AVB
AvalonBay Communities Inc

AVB.US avaloncommunities.com
Real Estate · REIT - Residential
Price N/A
USD · NYSE
52-week range
56.25
71.12
Market Cap
26.28B
P/E Ratio
25.25
Forward P/E
15.08
Book Value
84.85
Div. Yield
3.84%
% Institutions
95.48%
% Insiders
0.400%
1 Year

+1.1%
3 Year

+13.5%
10 Year

+49.9%
Description
AvalonBay Communities, Inc., a member of S&P 500, is an equity REIT. The firm develops, redevelops, acquires and manages apartment communities in leading metropolitan areas in Boston, Massachusetts, the New York/New Jersey Metro area, the Mid-Atlantic, Seattle, Washington, and Northern and Southern California, as well as in the Company's expansion regions of Raleigh-Durham and Charlotte, North Carolina, Southeast Florida, Dallas and Austin, Texas, and Denver, Colorado. As of June 30, 2026, the Company owned or held a direct or indirect ownership interest in 322 apartment communities containing 99,072 apartment homes in 11 states and the District of Columbia, of which 27 communities were under development and one community was under redevelopment. AvalonBay Communities, Inc. was incorporated in 1978 in Maryland and is based in Arlington, Virginia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Benjamin W. Schall	President, CEO & Director	1975
Mr. Kevin P. O'Shea J.D.	Chief Financial Officer	1966
Mr. Sean J. Breslin	Chief Operating Officer	1967
Mr. Matthew H. Birenbaum	Chief Investment Officer	1966
Ms. Pamela R. Thomas	Executive Vice President of Portfolio & Asset Management	1966
Mr. Sean T. Willson CFA, CPA	Senior VP, Corporate Controller & Principal Accounting Officer	NA
Mr. Rukevbe Esi	Senior VP and Chief Digital & Technology Officer	NA
Ms. Alaine S. Walsh	Executive Vice President of Human Capital & Administration	1972
Mr. Edward M. Schulman	Executive VP, General Counsel & Secretary	1963
Mr. Kurt D. Conway	Senior Vice President of Corporate Strategy & Communications	1960
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 24, 2026	Ro Khanna	N/A	Sale	N/A	$177.47	N/A
Nov 10, 2025	Ro Khanna	N/A	Sale	N/A	$176.79	N/A
Nov 03, 2025	Ro Khanna	N/A	Sale	N/A	$175.33	N/A
Oct 31, 2025	Lisa C. McClain	N/A	Sale	N/A	$174.26	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Sale	N/A	$174.71	N/A
Oct 30, 2025	Lisa C. McClain	N/A	Purchase	N/A	$174.71	N/A
Oct 07, 2025	Ro Khanna	N/A	Purchase	N/A	$187.48	N/A
Aug 26, 2025	Ro Khanna	N/A	Purchase	N/A	$192.37	N/A
Aug 25, 2025	Ro Khanna	N/A	Purchase	N/A	$192.45	N/A
Aug 04, 2025	Lisa C. McClain	N/A	Purchase	N/A	$182.70	N/A
Aug 04, 2025	Ro Khanna	N/A	Purchase	N/A	$182.70	N/A
Jul 25, 2025	Ro Khanna	N/A	Sale	N/A	$201.80	N/A
Jul 01, 2025	Ro Khanna	N/A	Sale	N/A	$203.29	N/A
Jun 16, 2025	Kevin P O'shea	N/A	Sale	6.00K	$207.57	$1.25M
Jun 13, 2025	Edward M Schulman	N/A	Sale	5.95K	$205.67	$1.22M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	17.54M	Mar 31, 2026	12.36%	$0.05	-5.51%
Vanguard Portfolio Management, LLC	12.17M	Mar 31, 2026	8.58%	$0.10	0.00%
State Street Corp	9.27M	Mar 31, 2026	6.53%	$0.05	-2.03%
Vanguard Capital Management, LLC	9.21M	Mar 31, 2026	6.49%	$0.04	0.00%
NORGES BANK	7.69M	Jun 30, 2026	5.42%	$0.14	-0.01%
JPMorgan Chase & Co	4.47M	Mar 31, 2026	3.15%	$0.05	-13.45%
Geode Capital Management, LLC	4.28M	Mar 31, 2026	3.02%	$0.04	3.17%
T. Rowe Price Associates, Inc.	3.93M	Mar 31, 2026	2.77%	$0.07	0.02%
Principal Financial Group Inc	3.52M	Jun 30, 2026	2.48%	$0.33	-20.79%
Charles Schwab Investment Management Inc	3.43M	Mar 31, 2026	2.42%	$0.09	3.26%
Northern Trust Corp	2.66M	Mar 31, 2026	1.88%	$0.06	-6.79%
The Goldman Sachs Group Inc	2.24M	Mar 31, 2026	1.58%	$0.04	48.13%
Bank of America Corp	2.20M	Mar 31, 2026	1.55%	$0.03	10.84%
Dimensional Fund Advisors, Inc.	2.13M	Jun 30, 2026	1.50%	$0.07	-0.22%
Legal & General Group PLC	2.02M	Mar 31, 2026	1.42%	$0.08	-5.33%
Amvescap Plc.	1.92M	Mar 31, 2026	1.35%	$0.03	-26.69%
UBS Asset Mgmt Americas Inc	1.74M	Mar 31, 2026	1.23%	$0.06	-3.38%
Morgan Stanley - Brokerage Accounts	1.67M	Mar 31, 2026	1.17%	$0.02	-15.78%
Ameriprise Financial Inc	1.64M	Mar 31, 2026	1.16%	$0.06	-2.71%
Citadel Advisors Llc	1.46M	Mar 31, 2026	1.03%	$0.04	585.99%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	5.29M	3.71%	▼ 0.05%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	4.43M	3.10%	▲ 0.29%	Jul 31, 2026
3	Vanguard 500 Index Investor	3.65M	2.55%	▲ 1.06%	Jul 31, 2026
4	Vanguard MStar Mid Cap Index Instl	3.01M	2.11%	▼ 0.13%	Jul 31, 2026
5	iShares Core S&P 500 ETF	1.87M	1.31%	▲ 0.16%	Jul 31, 2026
6	Fidelity 500 Index	1.78M	1.25%	▼ 1.65%	Jun 30, 2026
7	State Street® SPDR® S&P 500® ETF	1.72M	1.20%	▲ 0.08%	Jul 31, 2026
8	Vanguard MStar Value Index Investor	1.33M	0.93%	▲ 0.28%	Jul 31, 2026
9	Principal Real Estate Securities R5	1.27M	0.89%	▲ 0.00%	Jul 31, 2026
10	State Street Real Estate Sel SectSPDRETF	1.20M	0.84%	▼ 0.47%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $26.28B
EBITDA: $1.86B
P/E Ratio: $25.25
PEG Ratio: $6.97
Book Value: $84.85
Dividend/Share: $7.06
Dividend Yield: 3.84%
Earnings/Share: $7.29
Profit Margin: 33.32%
Operating Margin: 30.63%
ROA (TTM): 2.63%
ROE (TTM): 8.49%
Revenue (TTM): $3.08B
Revenue/Share (TTM): $21.92
Earnings Growth (YOY): -41.30%
Revenue Growth (YOY): 2.30%
Valuation Metrics

Enterprise Value: $35.76B
Trailing P/E: 25.25
Forward P/E: 15.08
Shares Statistics

Shares Outstanding: 142.80M
Shares Float: 133.81M
% Insiders: 0.400%
% Institutions: 95.48%
Short % Float: 3.63%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.04B
Cost of Goods Sold
adjust
$-1.00B
Gross Profit
subtotal
$2.04B
SG&A
adjust
$-86.68M
Other Operating Expense
adjust
$-1.04B
Operating Income
subtotal
$913.86M
Other / Non-Operating Items
adjust
$138.69M
Net Income
subtotal
$1.05B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AVB",
        "Type": "Common Stock",
        "Name": "AvalonBay Communities Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BLPBL5",
        "ISIN": "US0534841012",
        "LEI": "K9G90K85RBWD2LAGQX17",
        "PrimaryTicker": "AVB.US",
        "CUSIP": "072012107",
        "CIK": "0000915912",
        "EmployerIdNumber": "77-0404318",
        "FiscalYearEnd": "December",
        "IPODate": "1994-03-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Multi-Family Residential REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-08-24",
        "Description": "AvalonBay Communities, Inc., a member of S&P 500, is an equity REIT. The firm develops, redevelops, acquires and manages apartment communities in leading metropolitan areas in Boston, Massachusetts, the New York/New Jersey Metro area, the Mid-Atlantic, Seattle, Washington, and Northern and Southern California, as well as in the Company's expansion regions of Raleigh-Durham and Charlotte, North Carolina, Southeast Florida, Dallas and Austin, Texas, and Denver, Colorado. As of June 30, 2026, the Company owned or held a direct or indirect ownership interest in 322 apartment communities containing 99,072 apartment homes in 11 states and the District of Columbia, of which 27 communities were under development and one community was under redevelopment. AvalonBay Communities, Inc. was incorporated in 1978 in Maryland and is based in Arlington, Virginia.",
        "Address": "4040 Wilson Boulevard, Suite 1000, Arlington, VA, United States, 22203-2120",
        "AddressData": {
            "Street": "4040 Wilson Boulevard, Suite 1000",
            "City": "Arlington",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22203-2120"
        },
        "Listings": [
            {
                "Code": "AVB",
                "Exchange": "F",
                "Name": "Asiatravel.com Holdings Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Benjamin W. Schall",
                "Title": "President, CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Kevin P. O'Shea J.D.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Sean J. Breslin",
                "Title": "Chief Operating Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Matthew H. Birenbaum",
                "Title": "Chief Investment Officer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Pamela R. Thomas",
                "Title": "Executive Vice President of Portfolio & Asset Management",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Sean T. Willson CFA, CPA",
                "Title": "Senior VP, Corporate Controller & Principal Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rukevbe  Esi",
                "Title": "Senior VP and Chief Digital & Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alaine S. Walsh",
                "Title": "Executive Vice President of Human Capital & Administration",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Edward M. Schulman",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Kurt D. Conway",
                "Title": "Senior Vice President of Corporate Strategy & Communications",
                "YearBorn": "1960"
            }
        ],
        "Phone": "703 329 6300",
        "WebURL": "https://www.avaloncommunities.com",
        "LogoURL": "/img/logos/US/avb.png",
        "FullTimeEmployees": 3011,
        "UpdatedAt": "2026-08-28"
    },
    "Highlights": {
        "MarketCapitalization": 26283393024,
        "MarketCapitalizationMln": 26283.393,
        "EBITDA": 1857816064,
        "PERatio": 25.2483,
        "PEGRatio": 6.972,
        "WallStreetTargetPrice": 201.7059,
        "BookValue": 84.852,
        "DividendShare": 7.06,
        "DividendYield": 0.0384,
        "EarningsShare": 7.29,
        "EPSEstimateCurrentYear": 4.5978,
        "EPSEstimateNextYear": 5.0311,
        "EPSEstimateNextQuarter": 1.0959,
        "EPSEstimateCurrentQuarter": 1.0865,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3332,
        "OperatingMarginTTM": 0.3063,
        "ReturnOnAssetsTTM": 0.0263,
        "ReturnOnEquityTTM": 0.0849,
        "RevenueTTM": 3083518976,
        "RevenuePerShareTTM": 21.917,
        "QuarterlyRevenueGrowthYOY": 0.023,
        "GrossProfitTTM": 1934025984,
        "DilutedEpsTTM": 7.29,
        "QuarterlyEarningsGrowthYOY": -0.413
    },
    "Valuation": {
        "TrailingPE": 25.2483,
        "ForwardPE": 15.083,
        "PriceSalesTTM": 8.5238,
        "PriceBookMRQ": 2.217,
        "EnterpriseValue": 35760665736,
        "EnterpriseValueRevenue": 11.6004,
        "EnterpriseValueEbitda": 15.9608
    },
    "SharesStats": {
        "SharesOutstanding": 142797963,
        "SharesFloat": 133807765,
        "PercentInsiders": 0.4,
        "PercentInstitutions": 95.48400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0363
    },
    "Technicals": {
        "Beta": 0.773,
        "52WeekHigh": 71.1171,
        "52WeekLow": 56.2542,
        "50DayMA": 67.1152,
        "200DayMA": 64.5292,
        "SharesShort": 3752768,
        "SharesShortPriorMonth": 2998509,
        "ShortRatio": 4.56,
        "ShortPercent": 0.0363
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 7.12,
        "ForwardAnnualDividendYield": 0.0387,
        "PayoutRatio": 0.3913,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "2.793:1",
        "LastSplitDate": "2026-08-17",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 3
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 5
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.625,
        "TargetPrice": 201.7059,
        "StrongBuy": 5,
        "Buy": 5,
        "Hold": 14,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.3599,
                "totalAssets": 0.0501,
                "currentShares": 17535716,
                "change": -1022619,
                "change_p": -5.5103
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.5757,
                "totalAssets": 0.1038,
                "currentShares": 12166872,
                "change": 12166872,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 6.5346,
                "totalAssets": 0.0529,
                "currentShares": 9270950,
                "change": -192077,
                "change_p": -2.0298
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.4926,
                "totalAssets": 0.0372,
                "currentShares": 9211475,
                "change": 9211475,
                "change_p": 0
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 5.421,
                "totalAssets": 0.1447,
                "currentShares": 7691120,
                "change": -873,
                "change_p": -0.0113
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 3.1479,
                "totalAssets": 0.0463,
                "currentShares": 4466121,
                "change": -693829,
                "change_p": -13.4464
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.0188,
                "totalAssets": 0.0434,
                "currentShares": 4282888,
                "change": 131671,
                "change_p": 3.1719
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.7735,
                "totalAssets": 0.0743,
                "currentShares": 3934935,
                "change": 782,
                "change_p": 0.0199
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.4798,
                "totalAssets": 0.326,
                "currentShares": 3518162,
                "change": -923437,
                "change_p": -20.7906
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.4182,
                "totalAssets": 0.0858,
                "currentShares": 3430876,
                "change": 108192,
                "change_p": 3.2562
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.8776,
                "totalAssets": 0.0575,
                "currentShares": 2663815,
                "change": -194096,
                "change_p": -6.7915
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.5776,
                "totalAssets": 0.042,
                "currentShares": 2238186,
                "change": 727269,
                "change_p": 48.1343
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.5537,
                "totalAssets": 0.0263,
                "currentShares": 2204314,
                "change": 215559,
                "change_p": 10.8389
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5031,
                "totalAssets": 0.0729,
                "currentShares": 2132560,
                "change": -4598,
                "change_p": -0.2151
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.4233,
                "totalAssets": 0.0763,
                "currentShares": 2019267,
                "change": -113640,
                "change_p": -5.3279
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.3516,
                "totalAssets": 0.0306,
                "currentShares": 1917627,
                "change": -698013,
                "change_p": -26.6861
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 1.2265,
                "totalAssets": 0.0591,
                "currentShares": 1740152,
                "change": -60919,
                "change_p": -3.3824
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1742,
                "totalAssets": 0.0164,
                "currentShares": 1665936,
                "change": -312212,
                "change_p": -15.783
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.1554,
                "totalAssets": 0.0616,
                "currentShares": 1639292,
                "change": -45629,
                "change_p": -2.7081
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.0283,
                "totalAssets": 0.0385,
                "currentShares": 1458952,
                "change": 1246275,
                "change_p": 585.9943
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.7061,
                "totalAssets": 1.3355,
                "currentShares": 5292197,
                "change": -2746,
                "change_p": -0.0519
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1025,
                "totalAssets": 0.0358,
                "currentShares": 4430340,
                "change": 12608,
                "change_p": 0.2854
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.5532,
                "totalAssets": 0.04,
                "currentShares": 3645983,
                "change": 38258,
                "change_p": 1.0604
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-07-31",
