AMH
American Homes 4 Rent

AMH.US amh.com
Real Estate · REIT - Residential
31.56
-0.69 (-2.12%)
USD · NYSE
52-week range
26.95
35.07
Trading at 57% of the 52-week range
Market Cap
13.22B
P/E Ratio
25.59
Forward P/E
208.33
Book Value
18.92
Div. Yield
3.90%
% Institutions
93.41%
% Insiders
7.89%
1 Year

-3.7%
3 Year

-4.5%
10 Year

+72.4%
Description
American Homes 4 Rent is a leading large-scale integrated owner, operator and developer of single-family rental homes. We're an internally managed Maryland real estate investment trust (REIT) focused on developing, renovating, leasing and managing homes as rental properties. As of June 30, 2026, we owned over 61,000 single-family properties in the Southeast, Midwest, Southwest and Mountain West regions of the United States. American Homes 4 Rent was established on October 19, 2012 and incorporated in Maryland and is based in Las Vegas, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Bryan Smith	CEO & Trustee	1974
Mr. Christopher C. Lau	CFO & Senior EVP	1982
Ms. Sara H. Vogt-Lowell	Chief Legal & Administrative Officer and Secretary	1975
Lincoln Palmer	Executive VP & Chief Operating Officer	NA
Mr. Zackory Johnson	Executive VP & Chief Investment Officer	NA
Mr. Brian F. Reitz	Executive Vice President & Chief Accounting Officer	1981
Mr. Philip Irby	Executive VP & Chief Technology Officer	NA
Nicholas Fromm	Director of Investor Relations	NA
Ms. Lisa Phelps	Executive VP & Chief Human Resources Officer	NA
Mr. Raymond F. Huning	Executive Vice President of Corporate Tax	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 03, 2026	David Goldberg	N/A	Purchase	2.00K	$29.30	$58.60K
Mar 02, 2026	Douglas N Benham	N/A	Purchase	1.20K	$24.20	$29.04K
Feb 25, 2026	Douglas N Benham	N/A	Purchase	1.57K	$24.00	$37.70K
Feb 24, 2026	David Goldberg	N/A	Purchase	2.00K	$29.17	$58.34K
Dec 09, 2025	Jack E Corrigan	N/A	Purchase	5.00K	$22.96	$114.80K
Nov 19, 2025	Douglas N Benham	N/A	Purchase	1.00K	$31.65	$31.65K
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$31.62	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$32.12	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$32.12	N/A
Sep 25, 2025	Lisa C. McClain	N/A	Purchase	N/A	$32.59	N/A
Jul 11, 2025	Ritchie Torres	N/A	Sale	N/A	$35.77	N/A
Jun 12, 2025	Jack E Corrigan	N/A	Purchase	4.00K	$22.93	$91.72K
May 05, 2025	Jack E Corrigan	N/A	Purchase	4.00K	$23.42	$93.68K
May 05, 2025	Sara H Vogt-Lowell	N/A	Sale	42.50K	$39.01	$1.66M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	44.48M	Mar 31, 2026	12.36%	$0.02	0.90%
Vanguard Portfolio Management, LLC	28.68M	Mar 31, 2026	7.97%	$0.04	0.00%
NORGES BANK	22.08M	Jun 30, 2026	6.14%	$0.07	-0.26%
Principal Financial Group Inc	20.69M	Jun 30, 2026	5.75%	$0.34	9.26%
State Street Corp	16.22M	Mar 31, 2026	4.51%	$0.02	-12.14%
Vanguard Capital Management, LLC	14.63M	Mar 31, 2026	4.06%	$0.01	0.00%
FMR Inc	9.29M	Mar 31, 2026	2.58%	$0.01	1.79%
Geode Capital Management, LLC	7.55M	Mar 31, 2026	2.10%	$0.01	2.67%
JPMorgan Chase & Co	6.64M	Mar 31, 2026	1.84%	$0.01	-1.07%
T. Rowe Price Associates, Inc.	5.67M	Mar 31, 2026	1.58%	$0.02	-1.38%
Charles Schwab Investment Management Inc	5.09M	Mar 31, 2026	1.41%	$0.02	6.38%
UBS Group AG	5.03M	Mar 31, 2026	1.40%	$0.02	395.93%
Dimensional Fund Advisors, Inc.	4.85M	Jun 30, 2026	1.35%	$0.03	-1.31%
AQR Capital Management LLC	4.81M	Mar 31, 2026	1.34%	$0.06	54.45%
Duff & Phelps Inv Mgmt Co (IL)	4.58M	Mar 31, 2026	1.27%	$1.33	0.45%
CenterSquare Investment Management LLC	4.39M	Jun 30, 2026	1.22%	$1.26	-26.44%
The Goldman Sachs Group Inc	4.13M	Mar 31, 2026	1.15%	$0.01	25.34%
Bank of Montreal	4.01M	Mar 31, 2026	1.11%	$0.04	-12.81%
BMO Capital Markets Corp.	4.01M	Mar 31, 2026	1.11%	$0.04	-12.81%
Amvescap Plc.	3.94M	Mar 31, 2026	1.10%	$0.01	-36.01%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	12.09M	3.36%	▼ 0.05%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	11.09M	3.08%	▲ 0.04%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	10.31M	2.87%	▲ 0.27%	Jul 31, 2026
4	Vanguard Small Cap Index	7.44M	2.07%	▲ 0.18%	Jul 31, 2026
5	Principal Real Estate Securities R5	6.87M	1.91%	▲ 0.00%	Jul 31, 2026
6	Vanguard MStar Small Cap Value Index	4.73M	1.31%	▲ 0.27%	Jul 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	3.65M	1.01%	▲ 0.39%	Jul 31, 2026
8	T. Rowe Price Real Assets Tr I-D	3.20M	0.89%	▲ 3.98%	Jun 30, 2026
9	Schwab US REIT ETF™	2.49M	0.69%	▲ 0.17%	Aug 29, 2026
10	State Street® SPDR® S&P MIDCAP 400® ETF	2.34M	0.65%	▼ 3.88%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $13.22B
EBITDA: $972.64M
P/E Ratio: $25.59
PEG Ratio: $29.82
Book Value: $18.92
Dividend/Share: $1.26
Dividend Yield: 3.90%
Earnings/Share: $1.26
Profit Margin: 25.53%
Operating Margin: 25.92%
ROA (TTM): 2.19%
ROE (TTM): 7.08%
Revenue (TTM): $1.88B
Revenue/Share (TTM): $5.13
Earnings Growth (YOY): 10.60%
Revenue Growth (YOY): 2.80%
Valuation Metrics

Enterprise Value: $16.67B
Trailing P/E: 25.59
Forward P/E: 208.33
Shares Statistics

Shares Outstanding: 359.18M
Shares Float: 307.85M
% Insiders: 7.89%
% Institutions: 93.41%
Short % Float: 3.97%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.87B
Cost of Goods Sold
adjust
$-1.80B
Gross Profit
subtotal
$62.82M
SG&A
adjust
$-83.01M
Other Operating Expense
adjust
$-306.05M
Operating Income
subtotal
$451.87M
Other / Non-Operating Items
adjust
$1.11M
Net Income
subtotal
$452.97M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMH",
        "Type": "Common Stock",
        "Name": "American Homes 4 Rent",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003NXJNH6",
        "ISIN": "US02665T3068",
        "LEI": "549300ZJUO7A58PNUW40",
        "PrimaryTicker": "AMH.US",
        "CUSIP": "02665T306",
        "CIK": "0001562401",
        "EmployerIdNumber": "46-1229660",
        "FiscalYearEnd": "December",
        "IPODate": "2013-08-01",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Single-Family Residential REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "American Homes 4 Rent is a leading large-scale integrated owner, operator and developer of single-family rental homes. We're an internally managed Maryland real estate investment trust (REIT) focused on developing, renovating, leasing and managing homes as rental properties. As of June 30, 2026, we owned over 61,000 single-family properties in the Southeast, Midwest, Southwest and Mountain West regions of the United States. American Homes 4 Rent was established on October 19, 2012 and incorporated in Maryland and is based in Las Vegas, United States.",
        "Address": "280 Pilot Road, Las Vegas, NV, United States, 89119-4012",
        "AddressData": {
            "Street": "280 Pilot Road",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89119-4012"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bryan  Smith",
                "Title": "CEO & Trustee",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Christopher C. Lau",
                "Title": "CFO & Senior EVP",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Sara H. Vogt-Lowell",
                "Title": "Chief Legal & Administrative Officer and Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Lincoln  Palmer",
                "Title": "Executive VP & Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Zackory  Johnson",
                "Title": "Executive VP & Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brian F. Reitz",
                "Title": "Executive Vice President & Chief Accounting Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Philip  Irby",
                "Title": "Executive VP & Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Nicholas  Fromm",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa  Phelps",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Raymond F. Huning",
                "Title": "Executive Vice President of Corporate Tax",
                "YearBorn": "NA"
            }
        ],
        "Phone": "805 413 5300",
        "WebURL": "https://www.amh.com",
        "LogoURL": "",
        "FullTimeEmployees": 1598,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 13216852992,
        "MarketCapitalizationMln": 13216.853,
        "EBITDA": 972636992,
        "PERatio": 25.5873,
        "PEGRatio": 29.82,
        "WallStreetTargetPrice": 37.2046,
        "BookValue": 18.919,
        "DividendShare": 1.26,
        "DividendYield": 0.039,
        "EarningsShare": 1.26,
        "EPSEstimateCurrentYear": 0.8234,
        "EPSEstimateNextYear": 0.6762,
        "EPSEstimateNextQuarter": 0.1541,
        "EPSEstimateCurrentQuarter": 0.1528,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2553,
        "OperatingMarginTTM": 0.2592,
        "ReturnOnAssetsTTM": 0.0219,
        "ReturnOnEquityTTM": 0.0708,
        "RevenueTTM": 1875582976,
        "RevenuePerShareTTM": 5.126,
        "QuarterlyRevenueGrowthYOY": 0.028,
        "GrossProfitTTM": 1062454976,
        "DilutedEpsTTM": 1.26,
        "QuarterlyEarningsGrowthYOY": 0.106
    },
    "Valuation": {
        "TrailingPE": 25.5873,
        "ForwardPE": 208.3333,
        "PriceSalesTTM": 7.0468,
        "PriceBookMRQ": 1.7072,
        "EnterpriseValue": 16666034212,
        "EnterpriseValueRevenue": 8.8973,
        "EnterpriseValueEbitda": 13.4419
    },
    "SharesStats": {
        "SharesOutstanding": 359179944,
        "SharesFloat": 307846936,
        "PercentInsiders": 7.892,
        "PercentInstitutions": 93.408,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0397
    },
    "Technicals": {
        "Beta": 0.801,
        "52WeekHigh": 35.07,
        "52WeekLow": 26.9502,
        "50DayMA": 33.7482,
        "200DayMA": 31.7043,
        "SharesShort": 9849131,
        "SharesShortPriorMonth": 10855177,
        "ShortRatio": 4.43,
        "ShortPercent": 0.0397
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.32,
        "ForwardAnnualDividendYield": 0.0409,
        "PayoutRatio": 0.8762,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "7:1",
        "LastSplitDate": "2012-08-24",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8261,
        "TargetPrice": 37.2046,
        "StrongBuy": 6,
        "Buy": 7,
        "Hold": 10,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.3615,
                "totalAssets": 0.0217,
                "currentShares": 44478541,
                "change": 398021,
                "change_p": 0.9029
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.9721,
                "totalAssets": 0.0418,
                "currentShares": 28684978,
                "change": 28684978,
                "change_p": 0
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 6.1368,
                "totalAssets": 0.0738,
                "currentShares": 22081035,
                "change": -58278,
                "change_p": -0.2632
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 5.7506,
                "totalAssets": 0.3406,
                "currentShares": 20691697,
                "change": 1754299,
                "change_p": 9.2637
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.5074,
                "totalAssets": 0.0156,
                "currentShares": 16218219,
                "change": -2239922,
                "change_p": -12.1351
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0649,
                "totalAssets": 0.0101,
                "currentShares": 14626232,
                "change": 14626232,
                "change_p": 0
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.5821,
                "totalAssets": 0.0137,
                "currentShares": 9290625,
                "change": 163617,
                "change_p": 1.7927
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0988,
                "totalAssets": 0.0131,
                "currentShares": 7551874,
                "change": 196114,
                "change_p": 2.6661
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.8444,
                "totalAssets": 0.0119,
                "currentShares": 6636510,
                "change": -71761,
                "change_p": -1.0697
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5762,
                "totalAssets": 0.0183,
                "currentShares": 5671512,
                "change": -79636,
                "change_p": -1.3847
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4149,
                "totalAssets": 0.0217,
                "currentShares": 5090967,
                "change": 305532,
                "change_p": 6.3846
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.3987,
                "totalAssets": 0.0211,
                "currentShares": 5032699,
                "change": 4017895,
                "change_p": 395.9282
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.347,
                "totalAssets": 0.0294,
                "currentShares": 4846709,
                "change": -64556,
                "change_p": -1.3144
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3361,
                "totalAssets": 0.0615,
                "currentShares": 4807501,
                "change": 1694877,
                "change_p": 54.4517
            },
            {
                "name": "Duff & Phelps Inv Mgmt Co (IL)",
                "date": "2026-03-31",
                "totalShares": 1.272,
                "totalAssets": 1.327,
                "currentShares": 4576997,
                "change": 20600,
                "change_p": 0.4521
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.2203,
                "totalAssets": 1.2561,
                "currentShares": 4390840,
                "change": -1578192,
                "change_p": -26.4397
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.147,
                "totalAssets": 0.0132,
                "currentShares": 4127029,
                "change": 834427,
                "change_p": 25.3425
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 1.1147,
                "totalAssets": 0.0417,
                "currentShares": 4010765,
                "change": -589085,
                "change_p": -12.8066
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 1.1147,
                "totalAssets": 0.0417,
                "currentShares": 4010765,
                "change": -589085,
                "change_p": -12.8066
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.0957,
                "totalAssets": 0.0108,
                "currentShares": 3942563,
                "change": -2219083,
                "change_p": -36.0145
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.3597,
                "totalAssets": 0.5493,
                "currentShares": 12088685,
                "change": -6259,
                "change_p": -0.0517
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.0831,
                "totalAssets": 0.2956,
                "currentShares": 11093437,
                "change": 4676,
                "change_p": 0.0422
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.8664,
                "totalAssets": 0.015,
                "currentShares": 10313655,
                "change": 27948,
                "change_p": 0.2717
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.0691,
                "totalAssets": 0.1344,
                "currentShares": 7444968,
                "change": 13071,
                "change_p": 0.1759
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-07-31",
                "totalShares": 1.9092,
                "totalAssets": 3.2669,
                "currentShares": 6869636,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.3146,
                "totalAssets": 0.2304,
                "currentShares": 4730179,
                "change": 12955,
                "change_p": 0.2746
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0134,
                "totalAssets": 0.1271,
                "currentShares": 3646260,
                "change": 14191,
                "change_p": 0.3907
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.8888,
                "totalAssets": 0.5386,
                "currentShares": 3198117,
                "change": 122518,
                "change_p": 3.9835
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.6933,
                "totalAssets": 0.7414,
                "currentShares": 2494571,
                "change": 4192,
                "change_p": 0.1683
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.6511,
                "totalAssets": 0.2974,
                "currentShares": 2342671,
                "change": -94571,
                "change_p": -3.8802
            },
            {
                "name": "Principal US REIT Fund Tr-II",
                "date": "2026-07-31",
                "totalShares": 0.6155,
                "totalAssets": 3.2258,
                "currentShares": 2214667,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.5896,
                "totalAssets": 0.6419,
                "currentShares": 2121507,
                "change": 2139,
                "change_p": 0.1009
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5486,
                "totalAssets": 0.1319,
                "currentShares": 1974113,
                "change": -21700,
                "change_p": -1.0873
            },
            {
                "name": "Fidelity Real Estate Investment Port",
                "date": "2026-07-31",
                "totalShares": 0.5311,
                "totalAssets": 1.871,
                "currentShares": 1910917,
                "change": 82300,
                "change_p": 4.5007
            },
            {
                "name": "Fidelity SAI Real Estate Fund",
                "date": "2026-07-31",
                "totalShares": 0.4994,
                "totalAssets": 1.8773,
                "currentShares": 1796782,
                "change": 49100,
                "change_p": 2.8094
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.4904,
                "totalAssets": 0.7861,
                "currentShares": 1764401,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CI High Income Class A",
                "date": "2025-12-31",
                "totalShares": 0.4795,
                "totalAssets": 1.3738,
                "currentShares": 1725169,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Real Assets",
                "date": "2026-07-31",
                "totalShares": 0.4716,
                "totalAssets": 0.5493,
                "currentShares": 1696998,
                "change": 3907,
                "change_p": 0.2308
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-08-31",
                "totalShares": 0.4592,
                "totalAssets": 0.2957,
                "currentShares": 1652332,
                "change": 588,
                "change_p": 0.0356
            },
            {
                "name": "iShares S&P Mid-Cap 400 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4489,
                "totalAssets": 0.6129,
                "currentShares": 1615191,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "David Goldberg",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 29.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562401/000158265426000006/xslF345X05/wk-form4_1773099204.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Douglas N Benham",
            "transactionDate": "2026-03-02",
            "transactionCode": "P",
            "transactionAmount": 1200,
            "transactionPrice": 24.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1275331/000127533126000007/xslF345X05/wk-form4_1772661425.xml"
        },
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Douglas N Benham",
            "transactionDate": "2026-02-25",
            "transactionCode": "P",
            "transactionAmount": 1571,
            "transactionPrice": 24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1275331/000127533126000004/xslF345X05/wk-form4_1772228084.xml"
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "David Goldberg",
            "transactionDate": "2026-02-24",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 29.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562401/000158265426000003/xslF345X05/wk-form4_1772140594.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Jack E Corrigan",
            "transactionDate": "2025-12-09",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 22.96,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1227454/000122745425000005/xslF345X05/wk-form4_1765487423.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "Douglas N Benham",
            "transactionDate": "2025-11-19",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 31.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1275331/000127533125000008/xslF345X05/wk-form4_1763760035.xml"
        },
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 31.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 32.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 32.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-25",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-09-25",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 32.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Ritchie Torres",
            "transactionDate": "2025-07-11",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 35.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Jack E Corrigan",
            "transactionDate": "2025-06-12",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 22.93,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1227454/000156240125000054/xslF345X05/wk-form4_1750106890.xml"
        },
        {
            "date": "2025-05-05",
            "ownerCik": null,
            "ownerName": "Jack E Corrigan",
            "transactionDate": "2025-05-05",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 23.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1227454/000162828025023146/xslF345X05/wk-form4_1746648334.xml"
        },
        {
            "date": "2025-05-05",
            "ownerCik": null,
            "ownerName": "Sara H Vogt-Lowell",
            "transactionDate": "2025-05-05",
            "transactionCode": "S",
            "transactionAmount": 42500,
            "transactionPrice": 39.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1562401/000162828025023148/xslF345X05/wk-form4_1746648380.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "362.6434",
                "shares": 362643400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "370.1829",
                "shares": 370182900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "369.9080",
                "shares": 369908000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "363.3963",
                "shares": 363396300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "354.1856",
                "shares": 354185600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "336.6004",
                "shares": 336600400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "316.8846",
                "shares": 316884600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "301.2136",
                "shares": 301213600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "297.0672",
                "shares": 297067200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "286.4697",
                "shares": 286469700
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "295.9656",
                "shares": 295965600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "208.0460",
                "shares": 208046000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "211.4739",
                "shares": 211473900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "185.4991",
                "shares": 185499100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "18.9970",
                "shares": 18997000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "362.6434",
                "shares": 362643400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "364.4984",
                "shares": 364498400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "370.1829",
                "shares": 370182900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "371.0843",
                "shares": 371084300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "371.0600",
                "shares": 371060000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "370.7617",
                "shares": 370761700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "369.9080",
                "shares": 369908000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "367.6010",
                "shares": 367601000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "367.3130",
                "shares": 367313000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "366.9723",
                "shares": 366972300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "363.3963",
                "shares": 363396300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "362.9249",
                "shares": 362924900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "362.4799",
                "shares": 362479900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "360.6744",
                "shares": 360674400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "354.1856",
                "shares": 354185600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "349.3445",
                "shares": 349344500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "349.0026",
                "shares": 349002600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "346.4808",
                "shares": 346480800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "336.6004",
                "shares": 336600400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "326.2064",
                "shares": 326206400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "320.8090",
                "shares": 320809000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "317.4414",
                "shares": 317441400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "316.8846",
                "shares": 316884600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "308.5415",
                "shares": 308541500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "301.4122",
                "shares": 301412200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "301.3051",
                "shares": 301305100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "301.2136",
                "shares": 301213600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "301.0329",
                "shares": 301032900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "299.9911",
                "shares": 299991100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "297.4449",
                "shares": 297444900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "297.0672",
                "shares": 297067200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "296.9676",
                "shares": 296967600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "295.4626",
                "shares": 295462600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "286.7279",
                "shares": 286727900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "286.4697",
                "shares": 286469700
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "289.1531",
                "shares": 289153100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "258.9005",
                "shares": 258900500.00000003
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "244.3914",
                "shares": 244391400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "295.9656",
                "shares": 295965600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "238.4013",
                "shares": 238401300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "238.4813",
                "shares": 238481300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "219.1579",
                "shares": 219157900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "208.0460",
                "shares": 208046000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "211.4144",
                "shares": 211414400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "211.4872",
                "shares": 211487200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "211.4817",
                "shares": 211481700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "211.4739",
                "shares": 211473900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "202.5477",
                "shares": 202547700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "185.5157",
                "shares": 185515700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "185.5043",
                "shares": 185504300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "185.4991",
                "shares": 185499100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "162.7252",
                "shares": 162725200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "95.9717",
                "shares": 95971700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "48.2340",
                "shares": 48234000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "18.9970",
                "shares": 18997000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "95.9717",
                "shares": 95971700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "95.9717",
                "shares": 95971700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "91.8434",
                "shares": 91843400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.47,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.47,
                "epsDifference": 0.02,
                "surprisePercent": 4.2553
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.15,
                "epsDifference": 0.21,
                "surprisePercent": 140
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3422,
                "epsEstimate": 0.1961,
                "epsDifference": 0.1461,
                "surprisePercent": 74.5028
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.2,
                "epsDifference": 0.08,
                "surprisePercent": 40
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.17,
                "epsDifference": 0.12,
                "surprisePercent": 70.5882
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.16,
                "epsDifference": 0.15,
                "surprisePercent": 93.75
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3581,
                "epsEstimate": 0.15,
                "epsDifference": 0.2081,
                "surprisePercent": 138.7333
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.14,
                "epsDifference": 0.12,
                "surprisePercent": 85.7143
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.16,
                "epsDifference": 0.15,
                "surprisePercent": 93.75
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.13,
                "epsDifference": 0.08,
                "surprisePercent": 61.5385
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.16,
                "epsDifference": 0.05,
                "surprisePercent": 31.25
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.11,
                "epsDifference": 0.17,
                "surprisePercent": 154.5455
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.11,
                "epsDifference": 0.21,
                "surprisePercent": 190.9091
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.12,
                "epsDifference": 0.13,
                "surprisePercent": 108.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.11,
                "epsDifference": 0.05,
                "surprisePercent": 45.4545
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.02,
                "epsDifference": -0.1,
                "surprisePercent": -500
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.06,
                "epsDifference": -0.08,
                "surprisePercent": -133.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.01,
                "epsDifference": -0.08,
                "surprisePercent": -800
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.05,
                "epsDifference": -0.06,
                "surprisePercent": -120
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2013-12-31": {
                "reportDate": "2014-03-13",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.06,
                "epsDifference": -0.14,
                "surprisePercent": -233.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2013-06-30": {
                "reportDate": "2013-08-28",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0755,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1787",
                "earningsEstimateAvg": "0.6762",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6914",
                "earningsEstimateYearAgoEps": "0.8234",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1787",
                "revenueEstimateAvg": "1971150670.00",
                "revenueEstimateLow": "1930844000.00",
                "revenueEstimateHigh": "2021000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0349",
                "epsTrendCurrent": "0.6762",
                "epsTrend7daysAgo": "0.6490",
                "epsTrend30daysAgo": "0.6593",
                "epsTrend60daysAgo": "0.6593",
                "epsTrend90daysAgo": "0.6845",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3239",
                "earningsEstimateAvg": "0.8234",
                "earningsEstimateLow": "0.5524",
                "earningsEstimateHigh": "1.0176",
                "earningsEstimateYearAgoEps": "1.2178",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3239",
                "revenueEstimateAvg": "1904702620.00",
                "revenueEstimateLow": "1891192000.00",
                "revenueEstimateHigh": "1912512000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0294",
                "epsTrendCurrent": "0.8234",
                "epsTrend7daysAgo": "0.7461",
                "epsTrend30daysAgo": "0.7135",
                "epsTrend60daysAgo": "0.7135",
                "epsTrend90daysAgo": "0.7135",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.4388",
                "earningsEstimateAvg": "0.1564",
                "earningsEstimateLow": "0.1449",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2786",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4388",
                "revenueEstimateAvg": "489094300.00",
                "revenueEstimateLow": "477000000.00",
                "revenueEstimateHigh": "494645000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0222",
                "epsTrendCurrent": "0.1564",
                "epsTrend7daysAgo": "0.1583",
                "epsTrend30daysAgo": "0.1541",
                "epsTrend60daysAgo": "0.1541",
                "epsTrend90daysAgo": "0.1541",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4759",
                "earningsEstimateAvg": "0.1528",
                "earningsEstimateLow": "0.1344",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2916",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4759",
                "revenueEstimateAvg": "466462430.00",
                "revenueEstimateLow": "460530000.00",
                "revenueEstimateHigh": "474847000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0196",
                "epsTrendCurrent": "0.1528",
                "epsTrend7daysAgo": "0.1528",
                "epsTrend30daysAgo": "0.1528",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1576",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5088",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1401",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.3054",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5088",
                "revenueEstimateAvg": "470563840.00",
                "revenueEstimateLow": "462500000.00",
                "revenueEstimateHigh": "475300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0246",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1534",
                "epsTrend30daysAgo": "0.1536",
                "epsTrend60daysAgo": "0.1935",
                "epsTrend90daysAgo": "0.2103",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3919",
                "earningsEstimateAvg": "0.7115",
                "earningsEstimateLow": "0.5131",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "1.1701",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3919",
                "revenueEstimateAvg": "1854451230.00",
                "revenueEstimateLow": "1844847230.00",
                "revenueEstimateHigh": "1869716620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0727",
                "epsTrendCurrent": "0.7115",
                "epsTrend7daysAgo": "0.7115",
                "epsTrend30daysAgo": "0.7115",
                "epsTrend60daysAgo": "0.7115",
                "epsTrend90daysAgo": "0.7193",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1015",
                "earningsEstimateAvg": "0.1995",
                "earningsEstimateLow": "0.1379",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2220",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1015",
                "revenueEstimateAvg": "476181190.00",
                "revenueEstimateLow": "467000000.00",
                "revenueEstimateHigh": "484054060.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0699",
                "epsTrendCurrent": "0.1995",
                "epsTrend7daysAgo": "0.2005",
                "epsTrend30daysAgo": "0.2005",
                "epsTrend60daysAgo": "0.1727",
                "epsTrend90daysAgo": "0.1791",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3511",
                "earningsEstimateAvg": "0.1681",
                "earningsEstimateLow": "0.1361",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2590",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3511",
                "revenueEstimateAvg": "449813160.00",
                "revenueEstimateLow": "442000000.00",
                "revenueEstimateHigh": "457400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0621",
                "epsTrendCurrent": "0.1681",
                "epsTrend7daysAgo": "0.1587",
                "epsTrend30daysAgo": "0.1573",
                "epsTrend60daysAgo": "0.1598",
                "epsTrend90daysAgo": "0.1598",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4918",
                "earningsEstimateAvg": "0.1573",
                "earningsEstimateLow": "0.1292",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.3095",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4918",
                "revenueEstimateAvg": "449308480.00",
                "revenueEstimateLow": "394000000.00",
                "revenueEstimateHigh": "462963000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0608",
                "epsTrendCurrent": "0.1573",
                "epsTrend7daysAgo": "0.1573",
                "epsTrend30daysAgo": "0.1598",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1368",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.5699",
                "earningsEstimateAvg": "0.4546",
                "earningsEstimateLow": "0.4546",
                "earningsEstimateHigh": "0.4546",
                "earningsEstimateYearAgoEps": "1.0570",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5699",
                "revenueEstimateAvg": "1730962250.00",
                "revenueEstimateLow": "1682101000.00",
                "revenueEstimateHigh": "1752000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0661",
                "epsTrendCurrent": "0.4546",
                "epsTrend7daysAgo": "0.4783",
                "epsTrend30daysAgo": "0.4827",
                "epsTrend60daysAgo": "0.4827",
                "epsTrend90daysAgo": "0.5103",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3500",
                "revenueEstimateAvg": "439090000.00",
                "revenueEstimateLow": "379300000.00",
                "revenueEstimateHigh": "467080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5190",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5190",
                "revenueEstimateAvg": "418190000.00",
                "revenueEstimateLow": "371000000.00",
                "revenueEstimateHigh": "435180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5620",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5620",
                "revenueEstimateAvg": "416680000.00",
                "revenueEstimateLow": "364000000.00",
                "revenueEstimateHigh": "436280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3380",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3380",
                "revenueEstimateAvg": "1623700000.00",
                "revenueEstimateLow": "1576800000.00",
                "revenueEstimateHigh": "1642000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9400",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "408980000.00",
                "revenueEstimateLow": "355700000.00",
                "revenueEstimateHigh": "425910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "390240000.00",
                "revenueEstimateLow": "348300000.00",
                "revenueEstimateHigh": "405230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "390780000.00",
                "revenueEstimateLow": "341200000.00",
                "revenueEstimateHigh": "402490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4880",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4880",
                "revenueEstimateAvg": "1493860000.00",
                "revenueEstimateLow": "1446500000.00",
                "revenueEstimateHigh": "1514820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "379590000.00",
                "revenueEstimateLow": "327000000.00",
                "revenueEstimateHigh": "391300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "359470000.00",
                "revenueEstimateLow": "314200000.00",
                "revenueEstimateHigh": "372260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "355020000.00",
                "revenueEstimateLow": "347000000.00",
                "revenueEstimateHigh": "370400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3570",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "1307410000.00",
                "revenueEstimateLow": "1287720000.00",
                "revenueEstimateHigh": "1326400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "326720000.00",
                "revenueEstimateLow": "281200000.00",
                "revenueEstimateHigh": "343000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "313430000.00",
                "revenueEstimateLow": "297320000.00",
                "revenueEstimateHigh": "327120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "308860000.00",
                "revenueEstimateLow": "304000000.00",
                "revenueEstimateHigh": "316300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1720",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1720",
                "revenueEstimateAvg": "1182840000.00",
                "revenueEstimateLow": "1173400000.00",
                "revenueEstimateHigh": "1204870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "299240000.00",
                "revenueEstimateLow": "285460000.00",
                "revenueEstimateHigh": "308770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6250",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "283860000.00",
                "revenueEstimateLow": "279300000.00",
                "revenueEstimateHigh": "294460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "290590000.00",
                "revenueEstimateLow": "286430000.00",
                "revenueEstimateHigh": "295440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.1250",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1250",
                "revenueEstimateAvg": "1143820000.00",
                "revenueEstimateLow": "1128240000.00",
                "revenueEstimateHigh": "1164530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "290120000.00",
                "revenueEstimateLow": "283240000.00",
                "revenueEstimateHigh": "296800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.8000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.8000",
                "revenueEstimateAvg": "279150000.00",
                "revenueEstimateLow": "275120000.00",
                "revenueEstimateHigh": "284090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "275820000.00",
                "revenueEstimateLow": "270630000.00",
                "revenueEstimateHigh": "279900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "2.1250",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.1250",
                "revenueEstimateAvg": "1070600000.00",
                "revenueEstimateLow": "1050660000.00",
                "revenueEstimateHigh": "1088000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1150",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "270610000.00",
                "revenueEstimateLow": "262880000.00",
                "revenueEstimateHigh": "274300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "264483000.00",
                "revenueEstimateLow": "245050000.00",
                "revenueEstimateHigh": "266940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "251470000.00",
                "revenueEstimateLow": "248600000.00",
                "revenueEstimateHigh": "255700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.2860",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2860",
                "revenueEstimateAvg": "960399000.00",
                "revenueEstimateLow": "946900000.00",
                "revenueEstimateHigh": "970000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.8890",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8890",
                "revenueEstimateAvg": "247460000.00",
                "revenueEstimateLow": "241630000.00",
                "revenueEstimateHigh": "253590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "235520000.00",
                "revenueEstimateLow": "227480000.00",
                "revenueEstimateHigh": "242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.85
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.2222
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.1281
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.02
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.71
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.28
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.29
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.19
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.06
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.2
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.4
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.33
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.2055
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13104067000.00",
                    "intangibleAssets": "8391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "695111000.00",
                    "totalLiab": "5661142000.00",
                    "totalStockholderEquity": "6807579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "492694000.00",
                    "commonStock": "3598000.00",
                    "capitalStock": "3690000.00",
                    "retainedEarnings": "-385896000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12122105000.00",
                    "cash": "83670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511966000.00",
                    "currentDeferredRevenue": "33131000.00",
                    "netDebt": "5065506000.00",
                    "shortTermDebt": "19059000.00",
                    "shortLongTermDebt": "390000000.00",
                    "shortLongTermDebtTotal": "5149176000.00",
                    "otherStockholderEquity": "7183780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "824150000.00",
                    "longTermInvestments": "147283000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45369000.00",
                    "longTermDebt": "4740117000.00",
                    "inventory": null,
                    "accountsPayable": "213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12305646000.00",
                    "capitalLeaseObligations": "19059000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5149176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13140157000.00",
                    "cashAndShortTermInvestments": "83670000.00",
                    "propertyPlantAndEquipmentGross": "17338000.00",
                    "propertyPlantAndEquipmentNet": "11703533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-546708000.00",
                    "netInvestedCapital": "11937604000.00",
