APLE
Apple Hospitality REIT Inc

APLE.US applehospitalityreit.com
Real Estate · REIT - Hotel & Motel
15.56
+0.03 (+0.19%)
USD · NYSE
52-week range
10.22
17.20
Trading at 77% of the 52-week range
Market Cap
3.67B
P/E Ratio
20.71
Forward P/E
23.47
Book Value
13.30
Div. Yield
6.29%
% Institutions
89.94%
% Insiders
7.12%
1 Year

+33.6%
3 Year

+19.9%
10 Year

+44.7%
Description
Apple Hospitality REIT, Inc. is a publicly traded real estate investment trust that owns one of the largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 216 hotels with approximately 29,500 guest rooms located in 83 markets throughout 37 states and the District of Columbia. Concentrated with industry-leading brands, the Company's hotel portfolio consists of 114 Hilton-branded hotels, 96 Marriott-branded hotels, five Hyatt-branded hotels and one independent hotel. Apple Hospitality REIT, Inc. was established on 8 November, 2007 and was incorporated in Virginia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Glade M. Knight	Executive Chairman & Director	1944
Mr. Justin G. Knight	CEO & Director	1973
Mr. Nelson G. Knight	President of Real Estate & Investments	1982
Ms. Elizabeth S. Perkins	CFO, Senior VP & Principal Accounting Officer	1983
Ms. Karen Catherine Gallagher	Senior VP & COO	1978
Ms. Kelly Campbell Clarke	Vice President of Investor Relations	NA
Mr. Matthew P. Rash	Senior VP, CLO & Secretary	1979
Ms. Jeanette A. Clarke	Senior VP & Chief Capital Investment Officer	1982
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 11, 2025	Glade M Knight	N/A	Purchase	5.00K	$11.91	$59.55K
Nov 13, 2025	Redd Hugh	N/A	Purchase	1.00K	$11.75	$11.75K
Nov 11, 2025	Howard E Woolley	N/A	Purchase	2.00K	$11.94	$23.88K
Aug 19, 2025	Glade M Knight	N/A	Purchase	5.00K	$12.29	$61.45K
May 08, 2025	Rachel Labrecque	N/A	Purchase	1.00K	$11.45	$11.45K
May 06, 2025	Glade M Knight	N/A	Purchase	10.00K	$11.43	$114.30K
May 06, 2025	Redd Hugh	N/A	Purchase	1.00K	$11.37	$11.37K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	39.92M	Mar 31, 2026	16.91%	$0.01	1.06%
Vanguard Portfolio Management, LLC	22.06M	Mar 31, 2026	9.35%	$0.01	0.00%
State Street Corp	12.77M	Mar 31, 2026	5.41%	$0.01	-1.46%
Vanguard Capital Management, LLC	9.62M	Mar 31, 2026	4.07%	$0.00	0.00%
Fuller & Thaler Asset Management Inc	7.40M	Mar 31, 2026	3.14%	$0.29	-47.91%
Geode Capital Management, LLC	6.22M	Mar 31, 2026	2.64%	$0.00	2.34%
Citadel Advisors Llc	6.03M	Mar 31, 2026	2.56%	$0.01	2,262.16%
The Goldman Sachs Group Inc	5.16M	Mar 31, 2026	2.18%	$0.01	-2.51%
Charles Schwab Investment Management Inc	4.91M	Mar 31, 2026	2.08%	$0.01	4.09%
UBS Group AG	4.87M	Mar 31, 2026	2.06%	$0.01	3.16%
T. Rowe Price Associates, Inc.	4.63M	Mar 31, 2026	1.96%	$0.01	-17.04%
Delaware Management Holdings Inc	4.40M	Mar 31, 2026	1.86%	$0.09	-2.20%
Dimensional Fund Advisors, Inc.	3.09M	Jun 30, 2026	1.31%	$0.01	-5.17%
Northern Trust Corp	2.91M	Mar 31, 2026	1.23%	$0.00	2.31%
Morgan Stanley - Brokerage Accounts	2.61M	Mar 31, 2026	1.10%	$0.00	-11.28%
LSV Asset Management	2.51M	Jun 30, 2026	1.06%	$0.08	-2.74%
Systematic Financial Management LP	2.21M	Mar 31, 2026	0.94%	$0.58	-2.38%
Bank of America Corp	2.05M	Mar 31, 2026	0.87%	$0.00	5.98%
Gillson Capital LP	1.96M	Jun 30, 2026	0.83%	$1.94	0.00%
Millennium Management LLC	1.87M	Jun 30, 2026	0.79%	$0.01	325.63%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	13.39M	5.67%	▲ 0.03%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	8.52M	3.61%	▼ 0.07%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	6.76M	2.86%	▲ 0.39%	Jul 31, 2026
4	FullerThaler Behavioral Small-Cap Equity	6.53M	2.77%	▲ 4.25%	Jun 30, 2026
5	FullerThaler Behavioral Sm-Cp Eq R6	6.53M	2.77%	▲ 4.25%	Jun 30, 2026
6	FullerThaler Beh Small-Cap Equity SMA	6.53M	2.77%	▲ 4.25%	Jun 30, 2026
7	iShares Russell 2000 ETF	5.78M	2.45%	▼ 0.57%	Aug 31, 2026
8	Vanguard Small Cap Index	4.88M	2.07%	▲ 0.23%	Jul 31, 2026
9	Vanguard MStar Small Cap Value Index	3.10M	1.31%	▲ 0.26%	Jul 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	2.53M	1.07%	▲ 0.41%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $3.67B
EBITDA: $452.89M
P/E Ratio: $20.71
PEG Ratio: $0.00
Book Value: $13.30
Dividend/Share: $0.96
Dividend Yield: 6.29%
Earnings/Share: $0.75
Profit Margin: 12.17%
Operating Margin: 22.45%
ROA (TTM): 3.28%
ROE (TTM): 5.53%
Revenue (TTM): $1.44B
Revenue/Share (TTM): $6.09
Earnings Growth (YOY): 4.60%
Revenue Growth (YOY): 4.70%
Valuation Metrics

Enterprise Value: $5.27B
Trailing P/E: 20.71
Forward P/E: 23.47
Shares Statistics

Shares Outstanding: 236.08M
Shares Float: 218.44M
% Insiders: 7.12%
% Institutions: 89.94%
Short % Float: 12.04%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.41B
Cost of Goods Sold
adjust
$-1.32B
Gross Profit
subtotal
$90.08M
SG&A
adjust
$-32.29M
Other Operating Expense
adjust
$-128.04M
Operating Income
subtotal
$250.41M
Other / Non-Operating Items
adjust
$-75.05M
Net Income
subtotal
$175.36M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "APLE",
        "Type": "Common Stock",
        "Name": "Apple Hospitality REIT Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006473QX9",
        "ISIN": "US03784Y2000",
        "LEI": "549300EVZAR0FBZO4F16",
        "PrimaryTicker": "APLE.US",
        "CUSIP": "03784Y200",
        "CIK": "0001418121",
        "EmployerIdNumber": "26-1379210",
        "FiscalYearEnd": "December",
        "IPODate": "2015-05-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Hotel & Motel",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Hotel & Resort REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Apple Hospitality REIT, Inc. is a publicly traded real estate investment trust that owns one of the largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 216 hotels with approximately 29,500 guest rooms located in 83 markets throughout 37 states and the District of Columbia. Concentrated with industry-leading brands, the Company's hotel portfolio consists of 114 Hilton-branded hotels, 96 Marriott-branded hotels, five Hyatt-branded hotels and one independent hotel. Apple Hospitality REIT, Inc. was established on 8 November, 2007 and was incorporated in Virginia.",
        "Address": "814 East Main Street, Richmond, VA, United States, 23219-3306",
        "AddressData": {
            "Street": "814 East Main Street",
            "City": "Richmond",
            "State": "VA",
            "Country": "United States",
            "ZIP": "23219-3306"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Glade M. Knight",
                "Title": "Executive Chairman & Director",
                "YearBorn": "1944"
            },
            {
                "Name": "Mr. Justin G. Knight",
                "Title": "CEO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Nelson G. Knight",
                "Title": "President of Real Estate & Investments",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Elizabeth S. Perkins",
                "Title": "CFO, Senior VP & Principal Accounting Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Karen Catherine Gallagher",
                "Title": "Senior VP & COO",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Kelly Campbell Clarke",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matthew P. Rash",
                "Title": "Senior VP, CLO & Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Jeanette A. Clarke",
                "Title": "Senior VP & Chief Capital Investment Officer",
                "YearBorn": "1982"
            }
        ],
        "Phone": "804 344 8121",
        "WebURL": "https://www.applehospitalityreit.com",
        "LogoURL": "/img/logos/US/APLE.png",
        "FullTimeEmployees": 64,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 3666364416,
        "MarketCapitalizationMln": 3666.3644,
        "EBITDA": 452894016,
        "PERatio": 20.7067,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 17.1667,
        "BookValue": 13.304,
        "DividendShare": 0.96,
        "DividendYield": 0.0629,
        "EarningsShare": 0.75,
        "EPSEstimateCurrentYear": 0.742,
        "EPSEstimateNextYear": 0.727,
        "EPSEstimateNextQuarter": 0.2103,
        "EPSEstimateCurrentQuarter": 0.271,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1217,
        "OperatingMarginTTM": 0.2245,
        "ReturnOnAssetsTTM": 0.0328,
        "ReturnOnEquityTTM": 0.0553,
        "RevenueTTM": 1440608000,
        "RevenuePerShareTTM": 6.093,
        "QuarterlyRevenueGrowthYOY": 0.047,
        "GrossProfitTTM": 618054016,
        "DilutedEpsTTM": 0.75,
        "QuarterlyEarningsGrowthYOY": 0.046
    },
    "Valuation": {
        "TrailingPE": 20.7067,
        "ForwardPE": 23.4742,
        "PriceSalesTTM": 2.545,
        "PriceBookMRQ": 1.147,
        "EnterpriseValue": 5269259299,
        "EnterpriseValueRevenue": 3.6134,
        "EnterpriseValueEbitda": 11.463
    },
    "SharesStats": {
        "SharesOutstanding": 236082698,
        "SharesFloat": 218437877,
        "PercentInsiders": 7.119000000000001,
        "PercentInstitutions": 89.93900000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1204
    },
    "Technicals": {
        "Beta": 0.874,
        "52WeekHigh": 17.1965,
        "52WeekLow": 10.2232,
        "50DayMA": 16.3802,
        "200DayMA": 13.7721,
        "SharesShort": 17845309,
        "SharesShortPriorMonth": 14099516,
        "ShortRatio": 5.82,
        "ShortPercent": 0.1204
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.96,
        "ForwardAnnualDividendYield": 0.0618,
        "PayoutRatio": 0.3299,
        "DividendDate": "2026-09-15",
        "ExDividendDate": "2026-08-31",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2015-05-18",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 8
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 11
            },
            {
                "Year": 2018,
                "Count": 13
            },
            {
                "Year": 2019,
                "Count": 11
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 11
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 8
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.625,
        "TargetPrice": 17.1667,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 16.9089,
                "totalAssets": 0.008,
                "currentShares": 39919099,
                "change": 418748,
                "change_p": 1.0601
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 9.3451,
                "totalAssets": 0.0133,
                "currentShares": 22062116,
                "change": 22062116,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.4108,
                "totalAssets": 0.0051,
                "currentShares": 12773895,
                "change": -188961,
                "change_p": -1.4577
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0739,
                "totalAssets": 0.0027,
                "currentShares": 9617718,
                "change": 9617718,
                "change_p": 0
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.1364,
                "totalAssets": 0.2869,
                "currentShares": 7404409,
                "change": -6811195,
                "change_p": -47.9135
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6358,
                "totalAssets": 0.0045,
                "currentShares": 6222763,
                "change": 142047,
                "change_p": 2.336
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 2.5556,
                "totalAssets": 0.0112,
                "currentShares": 6033370,
                "change": 5777953,
                "change_p": 2262.1646
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.1849,
                "totalAssets": 0.0068,
                "currentShares": 5158250,
                "change": -132859,
                "change_p": -2.511
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.0787,
                "totalAssets": 0.0086,
                "currentShares": 4907548,
                "change": 192676,
                "change_p": 4.0866
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.0632,
                "totalAssets": 0.0084,
                "currentShares": 4870902,
                "change": 149421,
                "change_p": 3.1647
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.9629,
                "totalAssets": 0.0062,
                "currentShares": 4634156,
                "change": -951670,
                "change_p": -17.0372
            },
            {
                "name": "Delaware Management Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 1.8644,
                "totalAssets": 0.0868,
                "currentShares": 4401520,
                "change": -98985,
                "change_p": -2.1994
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3073,
                "totalAssets": 0.0094,
                "currentShares": 3086223,
                "change": -168109,
                "change_p": -5.1657
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.2314,
                "totalAssets": 0.0044,
                "currentShares": 2907006,
                "change": 65623,
                "change_p": 2.3095
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1036,
                "totalAssets": 0.0018,
                "currentShares": 2605487,
                "change": -331325,
                "change_p": -11.2818
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 1.0616,
                "totalAssets": 0.0765,
                "currentShares": 2506353,
                "change": -70600,
                "change_p": -2.7397
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-03-31",
                "totalShares": 0.9357,
                "totalAssets": 0.5829,
                "currentShares": 2208912,
                "change": -53790,
                "change_p": -2.3772
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.868,
                "totalAssets": 0.0017,
                "currentShares": 2049081,
                "change": 115575,
                "change_p": 5.9775
            },
            {
                "name": "Gillson Capital LP",
                "date": "2026-06-30",
                "totalShares": 0.8296,
                "totalAssets": 1.9392,
                "currentShares": 1958612,
                "change": 1958612,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.7922,
                "totalAssets": 0.0114,
                "currentShares": 1870328,
                "change": 1430897,
                "change_p": 325.625
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.6708,
                "totalAssets": 0.1956,
                "currentShares": 13387877,
                "change": 4052,
                "change_p": 0.0303
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.6078,
                "totalAssets": 0.1912,
                "currentShares": 8517507,
                "change": -5812,
                "change_p": -0.0682
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.8639,
                "totalAssets": 0.0049,
                "currentShares": 6761088,
                "change": 26202,
                "change_p": 0.389
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Equity",
                "date": "2026-06-30",
                "totalShares": 2.7661,
                "totalAssets": 0.8661,
                "currentShares": 6530247,
                "change": 266200,
                "change_p": 4.2496
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Eq R6",
                "date": "2026-06-30",
                "totalShares": 2.7661,
                "totalAssets": 0.8723,
                "currentShares": 6530247,
                "change": 266200,
                "change_p": 4.2496
            },
            {
                "name": "FullerThaler Beh Small-Cap Equity SMA",
                "date": "2026-06-30",
                "totalShares": 2.7661,
                "totalAssets": 0.8661,
                "currentShares": 6530247,
                "change": 266200,
                "change_p": 4.2496
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.4497,
                "totalAssets": 0.1153,
                "currentShares": 5783257,
                "change": -32953,
                "change_p": -0.5666
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.0691,
                "totalAssets": 0.0436,
                "currentShares": 4884687,
                "change": 11269,
                "change_p": 0.2312
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.314,
                "totalAssets": 0.0746,
                "currentShares": 3102071,
                "change": 8039,
                "change_p": 0.2598
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0697,
                "totalAssets": 0.0435,
                "currentShares": 2525379,
                "change": 10359,
                "change_p": 0.4119
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0229,
                "totalAssets": 0.1162,
                "currentShares": 2414856,
                "change": 153006,
                "change_p": 6.7646
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.968,
                "totalAssets": 0.193,
                "currentShares": 2285387,
                "change": -198415,
                "change_p": -7.9884
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.879,
                "totalAssets": 0.2298,
                "currentShares": 2075189,
                "change": -4794,
                "change_p": -0.2305
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.8747,
                "totalAssets": 0.1953,
                "currentShares": 2065021,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Delaware Sm-Cap Val Eq",
                "date": "2026-06-30",
                "totalShares": 0.8573,
                "totalAssets": 0.9552,
                "currentShares": 2023905,
                "change": -649500,
                "change_p": -24.2949
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8307,
                "totalAssets": 0.3801,
                "currentShares": 1961191,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura Small Cap Value A",
                "date": "2026-07-31",
                "totalShares": 0.756,
                "totalAssets": 0.8478,
                "currentShares": 1784755,
                "change": -239150,
                "change_p": -11.8163
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7325,
                "totalAssets": 0.2536,
                "currentShares": 1729341,
                "change": 2896,
                "change_p": 0.1677
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.633,
                "totalAssets": 0.2234,
                "currentShares": 1494328,
                "change": 1562,
                "change_p": 0.1046
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.6224,
                "totalAssets": 0.2159,
                "currentShares": 1469432,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Glade M Knight",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 11.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1113158/000119312525317686/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Redd Hugh",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 11.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1361945/000119312525284644/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Howard E Woolley",
            "transactionDate": "2025-11-11",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 11.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1418121/000119312525280341/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Glade M Knight",
            "transactionDate": "2025-08-19",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 12.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1113158/000095017025110670/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-08",
            "ownerCik": null,
            "ownerName": "Rachel Labrecque",
            "transactionDate": "2025-05-08",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 11.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1418121/000095017025068043/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-06",
            "ownerCik": null,
            "ownerName": "Glade M Knight",
            "transactionDate": "2025-05-06",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 11.43,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1113158/000095017025067023/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-06",
            "ownerCik": null,
            "ownerName": "Redd Hugh",
            "transactionDate": "2025-05-06",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 11.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1418121/000095017025067020/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "236.1510",
                "shares": 236151000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "237.7890",
                "shares": 237789000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "239.9730",
                "shares": 239973000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "230.0000",
                "shares": 230000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "228.6450",
                "shares": 228645000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "228.4290",
                "shares": 228429000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "223.3160",
                "shares": 223316000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "223.9060",
                "shares": 223906000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "227.4550",
                "shares": 227455000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "224.9350",
                "shares": 224935000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "190.8560",
                "shares": 190856000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "180.2610",
                "shares": 180261000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "186.3220",
                "shares": 186322000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "187.0254",
                "shares": 187025400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "91.1822",
                "shares": 91182200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "91.5000",
                "shares": 91500000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "79.7000",
                "shares": 79700000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.8520",
                "shares": 15852000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "236.1510",
                "shares": 236151000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "236.1120",
                "shares": 236112000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "237.7890",
                "shares": 237789000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "237.0720",
                "shares": 237072000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "237.6590",
                "shares": 237659000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "240.0670",
                "shares": 240067000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "239.9730",
                "shares": 239973000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "240.5000",
                "shares": 240500000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "242.1740",
                "shares": 242174000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "242.4080",
                "shares": 242408000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "230.0000",
                "shares": 230000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "228.8770",
                "shares": 228877000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "229.0410",
                "shares": 229041000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "229.3980",
                "shares": 229398000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "228.6450",
                "shares": 228645000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "228.9910",
                "shares": 228991000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "228.9980",
                "shares": 228998000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "228.9860",
                "shares": 228986000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "228.4290",
                "shares": 228429000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "228.4360",
                "shares": 228436000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "224.7720",
                "shares": 224772000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "223.7330",
                "shares": 223733000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "223.3160",
                "shares": 223316000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "223.2930",
                "shares": 223293000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "223.2780",
                "shares": 223278000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "224.2940",
                "shares": 224294000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "223.9060",
                "shares": 223906000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "223.9010",
                "shares": 223901000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "223.8990",
                "shares": 223899000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "223.9320",
                "shares": 223932000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "227.4550",
                "shares": 227455000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "230.3510",
                "shares": 230351000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "230.3420",
                "shares": 230342000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "230.5150",
                "shares": 230515000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "224.9350",
                "shares": 224935000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "223.0570",
                "shares": 223057000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "223.0520",
                "shares": 223052000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "223.0470",
                "shares": 223047000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "190.8560",
                "shares": 190856000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "190.5630",
                "shares": 190563000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "174.6670",
                "shares": 174667000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "174.6660",
                "shares": 174666000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "180.2610",
                "shares": 180261000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "175.0690",
                "shares": 175069000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "185.3510",
                "shares": 185351000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "186.3220",
                "shares": 186322000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "186.3220",
                "shares": 186322000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "186.9100",
                "shares": 186910000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "186.9100",
                "shares": 186910000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "187.0250",
                "shares": 187025000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "187.0254",
                "shares": 187025400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "91.3920",
                "shares": 91392000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "91.3920",
                "shares": 91392000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "91.1820",
                "shares": 91182000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "91.1822",
                "shares": 91182200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "91.3097",
                "shares": 91309700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "91.1000",
                "shares": 91100000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "91.2000",
                "shares": 91200000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "91.5000",
                "shares": 91500000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "91.4000",
                "shares": 91400000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "91.3000",
                "shares": 91300000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "90.8000",
                "shares": 90800000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "79.7000",
                "shares": 79700000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "72.1000",
                "shares": 72100000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "52.0000",
                "shares": 52000000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "52.4000",
                "shares": 52400000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "36.2000",
                "shares": 36200000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "29.2000",
                "shares": 29200000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "22.8000",
                "shares": 22800000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "15.8520",
                "shares": 15852000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "9.7050",
                "shares": 9705000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "4.8525",
                "shares": 4852500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.0000",
                "shares": 0
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.5,
                "epsDifference": 0.02,
                "surprisePercent": 4
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.22,
                "epsDifference": -0.02,
                "surprisePercent": -9.0909
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1186,
                "epsEstimate": 0.11,
                "epsDifference": 0.0086,
                "surprisePercent": 7.8182
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.06,
                "epsDifference": 0.15,
                "surprisePercent": 250
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.14,
                "epsDifference": -0.09,
                "surprisePercent": -64.2857
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.1,
                "epsDifference": -0.08,
                "surprisePercent": -80
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2020-03-31": {
                "reportDate": "2020-05-18",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.28,
                "epsDifference": -0.01,
                "surprisePercent": -3.5714
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.31,
                "epsDifference": -0.02,
                "surprisePercent": -6.4516
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.17,
                "epsDifference": -0.18,
                "surprisePercent": -105.8824
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.24,
                "epsDifference": 0.06,
                "surprisePercent": 25
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.26,
                "epsDifference": 0.01,
                "surprisePercent": 3.8462
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2387,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-18",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2353,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0202",
                "earningsEstimateAvg": "0.7270",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.7420",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0202",
                "revenueEstimateAvg": "1482968550.00",
                "revenueEstimateLow": "1464658000.00",
                "revenueEstimateHigh": "1497122910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0212",
                "epsTrendCurrent": "0.7270",
                "epsTrend7daysAgo": "0.7270",
                "epsTrend30daysAgo": "0.7114",
                "epsTrend60daysAgo": "0.7063",
                "epsTrend90daysAgo": "0.6933",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7420",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7740",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1452118180.00",
                "revenueEstimateLow": "1429958000.00",
                "revenueEstimateHigh": "1468828480.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0281",
                "epsTrendCurrent": "0.7420",
                "epsTrend7daysAgo": "0.7002",
                "epsTrend30daysAgo": "0.6901",
                "epsTrend60daysAgo": "0.6901",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0549",
                "earningsEstimateAvg": "0.2070",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2248",
                "earningsEstimateYearAgoEps": "0.1962",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0549",
                "revenueEstimateAvg": "379168610.00",
                "revenueEstimateLow": "368361000.00",
                "revenueEstimateHigh": "389475000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0142",
                "epsTrendCurrent": "0.2070",
                "epsTrend7daysAgo": "0.2070",
                "epsTrend30daysAgo": "0.2103",
                "epsTrend60daysAgo": "0.2083",
                "epsTrend90daysAgo": "0.2050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0036",
                "earningsEstimateAvg": "0.2710",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2839",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0036",
                "revenueEstimateAvg": "393839280.00",
                "revenueEstimateLow": "381055000.00",
                "revenueEstimateHigh": "400565650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0246",
                "epsTrendCurrent": "0.2710",
                "epsTrend7daysAgo": "0.2627",
                "epsTrend30daysAgo": "0.2627",
                "epsTrend60daysAgo": "0.2550",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0460",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.1153",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0460",
                "revenueEstimateAvg": "329028480.00",
                "revenueEstimateLow": "326330340.00",
                "revenueEstimateHigh": "332973000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.8433",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1408538490.00",
                "revenueEstimateLow": "1404866000.00",
                "revenueEstimateHigh": "1412767000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.8433",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8567",
                "epsTrend90daysAgo": "0.8567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1053",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2459",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1053",
                "revenueEstimateAvg": "370876670.00",
                "revenueEstimateLow": "364848710.00",
                "revenueEstimateHigh": "374100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2333",
                "epsTrend90daysAgo": "0.2333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.3034",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "381184510.00",
                "revenueEstimateLow": "375695000.00",
                "revenueEstimateHigh": "388514000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0228",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0669",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0669",
                "revenueEstimateAvg": "328195900.00",
                "revenueEstimateLow": "323704400.00",
                "revenueEstimateHigh": "334652000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0772",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.7984",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0772",
                "revenueEstimateAvg": "1428532940.00",
                "revenueEstimateLow": "1420155000.00",
                "revenueEstimateHigh": "1437627590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0631",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0380",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "380150000.00",
                "revenueEstimateLow": "374670000.00",
                "revenueEstimateHigh": "383780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "387510000.00",
                "revenueEstimateLow": "377430000.00",
                "revenueEstimateHigh": "392370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "326410000.00",
                "revenueEstimateLow": "322100000.00",
                "revenueEstimateHigh": "329770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0540",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0540",
                "revenueEstimateAvg": "1334070000.00",
                "revenueEstimateLow": "1314160000.00",
                "revenueEstimateHigh": "1343230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "353300000.00",
                "revenueEstimateLow": "351460000.00",
                "revenueEstimateHigh": "354330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2410",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "351380000.00",
                "revenueEstimateLow": "342150000.00",
                "revenueEstimateHigh": "355480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "296810000.00",
                "revenueEstimateLow": "280300000.00",
                "revenueEstimateHigh": "306810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "8.3750",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "8.3750",
                "revenueEstimateAvg": "1234060000.00",
                "revenueEstimateLow": "1224000000.00",
                "revenueEstimateHigh": "1242000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3210",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "331060000.00",
                "revenueEstimateLow": "321170000.00",
                "revenueEstimateHigh": "340320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.5560",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5560",
                "revenueEstimateAvg": "322840000.00",
                "revenueEstimateLow": "296720000.00",
                "revenueEstimateHigh": "339050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5150",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.2380",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2380",
                "revenueEstimateAvg": "254500000.00",
                "revenueEstimateLow": "238000000.00",
                "revenueEstimateHigh": "288830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6040",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.1170",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1170",
                "revenueEstimateAvg": "930080000.00",
                "revenueEstimateLow": "906300000.00",
                "revenueEstimateHigh": "942000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5450",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.5560",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.5560",
                "revenueEstimateAvg": "244640000.00",
                "revenueEstimateLow": "192800000.00",
                "revenueEstimateHigh": "263710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.9710",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9710",
                "revenueEstimateAvg": "247404000.00",
                "revenueEstimateLow": "159840000.00",
                "revenueEstimateHigh": "243580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-13.0000",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-13.0000",
                "revenueEstimateAvg": "151540000.00",
                "revenueEstimateLow": "142130000.00",
                "revenueEstimateHigh": "168000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3630",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.9090",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.8400",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.9090",
                "revenueEstimateAvg": "601879000.00",
                "revenueEstimateLow": "580600000.00",
                "revenueEstimateHigh": "627080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.5250",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.6900",
                "epsTrend60daysAgo": "-0.6900",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.6670",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.6670",
                "revenueEstimateAvg": "143630000.00",
                "revenueEstimateLow": "114950000.00",
                "revenueEstimateHigh": "165010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.0360",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0360",
                "revenueEstimateAvg": "76470000.00",
                "revenueEstimateLow": "34300000.00",
                "revenueEstimateHigh": "121500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "264850000.00",
                "revenueEstimateLow": "226900000.00",
                "revenueEstimateHigh": "296000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1280",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1220",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "1265220000.00",
                "revenueEstimateLow": "1262500000.00",
                "revenueEstimateHigh": "1268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "329130000.00",
                "revenueEstimateLow": "327400000.00",
                "revenueEstimateHigh": "330430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "339680000.00",
                "revenueEstimateLow": "336200000.00",
                "revenueEstimateHigh": "342480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1110",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1110",
                "revenueEstimateAvg": "303660000.00",
                "revenueEstimateLow": "301540000.00",
                "revenueEstimateHigh": "304710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0850",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0850",
                "revenueEstimateAvg": "1268730000.00",
                "revenueEstimateLow": "1263000000.00",
                "revenueEstimateHigh": "1273000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0360",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0360",
                "revenueEstimateAvg": "332197000.00",
                "revenueEstimateLow": "339000000.00",
                "revenueEstimateHigh": "341700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2050",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2050",
                "revenueEstimateAvg": "347220000.00",
                "revenueEstimateLow": "345350000.00",
                "revenueEstimateHigh": "348780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2670",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "299770000.00",
                "revenueEstimateLow": "298440000.00",
                "revenueEstimateHigh": "301220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3160",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "1238620000.00",
                "revenueEstimateLow": "1237500000.00",
                "revenueEstimateHigh": "1239610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0000",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.72
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.8186
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.78
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.74
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.13
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.77
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.77
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.89
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.77
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.01
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.904
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4869544536.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8793.00",
                    "totalLiab": "1725521844.00",
                    "totalStockholderEquity": "3140846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4724605000.00",
                    "capitalStock": "4724605000.00",
                    "retainedEarnings": "-1592148000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4854536000.00",
                    "cash": "10154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110902795.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102205049.00",
                    "shortTermDebt": "110792000.00",
                    "shortLongTermDebt": "46000000.00",
                    "shortLongTermDebtTotal": "112359049.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10233558.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70765.00",
                    "longTermDebt": "1456257000.00",
                    "inventory": null,
                    "accountsPayable": "110795.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47347.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4774978.00",
                    "capitalLeaseObligations": "110792000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1614619049.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4866367844.00",
                    "cashAndShortTermInvestments": "10154000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4727631.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67083000.00",
                    "netInvestedCapital": "4643103000.00",
                    "commonStockSharesOutstanding": "236151000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4894225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21290000.00",
                    "totalLiab": "1767715000.00",
                    "totalStockholderEquity": "3126510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181203000.00",
                    "commonStock": "4723977000.00",
                    "capitalStock": "4723977000.00",
                    "retainedEarnings": "-1602549000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4886388000.00",
                    "cash": "7837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1668787000.00",
                    "shortTermDebt": "89100000.00",
                    "shortLongTermDebt": "89100000.00",
                    "shortLongTermDebtTotal": "1676624000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93749000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64622000.00",
                    "longTermDebt": "1476580000.00",
                    "inventory": null,
                    "accountsPayable": "91091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4800476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4800476000.00",
                    "capitalLeaseObligations": "110944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1587524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4894225000.00",
                    "cashAndShortTermInvestments": "7837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-86442000.00",
                    "netInvestedCapital": "4692190000.00",
                    "commonStockSharesOutstanding": "236112000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4902178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1753583000.00",
                    "totalStockholderEquity": "3148595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4719900000.00",
                    "capitalStock": "4719900000.00",
                    "retainedEarnings": "-1573556000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1734859000.00",
                    "shortTermDebt": "273048000.00",
                    "shortLongTermDebt": "61000000.00",
                    "shortLongTermDebtTotal": "1774277000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33452000.00",
                    "longTermDebt": "1477584000.00",
                    "inventory": null,
                    "accountsPayable": "103905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4829308000.00",
                    "capitalLeaseObligations": "111094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1480535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4902178000.00",
                    "cashAndShortTermInvestments": "39418000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92535000.00",
                    "netInvestedCapital": "4687179000.00",
                    "commonStockSharesOutstanding": "237789000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4913520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65649000.00",
                    "totalLiab": "1723579000.00",
                    "totalStockholderEquity": "3189941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80280000.00",
                    "commonStock": "4733550000.00",
                    "capitalStock": "4733550000.00",
                    "retainedEarnings": "-1546453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4863230000.00",
                    "cash": "50290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1568901000.00",
                    "shortTermDebt": "30963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1619191000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52830000.00",
                    "longTermDebt": "1507948000.00",
                    "inventory": null,
                    "accountsPayable": "104388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4744751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4744751000.00",
                    "capitalLeaseObligations": "111243000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1619191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4913520000.00",
                    "cashAndShortTermInvestments": "50290000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64381000.00",
                    "netInvestedCapital": "4697889000.00",
                    "commonStockSharesOutstanding": "237072000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4929092000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45123000.00",
                    "totalLiab": "1730307000.00",
                    "totalStockholderEquity": "3198785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66512000.00",
                    "commonStock": "4735003000.00",
                    "capitalStock": "4735003000.00",
                    "retainedEarnings": "-1540448000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4921196000.00",
                    "cash": "7896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266065000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1629346000.00",
                    "shortTermDebt": "173000000.00",
                    "shortLongTermDebt": "173000000.00",
                    "shortLongTermDebtTotal": "1637242000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64445000.00",
                    "longTermDebt": "1352866000.00",
                    "inventory": null,
                    "accountsPayable": "93065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4811628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4811628000.00",
