ATKR
Atkore International Group Inc

ATKR.US atkore.com
Industrials · Electrical Equipment & Parts
94.16
-0.05 (-0.05%)
USD · NYSE
52-week range
53.32
94.39
Trading at 99% of the 52-week range
Market Cap
3.18B
P/E Ratio
0.00
Forward P/E
14.81
Book Value
37.79
Div. Yield
1.41%
% Institutions
99.73%
% Insiders
1.02%
1 Year

+57.9%
3 Year

-35.0%
10 Year

+458.4%
Description
Atkore Inc. engages in the manufacture and sale of electrical, mechanical, safety, and infrastructure products and solutions in the United States and internationally. It operates through two segments, Electrical, and Safety & Infrastructure. The company offers metal electrical conduit and fittings; plastic pipe conduit and fittings; electrical cable and flexible conduit; and international cable management systems; and mechanical tubes and pipes, metal framing and fittings, construction services, perimeter security, and cable management for the protection and reliability of critical infrastructure. It offers its products under the Allied Tube & Conduit, AFC Cable Systems, Kaf-Tech, Heritage Plastics, Unistrut, Power-Strut, Cope, US Tray, FRE Composites, Calbond, and Calpipe. The company serves various end markets, including new construction; maintenance, repair, and remodel; infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and governments. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey, Illinois.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. William E. Waltz Jr.	President, CEO & Director	1964
Mr. John M. Deitzer	VP & CFO	1983
Mr. Daniel S. Kelly Esq.	VP, General Counsel & Corporate Secretary	1960
Mr. James W. Alvey	VP & Chief Accounting Officer	1978
Mr. Matthew D. Kline	Vice President of Treasury & Investor Relations	NA
Ms. Lisa A. Winter	Vice President of Corporate Communications	NA
Ms. LeAngela D. W. Lowe	VP & Chief Human Resources Officer	1972
Mr. John P. Stampfel	President of Metal Conduit and Cable	NA
Mr. Scott W. Teerlinck	President of Commercial Operations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 17, 2026	Mark F Lamps	N/A	Sale	1.00K	$65.78	$65.78K
Nov 17, 2025	Mark F Lamps	N/A	Sale	1.00K	$64.75	$64.75K
Aug 15, 2025	Mark F Lamps	N/A	Sale	1.00K	$59.37	$59.37K
May 09, 2025	Mark F Lamps	N/A	Sale	1.00K	$69.16	$69.16K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.63M	Mar 31, 2026	7.78%	$0.00	2.78%
Vanguard Portfolio Management, LLC	2.09M	Mar 31, 2026	6.19%	$0.01	0.00%
American Century Companies Inc	1.78M	Jun 30, 2026	5.26%	$0.06	23.35%
Gates Capital Management Inc	1.71M	Jun 30, 2026	5.06%	$3.13	-36.32%
Vanguard Capital Management, LLC	1.52M	Mar 31, 2026	4.49%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	1.30M	Jun 30, 2026	3.85%	$0.02	5.85%
LSV Asset Management	1.09M	Jun 30, 2026	3.24%	$0.15	3.97%
Coliseum Capital Management LLC	947.07K	Mar 31, 2026	2.80%	$4.57	17.02%
Geode Capital Management, LLC	854.73K	Mar 31, 2026	2.53%	$0.00	6.55%
State Street Corp	835.16K	Mar 31, 2026	2.47%	$0.00	0.92%
Earnest Partners LLC	777.91K	Mar 31, 2026	2.30%	$0.19	-0.74%
Hill City Capital, LP	724.11K	Jun 30, 2026	2.14%	$1.29	-0.56%
Arrowstreet Capital Limited Partnership	698.13K	Mar 31, 2026	2.07%	$0.02	-0.93%
Harding Loevner L.P.	567.19K	Jun 30, 2026	1.68%	$0.41	-19.53%
First Trust Advisors L.P.	533.06K	Jun 30, 2026	1.58%	$0.02	-56.55%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	532.99K	Mar 31, 2026	1.58%	$0.04	51.73%
Bank of America Corp	462.28K	Mar 31, 2026	1.37%	$0.00	10.15%
Charles Schwab Investment Management Inc	417.64K	Mar 31, 2026	1.24%	$0.00	1.62%
Gendell Jeffrey L	400.21K	Mar 31, 2026	1.19%	$0.32	3.36%
London Company of Virginia	377.62K	Mar 31, 2026	1.12%	$0.14	-8.28%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	1.73M	5.12%	▲ 0.13%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.08M	3.20%	▲ 0.49%	Jul 31, 2026
3	iShares Russell 2000 ETF	880.74K	2.61%	▼ 0.57%	Aug 31, 2026
4	Vanguard Small Cap Index	776.16K	2.30%	▲ 0.27%	Jul 31, 2026
5	Global X US Infrastructure Dev ETF	582.81K	1.73%	▲ 0.00%	Aug 31, 2026
6	Vanguard MStar Small Cap Value Index	493.01K	1.46%	▲ 0.24%	Jul 31, 2026
7	First Trust NASDAQ® Cln Edge®StGidIfsETF	425.12K	1.26%	▲ 0.23%	Aug 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	388.37K	1.15%	▲ 0.17%	Jul 31, 2026
9	Fidelity Small Cap Index	371.69K	1.10%	▲ 10.92%	Jun 30, 2026
10	iShares Russell 2000 Value ETF	320.54K	0.95%	▲ 0.25%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.18B
EBITDA: $292.79M
PEG Ratio: $1.39
Book Value: $37.79
Dividend/Share: $1.32
Dividend Yield: 1.41%
Earnings/Share: $-4.85
Profit Margin: -5.55%
Operating Margin: 9.66%
ROA (TTM): 4.00%
ROE (TTM): -11.87%
Revenue (TTM): $2.93B
Revenue/Share (TTM): $87.01
Earnings Growth (YOY): -98.40%
Revenue Growth (YOY): 8.10%
Valuation Metrics

Enterprise Value: $3.75B
Trailing P/E: 0.00
Forward P/E: 14.81
Shares Statistics

Shares Outstanding: 33.77M
Shares Float: 31.66M
% Insiders: 1.02%
% Institutions: 99.73%
Short % Float: 4.08%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.85B
Cost of Goods Sold
adjust
$-2.22B
Gross Profit
subtotal
$634.17M
SG&A
adjust
$-396.61M
Operating Income
subtotal
$237.56M
Other / Non-Operating Items
adjust
$-252.73M
Net Income
subtotal
$-15.18M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ATKR",
        "Type": "Common Stock",
        "Name": "Atkore International Group Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QTFDQ4",
        "ISIN": "US0476491081",
        "LEI": "52990002TI38AM4RPV48",
        "PrimaryTicker": "ATKR.US",
        "CUSIP": "047649108",
        "CIK": "0001666138",
        "EmployerIdNumber": "90-0631463",
        "FiscalYearEnd": "September",
        "IPODate": "2016-06-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Electrical Equipment & Parts",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Electrical Equipment",
        "GicSubIndustry": "Electrical Components & Equipment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Atkore Inc. engages in the manufacture and sale of electrical, mechanical, safety, and infrastructure products and solutions in the United States and internationally. It operates through two segments, Electrical, and Safety & Infrastructure. The company offers metal electrical conduit and fittings; plastic pipe conduit and fittings; electrical cable and flexible conduit; and international cable management systems; and mechanical tubes and pipes, metal framing and fittings, construction services, perimeter security, and cable management for the protection and reliability of critical infrastructure. It offers its products under the Allied Tube & Conduit, AFC Cable Systems, Kaf-Tech, Heritage Plastics, Unistrut, Power-Strut, Cope, US Tray, FRE Composites, Calbond, and Calpipe. The company serves various end markets, including new construction; maintenance, repair, and remodel; infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and governments. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey, Illinois.",
        "Address": "16100 South Lathrop Avenue, Harvey, IL, United States, 60426",
        "AddressData": {
            "Street": "16100 South Lathrop Avenue",
            "City": "Harvey",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60426"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. William E. Waltz Jr.",
                "Title": "President, CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. John M. Deitzer",
                "Title": "VP & CFO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Daniel S. Kelly Esq.",
                "Title": "VP, General Counsel & Corporate Secretary",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. James W. Alvey",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Matthew D. Kline",
                "Title": "Vice President of Treasury & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa A. Winter",
                "Title": "Vice President of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. LeAngela D. W. Lowe",
                "Title": "VP & Chief Human Resources Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. John P. Stampfel",
                "Title": "President of Metal Conduit and Cable",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott W. Teerlinck",
                "Title": "President of Commercial Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "708 339 1610",
        "WebURL": "https://www.atkore.com",
        "LogoURL": "/img/logos/US/ATKR.png",
        "FullTimeEmployees": 5400,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 3181760256,
        "MarketCapitalizationMln": 3181.7603,
        "EBITDA": 292787008,
        "PERatio": null,
        "PEGRatio": 1.39,
        "WallStreetTargetPrice": 93.5,
        "BookValue": 37.789,
        "DividendShare": 1.32,
        "DividendYield": 0.0141,
        "EarningsShare": -4.85,
        "EPSEstimateCurrentYear": 5.7069,
        "EPSEstimateNextYear": 6.3945,
        "EPSEstimateNextQuarter": 0.9691,
        "EPSEstimateCurrentQuarter": 1.5369,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0555,
        "OperatingMarginTTM": 0.0966,
        "ReturnOnAssetsTTM": 0.04,
        "ReturnOnEquityTTM": -0.1187,
        "RevenueTTM": 2933734912,
        "RevenuePerShareTTM": 87.005,
        "QuarterlyRevenueGrowthYOY": 0.081,
        "GrossProfitTTM": 604046016,
        "DilutedEpsTTM": -4.85,
        "QuarterlyEarningsGrowthYOY": -0.984
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 14.8148,
        "PriceSalesTTM": 1.0845,
        "PriceBookMRQ": 2.4841,
        "EnterpriseValue": 3749065171,
        "EnterpriseValueRevenue": 1.274,
        "EnterpriseValueEbitda": 74.8771
    },
    "SharesStats": {
        "SharesOutstanding": 33773062,
        "SharesFloat": 31664130,
        "PercentInsiders": 1.019,
        "PercentInstitutions": 99.72999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0408
    },
    "Technicals": {
        "Beta": 1.685,
        "52WeekHigh": 94.39,
        "52WeekLow": 53.3235,
        "50DayMA": 83.6726,
        "200DayMA": 72.6817,
        "SharesShort": 1195442,
        "SharesShortPriorMonth": 1245091,
        "ShortRatio": 0.98,
        "ShortPercent": 0.0408
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.32,
        "ForwardAnnualDividendYield": 0.014,
        "PayoutRatio": 0.294,
        "DividendDate": "2026-08-28",
        "ExDividendDate": "2026-08-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 93.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.7779,
                "totalAssets": 0.0027,
                "currentShares": 2626791,
                "change": 71086,
                "change_p": 2.7815
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.1898,
                "totalAssets": 0.0064,
                "currentShares": 2090469,
                "change": 2090469,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 5.2562,
                "totalAssets": 0.0597,
                "currentShares": 1775158,
                "change": 336042,
                "change_p": 23.3506
            },
            {
                "name": "Gates Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 5.0639,
                "totalAssets": 3.1255,
                "currentShares": 1710192,
                "change": -975526,
                "change_p": -36.3227
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4862,
                "totalAssets": 0.0022,
                "currentShares": 1515110,
                "change": 1515110,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 3.8486,
                "totalAssets": 0.0179,
                "currentShares": 1299786,
                "change": 71795,
                "change_p": 5.8465
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 3.2381,
                "totalAssets": 0.1509,
                "currentShares": 1093590,
                "change": 41729,
                "change_p": 3.9672
            },
            {
                "name": "Coliseum Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.8043,
                "totalAssets": 4.5734,
                "currentShares": 947070,
                "change": 137765,
                "change_p": 17.0226
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5308,
                "totalAssets": 0.0031,
                "currentShares": 854731,
                "change": 52517,
                "change_p": 6.5465
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.4729,
                "totalAssets": 0.0017,
                "currentShares": 835156,
                "change": 7635,
                "change_p": 0.9226
            },
            {
                "name": "Earnest Partners LLC",
                "date": "2026-03-31",
                "totalShares": 2.3034,
                "totalAssets": 0.189,
                "currentShares": 777905,
                "change": -5833,
                "change_p": -0.7443
            },
            {
                "name": "Hill City Capital, LP",
                "date": "2026-06-30",
                "totalShares": 2.1441,
                "totalAssets": 1.2858,
                "currentShares": 724106,
                "change": -4100,
                "change_p": -0.563
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.0672,
                "totalAssets": 0.0223,
                "currentShares": 698134,
                "change": -6534,
                "change_p": -0.9272
            },
            {
                "name": "Harding Loevner L.P.",
                "date": "2026-06-30",
                "totalShares": 1.6794,
                "totalAssets": 0.4055,
                "currentShares": 567192,
                "change": -137670,
                "change_p": -19.5315
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-06-30",
                "totalShares": 1.5784,
                "totalAssets": 0.0238,
                "currentShares": 533063,
                "change": -693777,
                "change_p": -56.5499
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.5782,
                "totalAssets": 0.0426,
                "currentShares": 532992,
                "change": 181705,
                "change_p": 51.7255
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.3688,
                "totalAssets": 0.002,
                "currentShares": 462278,
                "change": 42593,
                "change_p": 10.1488
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2366,
                "totalAssets": 0.0038,
                "currentShares": 417644,
                "change": 6673,
                "change_p": 1.6237
            },
            {
                "name": "Gendell Jeffrey L",
                "date": "2026-03-31",
                "totalShares": 1.185,
                "totalAssets": 0.3211,
                "currentShares": 400214,
                "change": 13013,
                "change_p": 3.3608
            },
            {
                "name": "London Company of Virginia",
                "date": "2026-03-31",
                "totalShares": 1.1181,
                "totalAssets": 0.1371,
                "currentShares": 377623,
                "change": -34106,
                "change_p": -8.2836
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 5.1212,
                "totalAssets": 0.5207,
                "currentShares": 1729545,
                "change": 2322,
                "change_p": 0.1344
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1985,
                "totalAssets": 0.0034,
                "currentShares": 1080205,
                "change": 5249,
                "change_p": 0.4883
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.6078,
                "totalAssets": 0.1032,
                "currentShares": 880737,
                "change": -5022,
                "change_p": -0.567
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2982,
                "totalAssets": 0.0306,
                "currentShares": 776156,
                "change": 2074,
                "change_p": 0.2679
            },
            {
                "name": "Global X US Infrastructure Dev ETF",
                "date": "2026-08-31",
                "totalShares": 1.7257,
                "totalAssets": 0.4045,
                "currentShares": 582810,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4598,
                "totalAssets": 0.0524,
                "currentShares": 493011,
                "change": 1187,
                "change_p": 0.2413
            },
            {
                "name": "First Trust NASDAQ\u00ae Cln Edge\u00aeStGidIfsETF",
                "date": "2026-08-31",
                "totalShares": 1.2588,
                "totalAssets": 0.3364,
                "currentShares": 425122,
                "change": 960,
                "change_p": 0.2263
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.15,
                "totalAssets": 0.0296,
                "currentShares": 388373,
                "change": 664,
                "change_p": 0.1713
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.1006,
                "totalAssets": 0.0809,
                "currentShares": 371685,
                "change": 36583,
                "change_p": 10.917
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9491,
                "totalAssets": 0.2085,
                "currentShares": 320537,
                "change": 810,
                "change_p": 0.2533
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-06-30",
                "totalShares": 0.9059,
                "totalAssets": 0.19,
                "currentShares": 305956,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 0.7565,
                "totalAssets": 0.0919,
                "currentShares": 255473,
                "change": 23146,
                "change_p": 9.9627
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.6822,
                "totalAssets": 0.1683,
                "currentShares": 230380,
                "change": -4726,
                "change_p": -2.0102
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6629,
                "totalAssets": 0.0817,
                "currentShares": 223881,
                "change": 16597,
                "change_p": 8.0069
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6629,
                "totalAssets": 0.0817,
                "currentShares": 223881,
                "change": 16597,
                "change_p": 8.0069
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.6403,
                "totalAssets": 0.0315,
                "currentShares": 216231,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5692,
                "totalAssets": 0.0786,
                "currentShares": 192233,
                "change": -5004,
                "change_p": -2.537
            },
            {
                "name": "EARNEST Partners Smid Cap Val Jumbo",
                "date": "2026-07-31",
                "totalShares": 0.5251,
                "totalAssets": 1.4588,
                "currentShares": 177345,
                "change": 1863,
                "change_p": 1.0616
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.5071,
                "totalAssets": 0.0312,
                "currentShares": 171246,
                "change": 126,
                "change_p": 0.0736
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.4758,
                "totalAssets": 0.0663,
                "currentShares": 160704,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Mark F Lamps",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 65.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1666138/000176905226000002/xslF345X05/wk-form4_1771367270.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Mark F Lamps",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 64.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1666138/000176905225000009/xslF345X05/wk-form4_1763418441.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Mark F Lamps",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 59.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1666138/000176905225000003/xslF345X05/wk-form4_1755520927.xml"
        },
        {
            "date": "2025-05-09",
            "ownerCik": null,
            "ownerName": "Mark F Lamps",
            "transactionDate": "2025-05-09",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 69.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1666138/000166613825000112/xslF345X05/wk-form4_1746824053.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "33.9590",
                "shares": 33959000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.9050",
                "shares": 33905000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.0400",
                "shares": 35040000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.7450",
                "shares": 37745000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40.6130",
                "shares": 40613000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "46.5750",
                "shares": 46575000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "47.5470",
                "shares": 47547000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "47.9990",
                "shares": 47999000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.2830",
                "shares": 48283000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "65.9050",
                "shares": 65905000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "65.9200",
                "shares": 65920000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "62.4660",
                "shares": 62466000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "62.4900",
                "shares": 62490000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "62.4682",
                "shares": 62468200
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "62.4584",
                "shares": 62458400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "33.9590",
                "shares": 33959000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "33.9590",
                "shares": 33959000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "33.9050",
                "shares": 33905000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "33.6610",
                "shares": 33661000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "33.8530",
                "shares": 33853000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.2900",
                "shares": 34290000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.0400",
                "shares": 35040000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.7030",
                "shares": 36703000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.6160",
                "shares": 36616000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "37.1660",
                "shares": 37166000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.7450",
                "shares": 37745000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.2510",
                "shares": 38251000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.6570",
                "shares": 38657000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "39.8613",
                "shares": 39861300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40.6130",
                "shares": 40613000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "41.9600",
                "shares": 41960000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "43.6300",
                "shares": 43630000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "45.2800",
                "shares": 45280000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "46.5750",
                "shares": 46575000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "46.7678",
                "shares": 46767800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "47.2860",
                "shares": 47286000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "47.5470",
                "shares": 47547000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "47.5470",
                "shares": 47547000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "48.4295",
                "shares": 48429500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "47.8190",
                "shares": 47819000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "48.0950",
                "shares": 48095000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "47.9990",
                "shares": 47999000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "47.9135",
                "shares": 47913500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "47.5570",
                "shares": 47557000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "47.3690",
                "shares": 47369000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "48.2830",
                "shares": 48283000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "48.3080",
                "shares": 48308000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "48.4120",
                "shares": 48412000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "54.0030",
                "shares": 54003000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "65.9050",
                "shares": 65905000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "66.5030",
                "shares": 66503000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "66.8900",
                "shares": 66890000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "66.8880",
                "shares": 66888000.00000001
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "65.9200",
                "shares": 65920000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "64.2690",
                "shares": 64269000.00000001
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "62.4920",
                "shares": 62492000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "62.4900",
                "shares": 62490000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "62.4660",
                "shares": 62466000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "62.4900",
                "shares": 62490000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "62.5130",
                "shares": 62513000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "62.4900",
                "shares": 62490000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "62.4682",
                "shares": 62468200
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "62.4584",
                "shares": 62458400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "62.4584",
                "shares": 62458400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.35,
                "epsDifference": 0.39,
                "surprisePercent": 28.8889
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.03,
                "epsDifference": 0.2,
                "surprisePercent": 19.4175
            },
            "2025-12-31": {
                "reportDate": "2026-02-03",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.63,
                "epsDifference": 0.2,
                "surprisePercent": 31.746
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 1.26,
                "epsDifference": -0.57,
                "surprisePercent": -45.2381
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.58,
                "epsDifference": 0.05,
                "surprisePercent": 3.1646
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.04,
                "epsEstimate": 1.71,
                "epsDifference": 0.33,
                "surprisePercent": 19.2982
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.57,
                "epsDifference": 0.06,
                "surprisePercent": 3.8217
            },
            "2024-09-30": {
                "reportDate": "2024-11-15",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.43,
                "epsEstimate": 2.4679,
                "epsDifference": -0.0379,
                "surprisePercent": -1.5357
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 3.99,
                "epsDifference": -0.19,
                "surprisePercent": -4.7619
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.08,
                "epsEstimate": 3.65,
                "epsDifference": 0.43,
                "surprisePercent": 11.7808
            },
            "2023-12-31": {
                "reportDate": "2024-02-01",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.12,
                "epsEstimate": 3.61,
                "epsDifference": 0.51,
                "surprisePercent": 14.1274
            },
            "2023-09-30": {
                "reportDate": "2023-11-17",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.21,
                "epsEstimate": 4.08,
                "epsDifference": 0.13,
                "surprisePercent": 3.1863
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.72,
                "epsEstimate": 4.27,
                "epsDifference": 1.45,
                "surprisePercent": 33.9578
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.87,
                "epsEstimate": 4.27,
                "epsDifference": 0.6,
                "surprisePercent": 14.0515
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.61,
                "epsEstimate": 3.98,
                "epsDifference": 0.63,
                "surprisePercent": 15.8291
            },
            "2022-09-30": {
                "reportDate": "2022-11-18",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.52,
                "epsEstimate": 5.08,
                "epsDifference": 0.44,
                "surprisePercent": 8.6614
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.07,
                "epsEstimate": 5.22,
                "epsDifference": 0.85,
                "surprisePercent": 16.2835
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.39,
                "epsEstimate": 3.75,
                "epsDifference": 1.64,
                "surprisePercent": 43.7333
            },
            "2021-12-31": {
                "reportDate": "2022-01-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.58,
                "epsEstimate": 3.56,
                "epsDifference": 1.02,
                "surprisePercent": 28.6517
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.39,
                "epsEstimate": 3.84,
                "epsDifference": 0.55,
                "surprisePercent": 14.3229
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.96,
                "epsEstimate": 3.07,
                "epsDifference": 0.89,
                "surprisePercent": 28.9902
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.79,
                "epsEstimate": 1.83,
                "epsDifference": 0.96,
                "surprisePercent": 52.459
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.88,
                "epsEstimate": 1.2,
                "epsDifference": 0.68,
                "surprisePercent": 56.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-19",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 0.68,
                "epsDifference": 0.5,
                "surprisePercent": 73.5294
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.48,
                "epsDifference": 0.19,
                "surprisePercent": 39.5833
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.85,
                "epsDifference": 0.14,
                "surprisePercent": 16.4706
            },
            "2019-12-31": {
                "reportDate": "2020-02-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.82,
                "epsDifference": 0.12,
                "surprisePercent": 14.6341
            },
            "2019-09-30": {
                "reportDate": "2019-11-22",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.98,
                "epsDifference": 0.03,
                "surprisePercent": 3.0612
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.91,
                "epsDifference": 0.13,
                "surprisePercent": 14.2857
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.75,
                "epsDifference": 0.08,
                "surprisePercent": 10.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.7,
                "epsDifference": 0.04,
                "surprisePercent": 5.7143
            },
            "2018-09-30": {
                "reportDate": "2018-11-28",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.71,
                "epsDifference": 0.08,
                "surprisePercent": 11.2676
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.66,
                "epsDifference": 0.2,
                "surprisePercent": 30.303
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.46,
                "epsDifference": 0.17,
                "surprisePercent": 36.9565
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2016-12-31": {
                "reportDate": "2017-02-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.36,
                "epsDifference": -0.12,
                "surprisePercent": -33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.31,
                "epsDifference": 0.11,
                "surprisePercent": 35.4839
            }
        },
        "Trend": {
            "2027-09-30": {
                "date": "2027-09-30",
                "period": "+1y",
                "growth": "0.1205",
                "earningsEstimateAvg": "6.3945",
                "earningsEstimateLow": "6.2800",
                "earningsEstimateHigh": "6.5036",
                "earningsEstimateYearAgoEps": "5.7069",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1205",
                "revenueEstimateAvg": "3085841890.00",
                "revenueEstimateLow": "3039925680.00",
                "revenueEstimateHigh": "3140900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0406",
                "epsTrendCurrent": "6.3945",
                "epsTrend7daysAgo": "6.3945",
                "epsTrend30daysAgo": "6.3423",
                "epsTrend60daysAgo": "6.1534",
                "epsTrend90daysAgo": "6.1534",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1q",
                "growth": "0.1676",
                "earningsEstimateAvg": "0.9691",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.0773",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1676",
                "revenueEstimateAvg": "660488170.00",
                "revenueEstimateLow": "658464520.00",
                "revenueEstimateHigh": "664200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0075",
                "epsTrendCurrent": "0.9691",
                "epsTrend7daysAgo": "0.9691",
                "epsTrend30daysAgo": "0.9624",
                "epsTrend60daysAgo": "1.0572",
                "epsTrend90daysAgo": "1.0572",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0y",
                "growth": "-0.0567",
                "earningsEstimateAvg": "5.7069",
                "earningsEstimateLow": "5.5500",
                "earningsEstimateHigh": "5.8200",
                "earningsEstimateYearAgoEps": "6.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0567",
                "revenueEstimateAvg": "2965525990.00",
                "revenueEstimateLow": "2956777960.00",
                "revenueEstimateHigh": "2980200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0404",
                "epsTrendCurrent": "5.7069",
                "epsTrend7daysAgo": "5.7069",
                "epsTrend30daysAgo": "5.6850",
                "epsTrend60daysAgo": "5.3574",
                "epsTrend90daysAgo": "5.3574",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0571",
                "earningsEstimateAvg": "1.5369",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.5908",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0571",
                "revenueEstimateAvg": "762177300.00",
                "revenueEstimateLow": "757100000.00",
                "revenueEstimateHigh": "766731910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0369",
                "epsTrendCurrent": "1.5369",
                "epsTrend7daysAgo": "1.5304",
                "epsTrend30daysAgo": "1.5304",
                "epsTrend60daysAgo": "1.5304",
                "epsTrend90daysAgo": "1.8595",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5092",
                "earningsEstimateAvg": "1.0011",
                "earningsEstimateLow": "0.8946",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "2.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5092",
                "revenueEstimateAvg": "710926970.00",
                "revenueEstimateLow": "701407880.00",
                "revenueEstimateHigh": "718500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0131",
                "epsTrendCurrent": "1.0011",
                "epsTrend7daysAgo": "1.0586",
                "epsTrend30daysAgo": "1.0608",
                "epsTrend60daysAgo": "1.0608",
                "epsTrend90daysAgo": "1.2572",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.6137",
                "earningsEstimateAvg": "0.6296",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6137",
                "revenueEstimateAvg": "649754800.00",
                "revenueEstimateLow": "647000000.00",
                "revenueEstimateHigh": "652800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0179",
                "epsTrendCurrent": "0.6296",
                "epsTrend7daysAgo": "0.6380",
                "epsTrend30daysAgo": "0.6380",
                "epsTrend60daysAgo": "1.0454",
                "epsTrend90daysAgo": "1.0454",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0y",
                "growth": "-0.5468",
                "earningsEstimateAvg": "6.5617",
                "earningsEstimateLow": "6.5000",
                "earningsEstimateHigh": "6.6800",
                "earningsEstimateYearAgoEps": "14.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5468",
                "revenueEstimateAvg": "2831969810.00",
                "revenueEstimateLow": "2824500000.00",
                "revenueEstimateHigh": "2840900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1156",
                "epsTrendCurrent": "6.5617",
                "epsTrend7daysAgo": "6.5617",
                "epsTrend30daysAgo": "6.5617",
                "epsTrend60daysAgo": "6.5617",
                "epsTrend90daysAgo": "6.5617",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5844",
                "earningsEstimateAvg": "1.5795",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "3.8000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5844",
                "revenueEstimateAvg": "736948170.00",
                "revenueEstimateLow": "728400000.00",
                "revenueEstimateHigh": "753800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1039",
                "epsTrendCurrent": "1.5795",
                "epsTrend7daysAgo": "1.5628",
                "epsTrend30daysAgo": "1.5628",
                "epsTrend60daysAgo": "1.5078",
                "epsTrend90daysAgo": "1.6456",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5660",
                "earningsEstimateAvg": "1.7706",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "4.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5660",
                "revenueEstimateAvg": "697713250.00",
                "revenueEstimateLow": "685479490.00",
                "revenueEstimateHigh": "703500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1201",
                "epsTrendCurrent": "1.7706",
                "epsTrend7daysAgo": "1.3966",
                "epsTrend30daysAgo": "1.4086",
                "epsTrend60daysAgo": "1.4086",
                "epsTrend90daysAgo": "2.0740",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-0.6229",
                "earningsEstimateAvg": "1.5535",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.6208",
                "earningsEstimateYearAgoEps": "4.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6229",
                "revenueEstimateAvg": "679765780.00",
                "revenueEstimateLow": "659300000.00",
                "revenueEstimateHigh": "700000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1487",
                "epsTrendCurrent": "1.5535",
                "epsTrend7daysAgo": "1.5673",
                "epsTrend30daysAgo": "1.5758",
                "epsTrend60daysAgo": "1.5885",
                "epsTrend90daysAgo": "2.7197",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0y",
                "growth": "-0.2535",
                "earningsEstimateAvg": "14.4824",
                "earningsEstimateLow": "14.4200",
                "earningsEstimateHigh": "14.5300",
                "earningsEstimateYearAgoEps": "19.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2535",
                "revenueEstimateAvg": "3162077900.00",
                "revenueEstimateLow": "3150300000.00",
                "revenueEstimateHigh": "3170200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1014",
                "epsTrendCurrent": "14.4824",
                "epsTrend7daysAgo": "14.4824",
                "epsTrend30daysAgo": "14.4824",
                "epsTrend60daysAgo": "14.4824",
                "epsTrend90daysAgo": "14.4824",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3020",
                "earningsEstimateAvg": "3.9900",
                "earningsEstimateLow": "3.9500",
                "earningsEstimateHigh": "4.0500",
                "earningsEstimateYearAgoEps": "5.7200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3020",
                "revenueEstimateAvg": "830140000.00",
                "revenueEstimateLow": "822900000.00",
                "revenueEstimateHigh": "836100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.9900",
                "epsTrend7daysAgo": "3.9900",
                "epsTrend30daysAgo": "4.0000",
                "epsTrend60daysAgo": "4.0000",
                "epsTrend90daysAgo": "4.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2180",
                "earningsEstimateAvg": "3.8100",
                "earningsEstimateLow": "3.6900",
                "earningsEstimateHigh": "4.1200",
                "earningsEstimateYearAgoEps": "4.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2180",
                "revenueEstimateAvg": "806330000.00",
                "revenueEstimateLow": "800600000.00",
                "revenueEstimateHigh": "812990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.8100",
                "epsTrend7daysAgo": "3.8100",
                "epsTrend30daysAgo": "3.8000",
                "epsTrend60daysAgo": "3.6700",
                "epsTrend90daysAgo": "3.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.2170",
                "earningsEstimateAvg": "3.6100",
                "earningsEstimateLow": "3.5400",
                "earningsEstimateHigh": "3.6500",
                "earningsEstimateYearAgoEps": "4.6100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2170",
                "revenueEstimateAvg": "776870000.00",
                "revenueEstimateLow": "770600000.00",
                "revenueEstimateHigh": "787160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.6100",
