": "97416000.00",
                    "depreciationAndAmortization": "26559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70241000.00",
                    "otherOperatingExpenses": "229620000.00",
                    "interestExpense": "18664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22286000.00",
                    "totalRevenue": "298482000.00",
                    "totalOperatingExpenses": "118221000.00",
                    "costOfRevenue": "111399000.00",
                    "totalOtherIncomeExpenseNet": "-16669000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "29907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58885000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25259000.00",
                    "sellingGeneralAdministrative": "80737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183632000.00",
                    "reconciledDepreciation": "26542000.00",
                    "ebit": "77594000.00",
                    "ebitda": "104136000.00",
                    "depreciationAndAmortization": "26542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76932000.00",
                    "otherOperatingExpenses": "195080000.00",
                    "interestExpense": "18709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25144000.00",
                    "totalRevenue": "271433000.00",
                    "totalOperatingExpenses": "107279000.00",
                    "costOfRevenue": "87801000.00",
                    "totalOtherIncomeExpenseNet": "-17468000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53249000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22101000.00",
                    "sellingGeneralAdministrative": "77291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175545000.00",
                    "reconciledDepreciation": "26664000.00",
                    "ebit": "72010000.00",
                    "ebitda": "98674000.00",
                    "depreciationAndAmortization": "26664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71638000.00",
                    "otherOperatingExpenses": "188423000.00",
                    "interestExpense": "18761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22737000.00",
                    "totalRevenue": "260013000.00",
                    "totalOperatingExpenses": "103955000.00",
                    "costOfRevenue": "84468000.00",
                    "totalOtherIncomeExpenseNet": "-18341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41935000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13433000.00",
                    "sellingGeneralAdministrative": "78444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165947000.00",
                    "reconciledDepreciation": "26690000.00",
                    "ebit": "61601000.00",
                    "ebitda": "88291000.00",
                    "depreciationAndAmortization": "26690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61025000.00",
                    "otherOperatingExpenses": "187559000.00",
                    "interestExpense": "19666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17906000.00",
                    "totalRevenue": "248372000.00",
                    "totalOperatingExpenses": "105134000.00",
                    "costOfRevenue": "82425000.00",
                    "totalOtherIncomeExpenseNet": "-18878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24029000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147998000.00",
                    "minorityInterest": "-12372000.00",
                    "netIncome": "89400000.00",
                    "sellingGeneralAdministrative": "531141000.00",
                    "sellingAndMarketingExpenses": "287200000.00",
                    "grossProfit": "1170408000.00",
                    "reconciledDepreciation": "941225000.00",
                    "ebit": "320351000.00",
                    "ebitda": "1261576000.00",
                    "depreciationAndAmortization": "941225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257642000.00",
                    "otherOperatingExpenses": "2054159000.00",
                    "interestExpense": "172353000.00",
                    "taxProvision": "46226000.00",
                    "interestIncome": "27746000.00",
                    "netInterestIncome": "-144607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46226000.00",
                    "totalRevenue": "2311801000.00",
                    "totalOperatingExpenses": "912766000.00",
                    "costOfRevenue": "1141393000.00",
                    "totalOtherIncomeExpenseNet": "-109644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101772000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174497000.00",
                    "minorityInterest": "-8559000.00",
                    "netIncome": "-226546000.00",
                    "sellingGeneralAdministrative": "104695000.00",
                    "sellingAndMarketingExpenses": "676634000.00",
                    "grossProfit": "1288721000.00",
                    "reconciledDepreciation": "987409000.00",
                    "ebit": "-8311000.00",
                    "ebitda": "979098000.00",