                    "commonStockSharesOutstanding": "362643354.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13175038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "144863000.00",
                    "totalLiab": "5575044000.00",
                    "totalStockholderEquity": "6927785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "395680000.00",
                    "commonStock": "3638000.00",
                    "capitalStock": "3730000.00",
                    "retainedEarnings": "-380213000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12224957000.00",
                    "cash": "63301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "786054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5082137000.00",
                    "shortTermDebt": "390000000.00",
                    "shortLongTermDebt": "390000000.00",
                    "shortLongTermDebtTotal": "5145438000.00",
                    "otherStockholderEquity": "7297948000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256405000.00",
                    "longTermInvestments": "150714000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48241000.00",
                    "longTermDebt": "4737926000.00",
                    "inventory": null,
                    "accountsPayable": "374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12631680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12918633000.00",
                    "capitalLeaseObligations": "17512000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4788990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13175038000.00",
                    "cashAndShortTermInvestments": "63301000.00",
                    "propertyPlantAndEquipmentGross": "15960000.00",
                    "propertyPlantAndEquipmentNet": "15960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-529649000.00",
                    "netInvestedCapital": "12055619000.00",
                    "commonStockSharesOutstanding": "364498367.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13242120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122374000.00",
                    "totalLiab": "5532614000.00",
                    "totalStockholderEquity": "7033748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4731060000.00",
                    "commonStock": "3666000.00",
                    "capitalStock": "3758000.00",
                    "retainedEarnings": "-387643000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12242285000.00",
                    "cash": "108516000.00",
                    "cashAndEquivalents": "108516000.00",
                    "totalCurrentLiabilities": "4353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5017258000.00",
                    "shortTermDebt": "4353000.00",
                    "shortLongTermDebt": "360000000.00",
                    "shortLongTermDebtTotal": "5125774000.00",
                    "otherStockholderEquity": "7411003000.00",
                    "propertyPlantEquipment": "12595261000.00",
                    "totalCurrentAssets": "273809000.00",
                    "longTermInvestments": "148935000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42919000.00",
                    "longTermDebt": "4735735000.00",
                    "inventory": null,
                    "accountsPayable": "322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12683413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12968311000.00",
                    "capitalLeaseObligations": "17196000.00",
                    "longTermDebtTotal": "5095735000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5528261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7411003000.00",
                    "liabilitiesAndStockholdersEquity": "13242120000.00",
                    "cashAndShortTermInvestments": "108516000.00",
                    "propertyPlantAndEquipmentGross": "15684000.00",
                    "propertyPlantAndEquipmentNet": "15684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-472685000.00",
                    "netInvestedCapital": "12129391000.00",
                    "commonStockSharesOutstanding": "370182859.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13253466000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130104000.00",
                    "totalLiab": "5415499000.00",
                    "totalStockholderEquity": "7161264000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491062000.00",
                    "commonStock": "3711000.00",
                    "capitalStock": "3803000.00",
                    "retainedEarnings": "-400445000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12304943000.00",
                    "cash": "45631000.00",
                    "cashAndEquivalents": "45631000.00",
                    "totalCurrentLiabilities": "601467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4815157000.00",
                    "shortTermDebt": "110000000.00",
                    "shortLongTermDebt": "110000000.00",
                    "shortLongTermDebtTotal": "4860788000.00",
                    "otherStockholderEquity": "7550962000.00",
                    "propertyPlantEquipment": "12595744000.00",
                    "totalCurrentAssets": "232527000.00",
                    "longTermInvestments": "161986000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56792000.00",
                    "longTermDebt": "4733543000.00",
                    "inventory": null,
                    "accountsPayable": "405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12722965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13020939000.00",
                    "capitalLeaseObligations": "17245000.00",
                    "longTermDebtTotal": "4843543000.00",
                    "nonCurrentLiabilitiesOther": "34038000.00",
                    "nonCurrentLiabilitiesTotal": "4814032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7550962000.00",
                    "liabilitiesAndStockholdersEquity": "13253466000.00",
                    "cashAndShortTermInvestments": "45631000.00",
                    "propertyPlantAndEquipmentGross": "15709000.00",
                    "propertyPlantAndEquipmentNet": "15709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-368940000.00",
                    "netInvestedCapital": "12004715000.00",
                    "commonStockSharesOutstanding": "371084326.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "13592318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143342000.00",
                    "totalLiab": "5746775000.00",
                    "totalStockholderEquity": "7165206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336162000.00",
                    "commonStock": "3708000.00",
                    "capitalStock": "3800000.00",
                    "retainedEarnings": "-388735000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12304943000.00",
                    "cash": "323258000.00",
                    "cashAndEquivalents": "323258000.00",
                    "totalCurrentLiabilities": "481801000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4851432000.00",
                    "shortTermDebt": "4733543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5174690000.00",
                    "otherStockholderEquity": "7542892000.00",
                    "propertyPlantEquipment": "12622331000.00",
                    "totalCurrentAssets": "517424000.00",
                    "longTermInvestments": "147835000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50824000.00",
                    "longTermDebt": "5158609000.00",
                    "inventory": null,
                    "accountsPayable": "363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12792226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13074894000.00",
                    "capitalLeaseObligations": "16081000.00",
                    "longTermDebtTotal": "5158609000.00",
                    "nonCurrentLiabilitiesOther": "56247000.00",
                    "nonCurrentLiabilitiesTotal": "5264974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7542892000.00",
                    "liabilitiesAndStockholdersEquity": "13592318000.00",
                    "cashAndShortTermInvestments": "323258000.00",
                    "propertyPlantAndEquipmentGross": "14554000.00",
                    "propertyPlantAndEquipmentNet": "14554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35623000.00",
                    "netInvestedCapital": "12323723000.00",
                    "commonStockSharesOutstanding": "371059970.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13289223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149160000.00",
                    "totalLiab": "5447112000.00",
                    "totalStockholderEquity": "7153889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411214000.00",
                    "commonStock": "3701000.00",
                    "capitalStock": "3793000.00",
                    "retainedEarnings": "-382384000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12244320000.00",
                    "cash": "69698000.00",
                    "cashAndEquivalents": "69698000.00",
                    "totalCurrentLiabilities": "823080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4873237000.00",
                    "shortTermDebt": "410000000.00",
                    "shortLongTermDebt": "410000000.00",
                    "shortLongTermDebtTotal": "4942935000.00",
                    "otherStockholderEquity": "7526294000.00",
                    "propertyPlantEquipment": "12555581000.00",
                    "totalCurrentAssets": "271388000.00",
                    "longTermInvestments": "160764000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52530000.00",
                    "longTermDebt": "4516702000.00",
                    "inventory": null,
                    "accountsPayable": "1866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12722112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13017835000.00",
                    "capitalLeaseObligations": "16233000.00",
                    "longTermDebtTotal": "4926702000.00",
                    "nonCurrentLiabilitiesOther": "56922000.00",
                    "nonCurrentLiabilitiesTotal": "4624032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7526294000.00",
                    "liabilitiesAndStockholdersEquity": "13289223000.00",
                    "cashAndShortTermInvestments": "69698000.00",
                    "propertyPlantAndEquipmentGross": "14680000.00",
                    "propertyPlantAndEquipmentNet": "14680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-551692000.00",
                    "netInvestedCapital": "12080499000.00",
                    "commonStockSharesOutstanding": "370761741.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "13381151000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "150803000.00",
                    "totalLiab": "5532521000.00",
                    "totalStockholderEquity": "7160016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339639000.00",
                    "commonStock": "3696000.00",
                    "capitalStock": "3788000.00",
                    "retainedEarnings": "-380632000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "279005000.00",
                    "cash": "199413000.00",
                    "cashAndEquivalents": "199413000.00",
                    "totalCurrentLiabilities": "400779000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4827658000.00",
                    "shortTermDebt": "10302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5027071000.00",
                    "otherStockholderEquity": "7529008000.00",
                    "propertyPlantEquipment": "12484608000.00",
                    "totalCurrentAssets": "399183000.00",
                    "longTermInvestments": "159134000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48967000.00",
                    "longTermDebt": "5010762000.00",
                    "inventory": null,
                    "accountsPayable": "96000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12687826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12981968000.00",
                    "capitalLeaseObligations": "16309000.00",
                    "longTermDebtTotal": "5010762000.00",
                    "nonCurrentLiabilitiesOther": "74518000.00",
                    "nonCurrentLiabilitiesTotal": "5131742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7529008000.00",
                    "liabilitiesAndStockholdersEquity": "13381151000.00",
                    "cashAndShortTermInvestments": "199413000.00",
                    "propertyPlantAndEquipmentGross": "14729000.00",
                    "propertyPlantAndEquipmentNet": "14729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1596000.00",
                    "netInvestedCapital": "12170686000.00",
                    "commonStockSharesOutstanding": "369908000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12844285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155372000.00",
                    "totalLiab": "5148681000.00",
                    "totalStockholderEquity": "7011494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304302000.00",
                    "commonStock": "3665000.00",
                    "capitalStock": "3757000.00",
                    "retainedEarnings": "-407251000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11540275000.00",
                    "cash": "162477000.00",
                    "cashAndEquivalents": "162477000.00",
                    "totalCurrentLiabilities": "488994000.00",
                    "currentDeferredRevenue": "-3085137000.00",
                    "netDebt": "4372365000.00",
                    "shortTermDebt": "18605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4534842000.00",
                    "otherStockholderEquity": "7412232000.00",
                    "propertyPlantEquipment": "11938843000.00",
                    "totalCurrentAssets": "368259000.00",
                    "longTermInvestments": "154997000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50410000.00",
                    "longTermDebt": "4518813000.00",
                    "inventory": "317849000.00",
                    "accountsPayable": "1022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2756000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12186322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12476026000.00",
                    "capitalLeaseObligations": "16029000.00",
                    "longTermDebtTotal": "4518813000.00",
                    "nonCurrentLiabilitiesOther": "96316000.00",
                    "nonCurrentLiabilitiesTotal": "4659687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7412232000.00",
                    "liabilitiesAndStockholdersEquity": "12844285000.00",
                    "cashAndShortTermInvestments": "162477000.00",
                    "propertyPlantAndEquipmentGross": "14428000.00",
                    "propertyPlantAndEquipmentNet": "14428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120735000.00",
                    "netInvestedCapital": "11530215000.00",
                    "commonStockSharesOutstanding": "367601000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "13303940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "163266000.00",
                    "totalLiab": "5591953000.00",
                    "totalStockholderEquity": "7025154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305880000.00",
                    "commonStock": "3665000.00",
                    "capitalStock": "3757000.00",
                    "retainedEarnings": "-385298000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "13176102000.00",
                    "cash": "718380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446658000.00",
                    "currentDeferredRevenue": "-16919000.00",
                    "netDebt": "4291129000.00",
                    "shortTermDebt": "478051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5009509000.00",
                    "otherStockholderEquity": "7406098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "925858000.00",
                    "longTermInvestments": "150128000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44212000.00",
                    "longTermDebt": "4992590000.00",
                    "inventory": null,
                    "accountsPayable": "388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "597000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12092380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12378082000.00",
                    "capitalLeaseObligations": "16919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105543000.00",
                    "nonCurrentLiabilitiesTotal": "5145295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13303940000.00",
                    "cashAndShortTermInvestments": "718380000.00",
                    "propertyPlantAndEquipmentGross": "15295000.00",
                    "propertyPlantAndEquipmentNet": "15295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "479200000.00",
                    "netInvestedCapital": "12017652000.00",
                    "commonStockSharesOutstanding": "367312955.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12761092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158465000.00",
                    "totalLiab": "5056361000.00",
                    "totalStockholderEquity": "7017429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305903000.00",
                    "commonStock": "3663000.00",
                    "capitalStock": "3755000.00",
                    "retainedEarnings": "-381508000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12633974000.00",
                    "cash": "124826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "406066000.00",
                    "currentDeferredRevenue": "31715000.00",
                    "netDebt": "4395681000.00",
                    "shortTermDebt": "482967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4520507000.00",
                    "otherStockholderEquity": "7394461000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "328968000.00",
                    "longTermInvestments": "114567000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45677000.00",
                    "longTermDebt": "4503113000.00",
                    "inventory": null,
                    "accountsPayable": "305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12181530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12432124000.00",
                    "capitalLeaseObligations": "17394000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98073000.00",
                    "nonCurrentLiabilitiesTotal": "4650295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12761092000.00",
                    "cashAndShortTermInvestments": "124826000.00",
                    "propertyPlantAndEquipmentGross": "15748000.00",
                    "propertyPlantAndEquipmentNet": "15748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-77098000.00",
                    "netInvestedCapital": "11520450000.00",
                    "commonStockSharesOutstanding": "366972293.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11757225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-291403000.00",
                    "totalLiab": "5035307000.00",
                    "totalStockholderEquity": "6967524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-527164000.00",
                    "commonStock": "3649000.00",
                    "capitalStock": "3741000.00",
                    "retainedEarnings": "-394908000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11577561000.00",
                    "cash": "59385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500226000.00",
                    "currentDeferredRevenue": "30320000.00",
                    "netDebt": "2440841000.00",
                    "shortTermDebt": "2500226000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "2500226000.00",
                    "otherStockholderEquity": "7357940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59385000.00",
                    "longTermInvestments": "139864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42823000.00",
                    "longTermDebt": "4371647000.00",
                    "inventory": null,
                    "accountsPayable": "36056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120279000.00",
                    "capitalLeaseObligations": "18288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "108688000.00",
                    "nonCurrentLiabilitiesTotal": "2535081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12002831000.00",
                    "cashAndShortTermInvestments": "59385000.00",
                    "propertyPlantAndEquipmentGross": "16623000.00",
                    "propertyPlantAndEquipmentNet": "16623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-240627000.00",
                    "netInvestedCapital": "11429079000.00",
                    "commonStockSharesOutstanding": "363396325.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12559377000.00",
                    "intangibleAssets": "8369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-323806000.00",
                    "totalLiab": "5008841000.00",
                    "totalStockholderEquity": "6864690000.00",
                    "deferredLongTermLiab": "8369000.00",
                    "otherCurrentLiab": "-1865164000.00",
                    "commonStock": "3620000.00",
                    "capitalStock": "3712000.00",
                    "retainedEarnings": "-391452000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11437712000.00",
                    "cash": "69514000.00",
                    "cashAndEquivalents": "69514000.00",
                    "totalCurrentLiabilities": "633795000.00",
                    "currentDeferredRevenue": "-6068000.00",
                    "netDebt": "4305532000.00",
                    "shortTermDebt": "2498959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6874005000.00",
                    "otherStockholderEquity": "7251465000.00",
                    "propertyPlantEquipment": "11740326000.00",
                    "totalCurrentAssets": "668577000.00",
                    "longTermInvestments": "143016000.00",
                    "netTangibleAssets": "6744319000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53773000.00",
                    "longTermDebt": "4375046000.00",
                    "inventory": "869096000.00",
                    "accountsPayable": "6068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11627505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11890800000.00",
                    "capitalLeaseObligations": "18815000.00",
                    "longTermDebtTotal": "4375046000.00",
                    "nonCurrentLiabilitiesOther": "94251000.00",
                    "nonCurrentLiabilitiesTotal": "4375046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7251465000.00",
                    "liabilitiesAndStockholdersEquity": "12559377000.00",
                    "cashAndShortTermInvestments": "69514000.00",
                    "propertyPlantAndEquipmentGross": "17145000.00",
                    "propertyPlantAndEquipmentNet": "17145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34782000.00",
                    "netInvestedCapital": "11239644000.00",
                    "commonStockSharesOutstanding": "362924932.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12522438000.00",
                    "intangibleAssets": "9035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-435381000.00",
                    "totalLiab": "4972193000.00",
                    "totalStockholderEquity": "6863572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1903537000.00",
                    "commonStock": "3620000.00",
                    "capitalStock": "3712000.00",
                    "retainedEarnings": "-385434000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11515885000.00",
                    "cash": "199601000.00",
                    "cashAndEquivalents": "199601000.00",
                    "totalCurrentLiabilities": "594154000.00",
                    "currentDeferredRevenue": "-3925000.00",
                    "netDebt": "4178438000.00",
                    "shortTermDebt": "2497691000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6875730000.00",
                    "otherStockholderEquity": "7244204000.00",
                    "propertyPlantEquipment": "10007290000.00",
                    "totalCurrentAssets": "767154000.00",
                    "longTermInvestments": "134017000.00",
                    "netTangibleAssets": "6743201000.00",
                    "shortTermInvestments": "359473000.00",
                    "netReceivables": "45911000.00",
                    "longTermDebt": "4378039000.00",
                    "inventory": "957023000.00",
                    "accountsPayable": "3925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686673000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3620000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-385434000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11500988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11755284000.00",
                    "capitalLeaseObligations": "19048000.00",
                    "longTermDebtTotal": "4378039000.00",
                    "nonCurrentLiabilitiesOther": "87040000.00",
                    "nonCurrentLiabilitiesTotal": "4378039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7244204000.00",
                    "liabilitiesAndStockholdersEquity": "12522438000.00",
                    "cashAndShortTermInvestments": "199601000.00",
                    "propertyPlantAndEquipmentGross": "17389000.00",
                    "propertyPlantAndEquipmentNet": "17389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173000000.00",
                    "netInvestedCapital": "11241519000.00",
                    "commonStockSharesOutstanding": "362479942.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "12420013000.00",
                    "intangibleAssets": "9685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-486264000.00",
                    "totalLiab": "4902109000.00",
                    "totalStockholderEquity": "6833809000.00",
                    "deferredLongTermLiab": "9685000.00",
                    "otherCurrentLiab": "-2015786000.00",
                    "commonStock": "3617000.00",
                    "capitalStock": "3709000.00",
                    "retainedEarnings": "-403303000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11360080000.00",
                    "cash": "255559000.00",
                    "cashAndEquivalents": "255559000.00",
                    "totalCurrentLiabilities": "520364000.00",
                    "currentDeferredRevenue": "34150000.00",
                    "netDebt": "4126186000.00",
                    "shortTermDebt": "2496423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6878168000.00",
                    "otherStockholderEquity": "7232191000.00",
                    "propertyPlantEquipment": "9917123000.00",
                    "totalCurrentAssets": "797741000.00",
                    "longTermInvestments": "280115000.00",
                    "netTangibleAssets": "6713438000.00",
                    "shortTermInvestments": "339502000.00",
                    "netReceivables": "49424000.00",
                    "longTermDebt": "4381745000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "684095000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3617000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-403303000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11349406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11622272000.00",
                    "capitalLeaseObligations": "19908000.00",
                    "longTermDebtTotal": "4381745000.00",
                    "nonCurrentLiabilitiesOther": "121342000.00",
                    "nonCurrentLiabilitiesTotal": "4381745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7232191000.00",
                    "liabilitiesAndStockholdersEquity": "12420013000.00",
                    "cashAndShortTermInvestments": "255559000.00",
                    "propertyPlantAndEquipmentGross": "18254000.00",
                    "propertyPlantAndEquipmentNet": "18254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "277377000.00",
                    "netInvestedCapital": "11215462000.00",
                    "commonStockSharesOutstanding": "360674370.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12175059000.00",
                    "intangibleAssets": "10237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-293761000.00",
                    "totalLiab": "5000401000.00",
                    "totalStockholderEquity": "6495987000.00",
                    "deferredLongTermLiab": "10237000.00",
                    "otherCurrentLiab": "451762000.00",
                    "commonStock": "3535000.00",
                    "capitalStock": "3627000.00",
                    "retainedEarnings": "-440791000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "10980076000.00",
                    "cash": "69155000.00",
                    "cashAndEquivalents": "69155000.00",
                    "totalCurrentLiabilities": "614403000.00",
                    "currentDeferredRevenue": "26922000.00",
                    "netDebt": "4446843000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "4645998000.00",
                    "otherStockholderEquity": "6931819000.00",
                    "propertyPlantEquipment": "11429510000.00",
                    "totalCurrentAssets": "597158000.00",
                    "longTermInvestments": "133013000.00",
                    "netTangibleAssets": "6375616000.00",
                    "shortTermInvestments": "107347000.00",
                    "netReceivables": "47752000.00",
                    "longTermDebt": "4385998000.00",
                    "inventory": "774012000.00",
                    "accountsPayable": "5719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "678671000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3535000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-440791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11305480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11577901000.00",
                    "capitalLeaseObligations": "20755000.00",
                    "longTermDebtTotal": "4515998000.00",
                    "nonCurrentLiabilitiesOther": "188820000.00",
                    "nonCurrentLiabilitiesTotal": "4385998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6931819000.00",
                    "liabilitiesAndStockholdersEquity": "12175059000.00",
                    "cashAndShortTermInvestments": "69155000.00",
                    "propertyPlantAndEquipmentGross": "19129000.00",
                    "propertyPlantAndEquipmentNet": "19129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17245000.00",
                    "netInvestedCapital": "11011893000.00",
                    "commonStockSharesOutstanding": "354185629.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12098842000.00",
                    "intangibleAssets": "10835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "263469000.00",
                    "totalLiab": "4956407000.00",
                    "totalStockholderEquity": "6467266000.00",
                    "deferredLongTermLiab": "10835000.00",
                    "otherCurrentLiab": "-1962205000.00",
                    "commonStock": "3534000.00",
                    "capitalStock": "3626000.00",
                    "retainedEarnings": "-464444000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "10840257000.00",
                    "cash": "97244000.00",
                    "cashAndEquivalents": "97244000.00",
                    "totalCurrentLiabilities": "567240000.00",
                    "currentDeferredRevenue": "32121000.00",
                    "netDebt": "4291923000.00",
                    "shortTermDebt": "2493898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6883065000.00",
                    "otherStockholderEquity": "6926629000.00",
                    "propertyPlantEquipment": "9905410000.00",
                    "totalCurrentAssets": "623904000.00",
                    "longTermInvestments": "300400000.00",
                    "netTangibleAssets": "6346895000.00",
                    "shortTermInvestments": "110409000.00",
                    "netReceivables": "50395000.00",
                    "longTermDebt": "4389167000.00",
                    "inventory": "212796000.00",
                    "accountsPayable": "3426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "675169000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3534000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-464444000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11199769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11474938000.00",
                    "capitalLeaseObligations": "20377000.00",
                    "longTermDebtTotal": "4389167000.00",
                    "nonCurrentLiabilitiesOther": "184811000.00",
                    "nonCurrentLiabilitiesTotal": "4389167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6926629000.00",
                    "liabilitiesAndStockholdersEquity": "12098842000.00",
                    "cashAndShortTermInvestments": "97244000.00",
                    "propertyPlantAndEquipmentGross": "18815000.00",
                    "propertyPlantAndEquipmentNet": "18815000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51515000.00",
                    "netInvestedCapital": "10856341000.00",
                    "commonStockSharesOutstanding": "349344541.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11854752000.00",
                    "intangibleAssets": "11490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "255088000.00",
                    "totalLiab": "4890491000.00",
                    "totalStockholderEquity": "6287287000.00",
                    "deferredLongTermLiab": "11490000.00",
                    "otherCurrentLiab": "-2025852000.00",
                    "commonStock": "3483000.00",
                    "capitalStock": "3575000.00",
                    "retainedEarnings": "-452155000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "10716603000.00",
                    "cash": "70375000.00",
                    "cashAndEquivalents": "70375000.00",
                    "totalCurrentLiabilities": "498279000.00",
                    "currentDeferredRevenue": "26813000.00",
                    "netDebt": "4321837000.00",
                    "shortTermDebt": "2492610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6884822000.00",
                    "otherStockholderEquity": "6734292000.00",
                    "propertyPlantEquipment": "9837281000.00",
                    "totalCurrentAssets": "533205000.00",
                    "longTermInvestments": "274415000.00",
                    "netTangibleAssets": "6166916000.00",
                    "shortTermInvestments": "115172000.00",
                    "netReceivables": "38001000.00",
                    "longTermDebt": "4392212000.00",
                    "inventory": "169741000.00",
                    "accountsPayable": "4708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "676974000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3483000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-452155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11040984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11321547000.00",
                    "capitalLeaseObligations": "20970000.00",
                    "longTermDebtTotal": "4392212000.00",
                    "nonCurrentLiabilitiesOther": "154898000.00",
                    "nonCurrentLiabilitiesTotal": "4392212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6734292000.00",
                    "liabilitiesAndStockholdersEquity": "11854752000.00",
                    "cashAndShortTermInvestments": "70375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44340000.00",
                    "netInvestedCapital": "10679407000.00",
                    "commonStockSharesOutstanding": "349002624.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11441385000.00",
                    "intangibleAssets": "12224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185716000.00",
                    "totalLiab": "4330606000.00",
                    "totalStockholderEquity": "6432882000.00",
                    "deferredLongTermLiab": "12224000.00",
                    "otherCurrentLiab": "236820000.00",
                    "commonStock": "3482000.00",
                    "capitalStock": "3636000.00",
                    "retainedEarnings": "-445709000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "708382000.00",
                    "cash": "56626000.00",
                    "cashAndEquivalents": "56626000.00",
                    "totalCurrentLiabilities": "736257000.00",
                    "currentDeferredRevenue": "-371766000.00",
                    "netDebt": "3898692000.00",
                    "shortTermDebt": "410000000.00",
                    "shortLongTermDebt": "410000000.00",
                    "shortLongTermDebtTotal": "3955318000.00",
                    "otherStockholderEquity": "6873257000.00",
                    "propertyPlantEquipment": "9935283000.00",
                    "totalCurrentAssets": "285911000.00",
                    "longTermInvestments": "10780708000.00",
                    "netTangibleAssets": "6312449000.00",
                    "shortTermInvestments": "109861000.00",
                    "netReceivables": "43569000.00",
                    "longTermDebt": "3526521000.00",
                    "inventory": "167738000.00",
                    "accountsPayable": "3522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "677897000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3482000.00",
                    "preferredStockTotalEquity": "154000.00",
                    "retainedEarningsTotalEquity": "-445709000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10870144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11155474000.00",
                    "capitalLeaseObligations": "18797000.00",
                    "longTermDebtTotal": "3526521000.00",
                    "nonCurrentLiabilitiesOther": "130069000.00",
                    "nonCurrentLiabilitiesTotal": "3594349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6873257000.00",
                    "liabilitiesAndStockholdersEquity": "11441385000.00",
                    "cashAndShortTermInvestments": "56626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-273163000.00",
                    "netInvestedCapital": "10369249000.00",
                    "commonStockSharesOutstanding": "346480823.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "10962433000.00",
                    "intangibleAssets": "13134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143569000.00",
                    "totalLiab": "4224004000.00",
                    "totalStockholderEquity": "6059571000.00",
                    "deferredLongTermLiab": "13134000.00",
                    "otherCurrentLiab": "239955000.00",
                    "commonStock": "3380000.00",
                    "capitalStock": "3534000.00",
                    "retainedEarnings": "-438710000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "638067000.00",
                    "cash": "48198000.00",
                    "cashAndEquivalents": "48198000.00",
                    "totalCurrentLiabilities": "643613000.00",
                    "currentDeferredRevenue": "-217881000.00",
                    "netDebt": "3851003000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "3899201000.00",
                    "otherStockholderEquity": "6492933000.00",
                    "propertyPlantEquipment": "10129652000.00",
                    "totalCurrentAssets": "268700000.00",
                    "longTermInvestments": "10366509000.00",
                    "netTangibleAssets": "5939138000.00",
                    "shortTermInvestments": "121950000.00",
                    "netReceivables": "76933000.00",
                    "longTermDebt": "3530478000.00",
                    "inventory": "35346000.00",
                    "accountsPayable": "1113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "678858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3380000.00",
                    "preferredStockTotalEquity": "154000.00",
                    "retainedEarningsTotalEquity": "-438710000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10395435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10693733000.00",
                    "capitalLeaseObligations": "18723000.00",
                    "longTermDebtTotal": "3530478000.00",
                    "nonCurrentLiabilitiesOther": "105809000.00",
                    "nonCurrentLiabilitiesTotal": "3580391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6492933000.00",
                    "liabilitiesAndStockholdersEquity": "10962433000.00",
                    "cashAndShortTermInvestments": "48198000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-243547000.00",
                    "netInvestedCapital": "9939895000.00",
                    "commonStockSharesOutstanding": "336600433.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "10505367000.00",
                    "intangibleAssets": "13946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210713000.00",
                    "totalLiab": "3922712000.00",
                    "totalStockholderEquity": "5906093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264817000.00",
                    "commonStock": "3344000.00",
                    "capitalStock": "3498000.00",
                    "retainedEarnings": "-452949000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "9499730000.00",
                    "cash": "63997000.00",
                    "cashAndEquivalents": "63997000.00",
                    "totalCurrentLiabilities": "388048000.00",
                    "currentDeferredRevenue": "-1886159000.00",
                    "netDebt": "3470667000.00",
                    "shortTermDebt": "1621342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5156006000.00",
                    "otherStockholderEquity": "6353611000.00",
                    "propertyPlantEquipment": "9872089000.00",
                    "totalCurrentAssets": "454244000.00",
                    "longTermInvestments": "9905178000.00",
                    "netTangibleAssets": "5785660000.00",
                    "shortTermInvestments": "110586000.00",
                    "netReceivables": "53414000.00",
                    "longTermDebt": "3534664000.00",
                    "inventory": "126120000.00",
                    "accountsPayable": "388048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "676562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3344000.00",
                    "preferredStockTotalEquity": "154000.00",
                    "retainedEarningsTotalEquity": "-452949000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9868424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10051123000.00",
                    "capitalLeaseObligations": "19026000.00",
                    "longTermDebtTotal": "3534664000.00",
                    "nonCurrentLiabilitiesOther": "103202000.00",
                    "nonCurrentLiabilitiesTotal": "3534664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6353611000.00",
                    "liabilitiesAndStockholdersEquity": "10505367000.00",
                    "cashAndShortTermInvestments": "63997000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96981000.00",
                    "netInvestedCapital": "9440603000.00",
                    "commonStockSharesOutstanding": "326206423.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9968726000.00",
                    "intangibleAssets": "14735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142951000.00",
                    "totalLiab": "3795221000.00",
                    "totalStockholderEquity": "5497584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210728000.00",
                    "commonStock": "3228000.00",
                    "capitalStock": "3382000.00",
                    "retainedEarnings": "-457404000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "383327000.00",
                    "cash": "40585000.00",
                    "cashAndEquivalents": "40585000.00",
                    "totalCurrentLiabilities": "944723000.00",
                    "currentDeferredRevenue": "-244216000.00",
                    "netDebt": "3406729000.00",
                    "shortTermDebt": "620000000.00",
                    "shortLongTermDebt": "620000000.00",
                    "shortLongTermDebtTotal": "3447314000.00",
                    "otherStockholderEquity": "5949615000.00",
                    "propertyPlantEquipment": "8886951000.00",
                    "totalCurrentAssets": "269171000.00",
                    "longTermInvestments": "129300000.00",
                    "netTangibleAssets": "5362416000.00",
                    "shortTermInvestments": "182701000.00",
                    "netReceivables": "85635000.00",
                    "longTermDebt": "2808314000.00",
                    "inventory": "124917000.00",
                    "accountsPayable": "4598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "675921000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3228000.00",
                    "preferredStockTotalEquity": "154000.00",
                    "retainedEarningsTotalEquity": "-457404000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9417378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9699555000.00",
                    "capitalLeaseObligations": "19000000.00",
                    "longTermDebtTotal": "2808314000.00",
                    "nonCurrentLiabilitiesOther": "99093000.00",
                    "nonCurrentLiabilitiesTotal": "2850498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5949615000.00",
                    "liabilitiesAndStockholdersEquity": "9968726000.00",
                    "cashAndShortTermInvestments": "40585000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-569754000.00",
                    "netInvestedCapital": "8925744000.00",
                    "commonStockSharesOutstanding": "320808996.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9686701000.00",
                    "intangibleAssets": "4317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171612000.00",
                    "totalLiab": "3200521000.00",
                    "totalStockholderEquity": "5806455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184897000.00",
                    "commonStock": "3172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-445103000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "143191000.00",
                    "cash": "75237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343434000.00",
                    "currentDeferredRevenue": "-194448000.00",
                    "netDebt": "2836929000.00",
                    "shortTermDebt": "80000000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "2912166000.00",
                    "otherStockholderEquity": "6234456000.00",
                    "propertyPlantEquipment": "8884931000.00",
                    "totalCurrentAssets": "296563000.00",
                    "longTermInvestments": "9101002000.00",
                    "netTangibleAssets": "5685822000.00",
                    "shortTermInvestments": "177936000.00",
                    "netReceivables": "49714000.00",
                    "longTermDebt": "2812877000.00",
                    "inventory": "115156000.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "679725000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3172000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-445103000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9121246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9390138000.00",
                    "capitalLeaseObligations": "19289000.00",
                    "longTermDebtTotal": "2812877000.00",
                    "nonCurrentLiabilitiesOther": "93713000.00",