                "totalShares": 2.1083,
                "totalAssets": 0.2477,
                "currentShares": 3010676,
                "change": -4047,
                "change_p": -0.1342
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-07-31",
                "totalShares": 1.3128,
                "totalAssets": 0.04,
                "currentShares": 1874639,
                "change": 2997,
                "change_p": 0.1601
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-06-30",
                "totalShares": 1.248,
                "totalAssets": 0.0406,
                "currentShares": 1782135,
                "change": -29863,
                "change_p": -1.6481
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 1.2013,
                "totalAssets": 0.0401,
                "currentShares": 1715429,
                "change": 1440,
                "change_p": 0.084
            },
            {
                "name": "Vanguard MStar Value Index Investor",
                "date": "2026-07-31",
                "totalShares": 0.9281,
                "totalAssets": 0.0957,
                "currentShares": 1325277,
                "change": 3662,
                "change_p": 0.2771
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-07-31",
                "totalShares": 0.8904,
                "totalAssets": 3.3583,
                "currentShares": 1271519,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-07-31",
                "totalShares": 0.8435,
                "totalAssets": 2.6093,
                "currentShares": 1204487,
                "change": -5706,
                "change_p": -0.4715
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-07-31",
                "totalShares": 0.7632,
                "totalAssets": 1.7734,
                "currentShares": 1089813,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-07-31",
                "totalShares": 0.6993,
                "totalAssets": 0.1908,
                "currentShares": 998526,
                "change": -1694,
                "change_p": -0.1694
            },
            {
                "name": "Columbia Dividend Value",
                "date": "2026-06-30",
                "totalShares": 0.6621,
                "totalAssets": 0.371,
                "currentShares": 945488,
                "change": -2315,
                "change_p": -0.2442
            },
            {
                "name": "Columbia Dividend Income Inst",
                "date": "2026-06-30",
                "totalShares": 0.6621,
                "totalAssets": 0.371,
                "currentShares": 945488,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 0.6552,
                "totalAssets": 0.8869,
                "currentShares": 935660,
                "change": -29905,
                "change_p": -3.0972
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6504,
                "totalAssets": 1.5607,
                "currentShares": 928760,
                "change": 936,
                "change_p": 0.1009
            },
            {
                "name": "Vanguard MStar Mid Cap Value ETF",
                "date": "2026-07-31",
                "totalShares": 0.6271,
                "totalAssets": 0.428,
                "currentShares": 895554,
                "change": 1940,
                "change_p": 0.2171
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-07-31",
                "totalShares": 0.5256,
                "totalAssets": 0.04,
                "currentShares": 750490,
                "change": -3038,
                "change_p": -0.4032
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-06-30",
                "totalShares": 0.5196,
                "totalAssets": 1.7937,
                "currentShares": 741915,
                "change": -3026,
                "change_p": -0.4062
            },
            {
                "name": "State St S&P 500\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.516,
                "totalAssets": 0.0398,
                "currentShares": 736834,
                "change": -1300,
                "change_p": -0.1761
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-24",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 177.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 176.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 175.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 174.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 174.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-30",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-10-30",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 174.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-07",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-10-07",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 187.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-26",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 192.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-25",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-25",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 192.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-04",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 182.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-04",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 182.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-25",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-07-25",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 201.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 203.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-16",
            "ownerCik": null,
            "ownerName": "Kevin P O'shea",
            "transactionDate": "2025-06-16",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 207.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/915912/000095017025087566/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Edward M Schulman",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 5945,
            "transactionPrice": 205.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/915912/000095017025087569/xslF345X05/ownership.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 11.54,
        "TotalEsgPercentile": 3.68,
        "EnvironmentScore": 4.91,
        "EnvironmentScorePercentile": 2,
        "SocialScore": 1.37,
        "SocialScorePercentile": 2,
        "GovernanceScore": 4.26,
        "GovernanceScorePercentile": 2,
        "ControversyLevel": 0,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "141.8348",
                "shares": 141834800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "141.9913",
                "shares": 141991300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "142.7050",
                "shares": 142705000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.2291",
                "shares": 142229100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "140.0078",
                "shares": 140007800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "139.9288",
                "shares": 139928800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "139.6324",
                "shares": 139632400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "139.9680",
                "shares": 139968000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "138.4639",
                "shares": 138463900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "138.2460",
                "shares": 138246000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "137.5190",
                "shares": 137519000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "137.3497",
                "shares": 137349700
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "132.6776",
                "shares": 132677600.00000001
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "129.6115",
                "shares": 129611500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "102.8633",
                "shares": 102863300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "95.6538",
                "shares": 95653800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "86.9975",
                "shares": 86997500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "82.3107",
                "shares": 82310700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "79.7923",
                "shares": 79792300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "77.1250",
                "shares": 77125000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "79.1875",
                "shares": 79187500
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "75.1020",
                "shares": 75102000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "73.2989",
                "shares": 73298900
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "72.1938",
                "shares": 72193800
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "68.7755",
                "shares": 68775500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "69.9804",
                "shares": 69980400
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "68.2852",
                "shares": 68285200
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "67.6855",
                "shares": 67685500
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "26.4706",
                "shares": 26470600
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "20.3030",
                "shares": 20303000
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "11.5580",
                "shares": 11558000
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "11.1765",
                "shares": 11176500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "141.8348",
                "shares": 141834800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "140.8128",
                "shares": 140812800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "141.9913",
                "shares": 141991300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "143.5354",
                "shares": 143535400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "143.2923",
                "shares": 143292300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "142.4870",
                "shares": 142487000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "142.7050",
                "shares": 142705000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "142.5170",
                "shares": 142517000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "142.3899",
                "shares": 142389900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "142.2228",
                "shares": 142222800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "142.2291",
                "shares": 142229100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "142.1981",
                "shares": 142198100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "142.1241",
                "shares": 142124100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "140.0238",
                "shares": 140023800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "140.0078",
                "shares": 140007800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "139.9820",
                "shares": 139982000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "139.9345",
                "shares": 139934500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "139.9761",
                "shares": 139976100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "139.9288",
                "shares": 139928800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "139.7377",
                "shares": 139737700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "139.6551",
                "shares": 139655100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "139.6094",
                "shares": 139609400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "139.6324",
                "shares": 139632400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "140.6037",
                "shares": 140603700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "140.7724",
                "shares": 140772400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "140.7779",
                "shares": 140777900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "139.9680",
                "shares": 139968000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "139.8527",
                "shares": 139852700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "139.6182",
                "shares": 139618200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "138.8322",
                "shares": 138832200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "138.4639",
                "shares": 138463900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "138.3231",
                "shares": 138323100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "138.2349",
                "shares": 138234900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "138.1840",
                "shares": 138184000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "138.2460",
                "shares": 138246000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "138.3070",
                "shares": 138307000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "138.1732",
                "shares": 138173200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "137.5312",
                "shares": 137531200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "137.5190",
                "shares": 137519000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "137.5051",
                "shares": 137505100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "137.4377",
                "shares": 137437700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "137.3830",
                "shares": 137383000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "137.3497",
                "shares": 137349700
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "134.7095",
                "shares": 134709500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "133.0864",
                "shares": 133086400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "133.1758",
                "shares": 133175800.00000001
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "132.6776",
                "shares": 132677600.00000001
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "131.9060",
                "shares": 131906000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "130.2483",
                "shares": 130248300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "129.6296",
                "shares": 129629600.00000001
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "129.6115",
                "shares": 129611500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "129.6201",
                "shares": 129620100.00000001
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "129.5954",
                "shares": 129595400.00000001
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "120.1111",
                "shares": 120111100
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "102.8633",
                "shares": 102863300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "97.5466",
                "shares": 97546600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "95.9928",
                "shares": 95992800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "95.6538",
                "shares": 95653800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "95.6538",
                "shares": 95653800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "92.3404",
                "shares": 92340400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "87.5980",
                "shares": 87598000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "86.9975",
                "shares": 86997500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "86.9975",
                "shares": 86997500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "85.7687",
                "shares": 85768700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "84.2451",
                "shares": 84245100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "82.3107",