                    "depreciationAndAmortization": "987409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39600000.00",
                    "otherOperatingExpenses": "2460914000.00",
                    "interestExpense": "166186000.00",
                    "taxProvision": "43490000.00",
                    "interestIncome": "36803000.00",
                    "netInterestIncome": "-129383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43490000.00",
                    "totalRevenue": "2421314000.00",
                    "totalOperatingExpenses": "1328321000.00",
                    "costOfRevenue": "1132593000.00",
                    "totalOtherIncomeExpenseNet": "-134897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217987000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296006000.00",
                    "minorityInterest": "10714000.00",
                    "netIncome": "215464000.00",
                    "sellingGeneralAdministrative": "522587000.00",
                    "sellingAndMarketingExpenses": "241500000.00",
                    "grossProfit": "1384377000.00",
                    "reconciledDepreciation": "1132356000.00",
                    "ebit": "448709000.00",
                    "ebitda": "1462269000.00",
                    "depreciationAndAmortization": "1013560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388412000.00",
                    "otherOperatingExpenses": "2323465000.00",
                    "interestExpense": "152703000.00",
                    "taxProvision": "-61373000.00",
                    "interestIncome": "31718000.00",
                    "netInterestIncome": "-120263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94606000.00",
                    "totalRevenue": "2711877000.00",
                    "totalOperatingExpenses": "995965000.00",
                    "costOfRevenue": "1327500000.00",
                    "totalOtherIncomeExpenseNet": "-92406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38130000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29952000.00",
                    "minorityInterest": "-3434000.00",
                    "netIncome": "7594000.00",
                    "sellingGeneralAdministrative": "24967000.00",
                    "sellingAndMarketingExpenses": "871850000.00",
                    "grossProfit": "1580643000.00",
                    "reconciledDepreciation": "107227000.00",
                    "ebit": "103810000.00",
                    "ebitda": "1253741000.00",
                    "depreciationAndAmortization": "1149931000.00",
                    "nonOperatingIncomeNetOther": "16894000.00",
                    "operatingIncome": "86916000.00",
                    "otherOperatingExpenses": "3009629000.00",
                    "interestExpense": "133762000.00",
                    "taxProvision": "-40980000.00",
                    "interestIncome": "13326000.00",
                    "netInterestIncome": "-120436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "489683000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-40980000.00",
                    "totalRevenue": "3096545000.00",
                    "totalOperatingExpenses": "1493727000.00",
                    "costOfRevenue": "1515902000.00",
                    "totalOtherIncomeExpenseNet": "-116868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11028000.00",
                    "netIncomeApplicableToCommonShares": "7594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374232000.00",
                    "minorityInterest": "29243000.00",
                    "netIncome": "250596000.00",
                    "sellingGeneralAdministrative": "508734000.00",
                    "sellingAndMarketingExpenses": "383000000.00",
                    "grossProfit": "1645525000.00",
                    "reconciledDepreciation": "1003220000.00",
                    "ebit": "503305000.00",
                    "ebitda": "1506525000.00",
                    "depreciationAndAmortization": "1003220000.00",
                    "nonOperatingIncomeNetOther": "13383000.00",
                    "operatingIncome": "489922000.00",
                    "otherOperatingExpenses": "2587686000.00",
                    "interestExpense": "129073000.00",
                    "taxProvision": "94393000.00",
                    "interestIncome": "10243000.00",
                    "netInterestIncome": "-118830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "169988000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "94393000.00",
                    "totalRevenue": "3077608000.00",
                    "totalOperatingExpenses": "1155603000.00",
                    "costOfRevenue": "1432083000.00",
                    "totalOtherIncomeExpenseNet": "-115690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "279839000.00",
                    "netIncomeApplicableToCommonShares": "250596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "402379000.00",
                    "minorityInterest": "17009000.00",
                    "netIncome": "239979000.00",
                    "sellingGeneralAdministrative": "461920000.00",
                    "sellingAndMarketingExpenses": "246900000.00",