                "epsTrend7daysAgo": "3.6100",
                "epsTrend30daysAgo": "3.6100",
                "epsTrend60daysAgo": "3.6100",
                "epsTrend90daysAgo": "3.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0y",
                "growth": "-0.1050",
                "earningsEstimateAvg": "19.2800",
                "earningsEstimateLow": "19.1200",
                "earningsEstimateHigh": "19.3800",
                "earningsEstimateYearAgoEps": "21.5500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "3566810000.00",
                "revenueEstimateLow": "3556950000.00",
                "revenueEstimateHigh": "3584400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "19.2800",
                "epsTrend7daysAgo": "19.2800",
                "epsTrend30daysAgo": "19.2800",
                "epsTrend60daysAgo": "19.2800",
                "epsTrend90daysAgo": "19.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2970",
                "earningsEstimateAvg": "4.2700",
                "earningsEstimateLow": "4.2200",
                "earningsEstimateHigh": "4.3500",
                "earningsEstimateYearAgoEps": "6.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2970",
                "revenueEstimateAvg": "928900000.00",
                "revenueEstimateLow": "919400000.00",
                "revenueEstimateHigh": "939400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "4.2700",
                "epsTrend7daysAgo": "4.2700",
                "epsTrend30daysAgo": "4.2600",
                "epsTrend60daysAgo": "4.2600",
                "epsTrend90daysAgo": "4.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2100",
                "earningsEstimateAvg": "4.2600",
                "earningsEstimateLow": "4.1100",
                "earningsEstimateHigh": "4.4500",
                "earningsEstimateYearAgoEps": "5.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2100",
                "revenueEstimateAvg": "907900000.00",
                "revenueEstimateLow": "882400000.00",
                "revenueEstimateHigh": "931100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "4.2600",
                "epsTrend7daysAgo": "4.2600",
                "epsTrend30daysAgo": "4.2600",
                "epsTrend60daysAgo": "4.2600",
                "epsTrend90daysAgo": "4.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.1310",
                "earningsEstimateAvg": "3.9800",
                "earningsEstimateLow": "3.8600",
                "earningsEstimateHigh": "4.0500",
                "earningsEstimateYearAgoEps": "4.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "818450000.00",
                "revenueEstimateLow": "809200000.00",
                "revenueEstimateHigh": "828200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "3.9800",
                "epsTrend7daysAgo": "3.9800",
                "epsTrend30daysAgo": "3.9500",
                "epsTrend60daysAgo": "3.9300",
                "epsTrend90daysAgo": "2.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0y",
                "growth": "0.6210",
                "earningsEstimateAvg": "21.0400",
                "earningsEstimateLow": "20.9100",
                "earningsEstimateHigh": "21.1000",
                "earningsEstimateYearAgoEps": "12.9800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6210",
                "revenueEstimateAvg": "3864720000.00",
                "revenueEstimateLow": "3858570000.00",
                "revenueEstimateHigh": "3875100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3200",
                "epsTrendCurrent": "21.0400",
                "epsTrend7daysAgo": "21.0100",
                "epsTrend30daysAgo": "21.0100",
                "epsTrend60daysAgo": "20.9800",
                "epsTrend90daysAgo": "20.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3180",
                "earningsEstimateAvg": "5.2200",
                "earningsEstimateLow": "5.1900",
                "earningsEstimateHigh": "5.2500",
                "earningsEstimateYearAgoEps": "3.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3180",
                "revenueEstimateAvg": "1006290000.00",
                "revenueEstimateLow": "1000900000.00",
                "revenueEstimateHigh": "1016300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "5.2200",
                "epsTrend7daysAgo": "5.2200",
                "epsTrend30daysAgo": "5.2200",
                "epsTrend60daysAgo": "5.2400",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.3440",
                "earningsEstimateAvg": "3.7500",
                "earningsEstimateLow": "3.6400",
                "earningsEstimateHigh": "3.8300",
                "earningsEstimateYearAgoEps": "2.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3440",
                "revenueEstimateAvg": "800900000.00",
                "revenueEstimateLow": "799600000.00",
                "revenueEstimateHigh": "801700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.7500",
                "epsTrend7daysAgo": "3.7500",
                "epsTrend30daysAgo": "3.7500",
                "epsTrend60daysAgo": "3.7500",
                "epsTrend90daysAgo": "3.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.8940",
                "earningsEstimateAvg": "3.5600",
                "earningsEstimateLow": "3.4600",
                "earningsEstimateHigh": "3.6000",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8940",
                "revenueEstimateAvg": "768520000.00",
                "revenueEstimateLow": "766750000.00",
                "revenueEstimateHigh": "771800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.5600",
                "epsTrend7daysAgo": "3.5600",
                "epsTrend30daysAgo": "3.5600",
                "epsTrend60daysAgo": "3.5600",
                "epsTrend90daysAgo": "1.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": "2.2960",
                "earningsEstimateAvg": "12.4600",
                "earningsEstimateLow": "12.4000",
                "earningsEstimateHigh": "12.5200",
                "earningsEstimateYearAgoEps": "3.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2960",
                "revenueEstimateAvg": "2836150000.00",
                "revenueEstimateLow": "2813570000.00",
                "revenueEstimateHigh": "2871920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6070",
                "epsTrendCurrent": "12.4600",
                "epsTrend7daysAgo": "12.4600",
                "epsTrend30daysAgo": "12.4600",
                "epsTrend60daysAgo": "12.4400",
                "epsTrend90daysAgo": "12.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "3.5970",
                "earningsEstimateAvg": "3.0800",
                "earningsEstimateLow": "3.0000",
                "earningsEstimateHigh": "3.1100",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.5970",
                "revenueEstimateAvg": "727410000.00",
                "revenueEstimateLow": "710800000.00",
                "revenueEstimateHigh": "749700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.0800",
                "epsTrend7daysAgo": "3.0800",
                "epsTrend30daysAgo": "3.0800",
                "epsTrend60daysAgo": "3.0700",
                "epsTrend90daysAgo": "3.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.8480",
                "earningsEstimateAvg": "1.8300",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8480",
                "revenueEstimateAvg": "556800000.00",
                "revenueEstimateLow": "554500000.00",
                "revenueEstimateHigh": "559900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "1.8300",
                "epsTrend7daysAgo": "1.8300",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.2770",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2770",
                "revenueEstimateAvg": "456790000.00",
                "revenueEstimateLow": "451970000.00",
                "revenueEstimateHigh": "461600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0y",
                "growth": "-0.0940",
                "earningsEstimateAvg": "3.2800",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "3.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0940",
                "revenueEstimateAvg": "1719890000.00",
                "revenueEstimateLow": "1716280000.00",
                "revenueEstimateHigh": "1723500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "3.2800",
                "epsTrend7daysAgo": "3.2800",
                "epsTrend30daysAgo": "3.2800",
                "epsTrend60daysAgo": "3.2800",
                "epsTrend90daysAgo": "3.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.5380",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "1.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5380",
                "revenueEstimateAvg": "364640000.00",
                "revenueEstimateLow": "361600000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0240",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0240",
                "revenueEstimateAvg": "459390000.00",
                "revenueEstimateLow": "452100000.00",
                "revenueEstimateHigh": "473800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "0.1080",
                "earningsEstimateAvg": "0.8200",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1080",
                "revenueEstimateAvg": "461620000.00",
                "revenueEstimateLow": "457260000.00",
                "revenueEstimateHigh": "467000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8200",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0y",
                "growth": "0.2910",
                "earningsEstimateAvg": "3.5900",
                "earningsEstimateLow": "3.5500",
                "earningsEstimateHigh": "3.6000",
                "earningsEstimateYearAgoEps": "2.7800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2910",
                "revenueEstimateAvg": "1924860000.00",
                "revenueEstimateLow": "1903500000.00",
                "revenueEstimateHigh": "1941600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "3.5900",
                "epsTrend7daysAgo": "3.5900",
                "epsTrend30daysAgo": "3.5900",
                "epsTrend60daysAgo": "3.5900",
                "epsTrend90daysAgo": "3.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0580",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0580",
                "revenueEstimateAvg": "528660000.00",
                "revenueEstimateLow": "514000000.00",
                "revenueEstimateHigh": "549600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.9100",
                "epsTrend60daysAgo": "0.9100",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1900",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "478770000.00",
                "revenueEstimateLow": "460450000.00",
                "revenueEstimateHigh": "504000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "449530000.00",
                "revenueEstimateLow": "444900000.00",
                "revenueEstimateHigh": "457010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0y",
                "growth": "0.9150",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.4200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9150",
                "revenueEstimateAvg": "1826770000.00",
                "revenueEstimateLow": "1809000000.00",
                "revenueEstimateHigh": "1839460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "2.7200",
                "epsTrend30daysAgo": "2.7200",
                "epsTrend60daysAgo": "2.7200",
                "epsTrend90daysAgo": "2.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4770",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4770",
                "revenueEstimateAvg": "441100000.00",
                "revenueEstimateLow": "433280000.00",
                "revenueEstimateHigh": "448000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3140",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3140",
                "revenueEstimateAvg": "416110000.00",
                "revenueEstimateLow": "404000000.00",
                "revenueEstimateHigh": "432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "382890000.00",
                "revenueEstimateLow": "362750000.00",
                "revenueEstimateHigh": "414100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0y",
                "growth": "0.5110",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.4000",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5110",
                "revenueEstimateAvg": "1502770000.00",
                "revenueEstimateLow": "1492000000.00",
                "revenueEstimateHigh": "1515100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0140",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "424490000.00",
                "revenueEstimateLow": "417660000.00",
                "revenueEstimateHigh": "435900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 3.8
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 5.99
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": 14.43
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": 19.41
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 21.56
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": 13.02
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 3.78
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "epsActual": 3.62
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "epsActual": 2.74
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "epsActual": 1.42
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "epsActual": 0.66
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2743538000.00",
                    "intangibleAssets": "123135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210985000.00",
                    "totalLiab": "1467307000.00",
                    "totalStockholderEquity": "1276231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49925000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "747467000.00",
                    "otherLiab": null,
                    "goodWill": "285512000.00",
                    "otherAssets": null,
                    "cash": "346218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "558060000.00",
                    "currentDeferredRevenue": "107615000.00",
                    "netDebt": "567305000.00",
                    "shortTermDebt": "30407000.00",
                    "shortLongTermDebt": "3730000.00",
                    "shortLongTermDebtTotal": "913523000.00",
                    "otherStockholderEquity": "547671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1525473000.00",
                    "longTermInvestments": "54000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "578735000.00",
                    "longTermDebt": "756498000.00",
                    "inventory": "389535000.00",
                    "accountsPayable": "227107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218065000.00",
                    "capitalLeaseObligations": "153295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15263000.00",
                    "nonCurrentLiabilitiesTotal": "909247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2743538000.00",
                    "cashAndShortTermInvestments": "346218000.00",
                    "propertyPlantAndEquipmentGross": "1243766000.00",
                    "propertyPlantAndEquipmentNet": "660682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "967413000.00",
                    "netInvestedCapital": "2036459000.00",
                    "commonStockSharesOutstanding": "33959000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2848376000.00",
                    "intangibleAssets": "127020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154725000.00",
                    "totalLiab": "1567479000.00",
                    "totalStockholderEquity": "1280897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119902000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "757864000.00",
                    "otherLiab": null,
                    "goodWill": "287533000.00",
                    "otherAssets": null,
                    "cash": "442336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649919000.00",
                    "currentDeferredRevenue": "88599000.00",
                    "netDebt": "476533000.00",
                    "shortTermDebt": "30150000.00",
                    "shortLongTermDebt": "3730000.00",
                    "shortLongTermDebtTotal": "918869000.00",
                    "otherStockholderEquity": "539899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1713501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "715377000.00",
                    "longTermDebt": "756911000.00",
                    "inventory": "401063000.00",
                    "accountsPayable": "253743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134875000.00",
                    "capitalLeaseObligations": "158228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15395000.00",
                    "nonCurrentLiabilitiesTotal": "917560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2848376000.00",
                    "cashAndShortTermInvestments": "442336000.00",
                    "propertyPlantAndEquipmentGross": "1257265000.00",
                    "propertyPlantAndEquipmentNet": "679292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1063582000.00",
                    "netInvestedCapital": "2041538000.00",
                    "commonStockSharesOutstanding": "33959000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2788581000.00",
                    "intangibleAssets": "154684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174642000.00",
                    "totalLiab": "1383311000.00",
                    "totalStockholderEquity": "1405270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103029000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "892975000.00",
                    "otherLiab": null,
                    "goodWill": "294876000.00",
                    "otherAssets": null,
                    "cash": "443771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459665000.00",
                    "currentDeferredRevenue": "98955000.00",
                    "netDebt": "482242000.00",
                    "shortTermDebt": "30807000.00",
                    "shortLongTermDebt": "3730000.00",
                    "shortLongTermDebtTotal": "926013000.00",
                    "otherStockholderEquity": "527152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1571872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "484125000.00",
                    "longTermDebt": "757323000.00",
                    "inventory": "469334000.00",
                    "accountsPayable": "225110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216709000.00",
                    "capitalLeaseObligations": "164960000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14944000.00",
                    "nonCurrentLiabilitiesTotal": "923646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2788581000.00",
                    "cashAndShortTermInvestments": "443771000.00",
                    "propertyPlantAndEquipmentGross": "1274419000.00",
                    "propertyPlantAndEquipmentNet": "719041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1112207000.00",
                    "netInvestedCapital": "2166323000.00",
                    "commonStockSharesOutstanding": "33905000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2851922000.00",
                    "intangibleAssets": "160758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162225000.00",
                    "totalLiab": "1453581000.00",
                    "totalStockholderEquity": "1398341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123290000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "889391000.00",
                    "otherLiab": null,
                    "goodWill": "294485000.00",
                    "otherAssets": null,
                    "cash": "506699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524519000.00",
                    "currentDeferredRevenue": "128538000.00",
                    "netDebt": "425121000.00",
                    "shortTermDebt": "30725000.00",
                    "shortLongTermDebt": "3730000.00",
                    "shortLongTermDebtTotal": "931820000.00",
                    "otherStockholderEquity": "526600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1600804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447035000.00",
                    "longTermDebt": "756802000.00",
                    "inventory": "484845000.00",
                    "accountsPayable": "241246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251118000.00",
                    "capitalLeaseObligations": "171288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14516000.00",
                    "nonCurrentLiabilitiesTotal": "929062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2851922000.00",
                    "cashAndShortTermInvestments": "506699000.00",
                    "propertyPlantAndEquipmentGross": "1305472000.00",
                    "propertyPlantAndEquipmentNet": "750945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1076285000.00",
                    "netInvestedCapital": "2158873000.00",
                    "commonStockSharesOutstanding": "33661000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2917152000.00",
                    "intangibleAssets": "208566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "174936000.00",
                    "totalLiab": "1451432000.00",
                    "totalStockholderEquity": "1465720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106872000.00",
                    "commonStock": "337000.00",
                    "capitalStock": "337000.00",
                    "retainedEarnings": "954589000.00",
                    "otherLiab": null,
                    "goodWill": "314191000.00",
                    "otherAssets": null,
                    "cash": "331017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509315000.00",
                    "currentDeferredRevenue": "148498000.00",
                    "netDebt": "605075000.00",
                    "shortTermDebt": "25490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "936092000.00",
                    "otherStockholderEquity": "524409000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1573640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "553934000.00",
                    "longTermDebt": "764387000.00",
                    "inventory": "513753000.00",
                    "accountsPayable": "225907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13615000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1343512000.00",
                    "capitalLeaseObligations": "171705000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16631000.00",
                    "nonCurrentLiabilitiesTotal": "942117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2917152000.00",
                    "cashAndShortTermInvestments": "331017000.00",
                    "propertyPlantAndEquipmentGross": "1317633000.00",
                    "propertyPlantAndEquipmentNet": "786592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1064325000.00",
                    "netInvestedCapital": "2230107000.00",
                    "commonStockSharesOutstanding": "33853000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2859629000.00",
                    "intangibleAssets": "217263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "192967000.00",
                    "totalLiab": "1449209000.00",
                    "totalStockholderEquity": "1410420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106682000.00",
                    "commonStock": "337000.00",
                    "capitalStock": "337000.00",
                    "retainedEarnings": "922732000.00",
                    "otherLiab": null,
                    "goodWill": "311394000.00",
                    "otherAssets": null,
                    "cash": "330385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501510000.00",
                    "currentDeferredRevenue": "123017000.00",
                    "netDebt": "610495000.00",
                    "shortTermDebt": "23396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "940880000.00",
                    "otherStockholderEquity": "517228000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1515693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "471168000.00",
                    "longTermDebt": "765913000.00",
                    "inventory": "521173000.00",
                    "accountsPayable": "244723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1343936000.00",
                    "capitalLeaseObligations": "174967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15978000.00",
                    "nonCurrentLiabilitiesTotal": "947699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2859629000.00",
                    "cashAndShortTermInvestments": "330385000.00",
                    "propertyPlantAndEquipmentGross": "1297268000.00",
                    "propertyPlantAndEquipmentNet": "786407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1014183000.00",
                    "netInvestedCapital": "2176333000.00",
                    "commonStockSharesOutstanding": "34290000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2961745000.00",
                    "intangibleAssets": "326944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173749000.00",
                    "totalLiab": "1454397000.00",
                    "totalStockholderEquity": "1507348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90388000.00",
                    "commonStock": "345000.00",
                    "capitalStock": "345000.00",
                    "retainedEarnings": "1034100000.00",
                    "otherLiab": null,
                    "goodWill": "310969000.00",
                    "otherAssets": null,
                    "cash": "310444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "489320000.00",
                    "currentDeferredRevenue": "133265000.00",
                    "netDebt": "636747000.00",
                    "shortTermDebt": "23342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "947191000.00",
                    "otherStockholderEquity": "509487000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1483550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "473096000.00",
                    "longTermDebt": "765375000.00",
                    "inventory": "526261000.00",
                    "accountsPayable": "241093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478195000.00",
                    "capitalLeaseObligations": "181816000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15628000.00",
                    "nonCurrentLiabilitiesTotal": "965077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2961745000.00",
                    "cashAndShortTermInvestments": "310444000.00",
                    "propertyPlantAndEquipmentGross": "1338212000.00",
                    "propertyPlantAndEquipmentNet": "830542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "994230000.00",
                    "netInvestedCapital": "2272723000.00",
                    "commonStockSharesOutstanding": "35040000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3021403000.00",
                    "intangibleAssets": "340431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158382000.00",
                    "totalLiab": "1481503000.00",
                    "totalStockholderEquity": "1539900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115845000.00",
                    "commonStock": "350000.00",
                    "capitalStock": "350000.00",
                    "retainedEarnings": "1049390000.00",
                    "otherLiab": null,
                    "goodWill": "314000000.00",
                    "otherAssets": null,
                    "cash": "351385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510866000.00",
                    "currentDeferredRevenue": "108782000.00",
                    "netDebt": "599819000.00",
                    "shortTermDebt": "22038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "951204000.00",
                    "otherStockholderEquity": "509254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1524388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "489926000.00",
                    "longTermDebt": "764838000.00",
                    "inventory": "524695000.00",
                    "accountsPayable": "262201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497015000.00",
                    "capitalLeaseObligations": "186366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14897000.00",
                    "nonCurrentLiabilitiesTotal": "970637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3021403000.00",
                    "cashAndShortTermInvestments": "351385000.00",
                    "propertyPlantAndEquipmentGross": "1333079000.00",
                    "propertyPlantAndEquipmentNet": "832749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1013522000.00",
                    "netInvestedCapital": "2304738000.00",
                    "commonStockSharesOutstanding": "36703000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2964044000.00",
                    "intangibleAssets": "352986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139913000.00",
                    "totalLiab": "1402516000.00",
                    "totalStockholderEquity": "1561528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103740000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "1088542000.00",
                    "otherLiab": null,
                    "goodWill": "311998000.00",
                    "otherAssets": null,
                    "cash": "303657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465836000.00",
                    "currentDeferredRevenue": "99298000.00",
                    "netDebt": "617374000.00",
                    "shortTermDebt": "20700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "921031000.00",
                    "otherStockholderEquity": "502125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1520254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "503367000.00",
                    "longTermDebt": "764300000.00",
                    "inventory": "573317000.00",
                    "accountsPayable": "237184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1443790000.00",
                    "capitalLeaseObligations": "156731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14794000.00",
                    "nonCurrentLiabilitiesTotal": "936680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2964044000.00",
                    "cashAndShortTermInvestments": "303657000.00",
                    "propertyPlantAndEquipmentGross": "1244239000.00",
                    "propertyPlantAndEquipmentNet": "767611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1054418000.00",
                    "netInvestedCapital": "2325828000.00",
                    "commonStockSharesOutstanding": "36616000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3014728000.00",
                    "intangibleAssets": "366359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133927000.00",
                    "totalLiab": "1442832000.00",
                    "totalStockholderEquity": "1571896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111137000.00",
                    "commonStock": "367000.00",
                    "capitalStock": "367000.00",
                    "retainedEarnings": "1102910000.00",
                    "otherLiab": null,
                    "goodWill": "312191000.00",
                    "otherAssets": null,
                    "cash": "368050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510403000.00",
                    "currentDeferredRevenue": "109722000.00",
                    "netDebt": "550385000.00",
                    "shortTermDebt": "20781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "918435000.00",
                    "otherStockholderEquity": "497651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1575293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "509157000.00",
                    "longTermDebt": "763762000.00",
                    "inventory": "564159000.00",
                    "accountsPayable": "265489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1439435000.00",
                    "capitalLeaseObligations": "154673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14701000.00",
                    "nonCurrentLiabilitiesTotal": "932429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3014728000.00",
                    "cashAndShortTermInvestments": "368050000.00",
                    "propertyPlantAndEquipmentGross": "1212693000.00",
                    "propertyPlantAndEquipmentNet": "749689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1064890000.00",
                    "netInvestedCapital": "2335658000.00",
                    "commonStockSharesOutstanding": "37166000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2935392000.00",
                    "intangibleAssets": "381205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105951000.00",
                    "totalLiab": "1433047000.00",
                    "totalStockholderEquity": "1502345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103467000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "1035897000.00",
                    "otherLiab": null,
                    "goodWill": "312960000.00",
                    "otherAssets": null,
                    "cash": "380922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "505357000.00",
                    "currentDeferredRevenue": "131121000.00",
                    "netDebt": "529236000.00",
                    "shortTermDebt": "17883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "910158000.00",
                    "otherStockholderEquity": "490238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1498144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "517634000.00",
                    "longTermDebt": "763225000.00",
                    "inventory": "493637000.00",
                    "accountsPayable": "248261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437248000.00",
                    "capitalLeaseObligations": "146933000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14131000.00",
                    "nonCurrentLiabilitiesTotal": "927690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935392000.00",
                    "cashAndShortTermInvestments": "380922000.00",
                    "propertyPlantAndEquipmentGross": "1182655000.00",
                    "propertyPlantAndEquipmentNet": "731811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "992787000.00",
                    "netInvestedCapital": "2265570000.00",
                    "commonStockSharesOutstanding": "37745000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2935009000.00",
                    "intangibleAssets": "394372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96670000.00",
                    "totalLiab": "1466890000.00",
                    "totalStockholderEquity": "1468119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121420000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "374000.00",
                    "retainedEarnings": "994902000.00",
                    "otherLiab": "34082000.00",
                    "goodWill": "311106000.00",
                    "otherAssets": "1000.00",
                    "cash": "388114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564604000.00",
                    "currentDeferredRevenue": "121576000.00",
                    "netDebt": "502642000.00",
                    "shortTermDebt": "22552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "890756000.00",
                    "otherStockholderEquity": "506783000.00",
                    "propertyPlantEquipment": "679788000.00",
                    "totalCurrentAssets": "1538490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "762641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "559854000.00",
                    "longTermDebt": "762687000.00",
                    "inventory": "493852000.00",
                    "accountsPayable": "292734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396518000.00",
                    "capitalLeaseObligations": "121747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11736000.00",
                    "nonCurrentLiabilitiesTotal": "902286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935009000.00",
                    "cashAndShortTermInvestments": "388114000.00",
                    "propertyPlantAndEquipmentGross": "1119772000.00",
                    "propertyPlantAndEquipmentNet": "679788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "973886000.00",
                    "netInvestedCapital": "2230806000.00",
                    "commonStockSharesOutstanding": "38251000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2796645000.00",
                    "intangibleAssets": "410529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130522000.00",
                    "totalLiab": "1394538000.00",
                    "totalStockholderEquity": "1402107000.00",
                    "deferredLongTermLiab": "16335000.00",
                    "otherCurrentLiab": "130830000.00",
                    "commonStock": "379000.00",
                    "capitalStock": "379000.00",
                    "retainedEarnings": "932310000.00",
                    "otherLiab": "29988000.00",
                    "goodWill": "312741000.00",
                    "otherAssets": "13202000.00",
                    "cash": "317809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521372000.00",
                    "currentDeferredRevenue": "96431000.00",
                    "netDebt": "539956000.00",
                    "shortTermDebt": "14587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "857765000.00",
                    "otherStockholderEquity": "501041000.00",
                    "propertyPlantEquipment": "481714000.00",
                    "totalCurrentAssets": "1483312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1402107000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "566946000.00",
                    "longTermDebt": "762149000.00",
                    "inventory": "468035000.00",
                    "accountsPayable": "279524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "932310000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313333000.00",
                    "capitalLeaseObligations": "95616000.00",
                    "longTermDebtTotal": "762149000.00",
                    "nonCurrentLiabilitiesOther": "13653000.00",
                    "nonCurrentLiabilitiesTotal": "873166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "503621000.00",
                    "liabilitiesAndStockholdersEquity": "2796645000.00",
                    "cashAndShortTermInvestments": "317809000.00",
                    "propertyPlantAndEquipmentGross": "998977000.00",
                    "propertyPlantAndEquipmentNet": "481714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "961940000.00",
                    "netInvestedCapital": "2164256000.00",
                    "commonStockSharesOutstanding": "38657000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2679689000.00",
                    "intangibleAssets": "424910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95379000.00",
                    "totalLiab": "1340894000.00",
                    "totalStockholderEquity": "1338795000.00",
                    "deferredLongTermLiab": "16283000.00",
                    "otherCurrentLiab": "126193000.00",
                    "commonStock": "390000.00",
                    "capitalStock": "390000.00",
                    "retainedEarnings": "879334000.00",
                    "otherLiab": null,
                    "goodWill": "310686000.00",
                    "otherAssets": null,
                    "cash": "354342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467905000.00",
                    "currentDeferredRevenue": "69095000.00",
                    "netDebt": "503603000.00",
                    "shortTermDebt": "14566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "857945000.00",
                    "otherStockholderEquity": "495230000.00",
                    "propertyPlantEquipment": "443291000.00",
                    "totalCurrentAssets": "1399483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1338795000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "533712000.00",
                    "longTermDebt": "761612000.00",
                    "inventory": "416050000.00",
                    "accountsPayable": "258051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "879334000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1280206000.00",
                    "capitalLeaseObligations": "96333000.00",
                    "longTermDebtTotal": "761612000.00",
                    "nonCurrentLiabilitiesOther": "13327000.00",
                    "nonCurrentLiabilitiesTotal": "872989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "497810000.00",
                    "liabilitiesAndStockholdersEquity": "2679689000.00",
                    "cashAndShortTermInvestments": "354342000.00",
                    "propertyPlantAndEquipmentGross": "539241000.00",
                    "propertyPlantAndEquipmentNet": "443291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "931578000.00",
                    "netInvestedCapital": "2100407000.00",
                    "commonStockSharesOutstanding": "39861327.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2571364000.00",
                    "intangibleAssets": "426900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63342000.00",
                    "totalLiab": "1296322000.00",
                    "totalStockholderEquity": "1275042000.00",
                    "deferredLongTermLiab": "16152000.00",
                    "otherCurrentLiab": "111170000.00",
                    "commonStock": "400000.00",
                    "capitalStock": "400000.00",
                    "retainedEarnings": "825433000.00",
                    "otherLiab": "31389000.00",
                    "goodWill": "323214000.00",
                    "otherAssets": "9164000.00",
                    "cash": "307827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447024000.00",
                    "currentDeferredRevenue": "111154000.00",
                    "netDebt": "523932000.00",
                    "shortTermDebt": "13850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "831759000.00",