                "shares": 82310700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "82.3107",
                "shares": 82310700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "80.6093",
                "shares": 80609300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "80.0423",
                "shares": 80042300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "79.7923",
                "shares": 79792300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "79.7923",
                "shares": 79792300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "77.6530",
                "shares": 77653000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "77.5786",
                "shares": 77578600
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "77.4409",
                "shares": 77440900
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "77.1250",
                "shares": 77125000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "80.0247",
                "shares": 80024700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "80.6475",
                "shares": 80647500
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "79.1875",
                "shares": 79187500
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "79.1875",
                "shares": 79187500
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "75.3547",
                "shares": 75354700
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "75.3849",
                "shares": 75384900
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "75.1303",
                "shares": 75130300
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "75.1020",
                "shares": 75102000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "74.5792",
                "shares": 74579200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "73.9676",
                "shares": 73967600
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "73.2989",
                "shares": 73298900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "73.2989",
                "shares": 73298900
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "71.9850",
                "shares": 71985000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "71.4326",
                "shares": 71432600
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "72.1938",
                "shares": 72193800
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "72.1938",
                "shares": 72193800
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "69.8886",
                "shares": 69888600
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "68.2981",
                "shares": 68298100
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "68.7755",
                "shares": 68775500
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "68.7755",
                "shares": 68775500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "71.0497",
                "shares": 71049700
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "70.2500",
                "shares": 70250000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "69.9804",
                "shares": 69980400
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "69.9804",
                "shares": 69980400
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "70.1159",
                "shares": 70115900
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "68.6509",
                "shares": 68650900
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "68.2852",
                "shares": 68285200
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "68.2852",
                "shares": 68285200
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "68.6157",
                "shares": 68615700
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "67.8935",
                "shares": 67893500
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "67.6855",
                "shares": 67685500
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "67.6855",
                "shares": 67685500
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "65.7692",
                "shares": 65769200
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "65.8686",
                "shares": 65868600
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "64.1080",
                "shares": 64108000.00000001
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "66.0000",
                "shares": 66000000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "64.0541",
                "shares": 64054100.00000001
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "26.4706",
                "shares": 26470600
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "26.4706",
                "shares": 26470600
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "26.4706",
                "shares": 26470600
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "22.7778",
                "shares": 22777800
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "21.8182",
                "shares": 21818200
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "20.3030",
                "shares": 20303000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "20.3030",
                "shares": 20303000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "18.7097",
                "shares": 18709700
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "12.8571",
                "shares": 12857100
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "11.5580",
                "shares": 11558000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "11.5580",
                "shares": 11558000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "11.6667",
                "shares": 11666700
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "11.5789",
                "shares": 11578900
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "11.1765",
                "shares": 11176500
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "11.1765",
                "shares": 11176500
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "11.5000",
                "shares": 11500000
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "11.4286",
                "shares": 11428600
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "13.3333",
                "shares": 13333300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.86,
                "epsEstimate": 2.8,
                "epsDifference": 0.06,
                "surprisePercent": 2.1429
            },
            "2026-03-31": {
                "reportDate": "2026-04-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.17,
                "epsDifference": -0.13,
                "surprisePercent": -11.1111
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.24,
                "epsDifference": -0.08,
                "surprisePercent": -6.4516
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.49,
                "epsDifference": -0.09,
                "surprisePercent": -6.0403
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.3,
                "epsDifference": -0.12,
                "surprisePercent": -9.2308
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 1.36,
                "epsDifference": -0.1,
                "surprisePercent": -7.3529
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 1.27,
                "epsDifference": 0.88,
                "surprisePercent": 69.2913
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.47,
                "epsEstimate": 1.47,
                "epsDifference": 1,
                "surprisePercent": 68.0272
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.21,
                "epsDifference": 0.59,
                "surprisePercent": 48.7603
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.15,
                "epsDifference": 0.04,
                "surprisePercent": 3.4783
            },
            "2023-12-31": {
                "reportDate": "2024-01-31",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.27,
                "epsDifference": 0.52,
                "surprisePercent": 40.9449
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.23,
                "epsDifference": 0.12,
                "surprisePercent": 9.7561
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.58,
                "epsEstimate": 1.17,
                "epsDifference": 1.41,
                "surprisePercent": 120.5128
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.15,
                "epsDifference": -0.09,
                "surprisePercent": -7.8261
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.7,
                "epsEstimate": 1.22,
                "epsDifference": 0.48,
                "surprisePercent": 39.3443
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.54,
                "epsEstimate": 1.19,
                "epsDifference": 2.35,
                "surprisePercent": 197.479
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.46,
                "epsDifference": -0.45,
                "surprisePercent": -30.8219
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.88,
                "epsEstimate": 1.34,
                "epsDifference": 0.54,
                "surprisePercent": 40.2985
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.37,
                "epsEstimate": 0.95,
                "epsDifference": 1.42,
                "surprisePercent": 149.4737
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.73,
                "epsDifference": -0.08,
                "surprisePercent": -10.9589
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.23,
                "epsEstimate": 1.54,
                "epsDifference": 1.69,
                "surprisePercent": 109.7403
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.87,
                "epsDifference": 0.16,
                "surprisePercent": 18.3908
            },
            "2020-12-31": {
                "reportDate": "2021-02-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": 0.85,
                "epsDifference": 1.7,
                "surprisePercent": 200
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.01,
                "epsDifference": 0.08,
                "surprisePercent": 7.9208
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.07,
                "epsDifference": 0.15,
                "surprisePercent": 14.0187
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.3,
                "epsEstimate": 1.26,
                "epsDifference": 0.04,
                "surprisePercent": 3.1746
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.21,
                "epsDifference": 0.02,
                "surprisePercent": 1.6529
            },
            "2019-09-30": {
                "reportDate": "2019-10-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.17,
                "epsDifference": -0.1,
                "surprisePercent": -8.547
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.17,
                "epsDifference": -0.08,
                "surprisePercent": -6.8376
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.15,
                "epsDifference": -0.03,
                "surprisePercent": -2.6087
            },
            "2018-12-31": {
                "reportDate": "2019-02-04",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.15,
                "epsDifference": 0.25,
                "surprisePercent": 21.7391
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.06,
                "epsDifference": 0.03,
                "surprisePercent": 2.8302
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.06,
                "epsDifference": -0.02,
                "surprisePercent": -1.8868
            },
            "2017-12-31": {
                "reportDate": "2018-01-31",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.24,
                "epsDifference": -0.21,
                "surprisePercent": -16.9355
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.62,
                "epsDifference": -0.08,
                "surprisePercent": -4.9383
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.14,
                "epsDifference": -0.07,
                "surprisePercent": -6.1404
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.07,
                "epsDifference": -0.06,
                "surprisePercent": -5.6075
            },
            "2016-12-31": {
                "reportDate": "2017-02-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 1.08,
                "epsDifference": -0.01,
                "surprisePercent": -0.9259
            },
            "2016-09-30": {
                "reportDate": "2016-10-24",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-07-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.09,
                "epsDifference": -0.08,
                "surprisePercent": -7.3394
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.03,
                "epsDifference": 0.11,
                "surprisePercent": 10.6796
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.04,
                "epsDifference": 0.02,
                "surprisePercent": 1.9231
            },
            "2015-09-30": {
                "reportDate": "2015-10-26",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.08,
                "epsDifference": -0.07,
                "surprisePercent": -6.4815
            },
            "2015-06-30": {
                "reportDate": "2015-07-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.92,
                "epsDifference": 0.04,
                "surprisePercent": 4.3478
            },
            "2015-03-31": {
                "reportDate": "2015-04-27",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.87,
                "epsDifference": 0.2,
                "surprisePercent": 22.9885
            },
            "2014-12-31": {
                "reportDate": "2015-01-28",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.89,
                "epsDifference": 0.18,
                "surprisePercent": 20.2247
            },
            "2014-09-30": {
                "reportDate": "2014-10-27",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": 1.33,
                "epsDifference": 0.5,
                "surprisePercent": 37.594
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 0.83,
                "epsDifference": 0.37,
                "surprisePercent": 44.5783
            },
            "2014-03-31": {
                "reportDate": "2014-04-23",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.82,
                "epsDifference": -0.02,
                "surprisePercent": -2.439
            },
            "2013-12-31": {
                "reportDate": "2014-01-29",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.23,
                "epsDifference": 0.57,
                "surprisePercent": 247.8261
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.25,
                "epsDifference": 0.17,
                "surprisePercent": 68
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.7,
                "epsDifference": -0.35,
                "surprisePercent": -50
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -1.33,
                "epsDifference": 1.23,
                "surprisePercent": 92.4812
            },
            "2012-12-31": {
                "reportDate": "2013-01-30",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 0.71,
                "epsDifference": 0.6,
                "surprisePercent": 84.507
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.69,
                "epsDifference": 0.17,
                "surprisePercent": 24.6377
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 0.66,
                "epsDifference": 0.98,
                "surprisePercent": 148.4848
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.6,
                "epsDifference": 0.01,
                "surprisePercent": 1.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-01",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.46,
                "epsEstimate": 0.56,
                "epsDifference": 2.9,
                "surprisePercent": 517.8571