                    "nonCurrentLiabilitiesTotal": "2857087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6234456000.00",
                    "liabilitiesAndStockholdersEquity": "9686701000.00",
                    "cashAndShortTermInvestments": "75237000.00",
                    "propertyPlantAndEquipmentGross": "18553000.00",
                    "propertyPlantAndEquipmentNet": "18553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84701000.00",
                    "netInvestedCapital": "8698978000.00",
                    "commonStockSharesOutstanding": "317441397.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9593625000.00",
                    "intangibleAssets": "-10162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179903000.00",
                    "totalLiab": "3121195000.00",
                    "totalStockholderEquity": "5789094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174398000.00",
                    "commonStock": "3166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-443522000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "8627440000.00",
                    "cash": "137060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303783000.00",
                    "currentDeferredRevenue": "-188730000.00",
                    "netDebt": "2680352000.00",
                    "shortTermDebt": "19166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2836578000.00",
                    "otherStockholderEquity": "6223256000.00",
                    "propertyPlantEquipment": "8755753000.00",
                    "totalCurrentAssets": "469792000.00",
                    "longTermInvestments": "8977888000.00",
                    "netTangibleAssets": "5668461000.00",
                    "shortTermInvestments": "163171000.00",
                    "netReceivables": "41544000.00",
                    "longTermDebt": "2817412000.00",
                    "inventory": "111285000.00",
                    "accountsPayable": "298949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683336000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3166000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-443522000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8951935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9123833000.00",
                    "capitalLeaseObligations": "19166000.00",
                    "longTermDebtTotal": "2817412000.00",
                    "nonCurrentLiabilitiesOther": "90621000.00",
                    "nonCurrentLiabilitiesTotal": "2817412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6223256000.00",
                    "liabilitiesAndStockholdersEquity": "9593625000.00",
                    "cashAndShortTermInvestments": "137060000.00",
                    "propertyPlantAndEquipmentGross": "18772000.00",
                    "propertyPlantAndEquipmentNet": "18772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200030000.00",
                    "netInvestedCapital": "8606152000.00",
                    "commonStockSharesOutstanding": "316884567.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9600363000.00",
                    "intangibleAssets": "-9524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171906000.00",
                    "totalLiab": "3145924000.00",
                    "totalStockholderEquity": "5769009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232923000.00",
                    "commonStock": "3162000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-454697000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "195225000.00",
                    "cash": "315808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324732000.00",
                    "currentDeferredRevenue": "-1122390000.00",
                    "netDebt": "2505384000.00",
                    "shortTermDebt": "889467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3710659000.00",
                    "otherStockholderEquity": "6214149000.00",
                    "propertyPlantEquipment": "8367657000.00",
                    "totalCurrentAssets": "624186000.00",
                    "longTermInvestments": "8830232000.00",
                    "netTangibleAssets": "5648376000.00",
                    "shortTermInvestments": "135251000.00",
                    "netReceivables": "46908000.00",
                    "longTermDebt": "2821192000.00",
                    "inventory": "89564000.00",
                    "accountsPayable": "324732000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "685430000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3162000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-454697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8755251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8976177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2821192000.00",
                    "nonCurrentLiabilitiesOther": "90211000.00",
                    "nonCurrentLiabilitiesTotal": "2821192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6214149000.00",
                    "liabilitiesAndStockholdersEquity": "9600363000.00",
                    "cashAndShortTermInvestments": "315808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8367656999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335535000.00",
                    "netInvestedCapital": "8589847000.00",
                    "commonStockSharesOutstanding": "308541502.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9271774000.00",
                    "intangibleAssets": "-9088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164632000.00",
                    "totalLiab": "3241965000.00",
                    "totalStockholderEquity": "5345561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161403000.00",
                    "commonStock": "3011000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-461435000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "217736000.00",
                    "cash": "32010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393726000.00",
                    "currentDeferredRevenue": "-197405000.00",
                    "netDebt": "2922919000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "2954929000.00",
                    "otherStockholderEquity": "5797384000.00",
                    "propertyPlantEquipment": "8312181000.00",
                    "totalCurrentAssets": "228973000.00",
                    "longTermInvestments": "8790951000.00",
                    "netTangibleAssets": "5224928000.00",
                    "shortTermInvestments": "141302000.00",
                    "netReceivables": "32331000.00",
                    "longTermDebt": "2824929000.00",
                    "inventory": "87173000.00",
                    "accountsPayable": "1484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "684248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3011000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-461435000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8835965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9042801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2824929000.00",
                    "nonCurrentLiabilitiesOther": "88147000.00",
                    "nonCurrentLiabilitiesTotal": "2848239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5797384000.00",
                    "liabilitiesAndStockholdersEquity": "9271774000.00",
                    "cashAndShortTermInvestments": "32010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8312181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45787000.00",
                    "netInvestedCapital": "8300136000.00",
                    "commonStockSharesOutstanding": "301412243.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9201365000.00",
                    "intangibleAssets": "-8671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163947000.00",
                    "totalLiab": "3176610000.00",
                    "totalStockholderEquity": "5340527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144908000.00",
                    "commonStock": "3009000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-461706000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "215224000.00",
                    "cash": "33108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324046000.00",
                    "currentDeferredRevenue": "-155115000.00",
                    "netDebt": "2901552000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "2934660000.00",
                    "otherStockholderEquity": "5792418000.00",
                    "propertyPlantEquipment": "8228393000.00",
                    "totalCurrentAssets": "227011000.00",
                    "longTermInvestments": "8712409000.00",
                    "netTangibleAssets": "5219894000.00",
                    "shortTermInvestments": "151326000.00",
                    "netReceivables": "29956000.00",
                    "longTermDebt": "2829660000.00",
                    "inventory": "84685000.00",
                    "accountsPayable": "1274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "684228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3009000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-461706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8771547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8974354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2829660000.00",
                    "nonCurrentLiabilitiesOther": "85561000.00",
                    "nonCurrentLiabilitiesTotal": "2852564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5792418000.00",
                    "liabilitiesAndStockholdersEquity": "9201365000.00",
                    "cashAndShortTermInvestments": "33108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8228393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32263000.00",
                    "netInvestedCapital": "8274833000.00",
                    "commonStockSharesOutstanding": "301305068.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9100109000.00",
                    "intangibleAssets": "-8142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "328600000.00",
                    "totalLiab": "3081319000.00",
                    "totalStockholderEquity": "5335426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157953000.00",
                    "commonStock": "3007000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465368000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "252570000.00",
                    "cash": "37575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247822000.00",
                    "currentDeferredRevenue": "-1041777000.00",
                    "netDebt": "2795922000.00",
                    "shortTermDebt": "888453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3721950000.00",
                    "otherStockholderEquity": "5790775000.00",
                    "propertyPlantEquipment": "8117662000.00",
                    "totalCurrentAssets": "395793000.00",
                    "longTermInvestments": "8551531000.00",
                    "netTangibleAssets": "5214793000.00",
                    "shortTermInvestments": "202056000.00",
                    "netReceivables": "29618000.00",
                    "longTermDebt": "2833497000.00",
                    "inventory": null,
                    "accountsPayable": "243193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683364000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-465368000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8558371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8704316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2833497000.00",
                    "nonCurrentLiabilitiesOther": "84832000.00",
                    "nonCurrentLiabilitiesTotal": "2833497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5790775000.00",
                    "liabilitiesAndStockholdersEquity": "9100109000.00",
                    "cashAndShortTermInvestments": "37575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8121498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "301213621.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9140121000.00",
                    "intangibleAssets": "-8768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "309695000.00",
                    "totalLiab": "3132932000.00",
                    "totalStockholderEquity": "5325279000.00",
                    "deferredLongTermLiab": "7777000.00",
                    "otherCurrentLiab": "209763000.00",
                    "commonStock": "3006000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-473893000.00",
                    "otherLiab": "273000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "290228000.00",
                    "cash": "171209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295817000.00",
                    "currentDeferredRevenue": "-1097603000.00",
                    "netDebt": "2665906000.00",
                    "shortTermDebt": "888113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3725228000.00",
                    "otherStockholderEquity": "5788950000.00",
                    "propertyPlantEquipment": "8066159000.00",
                    "totalCurrentAssets": "517206000.00",
                    "longTermInvestments": "8469193000.00",
                    "netTangibleAssets": "5204646000.00",
                    "shortTermInvestments": "182894000.00",
                    "netReceivables": "36302000.00",
                    "longTermDebt": "2837115000.00",
                    "inventory": "1.00",
                    "accountsPayable": "295544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "681910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3006000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-473893000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8476970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8622915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2837115000.00",
                    "nonCurrentLiabilitiesOther": "85644000.00",
                    "nonCurrentLiabilitiesTotal": "2837115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5788950000.00",
                    "liabilitiesAndStockholdersEquity": "9140121000.00",
                    "cashAndShortTermInvestments": "171209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8066159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "301032855.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9142623000.00",
                    "intangibleAssets": "-9780000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "346921000.00",
                    "totalLiab": "3147100000.00",
                    "totalStockholderEquity": "5312464000.00",
                    "deferredLongTermLiab": "8986000.00",
                    "otherCurrentLiab": "218073000.00",
                    "commonStock": "3004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-482354000.00",
                    "otherLiab": "4824000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "320181000.00",
                    "cash": "119176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306043000.00",
                    "currentDeferredRevenue": "-1101026000.00",
                    "netDebt": "2721881000.00",
                    "shortTermDebt": "887777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3728834000.00",
                    "otherStockholderEquity": "5784398000.00",
                    "propertyPlantEquipment": "8068974000.00",
                    "totalCurrentAssets": "498085000.00",
                    "longTermInvestments": "8489607000.00",
                    "netTangibleAssets": "5191831000.00",
                    "shortTermInvestments": "181187000.00",
                    "netReceivables": "31988000.00",
                    "longTermDebt": "2841057000.00",
                    "inventory": null,
                    "accountsPayable": "301219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683059000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3004000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-482354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8498593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8644538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2841057000.00",
                    "nonCurrentLiabilitiesOther": "86220000.00",
                    "nonCurrentLiabilitiesTotal": "2841057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5784398000.00",
                    "liabilitiesAndStockholdersEquity": "9142623000.00",
                    "cashAndShortTermInvestments": "119176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8068974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "299991084.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9191038000.00",
                    "intangibleAssets": "-10332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "304103000.00",
                    "totalLiab": "3215666000.00",
                    "totalStockholderEquity": "5259870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184082000.00",
                    "commonStock": "2972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-489820000.00",
                    "otherLiab": "4944000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "312656000.00",
                    "cash": "154584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185887000.00",
                    "currentDeferredRevenue": "-887439000.00",
                    "netDebt": "2789341000.00",
                    "shortTermDebt": "887439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3732078000.00",
                    "otherStockholderEquity": "5739162000.00",
                    "propertyPlantEquipment": "8542940000.00",
                    "totalCurrentAssets": "491500000.00",
                    "longTermInvestments": "8542940000.00",
                    "netTangibleAssets": "5139237000.00",
                    "shortTermInvestments": "145940000.00",
                    "netReceivables": "32813000.00",
                    "longTermDebt": "2844639000.00",
                    "inventory": "-1.00",
                    "accountsPayable": "1805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "715502000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2972000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-489820000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8563925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8699538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2844639000.00",
                    "nonCurrentLiabilitiesOther": "85854000.00",
                    "nonCurrentLiabilitiesTotal": "3029779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5739162000.00",
                    "liabilitiesAndStockholdersEquity": "9191038000.00",
                    "cashAndShortTermInvestments": "154584000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8105040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297444941.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9001481000.00",
                    "intangibleAssets": "-10472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144930000.00",
                    "totalLiab": "3027739000.00",
                    "totalStockholderEquity": "5251965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160929000.00",
                    "commonStock": "2966000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-491214000.00",
                    "otherLiab": "4967000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "146034000.00",
                    "cash": "30284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451690000.00",
                    "currentDeferredRevenue": "-135628000.00",
                    "netDebt": "2773259000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2803543000.00",
                    "otherStockholderEquity": "5739859000.00",
                    "propertyPlantEquipment": "8077041000.00",
                    "totalCurrentAssets": "204241000.00",
                    "longTermInvestments": "8492575000.00",
                    "netTangibleAssets": "5131332000.00",
                    "shortTermInvestments": "146034000.00",
                    "netReceivables": "29027000.00",
                    "longTermDebt": "2454311000.00",
                    "inventory": null,
                    "accountsPayable": "195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "721777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2966000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-491214000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8661767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8797240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2454311000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2576049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5732466000.00",
                    "liabilitiesAndStockholdersEquity": "9001481000.00",
                    "cashAndShortTermInvestments": "30284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8077041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297067211.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8971426000.00",
                    "intangibleAssets": "-8876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156026000.00",
                    "totalLiab": "2982422000.00",
                    "totalStockholderEquity": "5268659000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "172031000.00",
                    "commonStock": "2965000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-493995000.00",
                    "otherLiab": "106077000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "407271000.00",
                    "cash": "110138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287487000.00",
                    "currentDeferredRevenue": "-715542000.00",
                    "netDebt": "2561565000.00",
                    "shortTermDebt": "492603000.00",
                    "shortLongTermDebt": "114507000.00",
                    "shortLongTermDebtTotal": "2671703000.00",
                    "otherStockholderEquity": "5750309000.00",
                    "propertyPlantEquipment": "8258557000.00",
                    "totalCurrentAssets": "302242000.00",
                    "longTermInvestments": "78413000.00",
                    "netTangibleAssets": "5148026000.00",
                    "shortTermInvestments": "251245000.00",
                    "netReceivables": "36078000.00",
                    "longTermDebt": "1965417000.00",
                    "inventory": "1.00",
                    "accountsPayable": "151000.00",
                    "totalPermanentEquity": "5989004000.00",
                    "noncontrollingInterestInConsolidatedEntity": "720345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9026000.00",
                    "additionalPaidInCapital": "5750309000.00",
                    "commonStockTotalEquity": "2965000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-493995000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8532115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8669184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1965417000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2694935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5750309000.00",
                    "liabilitiesAndStockholdersEquity": "8971426000.00",
                    "cashAndShortTermInvestments": "110138000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7998631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "296967649.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8830448000.00",
                    "intangibleAssets": "-7273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159010000.00",
                    "totalLiab": "2961686000.00",
                    "totalStockholderEquity": "5148530000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "172400000.00",
                    "commonStock": "2960000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494326000.00",
                    "otherLiab": "107034000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "200933000.00",
                    "cash": "53504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263223000.00",
                    "currentDeferredRevenue": "-691994000.00",
                    "netDebt": "2620877000.00",
                    "shortTermDebt": "492406000.00",
                    "shortLongTermDebt": "113533000.00",
                    "shortLongTermDebtTotal": "2674381000.00",
                    "otherStockholderEquity": "5630321000.00",
                    "propertyPlantEquipment": "8183921000.00",
                    "totalCurrentAssets": "240563000.00",
                    "longTermInvestments": "66153000.00",
                    "netTangibleAssets": "5027943000.00",
                    "shortTermInvestments": "246877000.00",
                    "netReceivables": "28049000.00",
                    "longTermDebt": "1969322000.00",
                    "inventory": "0.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": "5868762000.00",
                    "noncontrollingInterestInConsolidatedEntity": "720232000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9267000.00",
                    "additionalPaidInCapital": "5630321000.00",
                    "commonStockTotalEquity": "2960000.00",
                    "preferredStockTotalEquity": "308000.00",
                    "retainedEarningsTotalEquity": "-494326000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8451213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8589885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1969322000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2698463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5630321000.00",
                    "liabilitiesAndStockholdersEquity": "8830448000.00",
                    "cashAndShortTermInvestments": "53504000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7942755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "295462572.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8958033000.00",
                    "intangibleAssets": "-7966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156272000.00",
                    "totalLiab": "3117383000.00",
                    "totalStockholderEquity": "5116109000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "175359000.00",
                    "commonStock": "2850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-462504000.00",
                    "otherLiab": "129861000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "397979000.00",
                    "cash": "203883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242821000.00",
                    "currentDeferredRevenue": "-492282000.00",
                    "netDebt": "2620974000.00",
                    "shortTermDebt": "492282000.00",
                    "shortLongTermDebt": "112597000.00",
                    "shortLongTermDebtTotal": "2824857000.00",
                    "otherStockholderEquity": "5565871000.00",
                    "propertyPlantEquipment": "8169080000.00",
                    "totalCurrentAssets": "388270000.00",
                    "longTermInvestments": "67091000.00",
                    "netTangibleAssets": "4995446000.00",
                    "shortTermInvestments": "241707000.00",
                    "netReceivables": "28115000.00",
                    "longTermDebt": "1973242000.00",
                    "inventory": "0.00",
                    "accountsPayable": "272000.00",
                    "totalPermanentEquity": "5840650000.00",
                    "noncontrollingInterestInConsolidatedEntity": "724541000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9508000.00",
                    "additionalPaidInCapital": "5565871000.00",
                    "commonStockTotalEquity": "2850000.00",
                    "preferredStockTotalEquity": "384000.00",
                    "retainedEarningsTotalEquity": "-462504000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8431784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8569763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1973242000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2874562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5565871000.00",
                    "liabilitiesAndStockholdersEquity": "8958033000.00",
                    "cashAndShortTermInvestments": "203883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8002850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "286727863.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8608768000.00",
                    "intangibleAssets": "-5249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136667000.00",
                    "totalLiab": "2732944000.00",
                    "totalStockholderEquity": "5149629000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "157369000.00",
                    "commonStock": "2867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-453953000.00",
                    "otherLiab": "29470000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "308518000.00",
                    "cash": "46156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346860000.00",
                    "currentDeferredRevenue": "-145190000.00",
                    "netDebt": "2429731000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "111697000.00",
                    "shortLongTermDebtTotal": "2475887000.00",
                    "otherStockholderEquity": "5600331000.00",
                    "propertyPlantEquipment": "8064980000.00",
                    "totalCurrentAssets": "212967000.00",
                    "longTermInvestments": "68007000.00",
                    "netTangibleAssets": "5028945000.00",
                    "shortTermInvestments": "171851000.00",
                    "netReceivables": "30144000.00",
                    "longTermDebt": "1977308000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1726000.00",
                    "totalPermanentEquity": "5875824000.00",
                    "noncontrollingInterestInConsolidatedEntity": "726195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "75000.00",
                    "additionalPaidInCapital": "5600256000.00",
                    "commonStockTotalEquity": "2867000.00",
                    "preferredStockTotalEquity": "384000.00",
                    "retainedEarningsTotalEquity": "-453953000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8395801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1977308000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2386084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5600256000.00",
                    "liabilitiesAndStockholdersEquity": "8608768000.00",
                    "cashAndShortTermInvestments": "46156000.00",
                    "propertyPlantAndEquipmentGross": "8064980000.00",
                    "propertyPlantAndEquipmentNet": "8064980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "286469724.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8509876000.00",
                    "intangibleAssets": "-10559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "268940000.00",
                    "totalLiab": "2671449000.00",
                    "totalStockholderEquity": "5103589000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "188369000.00",
                    "commonStock": "2742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-417609000.00",
                    "otherLiab": "68469000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "8111326000.00",
                    "cash": "243547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2095688000.00",
                    "shortTermDebt": "197913000.00",
                    "shortLongTermDebt": "2339235000.00",
                    "shortLongTermDebtTotal": "2407704000.00",
                    "otherStockholderEquity": "5518456000.00",
                    "propertyPlantEquipment": "7802499000.00",
                    "totalCurrentAssets": "547916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4982832000.00",
                    "shortTermInvestments": "149366000.00",
                    "netReceivables": "35429000.00",
                    "longTermDebt": "2209791000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1091000.00",
                    "totalPermanentEquity": "5838427000.00",
                    "noncontrollingInterestInConsolidatedEntity": "734838000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-478000.00",
                    "additionalPaidInCapital": "5517978000.00",
                    "commonStockTotalEquity": "2742000.00",
                    "preferredStockTotalEquity": "478000.00",
                    "retainedEarningsTotalEquity": "-417609000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7961960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2209791000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2481989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5517978000.00",
                    "liabilitiesAndStockholdersEquity": "8509876000.00",
                    "cashAndShortTermInvestments": "243547000.00",
                    "propertyPlantAndEquipmentGross": "7802499000.00",
                    "propertyPlantAndEquipmentNet": "7802499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "289153060.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8146307000.00",
                    "intangibleAssets": "-7944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128524000.00",
                    "totalLiab": "2734553000.00",
                    "totalStockholderEquity": "4673057000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "114606000.00",
                    "commonStock": "2591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-405426000.00",
                    "otherLiab": "76860000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "137496000.00",
                    "cash": "67325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293667000.00",
                    "currentDeferredRevenue": "70841000.00",
                    "netDebt": "2367378000.00",
                    "shortTermDebt": "92000000.00",
                    "shortLongTermDebt": "2434703000.00",
                    "shortLongTermDebtTotal": "2434703000.00",
                    "otherStockholderEquity": "5075460000.00",
                    "propertyPlantEquipment": "7633784000.00",
                    "totalCurrentAssets": "215111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4552346000.00",
                    "shortTermInvestments": "137496000.00",
                    "netReceivables": "19262000.00",
                    "longTermDebt": "2221915000.00",
                    "inventory": "0.00",
                    "accountsPayable": "897000.00",
                    "totalPermanentEquity": "5411754000.00",
                    "noncontrollingInterestInConsolidatedEntity": "738697000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-432000.00",
                    "additionalPaidInCapital": "5075460000.00",
                    "commonStockTotalEquity": "2591000.00",
                    "preferredStockTotalEquity": "432000.00",
                    "retainedEarningsTotalEquity": "-405426000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7931196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2221915000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2440886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5075460000.00",
                    "liabilitiesAndStockholdersEquity": "8146307000.00",
                    "cashAndShortTermInvestments": "67325000.00",
                    "propertyPlantAndEquipmentGross": "7633784000.00",
                    "propertyPlantAndEquipmentNet": "7633784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "258900456.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8490605000.00",
                    "intangibleAssets": "-5365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135057000.00",
                    "totalLiab": "3219009000.00",
                    "totalStockholderEquity": "4529992000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "90974000.00",
                    "commonStock": "2589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392282000.00",
                    "otherLiab": "75220000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "142745000.00",
                    "cash": "495802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177167000.00",
                    "currentDeferredRevenue": "22526000.00",
                    "netDebt": "2448294000.00",
                    "shortTermDebt": "29622000.00",
                    "shortLongTermDebt": "2944096000.00",
                    "shortLongTermDebtTotal": "2944096000.00",
                    "otherStockholderEquity": "4919315000.00",
                    "propertyPlantEquipment": "7542196000.00",
                    "totalCurrentAssets": "649580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4409343000.00",
                    "shortTermInvestments": "142745000.00",
                    "netReceivables": "18721000.00",
                    "longTermDebt": "2672407000.00",
                    "inventory": "0.00",
                    "accountsPayable": "250000.00",
                    "totalPermanentEquity": "5271596000.00",
                    "noncontrollingInterestInConsolidatedEntity": "741604000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-370000.00",
                    "additionalPaidInCapital": "4919315000.00",
                    "commonStockTotalEquity": "2589000.00",
                    "preferredStockTotalEquity": "370000.00",
                    "retainedEarningsTotalEquity": "-392282000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7841025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2672407000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3041842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4919315000.00",
                    "liabilitiesAndStockholdersEquity": "8490605000.00",
                    "cashAndShortTermInvestments": "495802000.00",
                    "propertyPlantAndEquipmentGross": "7542196000.00",
                    "propertyPlantAndEquipmentNet": "7542196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244391368.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8107210000.00",
                    "intangibleAssets": "-2066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265036000.00",
                    "totalLiab": "3169590000.00",
                    "totalStockholderEquity": "4192936000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "106767000.00",
                    "commonStock": "2433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-378578000.00",
                    "otherLiab": "69810000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "7839351000.00",
                    "cash": "118799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2803775000.00",
                    "shortTermDebt": "2922574000.00",
                    "shortLongTermDebt": "2922574000.00",
                    "shortLongTermDebtTotal": "5914958000.00",
                    "otherStockholderEquity": "4568616000.00",
                    "propertyPlantEquipment": "7547856000.00",
                    "totalCurrentAssets": "401453000.00",
                    "longTermInvestments": "25666000.00",
                    "netTangibleAssets": "4072287000.00",
                    "shortTermInvestments": "133594000.00",
                    "netReceivables": "17618000.00",
                    "longTermDebt": "2992384000.00",
                    "inventory": "1.00",
                    "accountsPayable": "177206000.00",
                    "totalPermanentEquity": "4937620000.00",
                    "noncontrollingInterestInConsolidatedEntity": "744684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "95000.00",
                    "additionalPaidInCapital": "4568616000.00",
                    "commonStockTotalEquity": "2433000.00",
                    "preferredStockTotalEquity": "370000.00",
                    "retainedEarningsTotalEquity": "-378578000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7705757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2992384000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2992384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4568616000.00",
                    "liabilitiesAndStockholdersEquity": "8107210000.00",
                    "cashAndShortTermInvestments": "118799000.00",
                    "propertyPlantAndEquipmentGross": "7547856000.00",
                    "propertyPlantAndEquipmentNet": "7547856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "295965589.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8086499000.00",
                    "intangibleAssets": "-6489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251976000.00",
                    "totalLiab": "3233618000.00",
                    "totalStockholderEquity": "4098779000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-177845000.00",
                    "commonStock": "2384000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-368795000.00",
                    "otherLiab": "65730000.00",
                    "goodWill": "120317000.00",
                    "otherAssets": "7827006000.00",
                    "cash": "106308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316067000.00",
                    "currentDeferredRevenue": "-241067000.00",
                    "netDebt": "2820513000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "2992551000.00",
                    "otherStockholderEquity": "4464792000.00",
                    "propertyPlantEquipment": "7500000000.00",
                    "totalCurrentAssets": "380102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3978109000.00",
                    "shortTermInvestments": "120609000.00",
                    "netReceivables": "21818000.00",
                    "longTermDebt": "2917551000.00",
                    "inventory": "0.00",
                    "accountsPayable": "241067000.00",
                    "totalPermanentEquity": "4852881000.00",
                    "noncontrollingInterestInConsolidatedEntity": "754102000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "28000.00",
                    "additionalPaidInCapital": "4464792000.00",
                    "commonStockTotalEquity": "2384000.00",
                    "preferredStockTotalEquity": "370000.00",
                    "retainedEarningsTotalEquity": "-368795000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7706397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2917551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2917551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4464792000.00",
                    "liabilitiesAndStockholdersEquity": "8086499000.00",
                    "cashAndShortTermInvestments": "106308000.00",
                    "propertyPlantAndEquipmentGross": "7545398000.00",
                    "propertyPlantAndEquipmentNet": "7545398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238401343.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8252400000.00",
                    "intangibleAssets": "-9271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "278372000.00",
                    "totalLiab": "3373053000.00",
                    "totalStockholderEquity": "4129812000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "144675000.00",
                    "commonStock": "2383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-335684000.00",
                    "otherLiab": "63240000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "7828755000.00",
                    "cash": "270369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2824137000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": "142000000.00",
                    "shortLongTermDebtTotal": "3157746000.00",
                    "otherStockholderEquity": "4463113000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "568021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4009157000.00",
                    "shortTermInvestments": "133996000.00",
                    "netReceivables": "19280000.00",
                    "longTermDebt": "3094506000.00",
                    "inventory": "0.00",
                    "accountsPayable": "215307000.00",
                    "totalPermanentEquity": "4879347000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-370000.00",
                    "additionalPaidInCapital": "4462743000.00",
                    "commonStockTotalEquity": "2383000.00",
                    "preferredStockTotalEquity": "370000.00",
                    "retainedEarningsTotalEquity": "-335684000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7684379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3015746000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3157746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4462743000.00",
                    "liabilitiesAndStockholdersEquity": "8252400000.00",
                    "cashAndShortTermInvestments": "270369000.00",
                    "propertyPlantAndEquipmentGross": "7521659000.00",
                    "propertyPlantAndEquipmentNet": "7521659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238481265.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8097710000.00",
                    "intangibleAssets": "3779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274910000.00",
                    "totalLiab": "3657443000.00",
                    "totalStockholderEquity": "3686887000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "133818000.00",
                    "commonStock": "2395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313364000.00",
                    "otherLiab": "63090000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "7877192000.00",
                    "cash": "71438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3321969000.00",
                    "shortTermDebt": "438000000.00",
                    "shortLongTermDebt": "438000000.00",
                    "shortLongTermDebtTotal": "3456497000.00",
                    "otherStockholderEquity": "3997747000.00",
                    "propertyPlantEquipment": "7561189000.00",
                    "totalCurrentAssets": "363346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3566061000.00",
                    "shortTermInvestments": "142828000.00",
                    "netReceivables": "16998000.00",
                    "longTermDebt": "3018497000.00",
                    "inventory": "0.00",
                    "accountsPayable": "139000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "753380000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2395000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-313364000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7734364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3018497000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3523486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3997747000.00",
                    "liabilitiesAndStockholdersEquity": "8097710000.00",
                    "cashAndShortTermInvestments": "71438000.00",
                    "propertyPlantAndEquipmentGross": "7561189000.00",
                    "propertyPlantAndEquipmentNet": "7561189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219157870.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6807786000.00",
                    "intangibleAssets": "-20044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232909000.00",
                    "totalLiab": "2872553000.00",
                    "totalStockholderEquity": "3259345000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4093000.00",
                    "commonStock": "2078000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296865000.00",
                    "otherLiab": "62790000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "6624882000.00",
                    "cash": "57686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2593233000.00",
                    "shortTermDebt": "2524395000.00",
                    "shortLongTermDebt": "2524395000.00",
                    "shortLongTermDebtTotal": "2707894000.00",
                    "otherStockholderEquity": "3554063000.00",
                    "propertyPlantEquipment": "6289938000.00",
                    "totalCurrentAssets": "304531000.00",
                    "longTermInvestments": "65366000.00",
                    "netTangibleAssets": "3138519000.00",