                    "grossProfit": "1413365000.00",
                    "reconciledDepreciation": "1028492000.00",
                    "ebit": "540989000.00",
                    "ebitda": "1489412000.00",
                    "depreciationAndAmortization": "948423000.00",
                    "nonOperatingIncomeNetOther": "98345000.00",
                    "operatingIncome": "442644000.00",
                    "otherOperatingExpenses": "2372312000.00",
                    "interestExpense": "138610000.00",
                    "taxProvision": "145391000.00",
                    "interestIncome": "30032000.00",
                    "netInterestIncome": "-108578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "157295000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "145391000.00",
                    "totalRevenue": "2814956000.00",
                    "totalOperatingExpenses": "970721000.00",
                    "costOfRevenue": "1401591000.00",
                    "totalOtherIncomeExpenseNet": "-40265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256988000.00",
                    "netIncomeApplicableToCommonShares": "239979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "486186000.00",
                    "minorityInterest": "27230000.00",
                    "netIncome": "380486000.00",
                    "sellingGeneralAdministrative": "499144000.00",
                    "sellingAndMarketingExpenses": "180300000.00",
                    "grossProfit": "1553336000.00",
                    "reconciledDepreciation": "1075933000.00",
                    "ebit": "643984000.00",
                    "ebitda": "1719917000.00",
                    "depreciationAndAmortization": "1075933000.00",
                    "nonOperatingIncomeNetOther": "18707000.00",
                    "operatingIncome": "625277000.00",
                    "otherOperatingExpenses": "2435044000.00",
                    "interestExpense": "157798000.00",
                    "taxProvision": "78470000.00",
                    "interestIncome": "24707000.00",
                    "netInterestIncome": "-133091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "147517000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "78470000.00",
                    "totalRevenue": "3060321000.00",
                    "totalOperatingExpenses": "928059000.00",
                    "costOfRevenue": "1506985000.00",
                    "totalOtherIncomeExpenseNet": "-139091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "407716000.00",
                    "netIncomeApplicableToCommonShares": "380486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "620273000.00",
                    "minorityInterest": "17780000.00",
                    "netIncome": "446187000.00",
                    "sellingGeneralAdministrative": "461457000.00",
                    "sellingAndMarketingExpenses": "196000000.00",
                    "grossProfit": "1525980000.00",
                    "reconciledDepreciation": "1052415000.00",
                    "ebit": "773822000.00",
                    "ebitda": "1793079000.00",
                    "depreciationAndAmortization": "1019257000.00",
                    "nonOperatingIncomeNetOther": "48357000.00",
                    "operatingIncome": "726909000.00",
                    "otherOperatingExpenses": "2194687000.00",
                    "interestExpense": "154993000.00",
                    "taxProvision": "156306000.00",
                    "interestIncome": "19180000.00",
                    "netInterestIncome": "-135813000.00",
                    "extraordinaryItems": "-9800000.00",
                    "nonRecurring": "50333000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "156306000.00",
                    "totalRevenue": "2971929000.00",
                    "totalOperatingExpenses": "748738000.00",
                    "costOfRevenue": "1445949000.00",
                    "totalOtherIncomeExpenseNet": "-106636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "463967000.00",
                    "netIncomeApplicableToCommonShares": "446187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "640378000.00",
                    "minorityInterest": "18321000.00",
                    "netIncome": "471316000.00",
                    "sellingGeneralAdministrative": "412942000.00",
                    "sellingAndMarketingExpenses": "200400000.00",
                    "grossProfit": "1464615000.00",
                    "reconciledDepreciation": "1048876000.00",
                    "ebit": "774982000.00",
                    "ebitda": "1783063000.00",
                    "depreciationAndAmortization": "1008081000.00",
                    "nonOperatingIncomeNetOther": "52020000.00",
                    "operatingIncome": "722359000.00",
                    "otherOperatingExpenses": "2049056000.00",
                    "interestExpense": "134001000.00",
                    "taxProvision": "150741000.00",
                    "interestIncome": "14704000.00",
                    "netInterestIncome": "-119297000.00",
                    "extraordinaryItems": "67900000.00",