                    "capitalLeaseObligations": "111376000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1464242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4929092000.00",
                    "cashAndShortTermInvestments": "7896000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-148601000.00",
                    "netInvestedCapital": "4724651000.00",
                    "commonStockSharesOutstanding": "237659000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4948178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46375000.00",
                    "totalLiab": "1735358000.00",
                    "totalStockholderEquity": "3212820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88481000.00",
                    "commonStock": "4751358000.00",
                    "capitalStock": "4751358000.00",
                    "retainedEarnings": "-1547091000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4933261000.00",
                    "cash": "14917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1631960000.00",
                    "shortTermDebt": "148000000.00",
                    "shortLongTermDebt": "148000000.00",
                    "shortLongTermDebtTotal": "1646877000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58980000.00",
                    "longTermDebt": "1387396000.00",
                    "inventory": null,
                    "accountsPayable": "88481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8553000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4827906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4827906000.00",
                    "capitalLeaseObligations": "111481000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1498877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4948178000.00",
                    "cashAndShortTermInvestments": "14917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-116209000.00",
                    "netInvestedCapital": "4748216000.00",
                    "commonStockSharesOutstanding": "240067000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4969920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50829000.00",
                    "totalLiab": "1704061000.00",
                    "totalStockholderEquity": "3265859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-91939000.00",
                    "commonStock": "4771005000.00",
                    "capitalStock": "4771005000.00",
                    "retainedEarnings": "-1520733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4959667000.00",
                    "cash": "10253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1572784000.00",
                    "shortTermDebt": "82500000.00",
                    "shortLongTermDebt": "82500000.00",
                    "shortLongTermDebtTotal": "1583037000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34522000.00",
                    "longTermDebt": "1388952000.00",
                    "inventory": null,
                    "accountsPayable": "121024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4874316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4874316000.00",
                    "capitalLeaseObligations": "111585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1500537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4969920000.00",
                    "cashAndShortTermInvestments": "10253000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-107920000.00",
                    "netInvestedCapital": "4737311000.00",
                    "commonStockSharesOutstanding": "239973000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5021803000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35520000.00",
                    "totalLiab": "1724934000.00",
                    "totalStockholderEquity": "3296869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1187000.00",
                    "commonStock": "4772759000.00",
                    "capitalStock": "4772759000.00",
                    "retainedEarnings": "-1480682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5015656000.00",
                    "cash": "6147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222558000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1606729000.00",
                    "shortTermDebt": "110500000.00",
                    "shortLongTermDebt": "110500000.00",
                    "shortLongTermDebtTotal": "1612876000.00",
                    "otherStockholderEquity": "-1480682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57394000.00",
                    "longTermDebt": "1390689000.00",
                    "inventory": "38717000.00",
                    "accountsPayable": "112058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4922742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4922742000.00",
                    "capitalLeaseObligations": "111687000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1502376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5021803000.00",
                    "cashAndShortTermInvestments": "6147000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123497000.00",
                    "netInvestedCapital": "4798058000.00",
                    "commonStockSharesOutstanding": "240500000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5075400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31295000.00",
                    "totalLiab": "1742430000.00",
                    "totalStockholderEquity": "3332970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-91037000.00",
                    "commonStock": "4790949000.00",
                    "capitalStock": "4790949000.00",
                    "retainedEarnings": "-1479359000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262763000.00",
                    "currentDeferredRevenue": "59950000.00",
                    "netDebt": "1641443000.00",
                    "shortTermDebt": "169000000.00",
                    "shortLongTermDebt": "169000000.00",
                    "shortLongTermDebtTotal": "1648667000.00",
                    "otherStockholderEquity": "-1479359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21394000.00",
                    "netReceivables": "62894000.00",
                    "longTermDebt": "1367891000.00",
                    "inventory": null,
                    "accountsPayable": "93763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4973987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4973987000.00",
                    "capitalLeaseObligations": "111776000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1479667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5075400000.00",
                    "cashAndShortTermInvestments": "7224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4911878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161350000.00",
                    "netInvestedCapital": "4869861000.00",
                    "commonStockSharesOutstanding": "242174000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5032498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29638000.00",
                    "totalLiab": "1698196000.00",
                    "totalStockholderEquity": "3334302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19541000.00",
                    "commonStock": "4805504000.00",
                    "capitalStock": "4805504000.00",
                    "retainedEarnings": "-1495314000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4964562000.00",
                    "cash": "4942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216661000.00",
                    "currentDeferredRevenue": "19163000.00",
                    "netDebt": "1607593000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": "131000000.00",
                    "shortLongTermDebtTotal": "1612535000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24490000.00",
                    "netReceivables": "63048000.00",
                    "longTermDebt": "1369698000.00",
                    "inventory": null,
                    "accountsPayable": "85661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4934870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4934870000.00",
                    "capitalLeaseObligations": "111837000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1481535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5032498000.00",
                    "cashAndShortTermInvestments": "4942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4871476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119033000.00",
                    "netInvestedCapital": "4835000000.00",
                    "commonStockSharesOutstanding": "242408000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4937298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48614000.00",
                    "totalLiab": "1613317000.00",
                    "totalStockholderEquity": "3323981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-138898000.00",
                    "commonStock": "4794804000.00",
                    "capitalStock": "4794804000.00",
                    "retainedEarnings": "-1491227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4927011000.00",
                    "cash": "10287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129931000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473099000.00",
                    "shortTermDebt": "120859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1483386000.00",
                    "otherStockholderEquity": "-4794804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18071000.00",
                    "netReceivables": "36437000.00",
                    "longTermDebt": "1371494000.00",
                    "inventory": null,
                    "accountsPayable": "129931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4841960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4841960000.00",
                    "capitalLeaseObligations": "111892000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1483386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4937298000.00",
                    "cashAndShortTermInvestments": "10287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34593000.00",
                    "netInvestedCapital": "4695475000.00",
                    "commonStockSharesOutstanding": "230000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4764042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33697000.00",
                    "totalLiab": "1590131000.00",
                    "totalStockholderEquity": "3173911000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "30955000.00",
                    "commonStock": "4580193000.00",
                    "capitalStock": "4580193000.00",
                    "retainedEarnings": "-1443693000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4728676000.00",
                    "cash": "35366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1449845000.00",
                    "shortTermDebt": "2245000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485211000.00",
                    "otherStockholderEquity": "-1443693000.00",
                    "propertyPlantEquipment": "4548787000.00",
                    "totalCurrentAssets": "129864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3173911000.00",
                    "shortTermInvestments": "37411000.00",
                    "netReceivables": "60801000.00",
                    "longTermDebt": "1373268000.00",
                    "inventory": "163861000.00",
                    "accountsPayable": "104920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4634178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4634178000.00",
                    "capitalLeaseObligations": "111943000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1485211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4764042000.00",
                    "cashAndShortTermInvestments": "35366000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4548787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24944000.00",
                    "netInvestedCapital": "4547179000.00",
                    "commonStockSharesOutstanding": "228877000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4767305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31755000.00",
                    "totalLiab": "1599250000.00",
                    "totalStockholderEquity": "3168055000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "24156000.00",
                    "commonStock": "4579405000.00",
                    "capitalStock": "4579405000.00",
                    "retainedEarnings": "-1447349000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4760885000.00",
                    "cash": "6420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1505005000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": "24000000.00",
                    "shortLongTermDebtTotal": "1511425000.00",
                    "otherStockholderEquity": "-1447349000.00",
                    "propertyPlantEquipment": "4580117000.00",
                    "totalCurrentAssets": "105649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3168055000.00",
                    "shortTermInvestments": "35999000.00",
                    "netReceivables": "67474000.00",
                    "longTermDebt": "1375444000.00",
                    "inventory": "137704000.00",
                    "accountsPayable": "87825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4661656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4661656000.00",
                    "capitalLeaseObligations": "111981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1487425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4767305000.00",
                    "cashAndShortTermInvestments": "6420000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4580117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6176000.00",
                    "netInvestedCapital": "4567499000.00",
                    "commonStockSharesOutstanding": "229041000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4761251000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32686000.00",
                    "totalLiab": "1608389000.00",
                    "totalStockholderEquity": "3152862000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "-23367000.00",
                    "commonStock": "4581841000.00",
                    "capitalStock": "4581841000.00",
                    "retainedEarnings": "-1457754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4755158000.00",
                    "cash": "6093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1523580000.00",
                    "shortTermDebt": "40500000.00",
                    "shortLongTermDebt": "40500000.00",
                    "shortLongTermDebtTotal": "1529673000.00",
                    "otherStockholderEquity": "-1457754000.00",
                    "propertyPlantEquipment": "4583497000.00",
                    "totalCurrentAssets": "109899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3152862000.00",
                    "shortTermInvestments": "29028000.00",
                    "netReceivables": "71120000.00",
                    "longTermDebt": "1417679000.00",
                    "inventory": "142785000.00",
                    "accountsPayable": "78716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4581841000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1457754000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4651352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4651352000.00",
                    "capitalLeaseObligations": "111994000.00",
                    "longTermDebtTotal": "1417679000.00",
                    "nonCurrentLiabilitiesOther": "111994000.00",
                    "nonCurrentLiabilitiesTotal": "1489173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4761251000.00",
                    "cashAndShortTermInvestments": "6093000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4583497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31183000.00",
                    "netInvestedCapital": "4570541000.00",
                    "commonStockSharesOutstanding": "229398000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4772714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39435000.00",
                    "totalLiab": "1594319000.00",
                    "totalStockholderEquity": "3178395000.00",
                    "deferredLongTermLiab": "4800000.00",
                    "otherCurrentLiab": "-4058000.00",
                    "commonStock": "4577022000.00",
                    "capitalStock": "4577022000.00",
                    "retainedEarnings": "-1435508000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48161000.00",
                    "cash": "4077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1474178000.00",
                    "shortTermDebt": "112006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478255000.00",
                    "otherStockholderEquity": "36881000.00",
                    "propertyPlantEquipment": "4610962000.00",
                    "totalCurrentAssets": "86843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3178395000.00",
                    "shortTermInvestments": "36881000.00",
                    "netReceivables": "43331000.00",
                    "longTermDebt": "1366249000.00",
                    "inventory": null,
                    "accountsPayable": "116064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4577022000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1435508000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4685871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4685871000.00",
                    "capitalLeaseObligations": "112006000.00",
                    "longTermDebtTotal": "1366249000.00",
                    "nonCurrentLiabilitiesOther": "112006000.00",
                    "nonCurrentLiabilitiesTotal": "1478255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4772714000.00",
                    "cashAndShortTermInvestments": "4077000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29221000.00",
                    "netInvestedCapital": "4544644000.00",
                    "commonStockSharesOutstanding": "228645000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4777503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38821000.00",
                    "totalLiab": "1524507000.00",
                    "totalStockholderEquity": "3252996000.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "25413000.00",
                    "commonStock": "4579198000.00",
                    "capitalStock": "4579198000.00",
                    "retainedEarnings": "-1364556000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4751930000.00",
                    "cash": "25573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1404715000.00",
                    "shortTermDebt": "2587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430288000.00",
                    "otherStockholderEquity": "-1326202000.00",
                    "propertyPlantEquipment": "4567000000.00",
                    "totalCurrentAssets": "129504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3252996000.00",
                    "shortTermInvestments": "38354000.00",
                    "netReceivables": "65110000.00",
                    "longTermDebt": "1318319000.00",
                    "inventory": null,
                    "accountsPayable": "94219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4579198000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1364556000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4647999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4647999000.00",
                    "capitalLeaseObligations": "111969000.00",
                    "longTermDebtTotal": "1318319000.00",
                    "nonCurrentLiabilitiesOther": "111969000.00",
                    "nonCurrentLiabilitiesTotal": "1430288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4777503000.00",
                    "cashAndShortTermInvestments": "25573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4567000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35285000.00",
                    "netInvestedCapital": "4571315000.00",
                    "commonStockSharesOutstanding": "228991000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4776852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45650000.00",
                    "totalLiab": "1555226000.00",
                    "totalStockholderEquity": "3221626000.00",
                    "deferredLongTermLiab": "100000.00",
                    "otherCurrentLiab": "-42118000.00",
                    "commonStock": "4579590000.00",
                    "capitalStock": "4579590000.00",
                    "retainedEarnings": "-1380294000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4775254000.00",
                    "cash": "1598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136668000.00",
                    "currentDeferredRevenue": "-19400000.00",
                    "netDebt": "1482960000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "66000000.00",
                    "shortLongTermDebtTotal": "1484558000.00",
                    "otherStockholderEquity": "22330000.00",
                    "propertyPlantEquipment": "4603244000.00",
                    "totalCurrentAssets": "113677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3221626000.00",
                    "shortTermInvestments": "22330000.00",
                    "netReceivables": "66429000.00",
                    "longTermDebt": "1372638000.00",
                    "inventory": null,
                    "accountsPayable": "70668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4579590000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1380294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4663175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4663175000.00",
                    "capitalLeaseObligations": "111920000.00",
                    "longTermDebtTotal": "1372638000.00",
                    "nonCurrentLiabilitiesOther": "111920000.00",
                    "nonCurrentLiabilitiesTotal": "1418558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4776852000.00",
                    "cashAndShortTermInvestments": "1598000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4603244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22991000.00",
                    "netInvestedCapital": "4594264000.00",
                    "commonStockSharesOutstanding": "228998000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4791117000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40568000.00",
                    "totalLiab": "1612010000.00",
                    "totalStockholderEquity": "3179107000.00",
                    "deferredLongTermLiab": "600000.00",
                    "otherCurrentLiab": "-193875000.00",
                    "commonStock": "4578758000.00",
                    "capitalStock": "4578758000.00",
                    "retainedEarnings": "-1411362000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48884000.00",
                    "cash": "636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143449000.00",
                    "currentDeferredRevenue": "-3700000.00",
                    "netDebt": "1544425000.00",
                    "shortTermDebt": "76500000.00",
                    "shortLongTermDebt": "76500000.00",
                    "shortLongTermDebtTotal": "1545061000.00",
                    "otherStockholderEquity": "11711000.00",
                    "propertyPlantEquipment": "4640018000.00",
                    "totalCurrentAssets": "101764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3179107000.00",
                    "shortTermInvestments": "251000.00",
                    "netReceivables": "60560000.00",
                    "longTermDebt": "1433213000.00",
                    "inventory": null,
                    "accountsPayable": "66949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4578758000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1411362000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4689353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4689353000.00",
                    "capitalLeaseObligations": "111848000.00",
                    "longTermDebtTotal": "1433213000.00",
                    "nonCurrentLiabilitiesOther": "111848000.00",
                    "nonCurrentLiabilitiesTotal": "1468561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4791117000.00",
                    "cashAndShortTermInvestments": "636000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4640018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41685000.00",
                    "netInvestedCapital": "4612320000.00",
                    "commonStockSharesOutstanding": "228986000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4790527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36667000.00",
                    "totalLiab": "1643206000.00",
                    "totalStockholderEquity": "3147321000.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "19104000.00",
                    "commonStock": "4569352000.00",
                    "capitalStock": "4569352000.00",
                    "retainedEarnings": "-1406523000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4787245000.00",
                    "cash": "3282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1547252000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": "76000000.00",
                    "shortLongTermDebtTotal": "1550534000.00",
                    "otherStockholderEquity": "-1422031000.00",
                    "propertyPlantEquipment": "4677185000.00",
                    "totalCurrentAssets": "80001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3147321000.00",
                    "shortTermInvestments": "79000.00",
                    "netReceivables": "40052000.00",
                    "longTermDebt": "1438758000.00",
                    "inventory": null,
                    "accountsPayable": "92672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4569352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1406523000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4710526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4710526000.00",
                    "capitalLeaseObligations": "111776000.00",
                    "longTermDebtTotal": "1438758000.00",
                    "nonCurrentLiabilitiesOther": "111776000.00",
                    "nonCurrentLiabilitiesTotal": "1474534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4790527000.00",
                    "cashAndShortTermInvestments": "3282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-88671000.00",
                    "netInvestedCapital": "4586079000.00",
                    "commonStockSharesOutstanding": "228429000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4704827000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34446000.00",
                    "totalLiab": "1576713000.00",
                    "totalStockholderEquity": "3128114000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "8945000.00",
                    "commonStock": "4570217000.00",
                    "capitalStock": "4570217000.00",
                    "retainedEarnings": "-1417453000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "123971000.00",
                    "cash": "39432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1438895000.00",
                    "shortTermDebt": "4375000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478327000.00",
                    "otherStockholderEquity": "-24650000.00",
                    "propertyPlantEquipment": "4541424000.00",
                    "totalCurrentAssets": "126200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3128114000.00",
                    "shortTermInvestments": "4541424000.00",
                    "netReceivables": "52322000.00",
                    "longTermDebt": "1366621000.00",
                    "inventory": null,
                    "accountsPayable": "98386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4570217000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1417453000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4578627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4578627000.00",
                    "capitalLeaseObligations": "111706000.00",
                    "longTermDebtTotal": "1366621000.00",
                    "nonCurrentLiabilitiesOther": "111706000.00",
                    "nonCurrentLiabilitiesTotal": "1478327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4704827000.00",
                    "cashAndShortTermInvestments": "39432000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4541424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27814000.00",
                    "netInvestedCapital": "4494735000.00",
                    "commonStockSharesOutstanding": "228436000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4792386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "239241000.00",
                    "totalLiab": "1698063000.00",
                    "totalStockholderEquity": "3094323000.00",
                    "deferredLongTermLiab": "1800000.00",
                    "otherCurrentLiab": "170217000.00",
                    "commonStock": "4569332000.00",
                    "capitalStock": "4569332000.00",
                    "retainedEarnings": "-1446933000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36075900.00",
                    "cash": "2899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161574000.00",
                    "currentDeferredRevenue": "-8300000.00",
                    "netDebt": "1615590000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": "82000000.00",
                    "shortLongTermDebtTotal": "1618489000.00",
                    "otherStockholderEquity": "-1475009000.00",
                    "propertyPlantEquipment": "4459866000.00",
                    "totalCurrentAssets": "296436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3094323000.00",
                    "shortTermInvestments": "8000.00",
                    "netReceivables": "54296000.00",
                    "longTermDebt": "1314408000.00",
                    "inventory": null,
                    "accountsPayable": "79574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4569332000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1446933000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4495950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4495950000.00",
                    "capitalLeaseObligations": "222081000.00",
                    "longTermDebtTotal": "1396408000.00",
                    "nonCurrentLiabilitiesOther": "222081000.00",
                    "nonCurrentLiabilitiesTotal": "1536489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4792386000.00",
                    "cashAndShortTermInvestments": "2899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4459866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134862000.00",
                    "netInvestedCapital": "4490731000.00",
                    "commonStockSharesOutstanding": "224772000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4825932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35321000.00",
                    "totalLiab": "1824167000.00",
                    "totalStockholderEquity": "3001765000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "105066000.00",
                    "commonStock": "4493422000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1464937000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33356000.00",
                    "cash": "5776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230008000.00",
                    "currentDeferredRevenue": "-5100000.00",
                    "netDebt": "1738283000.00",
                    "shortTermDebt": "149900000.00",
                    "shortLongTermDebt": "149900000.00",
                    "shortLongTermDebtTotal": "1744059000.00",
                    "otherStockholderEquity": "-1491657000.00",
                    "propertyPlantEquipment": "4712480000.00",
                    "totalCurrentAssets": "79863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3001765000.00",
                    "shortTermInvestments": "33000.00",
                    "netReceivables": "38766000.00",
                    "longTermDebt": "1373132000.00",
                    "inventory": null,
                    "accountsPayable": "80108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26720000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493422000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1464937000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4746069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4746069000.00",
                    "capitalLeaseObligations": "221027000.00",
                    "longTermDebtTotal": "1523032000.00",
                    "nonCurrentLiabilitiesOther": "221027000.00",
                    "nonCurrentLiabilitiesTotal": "1594159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4825932000.00",
                    "cashAndShortTermInvestments": "5776000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4712480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150145000.00",
                    "netInvestedCapital": "4524797000.00",
                    "commonStockSharesOutstanding": "223733000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4829759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34128000.00",
                    "totalLiab": "1800412000.00",
                    "totalStockholderEquity": "3029347000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "-105800000.00",
                    "commonStock": "4488419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1416270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4824203000.00",
                    "cash": "5556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1696996000.00",
                    "shortTermDebt": "105800000.00",
                    "shortLongTermDebt": "105800000.00",
                    "shortLongTermDebtTotal": "1702552000.00",
                    "otherStockholderEquity": "198000.00",
                    "propertyPlantEquipment": "4732896000.00",
                    "totalCurrentAssets": "61821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3029347000.00",
                    "shortTermInvestments": "14000.00",
                    "netReceivables": "22137000.00",
                    "longTermDebt": "1482571000.00",
                    "inventory": null,
                    "accountsPayable": "97860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4488419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1416270000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4767938000.00",
                    "capitalLeaseObligations": "219981000.00",
                    "longTermDebtTotal": "1482571000.00",
                    "nonCurrentLiabilitiesOther": "219981000.00",
                    "nonCurrentLiabilitiesTotal": "1596752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4829759000.00",
                    "cashAndShortTermInvestments": "5556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4760146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141839000.00",
                    "netInvestedCapital": "4511918000.00",
                    "commonStockSharesOutstanding": "223316000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4916420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28184000.00",
                    "totalLiab": "1841416000.00",
                    "totalStockholderEquity": "3075004000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "102648000.00",
                    "commonStock": "4488288000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1364964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36586000.00",
                    "cash": "27435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243242000.00",
                    "currentDeferredRevenue": "-6500000.00",
                    "netDebt": "1700439000.00",
                    "shortTermDebt": "129700000.00",
                    "shortLongTermDebt": "129700000.00",
                    "shortLongTermDebtTotal": "1727874000.00",
                    "otherStockholderEquity": "-48320000.00",
                    "propertyPlantEquipment": "4793945000.00",
                    "totalCurrentAssets": "85588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3075004000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "29969000.00",
                    "longTermDebt": "1508939000.00",
                    "inventory": null,
                    "accountsPayable": "113542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4488288000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1364964000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4830832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4830832000.00",
                    "capitalLeaseObligations": "218935000.00",
                    "longTermDebtTotal": "1508939000.00",
                    "nonCurrentLiabilitiesOther": "218935000.00",
                    "nonCurrentLiabilitiesTotal": "1598174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4916420000.00",
                    "cashAndShortTermInvestments": "27435000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4793945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-157654000.00",
                    "netInvestedCapital": "4583943000.00",
                    "commonStockSharesOutstanding": "223293000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5022199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27713000.00",
                    "totalLiab": "1909240000.00",
                    "totalStockholderEquity": "3112959000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "106258000.00",
                    "commonStock": "4488034000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1324016000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36768000.00",
                    "cash": "156461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307712000.00",
                    "currentDeferredRevenue": "-5000000.00",
                    "netDebt": "1644767000.00",
                    "shortTermDebt": "199700000.00",
                    "shortLongTermDebt": "199700000.00",
                    "shortLongTermDebtTotal": "1801228000.00",
                    "otherStockholderEquity": "-51059000.00",
                    "propertyPlantEquipment": "4776032000.00",
                    "totalCurrentAssets": "209099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3112959000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24925000.00",
                    "longTermDebt": "1582168000.00",
                    "inventory": null,
                    "accountsPayable": "108012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4488034000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1324016000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4813100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4813100000.00",
                    "capitalLeaseObligations": "219060000.00",
                    "longTermDebtTotal": "1582168000.00",
                    "nonCurrentLiabilitiesOther": "219060000.00",
                    "nonCurrentLiabilitiesTotal": "1601528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5022199000.00",
                    "cashAndShortTermInvestments": "156461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4776032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98613000.00",
                    "netInvestedCapital": "4695127000.00",
                    "commonStockSharesOutstanding": "223278000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5306370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33335000.00",
                    "totalLiab": "2111566000.00",
                    "totalStockholderEquity": "3194804000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "101644000.00",
                    "commonStock": "4487441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1245773000.00",
                    "otherLiab": "2500000.00",
                    "goodWill": null,
                    "otherAssets": "36740000.00",
                    "cash": "437260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530105000.00",
                    "currentDeferredRevenue": "-4000000.00",
                    "netDebt": "1569201000.00",
                    "shortTermDebt": "425000000.00",
                    "shortLongTermDebt": "425000000.00",
                    "shortLongTermDebtTotal": "2214281000.00",
                    "otherStockholderEquity": "-46864000.00",
                    "propertyPlantEquipment": "4776695000.00",
                    "totalCurrentAssets": "492635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3194804000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22040000.00",
                    "longTermDebt": "1789281000.00",
                    "inventory": null,
                    "accountsPayable": "105105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46864000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4487441000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1245773000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4813735000.00",
                    "capitalLeaseObligations": "217180000.00",
                    "longTermDebtTotal": "1789281000.00",
                    "nonCurrentLiabilitiesOther": "217180000.00",
                    "nonCurrentLiabilitiesTotal": "1581461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5306370000.00",
                    "cashAndShortTermInvestments": "437260000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4776695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37470000.00",
                    "netInvestedCapital": "4984085000.00",
                    "commonStockSharesOutstanding": "224294000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4942411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46754000.00",
                    "totalLiab": "1651398000.00",
                    "totalStockholderEquity": "3291013000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "102263000.00",
                    "commonStock": "4493763000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1198052000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9327000.00",
                    "cash": "34661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1537034000.00",
                    "shortTermDebt": "50900000.00",
                    "shortLongTermDebt": "50900000.00",
                    "shortLongTermDebtTotal": "1537034000.00",
                    "otherStockholderEquity": "-4698000.00",
                    "propertyPlantEquipment": "4825738000.00",
                    "totalCurrentAssets": "73680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3291013000.00",
                    "shortTermInvestments": "9710000.00",
                    "netReceivables": "26926000.00",
                    "longTermDebt": "1320407000.00",
                    "inventory": null,
                    "accountsPayable": "114364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493763000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1198052000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4868731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4868731000.00",
                    "capitalLeaseObligations": "216627000.00",
                    "longTermDebtTotal": "1320407000.00",
                    "nonCurrentLiabilitiesOther": "216627000.00",
                    "nonCurrentLiabilitiesTotal": "1486134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4942411000.00",
                    "cashAndShortTermInvestments": "34661000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4854049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223906000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4990427000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6574000.00",
                    "totalLiab": "1663491000.00",
                    "totalStockholderEquity": "3326936000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "-43447000.00",
                    "commonStock": "4493598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1156311000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13805000.00",
                    "cash": "35287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259263000.00",
                    "currentDeferredRevenue": "-10246000.00",
                    "netDebt": "1520441000.00",
                    "shortTermDebt": "151500000.00",
                    "shortLongTermDebt": "151500000.00",
                    "shortLongTermDebtTotal": "1555728000.00",
                    "otherStockholderEquity": "-10351000.00",
                    "propertyPlantEquipment": "4863873000.00",
                    "totalCurrentAssets": "82334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3326936000.00",
                    "shortTermInvestments": "2758000.00",
                    "netReceivables": "40873000.00",
                    "longTermDebt": "1339912000.00",
                    "inventory": null,
                    "accountsPayable": "107763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10351000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1156311000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4908093000.00",
                    "capitalLeaseObligations": "215816000.00",
                    "longTermDebtTotal": "1339912000.00",
                    "nonCurrentLiabilitiesOther": "215816000.00",
                    "nonCurrentLiabilitiesTotal": "1404228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4990427000.00",
                    "cashAndShortTermInvestments": "35287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4892509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223901000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4988839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88062000.00",
                    "totalLiab": "1636771000.00",
                    "totalStockholderEquity": "3352068000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "-118141000.00",
                    "commonStock": "4493598000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1135372000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13733000.00",
                    "cash": "33199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281649000.00",
                    "currentDeferredRevenue": "-4700000.00",
                    "netDebt": "1514623000.00",
                    "shortTermDebt": "192700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1577014000.00",
                    "otherStockholderEquity": "-6158000.00",
                    "propertyPlantEquipment": "4858103000.00",
                    "totalCurrentAssets": "85413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3352068000.00",
                    "shortTermInvestments": "4698000.00",
                    "netReceivables": "52214000.00",
                    "longTermDebt": "1384314000.00",
                    "inventory": "-88062000.00",
                    "accountsPayable": "88949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6158000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493598000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1135372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4903426000.00",
                    "capitalLeaseObligations": "163508000.00",
                    "longTermDebtTotal": "1384314000.00",
                    "nonCurrentLiabilitiesOther": "163508000.00",
                    "nonCurrentLiabilitiesTotal": "1355122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4988839000.00",
                    "cashAndShortTermInvestments": "33199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4887044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223899000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5024387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91888000.00",
                    "totalLiab": "1657360000.00",
                    "totalStockholderEquity": "3367027000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "22400000.00",
                    "commonStock": "4493362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1130297000.00",
                    "otherLiab": "500000.00",
                    "goodWill": null,
                    "otherAssets": "11664000.00",
                    "cash": "32269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279326000.00",
                    "currentDeferredRevenue": "-24600000.00",
                    "netDebt": "1536165000.00",
                    "shortTermDebt": "190400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1596016000.00",
                    "otherStockholderEquity": "3962000.00",
                    "propertyPlantEquipment": "4891503000.00",
                    "totalCurrentAssets": "83627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3367027000.00",
                    "shortTermInvestments": "15922001.00",
                    "netReceivables": "51358000.00",
                    "longTermDebt": "1405616000.00",
                    "inventory": "-91888000.00",
                    "accountsPayable": "88926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1130297000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4940760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1405616000.00",
                    "nonCurrentLiabilitiesOther": "162818000.00",
                    "nonCurrentLiabilitiesTotal": "1378034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5024387000.00",
                    "cashAndShortTermInvestments": "32269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4920835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223932000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4928672000.00",
                    "intangibleAssets": "26200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75355000.00",
                    "totalLiab": "1519662000.00",
                    "totalStockholderEquity": "3409010000.00",
                    "deferredLongTermLiab": "3600000.00",
                    "otherCurrentLiab": "-268800000.00",
                    "commonStock": "4495073000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1096069000.00",
                    "otherLiab": "6000000.00",
                    "goodWill": null,
                    "otherAssets": "10707000.00",
                    "cash": "33632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1378610000.00",
                    "shortTermDebt": "268800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1681042000.00",
                    "otherStockholderEquity": "10006000.00",
                    "propertyPlantEquipment": "4816410000.00",