                    "otherStockholderEquity": "488031000.00",
                    "propertyPlantEquipment": "418550000.00",
                    "totalCurrentAssets": "1323803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1275042000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "506854000.00",
                    "longTermDebt": "761074000.00",
                    "inventory": "445780000.00",
                    "accountsPayable": "210850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "825433000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247561000.00",
                    "capitalLeaseObligations": "70685000.00",
                    "longTermDebtTotal": "761074000.00",
                    "nonCurrentLiabilitiesOther": "15237000.00",
                    "nonCurrentLiabilitiesTotal": "849298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "490611000.00",
                    "liabilitiesAndStockholdersEquity": "2571364000.00",
                    "cashAndShortTermInvestments": "307827000.00",
                    "propertyPlantAndEquipmentGross": "881953000.00",
                    "propertyPlantAndEquipmentNet": "418550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "876779000.00",
                    "netInvestedCapital": "2036116000.00",
                    "commonStockSharesOutstanding": "40613000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2598996000.00",
                    "intangibleAssets": "382706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80654000.00",
                    "totalLiab": "1349209000.00",
                    "totalStockholderEquity": "1249787000.00",
                    "deferredLongTermLiab": "15640000.00",
                    "otherCurrentLiab": "139054000.00",
                    "commonStock": "415000.00",
                    "capitalStock": "415000.00",
                    "retainedEarnings": "801981000.00",
                    "otherLiab": "28786000.00",
                    "goodWill": "289330000.00",
                    "otherAssets": "12885000.00",
                    "cash": "388751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501911000.00",
                    "currentDeferredRevenue": "99447000.00",
                    "netDebt": "443550000.00",
                    "shortTermDebt": "13789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "832301000.00",
                    "otherStockholderEquity": "497537000.00",
                    "propertyPlantEquipment": "461255000.00",
                    "totalCurrentAssets": "1452820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "577751000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "528904000.00",
                    "longTermDebt": "760537000.00",
                    "inventory": "454511000.00",
                    "accountsPayable": "244100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "801981000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146176000.00",
                    "capitalLeaseObligations": "71764000.00",
                    "longTermDebtTotal": "760537000.00",
                    "nonCurrentLiabilitiesOther": "13146000.00",
                    "nonCurrentLiabilitiesTotal": "847298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500117000.00",
                    "liabilitiesAndStockholdersEquity": "2598996000.00",
                    "cashAndShortTermInvestments": "388751000.00",
                    "propertyPlantAndEquipmentGross": "461255000.00",
                    "propertyPlantAndEquipmentNet": "461255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "950909000.00",
                    "netInvestedCapital": "2010324000.00",
                    "commonStockSharesOutstanding": "41960000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2484051000.00",
                    "intangibleAssets": "351477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65076000.00",
                    "totalLiab": "1344042000.00",
                    "totalStockholderEquity": "1140009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136016000.00",
                    "commonStock": "426000.00",
                    "capitalStock": "426000.00",
                    "retainedEarnings": "684400000.00",
                    "otherLiab": "34175000.00",
                    "goodWill": "281949000.00",
                    "otherAssets": "31458000.00",
                    "cash": "186650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518154000.00",
                    "currentDeferredRevenue": "95435000.00",
                    "netDebt": "616399000.00",
                    "shortTermDebt": "11336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803049000.00",
                    "otherStockholderEquity": "494205000.00",
                    "propertyPlantEquipment": "343337000.00",
                    "totalCurrentAssets": "1433706000.00",
                    "longTermInvestments": "2027000.00",
                    "netTangibleAssets": "858060000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "737319000.00",
                    "longTermDebt": "759999000.00",
                    "inventory": "444661000.00",
                    "accountsPayable": "275367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "426000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "684400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050345000.00",
                    "capitalLeaseObligations": "43050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15440000.00",
                    "nonCurrentLiabilitiesTotal": "825888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "496785000.00",
                    "liabilitiesAndStockholdersEquity": "2484051000.00",
                    "cashAndShortTermInvestments": "186650000.00",
                    "propertyPlantAndEquipmentGross": "385461000.00",
                    "propertyPlantAndEquipmentNet": "343337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "915552000.00",
                    "netInvestedCapital": "1900008000.00",
                    "commonStockSharesOutstanding": "43630000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2304120000.00",
                    "intangibleAssets": "242229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64924000.00",
                    "totalLiab": "1280846000.00",
                    "totalStockholderEquity": "1023274000.00",
                    "deferredLongTermLiab": "18566000.00",
                    "otherCurrentLiab": "110981000.00",
                    "commonStock": "440000.00",
                    "capitalStock": "440000.00",
                    "retainedEarnings": "565832000.00",
                    "otherLiab": null,
                    "goodWill": "212167000.00",
                    "otherAssets": null,
                    "cash": "390399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458276000.00",
                    "currentDeferredRevenue": "66138000.00",
                    "netDebt": "407781000.00",
                    "shortTermDebt": "11327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798180000.00",
                    "otherStockholderEquity": "489490000.00",
                    "propertyPlantEquipment": "285936000.00",
                    "totalCurrentAssets": "1490040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1023274000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "623361000.00",
                    "longTermDebt": "759461000.00",
                    "inventory": "411356000.00",
                    "accountsPayable": "269830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "565832000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814080000.00",
                    "capitalLeaseObligations": "38719000.00",
                    "longTermDebtTotal": "759461000.00",
                    "nonCurrentLiabilitiesOther": "44543000.00",
                    "nonCurrentLiabilitiesTotal": "822570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "492070000.00",
                    "liabilitiesAndStockholdersEquity": "2304120000.00",
                    "cashAndShortTermInvestments": "390399000.00",
                    "propertyPlantAndEquipmentGross": "323693000.00",
                    "propertyPlantAndEquipmentNet": "285936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1031764000.00",
                    "netInvestedCapital": "1782735000.00",
                    "commonStockSharesOutstanding": "45280000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2267293000.00",
                    "intangibleAssets": "251375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45906000.00",
                    "totalLiab": "1324672000.00",
                    "totalStockholderEquity": "942621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81375000.00",
                    "commonStock": "455000.00",
                    "capitalStock": "455000.00",
                    "retainedEarnings": "488966000.00",
                    "otherLiab": "35653000.00",
                    "goodWill": "211928000.00",
                    "otherAssets": "37599000.00",
                    "cash": "498959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500019000.00",
                    "currentDeferredRevenue": "98563000.00",
                    "netDebt": "301693000.00",
                    "shortTermDebt": "11652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800652000.00",
                    "otherStockholderEquity": "483259000.00",
                    "propertyPlantEquipment": "317742000.00",
                    "totalCurrentAssets": "1448649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "479318000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "541685000.00",
                    "longTermDebt": "758924000.00",
                    "inventory": "362099000.00",
                    "accountsPayable": "233921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818644000.00",
                    "capitalLeaseObligations": "41728000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14344000.00",
                    "nonCurrentLiabilitiesTotal": "824653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2267293000.00",
                    "cashAndShortTermInvestments": "498959000.00",
                    "propertyPlantAndEquipmentGross": "317742000.00",
                    "propertyPlantAndEquipmentNet": "317742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "948630000.00",
                    "netInvestedCapital": "1701545000.00",
                    "commonStockSharesOutstanding": "46575000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2210099000.00",
                    "intangibleAssets": "241204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34248000.00",
                    "totalLiab": "1345363000.00",
                    "totalStockholderEquity": "864736000.00",
                    "deferredLongTermLiab": "16746000.00",
                    "otherCurrentLiab": "189663000.00",
                    "commonStock": "461000.00",
                    "capitalStock": "461000.00",
                    "retainedEarnings": "388660000.00",
                    "otherLiab": "31805000.00",
                    "goodWill": "199048000.00",
                    "otherAssets": "31660000.00",
                    "cash": "576289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524936000.00",
                    "currentDeferredRevenue": "80324000.00",
                    "netDebt": "224118000.00",
                    "shortTermDebt": "11785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800407000.00",
                    "otherStockholderEquity": "504341000.00",
                    "propertyPlantEquipment": "275622000.00",
                    "totalCurrentAssets": "1421452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "424484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "524926000.00",
                    "longTermDebt": "758386000.00",
                    "inventory": "285989000.00",
                    "accountsPayable": "243164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "388660000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788647000.00",
                    "capitalLeaseObligations": "42021000.00",
                    "longTermDebtTotal": "758386000.00",
                    "nonCurrentLiabilitiesOther": "45295000.00",
                    "nonCurrentLiabilitiesTotal": "820427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506921000.00",
                    "liabilitiesAndStockholdersEquity": "2210099000.00",
                    "cashAndShortTermInvestments": "576289000.00",
                    "propertyPlantAndEquipmentGross": "316735000.00",
                    "propertyPlantAndEquipmentNet": "275622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "896516000.00",
                    "netInvestedCapital": "1623122000.00",
                    "commonStockSharesOutstanding": "46767808.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1977359000.00",
                    "intangibleAssets": "251312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67902000.00",
                    "totalLiab": "1300322000.00",
                    "totalStockholderEquity": "677037000.00",
                    "deferredLongTermLiab": "48494000.00",
                    "otherCurrentLiab": "100511000.00",
                    "commonStock": "463000.00",
                    "capitalStock": "463000.00",
                    "retainedEarnings": "211099000.00",
                    "otherLiab": "98893000.00",
                    "goodWill": "201545000.00",
                    "otherAssets": "2481000.00",
                    "cash": "397142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397945000.00",
                    "currentDeferredRevenue": "65563000.00",
                    "netDebt": "421677000.00",
                    "shortTermDebt": "15335000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "818819000.00",
                    "otherStockholderEquity": "498858000.00",
                    "propertyPlantEquipment": "291098000.00",
                    "totalCurrentAssets": "1230923000.00",
                    "longTermInvestments": "1186000.00",
                    "netTangibleAssets": "224180000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "524857000.00",
                    "longTermDebt": "780489000.00",
                    "inventory": "241022000.00",
                    "accountsPayable": "214618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "211099000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746436000.00",
                    "capitalLeaseObligations": "34330000.00",
                    "longTermDebtTotal": "780489000.00",
                    "nonCurrentLiabilitiesOther": "12858000.00",
                    "nonCurrentLiabilitiesTotal": "902377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501438000.00",
                    "liabilitiesAndStockholdersEquity": "1977359000.00",
                    "cashAndShortTermInvestments": "397142000.00",
                    "propertyPlantAndEquipmentGross": "291098000.00",
                    "propertyPlantAndEquipmentNet": "291098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "832978000.00",
                    "netInvestedCapital": "1461526000.00",
                    "commonStockSharesOutstanding": "47286000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1770048000.00",
                    "intangibleAssets": "258990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44895000.00",
                    "totalLiab": "1199886000.00",
                    "totalStockholderEquity": "570162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82314000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110818000.00",
                    "otherLiab": "84676000.00",
                    "goodWill": "199513000.00",
                    "otherAssets": "1878000.00",
                    "cash": "304469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325881000.00",
                    "currentDeferredRevenue": "43615000.00",
                    "netDebt": "496508000.00",
                    "shortTermDebt": "12253000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800977000.00",
                    "otherStockholderEquity": "494670000.00",
                    "propertyPlantEquipment": "256216000.00",
                    "totalCurrentAssets": "1018417000.00",
                    "longTermInvestments": "879000.00",
                    "netTangibleAssets": "111659000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "431161000.00",
                    "longTermDebt": "765049000.00",
                    "inventory": "237892000.00",
                    "accountsPayable": "187699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "110818000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751631000.00",
                    "capitalLeaseObligations": "35928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25900000.00",
                    "nonCurrentLiabilitiesTotal": "874005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "497250000.00",
                    "liabilitiesAndStockholdersEquity": "1770048000.00",
                    "cashAndShortTermInvestments": "304469000.00",
                    "propertyPlantAndEquipmentGross": "291250000.00",
                    "propertyPlantAndEquipmentNet": "291250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "692536000.00",
                    "netInvestedCapital": "1335211000.00",
                    "commonStockSharesOutstanding": "47547000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1614573000.00",
                    "intangibleAssets": "248835000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40119000.00",
                    "totalLiab": "1177226000.00",
                    "totalStockholderEquity": "437347000.00",
                    "deferredLongTermLiab": "24517000.00",
                    "otherCurrentLiab": "92659000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14114000.00",
                    "otherLiab": "77150000.00",
                    "goodWill": "189984000.00",
                    "otherAssets": "38704000.00",
                    "cash": "280420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309504000.00",
                    "currentDeferredRevenue": "48375000.00",
                    "netDebt": "521905000.00",
                    "shortTermDebt": "11753000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "802325000.00",
                    "otherStockholderEquity": "486235000.00",
                    "propertyPlantEquipment": "244995000.00",
                    "totalCurrentAssets": "892055000.00",
                    "longTermInvestments": "892000.00",
                    "netTangibleAssets": "-1472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "350255000.00",
                    "longTermDebt": "764379000.00",
                    "inventory": "221261000.00",
                    "accountsPayable": "156717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14114000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722518000.00",
                    "capitalLeaseObligations": "37946000.00",
                    "longTermDebtTotal": "764379000.00",
                    "nonCurrentLiabilitiesOther": "78826000.00",
                    "nonCurrentLiabilitiesTotal": "867722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "488815000.00",
                    "liabilitiesAndStockholdersEquity": "1614573000.00",
                    "cashAndShortTermInvestments": "280420000.00",
                    "propertyPlantAndEquipmentGross": "281852000.00",
                    "propertyPlantAndEquipmentNet": "244995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "582551000.00",
                    "netInvestedCapital": "1201726000.00",
                    "commonStockSharesOutstanding": "47547000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1558525000.00",
                    "intangibleAssets": "255349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46868000.00",
                    "totalLiab": "1180115000.00",
                    "totalStockholderEquity": "378410000.00",
                    "deferredLongTermLiab": "22525000.00",
                    "otherCurrentLiab": "81981000.00",
                    "commonStock": "475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64154000.00",
                    "otherLiab": "76066000.00",
                    "goodWill": "188239000.00",
                    "otherAssets": "42370000.00",
                    "cash": "284471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276170000.00",
                    "currentDeferredRevenue": "35802000.00",
                    "netDebt": "559194000.00",
                    "shortTermDebt": "15786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "843665000.00",
                    "otherStockholderEquity": "484643000.00",
                    "propertyPlantEquipment": "243891000.00",
                    "totalCurrentAssets": "828676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298242000.00",
                    "longTermDebt": "803736000.00",
                    "inventory": "199095000.00",
                    "accountsPayable": "142601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-64154000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729849000.00",
                    "capitalLeaseObligations": "39929000.00",
                    "longTermDebtTotal": "803736000.00",
                    "nonCurrentLiabilitiesOther": "77684000.00",
                    "nonCurrentLiabilitiesTotal": "903945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "487223000.00",
                    "liabilitiesAndStockholdersEquity": "1558525000.00",
                    "cashAndShortTermInvestments": "284471000.00",
                    "propertyPlantAndEquipmentGross": "282583000.00",
                    "propertyPlantAndEquipmentNet": "243891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "552506000.00",
                    "netInvestedCapital": "1182146000.00",
                    "commonStockSharesOutstanding": "48429464.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1491777000.00",
                    "intangibleAssets": "261876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47938000.00",
                    "totalLiab": "1167582000.00",
                    "totalStockholderEquity": "324195000.00",
                    "deferredLongTermLiab": "18701000.00",
                    "otherCurrentLiab": "78408000.00",
                    "commonStock": "474000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118395000.00",
                    "otherLiab": "64038000.00",
                    "goodWill": "186609000.00",
                    "otherAssets": "6422000.00",
                    "cash": "237309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229486000.00",
                    "currentDeferredRevenue": "36105000.00",
                    "netDebt": "648314000.00",
                    "shortTermDebt": "13574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "885623000.00",
                    "otherStockholderEquity": "482033000.00",
                    "propertyPlantEquipment": "281336000.00",
                    "totalCurrentAssets": "755534000.00",
                    "longTermInvestments": "5307000.00",
                    "netTangibleAssets": "-124290000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "268354000.00",
                    "longTermDebt": "846145000.00",
                    "inventory": "201933000.00",
                    "accountsPayable": "101399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-118395000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "736243000.00",
                    "capitalLeaseObligations": "39478000.00",
                    "longTermDebtTotal": "846145000.00",
                    "nonCurrentLiabilitiesOther": "13207000.00",
                    "nonCurrentLiabilitiesTotal": "938096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "484613000.00",
                    "liabilitiesAndStockholdersEquity": "1491777000.00",
                    "cashAndShortTermInvestments": "237309000.00",
                    "propertyPlantAndEquipmentGross": "281336000.00",
                    "propertyPlantAndEquipmentNet": "281336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "526048000.00",
                    "netInvestedCapital": "1170340000.00",
                    "commonStockSharesOutstanding": "47819000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1493567000.00",
                    "intangibleAssets": "269882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54083000.00",
                    "totalLiab": "1198133000.00",
                    "totalStockholderEquity": "295434000.00",
                    "deferredLongTermLiab": "21336000.00",
                    "otherCurrentLiab": "72892000.00",
                    "commonStock": "473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142473000.00",
                    "otherLiab": "66918000.00",
                    "goodWill": "186779000.00",
                    "otherAssets": "5836000.00",
                    "cash": "137202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255110000.00",
                    "currentDeferredRevenue": "39307000.00",
                    "netDebt": "750951000.00",
                    "shortTermDebt": "14738000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "888153000.00",
                    "otherStockholderEquity": "479819000.00",
                    "propertyPlantEquipment": "287933000.00",
                    "totalCurrentAssets": "743137000.00",
                    "longTermInvestments": "4820000.00",
                    "netTangibleAssets": "-161227000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "305617000.00",
                    "longTermDebt": "845694000.00",
                    "inventory": "246235000.00",
                    "accountsPayable": "128173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-142473000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750430000.00",
                    "capitalLeaseObligations": "42459000.00",
                    "longTermDebtTotal": "846629000.00",
                    "nonCurrentLiabilitiesOther": "12322000.00",
                    "nonCurrentLiabilitiesTotal": "943023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "482399000.00",
                    "liabilitiesAndStockholdersEquity": "1493567000.00",
                    "cashAndShortTermInvestments": "137202000.00",
                    "propertyPlantAndEquipmentGross": "287933000.00",
                    "propertyPlantAndEquipmentNet": "287933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "488027000.00",
                    "netInvestedCapital": "1141128000.00",
                    "commonStockSharesOutstanding": "48095000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1500142000.00",
                    "intangibleAssets": "279748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32246000.00",
                    "totalLiab": "1228011000.00",
                    "totalStockholderEquity": "272131000.00",
                    "deferredLongTermLiab": "23402000.00",
                    "otherCurrentLiab": "80286000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166659000.00",
                    "otherLiab": "69702000.00",
                    "goodWill": "188105000.00",
                    "otherAssets": "1971000.00",
                    "cash": "164135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280010000.00",
                    "currentDeferredRevenue": "50264000.00",
                    "netDebt": "726769000.00",
                    "shortTermDebt": "16592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "890904000.00",
                    "otherStockholderEquity": "474696000.00",
                    "propertyPlantEquipment": "299367000.00",
                    "totalCurrentAssets": "730951000.00",
                    "longTermInvestments": "1236000.00",
                    "netTangibleAssets": "-195722000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "291880000.00",
                    "longTermDebt": "845243000.00",
                    "inventory": "242690000.00",
                    "accountsPayable": "132868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36382000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-166659000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769191000.00",
                    "capitalLeaseObligations": "45661000.00",
                    "longTermDebtTotal": "846327000.00",
                    "nonCurrentLiabilitiesOther": "11939000.00",
                    "nonCurrentLiabilitiesTotal": "948001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477276000.00",
                    "liabilitiesAndStockholdersEquity": "1500142000.00",
                    "cashAndShortTermInvestments": "164135000.00",
                    "propertyPlantAndEquipmentGross": "299367000.00",
                    "propertyPlantAndEquipmentNet": "299367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47999000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1436995000.00",
                    "intangibleAssets": "285684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34679000.00",
                    "totalLiab": "1204059000.00",
                    "totalStockholderEquity": "232936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53943000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-200396000.00",
                    "otherLiab": "71208000.00",
                    "goodWill": "186231000.00",
                    "otherAssets": "4840000.00",
                    "cash": "123415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287534000.00",
                    "currentDeferredRevenue": "44983000.00",
                    "netDebt": "721902000.00",
                    "shortTermDebt": "37927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883244000.00",
                    "otherStockholderEquity": "474559000.00",
                    "propertyPlantEquipment": "260703000.00",
                    "totalCurrentAssets": "699537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-238979000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315353000.00",
                    "longTermDebt": "845317000.00",
                    "inventory": "226090000.00",
                    "accountsPayable": "150681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "845317000.00",
                    "nonCurrentLiabilitiesOther": "13044000.00",
                    "nonCurrentLiabilitiesTotal": "916525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477139000.00",
                    "liabilitiesAndStockholdersEquity": "1436995000.00",
                    "cashAndShortTermInvestments": "123415000.00",
                    "propertyPlantAndEquipmentGross": "260703000.00",
                    "propertyPlantAndEquipmentNet": "260703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47913542.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1413014000.00",
                    "intangibleAssets": "291188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43225000.00",
                    "totalLiab": "1210496000.00",
                    "totalStockholderEquity": "202518000.00",
                    "deferredLongTermLiab": "26749000.00",
                    "otherCurrentLiab": "42963000.00",
                    "commonStock": "468000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246393000.00",
                    "otherLiab": "56975000.00",
                    "goodWill": "189050000.00",
                    "otherAssets": "4325000.00",
                    "cash": "100734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269018000.00",
                    "currentDeferredRevenue": "42922000.00",
                    "netDebt": "783769000.00",
                    "shortTermDebt": "30235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914738000.00",
                    "otherStockholderEquity": "469558000.00",
                    "propertyPlantEquipment": "237565000.00",
                    "totalCurrentAssets": "690886000.00",
                    "longTermInvestments": "3251000.00",
                    "netTangibleAssets": "-277720000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "322156000.00",
                    "longTermDebt": "884503000.00",
                    "inventory": "224771000.00",
                    "accountsPayable": "152898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-246393000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "884503000.00",
                    "nonCurrentLiabilitiesOther": "14264000.00",
                    "nonCurrentLiabilitiesTotal": "941478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472138000.00",
                    "liabilitiesAndStockholdersEquity": "1413014000.00",
                    "cashAndShortTermInvestments": "100734000.00",
                    "propertyPlantAndEquipmentGross": "237565000.00",
                    "propertyPlantAndEquipmentNet": "237565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47557000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1349909000.00",
                    "intangibleAssets": "287801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47374000.00",
                    "totalLiab": "1191412000.00",
                    "totalStockholderEquity": "158497000.00",
                    "deferredLongTermLiab": "23752000.00",
                    "otherCurrentLiab": "40664000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-282943000.00",
                    "otherLiab": "54608000.00",
                    "goodWill": "179489000.00",
                    "otherAssets": "3003000.00",
                    "cash": "51498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252709000.00",
                    "currentDeferredRevenue": "42723000.00",
                    "netDebt": "832597000.00",
                    "shortTermDebt": "25580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "909675000.00",
                    "otherStockholderEquity": "461502000.00",
                    "propertyPlantEquipment": "240188000.00",
                    "totalCurrentAssets": "639428000.00",
                    "longTermInvestments": "1927000.00",
                    "netTangibleAssets": "-308793000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "319769000.00",
                    "longTermDebt": "884095000.00",
                    "inventory": "220787000.00",
                    "accountsPayable": "143742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-282943000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "884095000.00",
                    "nonCurrentLiabilitiesOther": "14032000.00",
                    "nonCurrentLiabilitiesTotal": "938703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "464082000.00",
                    "liabilitiesAndStockholdersEquity": "1349909000.00",
                    "cashAndShortTermInvestments": "51498000.00",
                    "propertyPlantAndEquipmentGross": "240188000.00",
                    "propertyPlantAndEquipmentNet": "240188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47369000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1344784000.00",
                    "intangibleAssets": "295203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57904000.00",
                    "totalLiab": "1220629000.00",
                    "totalStockholderEquity": "124155000.00",
                    "deferredLongTermLiab": "23720000.00",
                    "otherCurrentLiab": "72839000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314831000.00",
                    "otherLiab": "54987000.00",
                    "goodWill": "178797000.00",
                    "otherAssets": "3446000.00",
                    "cash": "75919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287548000.00",
                    "currentDeferredRevenue": "50127000.00",
                    "netDebt": "828736000.00",
                    "shortTermDebt": "30492000.00",
                    "shortLongTermDebt": "26561000.00",
                    "shortLongTermDebtTotal": "904655000.00",
                    "otherStockholderEquity": "457684000.00",
                    "propertyPlantEquipment": "241699000.00",
                    "totalCurrentAssets": "625639000.00",
                    "longTermInvestments": "2197000.00",
                    "netTangibleAssets": "-349845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "294181000.00",
                    "longTermDebt": "878094000.00",
                    "inventory": "226587000.00",
                    "accountsPayable": "134090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-314831000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "878094000.00",
                    "nonCurrentLiabilitiesOther": "31267000.00",
                    "nonCurrentLiabilitiesTotal": "933081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "460264000.00",
                    "liabilitiesAndStockholdersEquity": "1344784000.00",
                    "cashAndShortTermInvestments": "75919000.00",
                    "propertyPlantAndEquipmentGross": "241699000.00",
                    "propertyPlantAndEquipmentNet": "241699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48283000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1324060000.00",
                    "intangibleAssets": "291916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67152000.00",
                    "totalLiab": "1202001000.00",
                    "totalStockholderEquity": "122059000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89119000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317373000.00",
                    "otherLiab": "51568000.00",
                    "goodWill": "170129000.00",
                    "otherAssets": "1769000.00",
                    "cash": "126662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272747000.00",
                    "currentDeferredRevenue": "162000.00",
                    "netDebt": "777585000.00",
                    "shortTermDebt": "26561000.00",
                    "shortLongTermDebt": "26561000.00",
                    "shortLongTermDebtTotal": "904247000.00",
                    "otherStockholderEquity": "455398000.00",
                    "propertyPlantEquipment": "213108000.00",
                    "totalCurrentAssets": "647138000.00",
                    "longTermInvestments": "1607000.00",
                    "netTangibleAssets": "-339986000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "265147000.00",
                    "longTermDebt": "877686000.00",
                    "inventory": "221753000.00",
                    "accountsPayable": "156525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16438000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-317373000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "929254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "457978000.00",
                    "liabilitiesAndStockholdersEquity": "1324060000.00",
                    "cashAndShortTermInvestments": "126662000.00",
                    "propertyPlantAndEquipmentGross": "213108000.00",
                    "propertyPlantAndEquipmentNet": "213108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48308000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1294255000.00",
                    "intangibleAssets": "300406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26854000.00",
                    "totalLiab": "1220492000.00",
                    "totalStockholderEquity": "73763000.00",
                    "deferredLongTermLiab": "19100000.00",
                    "otherCurrentLiab": "59111000.00",
                    "commonStock": "461000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348455000.00",
                    "otherLiab": "69106000.00",
                    "goodWill": "170340000.00",
                    "otherAssets": "6452000.00",
                    "cash": "109519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252877000.00",
                    "currentDeferredRevenue": "31805000.00",
                    "netDebt": "796620000.00",
                    "shortTermDebt": "7630000.00",
                    "shortLongTermDebt": "7630000.00",
                    "shortLongTermDebtTotal": "906139000.00",
                    "otherStockholderEquity": "441338000.00",
                    "propertyPlantEquipment": "212585000.00",
                    "totalCurrentAssets": "604472000.00",
                    "longTermInvestments": "6452000.00",
                    "netTangibleAssets": "-396983000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "260564000.00",
                    "longTermDebt": "898509000.00",
                    "inventory": "207535000.00",
                    "accountsPayable": "154331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19581000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-348455000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "898509000.00",
                    "nonCurrentLiabilitiesOther": "50006000.00",
                    "nonCurrentLiabilitiesTotal": "967615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "443918000.00",
                    "liabilitiesAndStockholdersEquity": "1294255000.00",
                    "cashAndShortTermInvestments": "109519000.00",
                    "propertyPlantAndEquipmentGross": "212585000.00",
                    "propertyPlantAndEquipmentNet": "212585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48412000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1252042000.00",
                    "intangibleAssets": "310161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29786000.00",
                    "totalLiab": "1189967000.00",
                    "totalStockholderEquity": "62075000.00",
                    "deferredLongTermLiab": "17378000.00",
                    "otherCurrentLiab": "56950000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354315000.00",
                    "otherLiab": "71739000.00",
                    "goodWill": "169107000.00",
                    "otherAssets": "6384000.00",
                    "cash": "76892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217672000.00",
                    "currentDeferredRevenue": "29685000.00",
                    "netDebt": "831317000.00",
                    "shortTermDebt": "7653000.00",
                    "shortLongTermDebt": "7653000.00",
                    "shortLongTermDebtTotal": "908209000.00",
                    "otherStockholderEquity": "432276000.00",
                    "propertyPlantEquipment": "211840000.00",
                    "totalCurrentAssets": "554550000.00",
                    "longTermInvestments": "6384000.00",
                    "netTangibleAssets": "-417193000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "245355000.00",