                    "shortTermInvestments": "121627000.00",
                    "netReceivables": "13936000.00",
                    "longTermDebt": "183499000.00",
                    "inventory": "0.00",
                    "accountsPayable": "154751000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "675888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2078000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-296865000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6503255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183499000.00",
                    "nonCurrentLiabilitiesOther": "2530210000.00",
                    "nonCurrentLiabilitiesTotal": "2713709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3554063000.00",
                    "liabilitiesAndStockholdersEquity": "6807786000.00",
                    "cashAndShortTermInvestments": "57686000.00",
                    "propertyPlantAndEquipmentGross": "6289938000.00",
                    "propertyPlantAndEquipmentNet": "6289938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208045996.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6965816000.00",
                    "intangibleAssets": "-22399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106973000.00",
                    "totalLiab": "2950684000.00",
                    "totalStockholderEquity": "3303007000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "159280000.00",
                    "commonStock": "2080000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-265988000.00",
                    "otherLiab": "60260000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "6602899000.00",
                    "cash": "238417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2417356000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2655773000.00",
                    "otherStockholderEquity": "3567063000.00",
                    "propertyPlantEquipment": "6267464000.00",
                    "totalCurrentAssets": "362917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3182181000.00",
                    "shortTermInvestments": "118444000.00",
                    "netReceivables": "17527000.00",
                    "longTermDebt": "179841000.00",
                    "inventory": "0.00",
                    "accountsPayable": "396000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "712125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2080000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-265988000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6602899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "179841000.00",
                    "nonCurrentLiabilitiesOther": "2536192000.00",
                    "nonCurrentLiabilitiesTotal": "2716033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3566892000.00",
                    "liabilitiesAndStockholdersEquity": "6965816000.00",
                    "cashAndShortTermInvestments": "238417000.00",
                    "propertyPlantAndEquipmentGross": "6267464000.00",
                    "propertyPlantAndEquipmentNet": "6267464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211414368.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6686962000.00",
                    "intangibleAssets": "-17155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94837000.00",
                    "totalLiab": "2577099000.00",
                    "totalStockholderEquity": "3394792000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "104033000.00",
                    "commonStock": "2114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226797000.00",
                    "otherLiab": "57260000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "6489284000.00",
                    "cash": "90657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2269282000.00",
                    "shortTermDebt": "177000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2359939000.00",
                    "otherStockholderEquity": "3619674000.00",
                    "propertyPlantEquipment": "6162148000.00",
                    "totalCurrentAssets": "197678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3273966000.00",
                    "shortTermInvestments": "118516000.00",
                    "netReceivables": "12184000.00",
                    "longTermDebt": "176536000.00",
                    "inventory": "0.00",
                    "accountsPayable": "92000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "715071000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-199000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2114000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-226797000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6489284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176536000.00",
                    "nonCurrentLiabilitiesOther": "2065526000.00",
                    "nonCurrentLiabilitiesTotal": "2417199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3619503000.00",
                    "liabilitiesAndStockholdersEquity": "6686962000.00",
                    "cashAndShortTermInvestments": "90657000.00",
                    "propertyPlantAndEquipmentGross": "6162148000.00",
                    "propertyPlantAndEquipmentNet": "6162148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211487164.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6576550000.00",
                    "intangibleAssets": "-13265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86446000.00",
                    "totalLiab": "2436856000.00",
                    "totalStockholderEquity": "3422299000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "97889000.00",
                    "commonStock": "2114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198526000.00",
                    "otherLiab": "57840000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "6363122000.00",
                    "cash": "115693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2119332000.00",
                    "shortTermDebt": "45000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2235025000.00",
                    "otherStockholderEquity": "3618940000.00",
                    "propertyPlantEquipment": "6037355000.00",
                    "totalCurrentAssets": "213428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3301473000.00",
                    "shortTermInvestments": "114179000.00",
                    "netReceivables": "11289000.00",
                    "longTermDebt": "179476000.00",
                    "inventory": "0.00",
                    "accountsPayable": "149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "717395000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-229000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2114000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-198526000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6363122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "179476000.00",
                    "nonCurrentLiabilitiesOther": "2068389000.00",
                    "nonCurrentLiabilitiesTotal": "2292865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3618769000.00",
                    "liabilitiesAndStockholdersEquity": "6576550000.00",
                    "cashAndShortTermInvestments": "115693000.00",
                    "propertyPlantAndEquipmentGross": "6037355000.00",
                    "propertyPlantAndEquipmentNet": "6037355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211481727.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6227351000.00",
                    "intangibleAssets": "-16738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77198000.00",
                    "totalLiab": "2057757000.00",
                    "totalStockholderEquity": "3450101000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89150000.00",
                    "commonStock": "2114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170162000.00",
                    "otherLiab": "57960000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "6030357000.00",
                    "cash": "108787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1741304000.00",
                    "shortTermDebt": "1778034000.00",
                    "shortLongTermDebt": "1778034000.00",
                    "shortLongTermDebtTotal": "1850091000.00",
                    "otherStockholderEquity": "3618378000.00",
                    "propertyPlantEquipment": "5706853000.00",
                    "totalCurrentAssets": "196994000.00",
                    "longTermInvestments": "25666000.00",
                    "netTangibleAssets": "3274693000.00",
                    "shortTermInvestments": "77198000.00",
                    "netReceivables": "11009000.00",
                    "longTermDebt": "1850091000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4925000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-229000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2114000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6030357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1914664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6227351000.00",
                    "cashAndShortTermInvestments": "108787000.00",
                    "propertyPlantAndEquipmentGross": "5710671000.00",
                    "propertyPlantAndEquipmentNet": "5710671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211473906.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5536344000.00",
                    "intangibleAssets": "-13835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59212000.00",
                    "totalLiab": "1349487000.00",
                    "totalStockholderEquity": "3476240000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89768000.00",
                    "commonStock": "2114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140277000.00",
                    "otherLiab": "67590000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "60685000.00",
                    "cash": "103939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1042169000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1146108000.00",
                    "otherStockholderEquity": "3614599000.00",
                    "propertyPlantEquipment": "5117743000.00",
                    "totalCurrentAssets": "168788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3355414000.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": "5637000.00",
                    "longTermDebt": "128470000.00",
                    "inventory": "-50000.00",
                    "accountsPayable": "146000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "710617000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-196000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2114000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-140277000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5235070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5367556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "128470000.00",
                    "nonCurrentLiabilitiesOther": "993058000.00",
                    "nonCurrentLiabilitiesTotal": "1203528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3614428000.00",
                    "liabilitiesAndStockholdersEquity": "5536344000.00",
                    "cashAndShortTermInvestments": "103939000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5112169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202547677.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4982557000.00",
                    "intangibleAssets": "-11583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46912000.00",
                    "totalLiab": "1216362000.00",
                    "totalStockholderEquity": "3054343000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "84518000.00",
                    "commonStock": "1854000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107956000.00",
                    "otherLiab": "62268000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "4690924000.00",
                    "cash": "239075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "797533000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1036608000.00",
                    "otherStockholderEquity": "3160657000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "291633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000.00",
                    "netReceivables": "5646000.00",
                    "longTermDebt": "1036608000.00",
                    "inventory": "-30000.00",
                    "accountsPayable": "1402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-212000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1854000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4690924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4982557000.00",
                    "cashAndShortTermInvestments": "239075000.00",
                    "propertyPlantAndEquipmentGross": "4483794000.00",
                    "propertyPlantAndEquipmentNet": "4483794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185515651.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4524033000.00",
                    "intangibleAssets": "-7665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56667000.00",
                    "totalLiab": "889925000.00",
                    "totalStockholderEquity": "2920447000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "84903000.00",
                    "commonStock": "1854000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86430000.00",
                    "otherLiab": "36648000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "4382018000.00",
                    "cash": "103249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "637445000.00",
                    "shortTermDebt": "671000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "770543000.00",
                    "otherStockholderEquity": "3005023000.00",
                    "propertyPlantEquipment": "4218654000.00",
                    "totalCurrentAssets": "166096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2799697000.00",
                    "shortTermInvestments": "24081000.00",
                    "netReceivables": "6180000.00",
                    "longTermDebt": "99543000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1893000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "713661000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-95000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1854000.00",
                    "preferredStockTotalEquity": "95000.00",
                    "retainedEarningsTotalEquity": "-86430000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4357937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99543000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "803129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3004928000.00",
                    "liabilitiesAndStockholdersEquity": "4524033000.00",
                    "cashAndShortTermInvestments": "103249000.00",
                    "propertyPlantAndEquipmentGross": "4218654000.00",
                    "propertyPlantAndEquipmentNet": "4218654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185504294.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4224144000.00",
                    "intangibleAssets": "-4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26430000.00",
                    "totalLiab": "573485000.00",
                    "totalStockholderEquity": "2934944000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74256000.00",
                    "commonStock": "1854000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63479000.00",
                    "otherLiab": "28150000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "4041862000.00",
                    "cash": "148989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "292949000.00",
                    "shortTermDebt": "375000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441938000.00",
                    "otherStockholderEquity": "2996569000.00",
                    "propertyPlantEquipment": "3861422000.00",
                    "totalCurrentAssets": "182282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2814198000.00",
                    "shortTermInvestments": "26430000.00",
                    "netReceivables": "6863000.00",
                    "longTermDebt": "28150000.00",
                    "inventory": "1.00",
                    "accountsPayable": "901000.00",
                    "totalPermanentEquity": "3650659000.00",
                    "noncontrollingInterestInConsolidatedEntity": "715715000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3650659000.00",
                    "accumulatedOtherComprehensiveIncome": "-91000.00",
                    "additionalPaidInCapital": "3650659000.00",
                    "commonStockTotalEquity": "1854000.00",
                    "preferredStockTotalEquity": "91000.00",
                    "retainedEarningsTotalEquity": "-63479000.00",
                    "treasuryStock": "-3650659000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4041862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28150000.00",
                    "nonCurrentLiabilitiesOther": "66938000.00",
                    "nonCurrentLiabilitiesTotal": "470088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2996478000.00",
                    "liabilitiesAndStockholdersEquity": "4224144000.00",
                    "cashAndShortTermInvestments": "148989000.00",
                    "propertyPlantAndEquipmentGross": "3861422000.00",
                    "propertyPlantAndEquipmentNet": "3861422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185499066.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3885261000.00",
                    "intangibleAssets": "3262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21282000.00",
                    "totalLiab": "395968000.00",
                    "totalStockholderEquity": "2771997000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "56422000.00",
                    "commonStock": "1854000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39686000.00",
                    "otherLiab": "1012000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "3699156000.00",
                    "cash": "158065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145254000.00",
                    "shortTermDebt": "238000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "303319000.00",
                    "otherStockholderEquity": "2809829000.00",
                    "propertyPlantEquipment": "3530122000.00",
                    "totalCurrentAssets": "186105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2651342000.00",
                    "shortTermInvestments": "21282000.00",
                    "netReceivables": "6758000.00",
                    "longTermDebt": "303319000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6064000.00",
                    "totalPermanentEquity": "3489293000.00",
                    "noncontrollingInterestInConsolidatedEntity": "717296000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3489293000.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "3489293000.00",
                    "commonStockTotalEquity": "1854000.00",
                    "preferredStockTotalEquity": "3489293000.00",
                    "retainedEarningsTotalEquity": "-39686000.00",
                    "treasuryStock": "-3489293000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3699156000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65319000.00",
                    "nonCurrentLiabilitiesTotal": "303319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2809829000.00",
                    "liabilitiesAndStockholdersEquity": "3885261000.00",
                    "cashAndShortTermInvestments": "158065000.00",
                    "propertyPlantAndEquipmentGross": "3530122000.00",
                    "propertyPlantAndEquipmentNet": "3530122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162725150.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3482695000.00",
                    "intangibleAssets": "8698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13572000.00",
                    "totalLiab": "831359000.00",
                    "totalStockholderEquity": "1934686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63705000.00",
                    "commonStock": "1300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32027000.00",
                    "otherLiab": "21160000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "3210073000.00",
                    "cash": "251406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96478000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "483475000.00",
                    "shortTermDebt": "670000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734881000.00",
                    "otherStockholderEquity": "1965413000.00",
                    "propertyPlantEquipment": "3039504000.00",
                    "totalCurrentAssets": "272622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1814031000.00",
                    "shortTermInvestments": "13572000.00",
                    "netReceivables": "7644000.00",
                    "longTermDebt": "734881000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "716650000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32027000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64881000.00",
                    "nonCurrentLiabilitiesTotal": "734881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1965413000.00",
                    "liabilitiesAndStockholdersEquity": "3482695000.00",
                    "cashAndShortTermInvestments": "251406000.00",
                    "propertyPlantAndEquipmentGross": "3039504000.00",
                    "propertyPlantAndEquipmentNet": "3039504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95971706.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1678261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29200000.00",
                    "totalLiab": "49798000.00",
                    "totalStockholderEquity": "1243971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34851000.00",
                    "commonStock": "860000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18030000.00",
                    "otherLiab": "15828000.00",
                    "goodWill": null,
                    "otherAssets": "1127420000.00",
                    "cash": "519410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-519410000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1261141000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "557418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22623000.00",
                    "netReceivables": "8808000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "5926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "860000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1120843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1678261000.00",
                    "cashAndShortTermInvestments": "519410000.00",
                    "propertyPlantAndEquipmentGross": "1120843000.00",
                    "propertyPlantAndEquipmentNet": "1120843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48233982.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "921458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-619000.00",
                    "totalLiab": "16294000.00",
                    "totalStockholderEquity": "904674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11275000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10278000.00",
                    "otherLiab": "5012000.00",
                    "goodWill": null,
                    "otherAssets": "-11961000.00",
                    "cash": "397198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16294000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-397198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "914565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10968000.00",
                    "netReceivables": "6586000.00",
                    "longTermDebt": null,
                    "inventory": "619000.00",
                    "accountsPayable": "259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "921458000.00",
                    "cashAndShortTermInvestments": "397198000.00",
                    "propertyPlantAndEquipmentGross": "505713000.00",
                    "propertyPlantAndEquipmentNet": "505713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18997047.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95971706.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95971706.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91843376.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "49000.00",
                    "totalStockholderEquity": "3474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3512000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13242120000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122174000.00",
                    "totalLiab": "5532614000.00",
                    "totalStockholderEquity": "7033748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4731060000.00",
                    "commonStock": "3666000.00",
                    "capitalStock": "3758000.00",
                    "retainedEarnings": "-387643000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "12242285000.00",
                    "cash": "108516000.00",
                    "cashAndEquivalents": "108516000.00",
                    "totalCurrentLiabilities": "4353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5017258000.00",
                    "shortTermDebt": "4353000.00",
                    "shortLongTermDebt": "360000000.00",
                    "shortLongTermDebtTotal": "5125774000.00",
                    "otherStockholderEquity": "7411003000.00",
                    "propertyPlantEquipment": "12595261000.00",
                    "totalCurrentAssets": "273809000.00",
                    "longTermInvestments": "148935000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43119000.00",
                    "longTermDebt": "4735735000.00",
                    "inventory": null,
                    "accountsPayable": "322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12683413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12968311000.00",
                    "capitalLeaseObligations": "17196000.00",
                    "longTermDebtTotal": "5095735000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5528261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7411003000.00",
                    "liabilitiesAndStockholdersEquity": "13242120000.00",
                    "cashAndShortTermInvestments": "108516000.00",
                    "propertyPlantAndEquipmentGross": "15684000.00",
                    "propertyPlantAndEquipmentNet": "15684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-472685000.00",
                    "netInvestedCapital": "12129391000.00",
                    "commonStockSharesOutstanding": "370906582.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "13381151000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "150803000.00",
                    "totalLiab": "5532521000.00",
                    "totalStockholderEquity": "7160016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339639000.00",
                    "commonStock": "3696000.00",
                    "capitalStock": "3788000.00",
                    "retainedEarnings": "-380632000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "-1015460000.00",
                    "cash": "199413000.00",
                    "cashAndEquivalents": "199413000.00",
                    "totalCurrentLiabilities": "400779000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4827658000.00",
                    "shortTermDebt": "10302000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5027071000.00",
                    "otherStockholderEquity": "7529008000.00",
                    "propertyPlantEquipment": "12484608000.00",
                    "totalCurrentAssets": "399183000.00",
                    "longTermInvestments": "159134000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48967000.00",
                    "longTermDebt": "5010762000.00",
                    "inventory": null,
                    "accountsPayable": "96000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12687826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12981968000.00",
                    "capitalLeaseObligations": "16309000.00",
                    "longTermDebtTotal": "5010762000.00",
                    "nonCurrentLiabilitiesOther": "74518000.00",
                    "nonCurrentLiabilitiesTotal": "5131742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7529008000.00",
                    "liabilitiesAndStockholdersEquity": "13381151000.00",
                    "cashAndShortTermInvestments": "199413000.00",
                    "propertyPlantAndEquipmentGross": "14729000.00",
                    "propertyPlantAndEquipmentNet": "14729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1596000.00",
                    "netInvestedCapital": "12170686000.00",
                    "commonStockSharesOutstanding": "367990000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11757225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-291403000.00",
                    "totalLiab": "5035307000.00",
                    "totalStockholderEquity": "6721918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-527164000.00",
                    "commonStock": "3649000.00",
                    "capitalStock": "3741000.00",
                    "retainedEarnings": "-394908000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "11577561000.00",
                    "cash": "59385000.00",
                    "cashAndEquivalents": "59385000.00",
                    "totalCurrentLiabilities": "2500226000.00",
                    "currentDeferredRevenue": "30320000.00",
                    "netDebt": "2440841000.00",
                    "shortTermDebt": "2500226000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "2500226000.00",
                    "otherStockholderEquity": "7357940000.00",
                    "propertyPlantEquipment": "11870710000.00",
                    "totalCurrentAssets": "59385000.00",
                    "longTermInvestments": "139864000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42823000.00",
                    "longTermDebt": "4371647000.00",
                    "inventory": null,
                    "accountsPayable": "36056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120279000.00",
                    "capitalLeaseObligations": "18288000.00",
                    "longTermDebtTotal": "4461647000.00",
                    "nonCurrentLiabilitiesOther": "108688000.00",
                    "nonCurrentLiabilitiesTotal": "2535081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7357848000.00",
                    "liabilitiesAndStockholdersEquity": "11757225000.00",
                    "cashAndShortTermInvestments": "59385000.00",
                    "propertyPlantAndEquipmentGross": "16623000.00",
                    "propertyPlantAndEquipmentNet": "16623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-240627000.00",
                    "netInvestedCapital": "11429079000.00",
                    "commonStockSharesOutstanding": "362477216.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12175059000.00",
                    "intangibleAssets": "10237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-293761000.00",
                    "totalLiab": "5000401000.00",
                    "totalStockholderEquity": "7174658000.00",
                    "deferredLongTermLiab": "10237000.00",
                    "otherCurrentLiab": "451762000.00",
                    "commonStock": "3535000.00",
                    "capitalStock": "3627000.00",
                    "retainedEarnings": "-440791000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "10980076000.00",
                    "cash": "69155000.00",
                    "cashAndEquivalents": "69155000.00",
                    "totalCurrentLiabilities": "614403000.00",
                    "currentDeferredRevenue": "26922000.00",
                    "netDebt": "4446843000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "4645998000.00",
                    "otherStockholderEquity": "6931819000.00",
                    "propertyPlantEquipment": "11429510000.00",
                    "totalCurrentAssets": "597158000.00",
                    "longTermInvestments": "133013000.00",
                    "netTangibleAssets": "6375616000.00",
                    "shortTermInvestments": "107347000.00",
                    "netReceivables": "47752000.00",
                    "longTermDebt": "4385998000.00",
                    "inventory": "774012000.00",
                    "accountsPayable": "5719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "678671000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3535000.00",
                    "preferredStockTotalEquity": "92000.00",
                    "retainedEarningsTotalEquity": "-440791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-869579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11577901000.00",
                    "capitalLeaseObligations": "20755000.00",
                    "longTermDebtTotal": "4515998000.00",
                    "nonCurrentLiabilitiesOther": "188820000.00",
                    "nonCurrentLiabilitiesTotal": "4385998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6931819000.00",
                    "liabilitiesAndStockholdersEquity": "12175059000.00",
                    "cashAndShortTermInvestments": "69155000.00",
                    "propertyPlantAndEquipmentGross": "19129000.00",
                    "propertyPlantAndEquipmentNet": "19129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17245000.00",
                    "netInvestedCapital": "11011893000.00",
                    "commonStockSharesOutstanding": "349787092.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "10962433000.00",
                    "intangibleAssets": "13134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143569000.00",
                    "totalLiab": "4224004000.00",
                    "totalStockholderEquity": "6059571000.00",
                    "deferredLongTermLiab": "13134000.00",
                    "otherCurrentLiab": "239955000.00",
                    "commonStock": "3380000.00",
                    "capitalStock": "3534000.00",
                    "retainedEarnings": "-438710000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "638067000.00",
                    "cash": "48198000.00",
                    "cashAndEquivalents": "48198000.00",
                    "totalCurrentLiabilities": "643613000.00",
                    "currentDeferredRevenue": "31190000.00",
                    "netDebt": "3851003000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "3899201000.00",
                    "otherStockholderEquity": "6492933000.00",
                    "propertyPlantEquipment": "9247493000.00",
                    "totalCurrentAssets": "268700000.00",
                    "longTermInvestments": "10366509000.00",
                    "netTangibleAssets": "5939138000.00",
                    "shortTermInvestments": "121950000.00",
                    "netReceivables": "76933000.00",
                    "longTermDebt": "3530478000.00",
                    "inventory": "628894000.00",
                    "accountsPayable": "1113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "678858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3380000.00",
                    "preferredStockTotalEquity": "154000.00",
                    "retainedEarningsTotalEquity": "-438710000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10395435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10693733000.00",
                    "capitalLeaseObligations": "18723000.00",
                    "longTermDebtTotal": "3530478000.00",
                    "nonCurrentLiabilitiesOther": "105809000.00",
                    "nonCurrentLiabilitiesTotal": "3580391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6492933000.00",
                    "liabilitiesAndStockholdersEquity": "10962433000.00",
                    "cashAndShortTermInvestments": "48198000.00",
                    "propertyPlantAndEquipmentGross": "17269000.00",
                    "propertyPlantAndEquipmentNet": "17269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-243547000.00",
                    "netInvestedCapital": "9939895000.00",
                    "commonStockSharesOutstanding": "325518291.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9593625000.00",
                    "intangibleAssets": "-10162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-306621000.00",
                    "totalLiab": "3121195000.00",
                    "totalStockholderEquity": "6472430000.00",
                    "deferredLongTermLiab": "4864000.00",
                    "otherCurrentLiab": "-38753000.00",
                    "commonStock": "3166000.00",
                    "capitalStock": "3520000.00",
                    "retainedEarnings": "-443522000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "8627440000.00",
                    "cash": "137060000.00",
                    "cashAndEquivalents": "137060000.00",
                    "totalCurrentLiabilities": "303783000.00",
                    "currentDeferredRevenue": "24421000.00",
                    "netDebt": "2680352000.00",
                    "shortTermDebt": "19166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2836578000.00",
                    "otherStockholderEquity": "6223256000.00",
                    "propertyPlantEquipment": "8755753000.00",
                    "totalCurrentAssets": "469792000.00",
                    "longTermInvestments": "8977888000.00",
                    "netTangibleAssets": "5668461000.00",
                    "shortTermInvestments": "163171000.00",
                    "netReceivables": "41544000.00",
                    "longTermDebt": "2817412000.00",
                    "inventory": "1.00",
                    "accountsPayable": "298949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683336000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3166000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-443522000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-727618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9123833000.00",
                    "capitalLeaseObligations": "19166000.00",
                    "longTermDebtTotal": "2817412000.00",
                    "nonCurrentLiabilitiesOther": "90621000.00",
                    "nonCurrentLiabilitiesTotal": "2817412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6223256000.00",
                    "liabilitiesAndStockholdersEquity": "9593625000.00",
                    "cashAndShortTermInvestments": "137060000.00",
                    "propertyPlantAndEquipmentGross": "18772000.00",
                    "propertyPlantAndEquipmentNet": "18772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200030000.00",
                    "netInvestedCapital": "8606152000.00",
                    "commonStockSharesOutstanding": "307074747.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9100109000.00",
                    "intangibleAssets": "-8142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-230571000.00",
                    "totalLiab": "3081319000.00",
                    "totalStockholderEquity": "6018790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4629000.00",
                    "commonStock": "3007000.00",
                    "capitalStock": "3361000.00",
                    "retainedEarnings": "-465368000.00",
                    "otherLiab": null,
                    "goodWill": "120279000.00",
                    "otherAssets": "252570000.00",
                    "cash": "37575000.00",
                    "cashAndEquivalents": "37575000.00",
                    "totalCurrentLiabilities": "247822000.00",
                    "currentDeferredRevenue": "-888453000.00",
                    "netDebt": "2795922000.00",
                    "shortTermDebt": "888453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3721950000.00",
                    "otherStockholderEquity": "5790775000.00",
                    "propertyPlantEquipment": "8117662000.00",
                    "totalCurrentAssets": "395793000.00",
                    "longTermInvestments": "8551531000.00",
                    "netTangibleAssets": "5214793000.00",
                    "shortTermInvestments": "202056000.00",
                    "netReceivables": "29618000.00",
                    "longTermDebt": "2833497000.00",
                    "inventory": "559171000.00",
                    "accountsPayable": "243193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683364000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-465368000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8558371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8704316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2833497000.00",
                    "nonCurrentLiabilitiesOther": "84832000.00",
                    "nonCurrentLiabilitiesTotal": "2833497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5790775000.00",
                    "liabilitiesAndStockholdersEquity": "9100109000.00",
                    "cashAndShortTermInvestments": "37575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8121498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "232803000.00",
                    "netInvestedCapital": "8168569000.00",
                    "commonStockSharesOutstanding": "299918966.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9001481000.00",
                    "intangibleAssets": "-10472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144930000.00",
                    "totalLiab": "3027739000.00",
                    "totalStockholderEquity": "5251965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160929000.00",
                    "commonStock": "2966000.00",
                    "capitalStock": "3320000.00",
                    "retainedEarnings": "-491214000.00",
                    "otherLiab": "4967000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "146034000.00",
                    "cash": "30284000.00",
                    "cashAndEquivalents": "30284000.00",
                    "totalCurrentLiabilities": "451690000.00",
                    "currentDeferredRevenue": "-135628000.00",
                    "netDebt": "2773259000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "2803543000.00",
                    "otherStockholderEquity": "5732466000.00",
                    "propertyPlantEquipment": "8077041000.00",
                    "totalCurrentAssets": "204241000.00",
                    "longTermInvestments": "8492575000.00",
                    "netTangibleAssets": "5131332000.00",
                    "shortTermInvestments": "-56789000.00",
                    "netReceivables": "29027000.00",
                    "longTermDebt": "2454311000.00",
                    "inventory": null,
                    "accountsPayable": "195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "721777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2966000.00",
                    "preferredStockTotalEquity": "354000.00",
                    "retainedEarningsTotalEquity": "-491214000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8661767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8797240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2454311000.00",
                    "nonCurrentLiabilitiesOther": "83406000.00",
                    "nonCurrentLiabilitiesTotal": "2576049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5732466000.00",
                    "liabilitiesAndStockholdersEquity": "9001481000.00",
                    "cashAndShortTermInvestments": "30284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8077041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40515000.00",
                    "netInvestedCapital": "8055154000.00",
                    "commonStockSharesOutstanding": "294268330.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8608768000.00",
                    "intangibleAssets": "-5249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136667000.00",
                    "totalLiab": "2732944000.00",
                    "totalStockholderEquity": "5149629000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "157369000.00",
                    "commonStock": "2867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-453953000.00",
                    "otherLiab": "29470000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "308518000.00",
                    "cash": "46156000.00",
                    "cashAndEquivalents": "46156000.00",
                    "totalCurrentLiabilities": "346860000.00",
                    "currentDeferredRevenue": "-145190000.00",
                    "netDebt": "2429731000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "111697000.00",
                    "shortLongTermDebtTotal": "2475887000.00",
                    "otherStockholderEquity": "5600256000.00",
                    "propertyPlantEquipment": "8064980000.00",
                    "totalCurrentAssets": "212967000.00",
                    "longTermInvestments": "25666000.00",
                    "netTangibleAssets": "5028945000.00",
                    "shortTermInvestments": "171851000.00",
                    "netReceivables": "30144000.00",
                    "longTermDebt": "1977308000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1726000.00",
                    "totalPermanentEquity": "5875824000.00",
                    "noncontrollingInterestInConsolidatedEntity": "726195000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "75000.00",
                    "additionalPaidInCapital": "5600256000.00",
                    "commonStockTotalEquity": "2867000.00",
                    "preferredStockTotalEquity": "384000.00",
                    "retainedEarningsTotalEquity": "-453953000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8395801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1977308000.00",
                    "nonCurrentLiabilitiesOther": "75951000.00",
                    "nonCurrentLiabilitiesTotal": "2386084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5600256000.00",
                    "liabilitiesAndStockholdersEquity": "8608768000.00",
                    "cashAndShortTermInvestments": "46156000.00",
                    "propertyPlantAndEquipmentGross": "8064980000.00",
                    "propertyPlantAndEquipmentNet": "8064980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93182000.00",
                    "netInvestedCapital": "7625132000.00",
                    "commonStockSharesOutstanding": "264254718.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8107210000.00",
                    "intangibleAssets": "-2066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "265036000.00",
                    "totalLiab": "3169590000.00",
                    "totalStockholderEquity": "4937620000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "106767000.00",
                    "commonStock": "2433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-378578000.00",
                    "otherLiab": "69810000.00",
                    "goodWill": "120279000.00",
                    "otherAssets": "87430000.00",
                    "cash": "118799000.00",
                    "cashAndEquivalents": "118799000.00",
                    "totalCurrentLiabilities": "177206000.00",
                    "currentDeferredRevenue": "-6070481000.00",
                    "netDebt": "2803775000.00",
                    "shortTermDebt": "2922574000.00",
                    "shortLongTermDebt": "2922574000.00",
                    "shortLongTermDebtTotal": "5914958000.00",
                    "otherStockholderEquity": "4568616000.00",
                    "propertyPlantEquipment": "7547856000.00",
                    "totalCurrentAssets": "401453000.00",
                    "longTermInvestments": "25666000.00",
                    "netTangibleAssets": "4072287000.00",
                    "shortTermInvestments": "133594000.00",
                    "netReceivables": "17618000.00",
                    "longTermDebt": "2992384000.00",
                    "inventory": "1.00",