                    "totalCurrentAssets": "62723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3409010000.00",
                    "shortTermInvestments": "24464000.00",
                    "netReceivables": "29091000.00",
                    "longTermDebt": "1412242000.00",
                    "inventory": "-75355000.00",
                    "accountsPayable": "107420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4495073000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1096069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4865949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1412242000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4928672000.00",
                    "cashAndShortTermInvestments": "33632000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4816410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "227455000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4968458000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102246000.00",
                    "totalLiab": "1415996000.00",
                    "totalStockholderEquity": "3552462000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "23000000.00",
                    "commonStock": "4595207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1062212000.00",
                    "otherLiab": "2500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "41154000.00",
                    "cash": "34488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269396000.00",
                    "currentDeferredRevenue": "-25500000.00",
                    "netDebt": "1285512000.00",
                    "shortTermDebt": "173400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1493400000.00",
                    "otherStockholderEquity": "19467000.00",
                    "propertyPlantEquipment": "4825058000.00",
                    "totalCurrentAssets": "82479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3552462000.00",
                    "shortTermInvestments": "38934000.00",
                    "netReceivables": "47991000.00",
                    "longTermDebt": "1320000000.00",
                    "inventory": "-102246000.00",
                    "accountsPayable": "95996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19467000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4595207000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1062212000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4885979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1320000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1146600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4968458000.00",
                    "cashAndShortTermInvestments": "34488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4825058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230351000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5018884000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9800000.00",
                    "totalLiab": "1461647000.00",
                    "totalStockholderEquity": "3557237000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "238750000.00",
                    "commonStock": "4594700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1055273000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "38574000.00",
                    "cash": "32279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307871000.00",
                    "currentDeferredRevenue": "-26700000.00",
                    "netDebt": "1339897000.00",
                    "shortTermDebt": "6595000.00",
                    "shortLongTermDebt": "1372421000.00",
                    "shortLongTermDebtTotal": "1372176000.00",
                    "otherStockholderEquity": "17810000.00",
                    "propertyPlantEquipment": "4858216000.00",
                    "totalCurrentAssets": "103739000.00",
                    "longTermInvestments": "9800000.00",
                    "netTangibleAssets": "3557237000.00",
                    "shortTermInvestments": "36110000.00",
                    "netReceivables": "61960000.00",
                    "longTermDebt": "1153776000.00",
                    "inventory": "0.00",
                    "accountsPayable": "62526000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17810000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4594700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1055273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4915145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1153776000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1153776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5018884000.00",
                    "cashAndShortTermInvestments": "32279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4858216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230342000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4973371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105048000.00",
                    "totalLiab": "1416897000.00",
                    "totalStockholderEquity": "3556474000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "185870000.00",
                    "commonStock": "4594247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1053843000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "38547000.00",
                    "cash": "31438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260139000.00",
                    "currentDeferredRevenue": "-24900000.00",
                    "netDebt": "1296020000.00",
                    "shortTermDebt": "9730000.00",
                    "shortLongTermDebt": "1327458000.00",
                    "shortLongTermDebtTotal": "1327458000.00",
                    "otherStockholderEquity": "16070000.00",
                    "propertyPlantEquipment": "4829776000.00",
                    "totalCurrentAssets": "88678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3556474000.00",
                    "shortTermInvestments": "32140000.00",
                    "netReceivables": "57240000.00",
                    "longTermDebt": "1156758000.00",
                    "inventory": "-105048000.00",
                    "accountsPayable": "64539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16070000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4594247000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1053843000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4884693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1156758000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1156758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4973371000.00",
                    "cashAndShortTermInvestments": "31438000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4829776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230515000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4902338000.00",
                    "intangibleAssets": "27300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71326000.00",
                    "totalLiab": "1331253000.00",
                    "totalStockholderEquity": "3571085000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "151336000.00",
                    "commonStock": "4588188000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1026881000.00",
                    "otherLiab": "11700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4841090000.00",
                    "cash": "29791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215957000.00",
                    "currentDeferredRevenue": "-44700000.00",
                    "netDebt": "1192405000.00",
                    "shortTermDebt": "11964000.00",
                    "shortLongTermDebt": "1222196000.00",
                    "shortLongTermDebtTotal": "1222196000.00",
                    "otherStockholderEquity": "9778000.00",
                    "propertyPlantEquipment": "4793159000.00",
                    "totalCurrentAssets": "61248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3571085000.00",
                    "shortTermInvestments": "19556000.00",
                    "netReceivables": "31457000.00",
                    "longTermDebt": "1115296000.00",
                    "inventory": "-71326000.00",
                    "accountsPayable": "52657000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9778000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4588188000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1026881000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4841090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1115296000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1115296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4902338000.00",
                    "cashAndShortTermInvestments": "29791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4793159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224935000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4913887000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40626000.00",
                    "totalLiab": "1409938000.00",
                    "totalStockholderEquity": "3503949000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "246503000.00",
                    "commonStock": "4455390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-956659000.00",
                    "otherLiab": "5500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4831234000.00",
                    "cash": "30299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321167000.00",
                    "currentDeferredRevenue": "-27000000.00",
                    "netDebt": "1275172000.00",
                    "shortTermDebt": "2701000.00",
                    "shortLongTermDebt": "1305475000.00",
                    "shortLongTermDebtTotal": "1305471000.00",
                    "otherStockholderEquity": "5218000.00",
                    "propertyPlantEquipment": "4742590000.00",
                    "totalCurrentAssets": "123279000.00",
                    "longTermInvestments": "40626000.00",
                    "netTangibleAssets": "3503949000.00",
                    "shortTermInvestments": "10444000.00",
                    "netReceivables": "52354000.00",
                    "longTermDebt": "1088771000.00",
                    "inventory": "0.00",
                    "accountsPayable": "71963000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5218000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4455390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-956659000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4790608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1088771000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1088771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4913887000.00",
                    "cashAndShortTermInvestments": "30299000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4742590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223057000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4904574000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90979000.00",
                    "totalLiab": "1397002000.00",
                    "totalStockholderEquity": "3507572000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": "4455191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-952578000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4818654000.00",
                    "cash": "28244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389985000.00",
                    "currentDeferredRevenue": "-3500000.00",
                    "netDebt": "1280073000.00",
                    "shortTermDebt": "301300000.00",
                    "shortLongTermDebt": "1308317000.00",
                    "shortLongTermDebtTotal": "1308317000.00",
                    "otherStockholderEquity": "4959000.00",
                    "propertyPlantEquipment": "4770883000.00",
                    "totalCurrentAssets": "85920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3507572000.00",
                    "shortTermInvestments": "9918000.00",
                    "netReceivables": "57676000.00",
                    "longTermDebt": "1007017000.00",
                    "inventory": "-90979000.00",
                    "accountsPayable": "85185000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4959000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4455191000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-952578000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4818654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1007017000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1007017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4904574000.00",
                    "cashAndShortTermInvestments": "28244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4770883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223052000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4974923000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "1487077000.00",
                    "totalStockholderEquity": "3487846000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2000000.00",
                    "commonStock": "4454992000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-973280000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4889922000.00",
                    "cash": "27309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450837000.00",
                    "currentDeferredRevenue": "-2000000.00",
                    "netDebt": "1375531000.00",
                    "shortTermDebt": "366600000.00",
                    "shortLongTermDebt": "366600000.00",
                    "shortLongTermDebtTotal": "1402840000.00",
                    "otherStockholderEquity": "6134000.00",
                    "propertyPlantEquipment": "4803503000.00",
                    "totalCurrentAssets": "124001000.00",
                    "longTermInvestments": "39000000.00",
                    "netTangibleAssets": "3487846000.00",
                    "shortTermInvestments": "12268000.00",
                    "netReceivables": "57892000.00",
                    "longTermDebt": "1036240000.00",
                    "inventory": "0.00",
                    "accountsPayable": "82237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6134000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4454992000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-973280000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4850922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1036240000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1036240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4974923000.00",
                    "cashAndShortTermInvestments": "27309000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4803503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223047000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4979883000.00",
                    "intangibleAssets": "28400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "1462819000.00",
                    "totalStockholderEquity": "3517064000.00",
                    "deferredLongTermLiab": "2800000.00",
                    "otherCurrentLiab": "308870000.00",
                    "commonStock": "4453205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-940730000.00",
                    "otherLiab": "44000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4918998000.00",
                    "cash": "29425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394856000.00",
                    "currentDeferredRevenue": "-34700000.00",
                    "netDebt": "1308538000.00",
                    "shortTermDebt": "40274000.00",
                    "shortLongTermDebt": "1338407000.00",
                    "shortLongTermDebtTotal": "1337963000.00",
                    "otherStockholderEquity": "4589000.00",
                    "propertyPlantEquipment": "4823489000.00",
                    "totalCurrentAssets": "99885000.00",
                    "longTermInvestments": "39000000.00",
                    "netTangibleAssets": "3517064000.00",
                    "shortTermInvestments": "9178000.00",
                    "netReceivables": "41660000.00",
                    "longTermDebt": "1067963000.00",
                    "inventory": "0.00",
                    "accountsPayable": "45712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4453205000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-940730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4879998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1067963000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1067963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4979883000.00",
                    "cashAndShortTermInvestments": "29425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4823489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190856000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5018693000.00",
                    "intangibleAssets": "10000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32163000.00",
                    "totalLiab": "1482294000.00",
                    "totalStockholderEquity": "3536399000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-59862000.00",
                    "commonStock": "4461589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-915199000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4935767000.00",
                    "cash": "31953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435219000.00",
                    "currentDeferredRevenue": "-2800000.00",
                    "netDebt": "1317222000.00",
                    "shortTermDebt": "49871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1349175000.00",
                    "otherStockholderEquity": "-9991000.00",
                    "propertyPlantEquipment": "4894216000.00",
                    "totalCurrentAssets": "82926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3536399000.00",
                    "shortTermInvestments": "31953000.00",
                    "netReceivables": "50973000.00",
                    "longTermDebt": "1047075000.00",
                    "inventory": "-83136000.00",
                    "accountsPayable": "133119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9991000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4461589000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-915199000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4935767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1047075000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1047075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5018693000.00",
                    "cashAndShortTermInvestments": "31953000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4894216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190563000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3725466000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20729000.00",
                    "totalLiab": "1099897000.00",
                    "totalStockholderEquity": "2625569000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "3506613000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-866792000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3638030000.00",
                    "cash": "21614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232845000.00",
                    "currentDeferredRevenue": "-3600000.00",
                    "netDebt": "1001038000.00",
                    "shortTermDebt": "155600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1022652000.00",
                    "otherStockholderEquity": "-14252000.00",
                    "propertyPlantEquipment": "3603695000.00",
                    "totalCurrentAssets": "87436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2625569000.00",
                    "shortTermInvestments": "20729000.00",
                    "netReceivables": "45093000.00",
                    "longTermDebt": "867052000.00",
                    "inventory": "0.00",
                    "accountsPayable": "77245000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14252000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3506613000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-866792000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "867052000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3725466000.00",
                    "cashAndShortTermInvestments": "21614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3603695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174667000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3723074000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21006000.00",
                    "totalLiab": "1094468000.00",
                    "totalStockholderEquity": "2628606000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "3506514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-869157000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3659241000.00",
                    "cash": "20806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245326000.00",
                    "currentDeferredRevenue": "-1900000.00",
                    "netDebt": "1000236000.00",
                    "shortTermDebt": "171900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1021042000.00",
                    "otherStockholderEquity": "-8751000.00",
                    "propertyPlantEquipment": "3627296000.00",
                    "totalCurrentAssets": "63833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2628606000.00",
                    "shortTermInvestments": "20806000.00",
                    "netReceivables": "43027000.00",
                    "longTermDebt": "849142000.00",
                    "inventory": "-64033000.00",
                    "accountsPayable": "73426000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8751000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3506514000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-869157000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3659241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "849142000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "849142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3723074000.00",
                    "cashAndShortTermInvestments": "20806000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3627296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "174666000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3722775000.00",
                    "intangibleAssets": "19400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47694000.00",
                    "totalLiab": "1075717000.00",
                    "totalStockholderEquity": "2647058000.00",
                    "deferredLongTermLiab": "4000000.00",
                    "otherCurrentLiab": "41591000.00",
                    "commonStock": "3500584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-851469000.00",
                    "otherLiab": "6700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3675381000.00",
                    "cash": "22651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613858000.00",
                    "currentDeferredRevenue": "-32000000.00",
                    "netDebt": "975452000.00",
                    "shortTermDebt": "536244000.00",
                    "shortLongTermDebt": "1000294000.00",
                    "shortLongTermDebtTotal": "998103000.00",
                    "otherStockholderEquity": "851469000.00",
                    "propertyPlantEquipment": "3641767000.00",
                    "totalCurrentAssets": "47394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2627658000.00",
                    "shortTermInvestments": "22651000.00",
                    "netReceivables": "24743000.00",
                    "longTermDebt": "461859000.00",
                    "inventory": "-47694000.00",
                    "accountsPayable": "36023000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3500584000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-851469000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3675381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "461859000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3722775000.00",
                    "cashAndShortTermInvestments": "22651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3641767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180261000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3758493000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25700000.00",
                    "totalLiab": "1044771000.00",
                    "totalStockholderEquity": "2713722000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30448000.00",
                    "commonStock": "3501252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-781367000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3694252000.00",
                    "cash": "105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581025000.00",
                    "currentDeferredRevenue": "-23200000.00",
                    "netDebt": "964141000.00",
                    "shortTermDebt": "500500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "964246000.00",
                    "otherStockholderEquity": "-6163000.00",
                    "propertyPlantEquipment": "3651482000.00",
                    "totalCurrentAssets": "64241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2713722000.00",
                    "shortTermInvestments": "25700000.00",
                    "netReceivables": "38436000.00",
                    "longTermDebt": "463746000.00",
                    "inventory": "0.00",
                    "accountsPayable": "50077000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6163000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3501252000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-781367000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3694252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "463746000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3758493000.00",
                    "cashAndShortTermInvestments": "105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3651482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "175069000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3610395000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27457000.00",
                    "totalLiab": "864031000.00",
                    "totalStockholderEquity": "2746364000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22151000.00",
                    "commonStock": "3522428000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-775879000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3541967000.00",
                    "cash": "26657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374292000.00",
                    "currentDeferredRevenue": "-20800000.00",
                    "netDebt": "772882000.00",
                    "shortTermDebt": "309800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "799539000.00",
                    "otherStockholderEquity": "-185000.00",
                    "propertyPlantEquipment": "3499689000.00",
                    "totalCurrentAssets": "68428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2746364000.00",
                    "shortTermInvestments": "26657000.00",
                    "netReceivables": "41771000.00",
                    "longTermDebt": "489739000.00",
                    "inventory": "-69228000.00",
                    "accountsPayable": "42341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-185000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3522428000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-775879000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3541967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "489739000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3610395000.00",
                    "cashAndShortTermInvestments": "26657000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3499689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185351000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3634373000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30694000.00",
                    "totalLiab": "650400000.00",
                    "totalStockholderEquity": "2983973000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-43384000.00",
                    "commonStock": "3726501000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-741743000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3517437000.00",
                    "cash": "46905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143384000.00",
                    "currentDeferredRevenue": "-2200000.00",
                    "netDebt": "560111000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607016000.00",
                    "otherStockholderEquity": "-785000.00",
                    "propertyPlantEquipment": "3482039000.00",
                    "totalCurrentAssets": "46905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2983973000.00",
                    "shortTermInvestments": "30694000.00",
                    "netReceivables": "39337000.00",
                    "longTermDebt": "507016000.00",
                    "inventory": "-70031000.00",
                    "accountsPayable": "43384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-785000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3726501000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-741743000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3587468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "507016000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "650400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3634373000.00",
                    "cashAndShortTermInvestments": "46905000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3482039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186322000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3779749000.00",
                    "intangibleAssets": "20300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228114000.00",
                    "totalLiab": "765125000.00",
                    "totalStockholderEquity": "3014624000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": null,
                    "commonStock": "3737328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-722193000.00",
                    "otherLiab": "7000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3724344000.00",
                    "cash": "32526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247155000.00",
                    "currentDeferredRevenue": "-11500000.00",
                    "netDebt": "677044000.00",
                    "shortTermDebt": "191600000.00",
                    "shortLongTermDebt": "74000.00",
                    "shortLongTermDebtTotal": "709570000.00",
                    "otherStockholderEquity": "-511000.00",
                    "propertyPlantEquipment": "3492821000.00",
                    "totalCurrentAssets": "250993000.00",
                    "longTermInvestments": "195588000.00",
                    "netTangibleAssets": "3014624000.00",
                    "shortTermInvestments": "32526000.00",
                    "netReceivables": "22879000.00",
                    "longTermDebt": "517970000.00",
                    "inventory": "-32526000.00",
                    "accountsPayable": "55555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-511000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3737328000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-722193000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3528756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "517970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3779749000.00",
                    "cashAndShortTermInvestments": "32526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3492821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186322000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3807198000.00",
                    "intangibleAssets": "21100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37118000.00",
                    "totalLiab": "750536000.00",
                    "totalStockholderEquity": "3056662000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "3737328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-680977000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3735825000.00",
                    "cash": "37118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228658000.00",
                    "currentDeferredRevenue": "-5900000.00",
                    "netDebt": "696878000.00",
                    "shortTermDebt": "175000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "696878000.00",
                    "otherStockholderEquity": "311000.00",
                    "propertyPlantEquipment": "3692339000.00",
                    "totalCurrentAssets": "71373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3056662000.00",
                    "shortTermInvestments": "37118000.00",
                    "netReceivables": "34255000.00",
                    "longTermDebt": "521878000.00",
                    "inventory": "0.00",
                    "accountsPayable": "53658000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "311000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3737328000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-680977000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3735825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "521878000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "521878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3807198000.00",
                    "cashAndShortTermInvestments": "37118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3692339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186910000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3831390000.00",
                    "intangibleAssets": "21100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35975000.00",
                    "totalLiab": "748344000.00",
                    "totalStockholderEquity": "3083046000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "3737328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-653836000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3753943000.00",
                    "cash": "805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220665000.00",
                    "currentDeferredRevenue": "-3000000.00",
                    "netDebt": "703674000.00",
                    "shortTermDebt": "176800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "704479000.00",
                    "otherStockholderEquity": "-446000.00",
                    "propertyPlantEquipment": "3709273000.00",
                    "totalCurrentAssets": "77447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3083046000.00",
                    "shortTermInvestments": "35975000.00",
                    "netReceivables": "40667000.00",
                    "longTermDebt": "527679000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43865000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-446000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3737328000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-653836000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3753943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "527679000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3831390000.00",
                    "cashAndShortTermInvestments": "805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3709273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186910000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3845630000.00",
                    "intangibleAssets": "21100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37017000.00",
                    "totalLiab": "742069000.00",
                    "totalStockholderEquity": "3103561000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "0.00",
                    "commonStock": "3739035000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-635942000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "3770928000.00",
                    "cash": "18102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "703932000.00",
                    "shortTermDebt": "150500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "703932000.00",
                    "otherStockholderEquity": "468000.00",
                    "propertyPlantEquipment": "3722261000.00",
                    "totalCurrentAssets": "74702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3103561000.00",
                    "shortTermInvestments": "37017000.00",
                    "netReceivables": "37685000.00",
                    "longTermDebt": "553432000.00",
                    "inventory": "0.00",
                    "accountsPayable": "38137000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "468000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3739035000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-635942000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3770928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "553432000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "553432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3845630000.00",
                    "cashAndShortTermInvestments": "37017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3722261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187025000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1491281000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9416000.00",
                    "totalLiab": "179470000.00",
                    "totalStockholderEquity": "1311811000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-162551000.00",
                    "commonStock": "1807377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-495614000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1453342000.00",
                    "cash": "18102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144449000.00",
                    "shortTermDebt": "162551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162551000.00",
                    "otherStockholderEquity": "991228000.00",
                    "propertyPlantEquipment": "1443498000.00",
                    "totalCurrentAssets": "37939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1311763000.00",
                    "shortTermInvestments": "9416000.00",
                    "netReceivables": "10421000.00",
                    "longTermDebt": "162551000.00",
                    "inventory": "0.00",
                    "accountsPayable": "16919000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-495614000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1807377000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-495614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1491281000.00",
                    "cashAndShortTermInvestments": "18102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1443498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187025400.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1496716000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43890000.00",
                    "totalLiab": "203722000.00",
                    "totalStockholderEquity": "1292994000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "145548000.00",
                    "commonStock": "1807236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-514290000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1452826000.00",
                    "cash": "10360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40087000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185635000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185635000.00",
                    "otherStockholderEquity": "1028580000.00",
                    "propertyPlantEquipment": "1443024000.00",
                    "totalCurrentAssets": "43890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1292946000.00",
                    "shortTermInvestments": "10360000.00",
                    "netReceivables": "17675000.00",
                    "longTermDebt": "163635000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18087000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-514290000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1807236000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-514290000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1452826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163635000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1496716000.00",
                    "cashAndShortTermInvestments": "10360000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1443024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91392000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1509164000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47663000.00",
                    "totalLiab": "196245000.00",
                    "totalStockholderEquity": "1312919000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-17635318.00",
                    "commonStock": "1807387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494500000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1461501000.00",
                    "cash": "9806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13763000.00",
                    "currentDeferredRevenue": "-164682.00",
                    "netDebt": "182472194.00",
                    "shortTermDebt": "17800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182482000.00",
                    "otherStockholderEquity": "494500000.00",
                    "propertyPlantEquipment": "1451132000.00",
                    "totalCurrentAssets": "47663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1312871000.00",
                    "shortTermInvestments": "9806000.00",
                    "netReceivables": "37900000.00",
                    "longTermDebt": "164682000.00",
                    "inventory": "-37909806.00",
                    "accountsPayable": "13763000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-494516000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1807400000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-494516000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1461501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "164682000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1509164000.00",
                    "cashAndShortTermInvestments": "9806.00",
                    "propertyPlantAndEquipmentGross": "1451100000.00",
                    "propertyPlantAndEquipmentNet": "1451132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91392000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1510507000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47531000.00",
                    "totalLiab": "184133000.00",
                    "totalStockholderEquity": "1326374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-6534285.00",
                    "commonStock": "1806514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-480200000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1462976000.00",
                    "cash": "8973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11718000.00",
                    "currentDeferredRevenue": "-165715.00",
                    "netDebt": "172406027.00",
                    "shortTermDebt": "6700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "172415000.00",
                    "otherStockholderEquity": "480200000.00",
                    "propertyPlantEquipment": "1453102000.00",
                    "totalCurrentAssets": "47531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1326326000.00",
                    "shortTermInvestments": "8973000.00",
                    "netReceivables": "38600000.00",
                    "longTermDebt": "165715000.00",
                    "inventory": "-38608973.00",
                    "accountsPayable": "11718000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-480188000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1806500000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-480188000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1462976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "165715000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1510507000.00",
                    "cashAndShortTermInvestments": "8973.00",
                    "propertyPlantAndEquipmentGross": "1453100000.00",
                    "propertyPlantAndEquipmentNet": "1453102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91182000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1526017000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43048000.00",
                    "totalLiab": "179884000.00",
                    "totalStockholderEquity": "1346133000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-166783000.00",
                    "commonStock": "1805335000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-459250000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157756000.00",
                    "shortTermDebt": "166783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166783000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1463894000.00",
                    "totalCurrentAssets": "42153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1346085000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33126000.00",
                    "longTermDebt": "166783000.00",
                    "inventory": "-43048000.00",
                    "accountsPayable": "13101000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "459250000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1805335000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-459250000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1483864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "166783000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1526017000.00",
                    "cashAndShortTermInvestments": "9027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1463894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91182183.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1553916000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38742999.00",
                    "totalLiab": "184867000.00",
                    "totalStockholderEquity": "1369049000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-169526.00",
                    "commonStock": "1803567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-434600000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "19425000.00",
                    "cash": "19513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150156526.00",
                    "shortTermDebt": "169526.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169695526.00",
                    "otherStockholderEquity": "132534000.00",
                    "propertyPlantEquipment": "1474335000.00",
                    "totalCurrentAssets": "58256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1369001000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38700000.00",
                    "longTermDebt": "169526000.00",
                    "inventory": "-38699999.00",
                    "accountsPayable": "15341000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-132500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1803600000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-434566000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1476235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1476235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "169526000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1534422513.00",
                    "cashAndShortTermInvestments": "19513000.00",
                    "propertyPlantAndEquipmentGross": "1474300000.00",
                    "propertyPlantAndEquipmentNet": "1474335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91309700.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1544601388.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50592612.00",
                    "totalLiab": "165400000.00",
                    "totalStockholderEquity": "1386900000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "152436586.00",
                    "commonStock": "1801500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414700000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "7400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165414.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145352602.00",
                    "shortTermDebt": "152602.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152754602.00",
                    "otherStockholderEquity": "119252000.00",
                    "propertyPlantEquipment": "1480164000.00",
                    "totalCurrentAssets": "7388.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1386820000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43200000.00",
                    "longTermDebt": "152602000.00",
                    "inventory": "0.00",
                    "accountsPayable": "12812.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-119200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1801500000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "414715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1544594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "152602000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544601388.00",
                    "cashAndShortTermInvestments": "7400000.00",
                    "propertyPlantAndEquipmentGross": "1480200000.00",
                    "propertyPlantAndEquipmentNet": "1480200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91100000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1673271844.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-21497156.00",
                    "totalLiab": "133300000.00",
                    "totalStockholderEquity": "1542800000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "123225660.00",
                    "commonStock": "1804600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261900000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "2800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133340.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120723359.00",
                    "shortTermDebt": "123359.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123523359.00",
                    "otherStockholderEquity": "106052000.00",
                    "propertyPlantEquipment": "1472385000.00",
                    "totalCurrentAssets": "2844.00",
                    "longTermInvestments": "160084000.00",
                    "netTangibleAssets": "1542725000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18700000.00",
                    "longTermDebt": "123359000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9981.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1804600000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-261878000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1673269000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "123359000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1673271844.00",