                    "longTermDebt": "900556000.00",
                    "inventory": "202517000.00",
                    "accountsPayable": "123384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16353000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-354315000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "900556000.00",
                    "nonCurrentLiabilitiesOther": "54361000.00",
                    "nonCurrentLiabilitiesTotal": "972295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "434856000.00",
                    "liabilitiesAndStockholdersEquity": "1252042000.00",
                    "cashAndShortTermInvestments": "76892000.00",
                    "propertyPlantAndEquipmentGross": "211840000.00",
                    "propertyPlantAndEquipmentNet": "211840000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54003000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1172051000.00",
                    "intangibleAssets": "337067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23216000.00",
                    "totalLiab": "783383000.00",
                    "totalStockholderEquity": "388668000.00",
                    "deferredLongTermLiab": "12191000.00",
                    "otherCurrentLiab": "50554000.00",
                    "commonStock": "636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21920000.00",
                    "otherLiab": "51291000.00",
                    "goodWill": "148061000.00",
                    "otherAssets": "494013000.00",
                    "cash": "39761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192099000.00",
                    "currentDeferredRevenue": "20583000.00",
                    "netDebt": "492256000.00",
                    "shortTermDebt": "4215000.00",
                    "shortLongTermDebt": "4215000.00",
                    "shortLongTermDebtTotal": "532017000.00",
                    "otherStockholderEquity": "427538000.00",
                    "propertyPlantEquipment": "207487000.00",
                    "totalCurrentAssets": "470551000.00",
                    "longTermInvestments": "7004000.00",
                    "netTangibleAssets": "-96460000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "203733000.00",
                    "longTermDebt": "527802000.00",
                    "inventory": "203841000.00",
                    "accountsPayable": "116747000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17586000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-21920000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "701500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "527802000.00",
                    "nonCurrentLiabilitiesOther": "51291000.00",
                    "nonCurrentLiabilitiesTotal": "591284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "430118000.00",
                    "liabilitiesAndStockholdersEquity": "1172051000.00",
                    "cashAndShortTermInvestments": "39761000.00",
                    "propertyPlantAndEquipmentGross": "207487000.00",
                    "propertyPlantAndEquipmentNet": "207487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65905000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1215092000.00",
                    "intangibleAssets": "344289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71222000.00",
                    "totalLiab": "854221000.00",
                    "totalStockholderEquity": "360871000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "77766000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42433000.00",
                    "otherLiab": "53057000.00",
                    "goodWill": "147716000.00",
                    "otherAssets": "500714000.00",
                    "cash": "45718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211837000.00",
                    "currentDeferredRevenue": "1657000.00",
                    "netDebt": "530360000.00",
                    "shortTermDebt": "2558000.00",
                    "shortLongTermDebt": "4215000.00",
                    "shortLongTermDebtTotal": "576078000.00",
                    "otherStockholderEquity": "420652000.00",
                    "propertyPlantEquipment": "208619000.00",
                    "totalCurrentAssets": "505759000.00",
                    "longTermInvestments": "7052000.00",
                    "netTangibleAssets": "-131134000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "224427000.00",
                    "longTermDebt": "571863000.00",
                    "inventory": "200003000.00",
                    "accountsPayable": "125618000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17982000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-42433000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "642384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "423232000.00",
                    "liabilitiesAndStockholdersEquity": "1215092000.00",
                    "cashAndShortTermInvestments": "45718000.00",
                    "propertyPlantAndEquipmentGross": "208619000.00",
                    "propertyPlantAndEquipmentNet": "208619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66503000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1094282000.00",
                    "intangibleAssets": "249037000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32373000.00",
                    "totalLiab": "750911000.00",
                    "totalStockholderEquity": "343371000.00",
                    "deferredLongTermLiab": "11539000.00",
                    "otherCurrentLiab": "67208000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49360000.00",
                    "otherLiab": "60728000.00",
                    "goodWill": "118790000.00",
                    "otherAssets": "375767000.00",
                    "cash": "96200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190723000.00",
                    "currentDeferredRevenue": "23648000.00",
                    "netDebt": "395936000.00",
                    "shortTermDebt": "4215000.00",
                    "shortLongTermDebt": "492136000.00",
                    "shortLongTermDebtTotal": "492136000.00",
                    "otherStockholderEquity": "417137000.00",
                    "propertyPlantEquipment": "199153000.00",
                    "totalCurrentAssets": "519362000.00",
                    "longTermInvestments": "6999000.00",
                    "netTangibleAssets": "-24456000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "210290000.00",
                    "longTermDebt": "487921000.00",
                    "inventory": "180499000.00",
                    "accountsPayable": "118231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25048000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-49360000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "487921000.00",
                    "nonCurrentLiabilitiesOther": "60728000.00",
                    "nonCurrentLiabilitiesTotal": "560188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "419717000.00",
                    "liabilitiesAndStockholdersEquity": "1094282000.00",
                    "cashAndShortTermInvestments": "96200000.00",
                    "propertyPlantAndEquipmentGross": "199153000.00",
                    "propertyPlantAndEquipmentNet": "199153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66890000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1050599000.00",
                    "intangibleAssets": "243855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56610000.00",
                    "totalLiab": "743907000.00",
                    "totalStockholderEquity": "306692000.00",
                    "deferredLongTermLiab": "10835000.00",
                    "otherCurrentLiab": "67348000.00",
                    "commonStock": "635000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76825000.00",
                    "otherLiab": "59549000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "367705000.00",
                    "cash": "77931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185056000.00",
                    "currentDeferredRevenue": "22090000.00",
                    "netDebt": "414756000.00",
                    "shortTermDebt": "4220000.00",
                    "shortLongTermDebt": "4220000.00",
                    "shortLongTermDebtTotal": "492687000.00",
                    "otherStockholderEquity": "409172000.00",
                    "propertyPlantEquipment": "195419000.00",
                    "totalCurrentAssets": "487475000.00",
                    "longTermInvestments": "7078000.00",
                    "netTangibleAssets": "-52992000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "196349000.00",
                    "longTermDebt": "488467000.00",
                    "inventory": "184890000.00",
                    "accountsPayable": "112699000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26290000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "635000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-76825000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "488467000.00",
                    "nonCurrentLiabilitiesOther": "59549000.00",
                    "nonCurrentLiabilitiesTotal": "558851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "411752000.00",
                    "liabilitiesAndStockholdersEquity": "1050599000.00",
                    "cashAndShortTermInvestments": "77931000.00",
                    "propertyPlantAndEquipmentGross": "195419000.00",
                    "propertyPlantAndEquipmentNet": "195419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66888000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1019236000.00",
                    "intangibleAssets": "249349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22131000.00",
                    "totalLiab": "738781000.00",
                    "totalStockholderEquity": "280455000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "61497000.00",
                    "commonStock": "632000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95760000.00",
                    "otherLiab": "59659000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "373282000.00",
                    "cash": "87973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177128000.00",
                    "currentDeferredRevenue": "9088000.00",
                    "netDebt": "405774000.00",
                    "shortTermDebt": "4228000.00",
                    "shortLongTermDebt": "4228000.00",
                    "shortLongTermDebtTotal": "493747000.00",
                    "otherStockholderEquity": "403107000.00",
                    "propertyPlantEquipment": "198062000.00",
                    "totalCurrentAssets": "447892000.00",
                    "longTermInvestments": "7160000.00",
                    "netTangibleAssets": "-84723000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "158952000.00",
                    "longTermDebt": "489519000.00",
                    "inventory": "178836000.00",
                    "accountsPayable": "102315000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27524000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-95760000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405687000.00",
                    "liabilitiesAndStockholdersEquity": "1019236000.00",
                    "cashAndShortTermInvestments": "87973000.00",
                    "propertyPlantAndEquipmentGross": "198062000.00",
                    "propertyPlantAndEquipmentNet": "198062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65920000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1164568000.00",
                    "intangibleAssets": "254937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51494000.00",
                    "totalLiab": "907322000.00",
                    "totalStockholderEquity": "257246000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "78023000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113142000.00",
                    "otherLiab": "60620000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "378955000.00",
                    "cash": "200279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204822000.00",
                    "currentDeferredRevenue": "9088000.00",
                    "netDebt": "430034000.00",
                    "shortTermDebt": "1267000.00",
                    "shortLongTermDebt": "1267000.00",
                    "shortLongTermDebtTotal": "630313000.00",
                    "otherStockholderEquity": "395712000.00",
                    "propertyPlantEquipment": "202692000.00",
                    "totalCurrentAssets": "582921000.00",
                    "longTermInvestments": "7244000.00",
                    "netTangibleAssets": "-113520000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "192090000.00",
                    "longTermDebt": "629046000.00",
                    "inventory": "161465000.00",
                    "accountsPayable": "114118000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25950000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-113142000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "702500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "398292000.00",
                    "liabilitiesAndStockholdersEquity": "1164568000.00",
                    "cashAndShortTermInvestments": "200279000.00",
                    "propertyPlantAndEquipmentGross": "202692000.00",
                    "propertyPlantAndEquipmentNet": "202692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64269000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1160216000.00",
                    "intangibleAssets": "260520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26572000.00",
                    "totalLiab": "960338000.00",
                    "totalStockholderEquity": "199878000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "92317000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130017000.00",
                    "otherLiab": "100316000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "393173000.00",
                    "cash": "131109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211069000.00",
                    "currentDeferredRevenue": "9088000.00",
                    "netDebt": "500362000.00",
                    "shortTermDebt": "1267000.00",
                    "shortLongTermDebt": "1267000.00",
                    "shortLongTermDebtTotal": "631471000.00",
                    "otherStockholderEquity": "349977000.00",
                    "propertyPlantEquipment": "209248000.00",
                    "totalCurrentAssets": "557795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-176471000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "235812000.00",
                    "longTermDebt": "630204000.00",
                    "inventory": "164302000.00",
                    "accountsPayable": "112095000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20708000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "602421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "749269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160216000.00",
                    "cashAndShortTermInvestments": "131109000.00",
                    "propertyPlantAndEquipmentGross": "209248000.00",
                    "propertyPlantAndEquipmentNet": "209248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62492000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1118605000.00",
                    "intangibleAssets": "266086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27275000.00",
                    "totalLiab": "939398000.00",
                    "totalStockholderEquity": "179207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81303000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-150662000.00",
                    "otherLiab": "94417000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "396865000.00",
                    "cash": "134477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193257000.00",
                    "currentDeferredRevenue": "9121000.00",
                    "netDebt": "497773000.00",
                    "shortTermDebt": "1881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632250000.00",
                    "otherStockholderEquity": "349977000.00",
                    "propertyPlantEquipment": "214212000.00",
                    "totalCurrentAssets": "507528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191552000.00",
                    "longTermDebt": "630369000.00",
                    "inventory": "154224000.00",
                    "accountsPayable": "108824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611077000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "746141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1118605000.00",
                    "cashAndShortTermInvestments": "134477000.00",
                    "propertyPlantAndEquipmentGross": "214212000.00",
                    "propertyPlantAndEquipmentNet": "214212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62490000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1089341000.00",
                    "intangibleAssets": "271658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22312000.00",
                    "totalLiab": "924248000.00",
                    "totalStockholderEquity": "165093000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77139000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164669000.00",
                    "otherLiab": null,
                    "goodWill": "115829000.00",
                    "otherAssets": null,
                    "cash": "127210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171455000.00",
                    "currentDeferredRevenue": "9121000.00",
                    "netDebt": "524524000.00",
                    "shortTermDebt": "2531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651734000.00",
                    "otherStockholderEquity": "350120000.00",
                    "propertyPlantEquipment": "220517000.00",
                    "totalCurrentAssets": "466272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169035000.00",
                    "longTermDebt": null,
                    "inventory": "147715000.00",
                    "accountsPayable": "90827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "752793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1089341000.00",
                    "cashAndShortTermInvestments": "127210000.00",
                    "propertyPlantAndEquipmentGross": "220517000.00",
                    "propertyPlantAndEquipmentNet": "220517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62466000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1113799000.00",
                    "intangibleAssets": "277175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21978000.00",
                    "totalLiab": "957522000.00",
                    "totalStockholderEquity": "156277000.00",
                    "deferredLongTermLiab": "14557000.00",
                    "otherCurrentLiab": "97272000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173241000.00",
                    "otherLiab": "83123000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "408023000.00",
                    "cash": "80598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210498000.00",
                    "currentDeferredRevenue": "9121000.00",
                    "netDebt": "571610000.00",
                    "shortTermDebt": "2864000.00",
                    "shortLongTermDebt": "2864000.00",
                    "shortLongTermDebtTotal": "652208000.00",
                    "otherStockholderEquity": "349925000.00",
                    "propertyPlantEquipment": "224284000.00",
                    "totalCurrentAssets": "481492000.00",
                    "longTermInvestments": "13932000.00",
                    "netTangibleAssets": "-236727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "216992000.00",
                    "longTermDebt": "649344000.00",
                    "inventory": "161924000.00",
                    "accountsPayable": "109847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "747024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1113799000.00",
                    "cashAndShortTermInvestments": "80598000.00",
                    "propertyPlantAndEquipmentGross": "224284000.00",
                    "propertyPlantAndEquipmentNet": "224284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62490000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62513000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "176469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-33360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "33360000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66720000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-33360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176469000.00",
                    "cashAndShortTermInvestments": "33360000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62490000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1185419000.00",
                    "intangibleAssets": "402500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30556000.00",
                    "totalLiab": "1008950000.00",
                    "totalStockholderEquity": "176469000.00",
                    "deferredLongTermLiab": "23095000.00",
                    "otherCurrentLiab": "75441000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168286000.00",
                    "otherLiab": "62088000.00",
                    "goodWill": "114442000.00",
                    "otherAssets": "422103000.00",
                    "cash": "-33360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33360000.00",
                    "shortTermDebt": "42887000.00",
                    "shortLongTermDebt": "42887000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-6630000.00",
                    "propertyPlantEquipment": "253287000.00",
                    "totalCurrentAssets": "33360000.00",
                    "longTermInvestments": "17343000.00",
                    "netTangibleAssets": "-226031000.00",
                    "shortTermInvestments": "66720000.00",
                    "netReceivables": "220012000.00",
                    "longTermDebt": "649980000.00",
                    "inventory": "226101000.00",
                    "accountsPayable": "154681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "176469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-33360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176469000.00",
                    "cashAndShortTermInvestments": "33360000.00",
                    "propertyPlantAndEquipmentGross": "253287000.00",
                    "propertyPlantAndEquipmentNet": "253287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-27",
                    "currency_symbol": null,
                    "totalAssets": "1335000000.00",
                    "intangibleAssets": "306000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70000000.00",
                    "totalLiab": "823000000.00",
                    "totalStockholderEquity": "512000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-92000000.00",
                    "otherLiab": null,
                    "goodWill": "161000000.00",
                    "otherAssets": "37000000.00",
                    "cash": "33000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "457000000.00",
                    "shortTermDebt": "121000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490000000.00",
                    "otherStockholderEquity": "608000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "567000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192000000.00",
                    "longTermDebt": null,
                    "inventory": "272000000.00",
                    "accountsPayable": "122000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1335000000.00",
                    "cashAndShortTermInvestments": "33000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "264000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62468184.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-27",
                    "currency_symbol": null,
                    "totalAssets": "1324000000.00",
                    "intangibleAssets": "295000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73000000.00",
                    "totalLiab": "808000000.00",
                    "totalStockholderEquity": "516000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-89000000.00",
                    "otherLiab": null,
                    "goodWill": "152000000.00",
                    "otherAssets": "39000000.00",
                    "cash": "55000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417000000.00",
                    "shortTermDebt": "62000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472000000.00",
                    "otherStockholderEquity": "607000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205000000.00",
                    "longTermDebt": null,
                    "inventory": "245000000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324000000.00",
                    "cashAndShortTermInvestments": "55000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "260000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-27",
                    "currency_symbol": null,
                    "totalAssets": "1248000000.00",
                    "intangibleAssets": "255000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71000000.00",
                    "totalLiab": "739000000.00",
                    "totalStockholderEquity": "509000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-61000000.00",
                    "otherLiab": null,
                    "goodWill": "132000000.00",
                    "otherAssets": "32000000.00",
                    "cash": "57000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "357000000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414000000.00",
                    "otherStockholderEquity": "607000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "588000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "211000000.00",
                    "longTermDebt": null,
                    "inventory": "249000000.00",
                    "accountsPayable": "105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "660000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1248000000.00",
                    "cashAndShortTermInvestments": "57000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "241000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": null,
                    "totalAssets": "1299000000.00",
                    "intangibleAssets": "259000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74000000.00",
                    "totalLiab": "752000000.00",
                    "totalStockholderEquity": "547000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31000000.00",
                    "otherLiab": null,
                    "goodWill": "132000000.00",
                    "otherAssets": "41000000.00",
                    "cash": "29000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "397000000.00",
                    "shortTermDebt": "16000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426000000.00",
                    "otherStockholderEquity": "606000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "596000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "225000000.00",
                    "longTermDebt": null,
                    "inventory": "268000000.00",
                    "accountsPayable": "106000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1299000000.00",
                    "cashAndShortTermInvestments": "29000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "271000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-28",
                    "currency_symbol": null,
                    "totalAssets": "1291000000.00",
                    "intangibleAssets": "262000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71000000.00",
                    "totalLiab": "743000000.00",
                    "totalStockholderEquity": "548000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29000000.00",
                    "otherLiab": null,
                    "goodWill": "132000000.00",
                    "otherAssets": "45000000.00",
                    "cash": "55000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "577000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "196000000.00",
                    "longTermDebt": null,
                    "inventory": "254000000.00",
                    "accountsPayable": "102000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-670000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "55000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "totalAssets": "1329000000.00",
                    "intangibleAssets": "266000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155000000.00",
                    "totalLiab": "777000000.00",
                    "totalStockholderEquity": "552000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25000000.00",
                    "otherLiab": null,
                    "goodWill": "132000000.00",
                    "otherAssets": "38000000.00",
                    "cash": "52000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-52000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "577000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "632000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205000000.00",
                    "longTermDebt": null,
                    "inventory": "220000000.00",
                    "accountsPayable": "122000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-659000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "52000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "261000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2851922000.00",
                    "intangibleAssets": "160758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162225000.00",
                    "totalLiab": "1453581000.00",
                    "totalStockholderEquity": "1398341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124010000.00",
                    "commonStock": "338000.00",
                    "capitalStock": "338000.00",
                    "retainedEarnings": "889391000.00",
                    "otherLiab": null,
                    "goodWill": "294485000.00",
                    "otherAssets": null,
                    "cash": "506699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524519000.00",
                    "currentDeferredRevenue": "128538000.00",
                    "netDebt": "425121000.00",
                    "shortTermDebt": "30725000.00",
                    "shortLongTermDebt": "3730000.00",
                    "shortLongTermDebtTotal": "931820000.00",
                    "otherStockholderEquity": "526600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1600804000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447035000.00",
                    "longTermDebt": "756802000.00",
                    "inventory": "484845000.00",
                    "accountsPayable": "241246000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1251118000.00",
                    "capitalLeaseObligations": "171288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14516000.00",
                    "nonCurrentLiabilitiesTotal": "929062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2851922000.00",
                    "cashAndShortTermInvestments": "506699000.00",
                    "propertyPlantAndEquipmentGross": "1305472000.00",
                    "propertyPlantAndEquipmentNet": "750945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1076285000.00",
                    "netInvestedCapital": "2158873000.00",
                    "commonStockSharesOutstanding": "34035000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3021403000.00",
                    "intangibleAssets": "340431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158382000.00",
                    "totalLiab": "1481503000.00",
                    "totalStockholderEquity": "1539900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115845000.00",
                    "commonStock": "350000.00",
                    "capitalStock": "350000.00",
                    "retainedEarnings": "1049390000.00",
                    "otherLiab": null,
                    "goodWill": "314000000.00",
                    "otherAssets": null,
                    "cash": "351385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "510866000.00",
                    "currentDeferredRevenue": "108782000.00",
                    "netDebt": "599819000.00",
                    "shortTermDebt": "22038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "951204000.00",
                    "otherStockholderEquity": "509254000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1524388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "489926000.00",
                    "longTermDebt": "764838000.00",
                    "inventory": "524695000.00",
                    "accountsPayable": "262201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1497015000.00",
                    "capitalLeaseObligations": "186366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14897000.00",
                    "nonCurrentLiabilitiesTotal": "970637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3021403000.00",
                    "cashAndShortTermInvestments": "351385000.00",
                    "propertyPlantAndEquipmentGross": "1333079000.00",
                    "propertyPlantAndEquipmentNet": "832749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1013522000.00",
                    "netInvestedCapital": "2304738000.00",
                    "commonStockSharesOutstanding": "36789000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2935009000.00",
                    "intangibleAssets": "394371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96670000.00",
                    "totalLiab": "1466890000.00",
                    "totalStockholderEquity": "1468119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134064000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "374000.00",
                    "retainedEarnings": "994902000.00",
                    "otherLiab": "34082000.00",
                    "goodWill": "311106000.00",
                    "otherAssets": "1000.00",
                    "cash": "388114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564604000.00",
                    "currentDeferredRevenue": "121576000.00",
                    "netDebt": "496320000.00",
                    "shortTermDebt": "16230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "884434000.00",
                    "otherStockholderEquity": "506783000.00",
                    "propertyPlantEquipment": "559041000.00",
                    "totalCurrentAssets": "1538490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "762641000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "559854000.00",
                    "longTermDebt": "762687000.00",
                    "inventory": "493852000.00",
                    "accountsPayable": "292734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33940000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396518000.00",
                    "capitalLeaseObligations": "121747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11736000.00",
                    "nonCurrentLiabilitiesTotal": "902286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2935009000.00",
                    "cashAndShortTermInvestments": "388114000.00",
                    "propertyPlantAndEquipmentGross": "994698000.00",
                    "propertyPlantAndEquipmentNet": "559041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "973886000.00",
                    "netInvestedCapital": "2230806000.00",
                    "commonStockSharesOutstanding": "39328000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2598996000.00",
                    "intangibleAssets": "382706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80654000.00",
                    "totalLiab": "1349209000.00",
                    "totalStockholderEquity": "1249787000.00",
                    "deferredLongTermLiab": "15640000.00",
                    "otherCurrentLiab": "144575000.00",
                    "commonStock": "415000.00",
                    "capitalStock": "415000.00",
                    "retainedEarnings": "801981000.00",
                    "otherLiab": "28786000.00",
                    "goodWill": "289330000.00",
                    "otherAssets": "12885000.00",
                    "cash": "388751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501911000.00",
                    "currentDeferredRevenue": "99447000.00",
                    "netDebt": "443550000.00",
                    "shortTermDebt": "13789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "832301000.00",
                    "otherStockholderEquity": "497537000.00",
                    "propertyPlantEquipment": "390220000.00",
                    "totalCurrentAssets": "1452820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "577751000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "528904000.00",
                    "longTermDebt": "760537000.00",
                    "inventory": "454511000.00",
                    "accountsPayable": "244100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "801981000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1146176000.00",
                    "capitalLeaseObligations": "71764000.00",
                    "longTermDebtTotal": "760537000.00",
                    "nonCurrentLiabilitiesOther": "13146000.00",
                    "nonCurrentLiabilitiesTotal": "847298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "500117000.00",
                    "liabilitiesAndStockholdersEquity": "2598996000.00",
                    "cashAndShortTermInvestments": "388751000.00",
                    "propertyPlantAndEquipmentGross": "769093000.00",
                    "propertyPlantAndEquipmentNet": "390220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "950909000.00",
                    "netInvestedCapital": "2010324000.00",
                    "commonStockSharesOutstanding": "44280000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2210099000.00",
                    "intangibleAssets": "241204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34248000.00",
                    "totalLiab": "1345363000.00",
                    "totalStockholderEquity": "864736000.00",
                    "deferredLongTermLiab": "16746000.00",
                    "otherCurrentLiab": "189663000.00",
                    "commonStock": "461000.00",
                    "capitalStock": "461000.00",
                    "retainedEarnings": "388660000.00",
                    "otherLiab": "31805000.00",
                    "goodWill": "199048000.00",
                    "otherAssets": "31660000.00",
                    "cash": "576289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524936000.00",
                    "currentDeferredRevenue": "80324000.00",
                    "netDebt": "224118000.00",
                    "shortTermDebt": "11785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800407000.00",
                    "otherStockholderEquity": "504341000.00",
                    "propertyPlantEquipment": "275622000.00",
                    "totalCurrentAssets": "1421452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "424484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "524926000.00",
                    "longTermDebt": "758386000.00",
                    "inventory": "285989000.00",
                    "accountsPayable": "243164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "461000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "388660000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788647000.00",
                    "capitalLeaseObligations": "42021000.00",
                    "longTermDebtTotal": "758386000.00",
                    "nonCurrentLiabilitiesOther": "45295000.00",
                    "nonCurrentLiabilitiesTotal": "820427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "506921000.00",
                    "liabilitiesAndStockholdersEquity": "2210099000.00",
                    "cashAndShortTermInvestments": "576289000.00",
                    "propertyPlantAndEquipmentGross": "613289000.00",
                    "propertyPlantAndEquipmentNet": "275622000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "896516000.00",
                    "netInvestedCapital": "1623122000.00",
                    "commonStockSharesOutstanding": "47306000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1558525000.00",
                    "intangibleAssets": "255349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46868000.00",
                    "totalLiab": "1180115000.00",
                    "totalStockholderEquity": "378410000.00",
                    "deferredLongTermLiab": "22525000.00",
                    "otherCurrentLiab": "81981000.00",
                    "commonStock": "475000.00",
                    "capitalStock": "475000.00",
                    "retainedEarnings": "-64154000.00",
                    "otherLiab": "76066000.00",
                    "goodWill": "188239000.00",
                    "otherAssets": "42370000.00",
                    "cash": "284471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276170000.00",
                    "currentDeferredRevenue": "35802000.00",
                    "netDebt": "559194000.00",
                    "shortTermDebt": "15786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "843665000.00",
                    "otherStockholderEquity": "484643000.00",
                    "propertyPlantEquipment": "243891000.00",
                    "totalCurrentAssets": "828676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-65178000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298242000.00",
                    "longTermDebt": "803736000.00",
                    "inventory": "199095000.00",
                    "accountsPayable": "142601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-64154000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729849000.00",
                    "capitalLeaseObligations": "39929000.00",
                    "longTermDebtTotal": "803736000.00",
                    "nonCurrentLiabilitiesOther": "77684000.00",
                    "nonCurrentLiabilitiesTotal": "903945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "487223000.00",
                    "liabilitiesAndStockholdersEquity": "1558525000.00",
                    "cashAndShortTermInvestments": "284471000.00",