            },
            "2011-09-30": {
                "reportDate": "2011-10-31",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.48,
                "epsDifference": 0.01,
                "surprisePercent": 2.0833
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.4,
                "epsDifference": 0.1,
                "surprisePercent": 25
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2010-12-31": {
                "reportDate": "2011-02-02",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2010-09-30": {
                "reportDate": "2010-10-27",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.46,
                "epsDifference": 0.18,
                "surprisePercent": 39.1304
            },
            "2010-03-31": {
                "reportDate": "2010-04-28",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.52,
                "epsDifference": 0.37,
                "surprisePercent": 71.1538
            },
            "2009-12-31": {
                "reportDate": "2010-02-03",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2009-09-30": {
                "reportDate": "2009-10-28",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.42,
                "epsDifference": 0.3,
                "surprisePercent": 71.4286
            },
            "2009-06-30": {
                "reportDate": "2009-07-29",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.59,
                "epsDifference": -0.09,
                "surprisePercent": -15.2542
            },
            "2009-03-31": {
                "reportDate": "2009-04-29",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.65,
                "epsDifference": -0.06,
                "surprisePercent": -9.2308
            },
            "2008-12-31": {
                "reportDate": "2009-02-04",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 1.46,
                "epsDifference": -1.48,
                "surprisePercent": -101.3699
            },
            "2008-09-30": {
                "reportDate": "2008-11-05",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 1.54,
                "epsDifference": -0.9,
                "surprisePercent": -58.4416
            },
            "2008-06-30": {
                "reportDate": "2008-07-30",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 1.33,
                "epsDifference": -0.69,
                "surprisePercent": -51.8797
            },
            "2008-03-31": {
                "reportDate": "2008-04-30",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.62,
                "epsDifference": -0.02,
                "surprisePercent": -3.2258
            },
            "2007-12-31": {
                "reportDate": "2008-02-06",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.61,
                "epsDifference": -0.06,
                "surprisePercent": -9.8361
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.91,
                "epsDifference": -0.29,
                "surprisePercent": -31.8681
            },
            "2007-06-30": {
                "reportDate": "2007-07-31",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.67,
                "epsDifference": -0.06,
                "surprisePercent": -8.9552
            },
            "2007-03-31": {
                "reportDate": "2007-04-25",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.66,
                "epsDifference": -0.06,
                "surprisePercent": -9.0909
            },
            "2006-12-31": {
                "reportDate": "2007-01-31",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.57,
                "epsDifference": 0.05,
                "surprisePercent": 8.7719
            },
            "2006-09-30": {
                "reportDate": "2006-10-25",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.52,
                "epsDifference": 0.05,
                "surprisePercent": 9.6154
            },
            "2006-06-30": {
                "reportDate": "2006-07-26",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.48,
                "epsDifference": 0.42,
                "surprisePercent": 87.5
            },
            "2006-03-31": {
                "reportDate": "2006-04-25",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 0.51,
                "epsDifference": 0.98,
                "surprisePercent": 192.1569
            },
            "2005-12-31": {
                "reportDate": "2006-01-24",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 0.41,
                "epsDifference": 0.85,
                "surprisePercent": 207.3171
            },
            "2005-09-30": {
                "reportDate": "2005-10-25",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.55,
                "epsDifference": -0.17,
                "surprisePercent": -30.9091
            },
            "2005-06-30": {
                "reportDate": "2005-07-21",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.44,
                "epsDifference": 0.26,
                "surprisePercent": 59.0909
            },
            "2005-03-31": {
                "reportDate": "2005-04-21",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.49,
                "epsDifference": 0.09,
                "surprisePercent": 18.3673
            },
            "2004-12-31": {
                "reportDate": "2005-01-26",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 0.93,
                "epsDifference": 0.59,
                "surprisePercent": 63.4409
            },
            "2004-09-30": {
                "reportDate": "2004-10-21",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.36,
                "epsDifference": 0.24,
                "surprisePercent": 66.6667
            },
            "2004-06-30": {
                "reportDate": "2004-07-19",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.31,
                "epsDifference": 0.15,
                "surprisePercent": 48.3871
            },
            "2004-03-31": {
                "reportDate": "2004-04-20",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2003-12-31": {
                "reportDate": "2004-01-21",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.3,
                "epsDifference": -0.02,
                "surprisePercent": -6.6667
            },
            "2003-09-30": {
                "reportDate": "2003-10-21",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.24,
                "epsDifference": 0.55,
                "surprisePercent": 229.1667
            },
            "2003-06-30": {
                "reportDate": "2003-07-17",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.24,
                "epsDifference": 0.05,
                "surprisePercent": 20.8333
            },
            "2003-03-31": {
                "reportDate": "2003-04-29",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.25,
                "epsDifference": 0.24,
                "surprisePercent": 96
            },
            "2002-12-31": {
                "reportDate": "2003-01-21",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.36,
                "epsDifference": -0.07,
                "surprisePercent": -19.4444
            },
            "2002-09-30": {
                "reportDate": "2002-10-22",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.4,
                "epsDifference": -0.05,
                "surprisePercent": -12.5
            },
            "2002-06-30": {
                "reportDate": "2002-07-23",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2002-03-31": {
                "reportDate": "2002-04-30",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2001-12-31": {
                "reportDate": "2002-01-22",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.74,
                "epsDifference": -0.7,
                "surprisePercent": -94.5946
            },
            "2001-09-30": {
                "reportDate": "2001-10-23",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.74,
                "epsDifference": -0.77,
                "surprisePercent": -104.0541
            },
            "2001-06-30": {
                "reportDate": "2001-07-24",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.62,
                "epsDifference": -0.67,
                "surprisePercent": -108.0645
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.607,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6507,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7076,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-07-18",
                "date": "2000-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.88,
                "epsDifference": -0.44,
                "surprisePercent": -50
            },
            "2000-03-31": {
                "reportDate": "2000-04-25",
                "date": "2000-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.87,
                "epsDifference": -0.43,
                "surprisePercent": -49.4253
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5154,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3677,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1512,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3661,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3408,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3069,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0942",
                "earningsEstimateAvg": "5.0311",
                "earningsEstimateLow": "4.8500",
                "earningsEstimateHigh": "5.3433",
                "earningsEstimateYearAgoEps": "4.5978",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0942",
                "revenueEstimateAvg": "3217739350.00",
                "revenueEstimateLow": "3159876000.00",
                "revenueEstimateHigh": "3276580930.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0339",
                "epsTrendCurrent": "5.0311",
                "epsTrend7daysAgo": "4.8718",
                "epsTrend30daysAgo": "4.8718",
                "epsTrend60daysAgo": "4.8718",
                "epsTrend90daysAgo": "4.8613",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0823",
                "earningsEstimateAvg": "4.5978",
                "earningsEstimateLow": "4.4300",
                "earningsEstimateHigh": "4.7656",
                "earningsEstimateYearAgoEps": "5.0102",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0823",
                "revenueEstimateAvg": "3112118640.00",
                "revenueEstimateLow": "3094267000.00",
                "revenueEstimateHigh": "3124645690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0259",
                "epsTrendCurrent": "4.5978",
                "epsTrend7daysAgo": "4.5252",
                "epsTrend30daysAgo": "4.5252",
                "epsTrend60daysAgo": "4.5252",
                "epsTrend90daysAgo": "4.5717",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1562",
                "earningsEstimateAvg": "1.1825",
                "earningsEstimateLow": "1.1825",
                "earningsEstimateHigh": "1.1825",
                "earningsEstimateYearAgoEps": "1.4014",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1562",
                "revenueEstimateAvg": "782617250.00",
                "revenueEstimateLow": "780296000.00",
                "revenueEstimateHigh": "783993530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0231",
                "epsTrendCurrent": "1.1825",
                "epsTrend7daysAgo": "1.0959",
                "epsTrend30daysAgo": "1.0959",
                "epsTrend60daysAgo": "1.1006",
                "epsTrend90daysAgo": "1.1130",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0799",
                "earningsEstimateAvg": "1.0865",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.1030",
                "earningsEstimateYearAgoEps": "1.1809",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0799",
                "revenueEstimateAvg": "772853890.00",
                "revenueEstimateLow": "765660000.00",
                "revenueEstimateHigh": "777805330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0188",
                "epsTrendCurrent": "1.0865",
                "epsTrend7daysAgo": "1.1143",
                "epsTrend30daysAgo": "1.1641",
                "epsTrend60daysAgo": "1.1713",
                "epsTrend90daysAgo": "1.1946",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0779",
                "earningsEstimateAvg": "1.1657",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.1715",
                "earningsEstimateYearAgoEps": "1.2642",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0779",
                "revenueEstimateAvg": "767232100.00",
                "revenueEstimateLow": "763269000.00",
                "revenueEstimateHigh": "774371000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "1.1657",
                "epsTrend7daysAgo": "1.1757",
                "epsTrend30daysAgo": "1.1775",
                "epsTrend60daysAgo": "1.2125",
                "epsTrend90daysAgo": "1.2674",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3652",
                "earningsEstimateAvg": "4.8351",
                "earningsEstimateLow": "4.7800",
                "earningsEstimateHigh": "4.8903",
                "earningsEstimateYearAgoEps": "7.6169",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3652",
                "revenueEstimateAvg": "3033521750.00",
                "revenueEstimateLow": "3021141640.00",
                "revenueEstimateHigh": "3043400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0436",
                "epsTrendCurrent": "4.8351",
                "epsTrend7daysAgo": "4.8351",
                "epsTrend30daysAgo": "4.8351",
                "epsTrend60daysAgo": "4.9072",
                "epsTrend90daysAgo": "4.9207",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3959",
                "earningsEstimateAvg": "1.4916",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "2.4692",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3959",
                "revenueEstimateAvg": "768295830.00",
                "revenueEstimateLow": "764000000.00",
                "revenueEstimateHigh": "775200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0487",
                "epsTrendCurrent": "1.4916",
                "epsTrend7daysAgo": "1.4952",
                "epsTrend30daysAgo": "1.6478",
                "epsTrend60daysAgo": "1.2155",
                "epsTrend90daysAgo": "1.3798",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2793",
                "earningsEstimateAvg": "1.3001",
                "earningsEstimateLow": "1.3001",
                "earningsEstimateHigh": "1.3001",
                "earningsEstimateYearAgoEps": "1.8038",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2793",
                "revenueEstimateAvg": "758196390.00",
                "revenueEstimateLow": "748924000.00",
                "revenueEstimateHigh": "770953500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0469",
                "epsTrendCurrent": "1.3001",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0934",
                "epsTrend60daysAgo": "1.0934",
                "epsTrend90daysAgo": "1.3883",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1394",
                "earningsEstimateAvg": "1.3574",
                "earningsEstimateLow": "1.3574",
                "earningsEstimateHigh": "1.3574",
                "earningsEstimateYearAgoEps": "1.1913",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1394",
                "revenueEstimateAvg": "744007320.00",
                "revenueEstimateLow": "717720280.00",
                "revenueEstimateHigh": "759163000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0463",
                "epsTrendCurrent": "1.3574",
                "epsTrend7daysAgo": "1.3487",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2258",
                "earningsEstimateAvg": "5.2520",
                "earningsEstimateLow": "5.2450",
                "earningsEstimateHigh": "5.2590",
                "earningsEstimateYearAgoEps": "6.7840",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2258",