                    "cashAndShortTermInvestments": "2800000.00",
                    "propertyPlantAndEquipmentGross": "1472400000.00",
                    "propertyPlantAndEquipmentNet": "1472400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91200000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1700967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9567000.00",
                    "totalLiab": "137400000.00",
                    "totalStockholderEquity": "1563600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13253000.00",
                    "commonStock": "1807200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137377000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217524000.00",
                    "shortTermDebt": "124124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248224000.00",
                    "otherStockholderEquity": "93200000.00",
                    "propertyPlantEquipment": "1480722000.00",
                    "totalCurrentAssets": "30733000.00",
                    "longTermInvestments": "158552000.00",
                    "netTangibleAssets": "1563542000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9600000.00",
                    "longTermDebt": "124124000.00",
                    "inventory": null,
                    "accountsPayable": "13253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1807200000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-243633000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1670234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "124124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1700967000.00",
                    "cashAndShortTermInvestments": "30700000.00",
                    "propertyPlantAndEquipmentGross": "1480700000.00",
                    "propertyPlantAndEquipmentNet": "1480700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91500000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1730381000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13998000.00",
                    "totalLiab": "138700000.00",
                    "totalStockholderEquity": "1591700000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-13828000.00",
                    "commonStock": "1809000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217400000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "61400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "188380000.00",
                    "shortTermDebt": "124880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249780000.00",
                    "otherStockholderEquity": "80652000.00",
                    "propertyPlantEquipment": "1454865000.00",
                    "totalCurrentAssets": "61402000.00",
                    "longTermInvestments": "157020000.00",
                    "netTangibleAssets": "1591625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14000000.00",
                    "longTermDebt": "124880000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13828000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-80600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1809000000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-217356000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1668979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "124880000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1730381000.00",
                    "cashAndShortTermInvestments": "61400000.00",
                    "propertyPlantAndEquipmentGross": "1454900000.00",
                    "propertyPlantAndEquipmentNet": "1454900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91400000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1749092000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-30109000.00",
                    "totalLiab": "137200000.00",
                    "totalStockholderEquity": "1611900000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11616000.00",
                    "commonStock": "1809700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197900000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "67700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137224000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183508000.00",
                    "shortTermDebt": "125608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "251208000.00",
                    "otherStockholderEquity": "73652000.00",
                    "propertyPlantEquipment": "1608347000.00",
                    "totalCurrentAssets": "67691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1611820000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30100000.00",
                    "longTermDebt": "125608000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11616000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1809700000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-197921000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "125608000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1749092000.00",
                    "cashAndShortTermInvestments": "67700000.00",
                    "propertyPlantAndEquipmentGross": "1608300000.00",
                    "propertyPlantAndEquipmentNet": "1608300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91300000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1736000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-28020000.00",
                    "totalLiab": "116900000.00",
                    "totalStockholderEquity": "1619100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12478000.00",
                    "commonStock": "1797300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "75120000.00",
                    "cash": "117600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91207000.00",
                    "shortTermDebt": "104407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208807000.00",
                    "otherStockholderEquity": "60852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1797300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1543300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1543300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1736000000.00",
                    "cashAndShortTermInvestments": "117600000.00",
                    "propertyPlantAndEquipmentGross": "1543300000.00",
                    "propertyPlantAndEquipmentNet": "1543300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90800000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1745900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-18992000.00",
                    "totalLiab": "111900000.00",
                    "totalStockholderEquity": "1634000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12254000.00",
                    "commonStock": "1787200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-42000.00",
                    "cash": "224100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24851000.00",
                    "shortTermDebt": "99649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199249000.00",
                    "otherStockholderEquity": "49000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12254000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1787200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1745900000.00",
                    "cashAndShortTermInvestments": "224100000.00",
                    "propertyPlantAndEquipmentGross": "1461900000.00",
                    "propertyPlantAndEquipmentNet": "1461900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79700000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1545100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7127000.00",
                    "totalLiab": "95600000.00",
                    "totalStockholderEquity": "1449500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9730000.00",
                    "commonStock": "1566100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46827000.00",
                    "cash": "411500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-239748000.00",
                    "shortTermDebt": "85852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171752000.00",
                    "otherStockholderEquity": "38752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "411473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1566100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1086800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1086800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1545100000.00",
                    "cashAndShortTermInvestments": "411500000.00",
                    "propertyPlantAndEquipmentGross": "1086800000.00",
                    "propertyPlantAndEquipmentNet": "1086800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72100000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1295700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6939000.00",
                    "totalLiab": "64200000.00",
                    "totalStockholderEquity": "1231500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6142000.00",
                    "commonStock": "1323300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29839000.00",
                    "cash": "358300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-242141000.00",
                    "shortTermDebt": "58059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116159000.00",
                    "otherStockholderEquity": "30752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1323300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-907600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1295700000.00",
                    "cashAndShortTermInvestments": "358300000.00",
                    "propertyPlantAndEquipmentGross": "907600000.00",
                    "propertyPlantAndEquipmentNet": "907600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52000000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1121600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5173000.00",
                    "totalLiab": "61600000.00",
                    "totalStockholderEquity": "1060000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3232000.00",
                    "commonStock": "1130400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27273000.00",
                    "cash": "319800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-203033000.00",
                    "shortTermDebt": "58367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116767000.00",
                    "otherStockholderEquity": "23852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319827000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1130400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-774500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1121600000.00",
                    "cashAndShortTermInvestments": "319800000.00",
                    "propertyPlantAndEquipmentGross": "774500000.00",
                    "propertyPlantAndEquipmentNet": "774500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52400000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "982500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2587000.00",
                    "totalLiab": "65100000.00",
                    "totalStockholderEquity": "917400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6420000.00",
                    "commonStock": "968700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-13000.00",
                    "cash": "272900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-155512000.00",
                    "shortTermDebt": "58688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117388000.00",
                    "otherStockholderEquity": "18252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "968700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982500000.00",
                    "cashAndShortTermInvestments": "272900000.00",
                    "propertyPlantAndEquipmentGross": "687500000.00",
                    "propertyPlantAndEquipmentNet": "687500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44000000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "822300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3166000.00",
                    "totalLiab": "65400000.00",
                    "totalStockholderEquity": "756900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6414000.00",
                    "commonStock": "793400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20766000.00",
                    "cash": "114900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65412000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3098000.00",
                    "shortTermDebt": "58998000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117998000.00",
                    "otherStockholderEquity": "12052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "793400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-686600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822300000.00",
                    "cashAndShortTermInvestments": "114900000.00",
                    "propertyPlantAndEquipmentGross": "686600000.00",
                    "propertyPlantAndEquipmentNet": "686600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36200000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "690200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3845000.00",
                    "totalLiab": "62800000.00",
                    "totalStockholderEquity": "627400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4098000.00",
                    "commonStock": "652900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20845000.00",
                    "cash": "88400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29150000.00",
                    "shortTermDebt": "58750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117550000.00",
                    "otherStockholderEquity": "8052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88355000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "652900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-581000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690200000.00",
                    "cashAndShortTermInvestments": "88400000.00",
                    "propertyPlantAndEquipmentGross": "581000000.00",
                    "propertyPlantAndEquipmentNet": "581000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29200000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "543700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3333000.00",
                    "totalLiab": "44100000.00",
                    "totalStockholderEquity": "499600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1403000.00",
                    "commonStock": "518700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14533000.00",
                    "cash": "155800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70418000.00",
                    "shortTermDebt": "42682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85382000.00",
                    "otherStockholderEquity": "4952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-373400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "373400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543700000.00",
                    "cashAndShortTermInvestments": "155800000.00",
                    "propertyPlantAndEquipmentGross": "373400000.00",
                    "propertyPlantAndEquipmentNet": "373400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22800000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "431619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "41879000.00",
                    "totalStockholderEquity": "389740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3232000.00",
                    "commonStock": "400569000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "356426000.00",
                    "cash": "75193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41879000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36546000.00",
                    "shortTermDebt": "38647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38647000.00",
                    "otherStockholderEquity": "-10829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400569000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "356426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "356426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431619000.00",
                    "cashAndShortTermInvestments": "75193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15852000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "260452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "312000.00",
                    "totalStockholderEquity": "260140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "264528000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "64422000.00",
                    "cash": "196030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-196030000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-4436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264528000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "260452000.00",
                    "cashAndShortTermInvestments": "196030000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9705000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "162821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "51000.00",
                    "totalStockholderEquity": "162770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "163359000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "242000.00",
                    "cash": "162579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-162579000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-637000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "51000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162821000.00",
                    "cashAndShortTermInvestments": "162579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4852505.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "504498.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "11412.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "110.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36698.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "494880.00",
                    "cash": "9618.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-9618.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "48000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9618.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "504498.00",
                    "cashAndShortTermInvestments": "9618.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4902178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1753583000.00",
                    "totalStockholderEquity": "3148595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "4719900000.00",
                    "capitalStock": "4719900000.00",
                    "retainedEarnings": "-1573556000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4893663000.00",
                    "cash": "39418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1734859000.00",
                    "shortTermDebt": "273048000.00",
                    "shortLongTermDebt": "61000000.00",
                    "shortLongTermDebtTotal": "1774277000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33452000.00",
                    "longTermDebt": "1477584000.00",
                    "inventory": null,
                    "accountsPayable": "103905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4829308000.00",
                    "capitalLeaseObligations": "111094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1480535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4902178000.00",
                    "cashAndShortTermInvestments": "39418000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92535000.00",
                    "netInvestedCapital": "4687179000.00",
                    "commonStockSharesOutstanding": "237789000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4969920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50829000.00",
                    "totalLiab": "1704061000.00",
                    "totalStockholderEquity": "3265859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-219971000.00",
                    "commonStock": "4771005000.00",
                    "capitalStock": "4771005000.00",
                    "retainedEarnings": "-1520733000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4959667000.00",
                    "cash": "10253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1572784000.00",
                    "shortTermDebt": "82500000.00",
                    "shortLongTermDebt": "82500000.00",
                    "shortLongTermDebtTotal": "1583037000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34522000.00",
                    "longTermDebt": "1388952000.00",
                    "inventory": null,
                    "accountsPayable": "121024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4874316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4874316000.00",
                    "capitalLeaseObligations": "111585000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1500537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4969920000.00",
                    "cashAndShortTermInvestments": "10253000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-107920000.00",
                    "netInvestedCapital": "4737311000.00",
                    "commonStockSharesOutstanding": "241258000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4937298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48614000.00",
                    "totalLiab": "1613317000.00",
                    "totalStockholderEquity": "3323981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111892000.00",
                    "commonStock": "4794804000.00",
                    "capitalStock": "4794804000.00",
                    "retainedEarnings": "-1491227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2333000.00",
                    "cash": "10287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129931000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473099000.00",
                    "shortTermDebt": "111892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1483386000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22737000.00",
                    "netReceivables": "36437000.00",
                    "longTermDebt": "1371494000.00",
                    "inventory": null,
                    "accountsPayable": "129931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4841960000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4841960000.00",
                    "capitalLeaseObligations": "111892000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1483386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4937298000.00",
                    "cashAndShortTermInvestments": "10287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34593000.00",
                    "netInvestedCapital": "4695475000.00",
                    "commonStockSharesOutstanding": "229329000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4772714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39435000.00",
                    "totalLiab": "1594319000.00",
                    "totalStockholderEquity": "3178395000.00",
                    "deferredLongTermLiab": "4800000.00",
                    "otherCurrentLiab": "-4058000.00",
                    "commonStock": "4577022000.00",
                    "capitalStock": "4577022000.00",
                    "retainedEarnings": "-1435508000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48161000.00",
                    "cash": "4077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1474178000.00",
                    "shortTermDebt": "112006000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1478255000.00",
                    "otherStockholderEquity": "1435508000.00",
                    "propertyPlantEquipment": "4610962000.00",
                    "totalCurrentAssets": "86843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3178395000.00",
                    "shortTermInvestments": "36881000.00",
                    "netReceivables": "43331000.00",
                    "longTermDebt": "1366249000.00",
                    "inventory": null,
                    "accountsPayable": "116064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4577022000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1435508000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4685871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4685871000.00",
                    "capitalLeaseObligations": "112006000.00",
                    "longTermDebtTotal": "1366249000.00",
                    "nonCurrentLiabilitiesOther": "112006000.00",
                    "nonCurrentLiabilitiesTotal": "1478255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4772714000.00",
                    "cashAndShortTermInvestments": "4077000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29221000.00",
                    "netInvestedCapital": "4544644000.00",
                    "commonStockSharesOutstanding": "228946000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4790527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36667000.00",
                    "totalLiab": "1643206000.00",
                    "totalStockholderEquity": "3147321000.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "19104000.00",
                    "commonStock": "4569352000.00",
                    "capitalStock": "4569352000.00",
                    "retainedEarnings": "-1406523000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4787245000.00",
                    "cash": "3282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1547252000.00",
                    "shortTermDebt": "76000000.00",
                    "shortLongTermDebt": "76000000.00",
                    "shortLongTermDebtTotal": "1550534000.00",
                    "otherStockholderEquity": "1406523000.00",
                    "propertyPlantEquipment": "4677185000.00",
                    "totalCurrentAssets": "80001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3147321000.00",
                    "shortTermInvestments": "79000.00",
                    "netReceivables": "40052000.00",
                    "longTermDebt": "1438758000.00",
                    "inventory": "116968000.00",
                    "accountsPayable": "92672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4569352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1406523000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4710526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4710526000.00",
                    "capitalLeaseObligations": "111776000.00",
                    "longTermDebtTotal": "1438758000.00",
                    "nonCurrentLiabilitiesOther": "111776000.00",
                    "nonCurrentLiabilitiesTotal": "1474534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4790527000.00",
                    "cashAndShortTermInvestments": "3282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-88671000.00",
                    "netInvestedCapital": "4586079000.00",
                    "commonStockSharesOutstanding": "226361000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4829759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34128000.00",
                    "totalLiab": "1800412000.00",
                    "totalStockholderEquity": "3029347000.00",
                    "deferredLongTermLiab": "2100000.00",
                    "otherCurrentLiab": "-105800000.00",
                    "commonStock": "4488419000.00",
                    "capitalStock": "4488419000.00",
                    "retainedEarnings": "-1416270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4824203000.00",
                    "cash": "5556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203660000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1696996000.00",
                    "shortTermDebt": "105800000.00",
                    "shortLongTermDebt": "105800000.00",
                    "shortLongTermDebtTotal": "1702552000.00",
                    "otherStockholderEquity": "1416270000.00",
                    "propertyPlantEquipment": "4732896000.00",
                    "totalCurrentAssets": "61821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3029347000.00",
                    "shortTermInvestments": "14000.00",
                    "netReceivables": "22137000.00",
                    "longTermDebt": "1482571000.00",
                    "inventory": "90933000.00",
                    "accountsPayable": "97860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4488419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1416270000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4767938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4767938000.00",
                    "capitalLeaseObligations": "219981000.00",
                    "longTermDebtTotal": "1482571000.00",
                    "nonCurrentLiabilitiesOther": "219981000.00",
                    "nonCurrentLiabilitiesTotal": "1596752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4829759000.00",
                    "cashAndShortTermInvestments": "5556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141839000.00",
                    "netInvestedCapital": "4511918000.00",
                    "commonStockSharesOutstanding": "223544000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4942411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46754000.00",
                    "totalLiab": "1651398000.00",
                    "totalStockholderEquity": "3291013000.00",
                    "deferredLongTermLiab": "2600000.00",
                    "otherCurrentLiab": "102263000.00",
                    "commonStock": "4493763000.00",
                    "capitalStock": "4493763000.00",
                    "retainedEarnings": "-1198052000.00",
                    "otherLiab": "7500000.00",
                    "goodWill": null,
                    "otherAssets": "9327000.00",
                    "cash": "-216627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1537034000.00",
                    "shortTermDebt": "50900000.00",
                    "shortLongTermDebt": "50900000.00",
                    "shortLongTermDebtTotal": "1537034000.00",
                    "otherStockholderEquity": "1198052000.00",
                    "propertyPlantEquipment": "4825738000.00",
                    "totalCurrentAssets": "73680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3291013000.00",
                    "shortTermInvestments": "9710000.00",
                    "netReceivables": "26926000.00",
                    "longTermDebt": "1320407000.00",
                    "inventory": "325468000.00",
                    "accountsPayable": "114364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4493763000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1198052000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4868731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4868731000.00",
                    "capitalLeaseObligations": "216627000.00",
                    "longTermDebtTotal": "1320407000.00",
                    "nonCurrentLiabilitiesOther": "216627000.00",
                    "nonCurrentLiabilitiesTotal": "1486134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4942411000.00",
                    "cashAndShortTermInvestments": "-216627000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91584000.00",
                    "netInvestedCapital": "4611420000.00",
                    "commonStockSharesOutstanding": "223910000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4928672000.00",
                    "intangibleAssets": "26200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-63123000.00",
                    "totalLiab": "1519662000.00",
                    "totalStockholderEquity": "3409010000.00",
                    "deferredLongTermLiab": "3600000.00",
                    "otherCurrentLiab": "-268800000.00",
                    "commonStock": "4495073000.00",
                    "capitalStock": "4495073000.00",
                    "retainedEarnings": "-1096069000.00",
                    "otherLiab": "6000000.00",
                    "goodWill": null,
                    "otherAssets": "10707000.00",
                    "cash": "33632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1378610000.00",
                    "shortTermDebt": "268800000.00",
                    "shortLongTermDebt": "268800000.00",
                    "shortLongTermDebtTotal": "1681042000.00",
                    "otherStockholderEquity": "6000.00",
                    "propertyPlantEquipment": "4816410000.00",
                    "totalCurrentAssets": "62723000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3409010000.00",
                    "shortTermInvestments": "24464000.00",
                    "netReceivables": "29091000.00",
                    "longTermDebt": "1412242000.00",
                    "inventory": "63123000.00",
                    "accountsPayable": "107420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4495073000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1096069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4865949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4865949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1412242000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1412242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4928672000.00",
                    "cashAndShortTermInvestments": "33632000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4816410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-313497000.00",
                    "netInvestedCapital": "4821252000.00",
                    "commonStockSharesOutstanding": "229659000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4902338000.00",
                    "intangibleAssets": "27300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-61548000.00",
                    "totalLiab": "1331253000.00",
                    "totalStockholderEquity": "3571085000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "151336000.00",
                    "commonStock": "4588188000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1026881000.00",
                    "otherLiab": "11700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10553000.00",
                    "cash": "29791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215957000.00",
                    "currentDeferredRevenue": "-44700000.00",
                    "netDebt": "1192405000.00",
                    "shortTermDebt": "11964000.00",
                    "shortLongTermDebt": "1222196000.00",
                    "shortLongTermDebtTotal": "1222196000.00",
                    "otherStockholderEquity": "9778000.00",
                    "propertyPlantEquipment": "4793159000.00",
                    "totalCurrentAssets": "61248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3571085000.00",
                    "shortTermInvestments": "19556000.00",
                    "netReceivables": "31757000.00",
                    "longTermDebt": "1115296000.00",
                    "inventory": "61548000.00",
                    "accountsPayable": "52657000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9778000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4588188000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1026881000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4841090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4841090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1115296000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1115296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4902338000.00",
                    "cashAndShortTermInvestments": "29791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4793159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-154709000.00",
                    "netInvestedCapital": "4793281000.00",
                    "commonStockSharesOutstanding": "223526000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4979883000.00",
                    "intangibleAssets": "28400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "1462819000.00",
                    "totalStockholderEquity": "3517064000.00",
                    "deferredLongTermLiab": "2800000.00",
                    "otherCurrentLiab": "308870000.00",
                    "commonStock": "4453205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-940730000.00",
                    "otherLiab": "44000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13320000.00",
                    "cash": "29425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394856000.00",
                    "currentDeferredRevenue": "-34700000.00",
                    "netDebt": "1308538000.00",
                    "shortTermDebt": "40274000.00",
                    "shortLongTermDebt": "1338407000.00",
                    "shortLongTermDebtTotal": "1337963000.00",
                    "otherStockholderEquity": "4589000.00",
                    "propertyPlantEquipment": "4823489000.00",
                    "totalCurrentAssets": "99885000.00",
                    "longTermInvestments": "39000000.00",
                    "netTangibleAssets": "3517064000.00",
                    "shortTermInvestments": "9178000.00",
                    "netReceivables": "41660000.00",
                    "longTermDebt": "1067963000.00",
                    "inventory": "0.00",
                    "accountsPayable": "45712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4453205000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-940730000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4879998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4879998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1067963000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1067963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4979883000.00",
                    "cashAndShortTermInvestments": "29425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4823489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190856000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3722775000.00",
                    "intangibleAssets": "19400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-24743000.00",
                    "totalLiab": "1075717000.00",
                    "totalStockholderEquity": "2647058000.00",
                    "deferredLongTermLiab": "4000000.00",
                    "otherCurrentLiab": "17400000.00",
                    "commonStock": "3500584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-851469000.00",
                    "otherLiab": "6700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "22651000.00",
                    "cash": "22651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613858000.00",
                    "currentDeferredRevenue": "-32000000.00",
                    "netDebt": "975452000.00",
                    "shortTermDebt": "536244000.00",
                    "shortLongTermDebt": "1000294000.00",
                    "shortLongTermDebtTotal": "1534347000.00",
                    "otherStockholderEquity": "-2057000.00",
                    "propertyPlantEquipment": "3641767000.00",
                    "totalCurrentAssets": "47394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2627658000.00",
                    "shortTermInvestments": "22651000.00",
                    "netReceivables": "24743000.00",
                    "longTermDebt": "536244000.00",
                    "inventory": "24743000.00",
                    "accountsPayable": "77614000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3500584000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-851469000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3675381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "998103000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3722775000.00",
                    "cashAndShortTermInvestments": "22651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3641767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180261000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3779749000.00",
                    "intangibleAssets": "20300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228114000.00",
                    "totalLiab": "765125000.00",
                    "totalStockholderEquity": "3014624000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "191600000.00",
                    "commonStock": "3737328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-722193000.00",
                    "otherLiab": "7000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "211223000.00",
                    "cash": "32526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247155000.00",
                    "currentDeferredRevenue": "-11500000.00",
                    "netDebt": "709570000.00",
                    "shortTermDebt": "191600000.00",
                    "shortLongTermDebt": "74000.00",
                    "shortLongTermDebtTotal": "709570000.00",
                    "otherStockholderEquity": "-511000.00",
                    "propertyPlantEquipment": "3492821000.00",
                    "totalCurrentAssets": "250993000.00",
                    "longTermInvestments": "195588000.00",
                    "netTangibleAssets": "3014624000.00",
                    "shortTermInvestments": "32526000.00",
                    "netReceivables": "22979000.00",
                    "longTermDebt": "517970000.00",
                    "inventory": "0.00",
                    "accountsPayable": "55555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-511000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3737328000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-722193000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3528756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "517970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3779749000.00",
                    "cashAndShortTermInvestments": "32526000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3492821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186910000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1491281000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9416000.00",
                    "totalLiab": "179470000.00",
                    "totalStockholderEquity": "1311811000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-162551000.00",
                    "commonStock": "1807377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-495614000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "9844000.00",
                    "cash": "18102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144449000.00",
                    "shortTermDebt": "162551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162551000.00",
                    "otherStockholderEquity": "991228000.00",
                    "propertyPlantEquipment": "1443498000.00",
                    "totalCurrentAssets": "37939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1311763000.00",
                    "shortTermInvestments": "9416000.00",
                    "netReceivables": "10421000.00",
                    "longTermDebt": "162551000.00",
                    "inventory": "0.00",
                    "accountsPayable": "16919000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-495614000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1807377000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-495614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162551000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1491281000.00",
                    "cashAndShortTermInvestments": "18102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1443498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91392065.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1526017000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43048000.00",
                    "totalLiab": "179884000.00",
                    "totalStockholderEquity": "1346133000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-166783000.00",
                    "commonStock": "1805335000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-459250000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157756000.00",
                    "shortTermDebt": "166783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166783000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1463894000.00",
                    "totalCurrentAssets": "42153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1346085000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33126000.00",
                    "longTermDebt": "166783000.00",
                    "inventory": "-43048000.00",
                    "accountsPayable": "13101000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "459250000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1805335000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-459250000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1483864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "166783000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1526017000.00",
                    "cashAndShortTermInvestments": "9027000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1463894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91309700.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1700967000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "137377000.00",
                    "totalStockholderEquity": "1563590000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-110871000.00",
                    "commonStock": "1807175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243633000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "30733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93391000.00",
                    "shortTermDebt": "124124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124124000.00",
                    "otherStockholderEquity": "-243633000.00",
                    "propertyPlantEquipment": "1480722000.00",
                    "totalCurrentAssets": "40338000.00",
                    "longTermInvestments": "158552000.00",
                    "netTangibleAssets": "1563542000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9605000.00",
                    "longTermDebt": "124124000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13253000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1807175000.00",
                    "preferredStockTotalEquity": "48000.00",
                    "retainedEarningsTotalEquity": "-243633000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1660629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1660629000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "124124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1700967000.00",
                    "cashAndShortTermInvestments": "30733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91441808.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1745942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "111903000.00",
                    "totalStockholderEquity": "1634039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99649000.00",
                    "commonStock": "1787213000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-124459000.00",
                    "shortTermDebt": "99649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99649000.00",
                    "otherStockholderEquity": "-153222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18981000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1787213000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1502853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1502853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1745942000.00",
                    "cashAndShortTermInvestments": "224108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75900000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "982500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2587000.00",
                    "totalLiab": "65100000.00",
                    "totalStockholderEquity": "917400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6420000.00",
                    "commonStock": "968700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22087000.00",
                    "cash": "272900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-155512000.00",
                    "shortTermDebt": "58688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117388000.00",
                    "otherStockholderEquity": "18252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "968700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-687500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982500000.00",
                    "cashAndShortTermInvestments": "272900000.00",
                    "propertyPlantAndEquipmentGross": "687500000.00",
                    "propertyPlantAndEquipmentNet": "687500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33021000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "431600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1807000.00",
                    "totalLiab": "41900000.00",
                    "totalStockholderEquity": "389700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "400600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10007000.00",
                    "cash": "75200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41879000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2047000.00",
                    "shortTermDebt": "38647000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77247000.00",
                    "otherStockholderEquity": "2300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75193000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-346400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "431600000.00",
                    "cashAndShortTermInvestments": "75200000.00",
                    "propertyPlantAndEquipmentGross": "346400000.00",
                    "propertyPlantAndEquipmentNet": "346400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7926000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5587000.00",
                    "netBorrowings": "-64229000.00",
                    "totalCashFromFinancingActivities": "-121210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67077000.00",
                    "changeInCash": "-1834000.00",
                    "beginPeriodCashFlow": "20781000.00",
                    "endPeriodCashFlow": "18947000.00",
                    "totalCashFromOperatingActivities": "124963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49652000.00",
                    "otherCashflowsFromInvestingActivities": "8644000.00",
                    "dividendsPaid": "56617000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6143000.00",