                    "propertyPlantAndEquipmentGross": "541884000.00",
                    "propertyPlantAndEquipmentNet": "243891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "552506000.00",
                    "netInvestedCapital": "1182146000.00",
                    "commonStockSharesOutstanding": "48044000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1436995000.00",
                    "intangibleAssets": "285684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34679000.00",
                    "totalLiab": "1204059000.00",
                    "totalStockholderEquity": "232936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53943000.00",
                    "commonStock": "471000.00",
                    "capitalStock": "471000.00",
                    "retainedEarnings": "-200396000.00",
                    "otherLiab": "71208000.00",
                    "goodWill": "186231000.00",
                    "otherAssets": "4840000.00",
                    "cash": "123415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287534000.00",
                    "currentDeferredRevenue": "44983000.00",
                    "netDebt": "721902000.00",
                    "shortTermDebt": "37927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883244000.00",
                    "otherStockholderEquity": "474559000.00",
                    "propertyPlantEquipment": "260703000.00",
                    "totalCurrentAssets": "699537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-238979000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315353000.00",
                    "longTermDebt": "845317000.00",
                    "inventory": "226090000.00",
                    "accountsPayable": "150681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737458000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "845317000.00",
                    "nonCurrentLiabilitiesOther": "13044000.00",
                    "nonCurrentLiabilitiesTotal": "916525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477139000.00",
                    "liabilitiesAndStockholdersEquity": "1436995000.00",
                    "cashAndShortTermInvestments": "123415000.00",
                    "propertyPlantAndEquipmentGross": "520533000.00",
                    "propertyPlantAndEquipmentNet": "260703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "412003000.00",
                    "netInvestedCapital": "1078253000.00",
                    "commonStockSharesOutstanding": "47777000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1324060000.00",
                    "intangibleAssets": "291916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33576000.00",
                    "totalLiab": "1202001000.00",
                    "totalStockholderEquity": "122059000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89119000.00",
                    "commonStock": "472000.00",
                    "capitalStock": "472000.00",
                    "retainedEarnings": "-317373000.00",
                    "otherLiab": "51568000.00",
                    "goodWill": "170129000.00",
                    "otherAssets": "1769000.00",
                    "cash": "126662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272747000.00",
                    "currentDeferredRevenue": "542000.00",
                    "netDebt": "777585000.00",
                    "shortTermDebt": "26561000.00",
                    "shortLongTermDebt": "26561000.00",
                    "shortLongTermDebtTotal": "904247000.00",
                    "otherStockholderEquity": "455398000.00",
                    "propertyPlantEquipment": "213108000.00",
                    "totalCurrentAssets": "647138000.00",
                    "longTermInvestments": "1607000.00",
                    "netTangibleAssets": "-339986000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "265147000.00",
                    "longTermDebt": "877686000.00",
                    "inventory": "221753000.00",
                    "accountsPayable": "156525000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16438000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-317373000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "877686000.00",
                    "nonCurrentLiabilitiesOther": "16540000.00",
                    "nonCurrentLiabilitiesTotal": "929254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "457978000.00",
                    "liabilitiesAndStockholdersEquity": "1324060000.00",
                    "cashAndShortTermInvestments": "126662000.00",
                    "propertyPlantAndEquipmentGross": "438792000.00",
                    "propertyPlantAndEquipmentNet": "213108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374391000.00",
                    "netInvestedCapital": "1026306000.00",
                    "commonStockSharesOutstanding": "54089000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1215092000.00",
                    "intangibleAssets": "344289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35611000.00",
                    "totalLiab": "854221000.00",
                    "totalStockholderEquity": "360871000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "53036000.00",
                    "commonStock": "634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42433000.00",
                    "otherLiab": "70521000.00",
                    "goodWill": "147716000.00",
                    "otherAssets": "8709000.00",
                    "cash": "45718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211837000.00",
                    "currentDeferredRevenue": "28968000.00",
                    "netDebt": "530360000.00",
                    "shortTermDebt": "4215000.00",
                    "shortLongTermDebt": "4215000.00",
                    "shortLongTermDebtTotal": "576078000.00",
                    "otherStockholderEquity": "420652000.00",
                    "propertyPlantEquipment": "208619000.00",
                    "totalCurrentAssets": "505759000.00",
                    "longTermInvestments": "7052000.00",
                    "netTangibleAssets": "-131134000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "224427000.00",
                    "longTermDebt": "571863000.00",
                    "inventory": "200003000.00",
                    "accountsPayable": "125618000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17982000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "634000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-42433000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "571863000.00",
                    "nonCurrentLiabilitiesOther": "21047000.00",
                    "nonCurrentLiabilitiesTotal": "642384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "423232000.00",
                    "liabilitiesAndStockholdersEquity": "1215092000.00",
                    "cashAndShortTermInvestments": "45718000.00",
                    "propertyPlantAndEquipmentGross": "404929000.00",
                    "propertyPlantAndEquipmentNet": "208619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293922000.00",
                    "netInvestedCapital": "936949000.00",
                    "commonStockSharesOutstanding": "66585000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1164568000.00",
                    "intangibleAssets": "254937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29087000.00",
                    "totalLiab": "907322000.00",
                    "totalStockholderEquity": "257246000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "80349000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113142000.00",
                    "otherLiab": "73454000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "8189000.00",
                    "cash": "200279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204822000.00",
                    "currentDeferredRevenue": "9088000.00",
                    "netDebt": "430034000.00",
                    "shortTermDebt": "1267000.00",
                    "shortLongTermDebt": "1267000.00",
                    "shortLongTermDebtTotal": "630313000.00",
                    "otherStockholderEquity": "395712000.00",
                    "propertyPlantEquipment": "202692000.00",
                    "totalCurrentAssets": "582921000.00",
                    "longTermInvestments": "7244000.00",
                    "netTangibleAssets": "-113520000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "192090000.00",
                    "longTermDebt": "629046000.00",
                    "inventory": "161465000.00",
                    "accountsPayable": "114118000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25950000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-113142000.00",
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "629046000.00",
                    "nonCurrentLiabilitiesOther": "18610000.00",
                    "nonCurrentLiabilitiesTotal": "702500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "398292000.00",
                    "liabilitiesAndStockholdersEquity": "1164568000.00",
                    "cashAndShortTermInvestments": "200279000.00",
                    "propertyPlantAndEquipmentGross": "373717000.00",
                    "propertyPlantAndEquipmentNet": "202692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62820000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1113799000.00",
                    "intangibleAssets": "277175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21978000.00",
                    "totalLiab": "957522000.00",
                    "totalStockholderEquity": "156277000.00",
                    "deferredLongTermLiab": "14557000.00",
                    "otherCurrentLiab": "88666000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-173241000.00",
                    "otherLiab": "97680000.00",
                    "goodWill": "115829000.00",
                    "otherAssets": "1087000.00",
                    "cash": "80598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210498000.00",
                    "currentDeferredRevenue": "9121000.00",
                    "netDebt": "571610000.00",
                    "shortTermDebt": "2864000.00",
                    "shortLongTermDebt": "2864000.00",
                    "shortLongTermDebtTotal": "652208000.00",
                    "otherStockholderEquity": "349925000.00",
                    "propertyPlantEquipment": "224284000.00",
                    "totalCurrentAssets": "481492000.00",
                    "longTermInvestments": "13932000.00",
                    "netTangibleAssets": "-236727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "216992000.00",
                    "longTermDebt": "649344000.00",
                    "inventory": "161924000.00",
                    "accountsPayable": "109847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2580000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "649344000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "747024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352674000.00",
                    "liabilitiesAndStockholdersEquity": "1113799000.00",
                    "cashAndShortTermInvestments": "80598000.00",
                    "propertyPlantAndEquipmentGross": "365000000.00",
                    "propertyPlantAndEquipmentNet": "224284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62478000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1185419000.00",
                    "intangibleAssets": "288058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30556000.00",
                    "totalLiab": "1008950000.00",
                    "totalStockholderEquity": "176469000.00",
                    "deferredLongTermLiab": "23095000.00",
                    "otherCurrentLiab": "70881000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168286000.00",
                    "otherLiab": "62088000.00",
                    "goodWill": "114442000.00",
                    "otherAssets": "2260000.00",
                    "cash": "33360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273787000.00",
                    "currentDeferredRevenue": "4560000.00",
                    "netDebt": "659507000.00",
                    "shortTermDebt": "42887000.00",
                    "shortLongTermDebt": "42887000.00",
                    "shortLongTermDebtTotal": "692867000.00",
                    "otherStockholderEquity": "350759000.00",
                    "propertyPlantEquipment": "253287000.00",
                    "totalCurrentAssets": "510029000.00",
                    "longTermInvestments": "17343000.00",
                    "netTangibleAssets": "-226031000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "220012000.00",
                    "longTermDebt": "649980000.00",
                    "inventory": "226101000.00",
                    "accountsPayable": "154681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "626000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "675390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "735163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1185419000.00",
                    "cashAndShortTermInvestments": "33360000.00",
                    "propertyPlantAndEquipmentGross": "253287000.00",
                    "propertyPlantAndEquipmentNet": "253287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62478000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1324000000.00",
                    "intangibleAssets": "295000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73000000.00",
                    "totalLiab": "808000000.00",
                    "totalStockholderEquity": "516000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-89000000.00",
                    "otherLiab": null,
                    "goodWill": "152000000.00",
                    "otherAssets": "39000000.00",
                    "cash": "55000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417000000.00",
                    "shortTermDebt": "62000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "472000000.00",
                    "otherStockholderEquity": "607000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205000000.00",
                    "longTermDebt": null,
                    "inventory": "245000000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324000000.00",
                    "cashAndShortTermInvestments": "55000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "260000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "totalAssets": "1329000000.00",
                    "intangibleAssets": "266000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155000000.00",
                    "totalLiab": "777000000.00",
                    "totalStockholderEquity": "552000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25000000.00",
                    "otherLiab": null,
                    "goodWill": "132000000.00",
                    "otherAssets": "38000000.00",
                    "cash": "52000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-52000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "577000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "632000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205000000.00",
                    "longTermDebt": null,
                    "inventory": "220000000.00",
                    "accountsPayable": "122000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-659000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329000000.00",
                    "cashAndShortTermInvestments": "52000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "261000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62458367.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17982000.00",
                    "netBorrowings": "-1809000.00",
                    "totalCashFromFinancingActivities": "-12850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "744000.00",
                    "changeInCash": "-96118000.00",
                    "beginPeriodCashFlow": "442336000.00",
                    "endPeriodCashFlow": "346218000.00",
                    "totalCashFromOperatingActivities": "-63104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24219000.00",
                    "otherCashflowsFromInvestingActivities": "14579000.00",
                    "dividendsPaid": "11142000.00",
                    "changeToInventory": "12517000.00",
                    "changeToAccountReceivables": "-28501000.00",
                    "salePurchaseOfStock": "3568000.00",
                    "otherCashflowsFromFinancingActivities": "-1708000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71673000.00",
                    "stockBasedCompensation": "7671000.00",
                    "otherNonCashItems": "-123011000.00",
                    "freeCashFlow": "-77277000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14767000.00",
                    "netBorrowings": "-1970000.00",
                    "totalCashFromFinancingActivities": "-13215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124073000.00",
                    "changeInCash": "-1435000.00",
                    "beginPeriodCashFlow": "443771000.00",
                    "endPeriodCashFlow": "442336000.00",
                    "totalCashFromOperatingActivities": "28266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42355000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": "11143000.00",
                    "changeToInventory": "33302000.00",
                    "changeToAccountReceivables": "-89036000.00",
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "13113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88405000.00",
                    "stockBasedCompensation": "12848000.00",
                    "otherNonCashItems": "181950000.00",
                    "freeCashFlow": "13798000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6637000.00",
                    "netBorrowings": "-721000.00",
                    "totalCashFromFinancingActivities": "-15325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15034000.00",
                    "changeInCash": "-62928000.00",
                    "beginPeriodCashFlow": "506699000.00",
                    "endPeriodCashFlow": "443771000.00",
                    "totalCashFromOperatingActivities": "-55497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44570000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "11138000.00",
                    "changeToInventory": "3397000.00",
                    "changeToAccountReceivables": "-45874000.00",
                    "salePurchaseOfStock": "-3466000.00",
                    "otherCashflowsFromFinancingActivities": "-4187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123267000.00",
                    "stockBasedCompensation": "4020000.00",
                    "otherNonCashItems": "7389000.00",
                    "freeCashFlow": "-67255000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "investments": "-16249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16249000.00",
                    "netBorrowings": "-727000.00",
                    "totalCashFromFinancingActivities": "-17302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54418000.00",
                    "changeInCash": "175682000.00",
                    "beginPeriodCashFlow": "331017000.00",
                    "endPeriodCashFlow": "506699000.00",
                    "totalCashFromOperatingActivities": "210403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48745000.00",
                    "otherCashflowsFromInvestingActivities": "5629000.00",
                    "dividendsPaid": "11109000.00",
                    "changeToInventory": "36554000.00",
                    "changeToAccountReceivables": "104730000.00",
                    "salePurchaseOfStock": "-314000.00",
                    "otherCashflowsFromFinancingActivities": "-5152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141885000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "80838000.00",
                    "freeCashFlow": "188215000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-21280000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21280000.00",
                    "netBorrowings": "-724000.00",
                    "totalCashFromFinancingActivities": "-13936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42963000.00",
                    "changeInCash": "632000.00",
                    "beginPeriodCashFlow": "330385000.00",
                    "endPeriodCashFlow": "331017000.00",
                    "totalCashFromOperatingActivities": "31418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36114000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "11106000.00",
                    "changeToInventory": "1186000.00",
                    "changeToAccountReceivables": "-79296000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-2041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59651000.00",
                    "stockBasedCompensation": "7246000.00",
                    "otherNonCashItems": "10204000.00",
                    "freeCashFlow": "10133000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-6885000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6885000.00",
                    "netBorrowings": "-691000.00",
                    "totalCashFromFinancingActivities": "-61545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50056000.00",
                    "changeInCash": "19941000.00",
                    "beginPeriodCashFlow": "310444000.00",
                    "endPeriodCashFlow": "330385000.00",
                    "totalCashFromOperatingActivities": "86567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36960000.00",
                    "otherCashflowsFromInvestingActivities": "8744000.00",
                    "dividendsPaid": "10868000.00",
                    "changeToInventory": "2687000.00",
                    "changeToAccountReceivables": "3066000.00",
                    "salePurchaseOfStock": "-49986000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8663000.00",
                    "stockBasedCompensation": "7713000.00",
                    "otherNonCashItems": "133968000.00",
                    "freeCashFlow": "64227000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "investments": "-41137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41137000.00",
                    "netBorrowings": "-672000.00",
                    "totalCashFromFinancingActivities": "-67668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46336000.00",
                    "changeInCash": "-40941000.00",
                    "beginPeriodCashFlow": "351385000.00",
                    "endPeriodCashFlow": "310444000.00",
                    "totalCashFromOperatingActivities": "74374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38023000.00",
                    "otherCashflowsFromInvestingActivities": "158000.00",
                    "dividendsPaid": "11121000.00",
                    "changeToInventory": "-3072000.00",
                    "changeToAccountReceivables": "11733000.00",
                    "salePurchaseOfStock": "-50011000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "41295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16182000.00",
                    "stockBasedCompensation": "6097000.00",
                    "otherNonCashItems": "173000.00",
                    "freeCashFlow": "33079000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "investments": "-43659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43659000.00",
                    "netBorrowings": "-555000.00",
                    "totalCashFromFinancingActivities": "-110687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73119000.00",
                    "changeInCash": "47728000.00",
                    "beginPeriodCashFlow": "303657000.00",
                    "endPeriodCashFlow": "351385000.00",
                    "totalCashFromOperatingActivities": "199076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41605000.00",
                    "otherCashflowsFromInvestingActivities": "1104000.00",
                    "dividendsPaid": "11213000.00",
                    "changeToInventory": "48754000.00",
                    "changeToAccountReceivables": "15011000.00",
                    "salePurchaseOfStock": "-98919000.00",
                    "otherCashflowsFromFinancingActivities": "-43659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71662000.00",
                    "stockBasedCompensation": "6027000.00",
                    "otherNonCashItems": "2229000.00",
                    "freeCashFlow": "154313000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-31706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123418000.00",
                    "changeInCash": "-64393000.00",
                    "beginPeriodCashFlow": "368050000.00",
                    "endPeriodCashFlow": "303657000.00",
                    "totalCashFromOperatingActivities": "104634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37690000.00",
                    "otherCashflowsFromInvestingActivities": "-91000.00",
                    "dividendsPaid": "11529000.00",
                    "changeToInventory": "-7710000.00",
                    "changeToAccountReceivables": "6185000.00",
                    "salePurchaseOfStock": "-125029000.00",
                    "otherCashflowsFromFinancingActivities": "-31706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31552000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61180000.00",
                    "stockBasedCompensation": "4488000.00",
                    "otherNonCashItems": "-1330000.00",
                    "freeCashFlow": "72574000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-28667000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28667000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137954000.00",
                    "changeInCash": "-12872000.00",
                    "beginPeriodCashFlow": "380922000.00",
                    "endPeriodCashFlow": "368050000.00",
                    "totalCashFromOperatingActivities": "87217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36757000.00",
                    "otherCashflowsFromInvestingActivities": "548000.00",
                    "dividendsPaid": "11719000.00",
                    "changeToInventory": "-74979000.00",
                    "changeToAccountReceivables": "7699000.00",
                    "salePurchaseOfStock": "-57189000.00",
                    "otherCashflowsFromFinancingActivities": "-28667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94775000.00",
                    "stockBasedCompensation": "5028000.00",
                    "otherNonCashItems": "3198000.00",
                    "freeCashFlow": "58002000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "investments": "-50304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50304000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138381000.00",
                    "changeInCash": "-7192000.00",
                    "beginPeriodCashFlow": "388114000.00",
                    "endPeriodCashFlow": "380922000.00",
                    "totalCashFromOperatingActivities": "158106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35160000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21726000.00",
                    "changeToInventory": "2015000.00",
                    "changeToAccountReceivables": "43837000.00",
                    "salePurchaseOfStock": "-117727000.00",
                    "otherCashflowsFromFinancingActivities": "-50304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20598000.00",
                    "stockBasedCompensation": "4757000.00",
                    "otherNonCashItems": "2074000.00",
                    "freeCashFlow": "113775000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "investments": "-96260000.00",
                    "changeToLiabilities": "16247000.00",
                    "totalCashflowsFromInvestingActivities": "-96260000.00",
                    "netBorrowings": "-330000.00",
                    "totalCashFromFinancingActivities": "-75178000.00",
                    "changeToOperatingActivities": "-4383000.00",
                    "netIncome": "140925000.00",
                    "changeInCash": "70305000.00",
                    "beginPeriodCashFlow": "317809000.00",
                    "endPeriodCashFlow": "388114000.00",
                    "totalCashFromOperatingActivities": "243886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36461000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "347000.00",
                    "changeToInventory": "-28808000.00",
                    "changeToAccountReceivables": "3223000.00",
                    "salePurchaseOfStock": "-74849000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "23099000.00",
                    "capitalExpenditures": "96353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41250000.00",
                    "stockBasedCompensation": "3001000.00",
                    "otherNonCashItems": "8218000.00",
                    "freeCashFlow": "147533000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-49816000.00",
                    "changeToLiabilities": "4602000.00",
                    "totalCashflowsFromInvestingActivities": "-49816000.00",
                    "netBorrowings": "-330000.00",
                    "totalCashFromFinancingActivities": "-147341000.00",
                    "changeToOperatingActivities": "52674000.00",
                    "netIncome": "201288000.00",
                    "changeInCash": "-36533000.00",
                    "beginPeriodCashFlow": "354342000.00",
                    "endPeriodCashFlow": "317809000.00",
                    "totalCashFromOperatingActivities": "160352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36584000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "155000.00",
                    "changeToInventory": "-60737000.00",
                    "changeToAccountReceivables": "-32999000.00",
                    "salePurchaseOfStock": "-147010000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "9132000.00",
                    "capitalExpenditures": "49845000",
                    "changeReceivables": "-32999000.00",
                    "cashFlowsOtherOperating": "8962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36805000.00",
                    "changeInWorkingCapital": "-86651000.00",
                    "stockBasedCompensation": "5966000.00",
                    "otherNonCashItems": "11245000.00",
                    "freeCashFlow": "110507000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-38887000.00",
                    "changeToLiabilities": "-12081000.00",
                    "totalCashflowsFromInvestingActivities": "-38887000.00",
                    "netBorrowings": "-330000.00",
                    "totalCashFromFinancingActivities": "-119431000.00",
                    "changeToOperatingActivities": "52674000.00",
                    "netIncome": "174194000.00",
                    "changeInCash": "46515000.00",
                    "beginPeriodCashFlow": "307827000.00",
                    "endPeriodCashFlow": "354342000.00",
                    "totalCashFromOperatingActivities": "204545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33295000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "119090000.00",
                    "changeToInventory": "35561000.00",
                    "changeToAccountReceivables": "-27343000.00",
                    "salePurchaseOfStock": "-118771000.00",
                    "otherCashflowsFromFinancingActivities": "-660000.00",
                    "changeToNetincome": "4526000.00",
                    "capitalExpenditures": "37684000",
                    "changeReceivables": "-27343000.00",
                    "cashFlowsOtherOperating": "1089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46227000.00",
                    "changeInWorkingCapital": "-7470000.00",
                    "stockBasedCompensation": "6863000.00",
                    "otherNonCashItems": "-5972000.00",
                    "freeCashFlow": "166861000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-01",
                    "currency_symbol": "USD",
                    "investments": "-117187000.00",
                    "changeToLiabilities": "-46109000.00",
                    "totalCashflowsFromInvestingActivities": "-117187000.00",
                    "netBorrowings": "-330000.00",
                    "totalCashFromFinancingActivities": "-164831000.00",
                    "changeToOperatingActivities": "-42468000.00",
                    "netIncome": "173492000.00",
                    "changeInCash": "-80924000.00",
                    "beginPeriodCashFlow": "388751000.00",
                    "endPeriodCashFlow": "307827000.00",
                    "totalCashFromOperatingActivities": "198851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29505000.00",
                    "otherCashflowsFromInvestingActivities": "-82181000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11565000.00",
                    "changeToAccountReceivables": "26841000.00",
                    "salePurchaseOfStock": "-150056000.00",
                    "otherCashflowsFromFinancingActivities": "-117187000.00",
                    "changeToNetincome": "9955000.00",
                    "capitalExpenditures": "35006000",
                    "changeReceivables": "26841000.00",
                    "cashFlowsOtherOperating": "-2860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83167000.00",
                    "changeInWorkingCapital": "-14101000.00",
                    "stockBasedCompensation": "5270000.00",
                    "otherNonCashItems": "1410000.00",
                    "freeCashFlow": "163845000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "investments": "-106109000.00",
                    "changeToLiabilities": "-44566000.00",
                    "totalCashflowsFromInvestingActivities": "-106109000.00",
                    "netBorrowings": "-330000.00",
                    "totalCashFromFinancingActivities": "-102965000.00",
                    "changeToOperatingActivities": "5117000.00",
                    "netIncome": "220803000.00",
                    "changeInCash": "202101000.00",
                    "beginPeriodCashFlow": "186650000.00",
                    "endPeriodCashFlow": "388751000.00",
                    "totalCashFromOperatingActivities": "415059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27996000.00",
                    "otherCashflowsFromInvestingActivities": "121000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8275000.00",
                    "changeToAccountReceivables": "207055000.00",
                    "salePurchaseOfStock": "-103232000.00",
                    "otherCashflowsFromFinancingActivities": "-106109000.00",
                    "changeToNetincome": "20584000.00",
                    "capitalExpenditures": "53786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "143525000.00",
                    "stockBasedCompensation": "3065000.00",
                    "otherNonCashItems": "3967000.00",
                    "freeCashFlow": "361273000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-275894000.00",
                    "changeToLiabilities": "-4019000.00",
                    "totalCashflowsFromInvestingActivities": "-275894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-135669000.00",
                    "changeToOperatingActivities": "50264000.00",
                    "netIncome": "254311000.00",
                    "changeInCash": "-203749000.00",
                    "beginPeriodCashFlow": "390399000.00",
                    "endPeriodCashFlow": "186650000.00",
                    "totalCashFromOperatingActivities": "210617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23807000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24915000.00",
                    "changeToAccountReceivables": "-94290000.00",
                    "salePurchaseOfStock": "-135756000.00",
                    "otherCashflowsFromFinancingActivities": "-275894000.00",
                    "changeToNetincome": "2041000.00",
                    "capitalExpenditures": "56647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69541000.00",
                    "stockBasedCompensation": "4625000.00",
                    "otherNonCashItems": "5794000.00",
                    "freeCashFlow": "153970000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-15775000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-156524000.00",
                    "changeToOperatingActivities": "50264000.00",
                    "netIncome": "233477000.00",
                    "changeInCash": "-108560000.00",
                    "beginPeriodCashFlow": "498959000.00",
                    "endPeriodCashFlow": "390399000.00",
                    "totalCashFromOperatingActivities": "63967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23359000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-52699000.00",
                    "changeToAccountReceivables": "-82715000.00",
                    "salePurchaseOfStock": "-156630000.00",
                    "otherCashflowsFromFinancingActivities": "-15775000.00",
                    "changeToNetincome": "2041000.00",
                    "capitalExpenditures": "15985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-203871000.00",
                    "stockBasedCompensation": "6128000.00",
                    "otherNonCashItems": "3424000.00",
                    "freeCashFlow": "47982000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-31",
                    "currency_symbol": "USD",
                    "investments": "-45024000.00",
                    "changeToLiabilities": "-13335000.00",
                    "totalCashflowsFromInvestingActivities": "-45024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129048000.00",
                    "changeToOperatingActivities": "-31851000.00",
                    "netIncome": "204843000.00",
                    "changeInCash": "-77330000.00",
                    "beginPeriodCashFlow": "576289000.00",
                    "endPeriodCashFlow": "498959000.00",
                    "totalCashFromOperatingActivities": "97192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23170000.00",
                    "otherCashflowsFromInvestingActivities": "432000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-75091000.00",
                    "changeToAccountReceivables": "-12301000.00",
                    "salePurchaseOfStock": "-104543000.00",
                    "otherCashflowsFromFinancingActivities": "-45024000.00",
                    "changeToNetincome": "1757000.00",
                    "capitalExpenditures": "9358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-132578000.00",
                    "stockBasedCompensation": "3427000.00",
                    "otherNonCashItems": "4050000.00",
                    "freeCashFlow": "87834000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "investments": "-23658000.00",
                    "changeToLiabilities": "172841000.00",
                    "totalCashflowsFromInvestingActivities": "-23658000.00",
                    "netBorrowings": "-26636000.00",
                    "totalCashFromFinancingActivities": "-49044000.00",
                    "changeToOperatingActivities": "23808000.00",
                    "netIncome": "202561000.00",
                    "changeInCash": "179147000.00",
                    "beginPeriodCashFlow": "397142000.00",
                    "endPeriodCashFlow": "576289000.00",
                    "totalCashFromOperatingActivities": "254281000.00",
                    "issuanceOfCapitalStock": "2595000.00",
                    "depreciation": "24052000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-48988000.00",
                    "changeToAccountReceivables": "-2076000.00",
                    "salePurchaseOfStock": "-25003000.00",
                    "otherCashflowsFromFinancingActivities": "-3636000.00",
                    "changeToNetincome": "-57600000.00",
                    "capitalExpenditures": "30232000",
                    "changeReceivables": "-2076000.00",
                    "cashFlowsOtherOperating": "-35036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "181579000.00",
                    "changeInWorkingCapital": "82126000.00",
                    "stockBasedCompensation": "2889000.00",
                    "otherNonCashItems": "3898000.00",
                    "freeCashFlow": "224049000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-13368000.00",
                    "changeToLiabilities": "27223000.00",
                    "totalCashflowsFromInvestingActivities": "-13368000.00",
                    "netBorrowings": "25880000.00",
                    "totalCashFromFinancingActivities": "-60008000.00",
                    "changeToOperatingActivities": "14339000.00",
                    "netIncome": "175297000.00",
                    "changeInCash": "92673000.00",
                    "beginPeriodCashFlow": "304469000.00",
                    "endPeriodCashFlow": "397142000.00",
                    "totalCashFromOperatingActivities": "165375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23686000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1132000.00",
                    "changeToAccountReceivables": "-93322000.00",
                    "salePurchaseOfStock": "-74670000.00",
                    "otherCashflowsFromFinancingActivities": "-11283000.00",
                    "changeToNetincome": "19284000.00",
                    "capitalExpenditures": "13868000",
                    "changeReceivables": "-93322000.00",
                    "cashFlowsOtherOperating": "17859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "91999000.00",
                    "changeInWorkingCapital": "-52892000.00",
                    "stockBasedCompensation": "3768000.00",
                    "otherNonCashItems": "2269000.00",
                    "freeCashFlow": "151507000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-46677000.00",
                    "changeToLiabilities": "29070000.00",
                    "totalCashflowsFromInvestingActivities": "-46677000.00",
                    "netBorrowings": "25880000.00",
                    "totalCashFromFinancingActivities": "3577000.00",
                    "changeToOperatingActivities": "-27703000.00",
                    "netIncome": "124933000.00",
                    "changeInCash": "24049000.00",
                    "beginPeriodCashFlow": "280420000.00",
                    "endPeriodCashFlow": "304469000.00",
                    "totalCashFromOperatingActivities": "66970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22938000.00",