                "revenueEstimateAvg": "2894014500.00",
                "revenueEstimateLow": "2757237350.00",
                "revenueEstimateHigh": "2916491680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0485",
                "epsTrendCurrent": "5.2520",
                "epsTrend7daysAgo": "5.1883",
                "epsTrend30daysAgo": "5.1883",
                "epsTrend60daysAgo": "5.2625",
                "epsTrend90daysAgo": "5.1325",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1980",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "2.7600",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1980",
                "revenueEstimateAvg": "731530000.00",
                "revenueEstimateLow": "718480000.00",
                "revenueEstimateHigh": "739700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5140",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.6200",
                "earningsEstimateYearAgoEps": "2.5900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5140",
                "revenueEstimateAvg": "718000000.00",
                "revenueEstimateLow": "709780000.00",
                "revenueEstimateHigh": "725000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1140",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1140",
                "revenueEstimateAvg": "704970000.00",
                "revenueEstimateLow": "692000000.00",
                "revenueEstimateHigh": "713360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2620",
                "earningsEstimateAvg": "5.9900",
                "earningsEstimateLow": "4.8600",
                "earningsEstimateHigh": "6.6500",
                "earningsEstimateYearAgoEps": "8.1200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2620",
                "revenueEstimateAvg": "2759320000.00",
                "revenueEstimateLow": "2748210000.00",
                "revenueEstimateHigh": "2768000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2410",
                "epsTrendCurrent": "5.9900",
                "epsTrend7daysAgo": "5.9800",
                "epsTrend30daysAgo": "5.9700",
                "epsTrend60daysAgo": "5.9700",
                "epsTrend90daysAgo": "6.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6430",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "3.5300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.6430",
                "revenueEstimateAvg": "692450000.00",
                "revenueEstimateLow": "685640000.00",
                "revenueEstimateHigh": "697590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2500",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3430",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "2.5200",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3430",
                "revenueEstimateAvg": "680700000.00",
                "revenueEstimateLow": "662300000.00",
                "revenueEstimateHigh": "690000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3960",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3960",
                "revenueEstimateAvg": "668740000.00",
                "revenueEstimateLow": "647000000.00",
                "revenueEstimateHigh": "685990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0910",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1000",
                "epsTrend90daysAgo": "1.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.0600",
                "earningsEstimateAvg": "7.6200",
                "earningsEstimateLow": "5.0600",
                "earningsEstimateHigh": "9.5300",
                "earningsEstimateYearAgoEps": "7.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0600",
                "revenueEstimateAvg": "2592180000.00",
                "revenueEstimateLow": "2573000000.00",
                "revenueEstimateHigh": "2604380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1310",
                "epsTrendCurrent": "7.6200",
                "epsTrend7daysAgo": "7.6200",
                "epsTrend30daysAgo": "7.6300",
                "epsTrend60daysAgo": "7.6400",
                "epsTrend90daysAgo": "5.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "662460000.00",
                "revenueEstimateLow": "651700000.00",
                "revenueEstimateHigh": "677800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7130",
                "earningsEstimateAvg": "0.9200",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "3.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7130",
                "revenueEstimateAvg": "630760000.00",
                "revenueEstimateLow": "619000000.00",
                "revenueEstimateHigh": "641950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.9200",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1470",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1470",
                "revenueEstimateAvg": "611580000.00",
                "revenueEstimateLow": "594870000.00",
                "revenueEstimateHigh": "634000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.0190",
                "earningsEstimateAvg": "5.7800",
                "earningsEstimateLow": "5.1600",
                "earningsEstimateHigh": "6.6500",
                "earningsEstimateYearAgoEps": "5.8900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0190",
                "revenueEstimateAvg": "2289260000.00",
                "revenueEstimateLow": "2276550000.00",
                "revenueEstimateHigh": "2297530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "5.7800",
                "epsTrend7daysAgo": "5.7800",
                "epsTrend30daysAgo": "5.5900",
                "epsTrend60daysAgo": "5.6200",
                "epsTrend90daysAgo": "5.5900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2670",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2670",
                "revenueEstimateAvg": "569570000.00",
                "revenueEstimateLow": "561660000.00",
                "revenueEstimateHigh": "583400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0020",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.4550",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4550",
                "revenueEstimateAvg": "560935000.00",
                "revenueEstimateLow": "539250000.00",
                "revenueEstimateHigh": "554200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3870",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3870",
                "revenueEstimateAvg": "548260000.00",
                "revenueEstimateLow": "537000000.00",
                "revenueEstimateHigh": "574480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2430",
                "earningsEstimateAvg": "4.2600",
                "earningsEstimateLow": "3.8600",
                "earningsEstimateHigh": "4.3700",
                "earningsEstimateYearAgoEps": "5.6300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2430",
                "revenueEstimateAvg": "2301260000.00",
                "revenueEstimateLow": "2281000000.00",
                "revenueEstimateHigh": "2402000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "4.2600",
                "epsTrend7daysAgo": "4.2600",
                "epsTrend30daysAgo": "4.2600",
                "epsTrend60daysAgo": "4.2800",
                "epsTrend90daysAgo": "4.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5200",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "2.0000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5200",
                "revenueEstimateAvg": "568330000.00",
                "revenueEstimateLow": "553000000.00",
                "revenueEstimateHigh": "579740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9500",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1490",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "592970000.00",
                "revenueEstimateLow": "575000000.00",
                "revenueEstimateHigh": "608300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0330",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0330",
                "revenueEstimateAvg": "597680000.00",
                "revenueEstimateLow": "587020000.00",
                "revenueEstimateHigh": "612000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2350",
                "earningsEstimateAvg": "5.3900",
                "earningsEstimateLow": "4.6300",
                "earningsEstimateHigh": "5.7100",
                "earningsEstimateYearAgoEps": "7.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "2321330000.00",
                "revenueEstimateLow": "2308800000.00",
                "revenueEstimateHigh": "2330310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "5.3900",
                "epsTrend7daysAgo": "5.3900",
                "epsTrend30daysAgo": "5.3900",
                "epsTrend60daysAgo": "5.3400",
                "epsTrend90daysAgo": "4.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1370",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1370",
                "revenueEstimateAvg": "586300000.00",
                "revenueEstimateLow": "579030000.00",
                "revenueEstimateHigh": "599290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "1.8400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "575480000.00",
                "revenueEstimateLow": "567870000.00",
                "revenueEstimateHigh": "587490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1170",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1170",
                "revenueEstimateAvg": "576280000.00",
                "revenueEstimateLow": "563010000.00",
                "revenueEstimateHigh": "583510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1650",
                "earningsEstimateAvg": "5.3000",
                "earningsEstimateLow": "4.5000",
                "earningsEstimateHigh": "5.4800",
                "earningsEstimateYearAgoEps": "6.3500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1650",
                "revenueEstimateAvg": "2278830000.00",
                "revenueEstimateLow": "2269250000.00",
                "revenueEstimateHigh": "2286210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "5.3000",
                "epsTrend7daysAgo": "5.3000",
                "epsTrend30daysAgo": "5.3000",
                "epsTrend60daysAgo": "5.3000",
                "epsTrend90daysAgo": "5.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3430",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3430",
                "revenueEstimateAvg": "573970000.00",
                "revenueEstimateLow": "567210000.00",
                "revenueEstimateHigh": "579630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1170",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1170",
                "revenueEstimateAvg": "564870000.00",
                "revenueEstimateLow": "558860000.00",
                "revenueEstimateHigh": "569910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3840",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "1.7200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3840",
                "revenueEstimateAvg": "557010000.00",
                "revenueEstimateLow": "546690000.00",
                "revenueEstimateHigh": "563480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2630",
                "earningsEstimateAvg": "5.5400",
                "earningsEstimateLow": "4.4700",
                "earningsEstimateHigh": "6.0300",
                "earningsEstimateYearAgoEps": "7.5200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2630",
                "revenueEstimateAvg": "2155850000.00",
                "revenueEstimateLow": "2128610000.00",
                "revenueEstimateHigh": "2194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "5.5400",
                "epsTrend7daysAgo": "5.5400",
                "epsTrend30daysAgo": "5.5400",
                "epsTrend60daysAgo": "5.4200",
                "epsTrend90daysAgo": "5.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.5290",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "2.5900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5290",
                "revenueEstimateAvg": "540810000.00",
                "revenueEstimateLow": "532060000.00",
                "revenueEstimateHigh": "556490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.1940",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1940",
                "revenueEstimateAvg": "529110000.00",
                "revenueEstimateLow": "524720000.00",
                "revenueEstimateHigh": "537790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1600",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 3.9
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 7.61
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.78
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 8.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 7.28
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 6.16
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 4.51
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 4.71
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.65
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 4.34
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 4.1
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 4.9
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.97
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 4.42
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 4.8
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.13
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.21
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.86
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.38
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 3.58
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.92
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.9
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.85
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.61
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.567
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.2383
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.9943
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.3538
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "22300351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10071693000.00",
                    "totalStockholderEquity": "12022411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1419000.00",
                    "capitalStock": "1419000.00",
                    "retainedEarnings": "242188000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22075528000.00",
                    "cash": "80682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1217444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9109260000.00",
                    "shortTermDebt": "1217444000.00",
                    "shortLongTermDebt": "915786000.00",
                    "shortLongTermDebtTotal": "9189942000.00",
                    "otherStockholderEquity": "11739908000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80682000.00",
                    "longTermInvestments": "199046000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8108994000.00",
                    "inventory": null,
                    "accountsPayable": "113585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38896000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21180169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144141000.00",
                    "capitalLeaseObligations": "162444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62215000.00",
                    "nonCurrentLiabilitiesTotal": "8854249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22300351000.00",
                    "cashAndShortTermInvestments": "80682000.00",
                    "propertyPlantAndEquipmentGross": "144141000.00",
                    "propertyPlantAndEquipmentNet": "144141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1491922000.00",
                    "netInvestedCapital": "21047191000.00",
                    "commonStockSharesOutstanding": "141834769.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "22126953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "169863000.00",