                    "salePurchaseOfStock": "1615000.00",
                    "otherCashflowsFromFinancingActivities": "-2118000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3917000.00",
                    "freeCashFlow": "110739000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35775000.00",
                    "netBorrowings": "26293000.00",
                    "totalCashFromFinancingActivities": "-31719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27699000.00",
                    "changeInCash": "-18637000.00",
                    "beginPeriodCashFlow": "39418000.00",
                    "endPeriodCashFlow": "20781000.00",
                    "totalCashFromOperatingActivities": "48857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49537000.00",
                    "otherCashflowsFromInvestingActivities": "-35775000.00",
                    "dividendsPaid": "56608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31670000.00",
                    "salePurchaseOfStock": "-1615000.00",
                    "otherCashflowsFromFinancingActivities": "211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30083000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1704000.00",
                    "freeCashFlow": "13082000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90282000.00",
                    "netBorrowings": "29834000.00",
                    "totalCashFromFinancingActivities": "-41498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29615000.00",
                    "changeInCash": "-45937000.00",
                    "beginPeriodCashFlow": "85355000.00",
                    "endPeriodCashFlow": "39418000.00",
                    "totalCashFromOperatingActivities": "85843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48564000.00",
                    "otherCashflowsFromInvestingActivities": "-76396000.00",
                    "dividendsPaid": "56947999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19878000.00",
                    "salePurchaseOfStock": "-14302000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3331000.00",
                    "freeCashFlow": "44271000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-5281000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5281000.00",
                    "netBorrowings": "-15206000.00",
                    "totalCashFromFinancingActivities": "-77631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50880000.00",
                    "changeInCash": "43532000.00",
                    "beginPeriodCashFlow": "41823000.00",
                    "endPeriodCashFlow": "85355000.00",
                    "totalCashFromOperatingActivities": "126444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48100000.00",
                    "otherCashflowsFromInvestingActivities": "-19167000.00",
                    "dividendsPaid": "126657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11615000.00",
                    "salePurchaseOfStock": "-2039000.00",
                    "otherCashflowsFromFinancingActivities": "66271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24378000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3086000.00",
                    "freeCashFlow": "168016000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-32742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32742000.00",
                    "netBorrowings": "-10176000.00",
                    "totalCashFromFinancingActivities": "-84333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63648000.00",
                    "changeInCash": "-8279000.00",
                    "beginPeriodCashFlow": "50102000.00",
                    "endPeriodCashFlow": "41823000.00",
                    "totalCashFromOperatingActivities": "108796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48022000.00",
                    "otherCashflowsFromInvestingActivities": "-18856000.00",
                    "dividendsPaid": "57042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5477000.00",
                    "salePurchaseOfStock": "-13609000.00",
                    "otherCashflowsFromFinancingActivities": "-3506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4557000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1683000.00",
                    "freeCashFlow": "94513000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-7076000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7076000.00",
                    "netBorrowings": "63310000.00",
                    "totalCashFromFinancingActivities": "-36028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31221000.00",
                    "changeInCash": "6035000.00",
                    "beginPeriodCashFlow": "44067000.00",
                    "endPeriodCashFlow": "50102000.00",
                    "totalCashFromOperatingActivities": "49139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47941000.00",
                    "otherCashflowsFromInvestingActivities": "20645000.00",
                    "dividendsPaid": "69615000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24458000.00",
                    "salePurchaseOfStock": "-29581000.00",
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28173000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1850000.00",
                    "freeCashFlow": "21850000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "1160000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1160000.00",
                    "netBorrowings": "-30369000.00",
                    "totalCashFromFinancingActivities": "-91015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29817000.00",
                    "changeInCash": "5350000.00",
                    "beginPeriodCashFlow": "38717000.00",
                    "endPeriodCashFlow": "44067000.00",
                    "totalCashFromOperatingActivities": "95205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47922000.00",
                    "otherCashflowsFromInvestingActivities": "22272000.00",
                    "dividendsPaid": "57841000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22872000.00",
                    "salePurchaseOfStock": "-483000.00",
                    "otherCashflowsFromFinancingActivities": "-2322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16765000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "701000.00",
                    "freeCashFlow": "74442000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-14644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14644000.00",
                    "netBorrowings": "-35579000.00",
                    "totalCashFromFinancingActivities": "-113348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56266000.00",
                    "changeInCash": "198000.00",
                    "beginPeriodCashFlow": "38519000.00",
                    "endPeriodCashFlow": "38717000.00",
                    "totalCashFromOperatingActivities": "128190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48143000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "128201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5499000.00",
                    "salePurchaseOfStock": "-19176000.00",
                    "otherCashflowsFromFinancingActivities": "69608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18825000.00",
                    "stockBasedCompensation": "-1600000.00",
                    "otherNonCashItems": "4956000.00",
                    "freeCashFlow": "173187000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-85279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73931000.00",
                    "changeInCash": "3939000.00",
                    "beginPeriodCashFlow": "34580000.00",
                    "endPeriodCashFlow": "38519000.00",
                    "totalCashFromOperatingActivities": "127303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47715000.00",
                    "otherCashflowsFromInvestingActivities": "-72003000.00",
                    "dividendsPaid": "58045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166000.00",
                    "salePurchaseOfStock": "-10426000.00",
                    "otherCashflowsFromFinancingActivities": "-5223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3970000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "1687000.00",
                    "freeCashFlow": "113605000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-116947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116947000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54050000.00",
                    "changeInCash": "-9038000.00",
                    "beginPeriodCashFlow": "43618000.00",
                    "endPeriodCashFlow": "34580000.00",
                    "totalCashFromOperatingActivities": "54652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46823000.00",
                    "otherCashflowsFromInvestingActivities": "-85226000.00",
                    "dividendsPaid": "70156000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27186000.00",
                    "salePurchaseOfStock": "-5050000.00",
                    "otherCashflowsFromFinancingActivities": "-159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31299000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30549000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-15672000.00",
                    "freeCashFlow": "23353000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-278536000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20765000.00",
                    "changeInCash": "-25445000.00",
                    "beginPeriodCashFlow": "69063000.00",
                    "endPeriodCashFlow": "43618000.00",
                    "totalCashFromOperatingActivities": "96880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45844000.00",
                    "otherCashflowsFromInvestingActivities": "-260408000.00",
                    "dividendsPaid": "55164000.00",
                    "changeToInventory": "-22951000.00",
                    "changeToAccountReceivables": "24612000.00",
                    "salePurchaseOfStock": "-2266000.00",
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22530000.00",
                    "stockBasedCompensation": "-1700000.00",
                    "otherNonCashItems": "7741000.00",
                    "freeCashFlow": "74150000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-18992000.00",
                    "changeToLiabilities": "17290000.00",
                    "totalCashflowsFromInvestingActivities": "-18992000.00",
                    "netBorrowings": "-26306000.00",
                    "totalCashFromFinancingActivities": "-81720000.00",
                    "changeToOperatingActivities": "7855000.00",
                    "netIncome": "58512000.00",
                    "changeInCash": "30888000.00",
                    "beginPeriodCashFlow": "38175000.00",
                    "endPeriodCashFlow": "69063000.00",
                    "totalCashFromOperatingActivities": "131600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45498000.00",
                    "otherCashflowsFromInvestingActivities": "-14283000.00",
                    "dividendsPaid": "54837000.00",
                    "changeToInventory": "-6673000.00",
                    "changeToAccountReceivables": "6673000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-528000.00",
                    "changeToNetincome": "2346000.00",
                    "capitalExpenditures": "14251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25145000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "2445000.00",
                    "freeCashFlow": "117349000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-42527000.00",
                    "changeToLiabilities": "9134000.00",
                    "totalCashflowsFromInvestingActivities": "-42527000.00",
                    "netBorrowings": "-18758000.00",
                    "totalCashFromFinancingActivities": "-76950000.00",
                    "changeToOperatingActivities": "-3697000.00",
                    "netIncome": "65289000.00",
                    "changeInCash": "-604000.00",
                    "beginPeriodCashFlow": "38779000.00",
                    "endPeriodCashFlow": "38175000.00",
                    "totalCashFromOperatingActivities": "118873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45994000.00",
                    "otherCashflowsFromInvestingActivities": "-30948000.00",
                    "dividendsPaid": "54883000.00",
                    "changeToInventory": "-3602000.00",
                    "changeToAccountReceivables": "3602000.00",
                    "salePurchaseOfStock": "-3274000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": "2068000.00",
                    "capitalExpenditures": "11186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5437000.00",
                    "stockBasedCompensation": "5800000.00",
                    "otherNonCashItems": "2153000.00",
                    "freeCashFlow": "107687000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-677000.00",
                    "changeToLiabilities": "-617000.00",
                    "totalCashflowsFromInvestingActivities": "-24576000.00",
                    "netBorrowings": "50932000.00",
                    "totalCashFromFinancingActivities": "-31848000.00",
                    "changeToOperatingActivities": "-28534000.00",
                    "netIncome": "32923000.00",
                    "changeInCash": "-4733000.00",
                    "beginPeriodCashFlow": "43512000.00",
                    "endPeriodCashFlow": "38779000.00",
                    "totalCashFromOperatingActivities": "51691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45906000.00",
                    "otherCashflowsFromInvestingActivities": "-677000.00",
                    "dividendsPaid": "73399000.00",
                    "changeToInventory": "27789000.00",
                    "changeToAccountReceivables": "-27789000.00",
                    "salePurchaseOfStock": "-9299000.00",
                    "otherCashflowsFromFinancingActivities": "90485000.00",
                    "changeToNetincome": "2013000.00",
                    "capitalExpenditures": "23899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28534000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4733000.00",
                    "changeInWorkingCapital": "-29151000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "2013000.00",
                    "freeCashFlow": "27792000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-107680000.00",
                    "changeToLiabilities": "-5235000.00",
                    "totalCashflowsFromInvestingActivities": "-107680000.00",
                    "netBorrowings": "47412000.00",
                    "totalCashFromFinancingActivities": "-8447000.00",
                    "changeToOperatingActivities": "24006000.00",
                    "netIncome": "2312000.00",
                    "changeInCash": "-20882000.00",
                    "beginPeriodCashFlow": "64394000.00",
                    "endPeriodCashFlow": "43512000.00",
                    "totalCashFromOperatingActivities": "95245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45916000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "52675000.00",
                    "changeToInventory": "-21622000.00",
                    "changeToAccountReceivables": "21622000.00",
                    "salePurchaseOfStock": "-3119000.00",
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "28246000.00",
                    "capitalExpenditures": "24455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "24006000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20882000.00",
                    "changeInWorkingCapital": "18771000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "28246000.00",
                    "freeCashFlow": "70790000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1602000.00",
                    "changeToLiabilities": "13621000.00",
                    "totalCashflowsFromInvestingActivities": "-3211000.00",
                    "netBorrowings": "-60343000.00",
                    "totalCashFromFinancingActivities": "-100635000.00",
                    "changeToOperatingActivities": "2621000.00",
                    "netIncome": "59146000.00",
                    "changeInCash": "17146000.00",
                    "beginPeriodCashFlow": "47248000.00",
                    "endPeriodCashFlow": "64394000.00",
                    "totalCashFromOperatingActivities": "120992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45135000.00",
                    "otherCashflowsFromInvestingActivities": "8293000.00",
                    "dividendsPaid": "38830000.00",
                    "changeToInventory": "-1319000.00",
                    "changeToAccountReceivables": "1319000.00",
                    "salePurchaseOfStock": "-1376000.00",
                    "otherCashflowsFromFinancingActivities": "-10193000.00",
                    "changeToNetincome": "469000.00",
                    "capitalExpenditures": "9902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17146000.00",
                    "changeInWorkingCapital": "16242000.00",
                    "stockBasedCompensation": "4600000.00",
                    "otherNonCashItems": "469000.00",
                    "freeCashFlow": "111090000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-11433000.00",
                    "changeToLiabilities": "8257000.00",
                    "totalCashflowsFromInvestingActivities": "-11433000.00",
                    "netBorrowings": "-61073000.00",
                    "totalCashFromFinancingActivities": "-95669000.00",
                    "changeToOperatingActivities": "-7932000.00",
                    "netIncome": "65345000.00",
                    "changeInCash": "6044000.00",
                    "beginPeriodCashFlow": "41204000.00",
                    "endPeriodCashFlow": "47248000.00",
                    "totalCashFromOperatingActivities": "113146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45322000.00",
                    "otherCashflowsFromInvestingActivities": "-11433000.00",
                    "dividendsPaid": "34261000.00",
                    "changeToInventory": "5869000.00",
                    "changeToAccountReceivables": "-5869000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-231000.00",
                    "changeToNetincome": "2154000.00",
                    "capitalExpenditures": "11433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7932000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6044000.00",
                    "changeInWorkingCapital": "325000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "2154000.00",
                    "freeCashFlow": "101713000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-13586000.00",
                    "changeToLiabilities": "-2621000.00",
                    "totalCashflowsFromInvestingActivities": "-13586000.00",
                    "netBorrowings": "-6056000.00",
                    "totalCashFromFinancingActivities": "-24222000.00",
                    "changeToOperatingActivities": "-23816000.00",
                    "netIncome": "18002000.00",
                    "changeInCash": "1255000.00",
                    "beginPeriodCashFlow": "39949000.00",
                    "endPeriodCashFlow": "41204000.00",
                    "totalCashFromOperatingActivities": "39063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45324000.00",
                    "otherCashflowsFromInvestingActivities": "-13586000.00",
                    "dividendsPaid": "13701000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20508000.00",
                    "salePurchaseOfStock": "-4415000.00",
                    "otherCashflowsFromFinancingActivities": "-23000.00",
                    "changeToNetincome": "2174000.00",
                    "capitalExpenditures": "13586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-23816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1255000.00",
                    "changeInWorkingCapital": "-26437000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "2174000.00",
                    "freeCashFlow": "25477000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "1752000.00",
                    "changeToLiabilities": "-3194000.00",
                    "totalCashflowsFromInvestingActivities": "-172680000.00",
                    "netBorrowings": "71580000.00",
                    "totalCashFromFinancingActivities": "67551000.00",
                    "changeToOperatingActivities": "13871000.00",
                    "netIncome": "13221000.00",
                    "changeInCash": "-33929000.00",
                    "beginPeriodCashFlow": "73878000.00",
                    "endPeriodCashFlow": "39949000.00",
                    "totalCashFromOperatingActivities": "71200000.00",
                    "issuanceOfCapitalStock": "36000.00",
                    "depreciation": "45158000.00",
                    "otherCashflowsFromInvestingActivities": "-165258000.00",
                    "dividendsPaid": "2287000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12270000.00",
                    "salePurchaseOfStock": "-1695000.00",
                    "otherCashflowsFromFinancingActivities": "-1706000.00",
                    "changeToNetincome": "2438000.00",
                    "capitalExpenditures": "9174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13871000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33929000.00",
                    "changeInWorkingCapital": "10677000.00",
                    "stockBasedCompensation": "14300000.00",
                    "otherNonCashItems": "2144000.00",
                    "freeCashFlow": "62026000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-270000.00",
                    "changeToLiabilities": "17068000.00",
                    "totalCashflowsFromInvestingActivities": "55858000.00",
                    "netBorrowings": "-86375000.00",
                    "totalCashFromFinancingActivities": "-112683000.00",
                    "changeToOperatingActivities": "874000.00",
                    "netIncome": "31759000.00",
                    "changeInCash": "39764000.00",
                    "beginPeriodCashFlow": "34114000.00",
                    "endPeriodCashFlow": "73878000.00",
                    "totalCashFromOperatingActivities": "96589000.00",
                    "issuanceOfCapitalStock": "30000.00",
                    "depreciation": "44217000.00",
                    "otherCashflowsFromInvestingActivities": "60360000.00",
                    "dividendsPaid": "2278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1774000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": "2671000.00",
                    "capitalExpenditures": "4232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "874000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39764000.00",
                    "changeInWorkingCapital": "17942000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "2671000.00",
                    "freeCashFlow": "92357000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "427000.00",
                    "changeToLiabilities": "-2042000.00",
                    "totalCashflowsFromInvestingActivities": "427000.00",
                    "netBorrowings": "-126931000.00",
                    "totalCashFromFinancingActivities": "-54125000.00",
                    "changeToOperatingActivities": "-16413000.00",
                    "netIncome": "20283000.00",
                    "changeInCash": "-1811000.00",
                    "beginPeriodCashFlow": "35925000.00",
                    "endPeriodCashFlow": "34114000.00",
                    "totalCashFromOperatingActivities": "51887000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46386000.00",
                    "otherCashflowsFromInvestingActivities": "2827000.00",
                    "dividendsPaid": "2232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15529000.00",
                    "salePurchaseOfStock": "75067000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "3575000.00",
                    "capitalExpenditures": "2400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16413000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1811000.00",
                    "changeInWorkingCapital": "-18455000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "3673000.00",
                    "freeCashFlow": "49487000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-34288000.00",
                    "changeToLiabilities": "2256000.00",
                    "totalCashflowsFromInvestingActivities": "-34288000.00",
                    "netBorrowings": "41082000.00",
                    "totalCashFromFinancingActivities": "37959000.00",
                    "changeToOperatingActivities": "-15599000.00",
                    "netIncome": "-46435000.00",
                    "changeInCash": "1557000.00",
                    "beginPeriodCashFlow": "34368000.00",
                    "endPeriodCashFlow": "35925000.00",
                    "totalCashFromOperatingActivities": "-2114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48710000.00",
                    "otherCashflowsFromInvestingActivities": "-31782000.00",
                    "dividendsPaid": "2232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16628000.00",
                    "salePurchaseOfStock": "-1650000.00",
                    "otherCashflowsFromFinancingActivities": "-1473000.00",
                    "changeToNetincome": "8856000.00",
                    "capitalExpenditures": "2506000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15599000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1557000.00",
                    "changeInWorkingCapital": "-13343000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "8954000.00",
                    "freeCashFlow": "-4620000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-109000.00",
                    "changeToLiabilities": "-8749000.00",
                    "totalCashflowsFromInvestingActivities": "5839000.00",
                    "netBorrowings": "-26651000.00",
                    "totalCashFromFinancingActivities": "-27619000.00",
                    "changeToOperatingActivities": "8879000.00",
                    "netIncome": "-51247000.00",
                    "changeInCash": "-21251000.00",
                    "beginPeriodCashFlow": "55619000.00",
                    "endPeriodCashFlow": "34368000.00",
                    "totalCashFromOperatingActivities": "529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50196000.00",
                    "otherCashflowsFromInvestingActivities": "10015000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7832000.00",
                    "salePurchaseOfStock": "-377000.00",
                    "otherCashflowsFromFinancingActivities": "-543000.00",
                    "changeToNetincome": "1450000.00",
                    "capitalExpenditures": "4176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21251000.00",
                    "changeInWorkingCapital": "130000.00",
                    "stockBasedCompensation": "6600000.00",
                    "otherNonCashItems": "1450000.00",
                    "freeCashFlow": "-3647000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "169000.00",
                    "changeToLiabilities": "9597000.00",
                    "totalCashflowsFromInvestingActivities": "-69507000.00",
                    "netBorrowings": "-72451000.00",
                    "totalCashFromFinancingActivities": "-72698000.00",
                    "changeToOperatingActivities": "-6423000.00",
                    "netIncome": "-40948000.00",
                    "changeInCash": "-128555000.00",
                    "beginPeriodCashFlow": "184174000.00",
                    "endPeriodCashFlow": "55619000.00",
                    "totalCashFromOperatingActivities": "13650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50171000.00",
                    "otherCashflowsFromInvestingActivities": "-63589000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5066000.00",
                    "salePurchaseOfStock": "-247000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "1253000.00",
                    "capitalExpenditures": "6087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6423000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-128555000.00",
                    "changeInWorkingCapital": "3174000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1253000.00",
                    "freeCashFlow": "7563000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "416000.00",
                    "changeToLiabilities": "3654000.00",
                    "totalCashflowsFromInvestingActivities": "-35958000.00",
                    "netBorrowings": "-229670000.00",
                    "totalCashFromFinancingActivities": "-229670000.00",
                    "changeToOperatingActivities": "-3566000.00",
                    "netIncome": "-78243000.00",
                    "changeInCash": "-286421000.00",
                    "beginPeriodCashFlow": "470595000.00",
                    "endPeriodCashFlow": "184174000.00",
                    "totalCashFromOperatingActivities": "-20793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49897000.00",
                    "otherCashflowsFromInvestingActivities": "-24684000.00",
                    "dividendsPaid": "54000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2857000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1674000.00",
                    "changeToNetincome": "7465000.00",
                    "capitalExpenditures": "11274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-286421000.00",
                    "changeInWorkingCapital": "88000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "7465000.00",
                    "freeCashFlow": "-32067000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "investments": "17365000.00",
                    "changeToLiabilities": "-11670000.00",
                    "totalCashflowsFromInvestingActivities": "17365000.00",
                    "netBorrowings": "468635000.00",
                    "totalCashFromFinancingActivities": "385227000.00",
                    "changeToOperatingActivities": "5325000.00",
                    "netIncome": "-2769000.00",
                    "changeInCash": "435934000.00",
                    "beginPeriodCashFlow": "34661000.00",
                    "endPeriodCashFlow": "470595000.00",
                    "totalCashFromOperatingActivities": "33342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49522000.00",
                    "otherCashflowsFromInvestingActivities": "44387000.00",
                    "dividendsPaid": "67324000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4886000.00",
                    "salePurchaseOfStock": "-14336000.00",
                    "otherCashflowsFromFinancingActivities": "-2259000.00",
                    "changeToNetincome": "-7066000.00",
                    "capitalExpenditures": "27022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "435934000.00",
                    "changeInWorkingCapital": "-6345000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-7066000.00",
                    "freeCashFlow": "6320000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "300000.00",
                    "changeToLiabilities": "630000.00",
                    "totalCashflowsFromInvestingActivities": "-3809000.00",
                    "netBorrowings": "-19712000.00",
                    "totalCashFromFinancingActivities": "-86973000.00",
                    "changeToOperatingActivities": "17143000.00",
                    "netIncome": "25453000.00",
                    "changeInCash": "-626000.00",
                    "beginPeriodCashFlow": "35287000.00",
                    "endPeriodCashFlow": "34661000.00",
                    "totalCashFromOperatingActivities": "90156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49294000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "67175000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13577000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-774000.00",
                    "changeToNetincome": "-2364000.00",
                    "capitalExpenditures": "23288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17143000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-626000.00",
                    "changeInWorkingCapital": "17773000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "-2364000.00",
                    "freeCashFlow": "66867999.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-583000.00",
                    "changeToLiabilities": "14892000.00",
                    "totalCashflowsFromInvestingActivities": "-13246000.00",
                    "netBorrowings": "-44719000.00",
                    "totalCashFromFinancingActivities": "-112112000.00",
                    "changeToOperatingActivities": "11700000.00",
                    "netIncome": "46223000.00",
                    "changeInCash": "2088000.00",
                    "beginPeriodCashFlow": "33199000.00",
                    "endPeriodCashFlow": "35287000.00",
                    "totalCashFromOperatingActivities": "127446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47887000.00",
                    "otherCashflowsFromInvestingActivities": "-408000.00",
                    "dividendsPaid": "67154000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-239000.00",
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": "6744000.00",
                    "capitalExpenditures": "12838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2088000.00",
                    "changeInWorkingCapital": "26592000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "6744000.00",
                    "freeCashFlow": "114608000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-586000.00",
                    "changeToLiabilities": "-1136000.00",
                    "totalCashflowsFromInvestingActivities": "-18253000.00",
                    "netBorrowings": "-21491000.00",
                    "totalCashFromFinancingActivities": "-88646000.00",
                    "changeToOperatingActivities": "-2847000.00",
                    "netIncome": "62090000.00",
                    "changeInCash": "930000.00",
                    "beginPeriodCashFlow": "32269000.00",
                    "endPeriodCashFlow": "33199000.00",
                    "totalCashFromOperatingActivities": "107829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48109000.00",
                    "otherCashflowsFromInvestingActivities": "-706000.00",
                    "dividendsPaid": "67155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18253000.00",
                    "changeToNetincome": "1613000.00",
                    "capitalExpenditures": "17547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "930000.00",
                    "changeInWorkingCapital": "-3983000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "1613000.00",
                    "freeCashFlow": "90282000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "-360000.00",
                    "changeToLiabilities": "-5235000.00",
                    "totalCashflowsFromInvestingActivities": "20984000.00",
                    "netBorrowings": "-6815000.00",
                    "totalCashFromFinancingActivities": "-78590000.00",
                    "changeToOperatingActivities": "-24596000.00",
                    "netIncome": "38151000.00",
                    "changeInCash": "-1363000.00",
                    "beginPeriodCashFlow": "33632000.00",
                    "endPeriodCashFlow": "32269000.00",
                    "totalCashFromOperatingActivities": "56243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47950000.00",
                    "otherCashflowsFromInvestingActivities": "42207000.00",
                    "dividendsPaid": "67188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4587000.00",
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": "-27000.00",
                    "capitalExpenditures": "21223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24596000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1363000.00",
                    "changeInWorkingCapital": "-29831000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "35020000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2988000.00",
                    "totalCashflowsFromInvestingActivities": "-31565000.00",
                    "netBorrowings": "92053000.00",
                    "totalCashFromFinancingActivities": "-77223000.00",
                    "changeToOperatingActivities": "22232000.00",
                    "netIncome": "34152000.00",
                    "changeInCash": "-856000.00",
                    "beginPeriodCashFlow": "34488000.00",
                    "endPeriodCashFlow": "33632000.00",
                    "totalCashFromOperatingActivities": "107932000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46730000.00",
                    "otherCashflowsFromInvestingActivities": "-9941000.00",
                    "dividendsPaid": "68627000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100649000.00",
                    "otherCashflowsFromFinancingActivities": "-660000.00",
                    "changeToNetincome": "1830000.00",
                    "capitalExpenditures": "21624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "22232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-856000.00",
                    "changeInWorkingCapital": "25220000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "1830000.00",
                    "freeCashFlow": "86308000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-175000.00",
                    "changeToLiabilities": "6956000.00",
                    "totalCashflowsFromInvestingActivities": "-3990000.00",
                    "netBorrowings": "-55252000.00",
                    "totalCashFromFinancingActivities": "-124313000.00",
                    "changeToOperatingActivities": "13268000.00",
                    "netIncome": "62122000.00",
                    "changeInCash": "2209000.00",
                    "beginPeriodCashFlow": "32279000.00",
                    "endPeriodCashFlow": "34488000.00",
                    "totalCashFromOperatingActivities": "130512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46169000.00",
                    "otherCashflowsFromInvestingActivities": "9600000.00",
                    "dividendsPaid": "69061000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6993000.00",
                    "changeToNetincome": "1997000.00",
                    "capitalExpenditures": "13590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2209000.00",
                    "changeInWorkingCapital": "20224000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "1997000.00",
                    "freeCashFlow": "116922000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-158000.00",
                    "changeToLiabilities": "836000.00",
                    "totalCashflowsFromInvestingActivities": "-88115000.00",
                    "netBorrowings": "44565000.00",
                    "totalCashFromFinancingActivities": "-24549000.00",
                    "changeToOperatingActivities": "-5840000.00",
                    "netIncome": "67630000.00",
                    "changeInCash": "841000.00",
                    "beginPeriodCashFlow": "31438000.00",
                    "endPeriodCashFlow": "32279000.00",
                    "totalCashFromOperatingActivities": "113505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45743000.00",
                    "otherCashflowsFromInvestingActivities": "-73708000.00",
                    "dividendsPaid": "69060000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "47700000.00",
                    "changeToNetincome": "5136000.00",
                    "capitalExpenditures": "14407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "841000.00",
                    "changeInWorkingCapital": "-5004000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "5136000.00",
                    "freeCashFlow": "99098000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-204000.00",
                    "changeToLiabilities": "-7746000.00",
                    "totalCashflowsFromInvestingActivities": "-86490000.00",
                    "netBorrowings": "104867000.00",
                    "totalCashFromFinancingActivities": "35274000.00",
                    "changeToOperatingActivities": "-28405000.00",
                    "netIncome": "42182000.00",
                    "changeInCash": "1647000.00",
                    "beginPeriodCashFlow": "29791000.00",
                    "endPeriodCashFlow": "31438000.00",
                    "totalCashFromOperatingActivities": "52863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44840000.00",
                    "otherCashflowsFromInvestingActivities": "-61818000.00",
                    "dividendsPaid": "69144000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5180000.00",
                    "otherCashflowsFromFinancingActivities": "-876000.00",
                    "changeToNetincome": "1992000.00",
                    "capitalExpenditures": "24672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28405000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1647000.00",
                    "changeInWorkingCapital": "-36151000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "1992000.00",
                    "freeCashFlow": "28191000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "451000.00",
                    "changeToLiabilities": "-1928000.00",
                    "totalCashflowsFromInvestingActivities": "-86341000.00",
                    "netBorrowings": "-83423000.00",
                    "totalCashFromFinancingActivities": "-17891000.00",
                    "changeToOperatingActivities": "11252000.00",
                    "netIncome": "-2303000.00",
                    "changeInCash": "-508000.00",
                    "beginPeriodCashFlow": "30299000.00",
                    "endPeriodCashFlow": "29791000.00",
                    "totalCashFromOperatingActivities": "104232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44729000.00",
                    "otherCashflowsFromInvestingActivities": "-64406000.00",
                    "dividendsPaid": "67201000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "17000.00",
                    "salePurchaseOfStock": "-260000.00",
                    "otherCashflowsFromFinancingActivities": "-1182000.00",
                    "changeToNetincome": "39436000.00",
                    "capitalExpenditures": "21935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "24298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22370000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "39436000.00",
                    "freeCashFlow": "82297000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-1810000.00",
                    "changeToLiabilities": "9953000.00",
                    "totalCashflowsFromInvestingActivities": "-54295000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-69905000.00",
                    "changeToOperatingActivities": "5401000.00",
                    "netIncome": "62824000.00",
                    "changeInCash": "2055000.00",
                    "beginPeriodCashFlow": "28244000.00",
                    "endPeriodCashFlow": "30299000.00",
                    "totalCashFromOperatingActivities": "124200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44110000.00",
                    "otherCashflowsFromInvestingActivities": "-41791000.00",
                    "dividendsPaid": "66905000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "1912000.00",
                    "capitalExpenditures": "12504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15354000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "1912000.00",
                    "freeCashFlow": "111696000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-11595000.00",
                    "changeToLiabilities": "3917000.00",
                    "totalCashflowsFromInvestingActivities": "15842000.00",
                    "netBorrowings": "-68061000.00",
                    "totalCashFromFinancingActivities": "-134964000.00",
                    "changeToOperatingActivities": "-1922000.00",
                    "netIncome": "87606000.00",
                    "changeInCash": "935000.00",
                    "beginPeriodCashFlow": "27309000.00",
                    "endPeriodCashFlow": "28244000.00",
                    "totalCashFromOperatingActivities": "119122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43893000.00",
                    "otherCashflowsFromInvestingActivities": "27247000.00",
                    "dividendsPaid": "66903000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": "-14372000.00",
                    "capitalExpenditures": "11405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1995000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-14372000.00",
                    "freeCashFlow": "107717000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-16367000.00",
                    "changeToLiabilities": "-34814000.00",
                    "totalCashflowsFromInvestingActivities": "-34498000.00",
                    "netBorrowings": "64651000.00",
                    "totalCashFromFinancingActivities": "-2689000.00",
                    "changeToOperatingActivities": "10367000.00",
                    "netIncome": "34365000.00",
                    "changeInCash": "-2116000.00",
                    "beginPeriodCashFlow": "29425000.00",
                    "endPeriodCashFlow": "27309000.00",
                    "totalCashFromOperatingActivities": "37187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43767000.00",
                    "otherCashflowsFromInvestingActivities": "-17037000.00",
                    "dividendsPaid": "66908000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-432000.00",
                    "otherCashflowsFromFinancingActivities": "96600000.00",
                    "changeToNetincome": "9724000.00",
                    "capitalExpenditures": "17461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50669000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "9724000.00",
                    "freeCashFlow": "19726000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": "-3713000.00",
                    "totalCashflowsFromInvestingActivities": "-7189000.00",
                    "netBorrowings": "-11219000.00",
                    "totalCashFromFinancingActivities": "-86874000.00",
                    "changeToOperatingActivities": "-5611000.00",
                    "netIncome": "41554000.00",
                    "changeInCash": "-86874000.00",
                    "beginPeriodCashFlow": "26967000.00",
                    "endPeriodCashFlow": "29425000.00",
                    "totalCashFromOperatingActivities": "94063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43512000.00",
                    "otherCashflowsFromInvestingActivities": "10416000.00",
                    "dividendsPaid": "67116000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5164000.00",
                    "salePurchaseOfStock": "-8508000.00",
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": "2094000.00",
                    "capitalExpenditures": "17605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10616000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6903000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "2094000.00",
                    "freeCashFlow": "76458000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36682000.00",
                    "totalCashflowsFromInvestingActivities": "-128268000.00",
                    "netBorrowings": "63756000.00",
                    "totalCashFromFinancingActivities": "5353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13694000.00",
                    "changeInCash": "5353000.00",
                    "beginPeriodCashFlow": "21614000.00",
                    "endPeriodCashFlow": "26967000.00",
                    "totalCashFromOperatingActivities": "101301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37343000.00",
                    "otherCashflowsFromInvestingActivities": "-116233000.00",
                    "dividendsPaid": "57227000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1176000.00",
                    "otherCashflowsFromFinancingActivities": "-1878000.00",
                    "changeToNetincome": "7044000.00",
                    "capitalExpenditures": "12035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6538000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21614000.00",
                    "changeInWorkingCapital": "43220000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "7044000.00",
                    "freeCashFlow": "89266000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "-364000.00",
                    "changeToLiabilities": "404000.00",
                    "totalCashflowsFromInvestingActivities": "-13496000.00",
                    "netBorrowings": "1597000.00",
                    "totalCashFromFinancingActivities": "-50756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54718000.00",
                    "changeInCash": "-50756000.00",
                    "beginPeriodCashFlow": "72370000.00",
                    "endPeriodCashFlow": "21614000.00",
                    "totalCashFromOperatingActivities": "85866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33824000.00",
                    "otherCashflowsFromInvestingActivities": "-339000.00",
                    "dividendsPaid": "52353000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3062000.00",
                    "changeToNetincome": "1658000.00",
                    "capitalExpenditures": "13157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21614000.00",
                    "changeInWorkingCapital": "-4334000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1658000.00",
                    "freeCashFlow": "72709000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-139000.00",
                    "changeToLiabilities": "-1777000.00",
                    "totalCashflowsFromInvestingActivities": "-20884000.00",
                    "netBorrowings": "23260000.00",
                    "totalCashFromFinancingActivities": "-29920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34686000.00",
                    "changeInCash": "-29920000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "72370000.00",
                    "totalCashFromOperatingActivities": "50804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33484000.00",
                    "otherCashflowsFromInvestingActivities": "1447000.00",
                    "dividendsPaid": "52360000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-361000.00",
                    "otherCashflowsFromFinancingActivities": "-459000.00",