                    "otherCashflowsFromInvestingActivities": "1981000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11098000.00",
                    "changeToAccountReceivables": "-78879000.00",
                    "salePurchaseOfStock": "3571000.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "7708000.00",
                    "capitalExpenditures": "12145000",
                    "changeReceivables": "-78879000.00",
                    "cashFlowsOtherOperating": "-24030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23870000.00",
                    "changeInWorkingCapital": "-88610000.00",
                    "stockBasedCompensation": "4868000.00",
                    "otherNonCashItems": "-734000.00",
                    "freeCashFlow": "54825000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "investments": "-14258000.00",
                    "changeToLiabilities": "13060000.00",
                    "totalCashflowsFromInvestingActivities": "-14258000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-78981000.00",
                    "changeToOperatingActivities": "23120000.00",
                    "netIncome": "85066000.00",
                    "changeInCash": "-4051000.00",
                    "beginPeriodCashFlow": "284471000.00",
                    "endPeriodCashFlow": "280420000.00",
                    "totalCashFromOperatingActivities": "86276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22396000.00",
                    "otherCashflowsFromInvestingActivities": "1157000.00",
                    "dividendsPaid": "3927000.00",
                    "changeToInventory": "-20326000.00",
                    "changeToAccountReceivables": "-45382000.00",
                    "salePurchaseOfStock": "-38964000.00",
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": "8342000.00",
                    "capitalExpenditures": "8229000",
                    "changeReceivables": "-45382000.00",
                    "cashFlowsOtherOperating": "26472000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6963000.00",
                    "changeInWorkingCapital": "-29528000.00",
                    "stockBasedCompensation": "5522000.00",
                    "otherNonCashItems": "1703000.00",
                    "freeCashFlow": "78047000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "investments": "-2757000.00",
                    "changeToLiabilities": "661000.00",
                    "totalCashflowsFromInvestingActivities": "-2757000.00",
                    "netBorrowings": "-43204000.00",
                    "totalCashFromFinancingActivities": "-44262000.00",
                    "changeToOperatingActivities": "-565000.00",
                    "netIncome": "54241000.00",
                    "changeInCash": "47162000.00",
                    "beginPeriodCashFlow": "237309000.00",
                    "endPeriodCashFlow": "284471000.00",
                    "totalCashFromOperatingActivities": "92743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22754000.00",
                    "otherCashflowsFromInvestingActivities": "5423000.00",
                    "dividendsPaid": "2972000.00",
                    "changeToInventory": "2513000.00",
                    "changeToAccountReceivables": "-27889000.00",
                    "salePurchaseOfStock": "-1151000.00",
                    "otherCashflowsFromFinancingActivities": "-3111000.00",
                    "changeToNetincome": "1196000.00",
                    "capitalExpenditures": "8180000",
                    "changeReceivables": "-27889000.00",
                    "cashFlowsOtherOperating": "41199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45724000.00",
                    "changeInWorkingCapital": "7662000.00",
                    "stockBasedCompensation": "3762000.00",
                    "otherNonCashItems": "-1804000.00",
                    "freeCashFlow": "84563000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-7647000.00",
                    "changeToLiabilities": "-26843000.00",
                    "totalCashflowsFromInvestingActivities": "-7647000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "504000.00",
                    "changeToOperatingActivities": "2806000.00",
                    "netIncome": "24078000.00",
                    "changeInCash": "100107000.00",
                    "beginPeriodCashFlow": "137202000.00",
                    "endPeriodCashFlow": "237309000.00",
                    "totalCashFromOperatingActivities": "106735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21927000.00",
                    "otherCashflowsFromInvestingActivities": "804000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "44848000.00",
                    "changeToAccountReceivables": "37052000.00",
                    "salePurchaseOfStock": "559000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": "2867000.00",
                    "capitalExpenditures": "8451000",
                    "changeReceivables": "37052000.00",
                    "cashFlowsOtherOperating": "6417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99592000.00",
                    "changeInWorkingCapital": "57863000.00",
                    "stockBasedCompensation": "1656000.00",
                    "otherNonCashItems": "3892000.00",
                    "freeCashFlow": "98284000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-7315000.00",
                    "changeToLiabilities": "-3958000.00",
                    "totalCashflowsFromInvestingActivities": "-7315000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-14380000.00",
                    "changeToOperatingActivities": "-44746000.00",
                    "netIncome": "39193000.00",
                    "changeInCash": "-26933000.00",
                    "beginPeriodCashFlow": "164135000.00",
                    "endPeriodCashFlow": "137202000.00",
                    "totalCashFromOperatingActivities": "-2889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22235000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5079000.00",
                    "changeToAccountReceivables": "-17382000.00",
                    "salePurchaseOfStock": "-14410000.00",
                    "otherCashflowsFromFinancingActivities": "30000.00",
                    "changeToNetincome": "6848000.00",
                    "capitalExpenditures": "7330000",
                    "changeReceivables": "-17382000.00",
                    "cashFlowsOtherOperating": "-40989000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24584000.00",
                    "changeInWorkingCapital": "-71165000.00",
                    "stockBasedCompensation": "4523000.00",
                    "otherNonCashItems": "4377000.00",
                    "freeCashFlow": "-10219000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "investments": "-9794000.00",
                    "changeToLiabilities": "-14898000.00",
                    "totalCashflowsFromInvestingActivities": "-9794000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-3041000.00",
                    "changeToOperatingActivities": "-6641000.00",
                    "netIncome": "34790000.00",
                    "changeInCash": "40720000.00",
                    "beginPeriodCashFlow": "123415000.00",
                    "endPeriodCashFlow": "164135000.00",
                    "totalCashFromOperatingActivities": "52173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22357000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17640000.00",
                    "changeToAccountReceivables": "25139000.00",
                    "salePurchaseOfStock": "-2981000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "9066000.00",
                    "capitalExpenditures": "9809000",
                    "changeReceivables": "25139000.00",
                    "cashFlowsOtherOperating": "-3014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39338000.00",
                    "changeInWorkingCapital": "-14040000.00",
                    "stockBasedCompensation": "3123000.00",
                    "otherNonCashItems": "2855000.00",
                    "freeCashFlow": "42364000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "investments": "-27911000.00",
                    "changeToLiabilities": "-10763000.00",
                    "totalCashflowsFromInvestingActivities": "-27911000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-37908000.00",
                    "changeToOperatingActivities": "23833000.00",
                    "netIncome": "45997000.00",
                    "changeInCash": "22681000.00",
                    "beginPeriodCashFlow": "100734000.00",
                    "endPeriodCashFlow": "123415000.00",
                    "totalCashFromOperatingActivities": "89515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18286000.00",
                    "otherCashflowsFromInvestingActivities": "-48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3970000.00",
                    "changeToAccountReceivables": "10216000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "-8339000.00",
                    "capitalExpenditures": "13249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31767000.00",
                    "stockBasedCompensation": "2862000.00",
                    "otherNonCashItems": "-6719000.00",
                    "freeCashFlow": "76266000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-32385000.00",
                    "changeToLiabilities": "7917000.00",
                    "totalCashflowsFromInvestingActivities": "-32385000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "4513000.00",
                    "changeToOperatingActivities": "10108000.00",
                    "netIncome": "36550000.00",
                    "changeInCash": "49236000.00",
                    "beginPeriodCashFlow": "51498000.00",
                    "endPeriodCashFlow": "100734000.00",
                    "totalCashFromOperatingActivities": "77390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17760000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3508000.00",
                    "changeToAccountReceivables": "649000.00",
                    "salePurchaseOfStock": "3941000.00",
                    "otherCashflowsFromFinancingActivities": "572000.00",
                    "changeToNetincome": "7914000.00",
                    "capitalExpenditures": "6899000",
                    "changeReceivables": "649000.00",
                    "cashFlowsOtherOperating": "10108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49881000.00",
                    "changeInWorkingCapital": "15166000.00",
                    "stockBasedCompensation": "4120000.00",
                    "otherNonCashItems": "811000.00",
                    "freeCashFlow": "70491000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-7880000.00",
                    "changeToLiabilities": "11270000.00",
                    "totalCashflowsFromInvestingActivities": "-7880000.00",
                    "netBorrowings": "-20980000.00",
                    "totalCashFromFinancingActivities": "-19609000.00",
                    "changeToOperatingActivities": "-36804000.00",
                    "netIncome": "29555000.00",
                    "changeInCash": "-24421000.00",
                    "beginPeriodCashFlow": "75919000.00",
                    "endPeriodCashFlow": "51498000.00",
                    "totalCashFromOperatingActivities": "2512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18280000.00",
                    "otherCashflowsFromInvestingActivities": "-43000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4277000.00",
                    "changeToAccountReceivables": "-26950000.00",
                    "salePurchaseOfStock": "695000.00",
                    "otherCashflowsFromFinancingActivities": "-615000.00",
                    "changeToNetincome": "2884000.00",
                    "capitalExpenditures": "7837000",
                    "changeReceivables": "-26950000.00",
                    "cashFlowsOtherOperating": "-36804000.00",
                    "exchangeRateChanges": "556000.00",
                    "cashAndCashEquivalentsChanges": "-24421000.00",
                    "changeInWorkingCapital": "-48207000.00",
                    "stockBasedCompensation": "1834000.00",
                    "otherNonCashItems": "845000.00",
                    "freeCashFlow": "-5325000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-30405000.00",
                    "totalCashflowsFromInvestingActivities": "-64925000.00",
                    "netBorrowings": "-20980000.00",
                    "totalCashFromFinancingActivities": "-25176000.00",
                    "changeToOperatingActivities": "-4539000.00",
                    "netIncome": "26949000.00",
                    "changeInCash": "-50743000.00",
                    "beginPeriodCashFlow": "126662000.00",
                    "endPeriodCashFlow": "75919000.00",
                    "totalCashFromOperatingActivities": "40277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18021000.00",
                    "otherCashflowsFromInvestingActivities": "-151000.00",
                    "dividendsPaid": "695000.00",
                    "changeToInventory": "4263000.00",
                    "changeToAccountReceivables": "22111000.00",
                    "salePurchaseOfStock": "-24419000.00",
                    "otherCashflowsFromFinancingActivities": "633000.00",
                    "changeToNetincome": "3877000.00",
                    "capitalExpenditures": "6875000",
                    "changeReceivables": "22111000.00",
                    "cashFlowsOtherOperating": "-4539000.00",
                    "exchangeRateChanges": "-919000.00",
                    "cashAndCashEquivalentsChanges": "-50743000.00",
                    "changeInWorkingCapital": "-8570000.00",
                    "stockBasedCompensation": "2982000.00",
                    "otherNonCashItems": "2201000.00",
                    "freeCashFlow": "33402000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6311000.00",
                    "totalCashflowsFromInvestingActivities": "-11928000.00",
                    "netBorrowings": "-2454000.00",
                    "totalCashFromFinancingActivities": "5117000.00",
                    "changeToOperatingActivities": "-7874000.00",
                    "netIncome": "32699000.00",
                    "changeInCash": "17143000.00",
                    "beginPeriodCashFlow": "109519000.00",
                    "endPeriodCashFlow": "126662000.00",
                    "totalCashFromOperatingActivities": "25125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17635000.00",
                    "otherCashflowsFromInvestingActivities": "376000.00",
                    "dividendsPaid": "49000000.00",
                    "changeToInventory": "-18490000.00",
                    "changeToAccountReceivables": "-4259000.00",
                    "salePurchaseOfStock": "-1618000.00",
                    "otherCashflowsFromFinancingActivities": "-201000.00",
                    "changeToNetincome": "25138000.00",
                    "capitalExpenditures": "12187000",
                    "changeReceivables": "-4259000.00",
                    "cashFlowsOtherOperating": "-35451000.00",
                    "exchangeRateChanges": "-1171000.00",
                    "cashAndCashEquivalentsChanges": "17143000.00",
                    "changeInWorkingCapital": "-31555000.00",
                    "stockBasedCompensation": "4836000.00",
                    "otherNonCashItems": "6164000.00",
                    "freeCashFlow": "12938000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29420000.00",
                    "totalCashflowsFromInvestingActivities": "-8504000.00",
                    "netBorrowings": "-2334000.00",
                    "totalCashFromFinancingActivities": "-25147000.00",
                    "changeToOperatingActivities": "8420000.00",
                    "netIncome": "34199000.00",
                    "changeInCash": "32627000.00",
                    "beginPeriodCashFlow": "76892000.00",
                    "endPeriodCashFlow": "109519000.00",
                    "totalCashFromOperatingActivities": "67360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16192000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6347000.00",
                    "changeToAccountReceivables": "-16524000.00",
                    "salePurchaseOfStock": "-28352000.00",
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "9141000",
                    "changeReceivables": "-16524000.00",
                    "cashFlowsOtherOperating": "8420000.00",
                    "exchangeRateChanges": "-1082000.00",
                    "cashAndCashEquivalentsChanges": "32627000.00",
                    "changeInWorkingCapital": "14969000.00",
                    "stockBasedCompensation": "3494000.00",
                    "otherNonCashItems": "-807000.00",
                    "freeCashFlow": "58219000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "30397000.00",
                    "netBorrowings": "374933000.00",
                    "totalCashFromFinancingActivities": "1764000.00",
                    "changeToOperatingActivities": "15013000.00",
                    "netIncome": "42558000.00",
                    "changeInCash": "37131000.00",
                    "beginPeriodCashFlow": "39761000.00",
                    "endPeriodCashFlow": "76892000.00",
                    "totalCashFromOperatingActivities": "4278000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15853000.00",
                    "otherCashflowsFromInvestingActivities": "39335000.00",
                    "dividendsPaid": "531217000.00",
                    "changeToInventory": "-6295000.00",
                    "changeToAccountReceivables": "-43603000.00",
                    "salePurchaseOfStock": "-375124000.00",
                    "otherCashflowsFromFinancingActivities": "-5797000.00",
                    "changeToNetincome": "-19248000.00",
                    "capitalExpenditures": "8938000",
                    "changeReceivables": "-43603000.00",
                    "cashFlowsOtherOperating": "15013000.00",
                    "exchangeRateChanges": "692000.00",
                    "cashAndCashEquivalentsChanges": "37131000.00",
                    "changeInWorkingCapital": "-34885000.00",
                    "stockBasedCompensation": "2770000.00",
                    "otherNonCashItems": "-23685000.00",
                    "freeCashFlow": "-4660000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7451000.00",
                    "netBorrowings": "-44250000.00",
                    "totalCashFromFinancingActivities": "-47665000.00",
                    "changeToOperatingActivities": "-9819000.00",
                    "netIncome": "27189000.00",
                    "changeInCash": "-5957000.00",
                    "beginPeriodCashFlow": "45718000.00",
                    "endPeriodCashFlow": "39761000.00",
                    "totalCashFromOperatingActivities": "48940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17210000.00",
                    "otherCashflowsFromInvestingActivities": "784000.00",
                    "dividendsPaid": "204000000.00",
                    "changeToInventory": "-5396000.00",
                    "changeToAccountReceivables": "19967000.00",
                    "salePurchaseOfStock": "-6681000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "-211000.00",
                    "capitalExpenditures": "8235000",
                    "changeReceivables": "19967000.00",
                    "cashFlowsOtherOperating": "-9819000.00",
                    "exchangeRateChanges": "219000.00",
                    "cashAndCashEquivalentsChanges": "-5957000.00",
                    "changeInWorkingCapital": "4752000.00",
                    "stockBasedCompensation": "3564000.00",
                    "otherNonCashItems": "1559000.00",
                    "freeCashFlow": "40705000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8673000.00",
                    "totalCashflowsFromInvestingActivities": "-174041000.00",
                    "netBorrowings": "83750000.00",
                    "totalCashFromFinancingActivities": "69861000.00",
                    "changeToOperatingActivities": "-15614000.00",
                    "netIncome": "20857000.00",
                    "changeInCash": "-50482000.00",
                    "beginPeriodCashFlow": "96200000.00",
                    "endPeriodCashFlow": "45718000.00",
                    "totalCashFromOperatingActivities": "55871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14485000.00",
                    "otherCashflowsFromInvestingActivities": "114000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7185000.00",
                    "changeToAccountReceivables": "3036000.00",
                    "salePurchaseOfStock": "-13938000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "-14030000.00",
                    "capitalExpenditures": "9838000",
                    "changeReceivables": "29926000.00",
                    "cashFlowsOtherOperating": "22316000.00",
                    "exchangeRateChanges": "-2173000.00",
                    "cashAndCashEquivalentsChanges": "-50482000.00",
                    "changeInWorkingCapital": "13384000.00",
                    "stockBasedCompensation": "3420000.00",
                    "otherNonCashItems": "1039000.00",
                    "freeCashFlow": "46033000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26477000.00",
                    "netBorrowings": "-1281000.00",
                    "totalCashFromFinancingActivities": "3608000.00",
                    "changeToOperatingActivities": "30155000.00",
                    "netIncome": "27465000.00",
                    "changeInCash": "18269000.00",
                    "beginPeriodCashFlow": "77931000.00",
                    "endPeriodCashFlow": "96200000.00",
                    "totalCashFromOperatingActivities": "40686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13341000.00",
                    "otherCashflowsFromInvestingActivities": "-19567000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7477000.00",
                    "changeToAccountReceivables": "-11210000.00",
                    "salePurchaseOfStock": "4904000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "6027000.00",
                    "capitalExpenditures": "6910000",
                    "changeReceivables": "-16481000.00",
                    "cashFlowsOtherOperating": "28783000.00",
                    "exchangeRateChanges": "452000.00",
                    "cashAndCashEquivalentsChanges": "18269000.00",
                    "changeInWorkingCapital": "-3812000.00",
                    "stockBasedCompensation": "3064000.00",
                    "otherNonCashItems": "379000.00",
                    "freeCashFlow": "33776000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11697000.00",
                    "totalCashflowsFromInvestingActivities": "-4389000.00",
                    "netBorrowings": "-1300000.00",
                    "totalCashFromFinancingActivities": "1185000.00",
                    "changeToOperatingActivities": "-23215000.00",
                    "netIncome": "18935000.00",
                    "changeInCash": "-10042000.00",
                    "beginPeriodCashFlow": "87973000.00",
                    "endPeriodCashFlow": "77931000.00",
                    "totalCashFromOperatingActivities": "-7072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13273000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6348000.00",
                    "changeToAccountReceivables": "-37228000.00",
                    "salePurchaseOfStock": "2485000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "-3660000.00",
                    "capitalExpenditures": "4410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-35860000.00",
                    "exchangeRateChanges": "234000.00",
                    "cashAndCashEquivalentsChanges": "-10042000.00",
                    "changeInWorkingCapital": "-36557000.00",
                    "stockBasedCompensation": "3584000.00",
                    "otherNonCashItems": "-4667000.00",
                    "freeCashFlow": "-11482000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11697000.00",
                    "totalCashflowsFromInvestingActivities": "-926000.00",
                    "netBorrowings": "-147094000.00",
                    "totalCashFromFinancingActivities": "-142414000.00",
                    "changeToOperatingActivities": "-12840000.00",
                    "netIncome": "17382000.00",
                    "changeInCash": "-112306000.00",
                    "beginPeriodCashFlow": "200279000.00",
                    "endPeriodCashFlow": "87973000.00",
                    "totalCashFromOperatingActivities": "32169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13628000.00",
                    "otherCashflowsFromInvestingActivities": "3038000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18615000.00",
                    "changeToAccountReceivables": "31957000.00",
                    "salePurchaseOfStock": "4700000.00",
                    "otherCashflowsFromFinancingActivities": "494456000.00",
                    "changeToNetincome": "12601000.00",
                    "capitalExpenditures": "3964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12165000.00",
                    "exchangeRateChanges": "-1135000.00",
                    "cashAndCashEquivalentsChanges": "-112306000.00",
                    "changeInWorkingCapital": "-12840000.00",
                    "stockBasedCompensation": "2720000.00",
                    "otherNonCashItems": "11636000.00",
                    "freeCashFlow": "28205000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "investments": "1328000.00",
                    "changeToLiabilities": "4061000.00",
                    "totalCashflowsFromInvestingActivities": "81000.00",
                    "netBorrowings": "-23794000.00",
                    "totalCashFromFinancingActivities": "-2241000.00",
                    "changeToOperatingActivities": "-12545000.00",
                    "netIncome": "15572000.00",
                    "changeInCash": "69170000.00",
                    "beginPeriodCashFlow": "131109000.00",
                    "endPeriodCashFlow": "200279000.00",
                    "totalCashFromOperatingActivities": "71628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14953000.00",
                    "otherCashflowsFromInvestingActivities": "2087000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2437000.00",
                    "changeToAccountReceivables": "3021000.00",
                    "salePurchaseOfStock": "52000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "24625000.00",
                    "capitalExpenditures": "3334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35805000.00",
                    "stockBasedCompensation": "4230000.00",
                    "otherNonCashItems": "1463000.00",
                    "freeCashFlow": "68294000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "investments": "1328000.00",
                    "changeToLiabilities": "-4485000.00",
                    "totalCashflowsFromInvestingActivities": "-4465000.00",
                    "netBorrowings": "-1667000.00",
                    "totalCashFromFinancingActivities": "-1694000.00",
                    "changeToOperatingActivities": "-34396000.00",
                    "netIncome": "20645000.00",
                    "changeInCash": "-3368000.00",
                    "beginPeriodCashFlow": "134477000.00",
                    "endPeriodCashFlow": "131109000.00",
                    "totalCashFromOperatingActivities": "2861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13322000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4680000.00",
                    "changeToAccountReceivables": "-19485000.00",
                    "salePurchaseOfStock": "52000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "2405000.00",
                    "capitalExpenditures": "4482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34396000.00",
                    "stockBasedCompensation": "4854000.00",
                    "otherNonCashItems": "2505000.00",
                    "freeCashFlow": "-1621000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14007000.00",
                    "changeInCash": "7267000.00",
                    "beginPeriodCashFlow": "127210000.00",
                    "endPeriodCashFlow": "134477000.00",
                    "totalCashFromOperatingActivities": "30212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13249000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4351000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10148000.00",
                    "stockBasedCompensation": "9998000.00",
                    "otherNonCashItems": "635000.00",
                    "freeCashFlow": "25861000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8572000.00",
                    "changeInCash": "46612000.00",
                    "beginPeriodCashFlow": "80598000.00",
                    "endPeriodCashFlow": "127210000.00",
                    "totalCashFromOperatingActivities": "51945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13493000.00",
                    "otherCashflowsFromInvestingActivities": "472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23361000.00",
                    "stockBasedCompensation": "2045000.00",
                    "otherNonCashItems": "-75000.00",
                    "freeCashFlow": "47282000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": "4844000.00",
                    "changeToLiabilities": "-43710000.00",
                    "totalCashflowsFromInvestingActivities": "-1467000.00",
                    "netBorrowings": "-44169000.00",
                    "totalCashFromFinancingActivities": "-60382000.00",
                    "changeToOperatingActivities": "16313000.00",
                    "netIncome": "-27051000.00",
                    "changeInCash": "47759000.00",
                    "beginPeriodCashFlow": "32839000.00",
                    "endPeriodCashFlow": "80598000.00",
                    "totalCashFromOperatingActivities": "110850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16092000.00",
                    "otherCashflowsFromInvestingActivities": "4086000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "67509000.00",
                    "changeToAccountReceivables": "7038000.00",
                    "salePurchaseOfStock": "-882000.00",
                    "otherCashflowsFromFinancingActivities": "501000.00",
                    "changeToNetincome": "39596000.00",
                    "capitalExpenditures": "6294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84913000.00",
                    "stockBasedCompensation": "11061000.00",
                    "otherNonCashItems": "29004000.00",
                    "freeCashFlow": "104556000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19058000.00",
                    "changeInCash": "8231000.00",
                    "beginPeriodCashFlow": "24608000.00",
                    "endPeriodCashFlow": "32839000.00",
                    "totalCashFromOperatingActivities": "30296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14349000.00",
                    "otherCashflowsFromInvestingActivities": "4486000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-48000.00",
                    "otherCashflowsFromFinancingActivities": "658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2277000.00",
                    "stockBasedCompensation": "661000.00",
                    "otherNonCashItems": "2126000.00",
                    "freeCashFlow": "22288000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": "-5097000.00",
                    "beginPeriodCashFlow": "29705000.00",
                    "endPeriodCashFlow": "24608000.00",
                    "totalCashFromOperatingActivities": "6616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14308000.00",
                    "otherCashflowsFromInvestingActivities": "-160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18153000.00",
                    "stockBasedCompensation": "377000.00",
                    "otherNonCashItems": "1048000.00",
                    "freeCashFlow": "-837000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2762000.00",
                    "changeInCash": "-3655000.00",
                    "beginPeriodCashFlow": "33360000.00",
                    "endPeriodCashFlow": "29705000.00",
                    "totalCashFromOperatingActivities": "-6689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14716000.00",
                    "otherCashflowsFromInvestingActivities": "2345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21147000.00",
                    "stockBasedCompensation": "1424000.00",
                    "otherNonCashItems": "1176000.00",
                    "freeCashFlow": "-11783000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2736000.00",
                    "changeToLiabilities": "26804000.00",
                    "totalCashflowsFromInvestingActivities": "-48860000.00",
                    "netBorrowings": "206143000.00",
                    "totalCashFromFinancingActivities": "-57584000.00",
                    "changeToOperatingActivities": "12492000.00",
                    "netIncome": "-73948000.00",
                    "changeInCash": "-21410000.00",
                    "beginPeriodCashFlow": "33000000.00",
                    "endPeriodCashFlow": "33360000.00",
                    "totalCashFromOperatingActivities": "86333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58695000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7675000.00",
                    "changeToAccountReceivables": "-12124000.00",
                    "salePurchaseOfStock": "674000.00",
                    "otherCashflowsFromFinancingActivities": "-11636000.00",
                    "changeToNetincome": "654000.00",
                    "capitalExpenditures": "24362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3000000.00",
                    "changeInCash": "33000000.00",
                    "beginPeriodCashFlow": "54843000.00",
                    "endPeriodCashFlow": "33000000.00",
                    "totalCashFromOperatingActivities": "3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-2000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28000000.00",
                    "changeInCash": "-2157000.00",
                    "beginPeriodCashFlow": "57000000.00",
                    "endPeriodCashFlow": "54843000.00",
                    "totalCashFromOperatingActivities": "22424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12412000.00",
                    "otherCashflowsFromInvestingActivities": "-78253000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25563000.00",
                    "stockBasedCompensation": "1199000.00",
                    "otherNonCashItems": "11250000.00",
                    "freeCashFlow": "16425000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30000000.00",
                    "changeInCash": "28000000.00",
                    "beginPeriodCashFlow": "29000000.00",
                    "endPeriodCashFlow": "57000000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "36000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2000000.00",
                    "changeInCash": "-26000000.00",
                    "beginPeriodCashFlow": "55000000.00",
                    "endPeriodCashFlow": "29000000.00",
                    "totalCashFromOperatingActivities": "-33000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8000000.00",
                    "freeCashFlow": "-36000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4000000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "52000000.00",
                    "endPeriodCashFlow": "55000000.00",
                    "totalCashFromOperatingActivities": "7000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2000000.00",
                    "freeCashFlow": "4000000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "18000000.00",
                    "beginPeriodCashFlow": "34000000.00",
                    "endPeriodCashFlow": "52000000.00",
                    "totalCashFromOperatingActivities": "37000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19000000.00",
                    "changeToAccountReceivables": "-17000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "27000000.00",
                    "freeCashFlow": "35000000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "investments": "-85551000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85551000.00",
                    "netBorrowings": "-2814000.00",
                    "totalCashFromFinancingActivities": "-160451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15175000.00",
                    "changeInCash": "155314000.00",
                    "beginPeriodCashFlow": "351385000.00",
                    "endPeriodCashFlow": "506699000.00",
                    "totalCashFromOperatingActivities": "402762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159842000.00",
                    "otherCashflowsFromInvestingActivities": "14536000.00",
                    "dividendsPaid": "44204000.00",
                    "changeToInventory": "37355000.00",
                    "changeToAccountReceivables": "40233000.00",
                    "salePurchaseOfStock": "-106240000.00",
                    "otherCashflowsFromFinancingActivities": "-7193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57389000.00",
                    "stockBasedCompensation": "23561000.00",
                    "otherNonCashItems": "225183000.00",
                    "freeCashFlow": "295654000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "investments": "-154336000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154336000.00",
                    "netBorrowings": "-1957000.00",
                    "totalCashFromFinancingActivities": "-435282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "472872000.00",
                    "changeInCash": "-36729000.00",
                    "beginPeriodCashFlow": "388114000.00",
                    "endPeriodCashFlow": "351385000.00",
                    "totalCashFromOperatingActivities": "549033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151212000.00",
                    "otherCashflowsFromInvestingActivities": "1561000.00",
                    "dividendsPaid": "34461000.00",
                    "changeToInventory": "-31920000.00",
                    "changeToAccountReceivables": "5096000.00",
                    "salePurchaseOfStock": "-398864000.00",
                    "otherCashflowsFromFinancingActivities": "-154336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104891000.00",
                    "stockBasedCompensation": "20300000.00",
                    "otherNonCashItems": "6171000.00",
                    "freeCashFlow": "399172000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "investments": "-302150000.00",
                    "changeToLiabilities": "32298000.00",
                    "totalCashflowsFromInvestingActivities": "-302150000.00",
                    "netBorrowings": "-1320000.00",
                    "totalCashFromFinancingActivities": "-506781000.00",
                    "changeToOperatingActivities": "-23485000.00",
                    "netIncome": "689899000.00",
                    "changeInCash": "-637000.00",
                    "beginPeriodCashFlow": "388751000.00",
                    "endPeriodCashFlow": "388114000.00",
                    "totalCashFromOperatingActivities": "807634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135845000.00",
                    "otherCashflowsFromInvestingActivities": "123000.00",
                    "dividendsPaid": "15748000.00",
                    "changeToInventory": "-42419000.00",
                    "changeToAccountReceivables": "-30278000.00",
                    "salePurchaseOfStock": "-505461000.00",
                    "otherCashflowsFromFinancingActivities": "30176000.00",
                    "changeToNetincome": "46711000.00",
                    "capitalExpenditures": "218888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66972000.00",
                    "stockBasedCompensation": "21101000.00",
                    "otherNonCashItems": "14901000.00",
                    "freeCashFlow": "588746000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "investments": "-442802000.00",
                    "changeToLiabilities": "-28968000.00",
                    "totalCashflowsFromInvestingActivities": "-442802000.00",
                    "netBorrowings": "-1320000.00",
                    "totalCashFromFinancingActivities": "-524206000.00",
                    "changeToOperatingActivities": "2536000.00",
                    "netIncome": "913434000.00",
                    "changeInCash": "-187538000.00",
                    "beginPeriodCashFlow": "576289000.00",
                    "endPeriodCashFlow": "388751000.00",
                    "totalCashFromOperatingActivities": "786835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98331000.00",
                    "otherCashflowsFromInvestingActivities": "779000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-160980000.00",
                    "changeToAccountReceivables": "17749000.00",
                    "salePurchaseOfStock": "-500161000.00",
                    "otherCashflowsFromFinancingActivities": "-442802000.00",
                    "changeToNetincome": "35384000.00",
                    "capitalExpenditures": "135776000",
                    "changeReceivables": "17749000.00",
                    "cashFlowsOtherOperating": "-511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180173000.00",
                    "changeInWorkingCapital": "-262465000.00",
                    "stockBasedCompensation": "17245000.00",
                    "otherNonCashItems": "17236000.00",
                    "freeCashFlow": "651059000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "investments": "-97961000.00",
                    "changeToLiabilities": "242194000.00",
                    "totalCashflowsFromInvestingActivities": "-97961000.00",
                    "netBorrowings": "-52050000.00",
                    "totalCashFromFinancingActivities": "-184456000.00",
                    "changeToOperatingActivities": "33564000.00",
                    "netIncome": "587857000.00",
                    "changeInCash": "291818000.00",
                    "beginPeriodCashFlow": "284471000.00",
                    "endPeriodCashFlow": "576289000.00",
                    "totalCashFromOperatingActivities": "572902000.00",