                    "nonRecurring": "34276000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "150741000.00",
                    "totalRevenue": "2805691000.00",
                    "totalOperatingExpenses": "707980000.00",
                    "costOfRevenue": "1341076000.00",
                    "totalOtherIncomeExpenseNet": "-81981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "489637000.00",
                    "netIncomeApplicableToCommonShares": "471316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "454825000.00",
                    "minorityInterest": "19453000.00",
                    "netIncome": "270510000.00",
                    "sellingGeneralAdministrative": "413928000.00",
                    "sellingAndMarketingExpenses": "222100000.00",
                    "grossProfit": "1475670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "577632000.00",
                    "ebitda": "1515518000.00",
                    "depreciationAndAmortization": "937886000.00",
                    "nonOperatingIncomeNetOther": "-79099000.00",
                    "operatingIncome": "657556000.00",
                    "otherOperatingExpenses": "2000790000.00",
                    "interestExpense": "123632000.00",
                    "taxProvision": "164862000.00",
                    "interestIncome": "5064000.00",
                    "netInterestIncome": "-118568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "97308000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "164862000.00",
                    "totalRevenue": "2755654000.00",
                    "totalOperatingExpenses": "720806000.00",
                    "costOfRevenue": "1279984000.00",
                    "totalOtherIncomeExpenseNet": "-202731000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "289963000.00",
                    "netIncomeApplicableToCommonShares": "270510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "582794000.00",
                    "minorityInterest": "14916000.00",
                    "netIncome": "366788000.00",
                    "sellingGeneralAdministrative": "425680000.00",
                    "sellingAndMarketingExpenses": "210900000.00",
                    "grossProfit": "1443802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "767391000.00",
                    "ebitda": "850422000.00",
                    "depreciationAndAmortization": "83031000.00",
                    "nonOperatingIncomeNetOther": "1736000.00",
                    "operatingIncome": "709193000.00",
                    "otherOperatingExpenses": "1856744000.00",
                    "interestExpense": "128135000.00",
                    "taxProvision": "201090000.00",
                    "interestIncome": "125205000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "14998000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "201090000.00",
                    "totalRevenue": "2580935000.00",
                    "totalOperatingExpenses": "719611000.00",
                    "costOfRevenue": "1137133000.00",
                    "totalOtherIncomeExpenseNet": "-126399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "381704000.00",
                    "netIncomeApplicableToCommonShares": "366788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "397028000.00",
                    "minorityInterest": "3628000.00",
                    "netIncome": "260797000.00",
                    "sellingGeneralAdministrative": "366330000.00",
                    "sellingAndMarketingExpenses": "178068000.00",
                    "grossProfit": "1192066000.00",
                    "reconciledDepreciation": null,
                    "ebit": "622824000.00",
                    "ebitda": "691872000.00",
                    "depreciationAndAmortization": "69048000.00",
                    "nonOperatingIncomeNetOther": "-19063000.00",
                    "operatingIncome": "546353000.00",
                    "otherOperatingExpenses": "1613573000.00",
                    "interestExpense": "130262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "15715000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "129155000.00",
                    "totalRevenue": "2175641000.00",
                    "totalOperatingExpenses": "629998000.00",
                    "costOfRevenue": "983575000.00",
                    "totalOtherIncomeExpenseNet": "-149325000.00",
                    "discontinuedOperations": "-3448000.00",
                    "netIncomeFromContinuingOps": "267873000.00",
                    "netIncomeApplicableToCommonShares": "260797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469001000.00",
                    "minorityInterest": "-578000.00",
                    "netIncome": "290738000.00",
                    "sellingGeneralAdministrative": "275001000.00",
                    "sellingAndMarketingExpenses": "150734000.00",
                    "grossProfit": "929625000.00",
                    "reconciledDepreciation": null,
                    "ebit": "584861000.00",
                    "ebitda": "1137136000.00",
                    "depreciationAndAmortization": "552275000.00",
                    "nonOperatingIncomeNetOther": "2694000.00",
                    "operatingIncome": "582167000.00",