                    "totalLiab": "10412332000.00",
                    "totalStockholderEquity": "11490925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61174000.00",
                    "commonStock": "1391000.00",
                    "capitalStock": "1391000.00",
                    "retainedEarnings": "339630000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "121231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "830896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9238987000.00",
                    "shortTermDebt": "769722000.00",
                    "shortLongTermDebt": "769722000.00",
                    "shortLongTermDebtTotal": "9360218000.00",
                    "otherStockholderEquity": "11117451000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291094000.00",
                    "longTermInvestments": "193271000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8590496000.00",
                    "inventory": null,
                    "accountsPayable": "107546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "816614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21835859000.00",
                    "capitalLeaseObligations": "163517000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61174000.00",
                    "nonCurrentLiabilitiesTotal": "9581436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22126953000.00",
                    "cashAndShortTermInvestments": "121231000.00",
                    "propertyPlantAndEquipmentGross": "145704000.00",
                    "propertyPlantAndEquipmentNet": "20825974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1306051000.00",
                    "netInvestedCapital": "20851143000.00",
                    "commonStockSharesOutstanding": "140812786.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "22192137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10357820000.00",
                    "totalStockholderEquity": "11611340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1401000.00",
                    "capitalStock": "1401000.00",
                    "retainedEarnings": "371157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "839371000.00",
                    "cash": "187234000.00",
                    "cashAndEquivalents": "187234000.00",
                    "totalCurrentLiabilities": "739608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9141318000.00",
                    "shortTermDebt": "739608000.00",
                    "shortLongTermDebt": "739608000.00",
                    "shortLongTermDebtTotal": "9328552000.00",
                    "otherStockholderEquity": "11238782000.00",
                    "propertyPlantEquipment": "20953779000.00",
                    "totalCurrentAssets": "187234000.00",
                    "longTermInvestments": "193441000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8588944000.00",
                    "inventory": null,
                    "accountsPayable": "92267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21165532000.00",
                    "capitalLeaseObligations": "165200000.00",
                    "longTermDebtTotal": "9348433000.00",
                    "nonCurrentLiabilitiesOther": "60689000.00",
                    "nonCurrentLiabilitiesTotal": "8588944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11212296000.00",
                    "liabilitiesAndStockholdersEquity": "22192137000.00",
                    "cashAndShortTermInvestments": "187234000.00",
                    "propertyPlantAndEquipmentGross": "147537000.00",
                    "propertyPlantAndEquipmentNet": "20806242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1189904000.00",
                    "netInvestedCapital": "20939892000.00",
                    "commonStockSharesOutstanding": "141991262.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "21949232000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198578000.00",
                    "totalLiab": "9787737000.00",
                    "totalStockholderEquity": "11937915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735133000.00",
                    "commonStock": "1415000.00",
                    "capitalStock": "1415000.00",
                    "retainedEarnings": "638898000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21676325000.00",
                    "cash": "123313000.00",
                    "cashAndEquivalents": "123313000.00",
                    "totalCurrentLiabilities": "1068019000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8770149000.00",
                    "shortTermDebt": "234981000.00",
                    "shortLongTermDebt": "234981000.00",
                    "shortLongTermDebtTotal": "8893462000.00",
                    "otherStockholderEquity": "11271388000.00",
                    "propertyPlantEquipment": "20675843000.00",
                    "totalCurrentAssets": "321891000.00",
                    "longTermInvestments": "206185000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8490655000.00",
                    "inventory": null,
                    "accountsPayable": "97905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21271562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21627341000.00",
                    "capitalLeaseObligations": "167826000.00",
                    "longTermDebtTotal": "8745534000.00",
                    "nonCurrentLiabilitiesOther": "61237000.00",
                    "nonCurrentLiabilitiesTotal": "8719718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11271388000.00",
                    "liabilitiesAndStockholdersEquity": "21949232000.00",
                    "cashAndShortTermInvestments": "123313000.00",
                    "propertyPlantAndEquipmentGross": "149594000.00",
                    "propertyPlantAndEquipmentNet": "149594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-746128000.00",
                    "netInvestedCapital": "20663551000.00",
                    "commonStockSharesOutstanding": "143535401.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "21837945000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192547000.00",
                    "totalLiab": "9667647000.00",
                    "totalStockholderEquity": "11947719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "672993000.00",
                    "commonStock": "1423000.00",
                    "capitalStock": "1423000.00",
                    "retainedEarnings": "595535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21735120000.00",
                    "cash": "102825000.00",
                    "cashAndEquivalents": "102825000.00",
                    "totalCurrentLiabilities": "1439249000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8726589000.00",
                    "shortTermDebt": "664637000.00",
                    "shortLongTermDebt": "664637000.00",
                    "shortLongTermDebtTotal": "8829414000.00",
                    "otherStockholderEquity": "11323160000.00",
                    "propertyPlantEquipment": "20645404000.00",
                    "totalCurrentAssets": "295372000.00",
                    "longTermInvestments": "227207000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7995458000.00",
                    "inventory": null,
                    "accountsPayable": "101619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21164451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21542573000.00",
                    "capitalLeaseObligations": "169319000.00",
                    "longTermDebtTotal": "8680011000.00",
                    "nonCurrentLiabilitiesOther": "63621000.00",
                    "nonCurrentLiabilitiesTotal": "8228398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11323160000.00",
                    "liabilitiesAndStockholdersEquity": "21837945000.00",
                    "cashAndShortTermInvestments": "102825000.00",
                    "propertyPlantAndEquipmentGross": "150915000.00",
                    "propertyPlantAndEquipmentNet": "150915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1143877000.00",
                    "netInvestedCapital": "20607814000.00",
                    "commonStockSharesOutstanding": "143292306.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "21215714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165852000.00",
                    "totalLiab": "9299431000.00",
                    "totalStockholderEquity": "11916283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "678351000.00",
                    "commonStock": "1423000.00",
                    "capitalStock": "1423000.00",
                    "retainedEarnings": "576486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21008721000.00",
                    "cash": "53255000.00",
                    "cashAndEquivalents": "53255000.00",
                    "totalCurrentLiabilities": "985847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8422408000.00",
                    "shortTermDebt": "224942000.00",
                    "shortLongTermDebt": "224942000.00",
                    "shortLongTermDebtTotal": "8475663000.00",
                    "otherStockholderEquity": "11307940000.00",
                    "propertyPlantEquipment": "20156202000.00",
                    "totalCurrentAssets": "219107000.00",
                    "longTermInvestments": "226622000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8078495000.00",
                    "inventory": null,
                    "accountsPayable": "82554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20616247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20996607000.00",
                    "capitalLeaseObligations": "172226000.00",
                    "longTermDebtTotal": "8323369000.00",
                    "nonCurrentLiabilitiesOther": "62863000.00",
                    "nonCurrentLiabilitiesTotal": "8313584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11307940000.00",
                    "liabilitiesAndStockholdersEquity": "21215714000.00",
                    "cashAndShortTermInvestments": "53255000.00",
                    "propertyPlantAndEquipmentGross": "153738000.00",
                    "propertyPlantAndEquipmentNet": "153738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-766740000.00",
                    "netInvestedCapital": "20219720000.00",
                    "commonStockSharesOutstanding": "142487000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "21000737000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158500000.00",
                    "totalLiab": "9059645000.00",
                    "totalStockholderEquity": "11941092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "660331000.00",
                    "commonStock": "1422000.00",
                    "capitalStock": "1422000.00",
                    "retainedEarnings": "591250000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "743125000.00",
                    "cash": "108576000.00",
                    "cashAndEquivalents": "108576000.00",
                    "totalCurrentLiabilities": "746285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8141955000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8250531000.00",
                    "otherStockholderEquity": "11314116000.00",
                    "propertyPlantEquipment": "19921716000.00",
                    "totalCurrentAssets": "267076000.00",
                    "longTermInvestments": "227320000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8077249000.00",
                    "inventory": null,
                    "accountsPayable": "85954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20351687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20733661000.00",
                    "capitalLeaseObligations": "173282000.00",
                    "longTermDebtTotal": "8097198000.00",
                    "nonCurrentLiabilitiesOther": "62829000.00",
                    "nonCurrentLiabilitiesTotal": "8313360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11314116000.00",
                    "liabilitiesAndStockholdersEquity": "21000737000.00",
                    "cashAndShortTermInvestments": "108576000.00",
                    "propertyPlantAndEquipmentGross": "154654000.00",
                    "propertyPlantAndEquipmentNet": "154654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-479209000.00",
                    "netInvestedCapital": "20018341000.00",
                    "commonStockSharesOutstanding": "142705000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "21308411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240121000.00",
                    "totalLiab": "9423527000.00",
                    "totalStockholderEquity": "11884884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "727334000.00",
                    "commonStock": "1422000.00",
                    "capitalStock": "1422000.00",
                    "retainedEarnings": "551436000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20358940000.00",
                    "cash": "552356000.00",
                    "cashAndEquivalents": "552356000.00",
                    "totalCurrentLiabilities": "808597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7998307000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8550663000.00",
                    "otherStockholderEquity": "11303799000.00",
                    "propertyPlantEquipment": "19726712000.00",
                    "totalCurrentAssets": "792477000.00",
                    "longTermInvestments": "227831000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8375262000.00",
                    "inventory": null,
                    "accountsPayable": "81263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20131109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20515934000.00",
                    "capitalLeaseObligations": "175401000.00",
                    "longTermDebtTotal": "8395227000.00",
                    "nonCurrentLiabilitiesOther": "64267000.00",
                    "nonCurrentLiabilitiesTotal": "8614930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11303799000.00",
                    "liabilitiesAndStockholdersEquity": "21308411000.00",
                    "cashAndShortTermInvestments": "552356000.00",
                    "propertyPlantAndEquipmentGross": "156994000.00",
                    "propertyPlantAndEquipmentNet": "156994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16120000.00",
                    "netInvestedCapital": "20260146000.00",
                    "commonStockSharesOutstanding": "142517000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "21037030000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "219584000.00",
                    "totalLiab": "9295536000.00",
                    "totalStockholderEquity": "11741494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "620792000.00",
                    "commonStock": "1422000.00",
                    "capitalStock": "1422000.00",
                    "retainedEarnings": "421134000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "545769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "704704000.00",
                    "currentDeferredRevenue": "-224999999.00",
                    "netDebt": "7979849000.00",
                    "shortTermDebt": "526611999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8525618000.00",
                    "otherStockholderEquity": "11290907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "765353000.00",
                    "longTermInvestments": "222065000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30000.00",
                    "netReceivables": null,
                    "longTermDebt": "8374031000.00",
                    "inventory": null,
                    "accountsPayable": "83912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19916416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20271677000.00",