                    "changeToNetincome": "1575000.00",
                    "capitalExpenditures": "22331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17164000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18941000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "1575000.00",
                    "freeCashFlow": "28473000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "567000.00",
                    "changeToLiabilities": "-3332000.00",
                    "totalCashflowsFromInvestingActivities": "-40417000.00",
                    "netBorrowings": "17584000.00",
                    "totalCashFromFinancingActivities": "-35578000.00",
                    "changeToOperatingActivities": "-2471000.00",
                    "netIncome": "-17792000.00",
                    "changeInCash": "-35578000.00",
                    "beginPeriodCashFlow": "105000.00",
                    "endPeriodCashFlow": "-35473000.00",
                    "totalCashFromOperatingActivities": "75890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33244000.00",
                    "otherCashflowsFromInvestingActivities": "-18211000.00",
                    "dividendsPaid": "52313000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-849000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "46089000.00",
                    "capitalExpenditures": "22206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17681000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-105000.00",
                    "changeInWorkingCapital": "14349000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46089000.00",
                    "freeCashFlow": "53684000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-805000.00",
                    "changeToLiabilities": "6708000.00",
                    "totalCashflowsFromInvestingActivities": "-179867000.00",
                    "netBorrowings": "165499000.00",
                    "totalCashFromFinancingActivities": "91627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46968000.00",
                    "changeInCash": "91627000.00",
                    "beginPeriodCashFlow": "-91522000.00",
                    "endPeriodCashFlow": "105000.00",
                    "totalCashFromOperatingActivities": "88345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32351000.00",
                    "otherCashflowsFromInvestingActivities": "-168990000.00",
                    "dividendsPaid": "52576000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-21296000.00",
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "1010000.00",
                    "capitalExpenditures": "10877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1308000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "105000.00",
                    "changeInWorkingCapital": "8016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1010000.00",
                    "freeCashFlow": "77468000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-325000.00",
                    "changeToLiabilities": "6212000.00",
                    "totalCashflowsFromInvestingActivities": "-48884000.00",
                    "netBorrowings": "186836000.00",
                    "totalCashFromFinancingActivities": "-78580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44245000.00",
                    "changeInCash": "-78580000.00",
                    "beginPeriodCashFlow": "46905000.00",
                    "endPeriodCashFlow": "-31675000.00",
                    "totalCashFromOperatingActivities": "80559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31135000.00",
                    "otherCashflowsFromInvestingActivities": "-38513000.00",
                    "dividendsPaid": "60821000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-204595000.00",
                    "otherCashflowsFromFinancingActivities": "-6506000.00",
                    "changeToNetincome": "1740000.00",
                    "capitalExpenditures": "10371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2773000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46905000.00",
                    "changeInWorkingCapital": "3439000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1740000.00",
                    "freeCashFlow": "70188000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6531000.00",
                    "totalCashflowsFromInvestingActivities": "186883000.00",
                    "netBorrowings": "-101992000.00",
                    "totalCashFromFinancingActivities": "-176236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43867000.00",
                    "changeInCash": "-176236000.00",
                    "beginPeriodCashFlow": "223141000.00",
                    "endPeriodCashFlow": "46905000.00",
                    "totalCashFromOperatingActivities": "36258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30719000.00",
                    "otherCashflowsFromInvestingActivities": "205689000.00",
                    "dividendsPaid": "63417000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10827000.00",
                    "otherCashflowsFromFinancingActivities": "-493000.00",
                    "changeToNetincome": "-13110000.00",
                    "capitalExpenditures": "18806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18687000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46905000.00",
                    "changeInWorkingCapital": "-25218000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13110000.00",
                    "freeCashFlow": "17452000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-64052000.00",
                    "changeToLiabilities": "-2314000.00",
                    "totalCashflowsFromInvestingActivities": "-18181000.00",
                    "netBorrowings": "13660000.00",
                    "totalCashFromFinancingActivities": "-49890000.00",
                    "changeToOperatingActivities": "445000.00",
                    "netIncome": "22334000.00",
                    "changeInCash": "-49890000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "223141000.00",
                    "totalCashFromOperatingActivities": "68071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31704000.00",
                    "otherCashflowsFromInvestingActivities": "1570000.00",
                    "dividendsPaid": "63550000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1931000.00",
                    "salePurchaseOfStock": "2349000.00",
                    "otherCashflowsFromFinancingActivities": "102000.00",
                    "changeToNetincome": "2372000.00",
                    "capitalExpenditures": "19751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13975000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11661000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2372000.00",
                    "freeCashFlow": "48320000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6343000.00",
                    "totalCashflowsFromInvestingActivities": "-18697000.00",
                    "netBorrowings": "-5948000.00",
                    "totalCashFromFinancingActivities": "-68251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35162000.00",
                    "changeInCash": "-68251000.00",
                    "beginPeriodCashFlow": "805000.00",
                    "endPeriodCashFlow": "-67446000.00",
                    "totalCashFromOperatingActivities": "86143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31095000.00",
                    "otherCashflowsFromInvestingActivities": "714000.00",
                    "dividendsPaid": "62303000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "8493000.00",
                    "capitalExpenditures": "19411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5050000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-805000.00",
                    "changeInWorkingCapital": "11393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8493000.00",
                    "freeCashFlow": "66732000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4047000.00",
                    "totalCashflowsFromInvestingActivities": "-12056000.00",
                    "netBorrowings": "1801000.00",
                    "totalCashFromFinancingActivities": "-62241000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43799000.00",
                    "changeInCash": "-62241000.00",
                    "beginPeriodCashFlow": "63046000.00",
                    "endPeriodCashFlow": "805000.00",
                    "totalCashFromOperatingActivities": "75102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30754000.00",
                    "otherCashflowsFromInvestingActivities": "4982000.00",
                    "dividendsPaid": "61693000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2349000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": "1017000.00",
                    "capitalExpenditures": "17038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "805000.00",
                    "changeInWorkingCapital": "-468000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1017000.00",
                    "freeCashFlow": "58064000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5517000.00",
                    "totalCashflowsFromInvestingActivities": "-9470000.00",
                    "netBorrowings": "14363000.00",
                    "totalCashFromFinancingActivities": "-31503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94462000.00",
                    "changeInCash": "-31503000.00",
                    "beginPeriodCashFlow": "18102000.00",
                    "endPeriodCashFlow": "-13401000.00",
                    "totalCashFromOperatingActivities": "22871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19559000.00",
                    "otherCashflowsFromInvestingActivities": "2320000.00",
                    "dividendsPaid": "45866000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1814613000.00",
                    "otherCashflowsFromFinancingActivities": "-4806000.00",
                    "changeToNetincome": "223000.00",
                    "capitalExpenditures": "11790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "103068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18102000.00",
                    "changeInWorkingCapital": "-19582000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "117356000.00",
                    "freeCashFlow": "11081000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4224000.00",
                    "totalCashflowsFromInvestingActivities": "39876000.00",
                    "netBorrowings": "-23399000.00",
                    "totalCashFromFinancingActivities": "-61198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56616000.00",
                    "changeInCash": "-61198000.00",
                    "beginPeriodCashFlow": "79300000.00",
                    "endPeriodCashFlow": "18102000.00",
                    "totalCashFromOperatingActivities": "39424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13962000.00",
                    "otherCashflowsFromInvestingActivities": "58231000.00",
                    "dividendsPaid": "37940000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": "19992000.00",
                    "otherCashflowsFromFinancingActivities": "-445000.00",
                    "changeToNetincome": "-33256000.00",
                    "capitalExpenditures": "11135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18102000.00",
                    "changeInWorkingCapital": "2102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33256000.00",
                    "freeCashFlow": "28289000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3252000.00",
                    "totalCashflowsFromInvestingActivities": "-3054000.00",
                    "netBorrowings": "3283000.00",
                    "totalCashFromFinancingActivities": "-34807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18165000.00",
                    "changeInCash": "-34807000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "79300000.00",
                    "totalCashFromOperatingActivities": "37861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13732000.00",
                    "otherCashflowsFromInvestingActivities": "1497000.00",
                    "dividendsPaid": "37939000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-151000.00",
                    "otherCashflowsFromFinancingActivities": "4200000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "4546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2663000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5915000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "33315000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1465000.00",
                    "totalCashflowsFromInvestingActivities": "-9953000.00",
                    "netBorrowings": "10196000.00",
                    "totalCashFromFinancingActivities": "-26912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23535000.00",
                    "changeInCash": "-26912000.00",
                    "beginPeriodCashFlow": "9027000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "36865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13633000.00",
                    "otherCashflowsFromInvestingActivities": "-6439000.00",
                    "dividendsPaid": "37863000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-9990000.00",
                    "otherCashflowsFromFinancingActivities": "11100000.00",
                    "changeToNetincome": "215000.00",
                    "capitalExpenditures": "3514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-468000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "33351000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-803000.00",
                    "totalCashflowsFromInvestingActivities": "-1423000.00",
                    "netBorrowings": "5762000.00",
                    "totalCashFromFinancingActivities": "-30900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16906000.00",
                    "changeInCash": "-30900000.00",
                    "beginPeriodCashFlow": "9027000.00",
                    "endPeriodCashFlow": "-21873000.00",
                    "totalCashFromOperatingActivities": "23296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13500000.00",
                    "otherCashflowsFromInvestingActivities": "1887000.00",
                    "dividendsPaid": "37844000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10002000.00",
                    "otherCashflowsFromFinancingActivities": "6700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6307000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9027000.00",
                    "changeInWorkingCapital": "-7160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "19986000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2531000.00",
                    "totalCashflowsFromInvestingActivities": "-492000.00",
                    "netBorrowings": "-2983000.00",
                    "totalCashFromFinancingActivities": "-39030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13132000.00",
                    "changeInCash": "-10486000.00",
                    "beginPeriodCashFlow": "19513000.00",
                    "endPeriodCashFlow": "9027000.00",
                    "totalCashFromOperatingActivities": "29036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13410000.00",
                    "otherCashflowsFromInvestingActivities": "2516000.00",
                    "dividendsPaid": "37816000.00",
                    "changeToInventory": "7310000.00",
                    "changeToAccountReceivables": "-2940000.00",
                    "salePurchaseOfStock": "-9999000.00",
                    "otherCashflowsFromFinancingActivities": "-370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10486000.00",
                    "changeInWorkingCapital": "2454000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "26030000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2336000.00",
                    "totalCashflowsFromInvestingActivities": "-4836000.00",
                    "netBorrowings": "16869000.00",
                    "totalCashFromFinancingActivities": "-18878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17927000.00",
                    "changeInCash": "12113000.00",
                    "beginPeriodCashFlow": "7400000.00",
                    "endPeriodCashFlow": "19513000.00",
                    "totalCashFromOperatingActivities": "35839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13329000.00",
                    "otherCashflowsFromInvestingActivities": "-4836000.00",
                    "dividendsPaid": "37778000.00",
                    "changeToInventory": "-4277974.00",
                    "changeToAccountReceivables": "2100000.00",
                    "salePurchaseOfStock": "-9998000.00",
                    "otherCashflowsFromFinancingActivities": "18900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12125000.00",
                    "changeInWorkingCapital": "-7328.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4583000.00",
                    "freeCashFlow": "31539000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1433000.00",
                    "totalCashflowsFromInvestingActivities": "116500000.00",
                    "netBorrowings": "29209000.00",
                    "totalCashFromFinancingActivities": "-149400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22600000.00",
                    "changeInCash": "4600000.00",
                    "beginPeriodCashFlow": "2800000.00",
                    "endPeriodCashFlow": "7400000.00",
                    "totalCashFromOperatingActivities": "37500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13200000.00",
                    "otherCashflowsFromInvestingActivities": "121005000.00",
                    "dividendsPaid": "175400000.00",
                    "changeToInventory": "-2142504.00",
                    "changeToAccountReceivables": "840000.00",
                    "salePurchaseOfStock": "-3200000.00",
                    "otherCashflowsFromFinancingActivities": "-149400000.00",
                    "changeToNetincome": "-1975000.00",
                    "capitalExpenditures": "4500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2307000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4544000.00",
                    "changeInWorkingCapital": "-27530.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1727530.00",
                    "freeCashFlow": "33000000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "-3091000.00",
                    "totalCashflowsFromInvestingActivities": "-5200000.00",
                    "netBorrowings": "-645000.00",
                    "totalCashFromFinancingActivities": "-43300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21900000.00",
                    "changeInCash": "-27900000.00",
                    "beginPeriodCashFlow": "30700000.00",
                    "endPeriodCashFlow": "2800000.00",
                    "totalCashFromOperatingActivities": "20600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12800000.00",
                    "otherCashflowsFromInvestingActivities": "-505000.00",
                    "dividendsPaid": "40100000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2600000.00",
                    "otherCashflowsFromFinancingActivities": "-43321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11009000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27889000.00",
                    "changeInWorkingCapital": "106513504.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-120613504.00",
                    "freeCashFlow": "15900000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13900000.00",
                    "changeInCash": "-30700000.00",
                    "beginPeriodCashFlow": "61400000.00",
                    "endPeriodCashFlow": "30700000.00",
                    "totalCashFromOperatingActivities": "29600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12600000.00",
                    "otherCashflowsFromInvestingActivities": "16489000.00",
                    "dividendsPaid": "120200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1800000.00",
                    "otherCashflowsFromFinancingActivities": "77566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29338000.00",
                    "stockBasedCompensation": "46400000.00",
                    "otherNonCashItems": "32438000.00",
                    "freeCashFlow": "26400000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20800000.00",
                    "changeInCash": "-6300000.00",
                    "beginPeriodCashFlow": "67700000.00",
                    "endPeriodCashFlow": "61400000.00",
                    "totalCashFromOperatingActivities": "36000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12500000.00",
                    "otherCashflowsFromInvestingActivities": "125112000.00",
                    "dividendsPaid": "40200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "-41500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10473000.00",
                    "freeCashFlow": "33500000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20400000.00",
                    "changeInCash": "-49900000.00",
                    "beginPeriodCashFlow": "117600000.00",
                    "endPeriodCashFlow": "67700000.00",
                    "totalCashFromOperatingActivities": "32500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12800000.00",
                    "otherCashflowsFromInvestingActivities": "-1726600000.00",
                    "dividendsPaid": "40100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "12300000.00",
                    "otherCashflowsFromFinancingActivities": "-28700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70228000.00",
                    "stockBasedCompensation": "-46400000.00",
                    "otherNonCashItems": "115928000.00",
                    "freeCashFlow": "255500000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14900000.00",
                    "changeInCash": "-106500000.00",
                    "beginPeriodCashFlow": "224100000.00",
                    "endPeriodCashFlow": "117600000.00",
                    "totalCashFromOperatingActivities": "17900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11900000.00",
                    "otherCashflowsFromInvestingActivities": "-80555000.00",
                    "dividendsPaid": "39900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9900000.00",
                    "otherCashflowsFromFinancingActivities": "-30500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111510000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102610000.00",
                    "freeCashFlow": "10400000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "183400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "600000.00",
                    "changeInCash": "-187400000.00",
                    "beginPeriodCashFlow": "411500000.00",
                    "endPeriodCashFlow": "224100000.00",
                    "totalCashFromOperatingActivities": "7900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": "-724365000.00",
                    "dividendsPaid": "81000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "221200000.00",
                    "otherCashflowsFromFinancingActivities": "264400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203686000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200786000.00",
                    "freeCashFlow": "-10500001.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "210700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6600000.00",
                    "changeInCash": "53300000.00",
                    "beginPeriodCashFlow": "358300000.00",
                    "endPeriodCashFlow": "411600000.00",
                    "totalCashFromOperatingActivities": "15200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": "-8761000.00",
                    "dividendsPaid": "31400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "242800000.00",
                    "otherCashflowsFromFinancingActivities": "210700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21831000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21231000.00",
                    "freeCashFlow": "4000000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5300000.00",
                    "changeInCash": "38400000.00",
                    "beginPeriodCashFlow": "319800000.00",
                    "endPeriodCashFlow": "358200000.00",
                    "totalCashFromOperatingActivities": "11700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6800000.00",
                    "otherCashflowsFromInvestingActivities": "362000.00",
                    "dividendsPaid": "26800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "192800000.00",
                    "otherCashflowsFromFinancingActivities": "165900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35832000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36232000.00",
                    "freeCashFlow": "7500000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3800000.00",
                    "changeInCash": "46900000.00",
                    "beginPeriodCashFlow": "272900000.00",
                    "endPeriodCashFlow": "319800000.00",
                    "totalCashFromOperatingActivities": "4000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": "-1791000.00",
                    "dividendsPaid": "22800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "161600000.00",
                    "otherCashflowsFromFinancingActivities": "138500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50423000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-55923000.00",
                    "freeCashFlow": "-1400000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5500000.00",
                    "changeInCash": "158000000.00",
                    "beginPeriodCashFlow": "114900000.00",
                    "endPeriodCashFlow": "272900000.00",
                    "totalCashFromOperatingActivities": "9100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "69999.00",
                    "dividendsPaid": "38300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "175400000.00",
                    "otherCashflowsFromFinancingActivities": "194400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158283000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159583000.00",
                    "freeCashFlow": "2300000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "26500000.00",
                    "beginPeriodCashFlow": "88400000.00",
                    "endPeriodCashFlow": "114900000.00",
                    "totalCashFromOperatingActivities": "8900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5200000.00",
                    "otherCashflowsFromInvestingActivities": "-104163000.00",
                    "dividendsPaid": "15800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "140500000.00",
                    "otherCashflowsFromFinancingActivities": "124500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24015000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24415000.00",
                    "freeCashFlow": "6200000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5700000.00",
                    "changeInCash": "-67400000.00",
                    "beginPeriodCashFlow": "155800000.00",
                    "endPeriodCashFlow": "88400000.00",
                    "totalCashFromOperatingActivities": "8900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3100000.00",
                    "otherCashflowsFromInvestingActivities": "-195569000.00",
                    "dividendsPaid": "12600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "134100000.00",
                    "otherCashflowsFromFinancingActivities": "121000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86275000.00",
                    "freeCashFlow": "6900000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "5407000.00",
                    "beginPeriodCashFlow": "75193000.00",
                    "endPeriodCashFlow": "80600000.00",
                    "totalCashFromOperatingActivities": "2200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "-26200000.00",
                    "dividendsPaid": "9900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "118100000.00",
                    "otherCashflowsFromFinancingActivities": "108100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78368000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-80468000.00",
                    "freeCashFlow": "-1300000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "64012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "890000.00",
                    "changeInCash": "-120837000.00",
                    "beginPeriodCashFlow": "196030000.00",
                    "endPeriodCashFlow": "75193000.00",
                    "totalCashFromOperatingActivities": "2047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2010000.00",
                    "otherCashflowsFromInvestingActivities": "64012000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162404000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "161551000.00",
                    "freeCashFlow": "2047000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "988000.00",
                    "changeInCash": "33451000.00",
                    "beginPeriodCashFlow": "162579000.00",
                    "endPeriodCashFlow": "196030000.00",
                    "totalCashFromOperatingActivities": "966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": "-63896000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "96381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33190000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33479000.00",
                    "freeCashFlow": "966000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "274000.00",
                    "changeInCash": "152961000.00",
                    "beginPeriodCashFlow": "9618000.00",
                    "endPeriodCashFlow": "162579000.00",
                    "totalCashFromOperatingActivities": "19070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162532000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-143736000.00",
                    "freeCashFlow": "19070000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8480.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19852.00",
                    "changeInCash": "-10286.00",
                    "beginPeriodCashFlow": "19904.00",
                    "endPeriodCashFlow": "9618.00",
                    "totalCashFromOperatingActivities": "-18766.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1086.00",
                    "freeCashFlow": "-18766.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135381000.00",
                    "netBorrowings": "67762000.00",
                    "totalCashFromFinancingActivities": "-239490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175364000.00",
                    "changeInCash": "-4649000.00",
                    "beginPeriodCashFlow": "44067000.00",
                    "endPeriodCashFlow": "39418000.00",
                    "totalCashFromOperatingActivities": "370222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192627000.00",
                    "otherCashflowsFromInvestingActivities": "-44559000.00",
                    "dividendsPaid": "240424999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1558000.00",
                    "salePurchaseOfStock": "-62806000.00",
                    "otherCashflowsFromFinancingActivities": "-4021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-412000.00",
                    "freeCashFlow": "282811000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-215710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215710000.00",
                    "netBorrowings": "98283000.00",
                    "totalCashFromFinancingActivities": "-189191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "214064000.00",
                    "changeInCash": "449000.00",
                    "beginPeriodCashFlow": "43618000.00",
                    "endPeriodCashFlow": "44067000.00",
                    "totalCashFromOperatingActivities": "405350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190603000.00",
                    "otherCashflowsFromInvestingActivities": "-135021000.00",
                    "dividendsPaid": "243722000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1351000.00",
                    "salePurchaseOfStock": "-35135000.00",
                    "otherCashflowsFromFinancingActivities": "-8617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9011000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8328000.00",
                    "freeCashFlow": "325010000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-193775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-364631000.00",
                    "netBorrowings": "3447000.00",
                    "totalCashFromFinancingActivities": "-34307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177489000.00",
                    "changeInCash": "106000.00",
                    "beginPeriodCashFlow": "43512000.00",
                    "endPeriodCashFlow": "43618000.00",
                    "totalCashFromOperatingActivities": "399044000.00",
                    "issuanceOfCapitalStock": "215923000.00",
                    "depreciation": "183242000.00",
                    "otherCashflowsFromInvestingActivities": "-291388000.00",
                    "dividendsPaid": "238283000.00",
                    "changeToInventory": "-22951000.00",
                    "changeToAccountReceivables": "7098000.00",
                    "salePurchaseOfStock": "-6880000.00",
                    "otherCashflowsFromFinancingActivities": "-8514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23961000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "14352000.00",
                    "freeCashFlow": "326978000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-135910000.00",
                    "changeToLiabilities": "14022000.00",
                    "totalCashflowsFromInvestingActivities": "-135910000.00",
                    "netBorrowings": "-80060000.00",
                    "totalCashFromFinancingActivities": "-228973000.00",
                    "changeToOperatingActivities": "-5121000.00",
                    "netIncome": "144805000.00",
                    "changeInCash": "3563000.00",
                    "beginPeriodCashFlow": "39949000.00",
                    "endPeriodCashFlow": "43512000.00",
                    "totalCashFromOperatingActivities": "368446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181697000.00",
                    "otherCashflowsFromInvestingActivities": "8293000.00",
                    "dividendsPaid": "139467000.00",
                    "changeToInventory": "3436000.00",
                    "changeToAccountReceivables": "-3436000.00",
                    "salePurchaseOfStock": "-9273000.00",
                    "otherCashflowsFromFinancingActivities": "164771000.00",
                    "changeToNetincome": "33043000.00",
                    "capitalExpenditures": "59376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5121000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3563000.00",
                    "changeInWorkingCapital": "8901000.00",
                    "stockBasedCompensation": "3400000.00",
                    "otherNonCashItems": "33043000.00",
                    "freeCashFlow": "309070000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "investments": "-893000.00",
                    "changeToLiabilities": "14088000.00",
                    "totalCashflowsFromInvestingActivities": "-150683000.00",
                    "netBorrowings": "-124569000.00",
                    "totalCashFromFinancingActivities": "-61298000.00",
                    "changeToOperatingActivities": "-17267000.00",
                    "netIncome": "18828000.00",
                    "changeInCash": "5581000.00",
                    "beginPeriodCashFlow": "34368000.00",
                    "endPeriodCashFlow": "39949000.00",
                    "totalCashFromOperatingActivities": "217562000.00",
                    "issuanceOfCapitalStock": "75000000.00",
                    "depreciation": "184471000.00",
                    "otherCashflowsFromInvestingActivities": "231008000.00",
                    "dividendsPaid": "6797000.00",
                    "changeToInventory": "18113000.00",
                    "changeToAccountReceivables": "-18113000.00",
                    "salePurchaseOfStock": "-3345000.00",
                    "otherCashflowsFromFinancingActivities": "-31387000.00",
                    "changeToNetincome": "17442000.00",
                    "capitalExpenditures": "18312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17267000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5581000.00",
                    "changeInWorkingCapital": "-3179000.00",
                    "stockBasedCompensation": "15800000.00",
                    "otherNonCashItems": "17442000.00",
                    "freeCashFlow": "199250000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "476000.00",
                    "changeToLiabilities": "-7168000.00",
                    "totalCashflowsFromInvestingActivities": "-82261000.00",
                    "netBorrowings": "139863000.00",
                    "totalCashFromFinancingActivities": "55240000.00",
                    "changeToOperatingActivities": "4215000.00",
                    "netIncome": "-173207000.00",
                    "changeInCash": "-293000.00",
                    "beginPeriodCashFlow": "34661000.00",
                    "endPeriodCashFlow": "34368000.00",
                    "totalCashFromOperatingActivities": "26728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199786000.00",
                    "otherCashflowsFromInvestingActivities": "54499000.00",
                    "dividendsPaid": "67378000.00",
                    "changeToInventory": "-4795000.00",
                    "changeToAccountReceivables": "4795000.00",
                    "salePurchaseOfStock": "-17245000.00",
                    "otherCashflowsFromFinancingActivities": "-2289000.00",
                    "changeToNetincome": "3102000.00",
                    "capitalExpenditures": "48559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4215000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-293000.00",
                    "changeInWorkingCapital": "-2953000.00",
                    "stockBasedCompensation": "7800000.00",
                    "otherNonCashItems": "3102000.00",
                    "freeCashFlow": "-21831000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1229000.00",
                    "changeToLiabilities": "9151000.00",
                    "totalCashflowsFromInvestingActivities": "-14324000.00",
                    "netBorrowings": "-92737000.00",
                    "totalCashFromFinancingActivities": "-366321000.00",
                    "changeToOperatingActivities": "1400000.00",
                    "netIncome": "171917000.00",
                    "changeInCash": "1029000.00",
                    "beginPeriodCashFlow": "33632000.00",
                    "endPeriodCashFlow": "34661000.00",
                    "totalCashFromOperatingActivities": "381674000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "193240000.00",
                    "otherCashflowsFromInvestingActivities": "121225000.00",
                    "dividendsPaid": "268672000.00",
                    "changeToInventory": "-2221000.00",
                    "changeToAccountReceivables": "2221000.00",
                    "salePurchaseOfStock": "-4912000.00",
                    "otherCashflowsFromFinancingActivities": "-1031000.00",
                    "changeToNetincome": "5966000.00",
                    "capitalExpenditures": "74896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1029000.00",
                    "changeInWorkingCapital": "10551000.00",
                    "stockBasedCompensation": "8100000.00",
                    "otherNonCashItems": "5966000.00",
                    "freeCashFlow": "306778000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-537000.00",
                    "changeToLiabilities": "3034000.00",
                    "totalCashflowsFromInvestingActivities": "-210160000.00",
                    "netBorrowings": "186233000.00",
                    "totalCashFromFinancingActivities": "-190811000.00",
                    "changeToOperatingActivities": "1255000.00",
                    "netIncome": "206086000.00",
                    "changeInCash": "3841000.00",
                    "beginPeriodCashFlow": "29791000.00",
                    "endPeriodCashFlow": "33632000.00",
                    "totalCashFromOperatingActivities": "404812000.00",
                    "issuanceOfCapitalStock": "4677000.00",
                    "depreciation": "183482000.00",
                    "otherCashflowsFromInvestingActivities": "-135867000.00",
                    "dividendsPaid": "275892000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2027000.00",
                    "salePurchaseOfStock": "-105829000.00",
                    "otherCashflowsFromFinancingActivities": "-8529000.00",
                    "changeToNetincome": "10955000.00",
                    "capitalExpenditures": "74293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3841000.00",
                    "changeInWorkingCapital": "4289000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "10955000.00",
                    "freeCashFlow": "330519000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1359000.00",
                    "changeToLiabilities": "-22872000.00",
                    "totalCashflowsFromInvestingActivities": "-159292000.00",
                    "netBorrowings": "-89833000.00",
                    "totalCashFromFinancingActivities": "-225449000.00",
                    "changeToOperatingActivities": "11252000.00",
                    "netIncome": "182492000.00",
                    "changeInCash": "366000.00",
                    "beginPeriodCashFlow": "29425000.00",
                    "endPeriodCashFlow": "29791000.00",
                    "totalCashFromOperatingActivities": "384741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176499000.00",
                    "otherCashflowsFromInvestingActivities": "-95987000.00",
                    "dividendsPaid": "267917000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "17000.00",
                    "salePurchaseOfStock": "-692000.00",
                    "otherCashflowsFromFinancingActivities": "-2505000.00",
                    "changeToNetincome": "36700000.00",
                    "capitalExpenditures": "63305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10950000.00",
                    "stockBasedCompensation": "6200000.00",
                    "otherNonCashItems": "36700000.00",
                    "freeCashFlow": "321436000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-510000.00",
                    "changeToLiabilities": "31596000.00",
                    "totalCashflowsFromInvestingActivities": "-169837000.00",
                    "netBorrowings": "77394000.00",
                    "totalCashFromFinancingActivities": "-162197000.00",
                    "changeToOperatingActivities": "-5611000.00",
                    "netIncome": "144652000.00",
                    "changeInCash": "-162197000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "29425000.00",
                    "totalCashFromOperatingActivities": "332034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148163000.00",
                    "otherCashflowsFromInvestingActivities": "-11119000.00",
                    "dividendsPaid": "229056000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5164000.00",
                    "salePurchaseOfStock": "-9328000.00",
                    "otherCashflowsFromFinancingActivities": "-4471000.00",
                    "changeToNetincome": "12371000.00",
                    "capitalExpenditures": "65128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4748000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26848000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "12371000.00",
                    "freeCashFlow": "266906000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-563000.00",
                    "changeToLiabilities": "3057000.00",
                    "totalCashflowsFromInvestingActivities": "-82285000.00",
                    "netBorrowings": "274982000.00",
                    "totalCashFromFinancingActivities": "-198767000.00",
                    "changeToOperatingActivities": "-2471000.00",
                    "netIncome": "117288000.00",
                    "changeInCash": "-198767000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "281052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127449000.00",
                    "otherCashflowsFromInvestingActivities": "-20025000.00",
                    "dividendsPaid": "229127000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1827000.00",
                    "salePurchaseOfStock": "-237567000.00",
                    "otherCashflowsFromFinancingActivities": "-7055000.00",
                    "changeToNetincome": "33307000.00",
                    "capitalExpenditures": "62260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "586000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "35729000.00",
                    "freeCashFlow": "218792000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": "-64052000.00",
                    "changeToLiabilities": "2559000.00",
                    "totalCashflowsFromInvestingActivities": "-58404000.00",
                    "netBorrowings": "23876000.00",
                    "totalCashFromFinancingActivities": "-211885000.00",
                    "changeToOperatingActivities": "445000.00",
                    "netIncome": "6833000.00",
                    "changeInCash": "-211885000.00",
                    "beginPeriodCashFlow": "18102000.00",
                    "endPeriodCashFlow": "-193783000.00",
                    "totalCashFromOperatingActivities": "252187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113112000.00",
                    "otherCashflowsFromInvestingActivities": "9586000.00",
                    "dividendsPaid": "233412000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1931000.00",
                    "salePurchaseOfStock": "-2349000.00",
                    "otherCashflowsFromFinancingActivities": "-4903000.00",
                    "changeToNetincome": "12105000.00",
                    "capitalExpenditures": "67990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "117578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18102000.00",
                    "changeInWorkingCapital": "3004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "129238000.00",
                    "freeCashFlow": "184197000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-310000.00",
                    "totalCashflowsFromInvestingActivities": "25446000.00",
                    "netBorrowings": "-4158000.00",
                    "totalCashFromFinancingActivities": "-153817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115222000.00",
                    "changeInCash": "9075000.00",
                    "beginPeriodCashFlow": "9027000.00",
                    "endPeriodCashFlow": "18102000.00",
                    "totalCashFromOperatingActivities": "137446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54827000.00",
                    "otherCashflowsFromInvestingActivities": "55176000.00",
                    "dividendsPaid": "151586000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": "-19992000.00",
                    "otherCashflowsFromFinancingActivities": "-445000.00",
                    "changeToNetincome": "-32992000.00",
                    "capitalExpenditures": "22505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "699000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9075000.00",
                    "changeInWorkingCapital": "389000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32992000.00",
                    "freeCashFlow": "114941000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1853000.00",
                    "totalCashflowsFromInvestingActivities": "105951000.00",
                    "netBorrowings": "42450000.00",
                    "totalCashFromFinancingActivities": "-250623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75476000.00",
                    "changeInCash": "-21706000.00",
                    "beginPeriodCashFlow": "30733000.00",
                    "endPeriodCashFlow": "9027000.00",
                    "totalCashFromOperatingActivities": "122966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52748000.00",
                    "otherCashflowsFromInvestingActivities": "140494000.00",
                    "dividendsPaid": "291093000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-51987000.00",
                    "otherCashflowsFromFinancingActivities": "-728000.00",
                    "changeToNetincome": "-1975000.00",
                    "capitalExpenditures": "16526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21706000.00",
                    "changeInWorkingCapital": "-3587000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1671000.00",
                    "freeCashFlow": "106440000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": "-760000.00",
                    "changeToLiabilities": "2759000.00",
                    "totalCashflowsFromInvestingActivities": "-166085000.00",
                    "netBorrowings": "-2610000.00",
                    "totalCashFromFinancingActivities": "-143334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69988000.00",
                    "changeInCash": "-193375000.00",
                    "beginPeriodCashFlow": "224108000.00",
                    "endPeriodCashFlow": "30733000.00",
                    "totalCashFromOperatingActivities": "116044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49815000.00",
                    "otherCashflowsFromInvestingActivities": "-5836000.00",
                    "dividendsPaid": "160399000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-39168000.00",
                    "otherCashflowsFromFinancingActivities": "-410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-193375000.00",
                    "changeInWorkingCapital": "2045000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5804000.00",
                    "freeCashFlow": "116044000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-786103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "698540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16257000.00",
                    "changeInCash": "-48805000.00",
                    "beginPeriodCashFlow": "272913000.00",