                    "issuanceOfCapitalStock": "2660000.00",
                    "depreciation": "93072000.00",
                    "otherCashflowsFromInvestingActivities": "-33487000.00",
                    "dividendsPaid": "798000000.00",
                    "changeToInventory": "-81544000.00",
                    "changeToAccountReceivables": "-219659000.00",
                    "salePurchaseOfStock": "-135066000.00",
                    "otherCashflowsFromFinancingActivities": "1585070000.00",
                    "changeToNetincome": "-22265000.00",
                    "capitalExpenditures": "64474000",
                    "changeReceivables": "-219659000.00",
                    "cashFlowsOtherOperating": "-14735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "290485000.00",
                    "changeInWorkingCapital": "-88904000.00",
                    "stockBasedCompensation": "17047000.00",
                    "otherNonCashItems": "7136000.00",
                    "freeCashFlow": "508428000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "investments": "-27513000.00",
                    "changeToLiabilities": "-45038000.00",
                    "totalCashflowsFromInvestingActivities": "-27513000.00",
                    "netBorrowings": "-43204000.00",
                    "totalCashFromFinancingActivities": "-61179000.00",
                    "changeToOperatingActivities": "-49146000.00",
                    "netIncome": "152302000.00",
                    "changeInCash": "161056000.00",
                    "beginPeriodCashFlow": "123415000.00",
                    "endPeriodCashFlow": "284471000.00",
                    "totalCashFromOperatingActivities": "248762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89273000.00",
                    "otherCashflowsFromInvestingActivities": "6257000.00",
                    "dividendsPaid": "2972000.00",
                    "changeToInventory": "24642000.00",
                    "changeToAccountReceivables": "16920000.00",
                    "salePurchaseOfStock": "-17983000.00",
                    "otherCashflowsFromFinancingActivities": "2748000.00",
                    "changeToNetincome": "19977000.00",
                    "capitalExpenditures": "33770000",
                    "changeReceivables": "16920000.00",
                    "cashFlowsOtherOperating": "3613000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "160070000.00",
                    "changeInWorkingCapital": "-19680000.00",
                    "stockBasedCompensation": "13064000.00",
                    "otherNonCashItems": "9320000.00",
                    "freeCashFlow": "214992000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "investments": "-133101000.00",
                    "changeToLiabilities": "-21981000.00",
                    "totalCashflowsFromInvestingActivities": "-133101000.00",
                    "netBorrowings": "-60980000.00",
                    "totalCashFromFinancingActivities": "-78180000.00",
                    "changeToOperatingActivities": "-7402000.00",
                    "netIncome": "139051000.00",
                    "changeInCash": "-3247000.00",
                    "beginPeriodCashFlow": "126662000.00",
                    "endPeriodCashFlow": "123415000.00",
                    "totalCashFromOperatingActivities": "209694000.00",
                    "issuanceOfCapitalStock": "7374000.00",
                    "depreciation": "72347000.00",
                    "otherCashflowsFromInvestingActivities": "-242000.00",
                    "dividendsPaid": "39000000.00",
                    "changeToInventory": "9002000.00",
                    "changeToAccountReceivables": "6026000.00",
                    "salePurchaseOfStock": "-24419000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "6336000.00",
                    "capitalExpenditures": "34860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9844000.00",
                    "stockBasedCompensation": "11798000.00",
                    "otherNonCashItems": "-2862000.00",
                    "freeCashFlow": "174834000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "investments": "2514000.00",
                    "changeToLiabilities": "31667000.00",
                    "totalCashflowsFromInvestingActivities": "2514000.00",
                    "netBorrowings": "331850000.00",
                    "totalCashFromFinancingActivities": "-65931000.00",
                    "changeToOperatingActivities": "5740000.00",
                    "netIncome": "136645000.00",
                    "changeInCash": "80944000.00",
                    "beginPeriodCashFlow": "45718000.00",
                    "endPeriodCashFlow": "126662000.00",
                    "totalCashFromOperatingActivities": "145703000.00",
                    "issuanceOfCapitalStock": "20110000.00",
                    "depreciation": "66890000.00",
                    "otherCashflowsFromInvestingActivities": "1851000.00",
                    "dividendsPaid": "784217000.00",
                    "changeToInventory": "-36528000.00",
                    "changeToAccountReceivables": "-44419000.00",
                    "salePurchaseOfStock": "-411775000.00",
                    "otherCashflowsFromFinancingActivities": "-6116000.00",
                    "changeToNetincome": "-12655000.00",
                    "capitalExpenditures": "38501000",
                    "changeReceivables": "-44419000.00",
                    "cashFlowsOtherOperating": "-21837000.00",
                    "exchangeRateChanges": "-1342000.00",
                    "cashAndCashEquivalentsChanges": "80944000.00",
                    "changeInWorkingCapital": "-46719000.00",
                    "stockBasedCompensation": "14664000.00",
                    "otherNonCashItems": "-16769000.00",
                    "freeCashFlow": "107202000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "investments": "-205833000.00",
                    "changeToLiabilities": "8673000.00",
                    "totalCashflowsFromInvestingActivities": "-205833000.00",
                    "netBorrowings": "-61550000.00",
                    "totalCashFromFinancingActivities": "-67760000.00",
                    "changeToOperatingActivities": "-15614000.00",
                    "netIncome": "84639000.00",
                    "changeInCash": "-154561000.00",
                    "beginPeriodCashFlow": "200279000.00",
                    "endPeriodCashFlow": "45718000.00",
                    "totalCashFromOperatingActivities": "121654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54727000.00",
                    "otherCashflowsFromInvestingActivities": "3212000.00",
                    "dividendsPaid": "595750000.00",
                    "changeToInventory": "-10301000.00",
                    "changeToAccountReceivables": "-13445000.00",
                    "salePurchaseOfStock": "-13938000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": "20667000.00",
                    "capitalExpenditures": "25122000",
                    "changeReceivables": "13445000.00",
                    "cashFlowsOtherOperating": "3074000.00",
                    "exchangeRateChanges": "-2622000.00",
                    "cashAndCashEquivalentsChanges": "-154561000.00",
                    "changeInWorkingCapital": "-39825000.00",
                    "stockBasedCompensation": "12788000.00",
                    "otherNonCashItems": "8387000.00",
                    "freeCashFlow": "96532000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "investments": "-12895000.00",
                    "changeToLiabilities": "4061000.00",
                    "totalCashflowsFromInvestingActivities": "-12895000.00",
                    "netBorrowings": "-23794000.00",
                    "totalCashFromFinancingActivities": "-23908000.00",
                    "changeToOperatingActivities": "-12545000.00",
                    "netIncome": "58796000.00",
                    "changeInCash": "119681000.00",
                    "beginPeriodCashFlow": "80598000.00",
                    "endPeriodCashFlow": "200279000.00",
                    "totalCashFromOperatingActivities": "156646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55017000.00",
                    "otherCashflowsFromInvestingActivities": "2607000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2437000.00",
                    "changeToAccountReceivables": "24538000.00",
                    "salePurchaseOfStock": "52000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": "24625000.00",
                    "capitalExpenditures": "16830000",
                    "changeReceivables": "24538000.00",
                    "cashFlowsOtherOperating": "-330000.00",
                    "exchangeRateChanges": "-162000.00",
                    "cashAndCashEquivalentsChanges": "119681000.00",
                    "changeInWorkingCapital": "14622000.00",
                    "stockBasedCompensation": "21127000.00",
                    "otherNonCashItems": "4528000.00",
                    "freeCashFlow": "139816000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": "4844000.00",
                    "changeToLiabilities": "-43710000.00",
                    "totalCashflowsFromInvestingActivities": "-46641000.00",
                    "netBorrowings": "-44169000.00",
                    "totalCashFromFinancingActivities": "-44106000.00",
                    "changeToOperatingActivities": "16313000.00",
                    "netIncome": "-4955000.00",
                    "changeInCash": "47238000.00",
                    "beginPeriodCashFlow": "33360000.00",
                    "endPeriodCashFlow": "80598000.00",
                    "totalCashFromOperatingActivities": "141073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59465000.00",
                    "otherCashflowsFromInvestingActivities": "-20936000.00",
                    "dividendsPaid": "789692000.00",
                    "changeToInventory": "67509000.00",
                    "changeToAccountReceivables": "7038000.00",
                    "salePurchaseOfStock": "-882000.00",
                    "otherCashflowsFromFinancingActivities": "998000.00",
                    "changeToNetincome": "39596000.00",
                    "capitalExpenditures": "26849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43336000.00",
                    "stockBasedCompensation": "13523000.00",
                    "otherNonCashItems": "33354000.00",
                    "freeCashFlow": "114224000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": "2736000.00",
                    "changeToLiabilities": "26804000.00",
                    "totalCashflowsFromInvestingActivities": "-48860000.00",
                    "netBorrowings": "206143000.00",
                    "totalCashFromFinancingActivities": "-57584000.00",
                    "changeToOperatingActivities": "12492000.00",
                    "netIncome": "-73948000.00",
                    "changeInCash": "-21410000.00",
                    "beginPeriodCashFlow": "54770000.00",
                    "endPeriodCashFlow": "33360000.00",
                    "totalCashFromOperatingActivities": "86333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58695000.00",
                    "otherCashflowsFromInvestingActivities": "-11809000.00",
                    "dividendsPaid": "1326526000.00",
                    "changeToInventory": "7675000.00",
                    "changeToAccountReceivables": "-12124000.00",
                    "salePurchaseOfStock": "-252765000.00",
                    "otherCashflowsFromFinancingActivities": "-11636000.00",
                    "changeToNetincome": "654000.00",
                    "capitalExpenditures": "24362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35501000.00",
                    "stockBasedCompensation": "8398000.00",
                    "otherNonCashItems": "94197000.00",
                    "freeCashFlow": "61971000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18581000.00",
                    "changeInCash": "2843000.00",
                    "beginPeriodCashFlow": "51927000.00",
                    "endPeriodCashFlow": "54770000.00",
                    "totalCashFromOperatingActivities": "35424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48412000.00",
                    "otherCashflowsFromInvestingActivities": "30220000.00",
                    "dividendsPaid": "306511000.00",
                    "changeToInventory": "-21792000.00",
                    "changeToAccountReceivables": "20363000.00",
                    "salePurchaseOfStock": "-253000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7556000.00",
                    "stockBasedCompensation": "2199000.00",
                    "otherNonCashItems": "16912000.00",
                    "freeCashFlow": "20425000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8000000.00",
                    "changeInCash": "52000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "52000000.00",
                    "totalCashFromOperatingActivities": "58000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000000.00",
                    "otherCashflowsFromInvestingActivities": "6000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19000000.00",
                    "changeToAccountReceivables": "-17000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "17000000.00",
                    "freeCashFlow": "39000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5559000.00",
                    "minorityInterest": null,
                    "netIncome": "745000.00",
                    "sellingGeneralAdministrative": "108617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176267000.00",
                    "reconciledDepreciation": "24219000.00",
                    "ebit": "1389000.00",
                    "ebitda": "25608000.00",
                    "depreciationAndAmortization": "24219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63990000.00",
                    "otherOperatingExpenses": "730810000.00",
                    "interestExpense": "6948000.00",
                    "taxProvision": "-6304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6304000.00",
                    "totalRevenue": "794800000.00",
                    "totalOperatingExpenses": "112277000.00",
                    "costOfRevenue": "618533000.00",
                    "totalOtherIncomeExpenseNet": "-69549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "745000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-158730000.00",
                    "minorityInterest": null,
                    "netIncome": "-124073000.00",
                    "sellingGeneralAdministrative": "107862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136116000.00",
                    "reconciledDepreciation": "42355000.00",
                    "ebit": "-151745000.00",
                    "ebitda": "-109390000.00",
                    "depreciationAndAmortization": "42355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21972000.00",
                    "otherOperatingExpenses": "709405000.00",
                    "interestExpense": "6985000.00",
                    "taxProvision": "-34657000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34657000.00",
                    "totalRevenue": "731377000.00",
                    "totalOperatingExpenses": "114144000.00",
                    "costOfRevenue": "595261000.00",
                    "totalOtherIncomeExpenseNet": "-180702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124073000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15499000.00",
                    "minorityInterest": null,
                    "netIncome": "15034000.00",
                    "sellingGeneralAdministrative": "99500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125933000.00",
                    "reconciledDepreciation": "44570000.00",
                    "ebit": "22398000.00",
                    "ebitda": "66968000.00",
                    "depreciationAndAmortization": "44570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20123000.00",
                    "otherOperatingExpenses": "635425000.00",
                    "interestExpense": "6899000.00",
                    "taxProvision": "465000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "655548000.00",
                    "totalOperatingExpenses": "105810000.00",
                    "costOfRevenue": "529615000.00",
                    "totalOtherIncomeExpenseNet": "-4624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65770000.00",
                    "minorityInterest": null,
                    "netIncome": "-54420000.00",
                    "sellingGeneralAdministrative": "107846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137874000.00",
                    "reconciledDepreciation": "48745000.00",
                    "ebit": "-57843999.00",
                    "ebitda": "-10962999.00",
                    "depreciationAndAmortization": "46881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29895000.00",
                    "otherOperatingExpenses": "722116000.00",
                    "interestExpense": "7926000.00",
                    "taxProvision": "-11350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11350000.00",
                    "totalRevenue": "752011000.00",
                    "totalOperatingExpenses": "107979000.00",
                    "costOfRevenue": "614137000.00",
                    "totalOtherIncomeExpenseNet": "-95665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54418000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55090000.00",
                    "minorityInterest": null,
                    "netIncome": "42962000.00",
                    "sellingGeneralAdministrative": "98184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172060000.00",
                    "reconciledDepreciation": "36114000.00",
                    "ebit": "63963000.00",
                    "ebitda": "100077000.00",
                    "depreciationAndAmortization": "36114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63768000.00",
                    "otherOperatingExpenses": "671277000.00",
                    "interestExpense": "8873000.00",
                    "taxProvision": "12128000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12128000.00",
                    "totalRevenue": "735045000.00",
                    "totalOperatingExpenses": "108292000.00",
                    "costOfRevenue": "562985000.00",
                    "totalOtherIncomeExpenseNet": "-8678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42962000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66509000.00",
                    "minorityInterest": null,
                    "netIncome": "-50057000.00",
                    "sellingGeneralAdministrative": "99084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185117000.00",
                    "reconciledDepreciation": "36960000.00",
                    "ebit": "-58248000.00",
                    "ebitda": "-21288000.00",
                    "depreciationAndAmortization": "36960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75867000.00",
                    "otherOperatingExpenses": "625858000.00",
                    "interestExpense": "8261000.00",
                    "taxProvision": "-16452000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16452000.00",
                    "totalRevenue": "701725000.00",
                    "totalOperatingExpenses": "109250000.00",
                    "costOfRevenue": "516608000.00",
                    "totalOtherIncomeExpenseNet": "-142376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50057000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58596000.00",
                    "minorityInterest": null,
                    "netIncome": "46336000.00",
                    "sellingGeneralAdministrative": "91495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171088000.00",
                    "reconciledDepreciation": "38023000.00",
                    "ebit": "66805000.00",
                    "ebitda": "104828000.00",
                    "depreciationAndAmortization": "38023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67894000.00",
                    "otherOperatingExpenses": "593703000.00",
                    "interestExpense": "8209000.00",
                    "taxProvision": "12260000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12260000.00",
                    "totalRevenue": "661597000.00",
                    "totalOperatingExpenses": "103194000.00",
                    "costOfRevenue": "490509000.00",
                    "totalOtherIncomeExpenseNet": "-9298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46336000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91878000.00",
                    "minorityInterest": null,
                    "netIncome": "73119000.00",
                    "sellingGeneralAdministrative": "99574000.00",
                    "sellingAndMarketingExpenses": "549000.00",
                    "grossProfit": "202462000.00",
                    "reconciledDepreciation": "41605000.00",
                    "ebit": "101404000.00",
                    "ebitda": "143009000.00",
                    "depreciationAndAmortization": "41605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102065000.00",
                    "otherOperatingExpenses": "686232000.00",
                    "interestExpense": "9526000.00",
                    "taxProvision": "18759000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18759000.00",
                    "totalRevenue": "788297000.00",
                    "totalOperatingExpenses": "100397000.00",
                    "costOfRevenue": "585835000.00",
                    "totalOtherIncomeExpenseNet": "-10187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73119000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157948000.00",
                    "minorityInterest": null,
                    "netIncome": "123417000.00",
                    "sellingGeneralAdministrative": "98261000.00",
                    "sellingAndMarketingExpenses": "274000.00",
                    "grossProfit": "266439000.00",
                    "reconciledDepreciation": "37690000.00",
                    "ebit": "167892000.00",
                    "ebitda": "205582000.00",
                    "depreciationAndAmortization": "37690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168452000.00",
                    "otherOperatingExpenses": "653912000.00",
                    "interestExpense": "9944000.00",
                    "taxProvision": "34531000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9944000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34531000.00",
                    "totalRevenue": "822364000.00",
                    "totalOperatingExpenses": "97987000.00",
                    "costOfRevenue": "555925000.00",
                    "totalOtherIncomeExpenseNet": "-10504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123417000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169759000.00",
                    "minorityInterest": null,
                    "netIncome": "137955000.00",
                    "sellingGeneralAdministrative": "98819000.00",
                    "sellingAndMarketingExpenses": "275000.00",
                    "grossProfit": "277354000.00",
                    "reconciledDepreciation": "36757000.00",
                    "ebit": "178080000.00",
                    "ebitda": "214837000.00",
                    "depreciationAndAmortization": "36757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178810000.00",
                    "otherOperatingExpenses": "614101000.00",
                    "interestExpense": "8321000.00",
                    "taxProvision": "31804000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31804000.00",
                    "totalRevenue": "792911000.00",
                    "totalOperatingExpenses": "98544000.00",
                    "costOfRevenue": "515557000.00",
                    "totalOtherIncomeExpenseNet": "-9051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137955000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167653000.00",
                    "minorityInterest": null,
                    "netIncome": "138381000.00",
                    "sellingGeneralAdministrative": "100889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276073000.00",
                    "reconciledDepreciation": "35160000.00",
                    "ebit": "175446000.00",
                    "ebitda": "210606000.00",
                    "depreciationAndAmortization": "35160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175458000.00",
                    "otherOperatingExpenses": "623023000.00",
                    "interestExpense": "7793000.00",
                    "taxProvision": "29272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29272000.00",
                    "totalRevenue": "798481000.00",
                    "totalOperatingExpenses": "100615000.00",
                    "costOfRevenue": "522408000.00",
                    "totalOtherIncomeExpenseNet": "-7805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180462000.00",
                    "minorityInterest": null,
                    "netIncome": "140925000.00",
                    "sellingGeneralAdministrative": "97008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286439000.00",
                    "reconciledDepreciation": "36461000.00",
                    "ebit": "189050000.00",
                    "ebitda": "225511000.00",
                    "depreciationAndAmortization": "36461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189466000.00",
                    "otherOperatingExpenses": "680423000.00",
                    "interestExpense": "8588000.00",
                    "taxProvision": "39537000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39537000.00",
                    "totalRevenue": "869889000.00",
                    "totalOperatingExpenses": "96973000.00",
                    "costOfRevenue": "583450000.00",
                    "totalOtherIncomeExpenseNet": "-9004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "140925000.00",
                    "netIncomeApplicableToCommonShares": "138745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220219000.00",
                    "minorityInterest": null,
                    "netIncome": "201288000.00",
                    "sellingGeneralAdministrative": "103105000.00",
                    "sellingAndMarketingExpenses": "86000.00",
                    "grossProfit": "335609000.00",
                    "reconciledDepreciation": "36584000.00",
                    "ebit": "228901000.00",
                    "ebitda": "265485000.00",
                    "depreciationAndAmortization": "36584000.00",
                    "nonOperatingIncomeNetOther": "-3689000.00",
                    "operatingIncome": "232590000.00",
                    "otherOperatingExpenses": "686527000.00",
                    "interestExpense": "8682000.00",
                    "taxProvision": "18931000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18931000.00",
                    "totalRevenue": "919117000.00",
                    "totalOperatingExpenses": "103019000.00",
                    "costOfRevenue": "583508000.00",
                    "totalOtherIncomeExpenseNet": "-12371000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201288000.00",
                    "netIncomeApplicableToCommonShares": "201288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227558000.00",
                    "minorityInterest": null,
                    "netIncome": "174194000.00",
                    "sellingGeneralAdministrative": "98405000.00",
                    "sellingAndMarketingExpenses": "204000.00",
                    "grossProfit": "338092000.00",
                    "reconciledDepreciation": "14790000.00",
                    "ebit": "236032000.00",
                    "ebitda": "269327000.00",
                    "depreciationAndAmortization": "33295000.00",
                    "nonOperatingIncomeNetOther": "-3858000.00",
                    "operatingIncome": "239891000.00",
                    "otherOperatingExpenses": "656043000.00",
                    "interestExpense": "8475000.00",
                    "taxProvision": "53364000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53364000.00",
                    "totalRevenue": "895934000.00",
                    "totalOperatingExpenses": "98201000.00",
                    "costOfRevenue": "557842000.00",
                    "totalOtherIncomeExpenseNet": "-12333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174194000.00",
                    "netIncomeApplicableToCommonShares": "174194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222051000.00",
                    "minorityInterest": null,
                    "netIncome": "173492000.00",
                    "sellingGeneralAdministrative": "90181000.00",
                    "sellingAndMarketingExpenses": "204000.00",
                    "grossProfit": "321557000.00",
                    "reconciledDepreciation": "29505000.00",
                    "ebit": "231539000.00",
                    "ebitda": "261044000.00",
                    "depreciationAndAmortization": "29505000.00",
                    "nonOperatingIncomeNetOther": "-41000.00",
                    "operatingIncome": "231580000.00",
                    "otherOperatingExpenses": "602241000.00",
                    "interestExpense": "9488000.00",
                    "taxProvision": "48559000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48559000.00",
                    "totalRevenue": "833821000.00",
                    "totalOperatingExpenses": "89977000.00",
                    "costOfRevenue": "512264000.00",
                    "totalOtherIncomeExpenseNet": "-9529000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173492000.00",
                    "netIncomeApplicableToCommonShares": "173492000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287359000.00",
                    "minorityInterest": null,
                    "netIncome": "220802000.00",
                    "sellingGeneralAdministrative": "107024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "403856000.00",
                    "reconciledDepreciation": "27996000.00",
                    "ebit": "296359000.00",
                    "ebitda": "324354000.00",
                    "depreciationAndAmortization": "27995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "296982000.00",
                    "otherOperatingExpenses": "732004000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": "66556000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66557000.00",
                    "totalRevenue": "1028986000.00",
                    "totalOperatingExpenses": "106874000.00",
                    "costOfRevenue": "625130000.00",
                    "totalOtherIncomeExpenseNet": "-9623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "220803000.00",
                    "netIncomeApplicableToCommonShares": "217345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "342354000.00",
                    "minorityInterest": null,
                    "netIncome": "254313000.00",
                    "sellingGeneralAdministrative": "95952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445699000.00",
                    "reconciledDepreciation": "23806000.00",
                    "ebit": "349597000.00",
                    "ebitda": "373404000.00",
                    "depreciationAndAmortization": "23807000.00",
                    "nonOperatingIncomeNetOther": "-150000.00",
                    "operatingIncome": "349747000.00",
                    "otherOperatingExpenses": "711843000.00",
                    "interestExpense": "7243000.00",
                    "taxProvision": "88041000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88041000.00",
                    "totalRevenue": "1061589999.00",
                    "totalOperatingExpenses": "95952000.00",
                    "costOfRevenue": "615891000.00",
                    "totalOtherIncomeExpenseNet": "-7393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254313000.00",
                    "netIncomeApplicableToCommonShares": "254313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "312090000.00",
                    "minorityInterest": null,
                    "netIncome": "233477000.00",
                    "sellingGeneralAdministrative": "88918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "407715000.00",
                    "reconciledDepreciation": "23359000.00",
                    "ebit": "319604000.00",
                    "ebitda": "342963000.00",
                    "depreciationAndAmortization": "23359000.00",
                    "nonOperatingIncomeNetOther": "807000.00",
                    "operatingIncome": "318797000.00",
                    "otherOperatingExpenses": "663776000.00",
                    "interestExpense": "7514000.00",
                    "taxProvision": "78613000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78613000.00",
                    "totalRevenue": "982573000.00",
                    "totalOperatingExpenses": "88918000.00",
                    "costOfRevenue": "574858000.00",
                    "totalOtherIncomeExpenseNet": "-6707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "233477000.00",
                    "netIncomeApplicableToCommonShares": "233477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "261818000.00",
                    "minorityInterest": null,
                    "netIncome": "204843000.00",
                    "sellingGeneralAdministrative": "78151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346579000.00",
                    "reconciledDepreciation": "23170000.00",
                    "ebit": "268736000.00",
                    "ebitda": "291906000.00",
                    "depreciationAndAmortization": "23170000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268428000.00",
                    "otherOperatingExpenses": "572373000.00",
                    "interestExpense": "6918000.00",
                    "taxProvision": "56975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56975000.00",
                    "totalRevenue": "840801000.00",
                    "totalOperatingExpenses": "78151000.00",
                    "costOfRevenue": "494222000.00",
                    "totalOtherIncomeExpenseNet": "-6610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204843000.00",
                    "netIncomeApplicableToCommonShares": "204843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267783000.00",
                    "minorityInterest": null,
                    "netIncome": "202561000.00",
                    "sellingGeneralAdministrative": "82769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348719000.00",
                    "reconciledDepreciation": "24052000.00",
                    "ebit": "275922000.00",
                    "ebitda": "299974000.00",
                    "depreciationAndAmortization": "24052000.00",
                    "nonOperatingIncomeNetOther": "9972000.00",
                    "operatingIncome": "265950000.00",
                    "otherOperatingExpenses": "657781000.00",
                    "interestExpense": "8139000.00",
                    "taxProvision": "65222000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65222000.00",
                    "totalRevenue": "923731000.00",
                    "totalOperatingExpenses": "82769000.00",
                    "costOfRevenue": "575012000.00",
                    "totalOtherIncomeExpenseNet": "1833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202561000.00",
                    "netIncomeApplicableToCommonShares": "202561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236951000.00",
                    "minorityInterest": null,
                    "netIncome": "175297000.00",
                    "sellingGeneralAdministrative": "81832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "330566000.00",
                    "reconciledDepreciation": "23686000.00",
                    "ebit": "245041000.00",
                    "ebitda": "268727000.00",
                    "depreciationAndAmortization": "23686000.00",
                    "nonOperatingIncomeNetOther": "-3693000.00",
                    "operatingIncome": "248734000.00",
                    "otherOperatingExpenses": "604924000.00",
                    "interestExpense": "8090000.00",
                    "taxProvision": "61654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61654000.00",
                    "totalRevenue": "853658000.00",
                    "totalOperatingExpenses": "81832000.00",
                    "costOfRevenue": "523092000.00",
                    "totalOtherIncomeExpenseNet": "-11783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175297000.00",
                    "netIncomeApplicableToCommonShares": "171908000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163237000.00",
                    "minorityInterest": null,
                    "netIncome": "124933000.00",
                    "sellingGeneralAdministrative": "67340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231753000.00",
                    "reconciledDepreciation": "22938000.00",
                    "ebit": "171654000.00",
                    "ebitda": "194592000.00",
                    "depreciationAndAmortization": "22938000.00",
                    "nonOperatingIncomeNetOther": "7240000.00",
                    "operatingIncome": "164413000.00",
                    "otherOperatingExpenses": "475130000.00",
                    "interestExpense": "8416000.00",
                    "taxProvision": "38304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38304000.00",
                    "totalRevenue": "639543000.00",
                    "totalOperatingExpenses": "67340000.00",
                    "costOfRevenue": "407790000.00",
                    "totalOtherIncomeExpenseNet": "-1176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124933000.00",
                    "netIncomeApplicableToCommonShares": "124933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112030000.00",
                    "minorityInterest": null,
                    "netIncome": "85066000.00",
                    "sellingGeneralAdministrative": "61078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180931000.00",
                    "reconciledDepreciation": "22396000.00",
                    "ebit": "120283000.00",
                    "ebitda": "142679000.00",
                    "depreciationAndAmortization": "22396000.00",
                    "nonOperatingIncomeNetOther": "431000.00",
                    "operatingIncome": "120139000.00",
                    "otherOperatingExpenses": "390943000.00",
                    "interestExpense": "8254000.00",
                    "taxProvision": "26964000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26964000.00",
                    "totalRevenue": "511082000.00",
                    "totalOperatingExpenses": "60792000.00",
                    "costOfRevenue": "330151000.00",
                    "totalOtherIncomeExpenseNet": "-8109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85066000.00",
                    "netIncomeApplicableToCommonShares": "85066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74825000.00",
                    "minorityInterest": null,
                    "netIncome": "54241000.00",
                    "sellingGeneralAdministrative": "54762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139002000.00",
                    "reconciledDepreciation": "22754000.00",
                    "ebit": "84282000.00",
                    "ebitda": "107036000.00",
                    "depreciationAndAmortization": "22754000.00",
                    "nonOperatingIncomeNetOther": "42000.00",
                    "operatingIncome": "84202000.00",
                    "otherOperatingExpenses": "393218000.00",
                    "interestExpense": "9457000.00",
                    "taxProvision": "20584000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20584000.00",
                    "totalRevenue": "477420000.00",
                    "totalOperatingExpenses": "54800000.00",
                    "costOfRevenue": "338418000.00",
                    "totalOtherIncomeExpenseNet": "-9377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54241000.00",
                    "netIncomeApplicableToCommonShares": "54241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32750000.00",
                    "minorityInterest": null,
                    "netIncome": "24078000.00",
                    "sellingGeneralAdministrative": "45685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87787000.00",
                    "reconciledDepreciation": "21927000.00",
                    "ebit": "42171000.00",
                    "ebitda": "64098000.00",
                    "depreciationAndAmortization": "21927000.00",
                    "nonOperatingIncomeNetOther": "543000.00",
                    "operatingIncome": "40738000.00",
                    "otherOperatingExpenses": "344161000.00",
                    "interestExpense": "9421000.00",
                    "taxProvision": "8672000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8672000.00",
                    "totalRevenue": "384899000.00",
                    "totalOperatingExpenses": "47049000.00",
                    "costOfRevenue": "297112000.00",
                    "totalOtherIncomeExpenseNet": "-7988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24078000.00",
                    "netIncomeApplicableToCommonShares": "23559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52293000.00",
                    "minorityInterest": null,
                    "netIncome": "39193000.00",
                    "sellingGeneralAdministrative": "115710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123532000.00",
                    "reconciledDepreciation": "22235000.00",
                    "ebit": "62857000.00",
                    "ebitda": "85092000.00",
                    "depreciationAndAmortization": "22235000.00",
                    "nonOperatingIncomeNetOther": "1685000.00",
                    "operatingIncome": "60263000.00",
                    "otherOperatingExpenses": "395391000.00",
                    "interestExpense": "10564000.00",
                    "taxProvision": "13100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13100000.00",
                    "totalRevenue": "455654000.00",
                    "totalOperatingExpenses": "63269000.00",
                    "costOfRevenue": "332122000.00",