                    "accountsPayable": "177206000.00",
                    "totalPermanentEquity": "4937620000.00",
                    "noncontrollingInterestInConsolidatedEntity": "744684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "95000.00",
                    "additionalPaidInCapital": "4568616000.00",
                    "commonStockTotalEquity": "2433000.00",
                    "preferredStockTotalEquity": "370000.00",
                    "retainedEarningsTotalEquity": "-378578000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7705757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2992384000.00",
                    "nonCurrentLiabilitiesOther": "70430000.00",
                    "nonCurrentLiabilitiesTotal": "2992384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4568616000.00",
                    "liabilitiesAndStockholdersEquity": "8107210000.00",
                    "cashAndShortTermInvestments": "118799000.00",
                    "propertyPlantAndEquipmentGross": "7547856000.00",
                    "propertyPlantAndEquipmentNet": "7547856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234010168.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6807786000.00",
                    "intangibleAssets": "-20044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232909000.00",
                    "totalLiab": "2872553000.00",
                    "totalStockholderEquity": "3935233000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4093000.00",
                    "commonStock": "2078000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296865000.00",
                    "otherLiab": "69957000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "237986000.00",
                    "cash": "57686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158844000.00",
                    "currentDeferredRevenue": "16274999.00",
                    "netDebt": "2593233000.00",
                    "shortTermDebt": "2524395000.00",
                    "shortLongTermDebt": "2524395000.00",
                    "shortLongTermDebtTotal": "2707894000.00",
                    "otherStockholderEquity": "3554063000.00",
                    "propertyPlantEquipment": "6289938000.00",
                    "totalCurrentAssets": "304531000.00",
                    "longTermInvestments": "65366000.00",
                    "netTangibleAssets": "3138519000.00",
                    "shortTermInvestments": "121627000.00",
                    "netReceivables": "13936000.00",
                    "longTermDebt": "183499000.00",
                    "inventory": "0.00",
                    "accountsPayable": "154751000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "675888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2078000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "-296865000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6503255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "183499000.00",
                    "nonCurrentLiabilitiesOther": "2530210000.00",
                    "nonCurrentLiabilitiesTotal": "2713709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3554063000.00",
                    "liabilitiesAndStockholdersEquity": "6807786000.00",
                    "cashAndShortTermInvestments": "57686000.00",
                    "propertyPlantAndEquipmentGross": "6289938000.00",
                    "propertyPlantAndEquipmentNet": "6289938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210600111.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6227351000.00",
                    "intangibleAssets": "-16738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77198000.00",
                    "totalLiab": "2057757000.00",
                    "totalStockholderEquity": "3450101000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89150000.00",
                    "commonStock": "2114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-170162000.00",
                    "otherLiab": "57960000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "195981000.00",
                    "cash": "108787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1741304000.00",
                    "shortTermDebt": "1778034000.00",
                    "shortLongTermDebt": "1778034000.00",
                    "shortLongTermDebtTotal": "1850091000.00",
                    "otherStockholderEquity": "3618207000.00",
                    "propertyPlantEquipment": "5706853000.00",
                    "totalCurrentAssets": "196994000.00",
                    "longTermInvestments": "25666000.00",
                    "netTangibleAssets": "3274693000.00",
                    "shortTermInvestments": "77198000.00",
                    "netReceivables": "11009000.00",
                    "longTermDebt": "1850091000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4925000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-229000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2114000.00",
                    "preferredStockTotalEquity": "171000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6030357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1914664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6227351000.00",
                    "cashAndShortTermInvestments": "108787000.00",
                    "propertyPlantAndEquipmentGross": "5710671000.00",
                    "propertyPlantAndEquipmentNet": "5710671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196348757.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4224144000.00",
                    "intangibleAssets": "-4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26430000.00",
                    "totalLiab": "573485000.00",
                    "totalStockholderEquity": "2934944000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "74256000.00",
                    "commonStock": "1854000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63479000.00",
                    "otherLiab": "28150000.00",
                    "goodWill": "120655000.00",
                    "otherAssets": "59785000.00",
                    "cash": "148989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "292949000.00",
                    "shortTermDebt": "375000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441938000.00",
                    "otherStockholderEquity": "2996478000.00",
                    "propertyPlantEquipment": "3861422000.00",
                    "totalCurrentAssets": "182282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2814198000.00",
                    "shortTermInvestments": "26430000.00",
                    "netReceivables": "6863000.00",
                    "longTermDebt": "28150000.00",
                    "inventory": "1.00",
                    "accountsPayable": "901000.00",
                    "totalPermanentEquity": "3650659000.00",
                    "noncontrollingInterestInConsolidatedEntity": "715715000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3650659000.00",
                    "accumulatedOtherComprehensiveIncome": "-91000.00",
                    "additionalPaidInCapital": "3650659000.00",
                    "commonStockTotalEquity": "1854000.00",
                    "preferredStockTotalEquity": "91000.00",
                    "retainedEarningsTotalEquity": "-63479000.00",
                    "treasuryStock": "-3650659000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4041862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28150000.00",
                    "nonCurrentLiabilitiesOther": "66938000.00",
                    "nonCurrentLiabilitiesTotal": "470088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2996478000.00",
                    "liabilitiesAndStockholdersEquity": "4224144000.00",
                    "cashAndShortTermInvestments": "148989000.00",
                    "propertyPlantAndEquipmentGross": "3861422000.00",
                    "propertyPlantAndEquipmentNet": "3861422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123592086.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "921458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-619000.00",
                    "totalLiab": "16294000.00",
                    "totalStockholderEquity": "904674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11275000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10278000.00",
                    "otherLiab": "5012000.00",
                    "goodWill": null,
                    "otherAssets": "-11961000.00",
                    "cash": "397198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16294000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-397198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "914565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "403784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10968000.00",
                    "netReceivables": "6586000.00",
                    "longTermDebt": null,
                    "inventory": "619000.00",
                    "accountsPayable": "259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "921458000.00",
                    "cashAndShortTermInvestments": "397198000.00",
                    "propertyPlantAndEquipmentGross": "505713000.00",
                    "propertyPlantAndEquipmentNet": "505713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72234717.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17000.00",
                    "totalLiab": "49000.00",
                    "totalStockholderEquity": "3474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-42000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3523000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91843376.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16870000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-259964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132919000.00",
                    "changeInCash": "49535000.00",
                    "beginPeriodCashFlow": "208164000.00",
                    "endPeriodCashFlow": "257699000.00",
                    "totalCashFromOperatingActivities": "292629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127606000.00",
                    "otherCashflowsFromInvestingActivities": "-11119000.00",
                    "dividendsPaid": "122601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4718000.00",
                    "salePurchaseOfStock": "-123035000.00",
                    "otherCashflowsFromFinancingActivities": "-96582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81012000.00",
                    "stockBasedCompensation": "6645000.00",
                    "otherNonCashItems": "-55553000.00",
                    "freeCashFlow": "315847000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10254000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "-235840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148844000.00",
                    "changeInCash": "-22526000.00",
                    "beginPeriodCashFlow": "230690000.00",
                    "endPeriodCashFlow": "208164000.00",
                    "totalCashFromOperatingActivities": "203060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127344000.00",
                    "otherCashflowsFromInvestingActivities": "38243000.00",
                    "dividendsPaid": "124940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8452000.00",
                    "salePurchaseOfStock": "-115144000.00",
                    "otherCashflowsFromFinancingActivities": "-26144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5044000.00",
                    "stockBasedCompensation": "6760000.00",
                    "otherNonCashItems": "-74844000.00",
                    "freeCashFlow": "179842000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47536000.00",
                    "netBorrowings": "250000000.00",
                    "totalCashFromFinancingActivities": "-43321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85147000.00",
                    "changeInCash": "54955000.00",
                    "beginPeriodCashFlow": "175735000.00",
                    "endPeriodCashFlow": "230690000.00",
                    "totalCashFromOperatingActivities": "145812000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "125818000.00",
                    "otherCashflowsFromInvestingActivities": "-146309000.00",
                    "dividendsPaid": "114151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11786000.00",
                    "salePurchaseOfStock": "-150114000.00",
                    "otherCashflowsFromFinancingActivities": "-29056000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13249000.00",
                    "stockBasedCompensation": "5456000.00",
                    "otherNonCashItems": "-83858000.00",
                    "freeCashFlow": "264080000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-52226000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52226000.00",
                    "netBorrowings": "110000000.00",
                    "totalCashFromFinancingActivities": "-461893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116801000.00",
                    "changeInCash": "-290865000.00",
                    "beginPeriodCashFlow": "466600000.00",
                    "endPeriodCashFlow": "175735000.00",
                    "totalCashFromOperatingActivities": "223254000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126656000.00",
                    "otherCashflowsFromInvestingActivities": "10959000.00",
                    "dividendsPaid": "115137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8836000.00",
                    "salePurchaseOfStock": "11643000.00",
                    "otherCashflowsFromFinancingActivities": "-468399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17032000.00",
                    "stockBasedCompensation": "6225000.00",
                    "otherNonCashItems": "-43460000.00",
                    "freeCashFlow": "166675000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-120716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120716000.00",
                    "netBorrowings": "236385000.00",
                    "totalCashFromFinancingActivities": "96600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123624000.00",
                    "changeInCash": "247742000.00",
                    "beginPeriodCashFlow": "218858000.00",
                    "endPeriodCashFlow": "466600000.00",
                    "totalCashFromOperatingActivities": "271858000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126939000.00",
                    "otherCashflowsFromInvestingActivities": "-85128000.00",
                    "dividendsPaid": "115090000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1985000.00",
                    "salePurchaseOfStock": "4048000.00",
                    "otherCashflowsFromFinancingActivities": "-28298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65222000.00",
                    "stockBasedCompensation": "6473000.00",
                    "otherNonCashItems": "-50400000.00",
                    "freeCashFlow": "241111000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-107689000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107689000.00",
                    "netBorrowings": "410000000.00",
                    "totalCashFromFinancingActivities": "-247072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113458000.00",
                    "changeInCash": "-131358000.00",
                    "beginPeriodCashFlow": "350216000.00",
                    "endPeriodCashFlow": "218858000.00",
                    "totalCashFromOperatingActivities": "223403000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "124928000.00",
                    "otherCashflowsFromInvestingActivities": "-73411000.00",
                    "dividendsPaid": "115858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2564000.00",
                    "salePurchaseOfStock": "445000.00",
                    "otherCashflowsFromFinancingActivities": "-45066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18842000.00",
                    "stockBasedCompensation": "7661000.00",
                    "otherNonCashItems": "-41486000.00",
                    "freeCashFlow": "192461000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-532828000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-532828000.00",
                    "netBorrowings": "497419000.00",
                    "totalCashFromFinancingActivities": "463008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143873000.00",
                    "changeInCash": "32367000.00",
                    "beginPeriodCashFlow": "317849000.00",
                    "endPeriodCashFlow": "350216000.00",
                    "totalCashFromOperatingActivities": "102187000.00",
                    "issuanceOfCapitalStock": "109825000.00",
                    "depreciation": "123990000.00",
                    "otherCashflowsFromInvestingActivities": "-499216000.00",
                    "dividendsPaid": "99895000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6964000.00",
                    "salePurchaseOfStock": "149496000.00",
                    "otherCashflowsFromFinancingActivities": "42962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92317000.00",
                    "stockBasedCompensation": "4832000.00",
                    "otherNonCashItems": "-78191000.00",
                    "freeCashFlow": "61633000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-184736000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185132000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-612629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87640000.00",
                    "changeInCash": "-563797000.00",
                    "beginPeriodCashFlow": "881646000.00",
                    "endPeriodCashFlow": "317849000.00",
                    "totalCashFromOperatingActivities": "233568000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "119691000.00",
                    "otherCashflowsFromInvestingActivities": "95731000.00",
                    "dividendsPaid": "99094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4008000.00",
                    "salePurchaseOfStock": "37124000.00",
                    "otherCashflowsFromFinancingActivities": "-24843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44417000.00",
                    "stockBasedCompensation": "5743000.00",
                    "otherNonCashItems": "-23923000.00",
                    "freeCashFlow": "202388000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-40166000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "364521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108534000.00",
                    "changeInCash": "598355000.00",
                    "beginPeriodCashFlow": "283291000.00",
                    "endPeriodCashFlow": "881646000.00",
                    "totalCashFromOperatingActivities": "274000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "117603000.00",
                    "otherCashflowsFromInvestingActivities": "-5357000.00",
                    "dividendsPaid": "99090000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2050000.00",
                    "salePurchaseOfStock": "-873000.00",
                    "otherCashflowsFromFinancingActivities": "-26391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77250000.00",
                    "stockBasedCompensation": "10484000.00",
                    "otherNonCashItems": "-39871000.00",
                    "freeCashFlow": "247787000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-68146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128095000.00",
                    "changeInCash": "61430000.00",
                    "beginPeriodCashFlow": "221861000.00",
                    "endPeriodCashFlow": "283291000.00",
                    "totalCashFromOperatingActivities": "201780000.00",
                    "issuanceOfCapitalStock": "33249000.00",
                    "depreciation": "115726000.00",
                    "otherCashflowsFromInvestingActivities": "-68892000.00",
                    "dividendsPaid": "99400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2757000.00",
                    "salePurchaseOfStock": "-7936000.00",
                    "otherCashflowsFromFinancingActivities": "-45436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12041000.00",
                    "stockBasedCompensation": "9925000.00",
                    "otherNonCashItems": "-64007000.00",
                    "freeCashFlow": "177976000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-227262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-227262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79874000.00",
                    "changeInCash": "-20786000.00",
                    "beginPeriodCashFlow": "242647000.00",
                    "endPeriodCashFlow": "221861000.00",
                    "totalCashFromOperatingActivities": "115315000.00",
                    "issuanceOfCapitalStock": "100228000.00",
                    "depreciation": "115771000.00",
                    "otherCashflowsFromInvestingActivities": "-314442000.00",
                    "dividendsPaid": "83395000.00",
                    "changeToInventory": "80744000.00",
                    "changeToAccountReceivables": "7160000.00",
                    "salePurchaseOfStock": "3842000.00",
                    "otherCashflowsFromFinancingActivities": "-11421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71930000.00",
                    "stockBasedCompensation": "4622000.00",
                    "otherNonCashItems": "-13022000.00",
                    "freeCashFlow": "87511000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "12956000.00",
                    "changeToLiabilities": "42159000.00",
                    "totalCashflowsFromInvestingActivities": "-465316000.00",
                    "netBorrowings": "-5534000.00",
                    "totalCashFromFinancingActivities": "-3486000.00",
                    "changeToOperatingActivities": "-2665000.00",
                    "netIncome": "1865000.00",
                    "changeInCash": "113242000.00",
                    "beginPeriodCashFlow": "361770000.00",
                    "endPeriodCashFlow": "113242000.00",
                    "totalCashFromOperatingActivities": "116728000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "114863000.00",
                    "otherCashflowsFromInvestingActivities": "410690000.00",
                    "dividendsPaid": "3486000.00",
                    "changeToInventory": "-42159000.00",
                    "changeToAccountReceivables": "-10047000.00",
                    "salePurchaseOfStock": "302825000.00",
                    "otherCashflowsFromFinancingActivities": "3486000.00",
                    "changeToNetincome": "-17296000.00",
                    "capitalExpenditures": "876006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91994000.00",
                    "stockBasedCompensation": "6416000.00",
                    "otherNonCashItems": "-116728000.00",
                    "freeCashFlow": "116728000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-2171000.00",
                    "changeToLiabilities": "38585000.00",
                    "totalCashflowsFromInvestingActivities": "-164910000.00",
                    "netBorrowings": "-6234000.00",
                    "totalCashFromFinancingActivities": "-97344000.00",
                    "changeToOperatingActivities": "-2665000.00",
                    "netIncome": "115414000.00",
                    "changeInCash": "-47045000.00",
                    "beginPeriodCashFlow": "408815000.00",
                    "endPeriodCashFlow": "361770000.00",
                    "totalCashFromOperatingActivities": "215209000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "113199000.00",
                    "otherCashflowsFromInvestingActivities": "-156325000.00",
                    "dividendsPaid": "83355000.00",
                    "changeToInventory": "-38585000.00",
                    "changeToAccountReceivables": "3513000.00",
                    "salePurchaseOfStock": "3549000.00",
                    "otherCashflowsFromFinancingActivities": "-13989000.00",
                    "changeToNetincome": "-51833000.00",
                    "capitalExpenditures": "35859000",
                    "changeReceivables": "3973000.00",
                    "cashFlowsOtherOperating": "-7194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47045000.00",
                    "changeInWorkingCapital": "35364000.00",
                    "stockBasedCompensation": "8508000.00",
                    "otherNonCashItems": "3065000.00",
                    "freeCashFlow": "179350000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "11955000.00",
                    "changeToLiabilities": "23926000.00",
                    "totalCashflowsFromInvestingActivities": "-72912000.00",
                    "netBorrowings": "-136765000.00",
                    "totalCashFromFinancingActivities": "63300000.00",
                    "changeToOperatingActivities": "4929000.00",
                    "netIncome": "137699000.00",
                    "changeInCash": "190855000.00",
                    "beginPeriodCashFlow": "217960000.00",
                    "endPeriodCashFlow": "408815000.00",
                    "totalCashFromOperatingActivities": "200467000.00",
                    "issuanceOfCapitalStock": "298372000.00",
                    "depreciation": "112717000.00",
                    "otherCashflowsFromInvestingActivities": "-73209000.00",
                    "dividendsPaid": "83317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1672000.00",
                    "salePurchaseOfStock": "298403000.00",
                    "otherCashflowsFromFinancingActivities": "-21755000.00",
                    "changeToNetincome": "-80175000.00",
                    "capitalExpenditures": "31705000",
                    "changeReceivables": "-244000.00",
                    "cashFlowsOtherOperating": "3501000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "190855000.00",
                    "changeInWorkingCapital": "27183000.00",
                    "stockBasedCompensation": "5824000.00",
                    "otherNonCashItems": "-82956000.00",
                    "freeCashFlow": "168762000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "14160000.00",
                    "changeToLiabilities": "-90622000.00",
                    "totalCashflowsFromInvestingActivities": "-1425502000.00",
                    "netBorrowings": "124291000.00",
                    "totalCashFromFinancingActivities": "49358000.00",
                    "changeToOperatingActivities": "-10186000.00",
                    "netIncome": "103791000.00",
                    "changeInCash": "-39760000.00",
                    "beginPeriodCashFlow": "257720000.00",
                    "endPeriodCashFlow": "217960000.00",
                    "totalCashFromOperatingActivities": "68730000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "112843000.00",
                    "otherCashflowsFromInvestingActivities": "377460000.00",
                    "dividendsPaid": "67303000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2643000.00",
                    "salePurchaseOfStock": "411407000.00",
                    "otherCashflowsFromFinancingActivities": "1518133000.00",
                    "changeToNetincome": "-52824000.00",
                    "capitalExpenditures": "40016000",
                    "changeReceivables": "3891000.00",
                    "cashFlowsOtherOperating": "-11434000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39760000.00",
                    "changeInWorkingCapital": "-98165000.00",
                    "stockBasedCompensation": "3580000.00",
                    "otherNonCashItems": "-53319000.00",
                    "freeCashFlow": "28714000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "18359000.00",
                    "changeToLiabilities": "60350000.00",
                    "totalCashflowsFromInvestingActivities": "-314143000.00",
                    "netBorrowings": "-5586000.00",
                    "totalCashFromFinancingActivities": "131906000.00",
                    "changeToOperatingActivities": "14170000.00",
                    "netIncome": "61665000.00",
                    "changeInCash": "35555000.00",
                    "beginPeriodCashFlow": "222165000.00",
                    "endPeriodCashFlow": "257720000.00",
                    "totalCashFromOperatingActivities": "217792000.00",
                    "issuanceOfCapitalStock": "185632000.00",
                    "depreciation": "109319000.00",
                    "otherCashflowsFromInvestingActivities": "-258826000.00",
                    "dividendsPaid": "66394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12394000.00",
                    "salePurchaseOfStock": "-731000.00",
                    "otherCashflowsFromFinancingActivities": "16447000.00",
                    "changeToNetincome": "-18404000.00",
                    "capitalExpenditures": "44993000",
                    "changeReceivables": "-5031000.00",
                    "cashFlowsOtherOperating": "6807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35555000.00",
                    "changeInWorkingCapital": "62126000.00",
                    "stockBasedCompensation": "5680000.00",
                    "otherNonCashItems": "-20998000.00",
                    "freeCashFlow": "172799000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "41069000.00",
                    "changeToLiabilities": "62642000.00",
                    "totalCashflowsFromInvestingActivities": "-440747000.00",
                    "netBorrowings": "453176000.00",
                    "totalCashFromFinancingActivities": "235678000.00",
                    "changeToOperatingActivities": "-8064000.00",
                    "netIncome": "74555000.00",
                    "changeInCash": "15185000.00",
                    "beginPeriodCashFlow": "206980000.00",
                    "endPeriodCashFlow": "222165000.00",
                    "totalCashFromOperatingActivities": "220254000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104415000.00",
                    "otherCashflowsFromInvestingActivities": "-19055000.00",
                    "dividendsPaid": "67492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5416000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "-8720000.00",
                    "changeToNetincome": "-21759000.00",
                    "capitalExpenditures": "29585000",
                    "changeReceivables": "-4610000.00",
                    "cashFlowsOtherOperating": "1962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15185000.00",
                    "changeInWorkingCapital": "59994000.00",
                    "stockBasedCompensation": "10643000.00",
                    "otherNonCashItems": "-29353000.00",
                    "freeCashFlow": "190669000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "23930000.00",
                    "changeToLiabilities": "11245000.00",
                    "totalCashflowsFromInvestingActivities": "-512764000.00",
                    "netBorrowings": "54124000.00",
                    "totalCashFromFinancingActivities": "369235000.00",
                    "changeToOperatingActivities": "-7594000.00",
                    "netIncome": "70014000.00",
                    "changeInCash": "15213000.00",
                    "beginPeriodCashFlow": "191767000.00",
                    "endPeriodCashFlow": "206980000.00",
                    "totalCashFromOperatingActivities": "158742000.00",
                    "issuanceOfCapitalStock": "375840000.00",
                    "depreciation": "99954000.00",
                    "otherCashflowsFromInvestingActivities": "-483285000.00",
                    "dividendsPaid": "68398000.00",
                    "changeToInventory": "-11245000.00",
                    "changeToAccountReceivables": "-3811000.00",
                    "salePurchaseOfStock": "-4058000.00",
                    "otherCashflowsFromFinancingActivities": "6430000.00",
                    "changeToNetincome": "-13519000.00",
                    "capitalExpenditures": "24185000",
                    "changeReceivables": "-4340000.00",
                    "cashFlowsOtherOperating": "-7065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15213000.00",
                    "changeInWorkingCapital": "-160000.00",
                    "stockBasedCompensation": "7405000.00",
                    "otherNonCashItems": "-18471000.00",
                    "freeCashFlow": "134557000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "33638000.00",
                    "changeToLiabilities": "-50959000.00",
                    "totalCashflowsFromInvestingActivities": "-542004000.00",
                    "netBorrowings": "343750000.00",
                    "totalCashFromFinancingActivities": "434770000.00",
                    "changeToOperatingActivities": "-11444000.00",
                    "netIncome": "61323000.00",
                    "changeInCash": "-10227000.00",
                    "beginPeriodCashFlow": "201994000.00",
                    "endPeriodCashFlow": "191767000.00",
                    "totalCashFromOperatingActivities": "97007000.00",
                    "issuanceOfCapitalStock": "135770000.00",
                    "depreciation": "97166000.00",
                    "otherCashflowsFromInvestingActivities": "-501348000.00",
                    "dividendsPaid": "39728000.00",
                    "changeToInventory": "-106165000.00",
                    "changeToAccountReceivables": "8978000.00",
                    "salePurchaseOfStock": "1246249000.00",
                    "otherCashflowsFromFinancingActivities": "-5153000.00",
                    "changeToNetincome": "40749000.00",
                    "capitalExpenditures": "32138000",
                    "changeReceivables": "18989000.00",
                    "cashFlowsOtherOperating": "-9040000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10227000.00",
                    "changeInWorkingCapital": "-53425000.00",
                    "stockBasedCompensation": "3473000.00",
                    "otherNonCashItems": "-11530000.00",
                    "freeCashFlow": "64869000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-11250000.00",
                    "changeToLiabilities": "29132000.00",
                    "totalCashflowsFromInvestingActivities": "-606303000.00",
                    "netBorrowings": "104597000.00",
                    "totalCashFromFinancingActivities": "458355000.00",
                    "changeToOperatingActivities": "3037000.00",
                    "netIncome": "48501000.00",
                    "changeInCash": "18458000.00",
                    "beginPeriodCashFlow": "183536000.00",
                    "endPeriodCashFlow": "201994000.00",
                    "totalCashFromOperatingActivities": "166406000.00",
                    "issuanceOfCapitalStock": "399000000.00",
                    "depreciation": "94494000.00",
                    "otherCashflowsFromInvestingActivities": "-593283000.00",
                    "dividendsPaid": "38160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4491000.00",
                    "salePurchaseOfStock": "1009259000.00",
                    "otherCashflowsFromFinancingActivities": "-21744000.00",
                    "changeToNetincome": "-6729000.00",
                    "capitalExpenditures": "33834000",
                    "changeReceivables": "-5039000.00",
                    "cashFlowsOtherOperating": "3585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18458000.00",
                    "changeInWorkingCapital": "27678000.00",
                    "stockBasedCompensation": "3058000.00",
                    "otherNonCashItems": "2462000.00",
                    "freeCashFlow": "132572000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "1873000.00",
                    "changeToLiabilities": "43097000.00",
                    "totalCashflowsFromInvestingActivities": "-376928000.00",
                    "netBorrowings": "533840000.00",
                    "totalCashFromFinancingActivities": "168570000.00",
                    "changeToOperatingActivities": "868000.00",
                    "netIncome": "51814000.00",
                    "changeInCash": "-28568000.00",
                    "beginPeriodCashFlow": "212104000.00",
                    "endPeriodCashFlow": "183536000.00",
                    "totalCashFromOperatingActivities": "179790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91117000.00",
                    "otherCashflowsFromInvestingActivities": "-332178000.00",
                    "dividendsPaid": "44935000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-557000.00",
                    "salePurchaseOfStock": "-498750000.00",
                    "otherCashflowsFromFinancingActivities": "-5152000.00",
                    "changeToNetincome": "-4685000.00",
                    "capitalExpenditures": "30546000",
                    "changeReceivables": "-557000.00",
                    "cashFlowsOtherOperating": "223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28568000.00",
                    "changeInWorkingCapital": "42763000.00",
                    "stockBasedCompensation": "3151000.00",
                    "otherNonCashItems": "-9055000.00",
                    "freeCashFlow": "149244000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "12562000.00",
                    "changeToLiabilities": "23242000.00",
                    "totalCashflowsFromInvestingActivities": "-208230000.00",
                    "netBorrowings": "73882000.00",
                    "totalCashFromFinancingActivities": "3260000.00",
                    "changeToOperatingActivities": "4429000.00",
                    "netIncome": "48921000.00",
                    "changeInCash": "-52973000.00",
                    "beginPeriodCashFlow": "265077000.00",
                    "endPeriodCashFlow": "212104000.00",
                    "totalCashFromOperatingActivities": "151997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90071000.00",
                    "otherCashflowsFromInvestingActivities": "-174207000.00",
                    "dividendsPaid": "61343000.00",
                    "changeToInventory": "5404000.00",
                    "changeToAccountReceivables": "-8170000.00",
                    "salePurchaseOfStock": "-2642000.00",
                    "otherCashflowsFromFinancingActivities": "-10400000.00",
                    "changeToNetincome": "-8325000.00",
                    "capitalExpenditures": "26033000",
                    "changeReceivables": "-8508000.00",
                    "cashFlowsOtherOperating": "4767000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52973000.00",
                    "changeInWorkingCapital": "19501000.00",
                    "stockBasedCompensation": "8110000.00",
                    "otherNonCashItems": "-14606000.00",
                    "freeCashFlow": "125964000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "30709000.00",
                    "changeToLiabilities": "-82208000.00",
                    "totalCashflowsFromInvestingActivities": "-205833000.00",
                    "netBorrowings": "-5391000.00",
                    "totalCashFromFinancingActivities": "-17806000.00",
                    "changeToOperatingActivities": "-5502000.00",
                    "netIncome": "45342000.00",
                    "changeInCash": "-176950000.00",
                    "beginPeriodCashFlow": "442027000.00",
                    "endPeriodCashFlow": "265077000.00",
                    "totalCashFromOperatingActivities": "46689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88500000.00",
                    "otherCashflowsFromInvestingActivities": "-165924000.00",
                    "dividendsPaid": "13814000.00",
                    "changeToInventory": "-40115000.00",
                    "changeToAccountReceivables": "5364000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "-6674000.00",
                    "capitalExpenditures": "25742000",
                    "changeReceivables": "6100000.00",
                    "cashFlowsOtherOperating": "-6238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-176950000.00",
                    "changeInWorkingCapital": "-79198000.00",
                    "stockBasedCompensation": "3766000.00",
                    "otherNonCashItems": "-11721000.00",
                    "freeCashFlow": "20947000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "52662000.00",
                    "changeToLiabilities": "35624000.00",
                    "totalCashflowsFromInvestingActivities": "-114626000.00",
                    "netBorrowings": "-135347000.00",
                    "totalCashFromFinancingActivities": "247201000.00",
                    "changeToOperatingActivities": "8307000.00",
                    "netIncome": "40153000.00",
                    "changeInCash": "280782000.00",
                    "beginPeriodCashFlow": "161245000.00",
                    "endPeriodCashFlow": "442027000.00",
                    "totalCashFromOperatingActivities": "148207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86996000.00",
                    "otherCashflowsFromInvestingActivities": "-71472000.00",
                    "dividendsPaid": "29596000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14577000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-2614000.00",
                    "changeToNetincome": "-10163000.00",
                    "capitalExpenditures": "32642000",
                    "changeReceivables": "-15122000.00",
                    "cashFlowsOtherOperating": "8852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "280782000.00",
                    "changeInWorkingCapital": "29354000.00",
                    "stockBasedCompensation": "2170000.00",
                    "otherNonCashItems": "-10466000.00",
                    "freeCashFlow": "115565000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "13282000.00",
                    "changeToLiabilities": "42562000.00",
                    "totalCashflowsFromInvestingActivities": "-143252000.00",
                    "netBorrowings": "18672000.00",
                    "totalCashFromFinancingActivities": "-9940000.00",
                    "changeToOperatingActivities": "2559000.00",
                    "netIncome": "31807000.00",
                    "changeInCash": "-484000.00",
                    "beginPeriodCashFlow": "161729000.00",
                    "endPeriodCashFlow": "161245000.00",
                    "totalCashFromOperatingActivities": "152708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84836000.00",
                    "otherCashflowsFromInvestingActivities": "-113886000.00",
                    "dividendsPaid": "28889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2674000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "-2615000.00",
                    "changeToNetincome": "-8048000.00",
                    "capitalExpenditures": "25211000",
                    "changeReceivables": "-3155000.00",
                    "cashFlowsOtherOperating": "2858000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-484000.00",
                    "changeInWorkingCapital": "43257000.00",
                    "stockBasedCompensation": "2090000.00",
                    "otherNonCashItems": "-9282000.00",
                    "freeCashFlow": "127497000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "2146000.00",
                    "changeToLiabilities": "18215000.00",
                    "totalCashflowsFromInvestingActivities": "-179214000.00",
                    "netBorrowings": "99565000.00",
                    "totalCashFromFinancingActivities": "50328000.00",
                    "changeToOperatingActivities": "-7072000.00",
                    "netIncome": "37527000.00",
                    "changeInCash": "-2390000.00",
                    "beginPeriodCashFlow": "164119000.00",
                    "endPeriodCashFlow": "161729000.00",
                    "totalCashFromOperatingActivities": "126496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82821000.00",
                    "otherCashflowsFromInvestingActivities": "-156990000.00",
                    "dividendsPaid": "43896000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3746000.00",
                    "salePurchaseOfStock": "-1612000.00",
                    "otherCashflowsFromFinancingActivities": "-6790000.00",
                    "changeToNetincome": "-3280000.00",
                    "capitalExpenditures": "21224000",
                    "changeReceivables": "-3746000.00",
                    "cashFlowsOtherOperating": "-6890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2390000.00",
                    "changeInWorkingCapital": "7579000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "-3239000.00",
                    "freeCashFlow": "105272000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5806000.00",
                    "changeToLiabilities": "-78647000.00",
                    "totalCashflowsFromInvestingActivities": "-152770000.00",
                    "netBorrowings": "-5230000.00",
                    "totalCashFromFinancingActivities": "-18593000.00",
                    "changeToOperatingActivities": "-8833000.00",
                    "netIncome": "41464000.00",
                    "changeInCash": "-133891000.00",
                    "beginPeriodCashFlow": "298010000.00",
                    "endPeriodCashFlow": "164119000.00",
                    "totalCashFromOperatingActivities": "37472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83219000.00",
                    "otherCashflowsFromInvestingActivities": "-125010000.00",
                    "dividendsPaid": "13782000.00",
                    "changeToInventory": "-7782000.00",
                    "changeToAccountReceivables": "6684000.00",
                    "salePurchaseOfStock": "338895000.00",
                    "otherCashflowsFromFinancingActivities": "-5230000.00",
                    "changeToNetincome": "-8837000.00",
                    "capitalExpenditures": "19414000",
                    "changeReceivables": "6684000.00",
                    "cashFlowsOtherOperating": "-8280000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-133891000.00",
                    "changeInWorkingCapital": "-80372000.00",
                    "stockBasedCompensation": "1299000.00",
                    "otherNonCashItems": "-8138000.00",
                    "freeCashFlow": "18058000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "4231000.00",
                    "changeToLiabilities": "21282000.00",
                    "totalCashflowsFromInvestingActivities": "-54063000.00",
                    "netBorrowings": "-5551000.00",
                    "totalCashFromFinancingActivities": "-65760000.00",
                    "changeToOperatingActivities": "4557000.00",
                    "netIncome": "37302000.00",
                    "changeInCash": "13100000.00",
                    "beginPeriodCashFlow": "284910000.00",
                    "endPeriodCashFlow": "298010000.00",
                    "totalCashFromOperatingActivities": "132923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82073000.00",
                    "otherCashflowsFromInvestingActivities": "-32824000.00",
                    "dividendsPaid": "57675000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6492000.00",
                    "salePurchaseOfStock": "1909000.00",
                    "otherCashflowsFromFinancingActivities": "-3303000.00",
                    "changeToNetincome": "-15009000.00",
                    "capitalExpenditures": "18736000",
                    "changeReceivables": "-2984000.00",
                    "cashFlowsOtherOperating": "4284000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13100000.00",
                    "changeInWorkingCapital": "19074000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "-6814000.00",
                    "freeCashFlow": "114187000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "4439000.00",
                    "changeToLiabilities": "32606000.00",
                    "totalCashflowsFromInvestingActivities": "-39164000.00",
                    "netBorrowings": "-105180000.00",
                    "totalCashFromFinancingActivities": "-128229000.00",