                    "endPeriodCashFlow": "224108000.00",
                    "totalCashFromOperatingActivities": "38758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30749000.00",
                    "otherCashflowsFromInvestingActivities": "-22632000.00",
                    "dividendsPaid": "118126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7462000.00",
                    "otherCashflowsFromFinancingActivities": "-594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5800000.00",
                    "freeCashFlow": "16022000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "509714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16854000.00",
                    "changeInCash": "197720000.00",
                    "beginPeriodCashFlow": "75193000.00",
                    "endPeriodCashFlow": "272913000.00",
                    "totalCashFromOperatingActivities": "29137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15936000.00",
                    "otherCashflowsFromInvestingActivities": "-16046000.00",
                    "dividendsPaid": "57330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2605000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "759000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4412000.00",
                    "freeCashFlow": "29137000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-315300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "387200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "75180000.00",
                    "beginPeriodCashFlow": "20000.00",
                    "endPeriodCashFlow": "75200000.00",
                    "totalCashFromOperatingActivities": "3300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2300000.00",
                    "otherCashflowsFromInvestingActivities": "310800000.00",
                    "dividendsPaid": "13000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "400800000.00",
                    "otherCashflowsFromFinancingActivities": "-12990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "311100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-307800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67337000.00",
                    "minorityInterest": null,
                    "netIncome": "67077000.00",
                    "sellingGeneralAdministrative": "13159000.00",
                    "sellingAndMarketingExpenses": "33644000.00",
                    "grossProfit": "174971000.00",
                    "reconciledDepreciation": "49652000.00",
                    "ebit": "67337000.00",
                    "ebitda": "116989000.00",
                    "depreciationAndAmortization": "49652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88154000.00",
                    "otherOperatingExpenses": "314399000.00",
                    "interestExpense": "20817000.00",
                    "taxProvision": "260000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "402553000.00",
                    "totalOperatingExpenses": "86817000.00",
                    "costOfRevenue": "227582000.00",
                    "totalOtherIncomeExpenseNet": "-20817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67077000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27941000.00",
                    "minorityInterest": null,
                    "netIncome": "27699000.00",
                    "sellingGeneralAdministrative": "10796000.00",
                    "sellingAndMarketingExpenses": "29823000.00",
                    "grossProfit": "9272000.00",
                    "reconciledDepreciation": "49537000.00",
                    "ebit": "48807000.00",
                    "ebitda": "98344000.00",
                    "depreciationAndAmortization": "49537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48013000.00",
                    "otherOperatingExpenses": "289728000.00",
                    "interestExpense": "20866000.00",
                    "taxProvision": "242000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "337741000.00",
                    "totalOperatingExpenses": "-38741000.00",
                    "costOfRevenue": "328469000.00",
                    "totalOtherIncomeExpenseNet": "-20072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27699000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29851000.00",
                    "minorityInterest": null,
                    "netIncome": "29615000.00",
                    "sellingGeneralAdministrative": "7473000.00",
                    "sellingAndMarketingExpenses": "3449000.00",
                    "grossProfit": "3327000.00",
                    "reconciledDepreciation": "48564000.00",
                    "ebit": "50948000.00",
                    "ebitda": "99512000.00",
                    "depreciationAndAmortization": "48564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44418000.00",
                    "otherOperatingExpenses": "282018000.00",
                    "interestExpense": "21097000.00",
                    "taxProvision": "236000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236000.00",
                    "totalRevenue": "326436000.00",
                    "totalOperatingExpenses": "-41091000.00",
                    "costOfRevenue": "323109000.00",
                    "totalOtherIncomeExpenseNet": "-14567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29615000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51122000.00",
                    "minorityInterest": null,
                    "netIncome": "50880000.00",
                    "sellingGeneralAdministrative": "7528000.00",
                    "sellingAndMarketingExpenses": "32994000.00",
                    "grossProfit": "279920000.00",
                    "reconciledDepreciation": "48100000.00",
                    "ebit": "51122000.00",
                    "ebitda": "99222000.00",
                    "depreciationAndAmortization": "48100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72497000.00",
                    "otherOperatingExpenses": "301381000.00",
                    "interestExpense": "21375000.00",
                    "taxProvision": "242000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "373878000.00",
                    "totalOperatingExpenses": "207423000.00",
                    "costOfRevenue": "93958000.00",
                    "totalOtherIncomeExpenseNet": "-21375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50880000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63888000.00",
                    "minorityInterest": null,
                    "netIncome": "63648000.00",
                    "sellingGeneralAdministrative": "8064000.00",
                    "sellingAndMarketingExpenses": "33600000.00",
                    "grossProfit": "140937000.00",
                    "reconciledDepreciation": "48022000.00",
                    "ebit": "84851000.00",
                    "ebitda": "132873000.00",
                    "depreciationAndAmortization": "48022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84851000.00",
                    "otherOperatingExpenses": "299519000.00",
                    "interestExpense": "20963000.00",
                    "taxProvision": "240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240000.00",
                    "totalRevenue": "384370000.00",
                    "totalOperatingExpenses": "56086000.00",
                    "costOfRevenue": "243433000.00",
                    "totalOtherIncomeExpenseNet": "-20963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63648000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31462000.00",
                    "minorityInterest": null,
                    "netIncome": "31221000.00",
                    "sellingGeneralAdministrative": "9228000.00",
                    "sellingAndMarketingExpenses": "30286000.00",
                    "grossProfit": "104471000.00",
                    "reconciledDepreciation": "47941000.00",
                    "ebit": "50859000.00",
                    "ebitda": "98800000.00",
                    "depreciationAndAmortization": "47941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50859000.00",
                    "otherOperatingExpenses": "276843000.00",
                    "interestExpense": "19397000.00",
                    "taxProvision": "241000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "327702000.00",
                    "totalOperatingExpenses": "53612000.00",
                    "costOfRevenue": "223231000.00",
                    "totalOtherIncomeExpenseNet": "-19397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31221000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30051000.00",
                    "minorityInterest": null,
                    "netIncome": "29817000.00",
                    "sellingGeneralAdministrative": "11703000.00",
                    "sellingAndMarketingExpenses": "30450000.00",
                    "grossProfit": "108158000.00",
                    "reconciledDepreciation": "47922000.00",
                    "ebit": "49903000.00",
                    "ebitda": "97825000.00",
                    "depreciationAndAmortization": "47922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49903000.00",
                    "otherOperatingExpenses": "283133000.00",
                    "interestExpense": "19852000.00",
                    "taxProvision": "234000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19852000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "333036000.00",
                    "totalOperatingExpenses": "58255000.00",
                    "costOfRevenue": "224878000.00",
                    "totalOtherIncomeExpenseNet": "-19852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29817000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56509000.00",
                    "minorityInterest": null,
                    "netIncome": "56266000.00",
                    "sellingGeneralAdministrative": "9190000.00",
                    "sellingAndMarketingExpenses": "33000000.00",
                    "grossProfit": "137955000.00",
                    "reconciledDepreciation": "48143000.00",
                    "ebit": "77726000.00",
                    "ebitda": "125869000.00",
                    "depreciationAndAmortization": "48143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77726000.00",
                    "otherOperatingExpenses": "301117000.00",
                    "interestExpense": "21217000.00",
                    "taxProvision": "243000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "243000.00",
                    "totalRevenue": "378843000.00",
                    "totalOperatingExpenses": "60229000.00",
                    "costOfRevenue": "240888000.00",
                    "totalOtherIncomeExpenseNet": "-21217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74145000.00",
                    "minorityInterest": null,
                    "netIncome": "73931000.00",
                    "sellingGeneralAdministrative": "11065000.00",
                    "sellingAndMarketingExpenses": "33649000.00",
                    "grossProfit": "151846000.00",
                    "reconciledDepreciation": "47715000.00",
                    "ebit": "93515000.00",
                    "ebitda": "141230000.00",
                    "depreciationAndAmortization": "47715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93515000.00",
                    "otherOperatingExpenses": "296562000.00",
                    "interestExpense": "19370000.00",
                    "taxProvision": "214000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214000.00",
                    "totalRevenue": "390077000.00",
                    "totalOperatingExpenses": "58331000.00",
                    "costOfRevenue": "238231000.00",
                    "totalOtherIncomeExpenseNet": "-19370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73931000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54306000.00",
                    "minorityInterest": null,
                    "netIncome": "54050000.00",
                    "sellingGeneralAdministrative": "10584000.00",
                    "sellingAndMarketingExpenses": "29839000.00",
                    "grossProfit": "111256000.00",
                    "reconciledDepreciation": "46823000.00",
                    "ebit": "71615000.00",
                    "ebitda": "118438000.00",
                    "depreciationAndAmortization": "46823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71615000.00",
                    "otherOperatingExpenses": "257897000.00",
                    "interestExpense": "17309000.00",
                    "taxProvision": "256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256000.00",
                    "totalRevenue": "329512000.00",
                    "totalOperatingExpenses": "39641000.00",
                    "costOfRevenue": "218256000.00",
                    "totalOtherIncomeExpenseNet": "-17309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54050000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21026000.00",
                    "minorityInterest": null,
                    "netIncome": "20765000.00",
                    "sellingGeneralAdministrative": "12761000.00",
                    "sellingAndMarketingExpenses": "28132000.00",
                    "grossProfit": "103159000.00",
                    "reconciledDepreciation": "45844000.00",
                    "ebit": "38910000.00",
                    "ebitda": "84754000.00",
                    "depreciationAndAmortization": "45844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38910000.00",
                    "otherOperatingExpenses": "273546000.00",
                    "interestExpense": "17884000.00",
                    "taxProvision": "261000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "312456000.00",
                    "totalOperatingExpenses": "64249000.00",
                    "costOfRevenue": "209297000.00",
                    "totalOtherIncomeExpenseNet": "-17884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20765000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58825000.00",
                    "minorityInterest": null,
                    "netIncome": "58512000.00",
                    "sellingGeneralAdministrative": "11079000.00",
                    "sellingAndMarketingExpenses": "30770000.00",
                    "grossProfit": "132872000.00",
                    "reconciledDepreciation": "45498000.00",
                    "ebit": "76295000.00",
                    "ebitda": "121793000.00",
                    "depreciationAndAmortization": "45498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76295000.00",
                    "otherOperatingExpenses": "281965000.00",
                    "interestExpense": "17470000.00",
                    "taxProvision": "313000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "313000.00",
                    "totalRevenue": "358260000.00",
                    "totalOperatingExpenses": "56577000.00",
                    "costOfRevenue": "225388000.00",
                    "totalOtherIncomeExpenseNet": "-17470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58512000.00",
                    "netIncomeApplicableToCommonShares": "58512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65530000.00",
                    "minorityInterest": null,
                    "netIncome": "65289000.00",
                    "sellingGeneralAdministrative": "12100000.00",
                    "sellingAndMarketingExpenses": "30936000.00",
                    "grossProfit": "141123000.00",
                    "reconciledDepreciation": "45994000.00",
                    "ebit": "83029000.00",
                    "ebitda": "129023000.00",
                    "depreciationAndAmortization": "45994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83029000.00",
                    "otherOperatingExpenses": "278601000.00",
                    "interestExpense": "17499000.00",
                    "taxProvision": "241000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "361630000.00",
                    "totalOperatingExpenses": "58094000.00",
                    "costOfRevenue": "220507000.00",
                    "totalOtherIncomeExpenseNet": "-17499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65289000.00",
                    "netIncomeApplicableToCommonShares": "65289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33243000.00",
                    "minorityInterest": null,
                    "netIncome": "32923000.00",
                    "sellingGeneralAdministrative": "11461000.00",
                    "sellingAndMarketingExpenses": "27700000.00",
                    "grossProfit": "106614000.00",
                    "reconciledDepreciation": "45906000.00",
                    "ebit": "49247000.00",
                    "ebitda": "95153000.00",
                    "depreciationAndAmortization": "45906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49247000.00",
                    "otherOperatingExpenses": "262207000.00",
                    "interestExpense": "16004000.00",
                    "taxProvision": "320000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "311454000.00",
                    "totalOperatingExpenses": "57367000.00",
                    "costOfRevenue": "204840000.00",
                    "totalOtherIncomeExpenseNet": "-16004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32923000.00",
                    "netIncomeApplicableToCommonShares": "32923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2540000.00",
                    "minorityInterest": null,
                    "netIncome": "2312000.00",
                    "sellingGeneralAdministrative": "12248000.00",
                    "sellingAndMarketingExpenses": "26262000.00",
                    "grossProfit": "101827000.00",
                    "reconciledDepreciation": "45916000.00",
                    "ebit": "17488000.00",
                    "ebitda": "63404000.00",
                    "depreciationAndAmortization": "45916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17488000.00",
                    "otherOperatingExpenses": "281633000.00",
                    "interestExpense": "14948000.00",
                    "taxProvision": "228000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26175000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "299121000.00",
                    "totalOperatingExpenses": "84339000.00",
                    "costOfRevenue": "197294000.00",
                    "totalOtherIncomeExpenseNet": "-14948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2312000.00",
                    "netIncomeApplicableToCommonShares": "2312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60477000.00",
                    "minorityInterest": null,
                    "netIncome": "59146000.00",
                    "sellingGeneralAdministrative": "10271000.00",
                    "sellingAndMarketingExpenses": "28533000.00",
                    "grossProfit": "129031000.00",
                    "reconciledDepreciation": "45135000.00",
                    "ebit": "75410000.00",
                    "ebitda": "120545000.00",
                    "depreciationAndAmortization": "45135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75410000.00",
                    "otherOperatingExpenses": "265740000.00",
                    "interestExpense": "14933000.00",
                    "taxProvision": "1331000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1331000.00",
                    "totalRevenue": "341150000.00",
                    "totalOperatingExpenses": "53621000.00",
                    "costOfRevenue": "212119000.00",
                    "totalOtherIncomeExpenseNet": "-14933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59146000.00",
                    "netIncomeApplicableToCommonShares": "59146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65547000.00",
                    "minorityInterest": null,
                    "netIncome": "65345000.00",
                    "sellingGeneralAdministrative": "10307000.00",
                    "sellingAndMarketingExpenses": "27492000.00",
                    "grossProfit": "136374000.00",
                    "reconciledDepreciation": "45322000.00",
                    "ebit": "80745000.00",
                    "ebitda": "126067000.00",
                    "depreciationAndAmortization": "45322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80745000.00",
                    "otherOperatingExpenses": "256923000.00",
                    "interestExpense": "15198000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "337668000.00",
                    "totalOperatingExpenses": "55629000.00",
                    "costOfRevenue": "201294000.00",
                    "totalOtherIncomeExpenseNet": "-15198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65345000.00",
                    "netIncomeApplicableToCommonShares": "65345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18181000.00",
                    "minorityInterest": null,
                    "netIncome": "18002000.00",
                    "sellingGeneralAdministrative": "9638000.00",
                    "sellingAndMarketingExpenses": "22469000.00",
                    "grossProfit": "87797000.00",
                    "reconciledDepreciation": "45324000.00",
                    "ebit": "32835000.00",
                    "ebitda": "78159000.00",
                    "depreciationAndAmortization": "45324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32835000.00",
                    "otherOperatingExpenses": "227643000.00",
                    "interestExpense": "14654000.00",
                    "taxProvision": "179000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "179000.00",
                    "totalRevenue": "260478000.00",
                    "totalOperatingExpenses": "54962000.00",
                    "costOfRevenue": "172681000.00",
                    "totalOtherIncomeExpenseNet": "-14654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18002000.00",
                    "netIncomeApplicableToCommonShares": "18002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13380000.00",
                    "minorityInterest": null,
                    "netIncome": "13221000.00",
                    "sellingGeneralAdministrative": "11223000.00",
                    "sellingAndMarketingExpenses": "21551000.00",
                    "grossProfit": "84469000.00",
                    "reconciledDepreciation": "45158000.00",
                    "ebit": "28020000.00",
                    "ebitda": "73178000.00",
                    "depreciationAndAmortization": "45158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28020000.00",
                    "otherOperatingExpenses": "222568000.00",
                    "interestExpense": "14640000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "250588000.00",
                    "totalOperatingExpenses": "56449000.00",
                    "costOfRevenue": "166119000.00",
                    "totalOtherIncomeExpenseNet": "-14640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13221000.00",
                    "netIncomeApplicableToCommonShares": "13221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31873000.00",
                    "minorityInterest": null,
                    "netIncome": "31759000.00",
                    "sellingGeneralAdministrative": "13261000.00",
                    "sellingAndMarketingExpenses": "23015000.00",
                    "grossProfit": "105284000.00",
                    "reconciledDepreciation": "44217000.00",
                    "ebit": "47850000.00",
                    "ebitda": "92067000.00",
                    "depreciationAndAmortization": "44217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47850000.00",
                    "otherOperatingExpenses": "229314000.00",
                    "interestExpense": "15977000.00",
                    "taxProvision": "114000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "277164000.00",
                    "totalOperatingExpenses": "57434000.00",
                    "costOfRevenue": "171880000.00",
                    "totalOtherIncomeExpenseNet": "-15977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31759000.00",
                    "netIncomeApplicableToCommonShares": "31759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20370000.00",
                    "minorityInterest": null,
                    "netIncome": "20283000.00",
                    "sellingGeneralAdministrative": "8435000.00",
                    "sellingAndMarketingExpenses": "20380000.00",
                    "grossProfit": "94673000.00",
                    "reconciledDepreciation": "46386000.00",
                    "ebit": "38988000.00",
                    "ebitda": "85374000.00",
                    "depreciationAndAmortization": "46386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38988000.00",
                    "otherOperatingExpenses": "208416000.00",
                    "interestExpense": "18618000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "247404000.00",
                    "totalOperatingExpenses": "55685000.00",
                    "costOfRevenue": "152731000.00",
                    "totalOtherIncomeExpenseNet": "-18618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20283000.00",
                    "netIncomeApplicableToCommonShares": "20283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46327000.00",
                    "minorityInterest": null,
                    "netIncome": "-46435000.00",
                    "sellingGeneralAdministrative": "8119000.00",
                    "sellingAndMarketingExpenses": "14888000.00",
                    "grossProfit": "35285000.00",
                    "reconciledDepreciation": "48710000.00",
                    "ebit": "-27814000.00",
                    "ebitda": "20896000.00",
                    "depreciationAndAmortization": "48710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27814000.00",
                    "otherOperatingExpenses": "186527000.00",
                    "interestExpense": "18513000.00",
                    "taxProvision": "108000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10754000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "158713000.00",
                    "totalOperatingExpenses": "63099000.00",
                    "costOfRevenue": "123428000.00",
                    "totalOtherIncomeExpenseNet": "-18513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46435000.00",
                    "netIncomeApplicableToCommonShares": "-46435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51180000.00",
                    "minorityInterest": null,
                    "netIncome": "-51247000.00",
                    "sellingGeneralAdministrative": "7100000.00",
                    "sellingAndMarketingExpenses": "13486000.00",
                    "grossProfit": "23114000.00",
                    "reconciledDepreciation": "50196000.00",
                    "ebit": "-32828000.00",
                    "ebitda": "17368000.00",
                    "depreciationAndAmortization": "50196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32828000.00",
                    "otherOperatingExpenses": "166793000.00",
                    "interestExpense": "18352000.00",
                    "taxProvision": "67000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18352000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "715000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "133965000.00",
                    "totalOperatingExpenses": "55942000.00",
                    "costOfRevenue": "110851000.00",
                    "totalOtherIncomeExpenseNet": "-18352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51247000.00",
                    "netIncomeApplicableToCommonShares": "-51247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40887000.00",
                    "minorityInterest": null,
                    "netIncome": "-40948000.00",
                    "sellingGeneralAdministrative": "6726000.00",
                    "sellingAndMarketingExpenses": "13728000.00",
                    "grossProfit": "34541000.00",
                    "reconciledDepreciation": "50171000.00",
                    "ebit": "-22356000.00",
                    "ebitda": "27815000.00",
                    "depreciationAndAmortization": "50171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22356000.00",
                    "otherOperatingExpenses": "171182000.00",
                    "interestExpense": "18531000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "148826000.00",
                    "totalOperatingExpenses": "56897000.00",
                    "costOfRevenue": "114285000.00",
                    "totalOtherIncomeExpenseNet": "-18531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40948000.00",
                    "netIncomeApplicableToCommonShares": "-40948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78185000.00",
                    "minorityInterest": null,
                    "netIncome": "-78243000.00",
                    "sellingGeneralAdministrative": "6025000.00",
                    "sellingAndMarketingExpenses": "9430000.00",
                    "grossProfit": "559000.00",
                    "reconciledDepreciation": "49897000.00",
                    "ebit": "-59799000.00",
                    "ebitda": "-9902000.00",
                    "depreciationAndAmortization": "49897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59799000.00",
                    "otherOperatingExpenses": "140877000.00",
                    "interestExpense": "18386000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18386000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4382000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "81078000.00",
                    "totalOperatingExpenses": "60358000.00",
                    "costOfRevenue": "80519000.00",
                    "totalOtherIncomeExpenseNet": "-18386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78243000.00",
                    "netIncomeApplicableToCommonShares": "-78243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2623000.00",
                    "minorityInterest": null,
                    "netIncome": "-2769000.00",
                    "sellingGeneralAdministrative": "9523000.00",
                    "sellingAndMarketingExpenses": "24359000.00",
                    "grossProfit": "63149000.00",
                    "reconciledDepreciation": "49522000.00",
                    "ebit": "12943000.00",
                    "ebitda": "62465000.00",
                    "depreciationAndAmortization": "49522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12943000.00",
                    "otherOperatingExpenses": "225067000.00",
                    "interestExpense": "15566000.00",
                    "taxProvision": "146000.00",
                    "interestIncome": "15566000.00",
                    "netInterestIncome": "-15566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146000.00",
                    "totalRevenue": "238010000.00",
                    "totalOperatingExpenses": "50206000.00",
                    "costOfRevenue": "174861000.00",
                    "totalOtherIncomeExpenseNet": "-15566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2769000.00",
                    "netIncomeApplicableToCommonShares": "-2769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25627000.00",
                    "minorityInterest": null,
                    "netIncome": "25453000.00",
                    "sellingGeneralAdministrative": "10726000.00",
                    "sellingAndMarketingExpenses": "27800000.00",
                    "grossProfit": "96759000.00",
                    "reconciledDepreciation": "49294000.00",
                    "ebit": "40708000.00",
                    "ebitda": "90002000.00",
                    "depreciationAndAmortization": "49294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40708000.00",
                    "otherOperatingExpenses": "249263000.00",
                    "interestExpense": "15081000.00",
                    "taxProvision": "174000.00",
                    "interestIncome": "15081000.00",
                    "netInterestIncome": "-15081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "174000.00",
                    "totalRevenue": "289971000.00",
                    "totalOperatingExpenses": "56051000.00",
                    "costOfRevenue": "193212000.00",
                    "totalOtherIncomeExpenseNet": "-15081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25453000.00",
                    "netIncomeApplicableToCommonShares": "25453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46366000.00",
                    "minorityInterest": null,
                    "netIncome": "46223000.00",
                    "sellingGeneralAdministrative": "9039000.00",
                    "sellingAndMarketingExpenses": "29764000.00",
                    "grossProfit": "124518000.00",
                    "reconciledDepreciation": "47887000.00",
                    "ebit": "61125000.00",
                    "ebitda": "109012000.00",
                    "depreciationAndAmortization": "47887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61125000.00",
                    "otherOperatingExpenses": "264130000.00",
                    "interestExpense": "14759000.00",
                    "taxProvision": "143000.00",
                    "interestIncome": "14759000.00",
                    "netInterestIncome": "-14759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6467000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "331722000.00",
                    "totalOperatingExpenses": "56926000.00",
                    "costOfRevenue": "207204000.00",
                    "totalOtherIncomeExpenseNet": "-14759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46223000.00",
                    "netIncomeApplicableToCommonShares": "46223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62246000.00",
                    "minorityInterest": null,
                    "netIncome": "62090000.00",
                    "sellingGeneralAdministrative": "8308000.00",
                    "sellingAndMarketingExpenses": "30831000.00",
                    "grossProfit": "134681000.00",
                    "reconciledDepreciation": "48109000.00",
                    "ebit": "78264000.00",
                    "ebitda": "126373000.00",
                    "depreciationAndAmortization": "48109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78103000.00",
                    "otherOperatingExpenses": "262853000.00",
                    "interestExpense": "15857000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "15857000.00",
                    "netInterestIncome": "-15857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "341117000.00",
                    "totalOperatingExpenses": "56417000.00",
                    "costOfRevenue": "206436000.00",
                    "totalOtherIncomeExpenseNet": "-15857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62090000.00",
                    "netIncomeApplicableToCommonShares": "62090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38357000.00",
                    "minorityInterest": null,
                    "netIncome": "38151000.00",
                    "sellingGeneralAdministrative": "7637000.00",
                    "sellingAndMarketingExpenses": "27694000.00",
                    "grossProfit": "108725000.00",
                    "reconciledDepreciation": "47950000.00",
                    "ebit": "53851000.00",
                    "ebitda": "101801000.00",
                    "depreciationAndAmortization": "47950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53851000.00",
                    "otherOperatingExpenses": "251149000.00",
                    "interestExpense": "15494000.00",
                    "taxProvision": "206000.00",
                    "interestIncome": "15494000.00",
                    "netInterestIncome": "-15494000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "303787000.00",
                    "totalOperatingExpenses": "54874000.00",
                    "costOfRevenue": "195062000.00",
                    "totalOtherIncomeExpenseNet": "-15494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38151000.00",
                    "netIncomeApplicableToCommonShares": "38151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34325000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34152000.00",
                    "sellingGeneralAdministrative": "7326000.00",
                    "sellingAndMarketingExpenses": "25069000.00",
                    "grossProfit": "101145000.00",
                    "reconciledDepreciation": "46730000.00",
                    "ebit": "47089000.00",
                    "ebitda": "93819000.00",
                    "depreciationAndAmortization": "46730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47241000.00",
                    "otherOperatingExpenses": "248166000.00",
                    "interestExpense": "12916000.00",
                    "taxProvision": "173000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6270000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "295255000.00",
                    "totalOperatingExpenses": "54056000.00",
                    "costOfRevenue": "194110000.00",
                    "totalOtherIncomeExpenseNet": "-12916000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34152000.00",
                    "netIncomeApplicableToCommonShares": "34152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62122000.00",
                    "sellingGeneralAdministrative": "3370000.00",
                    "sellingAndMarketingExpenses": "27265000.00",
                    "grossProfit": "124901000.00",
                    "reconciledDepreciation": "46169000.00",
                    "ebit": "75362000.00",
                    "ebitda": "121531000.00",
                    "depreciationAndAmortization": "46169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75362000.00",
                    "otherOperatingExpenses": "256835000.00",
                    "interestExpense": "13140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "332197000.00",
                    "totalOperatingExpenses": "49539000.00",
                    "costOfRevenue": "207296000.00",
                    "totalOtherIncomeExpenseNet": "-13140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62122000.00",
                    "netIncomeApplicableToCommonShares": "62122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "67781000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67630000.00",
                    "sellingGeneralAdministrative": "6721000.00",
                    "sellingAndMarketingExpenses": "28168000.00",
                    "grossProfit": "136590000.00",
                    "reconciledDepreciation": "45743000.00",
                    "ebit": "80991000.00",
                    "ebitda": "126734000.00",
                    "depreciationAndAmortization": "45743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80991000.00",
                    "otherOperatingExpenses": "260588000.00",
                    "interestExpense": "13210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3135000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "344714000.00",
                    "totalOperatingExpenses": "52464000.00",
                    "costOfRevenue": "210918000.00",
                    "totalOtherIncomeExpenseNet": "-13210000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67630000.00",
                    "netIncomeApplicableToCommonShares": "67630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42345000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42182000.00",
                    "sellingGeneralAdministrative": "6877000.00",
                    "sellingAndMarketingExpenses": "25332000.00",
                    "grossProfit": "105981000.00",
                    "reconciledDepreciation": "44840000.00",
                    "ebit": "54264000.00",
                    "ebitda": "99104000.00",
                    "depreciationAndAmortization": "44840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54264000.00",
                    "otherOperatingExpenses": "244125000.00",
                    "interestExpense": "11919000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "298389000.00",
                    "totalOperatingExpenses": "51717000.00",
                    "costOfRevenue": "192408000.00",
                    "totalOtherIncomeExpenseNet": "-11919000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42182000.00",
                    "netIncomeApplicableToCommonShares": "42182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2168000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2303000.00",
                    "sellingGeneralAdministrative": "8086000.00",
                    "sellingAndMarketingExpenses": "25010000.00",
                    "grossProfit": "100088000.00",
                    "reconciledDepreciation": "44729000.00",
                    "ebit": "47273000.00",
                    "ebitda": "92002000.00",
                    "depreciationAndAmortization": "44729000.00",
                    "nonOperatingIncomeNetOther": "312000.00",
                    "operatingIncome": "9273000.00",
                    "otherOperatingExpenses": "241794000.00",
                    "interestExpense": "11753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "38000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "135000.00",
                    "totalRevenue": "289067000.00",
                    "totalOperatingExpenses": "52815000.00",
                    "costOfRevenue": "188979000.00",
                    "totalOtherIncomeExpenseNet": "-11441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2303000.00",
                    "netIncomeApplicableToCommonShares": "-2303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63027000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62824000.00",
                    "sellingGeneralAdministrative": "5350000.00",
                    "sellingAndMarketingExpenses": "25488000.00",
                    "grossProfit": "124668000.00",
                    "reconciledDepreciation": "44110000.00",
                    "ebit": "75208000.00",
                    "ebitda": "119318000.00",
                    "depreciationAndAmortization": "44110000.00",
                    "nonOperatingIncomeNetOther": "-157000.00",
                    "operatingIncome": "75208000.00",
                    "otherOperatingExpenses": "249718000.00",
                    "interestExpense": "12024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-66750000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "324926000.00",
                    "totalOperatingExpenses": "49460000.00",
                    "costOfRevenue": "200258000.00",
                    "totalOtherIncomeExpenseNet": "-12181000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62824000.00",
                    "netIncomeApplicableToCommonShares": "62824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "87606000.00",
                    "sellingGeneralAdministrative": "6151000.00",
                    "sellingAndMarketingExpenses": "26270000.00",
                    "grossProfit": "131032000.00",
                    "reconciledDepreciation": "43893000.00",
                    "ebit": "99714000.00",
                    "ebitda": "143607000.00",
                    "depreciationAndAmortization": "43893000.00",
                    "nonOperatingIncomeNetOther": "16140000.00",
                    "operatingIncome": "83574000.00",
                    "otherOperatingExpenses": "250716000.00",
                    "interestExpense": "11849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6500000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "259000.00",
                    "totalRevenue": "331704000.00",
                    "totalOperatingExpenses": "50044000.00",
                    "costOfRevenue": "204132000.00",
                    "totalOtherIncomeExpenseNet": "4291000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "87606000.00",
                    "netIncomeApplicableToCommonShares": "87606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34365000.00",
                    "sellingGeneralAdministrative": "6754000.00",
                    "sellingAndMarketingExpenses": "24109000.00",
                    "grossProfit": "104728000.00",
                    "reconciledDepreciation": "43767000.00",
                    "ebit": "54207000.00",
                    "ebitda": "97974000.00",
                    "depreciationAndAmortization": "43767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46332000.00",
                    "otherOperatingExpenses": "246593000.00",
                    "interestExpense": "11717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7875000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": "292925000.00",
                    "totalOperatingExpenses": "50521000.00",
                    "costOfRevenue": "195381000.00",
                    "totalOtherIncomeExpenseNet": "-11717000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34365000.00",
                    "netIncomeApplicableToCommonShares": "34365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41369000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41554000.00",
                    "sellingGeneralAdministrative": "4521000.00",
                    "sellingAndMarketingExpenses": "23419000.00",
                    "grossProfit": "98190000.00",
                    "reconciledDepreciation": "43512000.00",
                    "ebit": "50157000.00",
                    "ebitda": "93669000.00",
                    "depreciationAndAmortization": "43512000.00",
                    "nonOperatingIncomeNetOther": "-153000.00",
                    "operatingIncome": "53029000.00",
                    "otherOperatingExpenses": "229402000.00",
                    "interestExpense": "11507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5471000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "282431000.00",
                    "totalOperatingExpenses": "45161000.00",
                    "costOfRevenue": "184241000.00",
                    "totalOtherIncomeExpenseNet": "-11660000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41554000.00",
                    "netIncomeApplicableToCommonShares": "41554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13694000.00",
                    "sellingGeneralAdministrative": "2623000.00",
                    "sellingAndMarketingExpenses": "21329000.00",
                    "grossProfit": "105732000.00",
                    "reconciledDepreciation": "37343000.00",
                    "ebit": "23843000.00",
                    "ebitda": "61186000.00",
                    "depreciationAndAmortization": "37343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23843000.00",
                    "otherOperatingExpenses": "252628000.00",
                    "interestExpense": "10156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5471000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "276471000.00",
                    "totalOperatingExpenses": "39966000.00",
                    "costOfRevenue": "149410000.00",
                    "totalOtherIncomeExpenseNet": "-10156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13694000.00",
                    "netIncomeApplicableToCommonShares": "13694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55078000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54718000.00",
                    "sellingGeneralAdministrative": "5060000.00",
                    "sellingAndMarketingExpenses": "19896000.00",
                    "grossProfit": "104638000.00",
                    "reconciledDepreciation": "33824000.00",
                    "ebit": "64638000.00",
                    "ebitda": "98462000.00",
                    "depreciationAndAmortization": "33824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64638000.00",
                    "otherOperatingExpenses": "191882000.00",
                    "interestExpense": "9560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "360000.00",
                    "totalRevenue": "257636000.00",
                    "totalOperatingExpenses": "38884000.00",
                    "costOfRevenue": "152998000.00",
                    "totalOtherIncomeExpenseNet": "-9560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54718000.00",
                    "netIncomeApplicableToCommonShares": "54718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34949000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34686000.00",
                    "sellingGeneralAdministrative": "4828000.00",
                    "sellingAndMarketingExpenses": "18019000.00",
                    "grossProfit": "82357000.00",
                    "reconciledDepreciation": "33484000.00",
                    "ebit": "43752000.00",
                    "ebitda": "77236000.00",
                    "depreciationAndAmortization": "33484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43752000.00",
                    "otherOperatingExpenses": "180442000.00",
                    "interestExpense": "8803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "224487000.00",
                    "totalOperatingExpenses": "38312000.00",
                    "costOfRevenue": "142130000.00",
                    "totalOtherIncomeExpenseNet": "-8803000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34686000.00",
                    "netIncomeApplicableToCommonShares": "34686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-17766000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "-17792000.00",
                    "sellingGeneralAdministrative": "5131000.00",
                    "sellingAndMarketingExpenses": "17507000.00",
                    "grossProfit": "73838000.00",
                    "reconciledDepreciation": "33244000.00",
                    "ebit": "-8899000.00",
                    "ebitda": "24345000.00",
                    "depreciationAndAmortization": "33244000.00",
                    "nonOperatingIncomeNetOther": "-72000.00",
                    "operatingIncome": "-8827000.00",
                    "otherOperatingExpenses": "177570000.00",
                    "interestExpense": "8867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "45000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "213033000.00",
                    "totalOperatingExpenses": "38375000.00",
                    "costOfRevenue": "139195000.00",
                    "totalOtherIncomeExpenseNet": "-8939000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17792000.00",
                    "netIncomeApplicableToCommonShares": "-17792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47106000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46968000.00",