                    "capitalLeaseObligations": "151587000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65214000.00",
                    "nonCurrentLiabilitiesTotal": "8590832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21037030000.00",
                    "cashAndShortTermInvestments": "545769000.00",
                    "propertyPlantAndEquipmentGross": "133196000.00",
                    "propertyPlantAndEquipmentNet": "133196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60649000.00",
                    "netInvestedCapital": "20115525000.00",
                    "commonStockSharesOutstanding": "142389866.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "20640897000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135658000.00",
                    "totalLiab": "8925190000.00",
                    "totalStockholderEquity": "11714234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "639389000.00",
                    "commonStock": "1422000.00",
                    "capitalStock": "1422000.00",
                    "retainedEarnings": "409371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20640897000.00",
                    "cash": "287892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "726556000.00",
                    "currentDeferredRevenue": "639389000.00",
                    "netDebt": "7846305000.00",
                    "shortTermDebt": "743242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8134197000.00",
                    "otherStockholderEquity": "11279840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "423550000.00",
                    "longTermInvestments": "220384000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12386000.00",
                    "netReceivables": null,
                    "longTermDebt": "7983271000.00",
                    "inventory": null,
                    "accountsPayable": "87167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19864489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20217347000.00",
                    "capitalLeaseObligations": "150926000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64437000.00",
                    "nonCurrentLiabilitiesTotal": "8198634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20640897000.00",
                    "cashAndShortTermInvestments": "287892000.00",
                    "propertyPlantAndEquipmentGross": "132474000.00",
                    "propertyPlantAndEquipmentNet": "132474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-303006000.00",
                    "netInvestedCapital": "19697505000.00",
                    "commonStockSharesOutstanding": "142222755.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "20678214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133070000.00",
                    "totalLiab": "8893423000.00",
                    "totalStockholderEquity": "11783318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "606851000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": "1420000.00",
                    "retainedEarnings": "478156000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20678214000.00",
                    "cash": "397890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "694554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7737164000.00",
                    "shortTermDebt": "162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8135054000.00",
                    "otherStockholderEquity": "11287626000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530960000.00",
                    "longTermInvestments": "220145000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5248000.00",
                    "netReceivables": null,
                    "longTermDebt": "7981822000.00",
                    "inventory": null,
                    "accountsPayable": "87703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19792435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20147254000.00",
                    "capitalLeaseObligations": "153232000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63815000.00",
                    "nonCurrentLiabilitiesTotal": "8198869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20678214000.00",
                    "cashAndShortTermInvestments": "397890000.00",
                    "propertyPlantAndEquipmentGross": "134674000.00",
                    "propertyPlantAndEquipmentNet": "134674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163594000.00",
                    "netInvestedCapital": "19765063000.00",
                    "commonStockSharesOutstanding": "142229122.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "20702838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "362332000.00",
                    "totalLiab": "8923508000.00",
                    "totalStockholderEquity": "11777601000.00",
                    "deferredLongTermLiab": "119443000.00",
                    "otherCurrentLiab": "-95758000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": "1420000.00",
                    "retainedEarnings": "470980000.00",
                    "otherLiab": "63856000.00",
                    "goodWill": null,
                    "otherAssets": "335682000.00",
                    "cash": "508571000.00",
                    "cashAndEquivalents": "508571000.00",
                    "totalCurrentLiabilities": "69989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7438423000.00",
                    "shortTermDebt": "69989000.00",
                    "shortLongTermDebt": "69989000.00",
                    "shortLongTermDebtTotal": "8037009000.00",
                    "otherStockholderEquity": "11278727000.00",
                    "propertyPlantEquipment": "19278804000.00",
                    "totalCurrentAssets": "780106000.00",
                    "longTermInvestments": "217449000.00",
                    "netTangibleAssets": "11777524000.00",
                    "shortTermInvestments": "24187000.00",
                    "netReceivables": null,
                    "longTermDebt": "7877005000.00",
                    "inventory": null,
                    "accountsPayable": "95758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19569504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19922732000.00",
                    "capitalLeaseObligations": "154451000.00",
                    "longTermDebtTotal": "7967020000.00",
                    "nonCurrentLiabilitiesOther": "976514000.00",
                    "nonCurrentLiabilitiesTotal": "8853519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11278650000.00",
                    "liabilitiesAndStockholdersEquity": "20702838000.00",
                    "cashAndShortTermInvestments": "508571000.00",
                    "propertyPlantAndEquipmentGross": "135779000.00",
                    "propertyPlantAndEquipmentNet": "135779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "710117000.00",
                    "netInvestedCapital": "19724595000.00",
                    "commonStockSharesOutstanding": "142198099.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "20806197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "334460000.00",
                    "totalLiab": "8989119000.00",
                    "totalStockholderEquity": "11815565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-88961000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": "1420000.00",
                    "retainedEarnings": "534291000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "248797000.00",
                    "cash": "769622000.00",
                    "cashAndEquivalents": "769622000.00",
                    "totalCurrentLiabilities": "88961000.00",
                    "currentDeferredRevenue": "-261939000.00",
                    "netDebt": "7293077000.00",
                    "shortTermDebt": "350900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8502560000.00",
                    "otherStockholderEquity": "11269236000.00",
                    "propertyPlantEquipment": "19061578000.00",
                    "totalCurrentAssets": "986025000.00",
                    "longTermInvestments": "216533000.00",
                    "netTangibleAssets": "11817001000.00",
                    "shortTermInvestments": "8750000.00",
                    "netReceivables": null,
                    "longTermDebt": "8062699000.00",
                    "inventory": null,
                    "accountsPayable": "88961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "534291000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19467459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19820172000.00",
                    "capitalLeaseObligations": "154957000.00",
                    "longTermDebtTotal": "8151660000.00",
                    "nonCurrentLiabilitiesOther": "926420000.00",
                    "nonCurrentLiabilitiesTotal": "8989119000.00",
                    "negativeGoodwill": null,
                    "warrants": "1513000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11269159000.00",
                    "liabilitiesAndStockholdersEquity": "20806197000.00",
                    "cashAndShortTermInvestments": "769622000.00",
                    "propertyPlantAndEquipmentGross": "136180000.00",
                    "propertyPlantAndEquipmentNet": "136180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "986025000.00",
                    "netInvestedCapital": "19878264000.00",
                    "commonStockSharesOutstanding": "142124117.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "20174895000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "296995000.00",
                    "totalLiab": "9002905000.00",
                    "totalStockholderEquity": "11169256000.00",
                    "deferredLongTermLiab": "64348000.00",
                    "otherCurrentLiab": "-84978000.00",
                    "commonStock": "1401000.00",
                    "capitalStock": "1401000.00",
                    "retainedEarnings": "401879000.00",
                    "otherLiab": "64097000.00",
                    "goodWill": null,
                    "otherAssets": "185946000.00",
                    "cash": "254466000.00",
                    "cashAndEquivalents": "254466000.00",
                    "totalCurrentLiabilities": "84978000.00",
                    "currentDeferredRevenue": "-272422000.00",
                    "netDebt": "7812429000.00",
                    "shortTermDebt": "357400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8509273000.00",
                    "otherStockholderEquity": "10764538000.00",
                    "propertyPlantEquipment": "19043740000.00",
                    "totalCurrentAssets": "412411000.00",
                    "longTermInvestments": "219143000.00",
                    "netTangibleAssets": "11171913000.00",
                    "shortTermInvestments": "537000.00",
                    "netReceivables": null,
                    "longTermDebt": "8066895000.00",
                    "inventory": null,
                    "accountsPayable": "84978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1401000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "401879000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19405083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19762484000.00",
                    "capitalLeaseObligations": "157414000.00",
                    "longTermDebtTotal": "8151873000.00",
                    "nonCurrentLiabilitiesOther": "936010000.00",
                    "nonCurrentLiabilitiesTotal": "9002905000.00",
                    "negativeGoodwill": null,
                    "warrants": "2734000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10764461000.00",
                    "liabilitiesAndStockholdersEquity": "20174895000.00",
                    "cashAndShortTermInvestments": "254466000.00",
                    "propertyPlantAndEquipmentGross": "138258000.00",
                    "propertyPlantAndEquipmentNet": "138258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "412411000.00",
                    "netInvestedCapital": "19236151000.00",
                    "commonStockSharesOutstanding": "140023810.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "20457764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247461000.00",
                    "totalLiab": "9201526000.00",
                    "totalStockholderEquity": "11253553000.00",
                    "deferredLongTermLiab": "69711000.00",
                    "otherCurrentLiab": "586308000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "485221000.00",
                    "otherLiab": "63700000.00",
                    "goodWill": null,
                    "otherAssets": "19456628000.00",
                    "cash": "613189000.00",
                    "cashAndEquivalents": "613189000.00",
                    "totalCurrentLiabilities": "659110000.00",
                    "currentDeferredRevenue": "-358300000.00",
                    "netDebt": "7702856000.00",
                    "shortTermDebt": "358300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8694414000.00",
                    "otherStockholderEquity": "10765508000.00",
                    "propertyPlantEquipment": "19168670000.00",
                    "totalCurrentAssets": "771060000.00",
                    "longTermInvestments": "212084000.00",
                    "netTangibleAssets": "11256161000.00",
                    "shortTermInvestments": "3204000.00",
                    "netReceivables": "-122122000.00",
                    "longTermDebt": "8316045000.00",
                    "inventory": "32532000.00",
                    "accountsPayable": "72802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "485221000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19331289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19686704000.00",
                    "capitalLeaseObligations": "162671000.00",
                    "longTermDebtTotal": "8336114000.00",
                    "nonCurrentLiabilitiesOther": "885481000.00",
                    "nonCurrentLiabilitiesTotal": "9201526000.00",
                    "negativeGoodwill": null,
                    "warrants": "2685000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10765431000.00",
                    "liabilitiesAndStockholdersEquity": "20457764000.00",
                    "cashAndShortTermInvestments": "613189000.00",
                    "propertyPlantAndEquipmentGross": "143331000.00",
                    "propertyPlantAndEquipmentNet": "143331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "771060000.00",
                    "netInvestedCapital": "19569598000.00",
                    "commonStockSharesOutstanding": "140007823.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "20164770000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "597357000.00",
                    "totalLiab": "8951327000.00",
                    "totalStockholderEquity": "11210588000.00",
                    "deferredLongTermLiab": "54806000.00",
                    "otherCurrentLiab": "-72585000.00",
                    "commonStock": "1399000.00",
                    "capitalStock": "1399000.00",
                    "retainedEarnings": "466888000.00",
                    "otherLiab": "63506000.00",
                    "goodWill": null,
                    "otherAssets": "19562297000.00",
                    "cash": "200999000.00",
                    "cashAndEquivalents": "200999000.00",
                    "totalCurrentLiabilities": "49985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7816960000.00",
                    "shortTermDebt": "49985000.00",
                    "shortLongTermDebt": "49985000.00",
                    "shortLongTermDebtTotal": "8090544000.00",
                    "otherStockholderEquity": "10739266000.00",
                    "propertyPlantEquipment": "18948643000.00",
                    "totalCurrentAssets": "524084000.00",
                    "longTermInvestments": "217265000.00",
                    "netTangibleAssets": "11212892000.00",
                    "shortTermInvestments": "30046000.00",