                    "totalOtherIncomeExpenseNet": "-7970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39193000.00",
                    "netIncomeApplicableToCommonShares": "38340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42130000.00",
                    "minorityInterest": null,
                    "netIncome": "34790000.00",
                    "sellingGeneralAdministrative": "56007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108731000.00",
                    "reconciledDepreciation": "22357000.00",
                    "ebit": "52750000.00",
                    "ebitda": "75107000.00",
                    "depreciationAndAmortization": "22357000.00",
                    "nonOperatingIncomeNetOther": "234000.00",
                    "operatingIncome": "52736000.00",
                    "otherOperatingExpenses": "394712000.00",
                    "interestExpense": "10620000.00",
                    "taxProvision": "7340000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7340000.00",
                    "totalRevenue": "447448000.00",
                    "totalOperatingExpenses": "55995000.00",
                    "costOfRevenue": "338717000.00",
                    "totalOtherIncomeExpenseNet": "-10606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34790000.00",
                    "netIncomeApplicableToCommonShares": "33933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62102000.00",
                    "minorityInterest": null,
                    "netIncome": "45997000.00",
                    "sellingGeneralAdministrative": "68882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135124000.00",
                    "reconciledDepreciation": "18286000.00",
                    "ebit": "83986000.00",
                    "ebitda": "92584000.00",
                    "depreciationAndAmortization": "8598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67857000.00",
                    "otherOperatingExpenses": "433853000.00",
                    "interestExpense": "12196000.00",
                    "taxProvision": "16105000.00",
                    "interestIncome": "7648000.00",
                    "netInterestIncome": "-12196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16105000.00",
                    "totalRevenue": "501710000.00",
                    "totalOperatingExpenses": "67267000.00",
                    "costOfRevenue": "366586000.00",
                    "totalOtherIncomeExpenseNet": "-5755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45997000.00",
                    "netIncomeApplicableToCommonShares": "44770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47656000.00",
                    "minorityInterest": null,
                    "netIncome": "36550000.00",
                    "sellingGeneralAdministrative": "58340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118266000.00",
                    "reconciledDepreciation": "17760000.00",
                    "ebit": "60445000.00",
                    "ebitda": "78205000.00",
                    "depreciationAndAmortization": "17760000.00",
                    "nonOperatingIncomeNetOther": "1228000.00",
                    "operatingIncome": "59926000.00",
                    "otherOperatingExpenses": "433565000.00",
                    "interestExpense": "12789000.00",
                    "taxProvision": "11106000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11106000.00",
                    "totalRevenue": "493491000.00",
                    "totalOperatingExpenses": "58340000.00",
                    "costOfRevenue": "375225000.00",
                    "totalOtherIncomeExpenseNet": "-12270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36550000.00",
                    "netIncomeApplicableToCommonShares": "35554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39808000.00",
                    "minorityInterest": null,
                    "netIncome": "29555000.00",
                    "sellingGeneralAdministrative": "110257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108892000.00",
                    "reconciledDepreciation": "18280000.00",
                    "ebit": "53136000.00",
                    "ebitda": "71416000.00",
                    "depreciationAndAmortization": "18280000.00",
                    "nonOperatingIncomeNetOther": "594000.00",
                    "operatingIncome": "53627000.00",
                    "otherOperatingExpenses": "415682000.00",
                    "interestExpense": "13328000.00",
                    "taxProvision": "10253000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10253000.00",
                    "totalRevenue": "469309000.00",
                    "totalOperatingExpenses": "55265000.00",
                    "costOfRevenue": "360417000.00",
                    "totalOtherIncomeExpenseNet": "-13819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29555000.00",
                    "netIncomeApplicableToCommonShares": "28698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35103000.00",
                    "minorityInterest": null,
                    "netIncome": "26949000.00",
                    "sellingGeneralAdministrative": "56379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102042000.00",
                    "reconciledDepreciation": "18021000.00",
                    "ebit": "47263000.00",
                    "ebitda": "65284000.00",
                    "depreciationAndAmortization": "18021000.00",
                    "nonOperatingIncomeNetOther": "1600000.00",
                    "operatingIncome": "47198000.00",
                    "otherOperatingExpenses": "404830000.00",
                    "interestExpense": "12160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8154000.00",
                    "totalRevenue": "452028000.00",
                    "totalOperatingExpenses": "54844000.00",
                    "costOfRevenue": "349986000.00",
                    "totalOtherIncomeExpenseNet": "-12095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26949000.00",
                    "netIncomeApplicableToCommonShares": "26949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34146000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32699000.00",
                    "sellingGeneralAdministrative": "57087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103773000.00",
                    "reconciledDepreciation": "17635000.00",
                    "ebit": "56197000.00",
                    "ebitda": "64155000.00",
                    "depreciationAndAmortization": "7958000.00",
                    "nonOperatingIncomeNetOther": "-168000.00",
                    "operatingIncome": "47290000.00",
                    "otherOperatingExpenses": "430277000.00",
                    "interestExpense": "12372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1447000.00",
                    "totalRevenue": "477567000.00",
                    "totalOperatingExpenses": "56483000.00",
                    "costOfRevenue": "373794000.00",
                    "totalOtherIncomeExpenseNet": "-13144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32699000.00",
                    "netIncomeApplicableToCommonShares": "32699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44551000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34199000.00",
                    "sellingGeneralAdministrative": "57100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112635000.00",
                    "reconciledDepreciation": "16192000.00",
                    "ebit": "56993000.00",
                    "ebitda": "73185000.00",
                    "depreciationAndAmortization": "16192000.00",
                    "nonOperatingIncomeNetOther": "1840000.00",
                    "operatingIncome": "55560000.00",
                    "otherOperatingExpenses": "442454000.00",
                    "interestExpense": "12442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10352000.00",
                    "totalRevenue": "498014000.00",
                    "totalOperatingExpenses": "57075000.00",
                    "costOfRevenue": "385379000.00",
                    "totalOtherIncomeExpenseNet": "-11009000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34199000.00",
                    "netIncomeApplicableToCommonShares": "34199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42558000.00",
                    "sellingGeneralAdministrative": "59500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101392000.00",
                    "reconciledDepreciation": "15853000.00",
                    "ebit": "67236000.00",
                    "ebitda": "83089000.00",
                    "depreciationAndAmortization": "15853000.00",
                    "nonOperatingIncomeNetOther": "25962000.00",
                    "operatingIncome": "41850000.00",
                    "otherOperatingExpenses": "403150000.00",
                    "interestExpense": "9286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15392000.00",
                    "totalRevenue": "445000000.00",
                    "totalOperatingExpenses": "59542000.00",
                    "costOfRevenue": "343608000.00",
                    "totalOtherIncomeExpenseNet": "16100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42558000.00",
                    "netIncomeApplicableToCommonShares": "42558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29705000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27189000.00",
                    "sellingGeneralAdministrative": "51300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88180000.00",
                    "reconciledDepreciation": "17210000.00",
                    "ebit": "36299000.00",
                    "ebitda": "53509000.00",
                    "depreciationAndAmortization": "17210000.00",
                    "nonOperatingIncomeNetOther": "-286000.00",
                    "operatingIncome": "36847000.00",
                    "otherOperatingExpenses": "377711000.00",
                    "interestExpense": "6594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2516000.00",
                    "totalRevenue": "414558000.00",
                    "totalOperatingExpenses": "51333000.00",
                    "costOfRevenue": "326378000.00",
                    "totalOtherIncomeExpenseNet": "-7142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27189000.00",
                    "netIncomeApplicableToCommonShares": "27189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33030000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20857000.00",
                    "sellingGeneralAdministrative": "44732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83733000.00",
                    "reconciledDepreciation": "14485000.00",
                    "ebit": "47462000.00",
                    "ebitda": "53241000.00",
                    "depreciationAndAmortization": "5779000.00",
                    "nonOperatingIncomeNetOther": "-586000.00",
                    "operatingIncome": "39522000.00",
                    "otherOperatingExpenses": "356285000.00",
                    "interestExpense": "5726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12173000.00",
                    "totalRevenue": "395807000.00",
                    "totalOperatingExpenses": "44211000.00",
                    "costOfRevenue": "312074000.00",
                    "totalOtherIncomeExpenseNet": "-6492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20857000.00",
                    "netIncomeApplicableToCommonShares": "20857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38896000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27465000.00",
                    "sellingGeneralAdministrative": "42455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86939000.00",
                    "reconciledDepreciation": "13341000.00",
                    "ebit": "44707000.00",
                    "ebitda": "58048000.00",
                    "depreciationAndAmortization": "13341000.00",
                    "nonOperatingIncomeNetOther": "-117000.00",
                    "operatingIncome": "44347000.00",
                    "otherOperatingExpenses": "353398000.00",
                    "interestExpense": "5811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11431000.00",
                    "totalRevenue": "397745000.00",
                    "totalOperatingExpenses": "42592000.00",
                    "costOfRevenue": "310806000.00",
                    "totalOtherIncomeExpenseNet": "-5451000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27465000.00",
                    "netIncomeApplicableToCommonShares": "27465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31310000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18935000.00",
                    "sellingGeneralAdministrative": "51689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82456000.00",
                    "reconciledDepreciation": "13273000.00",
                    "ebit": "36541000.00",
                    "ebitda": "49814000.00",
                    "depreciationAndAmortization": "13273000.00",
                    "nonOperatingIncomeNetOther": "5774000.00",
                    "operatingIncome": "31179000.00",
                    "otherOperatingExpenses": "341612000.00",
                    "interestExpense": "5231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12375000.00",
                    "totalRevenue": "372791000.00",
                    "totalOperatingExpenses": "51277000.00",
                    "costOfRevenue": "290335000.00",
                    "totalOtherIncomeExpenseNet": "131000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18935000.00",
                    "netIncomeApplicableToCommonShares": "18935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22889000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17382000.00",
                    "sellingGeneralAdministrative": "43500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86416000.00",
                    "reconciledDepreciation": "13628000.00",
                    "ebit": "32719000.00",
                    "ebitda": "46347000.00",
                    "depreciationAndAmortization": "13628000.00",
                    "nonOperatingIncomeNetOther": "-9805000.00",
                    "operatingIncome": "42913000.00",
                    "otherOperatingExpenses": "294678000.00",
                    "interestExpense": "9830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5507000.00",
                    "totalRevenue": "337591000.00",
                    "totalOperatingExpenses": "43503000.00",
                    "costOfRevenue": "251175000.00",
                    "totalOtherIncomeExpenseNet": "-20024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17382000.00",
                    "netIncomeApplicableToCommonShares": "17382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15572000.00",
                    "sellingGeneralAdministrative": "56985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87759000.00",
                    "reconciledDepreciation": "14953000.00",
                    "ebit": "40015000.00",
                    "ebitda": "45598000.00",
                    "depreciationAndAmortization": "5583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30774000.00",
                    "otherOperatingExpenses": "385465000.00",
                    "interestExpense": "11181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3892000.00",
                    "totalRevenue": "416239000.00",
                    "totalOperatingExpenses": "56985000.00",
                    "costOfRevenue": "328480000.00",
                    "totalOtherIncomeExpenseNet": "-11310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38151000.00",
                    "netIncomeApplicableToCommonShares": "15572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31394000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20645000.00",
                    "sellingGeneralAdministrative": "64392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111521000.00",
                    "reconciledDepreciation": "13322000.00",
                    "ebit": "41563000.00",
                    "ebitda": "54885000.00",
                    "depreciationAndAmortization": "13322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41563000.00",
                    "otherOperatingExpenses": "354161000.00",
                    "interestExpense": "10169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "129000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10749000.00",
                    "totalRevenue": "395724000.00",
                    "totalOperatingExpenses": "69958000.00",
                    "costOfRevenue": "284203000.00",
                    "totalOtherIncomeExpenseNet": "-10169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20645000.00",
                    "netIncomeApplicableToCommonShares": "20645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22753000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14007000.00",
                    "sellingGeneralAdministrative": "54179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91410000.00",
                    "reconciledDepreciation": "13249000.00",
                    "ebit": "31659000.00",
                    "ebitda": "44908000.00",
                    "depreciationAndAmortization": "13249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31659000.00",
                    "otherOperatingExpenses": "321387000.00",
                    "interestExpense": "10567000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8746000.00",
                    "totalRevenue": "353046000.00",
                    "totalOperatingExpenses": "59751000.00",
                    "costOfRevenue": "261636000.00",
                    "totalOtherIncomeExpenseNet": "-8906000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13170000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8572000.00",
                    "sellingGeneralAdministrative": "43841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72409000.00",
                    "reconciledDepreciation": "13493000.00",
                    "ebit": "23051000.00",
                    "ebitda": "36544000.00",
                    "depreciationAndAmortization": "13493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23051000.00",
                    "otherOperatingExpenses": "335324000.00",
                    "interestExpense": "9881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4598000.00",
                    "totalRevenue": "358375000.00",
                    "totalOperatingExpenses": "49358000.00",
                    "costOfRevenue": "285966000.00",
                    "totalOtherIncomeExpenseNet": "-9881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27051000.00",
                    "sellingGeneralAdministrative": "50682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70834000.00",
                    "reconciledDepreciation": "16092000.00",
                    "ebit": "-18555000.00",
                    "ebitda": "-2463000.00",
                    "depreciationAndAmortization": "16092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18555000.00",
                    "otherOperatingExpenses": "428432000.00",
                    "interestExpense": "11185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27937000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2689000.00",
                    "totalRevenue": "437814000.00",
                    "totalOperatingExpenses": "61452000.00",
                    "costOfRevenue": "366980000.00",
                    "totalOtherIncomeExpenseNet": "-11185000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4955000.00",
                    "netIncomeApplicableToCommonShares": "-24013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16375000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19058000.00",
                    "sellingGeneralAdministrative": "45912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78748000.00",
                    "reconciledDepreciation": "14349000.00",
                    "ebit": "27587000.00",
                    "ebitda": "41936000.00",
                    "depreciationAndAmortization": "14349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27587000.00",
                    "otherOperatingExpenses": "404780000.00",
                    "interestExpense": "11212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2683000.00",
                    "totalRevenue": "432367000.00",
                    "totalOperatingExpenses": "51161000.00",
                    "costOfRevenue": "353619000.00",
                    "totalOtherIncomeExpenseNet": "-11212000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "41981000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67446000.00",
                    "reconciledDepreciation": "14308000.00",
                    "ebit": "20092000.00",
                    "ebitda": "34400000.00",
                    "depreciationAndAmortization": "14308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20092000.00",
                    "otherOperatingExpenses": "412494000.00",
                    "interestExpense": "11483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2809000.00",
                    "totalRevenue": "432586000.00",
                    "totalOperatingExpenses": "47354000.00",
                    "costOfRevenue": "365140000.00",
                    "totalOtherIncomeExpenseNet": "-11483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2762000.00",
                    "sellingGeneralAdministrative": "42798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55765000.00",
                    "reconciledDepreciation": "14716000.00",
                    "ebit": "7814000.00",
                    "ebitda": "22530000.00",
                    "depreciationAndAmortization": "14716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7814000.00",
                    "otherOperatingExpenses": "418587000.00",
                    "interestExpense": "10929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-353000.00",
                    "totalRevenue": "426401000.00",
                    "totalOperatingExpenses": "47951000.00",
                    "costOfRevenue": "370636000.00",
                    "totalOtherIncomeExpenseNet": "-10929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-106887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-73948000.00",
                    "sellingGeneralAdministrative": "47186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28610000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4786000.00",
                    "otherOperatingExpenses": "20857000.00",
                    "interestExpense": "11042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "44424000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-32939000.00",
                    "totalRevenue": "454356000.00",
                    "totalOperatingExpenses": "1674228000.00",
                    "costOfRevenue": "387441000.00",
                    "totalOtherIncomeExpenseNet": "-135497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-73948000.00",
                    "netIncomeApplicableToCommonShares": "-103003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "42450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9346000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-75000.00",
                    "totalRevenue": "445880000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "379483000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "87490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14995000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "23392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "802602000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "670967000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": "-3000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11000000.00",
                    "ebitda": "26000000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "387000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "395000000.00",
                    "totalOperatingExpenses": "53000000.00",
                    "costOfRevenue": "334000000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13000000.00",
                    "minorityInterest": null,
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11000000.00",
                    "ebitda": "23000000.00",
                    "depreciationAndAmortization": "12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "382000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "381000000.00",
                    "totalOperatingExpenses": "56000000.00",
                    "costOfRevenue": "326000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-09-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13000000.00",
                    "minorityInterest": null,
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11000000.00",
                    "ebitda": "23000000.00",
                    "depreciationAndAmortization": "12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "382000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "381000000.00",
                    "totalOperatingExpenses": "56000000.00",
                    "costOfRevenue": "326000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9000000.00",
                    "ebitda": "20000000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": "395000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "406000000.00",
                    "totalOperatingExpenses": "45000000.00",
                    "costOfRevenue": "350000000.00",
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6000000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6000000.00",
                    "ebitda": "19000000.00",
                    "depreciationAndAmortization": "13000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6000000.00",
                    "otherOperatingExpenses": "349000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "355000000.00",
                    "totalOperatingExpenses": "45000000.00",
                    "costOfRevenue": "304000000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14000000.00",
                    "ebitda": "25000000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "314000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "323000000.00",
                    "totalOperatingExpenses": "40000000.00",
                    "costOfRevenue": "274000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14000000.00",
                    "ebitda": "25000000.00",
                    "depreciationAndAmortization": "11000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "314000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "323000000.00",
                    "totalOperatingExpenses": "40000000.00",
                    "costOfRevenue": "274000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18590000.00",
                    "minorityInterest": null,
                    "netIncome": "-15175000.00",
                    "sellingGeneralAdministrative": "396609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "634168000.00",
                    "reconciledDepreciation": "159842000.00",
                    "ebit": "14679000.00",
                    "ebitda": "174521000.00",
                    "depreciationAndAmortization": "159842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237559000.00",
                    "otherOperatingExpenses": "2612819000.00",
                    "interestExpense": "33269000.00",
                    "taxProvision": "-3415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3415000.00",
                    "totalRevenue": "2850378000.00",
                    "totalOperatingExpenses": "396609000.00",
                    "costOfRevenue": "2216210000.00",
                    "totalOtherIncomeExpenseNet": "-256149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "587237000.00",
                    "minorityInterest": null,
                    "netIncome": "472872000.00",
                    "sellingGeneralAdministrative": "397544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1022328000.00",
                    "reconciledDepreciation": "151212000.00",
                    "ebit": "622821000.00",
                    "ebitda": "774033000.00",
                    "depreciationAndAmortization": "151212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "624784000.00",
                    "otherOperatingExpenses": "2577269000.00",
                    "interestExpense": "35584000.00",
                    "taxProvision": "114365000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114365000.00",
                    "totalRevenue": "3202053000.00",
                    "totalOperatingExpenses": "397544000.00",
                    "costOfRevenue": "2179725000.00",
                    "totalOtherIncomeExpenseNet": "-37547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "472872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "850290000.00",
                    "minorityInterest": null,
                    "netIncome": "689899000.00",
                    "sellingGeneralAdministrative": "388206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1339501000.00",
                    "reconciledDepreciation": "135845000.00",
                    "ebit": "893491000.00",
                    "ebitda": "1029336000.00",
                    "depreciationAndAmortization": "135845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "893491000.00",
                    "otherOperatingExpenses": "2567466000.00",
                    "interestExpense": "35232000.00",
                    "taxProvision": "160391000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160391000.00",
                    "totalRevenue": "3518761000.00",
                    "totalOperatingExpenses": "388206000.00",
                    "costOfRevenue": "2179260000.00",
                    "totalOtherIncomeExpenseNet": "-43201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "689899000.00",
                    "netIncomeApplicableToCommonShares": "679262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1203620000.00",
                    "minorityInterest": null,
                    "netIncome": "913434000.00",
                    "sellingGeneralAdministrative": "370044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1603849000.00",
                    "reconciledDepreciation": "98331000.00",
                    "ebit": "1234296000.00",
                    "ebitda": "1332627000.00",
                    "depreciationAndAmortization": "98331000.00",
                    "nonOperatingIncomeNetOther": "490000.00",
                    "operatingIncome": "1237229000.00",
                    "otherOperatingExpenses": "2676720000.00",
                    "interestExpense": "30676000.00",
                    "taxProvision": "290186000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290186000.00",
                    "totalRevenue": "3913949000.00",
                    "totalOperatingExpenses": "366620000.00",
                    "costOfRevenue": "2310100000.00",
                    "totalOtherIncomeExpenseNet": "-33609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "913434000.00",
                    "netIncomeApplicableToCommonShares": "898974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "780001000.00",
                    "minorityInterest": null,
                    "netIncome": "587857000.00",
                    "sellingGeneralAdministrative": "293019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1091969000.00",
                    "reconciledDepreciation": "93072000.00",
                    "ebit": "812900000.00",
                    "ebitda": "905972000.00",
                    "depreciationAndAmortization": "93072000.00",
                    "nonOperatingIncomeNetOther": "13950000.00",
                    "operatingIncome": "798950000.00",
                    "otherOperatingExpenses": "2129063999.00",
                    "interestExpense": "32899000.00",
                    "taxProvision": "192144000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192144000.00",
                    "totalRevenue": "2928014000.00",
                    "totalOperatingExpenses": "293019000.00",
                    "costOfRevenue": "1836045000.00",
                    "totalOtherIncomeExpenseNet": "-18949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "587857000.00",
                    "netIncomeApplicableToCommonShares": "587857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201998000.00",
                    "minorityInterest": null,
                    "netIncome": "152302000.00",
                    "sellingGeneralAdministrative": "219496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "459052000.00",
                    "reconciledDepreciation": "89273000.00",
                    "ebit": "242060000.00",
                    "ebitda": "331333000.00",
                    "depreciationAndAmortization": "89273000.00",
                    "nonOperatingIncomeNetOther": "2504000.00",
                    "operatingIncome": "234190000.00",
                    "otherOperatingExpenses": "1531231000.00",
                    "interestExpense": "40062000.00",
                    "taxProvision": "49696000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49696000.00",
                    "totalRevenue": "1765421000.00",
                    "totalOperatingExpenses": "224862000.00",
                    "costOfRevenue": "1306369000.00",
                    "totalOtherIncomeExpenseNet": "-32192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152302000.00",
                    "netIncomeApplicableToCommonShares": "152302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2020-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184669000.00",
                    "minorityInterest": null,
                    "netIncome": "139051000.00",
                    "sellingGeneralAdministrative": "240660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "464324000.00",
                    "reconciledDepreciation": "72347000.00",
                    "ebit": "235142000.00",
                    "ebitda": "307489000.00",
                    "depreciationAndAmortization": "72347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228608000.00",
                    "otherOperatingExpenses": "1687930000.00",
                    "interestExpense": "50473000.00",
                    "taxProvision": "45618000.00",
                    "interestIncome": "48064000.00",
                    "netInterestIncome": "-50473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45618000.00",
                    "totalRevenue": "1916538000.00",
                    "totalOperatingExpenses": "235716000.00",
                    "costOfRevenue": "1452214000.00",
                    "totalOtherIncomeExpenseNet": "-43939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139051000.00",
                    "netIncomeApplicableToCommonShares": "135325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166352000.00",
                    "minorityInterest": null,
                    "netIncome": "136645000.00",
                    "sellingGeneralAdministrative": "226282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "405980000.00",
                    "reconciledDepreciation": "66890000.00",
                    "ebit": "207046000.00",
                    "ebitda": "273936000.00",
                    "depreciationAndAmortization": "66890000.00",
                    "nonOperatingIncomeNetOther": "27348000.00",
                    "operatingIncome": "182105000.00",
                    "otherOperatingExpenses": "1653034000.00",
                    "interestExpense": "40694000.00",
                    "taxProvision": "29707000.00",
                    "interestIncome": "42073000.00",
                    "netInterestIncome": "-41586000.00",
                    "extraordinaryItems": "4758000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29707000.00",
                    "totalRevenue": "1835139000.00",
                    "totalOperatingExpenses": "223875000.00",
                    "costOfRevenue": "1429159000.00",
                    "totalOtherIncomeExpenseNet": "-15753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136645000.00",
                    "netIncomeApplicableToCommonShares": "134189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126125000.00",
                    "minorityInterest": null,
                    "netIncome": "84639000.00",
                    "sellingGeneralAdministrative": "182768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "338863000.00",
                    "reconciledDepreciation": "54727000.00",
                    "ebit": "152723000.00",
                    "ebitda": "207450000.00",
                    "depreciationAndAmortization": "54727000.00",
                    "nonOperatingIncomeNetOther": "-4734000.00",
                    "operatingIncome": "157209000.00",
                    "otherOperatingExpenses": "1346725000.00",
                    "interestExpense": "26598000.00",
                    "taxProvision": "41486000.00",
                    "interestIncome": "27301000.00",
                    "netInterestIncome": "-26598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41486000.00",
                    "totalRevenue": "1503934000.00",
                    "totalOperatingExpenses": "181654000.00",
                    "costOfRevenue": "1165071000.00",
                    "totalOtherIncomeExpenseNet": "-31084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84639000.00",
                    "netIncomeApplicableToCommonShares": "84398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86781000.00",
                    "minorityInterest": null,
                    "netIncome": "58796000.00",
                    "sellingGeneralAdministrative": "219397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346444000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128579000.00",
                    "ebitda": "183596000.00",
                    "depreciationAndAmortization": "55017000.00",
                    "nonOperatingIncomeNetOther": "1661000.00",
                    "operatingIncome": "131014000.00",
                    "otherOperatingExpenses": "1392370000.00",
                    "interestExpense": "41798000.00",
                    "taxProvision": "27985000.00",
                    "interestIncome": "41798000.00",
                    "netInterestIncome": "-41798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "129000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27985000.00",
                    "totalRevenue": "1523384000.00",
                    "totalOperatingExpenses": "215430000.00",
                    "costOfRevenue": "1176940000.00",
                    "totalOtherIncomeExpenseNet": "-44233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58796000.00",
                    "netIncomeApplicableToCommonShares": "58764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7871000.00",
                    "minorityInterest": null,
                    "netIncome": "-4955000.00",
                    "sellingGeneralAdministrative": "185815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36938000.00",
                    "ebitda": "96403000.00",
                    "depreciationAndAmortization": "59465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69641000.00",
                    "otherOperatingExpenses": "1659527000.00",
                    "interestExpense": "44809000.00",
                    "taxProvision": "-2916000.00",
                    "interestIncome": "44809000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "27937000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2916000.00",
                    "totalRevenue": "1729168000.00",
                    "totalOperatingExpenses": "181049000.00",
                    "costOfRevenue": "1478478000.00",
                    "totalOtherIncomeExpenseNet": "-77512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4955000.00",
                    "netIncomeApplicableToCommonShares": "-4955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106887000.00",
                    "minorityInterest": null,
                    "netIncome": "-73948000.00",
                    "sellingGeneralAdministrative": "180783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-62621000.00",
                    "ebitda": "-3926000.00",
                    "depreciationAndAmortization": "58695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27733000.00",
                    "otherOperatingExpenses": "1675105000.00",
                    "interestExpense": "44266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "44424000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-32939000.00",
                    "totalRevenue": "1702838000.00",
                    "totalOperatingExpenses": "178520000.00",
                    "costOfRevenue": "1496585000.00",
                    "totalOtherIncomeExpenseNet": "-134620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73948000.00",
                    "netIncomeApplicableToCommonShares": "-103003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21547000.00",
                    "minorityInterest": null,
                    "netIncome": "-61235000.00",
                    "sellingGeneralAdministrative": "160749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26322000.00",
                    "ebitda": "74734000.00",
                    "depreciationAndAmortization": "48412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37253000.00",
                    "otherOperatingExpenses": "1438644000.00",
                    "interestExpense": "47869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2966000.00",
                    "totalRevenue": "1475897000.00",
                    "totalOperatingExpenses": "158979000.00",
                    "costOfRevenue": "1279665000.00",
                    "totalOtherIncomeExpenseNet": "-58800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11000000.00",
                    "minorityInterest": null,
                    "netIncome": "-2000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51000000.00",
                    "ebitda": "100000000.00",
                    "depreciationAndAmortization": "49000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51000000.00",
                    "otherOperatingExpenses": "1510000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1549000000.00",
                    "totalOperatingExpenses": "190000000.00",
                    "costOfRevenue": "1320000000.00",
                    "totalOtherIncomeExpenseNet": "-62000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Atkore International Group Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