                    "sellingGeneralAdministrative": "5175000.00",
                    "sellingAndMarketingExpenses": "18524000.00",
                    "grossProfit": "94776000.00",
                    "reconciledDepreciation": "32351000.00",
                    "ebit": "56408000.00",
                    "ebitda": "88759000.00",
                    "depreciationAndAmortization": "32351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56408000.00",
                    "otherOperatingExpenses": "183305000.00",
                    "interestExpense": "9302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "240555000.00",
                    "totalOperatingExpenses": "37526000.00",
                    "costOfRevenue": "145779000.00",
                    "totalOtherIncomeExpenseNet": "-9302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46968000.00",
                    "netIncomeApplicableToCommonShares": "46968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44667000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44245000.00",
                    "sellingGeneralAdministrative": "3699000.00",
                    "sellingAndMarketingExpenses": "17880000.00",
                    "grossProfit": "92823000.00",
                    "reconciledDepreciation": "31135000.00",
                    "ebit": "57989000.00",
                    "ebitda": "89124000.00",
                    "depreciationAndAmortization": "31135000.00",
                    "nonOperatingIncomeNetOther": "-271000.00",
                    "operatingIncome": "52164000.00",
                    "otherOperatingExpenses": "176385000.00",
                    "interestExpense": "7226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "234374000.00",
                    "totalOperatingExpenses": "40659000.00",
                    "costOfRevenue": "123671000.00",
                    "totalOtherIncomeExpenseNet": "-7497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44245000.00",
                    "netIncomeApplicableToCommonShares": "44245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43867000.00",
                    "sellingGeneralAdministrative": "5547000.00",
                    "sellingAndMarketingExpenses": "17098000.00",
                    "grossProfit": "73465000.00",
                    "reconciledDepreciation": "30719000.00",
                    "ebit": "51916000.00",
                    "ebitda": "82635000.00",
                    "depreciationAndAmortization": "30719000.00",
                    "nonOperatingIncomeNetOther": "15629000.00",
                    "operatingIncome": "36287000.00",
                    "otherOperatingExpenses": "173153000.00",
                    "interestExpense": "7737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "210352000.00",
                    "totalOperatingExpenses": "37490000.00",
                    "costOfRevenue": "136887000.00",
                    "totalOtherIncomeExpenseNet": "7892000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43867000.00",
                    "netIncomeApplicableToCommonShares": "43867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22808000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "22334000.00",
                    "sellingGeneralAdministrative": "6140000.00",
                    "sellingAndMarketingExpenses": "16757000.00",
                    "grossProfit": "69915000.00",
                    "reconciledDepreciation": "31704000.00",
                    "ebit": "-96630000.00",
                    "ebitda": "-64926000.00",
                    "depreciationAndAmortization": "31704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29134000.00",
                    "otherOperatingExpenses": "170252000.00",
                    "interestExpense": "6326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2388000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "474000.00",
                    "totalRevenue": "202323000.00",
                    "totalOperatingExpenses": "37844000.00",
                    "costOfRevenue": "132408000.00",
                    "totalOtherIncomeExpenseNet": "-6326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22334000.00",
                    "netIncomeApplicableToCommonShares": "22334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35715000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35162000.00",
                    "sellingGeneralAdministrative": "5627000.00",
                    "sellingAndMarketingExpenses": "18441000.00",
                    "grossProfit": "88084000.00",
                    "reconciledDepreciation": "31095000.00",
                    "ebit": "42055000.00",
                    "ebitda": "73150000.00",
                    "depreciationAndAmortization": "31095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42055000.00",
                    "otherOperatingExpenses": "180522000.00",
                    "interestExpense": "6340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8600000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "553000.00",
                    "totalRevenue": "231884000.00",
                    "totalOperatingExpenses": "46029000.00",
                    "costOfRevenue": "143800000.00",
                    "totalOtherIncomeExpenseNet": "-6340000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35162000.00",
                    "netIncomeApplicableToCommonShares": "35162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43799000.00",
                    "sellingGeneralAdministrative": "6628000.00",
                    "sellingAndMarketingExpenses": "18273000.00",
                    "grossProfit": "90841000.00",
                    "reconciledDepreciation": "30754000.00",
                    "ebit": "51683000.00",
                    "ebitda": "82437000.00",
                    "depreciationAndAmortization": "30754000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51683000.00",
                    "otherOperatingExpenses": "179109000.00",
                    "interestExpense": "7333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "551000.00",
                    "totalRevenue": "232568000.00",
                    "totalOperatingExpenses": "37382000.00",
                    "costOfRevenue": "141727000.00",
                    "totalOtherIncomeExpenseNet": "-7333000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43799000.00",
                    "netIncomeApplicableToCommonShares": "43799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-94071000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-94462000.00",
                    "sellingGeneralAdministrative": "2634000.00",
                    "sellingAndMarketingExpenses": "11084000.00",
                    "grossProfit": "50889000.00",
                    "reconciledDepreciation": "19559000.00",
                    "ebit": "-110106000.00",
                    "ebitda": "-90547000.00",
                    "depreciationAndAmortization": "19559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-90547000.00",
                    "otherOperatingExpenses": "227668000.00",
                    "interestExpense": "3524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "391000.00",
                    "totalRevenue": "137236000.00",
                    "totalOperatingExpenses": "13718000.00",
                    "costOfRevenue": "86347000.00",
                    "totalOtherIncomeExpenseNet": "-3524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-94462000.00",
                    "netIncomeApplicableToCommonShares": "-94462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56616000.00",
                    "sellingGeneralAdministrative": "2154000.00",
                    "sellingAndMarketingExpenses": "7887000.00",
                    "grossProfit": "31778000.00",
                    "reconciledDepreciation": "13962000.00",
                    "ebit": "17462000.00",
                    "ebitda": "31424000.00",
                    "depreciationAndAmortization": "13962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16327000.00",
                    "otherOperatingExpenses": "73317000.00",
                    "interestExpense": "1745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "312000.00",
                    "totalRevenue": "90779000.00",
                    "totalOperatingExpenses": "15451000.00",
                    "costOfRevenue": "59001000.00",
                    "totalOtherIncomeExpenseNet": "7295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23310000.00",
                    "netIncomeApplicableToCommonShares": "56616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18165000.00",
                    "sellingGeneralAdministrative": "1778000.00",
                    "sellingAndMarketingExpenses": "8369000.00",
                    "grossProfit": "38235000.00",
                    "reconciledDepreciation": "13732000.00",
                    "ebit": "22714000.00",
                    "ebitda": "36446000.00",
                    "depreciationAndAmortization": "13732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20817000.00",
                    "otherOperatingExpenses": "77512000.00",
                    "interestExpense": "2287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": "100237000.00",
                    "totalOperatingExpenses": "15510000.00",
                    "costOfRevenue": "62002000.00",
                    "totalOtherIncomeExpenseNet": "-2287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18165000.00",
                    "netIncomeApplicableToCommonShares": "18165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23884000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23535000.00",
                    "sellingGeneralAdministrative": "2177000.00",
                    "sellingAndMarketingExpenses": "8648000.00",
                    "grossProfit": "42059000.00",
                    "reconciledDepreciation": "13633000.00",
                    "ebit": "26227000.00",
                    "ebitda": "39860000.00",
                    "depreciationAndAmortization": "13633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26113000.00",
                    "otherOperatingExpenses": "78323000.00",
                    "interestExpense": "2229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "74000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "104572000.00",
                    "totalOperatingExpenses": "15810000.00",
                    "costOfRevenue": "62513000.00",
                    "totalOtherIncomeExpenseNet": "-2229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23535000.00",
                    "netIncomeApplicableToCommonShares": "23535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16906000.00",
                    "sellingGeneralAdministrative": "1860000.00",
                    "sellingAndMarketingExpenses": "7951000.00",
                    "grossProfit": "34847000.00",
                    "reconciledDepreciation": "13500000.00",
                    "ebit": "19487000.00",
                    "ebitda": "32987000.00",
                    "depreciationAndAmortization": "13500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19487000.00",
                    "otherOperatingExpenses": "72916000.00",
                    "interestExpense": "2185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "396000.00",
                    "totalRevenue": "92403000.00",
                    "totalOperatingExpenses": "15360000.00",
                    "costOfRevenue": "57556000.00",
                    "totalOtherIncomeExpenseNet": "-2185000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16906000.00",
                    "netIncomeApplicableToCommonShares": "16906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13413000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13132000.00",
                    "sellingGeneralAdministrative": "2784000.00",
                    "sellingAndMarketingExpenses": "7734000.00",
                    "grossProfit": "29885000.00",
                    "reconciledDepreciation": "13410000.00",
                    "ebit": "13691000.00",
                    "ebitda": "27101000.00",
                    "depreciationAndAmortization": "13410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14328000.00",
                    "otherOperatingExpenses": "73041000.00",
                    "interestExpense": "2081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-896000.00",
                    "totalRevenue": "86732000.00",
                    "totalOperatingExpenses": "16194000.00",
                    "costOfRevenue": "56847000.00",
                    "totalOtherIncomeExpenseNet": "-2081000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13132000.00",
                    "netIncomeApplicableToCommonShares": "13132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17927000.00",
                    "sellingGeneralAdministrative": "2149000.00",
                    "sellingAndMarketingExpenses": "7947000.00",
                    "grossProfit": "35413000.00",
                    "reconciledDepreciation": "13329000.00",
                    "ebit": "19935000.00",
                    "ebitda": "33264000.00",
                    "depreciationAndAmortization": "13329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19932000.00",
                    "otherOperatingExpenses": "73718000.00",
                    "interestExpense": "1709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "93653000.00",
                    "totalOperatingExpenses": "15478000.00",
                    "costOfRevenue": "58240000.00",
                    "totalOtherIncomeExpenseNet": "-1712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17927000.00",
                    "netIncomeApplicableToCommonShares": "17927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22600000.00",
                    "sellingGeneralAdministrative": "13789000.00",
                    "sellingAndMarketingExpenses": "8211000.00",
                    "grossProfit": "58600000.00",
                    "reconciledDepreciation": "13200000.00",
                    "ebit": "21400000.00",
                    "ebitda": "34600000.00",
                    "depreciationAndAmortization": "13200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23000000.00",
                    "otherOperatingExpenses": "74100000.00",
                    "interestExpense": "1600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "430000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "97100000.00",
                    "totalOperatingExpenses": "35600000.00",
                    "costOfRevenue": "38500000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": "1525000.00",
                    "netIncomeFromContinuingOps": "21033000.00",
                    "netIncomeApplicableToCommonShares": "22558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21900000.00",
                    "sellingGeneralAdministrative": "13829000.00",
                    "sellingAndMarketingExpenses": "7371000.00",
                    "grossProfit": "52300000.00",
                    "reconciledDepreciation": "12800000.00",
                    "ebit": "20700000.00",
                    "ebitda": "33500000.00",
                    "depreciationAndAmortization": "12800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18200000.00",
                    "otherOperatingExpenses": "69900000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "88100000.00",
                    "totalOperatingExpenses": "34100000.00",
                    "costOfRevenue": "35800000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": "5267000.00",
                    "netIncomeFromContinuingOps": "16592000.00",
                    "netIncomeApplicableToCommonShares": "21859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8600000.00",
                    "minorityInterest": null,
                    "netIncome": "13900000.00",
                    "sellingGeneralAdministrative": "13969000.00",
                    "sellingAndMarketingExpenses": "6931000.00",
                    "grossProfit": "44400000.00",
                    "reconciledDepreciation": "12600000.00",
                    "ebit": "12600000.00",
                    "ebitda": "25200000.00",
                    "depreciationAndAmortization": "12600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9900000.00",
                    "otherOperatingExpenses": "68500000.00",
                    "interestExpense": "1300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14600000.00",
                    "totalRevenue": "78400000.00",
                    "totalOperatingExpenses": "34500000.00",
                    "costOfRevenue": "34000000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15600000.00",
                    "minorityInterest": null,
                    "netIncome": "20800000.00",
                    "sellingGeneralAdministrative": "13214000.00",
                    "sellingAndMarketingExpenses": "7086000.00",
                    "grossProfit": "49600000.00",
                    "reconciledDepreciation": "12500000.00",
                    "ebit": "19500000.00",
                    "ebitda": "32000000.00",
                    "depreciationAndAmortization": "12500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16900000.00",
                    "otherOperatingExpenses": "68700000.00",
                    "interestExpense": "1300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "75000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2600000.00",
                    "totalRevenue": "85700000.00",
                    "totalOperatingExpenses": "32600000.00",
                    "costOfRevenue": "36100000.00",
                    "totalOtherIncomeExpenseNet": "-1344000.00",
                    "discontinuedOperations": "5128000.00",
                    "netIncomeFromContinuingOps": "15634000.00",
                    "netIncomeApplicableToCommonShares": "20762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15700000.00",
                    "minorityInterest": null,
                    "netIncome": "20400000.00",
                    "sellingGeneralAdministrative": "12460000.00",
                    "sellingAndMarketingExpenses": "7040000.00",
                    "grossProfit": "50300000.00",
                    "reconciledDepreciation": "12800000.00",
                    "ebit": "-69100000.00",
                    "ebitda": "-56300000.00",
                    "depreciationAndAmortization": "12800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16900000.00",
                    "otherOperatingExpenses": "67500000.00",
                    "interestExpense": "89500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1733000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-90700000.00",
                    "totalRevenue": "84400000.00",
                    "totalOperatingExpenses": "33400000.00",
                    "costOfRevenue": "34100000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20396000.00",
                    "netIncomeApplicableToCommonShares": "20396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14949000.00",
                    "minorityInterest": null,
                    "netIncome": "14900000.00",
                    "sellingGeneralAdministrative": "11347000.00",
                    "sellingAndMarketingExpenses": "6153000.00",
                    "grossProfit": "42100000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "15435000.00",
                    "ebitda": "27335000.00",
                    "depreciationAndAmortization": "11900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15484000.00",
                    "otherOperatingExpenses": "61300000.00",
                    "interestExpense": "535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "72000000.00",
                    "totalOperatingExpenses": "31400000.00",
                    "costOfRevenue": "29900000.00",
                    "totalOtherIncomeExpenseNet": "-5284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4100000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": "9627000.00",
                    "sellingAndMarketingExpenses": "4773000.00",
                    "grossProfit": "29600000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "964000.00",
                    "ebitda": "11164000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3800000.00",
                    "otherOperatingExpenses": "58000000.00",
                    "interestExpense": "364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14200000.00",
                    "totalRevenue": "54300000.00",
                    "totalOperatingExpenses": "33300000.00",
                    "costOfRevenue": "24700000.00",
                    "totalOtherIncomeExpenseNet": "-331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6559000.00",
                    "minorityInterest": null,
                    "netIncome": "6600000.00",
                    "sellingGeneralAdministrative": "6912000.00",
                    "sellingAndMarketingExpenses": "3688000.00",
                    "grossProfit": "24700000.00",
                    "reconciledDepreciation": "8000000.00",
                    "ebit": "6863000.00",
                    "ebitda": "14863000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2100000.00",
                    "otherOperatingExpenses": "41700000.00",
                    "interestExpense": "263000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37000.00",
                    "totalRevenue": "43800000.00",
                    "totalOperatingExpenses": "22600000.00",
                    "costOfRevenue": "19100000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5318000.00",
                    "minorityInterest": null,
                    "netIncome": "5300000.00",
                    "sellingGeneralAdministrative": "6720000.00",
                    "sellingAndMarketingExpenses": "3080000.00",
                    "grossProfit": "14900000.00",
                    "reconciledDepreciation": "6800000.00",
                    "ebit": "5520000.00",
                    "ebitda": "12320000.00",
                    "depreciationAndAmortization": "6800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3900000.00",
                    "otherOperatingExpenses": "34200000.00",
                    "interestExpense": "220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "30300000.00",
                    "totalOperatingExpenses": "18800000.00",
                    "costOfRevenue": "15400000.00",
                    "totalOtherIncomeExpenseNet": "-220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3800000.00",
                    "minorityInterest": null,
                    "netIncome": "3800000.00",
                    "sellingGeneralAdministrative": "5503000.00",
                    "sellingAndMarketingExpenses": "2397000.00",
                    "grossProfit": "19600000.00",
                    "reconciledDepreciation": "5700000.00",
                    "ebit": "3884000.00",
                    "ebitda": "9584000.00",
                    "depreciationAndAmortization": "5700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3900000.00",
                    "otherOperatingExpenses": "27900000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "31800000.00",
                    "totalOperatingExpenses": "15700000.00",
                    "costOfRevenue": "12200000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5500000.00",
                    "minorityInterest": null,
                    "netIncome": "5500000.00",
                    "sellingGeneralAdministrative": "8210000.00",
                    "sellingAndMarketingExpenses": "2063000.00",
                    "grossProfit": "17100000.00",
                    "reconciledDepreciation": "4900000.00",
                    "ebit": "5588000.00",
                    "ebitda": "10488000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5600000.00",
                    "otherOperatingExpenses": "22200000.00",
                    "interestExpense": "88000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "27800000.00",
                    "totalOperatingExpenses": "11500000.00",
                    "costOfRevenue": "10700000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4100000.00",
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "4137000.00",
                    "sellingAndMarketingExpenses": "2063000.00",
                    "grossProfit": "17600000.00",
                    "reconciledDepreciation": "5200000.00",
                    "ebit": "4402000.00",
                    "ebitda": "9602000.00",
                    "depreciationAndAmortization": "5200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4400000.00",
                    "otherOperatingExpenses": "23700000.00",
                    "interestExpense": "302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "28100000.00",
                    "totalOperatingExpenses": "13200000.00",
                    "costOfRevenue": "10500000.00",
                    "totalOtherIncomeExpenseNet": "-302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5700000.00",
                    "minorityInterest": null,
                    "netIncome": "5700000.00",
                    "sellingGeneralAdministrative": "4337000.00",
                    "sellingAndMarketingExpenses": "1863000.00",
                    "grossProfit": "17600000.00",
                    "reconciledDepreciation": "3100000.00",
                    "ebit": "6245000.00",
                    "ebitda": "9345000.00",
                    "depreciationAndAmortization": "3100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6300000.00",
                    "otherOperatingExpenses": "20300000.00",
                    "interestExpense": "545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "26600000.00",
                    "totalOperatingExpenses": "11300000.00",
                    "costOfRevenue": "9000000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1600000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "3815000.00",
                    "sellingAndMarketingExpenses": "1685000.00",
                    "grossProfit": "10800000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "1683000.00",
                    "ebitda": "4383000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1633000.00",
                    "otherOperatingExpenses": "17100000.00",
                    "interestExpense": "83000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18700000.00",
                    "totalOperatingExpenses": "9200000.00",
                    "costOfRevenue": "7900000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "890000.00",
                    "minorityInterest": null,
                    "netIncome": "890000.00",
                    "sellingGeneralAdministrative": "845784.00",
                    "sellingAndMarketingExpenses": "986000.00",
                    "grossProfit": "11103000.00",
                    "reconciledDepreciation": "2010000.00",
                    "ebit": "1265000.00",
                    "ebitda": "3275000.00",
                    "depreciationAndAmortization": "2010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6901000.00",
                    "otherOperatingExpenses": "3131000.00",
                    "interestExpense": "375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "10805000.00",
                    "totalOperatingExpenses": "3412000.00",
                    "costOfRevenue": "-298000.00",
                    "totalOtherIncomeExpenseNet": "-5991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "988000.00",
                    "minorityInterest": null,
                    "netIncome": "988000.00",
                    "sellingGeneralAdministrative": "394000.00",
                    "sellingAndMarketingExpenses": "80000.00",
                    "grossProfit": "227000.00",
                    "reconciledDepreciation": "267000.00",
                    "ebit": "988000.00",
                    "ebitda": "1255000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "988000.00",
                    "otherOperatingExpenses": "966000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1235000.00",
                    "totalRevenue": "719000.00",
                    "totalOperatingExpenses": "139000.00",
                    "costOfRevenue": "492000.00",
                    "totalOtherIncomeExpenseNet": "1235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274000.00",
                    "minorityInterest": null,
                    "netIncome": "274000.00",
                    "sellingGeneralAdministrative": "111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "274000.00",
                    "ebitda": "274000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "274000.00",
                    "otherOperatingExpenses": "111000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "111000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19852.00",
                    "minorityInterest": null,
                    "netIncome": "-19852.00",
                    "sellingGeneralAdministrative": "17216.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-19852.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19852.00",
                    "otherOperatingExpenses": "17216.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17216.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176323000.00",
                    "minorityInterest": null,
                    "netIncome": "175364000.00",
                    "sellingGeneralAdministrative": "32293000.00",
                    "sellingAndMarketingExpenses": "127031000.00",
                    "grossProfit": "90078000.00",
                    "reconciledDepreciation": "192627000.00",
                    "ebit": "265822000.00",
                    "ebitda": "458449000.00",
                    "depreciationAndAmortization": "192627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "250412000.00",
                    "otherOperatingExpenses": "1161974000.00",
                    "interestExpense": "89499000.00",
                    "taxProvision": "959000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-81481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "959000.00",
                    "totalRevenue": "1412386000.00",
                    "totalOperatingExpenses": "-160334000.00",
                    "costOfRevenue": "1322308000.00",
                    "totalOtherIncomeExpenseNet": "-74089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175364000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215011000.00",
                    "minorityInterest": null,
                    "netIncome": "214064000.00",
                    "sellingGeneralAdministrative": "42542000.00",
                    "sellingAndMarketingExpenses": "126938000.00",
                    "grossProfit": "509215000.00",
                    "reconciledDepreciation": "190603000.00",
                    "ebit": "292759000.00",
                    "ebitda": "483362000.00",
                    "depreciationAndAmortization": "190603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "292759000.00",
                    "otherOperatingExpenses": "1138709000.00",
                    "interestExpense": "77748000.00",
                    "taxProvision": "947000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-77748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "947000.00",
                    "totalRevenue": "1431468000.00",
                    "totalOperatingExpenses": "216456000.00",
                    "costOfRevenue": "922253000.00",
                    "totalOtherIncomeExpenseNet": "-77748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214064000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178624000.00",
                    "minorityInterest": null,
                    "netIncome": "177489000.00",
                    "sellingGeneralAdministrative": "47401000.00",
                    "sellingAndMarketingExpenses": "117538000.00",
                    "grossProfit": "483768000.00",
                    "reconciledDepreciation": "183242000.00",
                    "ebit": "247481000.00",
                    "ebitda": "430723000.00",
                    "depreciationAndAmortization": "183242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "247481000.00",
                    "otherOperatingExpenses": "1096319000.00",
                    "interestExpense": "68857000.00",
                    "taxProvision": "1135000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1135000.00",
                    "totalRevenue": "1343800000.00",
                    "totalOperatingExpenses": "236287000.00",
                    "costOfRevenue": "860032000.00",
                    "totalOtherIncomeExpenseNet": "-68857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177489000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146745000.00",
                    "minorityInterest": null,
                    "netIncome": "144805000.00",
                    "sellingGeneralAdministrative": "42464000.00",
                    "sellingAndMarketingExpenses": "104756000.00",
                    "grossProfit": "455029000.00",
                    "reconciledDepreciation": "181697000.00",
                    "ebit": "206478000.00",
                    "ebitda": "388175000.00",
                    "depreciationAndAmortization": "181697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206478000.00",
                    "otherOperatingExpenses": "1031939000.00",
                    "interestExpense": "59733000.00",
                    "taxProvision": "1940000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-59733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26175000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1940000.00",
                    "totalRevenue": "1238417000.00",
                    "totalOperatingExpenses": "248551000.00",
                    "costOfRevenue": "783388000.00",
                    "totalOtherIncomeExpenseNet": "-59733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144805000.00",
                    "netIncomeApplicableToCommonShares": "144805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19296000.00",
                    "minorityInterest": null,
                    "netIncome": "18828000.00",
                    "sellingGeneralAdministrative": "41038000.00",
                    "sellingAndMarketingExpenses": "79834000.00",
                    "grossProfit": "319711000.00",
                    "reconciledDepreciation": "184471000.00",
                    "ebit": "87044000.00",
                    "ebitda": "271515000.00",
                    "depreciationAndAmortization": "184471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87044000.00",
                    "otherOperatingExpenses": "846825000.00",
                    "interestExpense": "67748000.00",
                    "taxProvision": "468000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10754000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "468000.00",
                    "totalRevenue": "933869000.00",
                    "totalOperatingExpenses": "232667000.00",
                    "costOfRevenue": "614158000.00",
                    "totalOtherIncomeExpenseNet": "-67748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18828000.00",
                    "netIncomeApplicableToCommonShares": "18828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172875000.00",
                    "minorityInterest": null,
                    "netIncome": "-173207000.00",
                    "sellingGeneralAdministrative": "29374000.00",
                    "sellingAndMarketingExpenses": "61003000.00",
                    "grossProfit": "121363000.00",
                    "reconciledDepreciation": "199786000.00",
                    "ebit": "-102040000.00",
                    "ebitda": "97746000.00",
                    "depreciationAndAmortization": "199786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-102040000.00",
                    "otherOperatingExpenses": "703919000.00",
                    "interestExpense": "70835000.00",
                    "taxProvision": "332000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5097000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "332000.00",
                    "totalRevenue": "601879000.00",
                    "totalOperatingExpenses": "223403000.00",
                    "costOfRevenue": "480516000.00",
                    "totalOtherIncomeExpenseNet": "-70835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-173207000.00",
                    "netIncomeApplicableToCommonShares": "-173207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172596000.00",
                    "minorityInterest": null,
                    "netIncome": "171917000.00",
                    "sellingGeneralAdministrative": "34110000.00",
                    "sellingAndMarketingExpenses": "116089000.00",
                    "grossProfit": "464683000.00",
                    "reconciledDepreciation": "193240000.00",
                    "ebit": "233787000.00",
                    "ebitda": "427027000.00",
                    "depreciationAndAmortization": "193240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233787000.00",
                    "otherOperatingExpenses": "1031364000.00",
                    "interestExpense": "61191000.00",
                    "taxProvision": "679000.00",
                    "interestIncome": "61191000.00",
                    "netInterestIncome": "-61191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6467000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "679000.00",
                    "totalRevenue": "1266597000.00",
                    "totalOperatingExpenses": "229450000.00",
                    "costOfRevenue": "685825000.00",
                    "totalOtherIncomeExpenseNet": "-61191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171917000.00",
                    "netIncomeApplicableToCommonShares": "171917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206673000.00",
                    "minorityInterest": null,
                    "netIncome": "206086000.00",
                    "sellingGeneralAdministrative": "24294000.00",
                    "sellingAndMarketingExpenses": "105834000.00",
                    "grossProfit": "468617000.00",
                    "reconciledDepreciation": "183482000.00",
                    "ebit": "257858000.00",
                    "ebitda": "441340000.00",
                    "depreciationAndAmortization": "183482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257858000.00",
                    "otherOperatingExpenses": "1009714000.00",
                    "interestExpense": "51185000.00",
                    "taxProvision": "587000.00",
                    "interestIncome": "51185000.00",
                    "netInterestIncome": "-51185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3135000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "587000.00",
                    "totalRevenue": "1270555000.00",
                    "totalOperatingExpenses": "207776000.00",
                    "costOfRevenue": "696104000.00",
                    "totalOtherIncomeExpenseNet": "-51185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206086000.00",
                    "netIncomeApplicableToCommonShares": "206086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183339000.00",
                    "minorityInterest": null,
                    "netIncome": "182492000.00",
                    "sellingGeneralAdministrative": "26341000.00",
                    "sellingAndMarketingExpenses": "100877000.00",
                    "grossProfit": "460516000.00",
                    "reconciledDepreciation": "176499000.00",
                    "ebit": "257676000.00",
                    "ebitda": "434175000.00",
                    "depreciationAndAmortization": "176499000.00",
                    "nonOperatingIncomeNetOther": "16295000.00",
                    "operatingIncome": "214387000.00",
                    "otherOperatingExpenses": "1007940000.00",
                    "interestExpense": "47343000.00",
                    "taxProvision": "847000.00",
                    "interestIncome": "47343000.00",
                    "netInterestIncome": "-47343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "45875000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "847000.00",
                    "totalRevenue": "1238622000.00",
                    "totalOperatingExpenses": "202840000.00",
                    "costOfRevenue": "800798000.00",
                    "totalOtherIncomeExpenseNet": "-47343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182492000.00",
                    "netIncomeApplicableToCommonShares": "182492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145083000.00",
                    "minorityInterest": null,
                    "netIncome": "144652000.00",
                    "sellingGeneralAdministrative": "17032000.00",
                    "sellingAndMarketingExpenses": "82663000.00",
                    "grossProfit": "390917000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225722000.00",
                    "ebitda": "373885000.00",
                    "depreciationAndAmortization": "148163000.00",
                    "nonOperatingIncomeNetOther": "-153000.00",
                    "operatingIncome": "185262000.00",
                    "otherOperatingExpenses": "855916000.00",
                    "interestExpense": "40026000.00",
                    "taxProvision": "431000.00",
                    "interestIncome": "40026000.00",
                    "netInterestIncome": "-40026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5471000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "1041025000.00",
                    "totalOperatingExpenses": "165195000.00",
                    "costOfRevenue": "671383000.00",
                    "totalOtherIncomeExpenseNet": "-40026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144652000.00",
                    "netIncomeApplicableToCommonShares": "144652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118186000.00",
                    "minorityInterest": "700000.00",
                    "netIncome": "117288000.00",
                    "sellingGeneralAdministrative": "19552000.00",
                    "sellingAndMarketingExpenses": "71009000.00",
                    "grossProfit": "335214000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188213000.00",
                    "ebitda": "315662000.00",
                    "depreciationAndAmortization": "127449000.00",
                    "nonOperatingIncomeNetOther": "15286000.00",
                    "operatingIncome": "136032000.00",
                    "otherOperatingExpenses": "762282000.00",
                    "interestExpense": "33132000.00",
                    "taxProvision": "898000.00",
                    "interestIncome": "33132000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "45000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "898000.00",
                    "totalRevenue": "898314000.00",
                    "totalOperatingExpenses": "147001000.00",
                    "costOfRevenue": "563100000.00",
                    "totalOtherIncomeExpenseNet": "-17846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117288000.00",
                    "netIncomeApplicableToCommonShares": "117288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8802000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "6833000.00",
                    "sellingGeneralAdministrative": "20914000.00",
                    "sellingAndMarketingExpenses": "64555000.00",
                    "grossProfit": "299614000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32325000.00",
                    "ebitda": "145437000.00",
                    "depreciationAndAmortization": "113112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32325000.00",
                    "otherOperatingExpenses": "771571000.00",
                    "interestExpense": "23523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "10988000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1969000.00",
                    "totalRevenue": "803896000.00",
                    "totalOperatingExpenses": "134026000.00",
                    "costOfRevenue": "519376000.00",
                    "totalOtherIncomeExpenseNet": "-23523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6833000.00",
                    "netIncomeApplicableToCommonShares": "6833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83338000.00",
                    "minorityInterest": null,
                    "netIncome": "115222000.00",
                    "sellingGeneralAdministrative": "7469000.00",
                    "sellingAndMarketingExpenses": "32854999.00",
                    "grossProfit": "146919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91784000.00",
                    "ebitda": "146611000.00",
                    "depreciationAndAmortization": "54827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82744000.00",
                    "otherOperatingExpenses": "305247000.00",
                    "interestExpense": "8446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "74000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1422000.00",
                    "totalRevenue": "387991000.00",
                    "totalOperatingExpenses": "60996000.00",
                    "costOfRevenue": "208217000.00",
                    "totalOtherIncomeExpenseNet": "594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81916000.00",
                    "netIncomeApplicableToCommonShares": "115222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69850000.00",
                    "minorityInterest": null,
                    "netIncome": "75476000.00",
                    "sellingGeneralAdministrative": "9227000.00",
                    "sellingAndMarketingExpenses": "31263000.00",
                    "grossProfit": "137868000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76595000.00",
                    "ebitda": "129343000.00",
                    "depreciationAndAmortization": "52748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75429000.00",
                    "otherOperatingExpenses": "289693000.00",
                    "interestExpense": "6745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "464000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1166000.00",
                    "totalRevenue": "365586000.00",
                    "totalOperatingExpenses": "61975000.00",
                    "costOfRevenue": "227718000.00",
                    "totalOtherIncomeExpenseNet": "-6745000.00",
                    "discontinuedOperations": "6792000.00",
                    "netIncomeFromContinuingOps": "68684000.00",
                    "netIncomeApplicableToCommonShares": "75476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51222000.00",
                    "minorityInterest": null,
                    "netIncome": "69988000.00",
                    "sellingGeneralAdministrative": "8189000.00",
                    "sellingAndMarketingExpenses": "27210000.00",
                    "grossProfit": "143614000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60868000.00",
                    "ebitda": "110683000.00",
                    "depreciationAndAmortization": "49815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55593000.00",
                    "otherOperatingExpenses": "260700000.00",
                    "interestExpense": "4371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5275000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1068000.00",
                    "totalRevenue": "320500000.00",
                    "totalOperatingExpenses": "83814000.00",
                    "costOfRevenue": "176886000.00",
                    "totalOtherIncomeExpenseNet": "-4371000.00",
                    "discontinuedOperations": "19834000.00",
                    "netIncomeFromContinuingOps": "50154000.00",
                    "netIncomeApplicableToCommonShares": "69988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2603000.00",
                    "minorityInterest": null,
                    "netIncome": "16257000.00",
                    "sellingGeneralAdministrative": "6472000.00",
                    "sellingAndMarketingExpenses": "13938000.00",
                    "grossProfit": "52570000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17707000.00",
                    "ebitda": "48456000.00",
                    "depreciationAndAmortization": "30749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17188000.00",
                    "otherOperatingExpenses": "142428000.00",
                    "interestExpense": "931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1450000.00",
                    "totalRevenue": "160135000.00",
                    "totalOperatingExpenses": "34863000.00",
                    "costOfRevenue": "107565000.00",
                    "totalOtherIncomeExpenseNet": "-931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2813000.00",
                    "minorityInterest": null,
                    "netIncome": "16854000.00",
                    "sellingGeneralAdministrative": "4079000.00",
                    "sellingAndMarketingExpenses": "7674000.00",
                    "grossProfit": "34630000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8782000.00",
                    "ebitda": "24718000.00",
                    "depreciationAndAmortization": "15936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8782000.00",
                    "otherOperatingExpenses": "76424000.00",
                    "interestExpense": "1018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8072000.00",
                    "totalRevenue": "85206000.00",
                    "totalOperatingExpenses": "25848000.00",
                    "costOfRevenue": "50576000.00",
                    "totalOtherIncomeExpenseNet": "-5969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2200000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "3134000.00",
                    "sellingAndMarketingExpenses": "1066000.00",
                    "grossProfit": "6200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-194000.00",
                    "ebitda": "2083000.00",
                    "depreciationAndAmortization": "2277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "11700000.00",
                    "interestExpense": "375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2775000.00",
                    "totalRevenue": "11500000.00",
                    "totalOperatingExpenses": "6400000.00",
                    "costOfRevenue": "5300000.00",
                    "totalOtherIncomeExpenseNet": "2400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Apple Hospitality REIT Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