                    "otherOperatingExpenses": "1142635000.00",
                    "interestExpense": "115860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-132944000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "178841000.00",
                    "totalRevenue": "1591858000.00",
                    "totalOperatingExpenses": "480402000.00",
                    "costOfRevenue": "662233000.00",
                    "totalOtherIncomeExpenseNet": "-113166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "290160000.00",
                    "netIncomeApplicableToCommonShares": "290738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222274000.00",
                    "minorityInterest": null,
                    "netIncome": "136530000.00",
                    "sellingGeneralAdministrative": "396926000.00",
                    "sellingAndMarketingExpenses": "154371000.00",
                    "grossProfit": "845141000.00",
                    "reconciledDepreciation": null,
                    "ebit": "350052000.00",
                    "ebitda": "790909000.00",
                    "depreciationAndAmortization": "440857000.00",
                    "nonOperatingIncomeNetOther": "-12786000.00",
                    "operatingIncome": "362838000.00",
                    "otherOperatingExpenses": "989742000.00",
                    "interestExpense": "127778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-3000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86058000.00",
                    "totalRevenue": "1352577000.00",
                    "totalOperatingExpenses": "482306000.00",
                    "costOfRevenue": "507436000.00",
                    "totalOtherIncomeExpenseNet": "-140564000.00",
                    "discontinuedOperations": "314000.00",
                    "netIncomeFromContinuingOps": "136216000.00",
                    "netIncomeApplicableToCommonShares": "136216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210610000.00",
                    "minorityInterest": null,
                    "netIncome": "126454000.00",
                    "sellingGeneralAdministrative": "335656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "761780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "327350000.00",
                    "ebitda": "427198000.00",
                    "depreciationAndAmortization": "99848000.00",
                    "nonOperatingIncomeNetOther": "-20036000.00",
                    "operatingIncome": "326276000.00",
                    "otherOperatingExpenses": "861465000.00",
                    "interestExpense": "95870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-240000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "84248000.00",
                    "totalRevenue": "1187741000.00",
                    "totalOperatingExpenses": "435504000.00",
                    "costOfRevenue": "425961000.00",
                    "totalOtherIncomeExpenseNet": "-115666000.00",
                    "discontinuedOperations": "92000.00",
                    "netIncomeFromContinuingOps": "126362000.00",
                    "netIncomeApplicableToCommonShares": "126454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206262000.00",
                    "minorityInterest": null,
                    "netIncome": "80099000.00",
                    "sellingGeneralAdministrative": "328134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "712207000.00",
                    "reconciledDepreciation": null,
                    "ebit": "526012000.00",
                    "ebitda": "632467000.00",
                    "depreciationAndAmortization": "106455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279836000.00",
                    "otherOperatingExpenses": "800682000.00",
                    "interestExpense": "75800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88073000.00",
                    "totalRevenue": "1078300000.00",
                    "totalOperatingExpenses": "434589000.00",
                    "costOfRevenue": "366093000.00",
                    "totalOtherIncomeExpenseNet": "-73574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "118189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158954000.00",
                    "minorityInterest": null,
                    "netIncome": "53756000.00",
                    "sellingGeneralAdministrative": "313904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "663279000.00",
                    "reconciledDepreciation": null,
                    "ebit": "435459000.00",
                    "ebitda": "541963000.00",
                    "depreciationAndAmortization": "106504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237709000.00",
                    "otherOperatingExpenses": "730773000.00",
                    "interestExpense": "76541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70407000.00",
                    "totalRevenue": "973644000.00",
                    "totalOperatingExpenses": "420408000.00",
                    "costOfRevenue": "310365000.00",
                    "totalOtherIncomeExpenseNet": "-78755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