                    "changeToOperatingActivities": "-8051000.00",
                    "netIncome": "40304000.00",
                    "changeInCash": "-27837000.00",
                    "beginPeriodCashFlow": "312747000.00",
                    "endPeriodCashFlow": "284910000.00",
                    "totalCashFromOperatingActivities": "139556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82840000.00",
                    "otherCashflowsFromInvestingActivities": "-21536000.00",
                    "dividendsPaid": "28671000.00",
                    "changeToInventory": "-6921000.00",
                    "changeToAccountReceivables": "825000.00",
                    "salePurchaseOfStock": "-1913000.00",
                    "otherCashflowsFromFinancingActivities": "-5484000.00",
                    "changeToNetincome": "-9007000.00",
                    "capitalExpenditures": "17628000",
                    "changeReceivables": "-915000.00",
                    "cashFlowsOtherOperating": "-8269000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27837000.00",
                    "changeInWorkingCapital": "25257000.00",
                    "stockBasedCompensation": "1269000.00",
                    "otherNonCashItems": "-10114000.00",
                    "freeCashFlow": "121928000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-588000.00",
                    "changeToLiabilities": "41937000.00",
                    "totalCashflowsFromInvestingActivities": "-130869000.00",
                    "netBorrowings": "138816000.00",
                    "totalCashFromFinancingActivities": "120466000.00",
                    "changeToOperatingActivities": "-2168000.00",
                    "netIncome": "33091000.00",
                    "changeInCash": "137533000.00",
                    "beginPeriodCashFlow": "175214000.00",
                    "endPeriodCashFlow": "312747000.00",
                    "totalCashFromOperatingActivities": "147936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81161000.00",
                    "otherCashflowsFromInvestingActivities": "-115166000.00",
                    "dividendsPaid": "14832000.00",
                    "changeToInventory": "-1169000.00",
                    "changeToAccountReceivables": "-5569000.00",
                    "salePurchaseOfStock": "-830000.00",
                    "otherCashflowsFromFinancingActivities": "-2748000.00",
                    "changeToNetincome": "-2399000.00",
                    "capitalExpenditures": "15703000",
                    "changeReceivables": "-5569000.00",
                    "cashFlowsOtherOperating": "-2000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137533000.00",
                    "changeInWorkingCapital": "35272000.00",
                    "stockBasedCompensation": "952000.00",
                    "otherNonCashItems": "-2540000.00",
                    "freeCashFlow": "132233000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "8478000.00",
                    "changeToLiabilities": "-73278000.00",
                    "totalCashflowsFromInvestingActivities": "-192497000.00",
                    "netBorrowings": "109729000.00",
                    "totalCashFromFinancingActivities": "67128000.00",
                    "changeToOperatingActivities": "-10679000.00",
                    "netIncome": "34734000.00",
                    "changeInCash": "-90950000.00",
                    "beginPeriodCashFlow": "266164000.00",
                    "endPeriodCashFlow": "175214000.00",
                    "totalCashFromOperatingActivities": "34419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81123000.00",
                    "otherCashflowsFromInvestingActivities": "-173902000.00",
                    "dividendsPaid": "40851000.00",
                    "changeToInventory": "-7632000.00",
                    "changeToAccountReceivables": "4142000.00",
                    "salePurchaseOfStock": "10646000.00",
                    "otherCashflowsFromFinancingActivities": "-2768000.00",
                    "changeToNetincome": "-2720000.00",
                    "capitalExpenditures": "13995000",
                    "changeReceivables": "4142000.00",
                    "cashFlowsOtherOperating": "-11292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90950000.00",
                    "changeInWorkingCapital": "-82203000.00",
                    "stockBasedCompensation": "683000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "20424000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "25900000.00",
                    "changeToLiabilities": "23947000.00",
                    "totalCashflowsFromInvestingActivities": "-156284000.00",
                    "netBorrowings": "-5179000.00",
                    "totalCashFromFinancingActivities": "83436000.00",
                    "changeToOperatingActivities": "-1412000.00",
                    "netIncome": "27400000.00",
                    "changeInCash": "53650000.00",
                    "beginPeriodCashFlow": "212514000.00",
                    "endPeriodCashFlow": "266164000.00",
                    "totalCashFromOperatingActivities": "126498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79940000.00",
                    "otherCashflowsFromInvestingActivities": "-139145000.00",
                    "dividendsPaid": "26806000.00",
                    "changeToInventory": "2310000.00",
                    "changeToAccountReceivables": "-10792000.00",
                    "salePurchaseOfStock": "276000.00",
                    "otherCashflowsFromFinancingActivities": "-2767000.00",
                    "changeToNetincome": "-648000.00",
                    "capitalExpenditures": "17139000",
                    "changeReceivables": "-10792000.00",
                    "cashFlowsOtherOperating": "2061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53650000.00",
                    "changeInWorkingCapital": "14173000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "4153000.00",
                    "freeCashFlow": "109359000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "242000.00",
                    "changeToLiabilities": "31913000.00",
                    "totalCashflowsFromInvestingActivities": "-103996000.00",
                    "netBorrowings": "-154425000.00",
                    "totalCashFromFinancingActivities": "-181119000.00",
                    "changeToOperatingActivities": "-1800000.00",
                    "netIncome": "25898000.00",
                    "changeInCash": "-147641000.00",
                    "beginPeriodCashFlow": "360155000.00",
                    "endPeriodCashFlow": "212514000.00",
                    "totalCashFromOperatingActivities": "137474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78319000.00",
                    "otherCashflowsFromInvestingActivities": "-91832000.00",
                    "dividendsPaid": "28962000.00",
                    "changeToInventory": "1311000.00",
                    "changeToAccountReceivables": "-1636000.00",
                    "salePurchaseOfStock": "-822000.00",
                    "otherCashflowsFromFinancingActivities": "-5332000.00",
                    "changeToNetincome": "2029000.00",
                    "capitalExpenditures": "12164000",
                    "changeReceivables": "-1636000.00",
                    "cashFlowsOtherOperating": "-796000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147641000.00",
                    "changeInWorkingCapital": "28475000.00",
                    "stockBasedCompensation": "943000.00",
                    "otherNonCashItems": "2994000.00",
                    "freeCashFlow": "125310000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "4115000.00",
                    "changeToLiabilities": "29140000.00",
                    "totalCashflowsFromInvestingActivities": "-221631000.00",
                    "netBorrowings": "346618000.00",
                    "totalCashFromFinancingActivities": "286472000.00",
                    "changeToOperatingActivities": "-16209000.00",
                    "netIncome": "21525000.00",
                    "changeInCash": "177332000.00",
                    "beginPeriodCashFlow": "182823000.00",
                    "endPeriodCashFlow": "360155000.00",
                    "totalCashFromOperatingActivities": "112491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79303000.00",
                    "otherCashflowsFromInvestingActivities": "-211694000.00",
                    "dividendsPaid": "28934000.00",
                    "changeToInventory": "-13486000.00",
                    "changeToAccountReceivables": "-3886000.00",
                    "salePurchaseOfStock": "-34969000.00",
                    "otherCashflowsFromFinancingActivities": "-6166000.00",
                    "changeToNetincome": "1105000.00",
                    "capitalExpenditures": "11167000",
                    "changeReceivables": "-3886000.00",
                    "cashFlowsOtherOperating": "-16476000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "177332000.00",
                    "changeInWorkingCapital": "9055000.00",
                    "stockBasedCompensation": "975000.00",
                    "otherNonCashItems": "1633000.00",
                    "freeCashFlow": "101324000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-2731000.00",
                    "changeToLiabilities": "-61329000.00",
                    "totalCashflowsFromInvestingActivities": "-350583000.00",
                    "netBorrowings": "134343000.00",
                    "totalCashFromFinancingActivities": "133699000.00",
                    "changeToOperatingActivities": "-13494000.00",
                    "netIncome": "30533000.00",
                    "changeInCash": "-180298000.00",
                    "beginPeriodCashFlow": "363121000.00",
                    "endPeriodCashFlow": "182823000.00",
                    "totalCashFromOperatingActivities": "36586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75831000.00",
                    "otherCashflowsFromInvestingActivities": "-1274000.00",
                    "dividendsPaid": "11000.00",
                    "changeToInventory": "-5423000.00",
                    "changeToAccountReceivables": "909000.00",
                    "salePurchaseOfStock": "169000.00",
                    "otherCashflowsFromFinancingActivities": "-5409000.00",
                    "changeToNetincome": "1891000.00",
                    "capitalExpenditures": "27518000",
                    "changeReceivables": "909000.00",
                    "cashFlowsOtherOperating": "-13127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180298000.00",
                    "changeInWorkingCapital": "-68054000.00",
                    "stockBasedCompensation": "1037000.00",
                    "otherNonCashItems": "-2761000.00",
                    "freeCashFlow": "-954000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "2840000.00",
                    "changeToLiabilities": "30320000.00",
                    "totalCashflowsFromInvestingActivities": "-264380000.00",
                    "netBorrowings": "-97960000.00",
                    "totalCashFromFinancingActivities": "307483000.00",
                    "changeToOperatingActivities": "-248000.00",
                    "netIncome": "19097000.00",
                    "changeInCash": "167272000.00",
                    "beginPeriodCashFlow": "195849000.00",
                    "endPeriodCashFlow": "363121000.00",
                    "totalCashFromOperatingActivities": "124169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74790000.00",
                    "otherCashflowsFromInvestingActivities": "-3898000.00",
                    "dividendsPaid": "30971000.00",
                    "changeToInventory": "1712000.00",
                    "changeToAccountReceivables": "-7432000.00",
                    "salePurchaseOfStock": "114130000.00",
                    "otherCashflowsFromFinancingActivities": "-8499000.00",
                    "changeToNetincome": "-5317000.00",
                    "capitalExpenditures": "24544000",
                    "changeReceivables": "-7432000.00",
                    "cashFlowsOtherOperating": "10836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "167272000.00",
                    "changeInWorkingCapital": "22678000.00",
                    "stockBasedCompensation": "1116000.00",
                    "otherNonCashItems": "6488000.00",
                    "freeCashFlow": "112482000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "324000.00",
                    "changeToLiabilities": "19084000.00",
                    "totalCashflowsFromInvestingActivities": "-152519000.00",
                    "netBorrowings": "-522729000.00",
                    "totalCashFromFinancingActivities": "-397660000.00",
                    "changeToOperatingActivities": "-836000.00",
                    "netIncome": "15066000.00",
                    "changeInCash": "-435010000.00",
                    "beginPeriodCashFlow": "630859000.00",
                    "endPeriodCashFlow": "195849000.00",
                    "totalCashFromOperatingActivities": "115169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72716000.00",
                    "otherCashflowsFromInvestingActivities": "20024000.00",
                    "dividendsPaid": "28240000.00",
                    "changeToInventory": "1083000.00",
                    "changeToAccountReceivables": "-1840000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "-467268000.00",
                    "changeToNetincome": "8424000.00",
                    "capitalExpenditures": "19228000",
                    "changeReceivables": "-1840000.00",
                    "cashFlowsOtherOperating": "-129000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-435010000.00",
                    "changeInWorkingCapital": "16241000.00",
                    "stockBasedCompensation": "1121000.00",
                    "otherNonCashItems": "10025000.00",
                    "freeCashFlow": "106615000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "190000.00",
                    "changeToLiabilities": "26930000.00",
                    "totalCashflowsFromInvestingActivities": "-69997000.00",
                    "netBorrowings": "18524000.00",
                    "totalCashFromFinancingActivities": "340578000.00",
                    "changeToOperatingActivities": "-9838000.00",
                    "netIncome": "11796000.00",
                    "changeInCash": "380618000.00",
                    "beginPeriodCashFlow": "250241000.00",
                    "endPeriodCashFlow": "630859000.00",
                    "totalCashFromOperatingActivities": "110037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73953000.00",
                    "otherCashflowsFromInvestingActivities": "17786000.00",
                    "dividendsPaid": "25801000.00",
                    "changeToInventory": "-3476000.00",
                    "changeToAccountReceivables": "-2657000.00",
                    "salePurchaseOfStock": "25258000.00",
                    "otherCashflowsFromFinancingActivities": "-9010000.00",
                    "changeToNetincome": "6451000.00",
                    "capitalExpenditures": "87783000",
                    "changeReceivables": "-2657000.00",
                    "cashFlowsOtherOperating": "-8998000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "380618000.00",
                    "changeInWorkingCapital": "14435000.00",
                    "stockBasedCompensation": "938000.00",
                    "otherNonCashItems": "8915000.00",
                    "freeCashFlow": "103553000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "8347000.00",
                    "changeToLiabilities": "-13291000.00",
                    "totalCashflowsFromInvestingActivities": "-78389000.00",
                    "netBorrowings": "-57041000.00",
                    "totalCashFromFinancingActivities": "67068000.00",
                    "changeToOperatingActivities": "-23285000.00",
                    "netIncome": "9338000.00",
                    "changeInCash": "143933000.00",
                    "beginPeriodCashFlow": "106308000.00",
                    "endPeriodCashFlow": "250241000.00",
                    "totalCashFromOperatingActivities": "23887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74164000.00",
                    "otherCashflowsFromInvestingActivities": "1028000.00",
                    "dividendsPaid": "25761000.00",
                    "changeToInventory": "2633000.00",
                    "changeToAccountReceivables": "2406000.00",
                    "salePurchaseOfStock": "399000.00",
                    "otherCashflowsFromFinancingActivities": "-9915000.00",
                    "changeToNetincome": "4736000.00",
                    "capitalExpenditures": "23983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57978000.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "-2529000.00",
                    "freeCashFlow": "-52992000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "17826000.00",
                    "changeToLiabilities": "-175000.00",
                    "totalCashflowsFromInvestingActivities": "-44141000.00",
                    "netBorrowings": "-312112000.00",
                    "totalCashFromFinancingActivities": "-215752000.00",
                    "changeToOperatingActivities": "-18414000.00",
                    "netIncome": "-167000.00",
                    "changeInCash": "-164061000.00",
                    "beginPeriodCashFlow": "404365000.00",
                    "endPeriodCashFlow": "237675000.00",
                    "totalCashFromOperatingActivities": "93538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75392000.00",
                    "otherCashflowsFromInvestingActivities": "102360000.00",
                    "dividendsPaid": "25628000.00",
                    "changeToInventory": "-16446000.00",
                    "changeToAccountReceivables": "-5133000.00",
                    "salePurchaseOfStock": "-108000.00",
                    "otherCashflowsFromFinancingActivities": "-1482000.00",
                    "changeToNetincome": "2055000.00",
                    "capitalExpenditures": "146501000",
                    "changeReceivables": "-5133000.00",
                    "cashFlowsOtherOperating": "18925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-164061000.00",
                    "changeInWorkingCapital": "11816000.00",
                    "stockBasedCompensation": "891000.00",
                    "otherNonCashItems": "5606000.00",
                    "freeCashFlow": "-52963000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "5907000.00",
                    "changeToLiabilities": "3707000.00",
                    "totalCashflowsFromInvestingActivities": "-31178000.00",
                    "netBorrowings": "105000000.00",
                    "totalCashFromFinancingActivities": "138819000.00",
                    "changeToOperatingActivities": "973000.00",
                    "netIncome": "-2992000.00",
                    "changeInCash": "200845000.00",
                    "beginPeriodCashFlow": "71438000.00",
                    "endPeriodCashFlow": "404365000.00",
                    "totalCashFromOperatingActivities": "93204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79604000.00",
                    "otherCashflowsFromInvestingActivities": "22074000.00",
                    "dividendsPaid": "19328000.00",
                    "changeToInventory": "2820000.00",
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": "-20053000.00",
                    "otherCashflowsFromFinancingActivities": "474426000.00",
                    "changeToNetincome": "988000.00",
                    "capitalExpenditures": "53252000",
                    "changeReceivables": "-3700000.00",
                    "cashFlowsOtherOperating": "14761000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "198931000.00",
                    "changeInWorkingCapital": "13051000.00",
                    "stockBasedCompensation": "983000.00",
                    "otherNonCashItems": "2558000.00",
                    "freeCashFlow": "32579000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-467000.00",
                    "changeToLiabilities": "-8957000.00",
                    "totalCashflowsFromInvestingActivities": "-376320000.00",
                    "netBorrowings": "521000000.00",
                    "totalCashFromFinancingActivities": "334669000.00",
                    "changeToOperatingActivities": "-1270000.00",
                    "netIncome": "5028000.00",
                    "changeInCash": "13752000.00",
                    "beginPeriodCashFlow": "57686000.00",
                    "endPeriodCashFlow": "203520000.00",
                    "totalCashFromOperatingActivities": "68573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69517000.00",
                    "otherCashflowsFromInvestingActivities": "-515000.00",
                    "dividendsPaid": "17691000.00",
                    "changeToInventory": "-4287000.00",
                    "changeToAccountReceivables": "-3277000.00",
                    "salePurchaseOfStock": "-76336000.00",
                    "otherCashflowsFromFinancingActivities": "-9075000.00",
                    "changeToNetincome": "2471000.00",
                    "capitalExpenditures": "50825000",
                    "changeReceivables": "-3277000.00",
                    "cashFlowsOtherOperating": "-12217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13752000.00",
                    "changeInWorkingCapital": "-334000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "-6508000.00",
                    "freeCashFlow": "68573000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-44619000.00",
                    "changeToLiabilities": "-11395000.00",
                    "totalCashflowsFromInvestingActivities": "-141016000.00",
                    "netBorrowings": "1010420000.00",
                    "totalCashFromFinancingActivities": "-85131000.00",
                    "changeToOperatingActivities": "-9348000.00",
                    "netIncome": "-11347000.00",
                    "changeInCash": "-180731000.00",
                    "beginPeriodCashFlow": "238417000.00",
                    "endPeriodCashFlow": "57686000.00",
                    "totalCashFromOperatingActivities": "45416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62163000.00",
                    "otherCashflowsFromInvestingActivities": "52849000.00",
                    "dividendsPaid": "15972000.00",
                    "changeToInventory": "7090000.00",
                    "changeToAccountReceivables": "2529000.00",
                    "salePurchaseOfStock": "-57383000.00",
                    "otherCashflowsFromFinancingActivities": "-11548000.00",
                    "changeToNetincome": "4490000.00",
                    "capitalExpenditures": "83909000",
                    "changeReceivables": "2529000.00",
                    "cashFlowsOtherOperating": "-3560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180731000.00",
                    "changeInWorkingCapital": "-13782000.00",
                    "stockBasedCompensation": "782000.00",
                    "otherNonCashItems": "7600000.00",
                    "freeCashFlow": "-38493000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-2433000.00",
                    "changeToLiabilities": "12985000.00",
                    "totalCashflowsFromInvestingActivities": "-166394000.00",
                    "netBorrowings": "-188523000.00",
                    "totalCashFromFinancingActivities": "262032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19938000.00",
                    "changeInCash": "147760000.00",
                    "beginPeriodCashFlow": "90657000.00",
                    "endPeriodCashFlow": "238417000.00",
                    "totalCashFromOperatingActivities": "52122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67800000.00",
                    "otherCashflowsFromInvestingActivities": "-10057000.00",
                    "dividendsPaid": "16144000.00",
                    "changeToInventory": "-15618000.00",
                    "changeToAccountReceivables": "-7766000.00",
                    "salePurchaseOfStock": "225000.00",
                    "otherCashflowsFromFinancingActivities": "-22333000.00",
                    "changeToNetincome": "6245000.00",
                    "capitalExpenditures": "152841000",
                    "changeReceivables": "-7766000.00",
                    "cashFlowsOtherOperating": "-9473000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147760000.00",
                    "changeInWorkingCapital": "-4779000.00",
                    "stockBasedCompensation": "913000.00",
                    "otherNonCashItems": "5794000.00",
                    "freeCashFlow": "-100719000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1952000.00",
                    "changeToLiabilities": "22638000.00",
                    "totalCashflowsFromInvestingActivities": "-204360000.00",
                    "netBorrowings": "-417665000.00",
                    "totalCashFromFinancingActivities": "104411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8398000.00",
                    "changeInCash": "-25036000.00",
                    "beginPeriodCashFlow": "115693000.00",
                    "endPeriodCashFlow": "90657000.00",
                    "totalCashFromOperatingActivities": "74913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59221000.00",
                    "otherCashflowsFromInvestingActivities": "5770000.00",
                    "dividendsPaid": "16143000.00",
                    "changeToInventory": "4619000.00",
                    "changeToAccountReceivables": "-2727000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11229000.00",
                    "changeToNetincome": "1845000.00",
                    "capitalExpenditures": "189030000",
                    "changeReceivables": "-2727000.00",
                    "cashFlowsOtherOperating": "211000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25036000.00",
                    "changeInWorkingCapital": "22265000.00",
                    "stockBasedCompensation": "734000.00",
                    "otherNonCashItems": "1091000.00",
                    "freeCashFlow": "-114117000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": "-8892000.00",
                    "changeToLiabilities": "-10160000.00",
                    "totalCashflowsFromInvestingActivities": "-373172000.00",
                    "netBorrowings": "373361000.00",
                    "totalCashFromFinancingActivities": "351164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8265000.00",
                    "changeInCash": "6906000.00",
                    "beginPeriodCashFlow": "108787000.00",
                    "endPeriodCashFlow": "115693000.00",
                    "totalCashFromOperatingActivities": "28914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53664000.00",
                    "otherCashflowsFromInvestingActivities": "-7296000.00",
                    "dividendsPaid": "16143000.00",
                    "changeToInventory": "4138000.00",
                    "changeToAccountReceivables": "2029000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23296000.00",
                    "changeToNetincome": "1943000.00",
                    "capitalExpenditures": "359239000",
                    "changeReceivables": "-2578000.00",
                    "cashFlowsOtherOperating": "-7067000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6906000.00",
                    "changeInWorkingCapital": "-17967000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "786000.00",
                    "freeCashFlow": "28914000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-24862000.00",
                    "changeToLiabilities": "18528000.00",
                    "totalCashflowsFromInvestingActivities": "-639388000.00",
                    "netBorrowings": "1325724000.00",
                    "totalCashFromFinancingActivities": "615351000.00",
                    "changeToOperatingActivities": "-1759000.00",
                    "netIncome": "-9992000.00",
                    "changeInCash": "4848000.00",
                    "beginPeriodCashFlow": "103939000.00",
                    "endPeriodCashFlow": "108787000.00",
                    "totalCashFromOperatingActivities": "28885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47205000.00",
                    "otherCashflowsFromInvestingActivities": "-20158000.00",
                    "dividendsPaid": "16142000.00",
                    "changeToInventory": "-9061000.00",
                    "changeToAccountReceivables": "2029000.00",
                    "salePurchaseOfStock": "1182445000.00",
                    "otherCashflowsFromFinancingActivities": "-21770000.00",
                    "changeToNetincome": "34657000.00",
                    "capitalExpenditures": "489412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16400000.00",
                    "stockBasedCompensation": "691000.00",
                    "otherNonCashItems": "7381000.00",
                    "freeCashFlow": "-460527000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18150000.00",
                    "totalCashflowsFromInvestingActivities": "-538407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "360289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12796000.00",
                    "changeInCash": "-135136000.00",
                    "beginPeriodCashFlow": "239075000.00",
                    "endPeriodCashFlow": "103939000.00",
                    "totalCashFromOperatingActivities": "42982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44855000.00",
                    "otherCashflowsFromInvestingActivities": "-430622000.00",
                    "dividendsPaid": "16143000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1898000.00",
                    "salePurchaseOfStock": "823715000.00",
                    "otherCashflowsFromFinancingActivities": "-20809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9414000.00",
                    "stockBasedCompensation": "751000.00",
                    "otherNonCashItems": "-1365000.00",
                    "freeCashFlow": "42982000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7884000.00",
                    "totalCashflowsFromInvestingActivities": "-343883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "438230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3369000.00",
                    "changeInCash": "135826000.00",
                    "beginPeriodCashFlow": "103249000.00",
                    "endPeriodCashFlow": "239075000.00",
                    "totalCashFromOperatingActivities": "41479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38325000.00",
                    "otherCashflowsFromInvestingActivities": "-29000000.00",
                    "dividendsPaid": "13946000.00",
                    "changeToInventory": "-199000.00",
                    "changeToAccountReceivables": "-1584000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "161206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-402000.00",
                    "stockBasedCompensation": "612000.00",
                    "otherNonCashItems": "5911000.00",
                    "freeCashFlow": "-261213000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "investments": "7378000.00",
                    "changeToLiabilities": "11844000.00",
                    "totalCashflowsFromInvestingActivities": "-379074000.00",
                    "netBorrowings": "295351000.00",
                    "totalCashFromFinancingActivities": "286143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6935000.00",
                    "changeInCash": "-45740000.00",
                    "beginPeriodCashFlow": "148989000.00",
                    "endPeriodCashFlow": "103249000.00",
                    "totalCashFromOperatingActivities": "47191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35131000.00",
                    "otherCashflowsFromInvestingActivities": "7378000.00",
                    "dividendsPaid": "12395000.00",
                    "changeToInventory": "11109000.00",
                    "changeToAccountReceivables": "-445000.00",
                    "salePurchaseOfStock": "9162000.00",
                    "otherCashflowsFromFinancingActivities": "2538000.00",
                    "changeToNetincome": "2412000.00",
                    "capitalExpenditures": "386452000",
                    "changeReceivables": "-445000.00",
                    "cashFlowsOtherOperating": "5021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45740000.00",
                    "changeInWorkingCapital": "13664000.00",
                    "stockBasedCompensation": "532000.00",
                    "otherNonCashItems": "4799000.00",
                    "freeCashFlow": "47191000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39973000.00",
                    "totalCashflowsFromInvestingActivities": "-362275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "341349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8567000.00",
                    "changeInCash": "-9076000.00",
                    "beginPeriodCashFlow": "158065000.00",
                    "endPeriodCashFlow": "148989000.00",
                    "totalCashFromOperatingActivities": "11850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33160000.00",
                    "otherCashflowsFromInvestingActivities": "34624000.00",
                    "dividendsPaid": "1160000.00",
                    "changeToInventory": "-20581000.00",
                    "changeToAccountReceivables": "-1905000.00",
                    "salePurchaseOfStock": "1548280000.00",
                    "otherCashflowsFromFinancingActivities": "205509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "360369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18014000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "4798000.00",
                    "freeCashFlow": "-348519000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32139000.00",
                    "totalCashflowsFromInvestingActivities": "-503649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "408025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3861000.00",
                    "changeInCash": "-93341000.00",
                    "beginPeriodCashFlow": "251406000.00",
                    "endPeriodCashFlow": "158065000.00",
                    "totalCashFromOperatingActivities": "2283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24043000.00",
                    "otherCashflowsFromInvestingActivities": "6393000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-24930000.00",
                    "changeToAccountReceivables": "508000.00",
                    "salePurchaseOfStock": "1548280000.00",
                    "otherCashflowsFromFinancingActivities": "-4758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "503084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18490000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "438000.00",
                    "freeCashFlow": "-500801000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23056000.00",
                    "totalCashflowsFromInvestingActivities": "-917102000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "652438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219000.00",
                    "changeInCash": "-268004000.00",
                    "beginPeriodCashFlow": "519410000.00",
                    "endPeriodCashFlow": "251406000.00",
                    "totalCashFromOperatingActivities": "-3340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10879000.00",
                    "otherCashflowsFromInvestingActivities": "38947000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6063000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "956049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3772000.00",
                    "stockBasedCompensation": "279000.00",
                    "otherNonCashItems": "-10945000.00",
                    "freeCashFlow": "-959389000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7804000.00",
                    "totalCashflowsFromInvestingActivities": "-586345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "703178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6857000.00",
                    "changeInCash": "122212000.00",
                    "beginPeriodCashFlow": "397198000.00",
                    "endPeriodCashFlow": "519410000.00",
                    "totalCashFromOperatingActivities": "5379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2905000.00",
                    "otherCashflowsFromInvestingActivities": "-11800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-319000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "574545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8971000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "186000.00",
                    "freeCashFlow": "-569166000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "676000.00",
                    "totalCashflowsFromInvestingActivities": "-97470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "497404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5831000.00",
                    "changeInCash": "397198000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "397198000.00",
                    "totalCashFromOperatingActivities": "-2736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1519000.00",
                    "otherCashflowsFromInvestingActivities": "-7393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-82000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2075000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1051000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "455000.00",
                    "freeCashFlow": "-2736000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2675000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "490000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "401182000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-401182000.00",
                    "freeCashFlow": "-2185000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1566000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1489000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-164000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-139000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-328167000.00",
                    "netBorrowings": "1006385000.00",
                    "totalCashFromFinancingActivities": "-655686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "439030000.00",
                    "changeInCash": "-119526000.00",
                    "beginPeriodCashFlow": "350216000.00",
                    "endPeriodCashFlow": "230690000.00",
                    "totalCashFromOperatingActivities": "864327000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "504341000.00",
                    "otherCashflowsFromInvestingActivities": "-194878000.00",
                    "dividendsPaid": "460236000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1313000.00",
                    "salePurchaseOfStock": "-150093000.00",
                    "otherCashflowsFromFinancingActivities": "-1057808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118211000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20335000.00",
                    "stockBasedCompensation": "25815000.00",
                    "otherNonCashItems": "-125194000.00",
                    "freeCashFlow": "746116000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-825876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-825876000.00",
                    "netBorrowings": "1504052000.00",
                    "totalCashFromFinancingActivities": "142696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "468142000.00",
                    "changeInCash": "128355000.00",
                    "beginPeriodCashFlow": "221861000.00",
                    "endPeriodCashFlow": "350216000.00",
                    "totalCashFromOperatingActivities": "811535000.00",
                    "issuanceOfCapitalStock": "143074000.00",
                    "depreciation": "477010000.00",
                    "otherCashflowsFromInvestingActivities": "-709458000.00",
                    "dividendsPaid": "397479000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1710000.00",
                    "salePurchaseOfStock": "149496000.00",
                    "otherCashflowsFromFinancingActivities": "-1113116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41391000.00",
                    "stockBasedCompensation": "30984000.00",
                    "otherNonCashItems": "-205992000.00",
                    "freeCashFlow": "689784000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-623164000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-692578000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-42210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "380168000.00",
                    "changeInCash": "3901000.00",
                    "beginPeriodCashFlow": "217960000.00",
                    "endPeriodCashFlow": "221861000.00",
                    "totalCashFromOperatingActivities": "738689000.00",
                    "issuanceOfCapitalStock": "298372000.00",
                    "depreciation": "456550000.00",
                    "otherCashflowsFromInvestingActivities": "-544646000.00",
                    "dividendsPaid": "333442000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "879000.00",
                    "salePurchaseOfStock": "-3966000.00",
                    "otherCashflowsFromFinancingActivities": "-49037000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20064000.00",
                    "stockBasedCompensation": "25370000.00",
                    "otherNonCashItems": "-143463000.00",
                    "freeCashFlow": "604513000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "97518000.00",
                    "changeToLiabilities": "43615000.00",
                    "totalCashflowsFromInvestingActivities": "-1425502000.00",
                    "netBorrowings": "626005000.00",
                    "totalCashFromFinancingActivities": "786177000.00",
                    "changeToOperatingActivities": "-11674000.00",
                    "netIncome": "310025000.00",
                    "changeInCash": "26193000.00",
                    "beginPeriodCashFlow": "191767000.00",
                    "endPeriodCashFlow": "217960000.00",
                    "totalCashFromOperatingActivities": "665518000.00",
                    "issuanceOfCapitalStock": "561472000.00",
                    "depreciation": "426531000.00",
                    "otherCashflowsFromInvestingActivities": "377460000.00",
                    "dividendsPaid": "269587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8146000.00",
                    "salePurchaseOfStock": "-155000000.00",
                    "otherCashflowsFromFinancingActivities": "1489292000.00",
                    "changeToNetincome": "-106506000.00",
                    "capitalExpenditures": "138779000",
                    "changeReceivables": "-10090000.00",
                    "cashFlowsOtherOperating": "-9730000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26193000.00",
                    "changeInWorkingCapital": "23795000.00",
                    "stockBasedCompensation": "27308000.00",
                    "otherNonCashItems": "-122141000.00",
                    "freeCashFlow": "526739000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "33005000.00",
                    "changeToLiabilities": "44512000.00",
                    "totalCashflowsFromInvestingActivities": "-1733465000.00",
                    "netBorrowings": "1044887000.00",
                    "totalCashFromFinancingActivities": "1064955000.00",
                    "changeToOperatingActivities": "-3110000.00",
                    "netIncome": "210559000.00",
                    "changeInCash": "-73310000.00",
                    "beginPeriodCashFlow": "265077000.00",
                    "endPeriodCashFlow": "191767000.00",
                    "totalCashFromOperatingActivities": "595200000.00",
                    "issuanceOfCapitalStock": "728810000.00",
                    "depreciation": "372848000.00",
                    "otherCashflowsFromInvestingActivities": "132072000.00",
                    "dividendsPaid": "184166000.00",
                    "changeToInventory": "-44512000.00",
                    "changeToAccountReceivables": "-4885000.00",
                    "salePurchaseOfStock": "-498750000.00",
                    "otherCashflowsFromFinancingActivities": "2079061000.00",
                    "changeToNetincome": "17792000.00",
                    "capitalExpenditures": "122551000",
                    "changeReceivables": "4885000.00",
                    "cashFlowsOtherOperating": "-465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73310000.00",
                    "changeInWorkingCapital": "36517000.00",
                    "stockBasedCompensation": "17792000.00",
                    "otherNonCashItems": "8790000.00",
                    "freeCashFlow": "472649000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "98799000.00",
                    "changeToLiabilities": "14193000.00",
                    "totalCashflowsFromInvestingActivities": "-642925000.00",
                    "netBorrowings": "-22501000.00",
                    "totalCashFromFinancingActivities": "269783000.00",
                    "changeToOperatingActivities": "-1708000.00",
                    "netIncome": "154829000.00",
                    "changeInCash": "100958000.00",
                    "beginPeriodCashFlow": "164119000.00",
                    "endPeriodCashFlow": "265077000.00",
                    "totalCashFromOperatingActivities": "474100000.00",
                    "issuanceOfCapitalStock": "414100000.00",
                    "depreciation": "343153000.00",
                    "otherCashflowsFromInvestingActivities": "-455483000.00",
                    "dividendsPaid": "116195000.00",
                    "changeToInventory": "-14193000.00",
                    "changeToAccountReceivables": "-15633000.00",
                    "salePurchaseOfStock": "137011000.00",
                    "otherCashflowsFromFinancingActivities": "-35133000.00",
                    "changeToNetincome": "-28165000.00",
                    "capitalExpenditures": "104819000",
                    "changeReceivables": "-15923000.00",
                    "cashFlowsOtherOperating": "-1418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "100958000.00",
                    "changeInWorkingCapital": "-3148000.00",
                    "stockBasedCompensation": "9834000.00",
                    "otherNonCashItems": "7431000.00",
                    "freeCashFlow": "369281000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "2276000.00",
                    "changeToLiabilities": "17178000.00",
                    "totalCashflowsFromInvestingActivities": "-376866000.00",
                    "netBorrowings": "22855000.00",
                    "totalCashFromFinancingActivities": "-92116000.00",
                    "changeToOperatingActivities": "-14495000.00",
                    "netIncome": "156260000.00",
                    "changeInCash": "-11095000.00",
                    "beginPeriodCashFlow": "175214000.00",
                    "endPeriodCashFlow": "164119000.00",
                    "totalCashFromOperatingActivities": "457887000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "329293000.00",
                    "otherCashflowsFromInvestingActivities": "-236772000.00",
                    "dividendsPaid": "114960000.00",
                    "changeToInventory": "2784000.00",
                    "changeToAccountReceivables": "-2784000.00",
                    "salePurchaseOfStock": "-34969000.00",
                    "otherCashflowsFromFinancingActivities": "372844000.00",
                    "changeToNetincome": "-35252000.00",
                    "capitalExpenditures": "71481000",
                    "changeReceivables": "-2784000.00",
                    "cashFlowsOtherOperating": "-14265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11095000.00",
                    "changeInWorkingCapital": "129000.00",
                    "stockBasedCompensation": "4808000.00",
                    "otherNonCashItems": "7457000.00",
                    "freeCashFlow": "386406000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "38735000.00",
                    "changeToLiabilities": "11722000.00",
                    "totalCashflowsFromInvestingActivities": "-674408000.00",
                    "netBorrowings": "296743000.00",
                    "totalCashFromFinancingActivities": "255917000.00",
                    "changeToOperatingActivities": "-30100000.00",
                    "netIncome": "112438000.00",
                    "changeInCash": "-7609000.00",
                    "beginPeriodCashFlow": "182823000.00",
                    "endPeriodCashFlow": "175214000.00",
                    "totalCashFromOperatingActivities": "410882000.00",
                    "issuanceOfCapitalStock": "115000000.00",
                    "depreciation": "318685000.00",
                    "otherCashflowsFromInvestingActivities": "-611543000.00",
                    "dividendsPaid": "125553000.00",
                    "changeToInventory": "-17497000.00",
                    "changeToAccountReceivables": "-12172000.00",
                    "salePurchaseOfStock": "-34969000.00",
                    "otherCashflowsFromFinancingActivities": "-404000.00",
                    "changeToNetincome": "-234000.00",
                    "capitalExpenditures": "54465000",
                    "changeReceivables": "-12172000.00",
                    "cashFlowsOtherOperating": "-26503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7609000.00",
                    "changeInWorkingCapital": "-30500000.00",
                    "stockBasedCompensation": "3433000.00",
                    "otherNonCashItems": "6826000.00",
                    "freeCashFlow": "356417000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "623000.00",
                    "changeToLiabilities": "15005000.00",
                    "totalCashflowsFromInvestingActivities": "-837479000.00",
                    "netBorrowings": "-467822000.00",
                    "totalCashFromFinancingActivities": "384100000.00",
                    "changeToOperatingActivities": "-13494000.00",
                    "netIncome": "76492000.00",
                    "changeInCash": "-67418000.00",
                    "beginPeriodCashFlow": "250241000.00",
                    "endPeriodCashFlow": "182823000.00",
                    "totalCashFromOperatingActivities": "385961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "297290000.00",
                    "otherCashflowsFromInvestingActivities": "-799939000.00",
                    "dividendsPaid": "85023000.00",
                    "changeToInventory": "-6104000.00",
                    "changeToAccountReceivables": "-11020000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "-8333000.00",
                    "changeToNetincome": "11449000.00",
                    "capitalExpenditures": "37540000",
                    "changeReceivables": "-11020000.00",
                    "cashFlowsOtherOperating": "-11418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67418000.00",
                    "changeInWorkingCapital": "-14700000.00",
                    "stockBasedCompensation": "4212000.00",
                    "otherNonCashItems": "22667000.00",
                    "freeCashFlow": "348421000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "27460000.00",
                    "changeToLiabilities": "-22575000.00",
                    "totalCashflowsFromInvestingActivities": "-522398000.00",
                    "netBorrowings": "-67517000.00",
                    "totalCashFromFinancingActivities": "324804000.00",
                    "changeToOperatingActivities": "-23285000.00",
                    "netIncome": "10446000.00",
                    "changeInCash": "81273000.00",
                    "beginPeriodCashFlow": "168968000.00",
                    "endPeriodCashFlow": "250241000.00",
                    "totalCashFromOperatingActivities": "278867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298677000.00",
                    "otherCashflowsFromInvestingActivities": "-199753000.00",
                    "dividendsPaid": "88408000.00",
                    "changeToInventory": "-15280000.00",
                    "changeToAccountReceivables": "-9704000.00",
                    "salePurchaseOfStock": "-96497000.00",
                    "otherCashflowsFromFinancingActivities": "-11360000.00",
                    "changeToNetincome": "12448000.00",
                    "capitalExpenditures": "67719000",
                    "changeReceivables": "-9704000.00",
                    "cashFlowsOtherOperating": "-20937000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81273000.00",
                    "changeInWorkingCapital": "-46280000.00",
                    "stockBasedCompensation": "3636000.00",
                    "otherNonCashItems": "12388000.00",
                    "freeCashFlow": "251060000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-57896000.00",
                    "changeToLiabilities": "14068000.00",
                    "totalCashflowsFromInvestingActivities": "-861800000.00",
                    "netBorrowings": "777593000.00",
                    "totalCashFromFinancingActivities": "632476000.00",
                    "changeToOperatingActivities": "-9348000.00",
                    "netIncome": "-47948000.00",
                    "changeInCash": "-17017000.00",
                    "beginPeriodCashFlow": "185985000.00",
                    "endPeriodCashFlow": "168968000.00",
                    "totalCashFromOperatingActivities": "212307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "242848000.00",
                    "otherCashflowsFromInvestingActivities": "-9261000.00",
                    "dividendsPaid": "64402000.00",
                    "changeToInventory": "229000.00",
                    "changeToAccountReceivables": "-10542000.00",
                    "salePurchaseOfStock": "-57383000.00",
                    "otherCashflowsFromFinancingActivities": "-68657000.00",
                    "changeToNetincome": "14523000.00",
                    "capitalExpenditures": "174952000",
                    "changeReceivables": "-10542000.00",
                    "cashFlowsOtherOperating": "-19889000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51101000.00",
                    "changeInWorkingCapital": "-3321000.00",
                    "stockBasedCompensation": "3125000.00",
                    "otherNonCashItems": "17603000.00",
                    "freeCashFlow": "184938000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-24862000.00",
                    "changeToLiabilities": "18528000.00",
                    "totalCashflowsFromInvestingActivities": "-1900752000.00",
                    "netBorrowings": "1325724000.00",
                    "totalCashFromFinancingActivities": "1700013000.00",
                    "changeToOperatingActivities": "-1759000.00",
                    "netIncome": "-33092000.00",
                    "changeInCash": "36996000.00",
                    "beginPeriodCashFlow": "148989000.00",
                    "endPeriodCashFlow": "185985000.00",
                    "totalCashFromOperatingActivities": "175504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165516000.00",
                    "otherCashflowsFromInvestingActivities": "-88472000.00",
                    "dividendsPaid": "58626000.00",
                    "changeToInventory": "4488000.00",
                    "changeToAccountReceivables": "-10115000.00",
                    "salePurchaseOfStock": "3514903000.00",
                    "otherCashflowsFromFinancingActivities": "-68699000.00",
                    "changeToNetincome": "34657000.00",
                    "capitalExpenditures": "199760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21621000.00",
                    "stockBasedCompensation": "2586000.00",
                    "otherNonCashItems": "18873000.00",
                    "freeCashFlow": "-1389135000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": "436000.00",
                    "changeToLiabilities": "17734000.00",
                    "totalCashflowsFromInvestingActivities": "-2369371000.00",
                    "netBorrowings": "356086000.00",
                    "totalCashFromFinancingActivities": "2104990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19970000.00",
                    "changeInCash": "-248209000.00",
                    "beginPeriodCashFlow": "397198000.00",
                    "endPeriodCashFlow": "148989000.00",
                    "totalCashFromOperatingActivities": "16172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70987000.00",
                    "otherCashflowsFromInvestingActivities": "24676000.00",
                    "dividendsPaid": "1160000.00",
                    "changeToInventory": "-64907000.00",
                    "changeToAccountReceivables": "3339000.00",
                    "salePurchaseOfStock": "1752596000.00",
                    "otherCashflowsFromFinancingActivities": "-22126000.00",
                    "changeToNetincome": "638000.00",
                    "capitalExpenditures": "2394047000",
                    "changeReceivables": "3339000.00",
                    "cashFlowsOtherOperating": "-61266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-248209000.00",
                    "changeInWorkingCapital": "-31305000.00",
                    "stockBasedCompensation": "1079000.00",
                    "otherNonCashItems": "-4619000.00",
                    "freeCashFlow": "16172000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "676000.00",
                    "totalCashflowsFromInvestingActivities": "-97470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "501217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10236000.00",
                    "changeInCash": "397198000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "397198000.00",
                    "totalCashFromOperatingActivities": "-6549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2111000.00",
                    "otherCashflowsFromInvestingActivities": "-7393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-82000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1051000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "455000.00",
                    "freeCashFlow": "-96626000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136114000.00",
                    "minorityInterest": "-15807000.00",
                    "netIncome": "117112000.00",
                    "sellingGeneralAdministrative": "21659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "274317000.00",
                    "reconciledDepreciation": "127606000.00",
                    "ebit": "124333000.00",
                    "ebitda": "251939000.00",
                    "depreciationAndAmortization": "127606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125052000.00",
                    "otherOperatingExpenses": "345052000.00",
                    "interestExpense": "49527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-49527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3195000.00",
                    "totalRevenue": "470104000.00",
                    "totalOperatingExpenses": "149265000.00",
                    "costOfRevenue": "195787000.00",
                    "totalOtherIncomeExpenseNet": "11062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148844000.00",
                    "minorityInterest": "-17590000.00",
                    "netIncome": "131253999.00",
                    "sellingGeneralAdministrative": "21332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16464000.00",
                    "reconciledDepreciation": "127344000.00",
                    "ebit": "210053000.00",
                    "ebitda": "337397000.00",
                    "depreciationAndAmortization": "127344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118295000.00",
                    "otherOperatingExpenses": "353729000.00",
                    "interestExpense": "61209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-48222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "472024000.00",
                    "totalOperatingExpenses": "-101831000.00",
                    "costOfRevenue": "455560000.00",
                    "totalOtherIncomeExpenseNet": "30549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144254000.00",
                    "minorityInterest": "-16960000.00",
                    "netIncome": "127294000.00",
                    "sellingGeneralAdministrative": "22824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20902000.00",
                    "reconciledDepreciation": "125818000.00",
                    "ebit": "189524000.00",
                    "ebitda": "315342000.00",
                    "depreciationAndAmortization": "125818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115905000.00",
                    "otherOperatingExpenses": "343352000.00",
                    "interestExpense": "45270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-45270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "459257000.00",
                    "totalOperatingExpenses": "-95003000.00",
                    "costOfRevenue": "438355000.00",
                    "totalOtherIncomeExpenseNet": "28349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144254000.00",
                    "netIncomeApplicableToCommonShares": "123485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116801000.00",
                    "minorityInterest": "-13618000.00",
                    "netIncome": "102863000.00",
                    "sellingGeneralAdministrative": "20503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "263476000.00",
                    "reconciledDepreciation": "126656000.00",
                    "ebit": "165000000.00",
                    "ebitda": "291656000.00",
                    "depreciationAndAmortization": "126656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116317000.00",
                    "otherOperatingExpenses": "362147000.00",
                    "interestExpense": "48199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-48199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "478464000.00",
                    "totalOperatingExpenses": "147159000.00",
                    "costOfRevenue": "214988000.00",
                    "totalOtherIncomeExpenseNet": "484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116801000.00",
                    "netIncomeApplicableToCommonShares": "99377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123624000.00",
                    "minorityInterest": "-14585000.00",
                    "netIncome": "109039000.00",
                    "sellingGeneralAdministrative": "20008000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "263002000.00",
                    "reconciledDepreciation": "126939000.00",
                    "ebit": "169927000.00",
                    "ebitda": "296866000.00",
                    "depreciationAndAmortization": "126939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116055000.00",
                    "otherOperatingExpenses": "341448000.00",
                    "interestExpense": "46303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-46303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29840000.00",
                    "totalRevenue": "457503000.00",
                    "totalOperatingExpenses": "146947000.00",
                    "costOfRevenue": "194501000.00",
                    "totalOtherIncomeExpenseNet": "7569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123624000.00",
                    "netIncomeApplicableToCommonShares": "105210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128713000.00",
                    "minorityInterest": "-15255000.00",
                    "netIncome": "113458000.00",
                    "sellingGeneralAdministrative": "19671000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "254504000.00",
                    "reconciledDepreciation": "124928000.00",
                    "ebit": "109905000.00",
                    "ebitda": "233733000.00",
                    "depreciationAndAmortization": "123828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233733000.00",
                    "otherOperatingExpenses": "225543000.00",
                    "interestExpense": "45426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-45426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "459276000.00",
                    "totalOperatingExpenses": "20771000.00",
                    "costOfRevenue": "204772000.00",
                    "totalOtherIncomeExpenseNet": "-105020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128713000.00",
                    "netIncomeApplicableToCommonShares": "109626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143873000.00",
                    "minorityInterest": "-17157000.00",
                    "netIncome": "126716000.00",
                    "sellingGeneralAdministrative": "16747000.00",
                    "sellingAndMarketingExpenses": "4918000.00",
                    "grossProfit": "251248000.00",
                    "reconciledDepreciation": "123990000.00",
                    "ebit": "106493000.00",
                    "ebitda": "229583000.00",
                    "depreciationAndAmortization": "123090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229583000.00",
                    "otherOperatingExpenses": "207010000.00",
                    "interestExpense": "44485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-44485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20643000.00",
                    "totalRevenue": "436593000.00",
                    "totalOperatingExpenses": "21665000.00",
                    "costOfRevenue": "185345000.00",
                    "totalOtherIncomeExpenseNet": "-85710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143873000.00",
                    "netIncomeApplicableToCommonShares": "122876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87640000.00",
                    "minorityInterest": "-10333000.00",
                    "netIncome": "77307000.00",
                    "sellingGeneralAdministrative": "19247000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "238446000.00",
                    "reconciledDepreciation": "119691000.00",
                    "ebit": "99508000.00",
                    "ebitda": "218299000.00",
                    "depreciationAndAmortization": "118791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218299000.00",
                    "otherOperatingExpenses": "226756000.00",
                    "interestExpense": "43611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-43611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63973000.00",
                    "totalRevenue": "445055000.00",
                    "totalOperatingExpenses": "20147000.00",
                    "costOfRevenue": "206609000.00",
                    "totalOtherIncomeExpenseNet": "-130659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87640000.00",
                    "netIncomeApplicableToCommonShares": "73508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108534000.00",
                    "minorityInterest": "-12906000.00",
                    "netIncome": "95628000.00",
                    "sellingGeneralAdministrative": "21693000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "238705000.00",
                    "reconciledDepreciation": "117603000.00",
                    "ebit": "99409000.00",
                    "ebitda": "216212000.00",
                    "depreciationAndAmortization": "116803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "216212000.00",
                    "otherOperatingExpenses": "207282000.00",
                    "interestExpense": "38678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-38678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13220000.00",
                    "totalRevenue": "423494000.00",
                    "totalOperatingExpenses": "22493000.00",
                    "costOfRevenue": "184789000.00",
                    "totalOtherIncomeExpenseNet": "-107678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108534000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128095000.00",
                    "minorityInterest": "-15320000.00",
                    "netIncome": "112775000.00",
                    "sellingGeneralAdministrative": "21885000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "232902000.00",
                    "reconciledDepreciation": "115726000.00",
                    "ebit": "95291000.00",
                    "ebitda": "210217000.00",
                    "depreciationAndAmortization": "114926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210217000.00",
                    "otherOperatingExpenses": "213338000.00",
                    "interestExpense": "38577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-38577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15320000.00",
                    "totalRevenue": "423555000.00",
                    "totalOperatingExpenses": "22685000.00",
                    "costOfRevenue": "190653000.00",
                    "totalOtherIncomeExpenseNet": "-82122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128095000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90937000.00",
                    "minorityInterest": "-10834000.00",
                    "netIncome": "80103000.00",
                    "sellingGeneralAdministrative": "14473000.00",
                    "sellingAndMarketingExpenses": "4814000.00",
                    "grossProfit": "230488000.00",
                    "reconciledDepreciation": "115771000.00",
                    "ebit": "96230000.00",
                    "ebitda": "211201000.00",
                    "depreciationAndAmortization": "114971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211201000.00",
                    "otherOperatingExpenses": "197456000.00",
                    "interestExpense": "49332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-35091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11063000.00",
                    "totalRevenue": "408657000.00",
                    "totalOperatingExpenses": "19287000.00",
                    "costOfRevenue": "178169000.00",
                    "totalOtherIncomeExpenseNet": "-120264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90937000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88092000.00",
                    "minorityInterest": "-10493000.00",
                    "netIncome": "77599000.00",
                    "sellingGeneralAdministrative": "18336000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "220472000.00",
                    "reconciledDepreciation": "114863000.00",
                    "ebit": "87273000.00",
                    "ebitda": "201336000.00",
                    "depreciationAndAmortization": "114063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201336000.00",
                    "otherOperatingExpenses": "220361000.00",
                    "interestExpense": "34381000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-34381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3486000.00",
                    "totalRevenue": "421697000.00",
                    "totalOperatingExpenses": "19136000.00",
                    "costOfRevenue": "201225000.00",
                    "totalOtherIncomeExpenseNet": "-113244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88092000.00",
                    "netIncomeApplicableToCommonShares": "73875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115414000.00",
                    "minorityInterest": "-13899000.00",
                    "netIncome": "101515000.00",
                    "sellingGeneralAdministrative": "19937000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "218154000.00",
                    "reconciledDepreciation": "113199000.00",
                    "ebit": "85018000.00",
                    "ebitda": "197517000.00",
                    "depreciationAndAmortization": "112499000.00",
                    "nonOperatingIncomeNetOther": "65240000.00",
                    "operatingIncome": "197517000.00",
                    "otherOperatingExpenses": "198031000.00",
                    "interestExpense": "34844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-34844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34844000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "51225000.00",
                    "totalRevenue": "395548000.00",
                    "totalOperatingExpenses": "20637000.00",
                    "costOfRevenue": "177394000.00",
                    "totalOtherIncomeExpenseNet": "-82103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115414000.00",
                    "netIncomeApplicableToCommonShares": "98029000.00",
                    "preferredStockAndOtherAdjustments": "3486000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137699000.00",
                    "minorityInterest": "16748000.00",
                    "netIncome": "120951000.00",
                    "sellingGeneralAdministrative": "17855000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "214759000.00",
                    "reconciledDepreciation": "112717000.00",
                    "ebit": "84187000.00",
                    "ebitda": "196204000.00",
                    "depreciationAndAmortization": "112017000.00",
                    "nonOperatingIncomeNetOther": "89394000.00",
                    "operatingIncome": "196204000.00",
                    "otherOperatingExpenses": "201499000.00",
                    "interestExpense": "35882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-35882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "35882000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-62835000.00",
                    "totalRevenue": "397703000.00",
                    "totalOperatingExpenses": "18555000.00",
                    "costOfRevenue": "182944000.00",
                    "totalOtherIncomeExpenseNet": "-58505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-260004000.00",
                    "netIncomeApplicableToCommonShares": "117465000.00",
                    "preferredStockAndOtherAdjustments": "3486000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103791000.00",
                    "minorityInterest": "-12768000.00",
                    "netIncome": "91023000.00",
                    "sellingGeneralAdministrative": "11045000.00",
                    "sellingAndMarketingExpenses": "1697000.00",
                    "grossProfit": "210318000.00",
                    "reconciledDepreciation": "112843000.00",
                    "ebit": "82533000.00",
                    "ebitda": "194876000.00",
                    "depreciationAndAmortization": "112343000.00",
                    "nonOperatingIncomeNetOther": "57407000.00",
                    "operatingIncome": "197576000.00",
                    "otherOperatingExpenses": "183350000.00",
                    "interestExpense": "36249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-36249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-233493000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "36249000.00",
                    "totalRevenue": "380926000.00",
                    "totalOperatingExpenses": "12742000.00",
                    "costOfRevenue": "170608000.00",
                    "totalOtherIncomeExpenseNet": "-93785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103791000.00",
                    "netIncomeApplicableToCommonShares": "87353000.00",
                    "preferredStockAndOtherAdjustments": "3486000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61665000.00",
                    "minorityInterest": "7464000.00",
                    "netIncome": "54201000.00",
                    "sellingGeneralAdministrative": "16986000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "205341000.00",
                    "reconciledDepreciation": "109319000.00",
                    "ebit": "79036000.00",
                    "ebitda": "187655000.00",
                    "depreciationAndAmortization": "108619000.00",
                    "nonOperatingIncomeNetOther": "24197000.00",
                    "operatingIncome": "187655000.00",
                    "otherOperatingExpenses": "203972000.00",
                    "interestExpense": "36254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-36254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "36254000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7464000.00",
                    "totalRevenue": "391627000.00",
                    "totalOperatingExpenses": "17686000.00",
                    "costOfRevenue": "186286000.00",
                    "totalOtherIncomeExpenseNet": "-125990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-330781000.00",
                    "netIncomeApplicableToCommonShares": "50715000.00",
                    "preferredStockAndOtherAdjustments": "3486000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74555000.00",
                    "minorityInterest": "8343000.00",
                    "netIncome": "66212000.00",
                    "sellingGeneralAdministrative": "18847000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "196180000.00",
                    "reconciledDepreciation": "104415000.00",
                    "ebit": "72918000.00",
                    "ebitda": "176633000.00",
                    "depreciationAndAmortization": "103715000.00",
                    "nonOperatingIncomeNetOther": "32811000.00",
                    "operatingIncome": "176633000.00",
                    "otherOperatingExpenses": "185243000.00",
                    "interestExpense": "34801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-34801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "34801000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8343000.00",
                    "totalRevenue": "361876000.00",
                    "totalOperatingExpenses": "19547000.00",
                    "costOfRevenue": "165696000.00",
                    "totalOtherIncomeExpenseNet": "-102078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-290948000.00",
                    "netIncomeApplicableToCommonShares": "56590000.00",
                    "preferredStockAndOtherAdjustments": "9622000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70014000.00",
                    "minorityInterest": "8312000.00",
                    "netIncome": "61702000.00",
                    "sellingGeneralAdministrative": "17282000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "190454000.00",
                    "reconciledDepreciation": "99954000.00",
                    "ebit": "73218000.00",
                    "ebitda": "172372000.00",
                    "depreciationAndAmortization": "99154000.00",
                    "nonOperatingIncomeNetOther": "22044000.00",
                    "operatingIncome": "172372000.00",
                    "otherOperatingExpenses": "183733000.00",
                    "interestExpense": "27567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27567000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8312000.00",
                    "totalRevenue": "356105000.00",
                    "totalOperatingExpenses": "18082000.00",
                    "costOfRevenue": "165651000.00",
                    "totalOtherIncomeExpenseNet": "-102358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-288410000.00",
                    "netIncomeApplicableToCommonShares": "55939000.00",
                    "preferredStockAndOtherAdjustments": "5763000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61323000.00",
                    "minorityInterest": "7455000.00",
                    "netIncome": "53868000.00",
                    "sellingGeneralAdministrative": "11842000.00",
                    "sellingAndMarketingExpenses": "857000.00",
                    "grossProfit": "187009000.00",
                    "reconciledDepreciation": "97166000.00",
                    "ebit": "74044000.00",
                    "ebitda": "170410000.00",
                    "depreciationAndAmortization": "96366000.00",
                    "nonOperatingIncomeNetOther": "13295000.00",
                    "operatingIncome": "174310000.00",
                    "otherOperatingExpenses": "163782000.00",
                    "interestExpense": "28263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7455000.00",
                    "totalRevenue": "338092000.00",
                    "totalOperatingExpenses": "12699000.00",
                    "costOfRevenue": "151083000.00",
                    "totalOtherIncomeExpenseNet": "-112987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2716955000.00",
                    "netIncomeApplicableToCommonShares": "48105000.00",
                    "preferredStockAndOtherAdjustments": "5763000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48501000.00",
                    "minorityInterest": "5869000.00",
                    "netIncome": "42632000.00",
                    "sellingGeneralAdministrative": "12647000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "177028000.00",
                    "reconciledDepreciation": "94494000.00",
                    "ebit": "69887000.00",
                    "ebitda": "163381000.00",
                    "depreciationAndAmortization": "93494000.00",
                    "nonOperatingIncomeNetOther": "9572000.00",
                    "operatingIncome": "163381000.00",
                    "otherOperatingExpenses": "176182000.00",
                    "interestExpense": "31097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31097000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5869000.00",
                    "totalRevenue": "339563000.00",
                    "totalOperatingExpenses": "13647000.00",
                    "costOfRevenue": "162535000.00",
                    "totalOtherIncomeExpenseNet": "-114880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-291201000.00",
                    "netIncomeApplicableToCommonShares": "36869000.00",
                    "preferredStockAndOtherAdjustments": "5763000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51814000.00",
                    "minorityInterest": "675921000.00",
                    "netIncome": "48596000.00",
                    "sellingGeneralAdministrative": "12793000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "171692000.00",
                    "reconciledDepreciation": "91117000.00",
                    "ebit": "67782000.00",
                    "ebitda": "157799000.00",
                    "depreciationAndAmortization": "90017000.00",
                    "nonOperatingIncomeNetOther": "10760000.00",
                    "operatingIncome": "157799000.00",
                    "otherOperatingExpenses": "155855000.00",
                    "interestExpense": "27528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27528000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3218000.00",
                    "totalRevenue": "313654000.00",
                    "totalOperatingExpenses": "13893000.00",
                    "costOfRevenue": "141962000.00",
                    "totalOtherIncomeExpenseNet": "-105985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51814000.00",
                    "netIncomeApplicableToCommonShares": "20001000.00",
                    "preferredStockAndOtherAdjustments": "28494000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48921000.00",
                    "minorityInterest": "4925000.00",
                    "netIncome": "43996000.00",
                    "sellingGeneralAdministrative": "15205000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165334000.00",
                    "reconciledDepreciation": "90071000.00",
                    "ebit": "60058000.00",
                    "ebitda": "149129000.00",
                    "depreciationAndAmortization": "89071000.00",
                    "nonOperatingIncomeNetOther": "16069000.00",
                    "operatingIncome": "150129000.00",
                    "otherOperatingExpenses": "162444000.00",
                    "interestExpense": "28005000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28005000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4925000.00",
                    "totalRevenue": "312573000.00",
                    "totalOperatingExpenses": "15205000.00",
                    "costOfRevenue": "147239000.00",
                    "totalOtherIncomeExpenseNet": "-101208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-264451000.00",
                    "netIncomeApplicableToCommonShares": "30214000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45342000.00",
                    "minorityInterest": "4479000.00",
                    "netIncome": "40863000.00",
                    "sellingGeneralAdministrative": "9741000.00",
                    "sellingAndMarketingExpenses": "347000.00",
                    "grossProfit": "164432000.00",
                    "reconciledDepreciation": "88500000.00",
                    "ebit": "62744000.00",
                    "ebitda": "150244000.00",
                    "depreciationAndAmortization": "87500000.00",
                    "nonOperatingIncomeNetOther": "10356000.00",
                    "operatingIncome": "154344000.00",
                    "otherOperatingExpenses": "142207000.00",
                    "interestExpense": "28498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4479000.00",
                    "totalRevenue": "296551000.00",
                    "totalOperatingExpenses": "10088000.00",
                    "costOfRevenue": "132119000.00",
                    "totalOtherIncomeExpenseNet": "-109002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45342000.00",
                    "netIncomeApplicableToCommonShares": "27081000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40153000.00",
                    "minorityInterest": "3819000.00",
                    "netIncome": "36334000.00",
                    "sellingGeneralAdministrative": "12570000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "158166000.00",
                    "reconciledDepreciation": "86996000.00",
                    "ebit": "58600000.00",
                    "ebitda": "144596000.00",
                    "depreciationAndAmortization": "85996000.00",
                    "nonOperatingIncomeNetOther": "12422000.00",
                    "operatingIncome": "144596000.00",
                    "otherOperatingExpenses": "163336000.00",
                    "interestExpense": "29267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-29267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29267000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3819000.00",
                    "totalRevenue": "307932000.00",
                    "totalOperatingExpenses": "13570000.00",
                    "costOfRevenue": "149766000.00",
                    "totalOtherIncomeExpenseNet": "-104443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40153000.00",
                    "netIncomeApplicableToCommonShares": "22552000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31807000.00",
                    "minorityInterest": "2656000.00",
                    "netIncome": "29151000.00",
                    "sellingGeneralAdministrative": "11493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146037000.00",
                    "reconciledDepreciation": "84836000.00",
                    "ebit": "49708000.00",
                    "ebitda": "133443999.00",
                    "depreciationAndAmortization": "83735999.00",
                    "nonOperatingIncomeNetOther": "10651000.00",
                    "operatingIncome": "134544000.00",
                    "otherOperatingExpenses": "146145000.00",
                    "interestExpense": "29558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-29558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29558000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2656000.00",
                    "totalRevenue": "280689000.00",
                    "totalOperatingExpenses": "11493000.00",
                    "costOfRevenue": "134652000.00",
                    "totalOtherIncomeExpenseNet": "-102737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31807000.00",
                    "netIncomeApplicableToCommonShares": "15369000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37527000.00",
                    "minorityInterest": "3501000.00",
                    "netIncome": "34026000.00",
                    "sellingGeneralAdministrative": "11266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154422000.00",
                    "reconciledDepreciation": "82821000.00",
                    "ebit": "60335000.00",
                    "ebitda": "142156000.00",
                    "depreciationAndAmortization": "81821000.00",
                    "nonOperatingIncomeNetOther": "10765000.00",
                    "operatingIncome": "143156000.00",
                    "otherOperatingExpenses": "144185999.00",
                    "interestExpense": "29715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-29715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29715000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3501000.00",
                    "totalRevenue": "287342000.00",
                    "totalOperatingExpenses": "11266000.00",
                    "costOfRevenue": "132919999.00",
                    "totalOtherIncomeExpenseNet": "-105629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37527000.00",
                    "netIncomeApplicableToCommonShares": "20244000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41464000.00",
                    "minorityInterest": "4092000.00",
                    "netIncome": "37372000.00",
                    "sellingGeneralAdministrative": "12178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158631000.00",
                    "reconciledDepreciation": "83219000.00",
                    "ebit": "63234000.00",
                    "ebitda": "145153000.00",
                    "depreciationAndAmortization": "81919000.00",
                    "nonOperatingIncomeNetOther": "10978000.00",
                    "operatingIncome": "146453000.00",
                    "otherOperatingExpenses": "137557000.00",
                    "interestExpense": "31163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31163000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31163000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4092000.00",
                    "totalRevenue": "284010000.00",
                    "totalOperatingExpenses": "12178000.00",
                    "costOfRevenue": "125379000.00",
                    "totalOtherIncomeExpenseNet": "-104989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "320668000.00",
                    "netIncomeApplicableToCommonShares": "23590000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41401000.00",
                    "minorityInterest": "4099000.00",
                    "netIncome": "37302000.00",
                    "sellingGeneralAdministrative": "11107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155135000.00",
                    "reconciledDepreciation": "82073000.00",
                    "ebit": "61955000.00",
                    "ebitda": "142228000.00",
                    "depreciationAndAmortization": "80273000.00",
                    "nonOperatingIncomeNetOther": "13521000.00",
                    "operatingIncome": "144028000.00",
                    "otherOperatingExpenses": "154276000.00",
                    "interestExpense": "31465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4099000.00",
                    "totalRevenue": "298304000.00",
                    "totalOperatingExpenses": "11107000.00",
                    "costOfRevenue": "143169000.00",
                    "totalOtherIncomeExpenseNet": "-102627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41401000.00",
                    "netIncomeApplicableToCommonShares": "23520000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40304000.00",
                    "minorityInterest": "4004000.00",
                    "netIncome": "36300000.00",
                    "sellingGeneralAdministrative": "10486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154649000.00",
                    "reconciledDepreciation": "82840000.00",
                    "ebit": "61323000.00",
                    "ebitda": "141763000.00",
                    "depreciationAndAmortization": "80440000.00",
                    "nonOperatingIncomeNetOther": "13066000.00",
                    "operatingIncome": "144163000.00",
                    "otherOperatingExpenses": "137697000.00",
                    "interestExpense": "32571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-32571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "32571000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4004000.00",
                    "totalRevenue": "281860000.00",
                    "totalOperatingExpenses": "10486000.00",
                    "costOfRevenue": "127211000.00",
                    "totalOtherIncomeExpenseNet": "-103859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40304000.00",
                    "netIncomeApplicableToCommonShares": "22518000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33091000.00",
                    "minorityInterest": "3026000.00",
                    "netIncome": "30065000.00",
                    "sellingGeneralAdministrative": "9435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150977000.00",
                    "reconciledDepreciation": "81161000.00",
                    "ebit": "60381000.00",
                    "ebitda": "139042000.00",
                    "depreciationAndAmortization": "78661000.00",
                    "nonOperatingIncomeNetOther": "5649000.00",
                    "operatingIncome": "141542000.00",
                    "otherOperatingExpenses": "137662000.00",
                    "interestExpense": "31915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31915000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3026000.00",
                    "totalRevenue": "279204000.00",
                    "totalOperatingExpenses": "9435000.00",
                    "costOfRevenue": "128227000.00",
                    "totalOtherIncomeExpenseNet": "-108451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-246113000.00",
                    "netIncomeApplicableToCommonShares": "16283000.00",
                    "preferredStockAndOtherAdjustments": "13782000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34734000.00",
                    "minorityInterest": "-752000.00",
                    "netIncome": "31414000.00",
                    "sellingGeneralAdministrative": "8402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151198000.00",
                    "reconciledDepreciation": "81123000.00",
                    "ebit": "61673000.00",
                    "ebitda": "139496000.00",
                    "depreciationAndAmortization": "77823000.00",
                    "nonOperatingIncomeNetOther": "7262000.00",
                    "operatingIncome": "142796000.00",
                    "otherOperatingExpenses": "127520000.00",
                    "interestExpense": "30691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "215109000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3320000.00",
                    "totalRevenue": "270316000.00",
                    "totalOperatingExpenses": "8402000.00",
                    "costOfRevenue": "119118000.00",
                    "totalOtherIncomeExpenseNet": "-108062000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1963919000.00",
                    "netIncomeApplicableToCommonShares": "17632000.00",
                    "preferredStockAndOtherAdjustments": "99159000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30281000.00",
                    "minorityInterest": "2881000.00",
                    "netIncome": "27400000.00",
                    "sellingGeneralAdministrative": "9265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146532000.00",
                    "reconciledDepreciation": "79940000.00",
                    "ebit": "57327000.00",
                    "ebitda": "134267000.00",
                    "depreciationAndAmortization": "76940000.00",
                    "nonOperatingIncomeNetOther": "4953000.00",
                    "operatingIncome": "137267000.00",
                    "otherOperatingExpenses": "142785000.00",
                    "interestExpense": "30930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-30930000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2881000.00",
                    "totalRevenue": "280052000.00",
                    "totalOperatingExpenses": "9265000.00",
                    "costOfRevenue": "133520000.00",
                    "totalOtherIncomeExpenseNet": "-106986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "259677000.00",
                    "netIncomeApplicableToCommonShares": "15177000.00",
                    "preferredStockAndOtherAdjustments": "12223000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25898000.00",
                    "minorityInterest": "3150000.00",
                    "netIncome": "29048000.00",
                    "sellingGeneralAdministrative": "9677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145703000.00",
                    "reconciledDepreciation": "78319000.00",
                    "ebit": "57707000.00",
                    "ebitda": "133526000.00",
                    "depreciationAndAmortization": "75819000.00",
                    "nonOperatingIncomeNetOther": "3240000.00",
                    "operatingIncome": "136026000.00",
                    "otherOperatingExpenses": "128457000.00",
                    "interestExpense": "31978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-31978000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3150000.00",
                    "totalRevenue": "264483000.00",
                    "totalOperatingExpenses": "9677000.00",
                    "costOfRevenue": "118780000.00",
                    "totalOtherIncomeExpenseNet": "-110128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "243618000.00",
                    "netIncomeApplicableToCommonShares": "-15151000.00",
                    "preferredStockAndOtherAdjustments": "-11984000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21525000.00",
                    "minorityInterest": "-1114000.00",
                    "netIncome": "20411000.00",
                    "sellingGeneralAdministrative": "9231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136719000.00",
                    "reconciledDepreciation": "79303000.00",
                    "ebit": "48185000.00",
                    "ebitda": "125288000.00",
                    "depreciationAndAmortization": "77103000.00",
                    "nonOperatingIncomeNetOther": "2256000.00",
                    "operatingIncome": "127488000.00",
                    "otherOperatingExpenses": "130516000.00",
                    "interestExpense": "29301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-29301000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1114000.00",
                    "totalRevenue": "258004000.00",
                    "totalOperatingExpenses": "9231000.00",
                    "costOfRevenue": "121285000.00",
                    "totalOtherIncomeExpenseNet": "-105963000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "500207000.00",
                    "netIncomeApplicableToCommonShares": "5814000.00",
                    "preferredStockAndOtherAdjustments": "-14597000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30533000.00",
                    "minorityInterest": "-5087000.00",
                    "netIncome": "35018000.00",
                    "sellingGeneralAdministrative": "7986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136776000.00",
                    "reconciledDepreciation": "75831000.00",
                    "ebit": "52959000.00",
                    "ebitda": "126790000.00",
                    "depreciationAndAmortization": "73831000.00",
                    "nonOperatingIncomeNetOther": "1951000.00",
                    "operatingIncome": "128790000.00",
                    "otherOperatingExpenses": "114011000.00",
                    "interestExpense": "25747000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25747000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4485000.00",
                    "totalRevenue": "242801000.00",
                    "totalOperatingExpenses": "7986000.00",
                    "costOfRevenue": "106025000.00",
                    "totalOtherIncomeExpenseNet": "-98257000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30533000.00",
                    "netIncomeApplicableToCommonShares": "-21994000.00",
                    "preferredStockAndOtherAdjustments": "84186000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19097000.00",
                    "minorityInterest": "309000.00",
                    "netIncome": "18788000.00",
                    "sellingGeneralAdministrative": "8525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130139000.00",
                    "reconciledDepreciation": "74790000.00",
                    "ebit": "46824000.00",
                    "ebitda": "119514000.00",
                    "depreciationAndAmortization": "72690000.00",
                    "nonOperatingIncomeNetOther": "10286000.00",
                    "operatingIncome": "121614000.00",
                    "otherOperatingExpenses": "125222000.00",
                    "interestExpense": "26592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26592000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "246836000.00",
                    "totalOperatingExpenses": "8525000.00",
                    "costOfRevenue": "116697000.00",
                    "totalOtherIncomeExpenseNet": "-102517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19097000.00",
                    "netIncomeApplicableToCommonShares": "1535000.00",
                    "preferredStockAndOtherAdjustments": "17253000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15066000.00",
                    "minorityInterest": "-30000.00",
                    "netIncome": "15096000.00",
                    "sellingGeneralAdministrative": "8926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132199999.00",
                    "reconciledDepreciation": "72716000.00",
                    "ebit": "50558000.00",
                    "ebitda": "121074000.00",
                    "depreciationAndAmortization": "70516000.00",
                    "nonOperatingIncomeNetOther": "-5741000.00",
                    "operatingIncome": "123274000.00",
                    "otherOperatingExpenses": "113734000.00",
                    "interestExpense": "28392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28392000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-30000.00",
                    "totalRevenue": "237008000.00",
                    "totalOperatingExpenses": "8926000.00",
                    "costOfRevenue": "104808000.00",
                    "totalOtherIncomeExpenseNet": "-108208000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15066000.00",
                    "netIncomeApplicableToCommonShares": "-186000.00",
                    "preferredStockAndOtherAdjustments": "15282000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11796000.00",
                    "minorityInterest": "301000.00",
                    "netIncome": "12097000.00",
                    "sellingGeneralAdministrative": "9295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131875000.00",
                    "reconciledDepreciation": "73953000.00",
                    "ebit": "48627000.00",
                    "ebitda": "119680000.00",
                    "depreciationAndAmortization": "71053000.00",
                    "nonOperatingIncomeNetOther": "-3384000.00",
                    "operatingIncome": "122580000.00",
                    "otherOperatingExpenses": "111174000.00",
                    "interestExpense": "31889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31889000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-301000.00",
                    "totalRevenue": "233754000.00",
                    "totalOperatingExpenses": "9295000.00",
                    "costOfRevenue": "101879000.00",
                    "totalOtherIncomeExpenseNet": "-110784000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11796000.00",
                    "netIncomeApplicableToCommonShares": "-1490000.00",
                    "preferredStockAndOtherAdjustments": "-13587000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9338000.00",
                    "minorityInterest": "737368000.00",
                    "netIncome": "15978000.00",
                    "sellingGeneralAdministrative": "8524000.00",
                    "sellingAndMarketingExpenses": "394000.00",
                    "grossProfit": "130845000.00",
                    "reconciledDepreciation": "74164000.00",
                    "ebit": "48157000.00",
                    "ebitda": "117821000.00",
                    "depreciationAndAmortization": "69664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122321000.00",
                    "otherOperatingExpenses": "105238000.00",
                    "interestExpense": "31538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3194000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6640000.00",
                    "totalRevenue": "227559000.00",
                    "totalOperatingExpenses": "8524000.00",
                    "costOfRevenue": "96714000.00",
                    "totalOtherIncomeExpenseNet": "-112983000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5377000.00",
                    "netIncomeApplicableToCommonShares": "2391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-167000.00",
                    "minorityInterest": "-7316000.00",
                    "netIncome": "-7483000.00",
                    "sellingGeneralAdministrative": "8042999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123977000.00",
                    "reconciledDepreciation": "75392000.00",
                    "ebit": "40542000.00",
                    "ebitda": "109034000.00",
                    "depreciationAndAmortization": "68492000.00",
                    "nonOperatingIncomeNetOther": "-4216000.00",
                    "operatingIncome": "115934000.00",
                    "otherOperatingExpenses": "120122999.00",
                    "interestExpense": "32851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32851000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7316000.00",
                    "totalRevenue": "236057000.00",
                    "totalOperatingExpenses": "8042999.00",
                    "costOfRevenue": "112080000.00",
                    "totalOtherIncomeExpenseNet": "-116101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-167000.00",
                    "netIncomeApplicableToCommonShares": "-21152000.00",
                    "preferredStockAndOtherAdjustments": "-13669000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3753000.00",
                    "minorityInterest": "-761000.00",
                    "netIncome": "-2992000.00",
                    "sellingGeneralAdministrative": "7931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122742000.00",
                    "reconciledDepreciation": "79604000.00",
                    "ebit": "35207000.00",
                    "ebitda": "102611000.00",
                    "depreciationAndAmortization": "67404000.00",
                    "nonOperatingIncomeNetOther": "-150000.00",
                    "operatingIncome": "114811000.00",
                    "otherOperatingExpenses": "105503000.00",
                    "interestExpense": "35481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35481000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-761000.00",
                    "totalRevenue": "220314000.00",
                    "totalOperatingExpenses": "7931000.00",
                    "costOfRevenue": "97572000.00",
                    "totalOtherIncomeExpenseNet": "-118564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3753000.00",
                    "netIncomeApplicableToCommonShares": "-10404000.00",
                    "preferredStockAndOtherAdjustments": "7412000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5028000.00",
                    "minorityInterest": "3836000.00",
                    "netIncome": "1192000.00",
                    "sellingGeneralAdministrative": "8570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107348000.00",
                    "reconciledDepreciation": "69517000.00",
                    "ebit": "29261000.00",
                    "ebitda": "91178000.00",
                    "depreciationAndAmortization": "61917000.00",
                    "nonOperatingIncomeNetOther": "-300000.00",
                    "operatingIncome": "98778000.00",
                    "otherOperatingExpenses": "96181000.00",
                    "interestExpense": "30977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "30977000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3836000.00",
                    "totalRevenue": "194959000.00",
                    "totalOperatingExpenses": "8570000.00",
                    "costOfRevenue": "87611000.00",
                    "totalOtherIncomeExpenseNet": "-93750000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6435000.00",
                    "netIncomeApplicableToCommonShares": "-4377000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11347000.00",
                    "minorityInterest": "3558000.00",
                    "netIncome": "-14905000.00",
                    "sellingGeneralAdministrative": "6409000.00",
                    "sellingAndMarketingExpenses": "782000.00",
                    "grossProfit": "93451000.00",
                    "reconciledDepreciation": "62163000.00",
                    "ebit": "24097000.00",
                    "ebitda": "83160000.00",
                    "depreciationAndAmortization": "59063000.00",
                    "nonOperatingIncomeNetOther": "-2530000.00",
                    "operatingIncome": "86260000.00",
                    "otherOperatingExpenses": "86327000.00",
                    "interestExpense": "27874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-87024000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3558000.00",
                    "totalRevenue": "172587000.00",
                    "totalOperatingExpenses": "7191000.00",
                    "costOfRevenue": "79136000.00",
                    "totalOtherIncomeExpenseNet": "-97607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "360329000.00",
                    "netIncomeApplicableToCommonShares": "-20474000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19938000.00",
                    "minorityInterest": "3109000.00",
                    "netIncome": "-23047000.00",
                    "sellingGeneralAdministrative": "6090000.00",
                    "sellingAndMarketingExpenses": "913000.00",
                    "grossProfit": "83408000.00",
                    "reconciledDepreciation": "67800000.00",
                    "ebit": "8605000.00",
                    "ebitda": "73605000.00",
                    "depreciationAndAmortization": "65000000.00",
                    "nonOperatingIncomeNetOther": "-3000000.00",
                    "operatingIncome": "76405000.00",
                    "otherOperatingExpenses": "96208000.00",
                    "interestExpense": "23866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23866000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3109000.00",
                    "totalRevenue": "172613000.00",
                    "totalOperatingExpenses": "7003000.00",
                    "costOfRevenue": "89205000.00",
                    "totalOtherIncomeExpenseNet": "-96343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19413000.00",
                    "netIncomeApplicableToCommonShares": "-28616000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8398000.00",
                    "minorityInterest": "3730000.00",
                    "netIncome": "-12128000.00",
                    "sellingGeneralAdministrative": "6276000.00",
                    "sellingAndMarketingExpenses": "734000.00",
                    "grossProfit": "77953000.00",
                    "reconciledDepreciation": "59221000.00",
                    "ebit": "11722000.00",
                    "ebitda": "66943000.00",
                    "depreciationAndAmortization": "55221000.00",
                    "nonOperatingIncomeNetOther": "580000.00",
                    "operatingIncome": "70943000.00",
                    "otherOperatingExpenses": "82685000.00",
                    "interestExpense": "22003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22003000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3730000.00",
                    "totalRevenue": "153628000.00",
                    "totalOperatingExpenses": "7010000.00",
                    "costOfRevenue": "75675000.00",
                    "totalOtherIncomeExpenseNet": "-79341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10541000.00",
                    "netIncomeApplicableToCommonShares": "-17697000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8265000.00",
                    "minorityInterest": "3956000.00",
                    "netIncome": "-12221000.00",
                    "sellingGeneralAdministrative": "6131000.00",
                    "sellingAndMarketingExpenses": "696000.00",
                    "grossProfit": "66632000.00",
                    "reconciledDepreciation": "53664000.00",
                    "ebit": "6141000.00",
                    "ebitda": "56605000.00",
                    "depreciationAndAmortization": "50464000.00",
                    "nonOperatingIncomeNetOther": "120000.00",
                    "operatingIncome": "59804999.00",
                    "otherOperatingExpenses": "71943000.00",
                    "interestExpense": "15670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21578000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3956000.00",
                    "totalRevenue": "131747999.00",
                    "totalOperatingExpenses": "6827000.00",
                    "costOfRevenue": "65116000.00",
                    "totalOtherIncomeExpenseNet": "-68069999.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10103000.00",
                    "netIncomeApplicableToCommonShares": "-17790000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9992000.00",
                    "minorityInterest": "3751000.00",
                    "netIncome": "-13743000.00",
                    "sellingGeneralAdministrative": "6570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64444000.00",
                    "reconciledDepreciation": "47205000.00",
                    "ebit": "-613000.00",
                    "ebitda": "46592000.00",
                    "depreciationAndAmortization": "47205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5175000.00",
                    "otherOperatingExpenses": "106230000.00",
                    "interestExpense": "9379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "22386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3751000.00",
                    "totalRevenue": "116899000.00",
                    "totalOperatingExpenses": "53775000.00",
                    "costOfRevenue": "52455000.00",
                    "totalOtherIncomeExpenseNet": "-4817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-33092000.00",
                    "netIncomeApplicableToCommonShares": "-66985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12796000.00",
                    "minorityInterest": "3382000.00",
                    "netIncome": "-16178000.00",
                    "sellingGeneralAdministrative": "5291000.00",
                    "sellingAndMarketingExpenses": "751000.00",
                    "grossProfit": "41375000.00",
                    "reconciledDepreciation": "44855000.00",
                    "ebit": "-9522000.00",
                    "ebitda": "31333000.00",
                    "depreciationAndAmortization": "40855000.00",
                    "nonOperatingIncomeNetOther": "-1750000.00",
                    "operatingIncome": "35333000.00",
                    "otherOperatingExpenses": "75060000.00",
                    "interestExpense": "5112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19662000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3382000.00",
                    "totalRevenue": "110393000.00",
                    "totalOperatingExpenses": "6042000.00",
                    "costOfRevenue": "69018000.00",
                    "totalOtherIncomeExpenseNet": "-48129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16384000.00",
                    "netIncomeApplicableToCommonShares": "-21747000.00",
                    "preferredStockAndOtherAdjustments": "5569000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3369000.00",
                    "minorityInterest": "4212000.00",
                    "netIncome": "-7581000.00",
                    "sellingGeneralAdministrative": "5703000.00",
                    "sellingAndMarketingExpenses": "612000.00",
                    "grossProfit": "50244000.00",
                    "reconciledDepreciation": "38325000.00",
                    "ebit": "5604000.00",
                    "ebitda": "40329000.00",
                    "depreciationAndAmortization": "34725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43929000.00",
                    "otherOperatingExpenses": "50375000.00",
                    "interestExpense": "3888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4212000.00",
                    "totalRevenue": "94304000.00",
                    "totalOperatingExpenses": "6315000.00",
                    "costOfRevenue": "44060000.00",
                    "totalOtherIncomeExpenseNet": "-47298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6935000.00",
                    "minorityInterest": "3620000.00",
                    "netIncome": "-10555000.00",
                    "sellingGeneralAdministrative": "5074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38517000.00",
                    "reconciledDepreciation": "35131000.00",
                    "ebit": "-2220000.00",
                    "ebitda": "28811000.00",
                    "depreciationAndAmortization": "31031000.00",
                    "nonOperatingIncomeNetOther": "-457000.00",
                    "operatingIncome": "-2220000.00",
                    "otherOperatingExpenses": "82711000.00",
                    "interestExpense": "1502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1954000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3620000.00",
                    "totalRevenue": "77278000.00",
                    "totalOperatingExpenses": "43950000.00",
                    "costOfRevenue": "38761000.00",
                    "totalOtherIncomeExpenseNet": "-4715000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4179000.00",
                    "netIncomeApplicableToCommonShares": "-13676000.00",
                    "preferredStockAndOtherAdjustments": "3121000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9471000.00",
                    "minorityInterest": "3888000.00",
                    "netIncome": "-13359000.00",
                    "sellingGeneralAdministrative": "3667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31258000.00",
                    "reconciledDepreciation": "33160000.00",
                    "ebit": "-6042000.00",
                    "ebitda": "21518000.00",
                    "depreciationAndAmortization": "27560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6042000.00",
                    "otherOperatingExpenses": "74361000.00",
                    "interestExpense": "2591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3888000.00",
                    "totalRevenue": "64890000.00",
                    "totalOperatingExpenses": "40729000.00",
                    "costOfRevenue": "33632000.00",
                    "totalOtherIncomeExpenseNet": "-3429000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3861000.00",
                    "minorityInterest": "3798000.00",
                    "netIncome": "-7659000.00",
                    "sellingGeneralAdministrative": "2742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23515000.00",
                    "reconciledDepreciation": "24043000.00",
                    "ebit": "-3423000.00",
                    "ebitda": "17420000.00",
                    "depreciationAndAmortization": "20843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3423000.00",
                    "otherOperatingExpenses": "53324000.00",
                    "interestExpense": "5027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "496000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3798000.00",
                    "totalRevenue": "49463000.00",
                    "totalOperatingExpenses": "27376000.00",
                    "costOfRevenue": "25948000.00",
                    "totalOtherIncomeExpenseNet": "-438000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3423000.00",
                    "netIncomeApplicableToCommonShares": "-7659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "137000.00",
                    "minorityInterest": "4664000.00",
                    "netIncome": "-3541000.00",
                    "sellingGeneralAdministrative": "4421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4771000.00",
                    "reconciledDepreciation": "10879000.00",
                    "ebit": "-10808000.00",
                    "ebitda": "-1829000.00",
                    "depreciationAndAmortization": "8979000.00",
                    "nonOperatingIncomeNetOther": "10945000.00",
                    "operatingIncome": "-10808000.00",
                    "otherOperatingExpenses": "17983000.00",
                    "interestExpense": "2028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2099000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3678000.00",
                    "totalRevenue": "18120000.00",
                    "totalOperatingExpenses": "4634000.00",
                    "costOfRevenue": "13349000.00",
                    "totalOtherIncomeExpenseNet": "10945000.00",
                    "discontinuedOperations": "986000.00",
                    "netIncomeFromContinuingOps": "137000.00",
                    "netIncomeApplicableToCommonShares": "-13997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6879000.00",
                    "minorityInterest": "895000.00",
                    "netIncome": "-7752000.00",
                    "sellingGeneralAdministrative": "4367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "937000.00",
                    "reconciledDepreciation": "2905000.00",
                    "ebit": "-6509000.00",
                    "ebitda": "-3604000.00",
                    "depreciationAndAmortization": "2905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6509000.00",
                    "otherOperatingExpenses": "13068000.00",
                    "interestExpense": "370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "895000.00",
                    "totalRevenue": "6559000.00",
                    "totalOperatingExpenses": "7446000.00",
                    "costOfRevenue": "5622000.00",
                    "totalOtherIncomeExpenseNet": "-370000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5831000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5831000.00",
                    "sellingGeneralAdministrative": "4187999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-54000.00",
                    "reconciledDepreciation": "1519000.00",
                    "ebit": "-5831000.00",
                    "ebitda": "-4312000.00",
                    "depreciationAndAmortization": "1519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5831000.00",
                    "otherOperatingExpenses": "9108000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1738000.00",
                    "totalRevenue": "3277000.00",
                    "totalOperatingExpenses": "5777000.00",
                    "costOfRevenue": "3331000.00",
                    "totalOtherIncomeExpenseNet": "869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2675000.00",
                    "sellingGeneralAdministrative": "2291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106000.00",
                    "reconciledDepreciation": "490000.00",
                    "ebit": "-2675000.00",
                    "ebitda": "-2185000.00",
                    "depreciationAndAmortization": "490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2675000.00",
                    "otherOperatingExpenses": "1903999.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "983000.00",
                    "totalOperatingExpenses": "2780999.00",
                    "costOfRevenue": "877000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1566000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1566000.00",
                    "sellingGeneralAdministrative": "1487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "-1566000.00",
                    "ebitda": "-1489000.00",
                    "depreciationAndAmortization": "77000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1566000.00",
                    "otherOperatingExpenses": "1750000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "184000.00",
                    "totalOperatingExpenses": "1564000.00",
                    "costOfRevenue": "186000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-164000.00",
                    "sellingGeneralAdministrative": "170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31000.00",
                    "reconciledDepreciation": "25000.00",
                    "ebit": "-164000.00",
                    "ebitda": "-139000.00",
                    "depreciationAndAmortization": "25000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164000.00",
                    "otherOperatingExpenses": "260000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "96000.00",
                    "totalOperatingExpenses": "195000.00",
                    "costOfRevenue": "65000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "513392000.00",
                    "minorityInterest": "-60418000.00",
                    "netIncome": "452974000.00",
                    "sellingGeneralAdministrative": "83006000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62815000.00",
                    "reconciledDepreciation": "504341000.00",
                    "ebit": "698590000.00",
                    "ebitda": "1202931000.00",
                    "depreciationAndAmortization": "504341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "451866000.00",
                    "otherOperatingExpenses": "1414303000.00",
                    "interestExpense": "185198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-185198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1866169000.00",
                    "totalOperatingExpenses": "-389051000.00",
                    "costOfRevenue": "1803354000.00",
                    "totalOtherIncomeExpenseNet": "61526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "513392000.00",
                    "netIncomeApplicableToCommonShares": "437698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468142000.00",
                    "minorityInterest": "-55716000.00",
                    "netIncome": "412426000.00",
                    "sellingGeneralAdministrative": "79572000.00",
                    "sellingAndMarketingExpenses": "7418000.00",
                    "grossProfit": "961301000.00",
                    "reconciledDepreciation": "477010000.00",
                    "ebit": "400701000.00",
                    "ebitda": "874311000.00",
                    "depreciationAndAmortization": "473610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "874311000.00",
                    "otherOperatingExpenses": "854386000.00",
                    "interestExpense": "165351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-165351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69660000.00",
                    "totalRevenue": "1728697000.00",
                    "totalOperatingExpenses": "86990000.00",
                    "costOfRevenue": "767396000.00",
                    "totalOtherIncomeExpenseNet": "-406169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "468142000.00",
                    "netIncomeApplicableToCommonShares": "397165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "432142000.00",
                    "minorityInterest": "-53908000.00",
                    "netIncome": "380168000.00",
                    "sellingGeneralAdministrative": "70601000.00",
                    "sellingAndMarketingExpenses": "7014000.00",
                    "grossProfit": "883873000.00",
                    "reconciledDepreciation": "453622000.00",
                    "ebit": "352708000.00",
                    "ebitda": "806258000.00",
                    "depreciationAndAmortization": "453550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "806258000.00",
                    "otherOperatingExpenses": "817347000.00",
                    "interestExpense": "140198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-141356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53057000.00",
                    "totalRevenue": "1623605000.00",
                    "totalOperatingExpenses": "77615000.00",
                    "costOfRevenue": "739732000.00",
                    "totalOtherIncomeExpenseNet": "-374116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "444996000.00",
                    "netIncomeApplicableToCommonShares": "365141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310025000.00",
                    "minorityInterest": "-36887000.00",
                    "netIncome": "273138000.00",
                    "sellingGeneralAdministrative": "64160000.00",
                    "sellingAndMarketingExpenses": "6597000.00",
                    "grossProfit": "802293000.00",
                    "reconciledDepreciation": "426531000.00",
                    "ebit": "307705000.00",
                    "ebitda": "731536000.00",
                    "depreciationAndAmortization": "423831000.00",
                    "nonOperatingIncomeNetOther": "136459000.00",
                    "operatingIncome": "731536000.00",
                    "otherOperatingExpenses": "758998000.00",
                    "interestExpense": "134871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-134871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-134871000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "134871000.00",
                    "totalRevenue": "1490534000.00",
                    "totalOperatingExpenses": "70757000.00",
                    "costOfRevenue": "688241000.00",
                    "totalOtherIncomeExpenseNet": "-421511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "310025000.00",
                    "netIncomeApplicableToCommonShares": "250014000.00",
                    "preferredStockAndOtherAdjustments": "22357000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210559000.00",
                    "minorityInterest": "21467000.00",
                    "netIncome": "189092000.00",
                    "sellingGeneralAdministrative": "52487000.00",
                    "sellingAndMarketingExpenses": "3957000.00",
                    "grossProfit": "701063000.00",
                    "reconciledDepreciation": "372848000.00",
                    "ebit": "271771000.00",
                    "ebitda": "640719000.00",
                    "depreciationAndAmortization": "368948000.00",
                    "nonOperatingIncomeNetOther": "49696000.00",
                    "operatingIncome": "644619000.00",
                    "otherOperatingExpenses": "659263000.00",
                    "interestExpense": "114893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-114893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140345000.00",
                    "totalRevenue": "1303882000.00",
                    "totalOperatingExpenses": "56444000.00",
                    "costOfRevenue": "602819000.00",
                    "totalOtherIncomeExpenseNet": "-434060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1898663000.00",
                    "netIncomeApplicableToCommonShares": "135290000.00",
                    "preferredStockAndOtherAdjustments": "53802000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154829000.00",
                    "minorityInterest": "14455000.00",
                    "netIncome": "140374000.00",
                    "sellingGeneralAdministrative": "45070000.00",
                    "sellingAndMarketingExpenses": "3447000.00",
                    "grossProfit": "623057000.00",
                    "reconciledDepreciation": "343153000.00",
                    "ebit": "231387000.00",
                    "ebitda": "570440000.00",
                    "depreciationAndAmortization": "339053000.00",
                    "nonOperatingIncomeNetOther": "44194000.00",
                    "operatingIncome": "574540000.00",
                    "otherOperatingExpenses": "597974000.00",
                    "interestExpense": "117038000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-117038000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "117038000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117457000.00",
                    "totalRevenue": "1172514000.00",
                    "totalOperatingExpenses": "48517000.00",
                    "costOfRevenue": "549457000.00",
                    "totalOtherIncomeExpenseNet": "-419711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154829000.00",
                    "netIncomeApplicableToCommonShares": "85246000.00",
                    "preferredStockAndOtherAdjustments": "55128000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156260000.00",
                    "minorityInterest": "15221000.00",
                    "netIncome": "141039000.00",
                    "sellingGeneralAdministrative": "40594000.00",
                    "sellingAndMarketingExpenses": "2612000.00",
                    "grossProfit": "608151000.00",
                    "reconciledDepreciation": "329293000.00",
                    "ebit": "235652000.00",
                    "ebitda": "556945000.00",
                    "depreciationAndAmortization": "321293000.00",
                    "nonOperatingIncomeNetOther": "43214000.00",
                    "operatingIncome": "564945000.00",
                    "otherOperatingExpenses": "567192000.00",
                    "interestExpense": "127114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-127114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "127114000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "135602000.00",
                    "totalRevenue": "1132137000.00",
                    "totalOperatingExpenses": "43206000.00",
                    "costOfRevenue": "523986000.00",
                    "totalOtherIncomeExpenseNet": "-408685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156260000.00",
                    "netIncomeApplicableToCommonShares": "85911000.00",
                    "preferredStockAndOtherAdjustments": "55128000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112438000.00",
                    "minorityInterest": "4165000.00",
                    "netIncome": "108273000.00",
                    "sellingGeneralAdministrative": "36575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "580152000.00",
                    "reconciledDepreciation": "318685000.00",
                    "ebit": "224892000.00",
                    "ebitda": "532577000.00",
                    "depreciationAndAmortization": "307685000.00",
                    "nonOperatingIncomeNetOther": "17711000.00",
                    "operatingIncome": "543577000.00",
                    "otherOperatingExpenses": "529278000.00",
                    "interestExpense": "122900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-122900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "122900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4165000.00",
                    "totalRevenue": "1072855000.00",
                    "totalOperatingExpenses": "36575000.00",
                    "costOfRevenue": "492703000.00",
                    "totalOtherIncomeExpenseNet": "-431139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-960417000.00",
                    "netIncomeApplicableToCommonShares": "23472000.00",
                    "preferredStockAndOtherAdjustments": "84801000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76492000.00",
                    "minorityInterest": "-4507000.00",
                    "netIncome": "80999000.00",
                    "sellingGeneralAdministrative": "34732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530990000.00",
                    "reconciledDepreciation": "297290000.00",
                    "ebit": "198968000.00",
                    "ebitda": "487058000.00",
                    "depreciationAndAmortization": "288090000.00",
                    "nonOperatingIncomeNetOther": "3112000.00",
                    "operatingIncome": "496258000.00",
                    "otherOperatingExpenses": "464141000.00",
                    "interestExpense": "112620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-112620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "112620000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4507000.00",
                    "totalRevenue": "960399000.00",
                    "totalOperatingExpenses": "34732000.00",
                    "costOfRevenue": "429409000.00",
                    "totalOtherIncomeExpenseNet": "-419766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76492000.00",
                    "netIncomeApplicableToCommonShares": "-22135000.00",
                    "preferredStockAndOtherAdjustments": "103134000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10446000.00",
                    "minorityInterest": "3751000.00",
                    "netIncome": "6695000.00",
                    "sellingGeneralAdministrative": "33067999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "153467000.00",
                    "ebitda": "420944000.00",
                    "depreciationAndAmortization": "267477000.00",
                    "nonOperatingIncomeNetOther": "-5859000.00",
                    "operatingIncome": "452144000.00",
                    "otherOperatingExpenses": "426744999.00",
                    "interestExpense": "130847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-130847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "130847000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3751000.00",
                    "totalRevenue": "878889000.00",
                    "totalOperatingExpenses": "33067999.00",
                    "costOfRevenue": "393677000.00",
                    "totalOtherIncomeExpenseNet": "-441698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1017000.00",
                    "netIncomeApplicableToCommonShares": "-33542000.00",
                    "preferredStockAndOtherAdjustments": "40237000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47948000.00",
                    "minorityInterest": "14353000.00",
                    "netIncome": "-62301000.00",
                    "sellingGeneralAdministrative": "26867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320280000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50565000.00",
                    "ebitda": "280313000.00",
                    "depreciationAndAmortization": "229748000.00",
                    "nonOperatingIncomeNetOther": "-4830000.00",
                    "operatingIncome": "293413000.00",
                    "otherOperatingExpenses": "337163000.00",
                    "interestExpense": "89413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-19577000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14353000.00",
                    "totalRevenue": "630576000.00",
                    "totalOperatingExpenses": "26867000.00",
                    "costOfRevenue": "310296000.00",
                    "totalOtherIncomeExpenseNet": "-341361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "320272000.00",
                    "netIncomeApplicableToCommonShares": "-84577000.00",
                    "preferredStockAndOtherAdjustments": "22276000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33092000.00",
                    "minorityInterest": "14965000.00",
                    "netIncome": "-48057000.00",
                    "sellingGeneralAdministrative": "21947000.00",
                    "sellingAndMarketingExpenses": "2586000.00",
                    "grossProfit": "191674000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1625000.00",
                    "ebitda": "152041000.00",
                    "depreciationAndAmortization": "150416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167141000.00",
                    "otherOperatingExpenses": "231733000.00",
                    "interestExpense": "19881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "22386000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14965000.00",
                    "totalRevenue": "398874000.00",
                    "totalOperatingExpenses": "24533000.00",
                    "costOfRevenue": "207200000.00",
                    "totalOtherIncomeExpenseNet": "-200233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33092000.00",
                    "netIncomeApplicableToCommonShares": "-66985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20074000.00",
                    "minorityInterest": "13245000.00",
                    "netIncome": "-32311000.00",
                    "sellingGeneralAdministrative": "15197000.00",
                    "sellingAndMarketingExpenses": "6352000.00",
                    "grossProfit": "60481000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26782000.00",
                    "ebitda": "33505000.00",
                    "depreciationAndAmortization": "60287000.00",
                    "nonOperatingIncomeNetOther": "10945000.00",
                    "operatingIncome": "-26782000.00",
                    "otherOperatingExpenses": "158736000.00",
                    "interestExpense": "370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5169000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12237000.00",
                    "totalRevenue": "139032000.00",
                    "totalOperatingExpenses": "80185000.00",
                    "costOfRevenue": "78551000.00",
                    "totalOtherIncomeExpenseNet": "6708000.00",
                    "discontinuedOperations": "1008000.00",
                    "netIncomeFromContinuingOps": "-16207000.00",
                    "netIncomeApplicableToCommonShares": "-43927000.00",
                    "preferredStockAndOtherAdjustments": "1160000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10236000.00",
                    "minorityInterest": null,
                    "netIncome": "-10236000.00",
                    "sellingGeneralAdministrative": "8135999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10236000.00",
                    "ebitda": "-8125000.00",
                    "depreciationAndAmortization": "2111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10236000.00",
                    "otherOperatingExpenses": "14776000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "869000.00",
                    "totalRevenue": "4540000.00",
                    "totalOperatingExpenses": "10317000.00",
                    "costOfRevenue": "4459000.00",
                    "totalOtherIncomeExpenseNet": "-869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42000.00",
                    "minorityInterest": null,
                    "netIncome": "-42000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42000.00",
                    "ebitda": "-21000.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42000.00",
                    "otherOperatingExpenses": "107000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "65000.00",
                    "totalOperatingExpenses": "47000.00",
                    "costOfRevenue": "60000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
American Homes 4 Rent

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