                    "netReceivables": "-312781000.00",
                    "longTermDebt": "7967974000.00",
                    "inventory": "38509000.00",
                    "accountsPayable": "72585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "551000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3035000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "466888000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19277721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19640686000.00",
                    "capitalLeaseObligations": "165051000.00",
                    "longTermDebtTotal": "8040559000.00",
                    "nonCurrentLiabilitiesOther": "933368000.00",
                    "nonCurrentLiabilitiesTotal": "8901342000.00",
                    "negativeGoodwill": null,
                    "warrants": "2855000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10738715000.00",
                    "liabilitiesAndStockholdersEquity": "20164770000.00",
                    "cashAndShortTermInvestments": "200999000.00",
                    "propertyPlantAndEquipmentGross": "145700000.00",
                    "propertyPlantAndEquipmentNet": "145700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "474099000.00",
                    "netInvestedCapital": "19228547000.00",
                    "commonStockSharesOutstanding": "139981959.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "19768777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143921000.00",
                    "totalLiab": "8847836000.00",
                    "totalStockholderEquity": "10917461000.00",
                    "deferredLongTermLiab": "51227000.00",
                    "otherCurrentLiab": "558475000.00",
                    "commonStock": "1399000.00",
                    "capitalStock": "1399000.00",
                    "retainedEarnings": "195035000.00",
                    "otherLiab": "846643000.00",
                    "goodWill": null,
                    "otherAssets": "19173021000.00",
                    "cash": "152522000.00",
                    "cashAndEquivalents": "152522000.00",
                    "totalCurrentLiabilities": "617173000.00",
                    "currentDeferredRevenue": "-1837000.00",
                    "netDebt": "8015190000.00",
                    "shortTermDebt": "1837000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8167712000.00",
                    "otherStockholderEquity": "10727193000.00",
                    "propertyPlantEquipment": "18798656000.00",
                    "totalCurrentAssets": "296443000.00",
                    "longTermInvestments": "222438000.00",
                    "netTangibleAssets": "10920391000.00",
                    "shortTermInvestments": "21118000.00",
                    "netReceivables": "-30401000.00",
                    "longTermDebt": "8059891000.00",
                    "inventory": "73622000.00",
                    "accountsPayable": "58698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "195035000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19102722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19472334000.00",
                    "capitalLeaseObligations": "166519000.00",
                    "longTermDebtTotal": "8059891000.00",
                    "nonCurrentLiabilitiesOther": "167746000.00",
                    "nonCurrentLiabilitiesTotal": "8230663000.00",
                    "negativeGoodwill": null,
                    "warrants": "2930000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10727193000.00",
                    "liabilitiesAndStockholdersEquity": "19768777000.00",
                    "cashAndShortTermInvestments": "152522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "147174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296443000.00",
                    "netInvestedCapital": "18919204000.00",
                    "commonStockSharesOutstanding": "139934478.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19869627000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "346059000.00",
                    "totalLiab": "8888999000.00",
                    "totalStockholderEquity": "10977292000.00",
                    "deferredLongTermLiab": "47165000.00",
                    "otherCurrentLiab": "587919000.00",
                    "commonStock": "1399000.00",
                    "capitalStock": "1399000.00",
                    "retainedEarnings": "278948000.00",
                    "otherLiab": "883966000.00",
                    "goodWill": null,
                    "otherAssets": "19196332000.00",
                    "cash": "343457000.00",
                    "cashAndEquivalents": "343457000.00",
                    "totalCurrentLiabilities": "654765000.00",
                    "currentDeferredRevenue": "-7901000.00",
                    "netDebt": "7661576000.00",
                    "shortTermDebt": "61227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8133106000.00",
                    "otherStockholderEquity": "10711883000.00",
                    "propertyPlantEquipment": "18416233000.00",
                    "totalCurrentAssets": "511657000.00",
                    "longTermInvestments": "219075000.00",
                    "netTangibleAssets": "10977292000.00",
                    "shortTermInvestments": "219075000.00",
                    "netReceivables": "19734000.00",
                    "longTermDebt": "8005033000.00",
                    "inventory": "-197593000.00",
                    "accountsPayable": "66846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "556000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1399000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "278948000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18990606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19357970000.00",
                    "capitalLeaseObligations": "167974000.00",
                    "longTermDebtTotal": "8071879000.00",
                    "nonCurrentLiabilitiesOther": "883966000.00",
                    "nonCurrentLiabilitiesTotal": "8888999000.00",
                    "negativeGoodwill": null,
                    "warrants": "3336000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10711327000.00",
                    "liabilitiesAndStockholdersEquity": "19869627000.00",
                    "cashAndShortTermInvestments": "343457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "511657000.00",
                    "netInvestedCapital": "8005033000.00",
                    "commonStockSharesOutstanding": "139976082.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19902016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "157294000.00",
                    "totalLiab": "8965555000.00",
                    "totalStockholderEquity": "10933093000.00",
                    "deferredLongTermLiab": "55601000.00",
                    "otherCurrentLiab": "-63722000.00",
                    "commonStock": "1398000.00",
                    "capitalStock": "1398000.00",
                    "retainedEarnings": "240821000.00",
                    "otherLiab": "862008000.00",
                    "goodWill": null,
                    "otherAssets": "544514000.00",
                    "cash": "420251000.00",
                    "cashAndEquivalents": "420251000.00",
                    "totalCurrentLiabilities": "64026000.00",
                    "currentDeferredRevenue": "-59116000.00",
                    "netDebt": "7683296000.00",
                    "shortTermDebt": "754153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8921422000.00",
                    "otherStockholderEquity": "10959199000.00",
                    "propertyPlantEquipment": "18398438000.00",
                    "totalCurrentAssets": "596139000.00",
                    "longTermInvestments": "216390000.00",
                    "netTangibleAssets": "10933093000.00",
                    "shortTermInvestments": "216390000.00",
                    "netReceivables": "18594000.00",
                    "longTermDebt": "8103547000.00",
                    "inventory": "146535000.00",
                    "accountsPayable": "63722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "240821000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18942888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19305877000.00",
                    "capitalLeaseObligations": "166497000.00",
                    "longTermDebtTotal": "8167269000.00",
                    "nonCurrentLiabilitiesOther": "862008000.00",
                    "nonCurrentLiabilitiesTotal": "8965555000.00",
                    "negativeGoodwill": null,
                    "warrants": "3368000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10716414000.00",
                    "liabilitiesAndStockholdersEquity": "19902016000.00",
                    "cashAndShortTermInvestments": "420251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "146599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "596139000.00",
                    "netInvestedCapital": "8103547000.00",
                    "commonStockSharesOutstanding": "139928816.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19478967000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "365154000.00",
                    "totalLiab": "8687601000.00",
                    "totalStockholderEquity": "10788230000.00",
                    "deferredLongTermLiab": "55451000.00",
                    "otherCurrentLiab": "616216000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1396000.00",
                    "retainedEarnings": "128549000.00",
                    "otherLiab": "908297000.00",
                    "goodWill": null,
                    "otherAssets": "19307854000.00",
                    "cash": "322294000.00",
                    "cashAndEquivalents": "322294000.00",
                    "totalCurrentLiabilities": "674186000.00",
                    "currentDeferredRevenue": "-1460000.00",
                    "netDebt": "7457010000.00",
                    "shortTermDebt": "827667000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8664941000.00",
                    "otherStockholderEquity": "10684639000.00",
                    "propertyPlantEquipment": "18366021000.00",
                    "totalCurrentAssets": "487480000.00",
                    "longTermInvestments": "199541000.00",
                    "netTangibleAssets": "10790796000.00",
                    "shortTermInvestments": "3520000.00",
                    "netReceivables": "18190000.00",
                    "longTermDebt": "7837274000.00",
                    "inventory": "-218158000.00",
                    "accountsPayable": "57970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "570000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "128549000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18639630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18991487000.00",
                    "capitalLeaseObligations": "174922000.00",
                    "longTermDebtTotal": "7837274000.00",
                    "nonCurrentLiabilitiesOther": "176120000.00",
                    "nonCurrentLiabilitiesTotal": "8687601000.00",
                    "negativeGoodwill": null,
                    "warrants": "3136000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10684639000.00",
                    "liabilitiesAndStockholdersEquity": "19478967000.00",
                    "cashAndShortTermInvestments": "322294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "152316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "487480000.00",
                    "netInvestedCapital": "7779304000.00",
                    "commonStockSharesOutstanding": "139737725.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19316625000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "443335000.00",
                    "totalLiab": "8404999000.00",
                    "totalStockholderEquity": "10908587000.00",
                    "deferredLongTermLiab": "49335000.00",
                    "otherCurrentLiab": "569027000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": "1396000.00",
                    "retainedEarnings": "272398000.00",
                    "otherLiab": "871366000.00",
                    "goodWill": null,
                    "otherAssets": "524792000.00",
                    "cash": "297036000.00",
                    "cashAndEquivalents": "297036000.00",
                    "totalCurrentLiabilities": "635342000.00",
                    "currentDeferredRevenue": "-2414000.00",
                    "netDebt": "7236597000.00",
                    "shortTermDebt": "58576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7658524000.00",
                    "otherStockholderEquity": "10670564000.00",
                    "propertyPlantEquipment": "17824403000.00",
                    "totalCurrentAssets": "519455000.00",
                    "longTermInvestments": "227953000.00",
                    "netTangibleAssets": "10908587000.00",
                    "shortTermInvestments": "88000.00",
                    "netReceivables": null,
                    "longTermDebt": "7533633000.00",
                    "inventory": "220022000.00",
                    "accountsPayable": "66315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "568000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "272398000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18414782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18797170000.00",
                    "capitalLeaseObligations": "177448000.00",
                    "longTermDebtTotal": "7599948000.00",
                    "nonCurrentLiabilitiesOther": "871366000.00",
                    "nonCurrentLiabilitiesTotal": "8404999000.00",
                    "negativeGoodwill": null,
                    "warrants": "3039000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10670564000.00",
                    "liabilitiesAndStockholdersEquity": "19316625000.00",
                    "cashAndShortTermInvestments": "297036000.00",
                    "propertyPlantAndEquipmentGross": "154435000.00",
                    "propertyPlantAndEquipmentNet": "154435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "519455000.00",
                    "netInvestedCapital": "7533633000.00",
                    "commonStockSharesOutstanding": "139655102.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "19120532000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "327313000.00",
                    "totalLiab": "8448771000.00",
                    "totalStockholderEquity": "10668904000.00",
                    "deferredLongTermLiab": "47081000.00",
                    "otherCurrentLiab": "589639000.00",
                    "commonStock": "1396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47151000.00",
                    "otherLiab": "910987000.00",
                    "goodWill": null,
                    "otherAssets": "617677000.00",
                    "cash": "129298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7408486000.00",
                    "shortTermDebt": "834025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8456763000.00",
                    "otherStockholderEquity": "10657665000.00",
                    "propertyPlantEquipment": "18253289000.00",
                    "totalCurrentAssets": "260646000.00",
                    "longTermInvestments": "210650000.00",
                    "netTangibleAssets": "10671186000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15104000.00",
                    "longTermDebt": "7622738000.00",
                    "inventory": "253859000.00",
                    "accountsPayable": "84954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "575000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1396000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "47151000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18496335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18859886000.00",
                    "capitalLeaseObligations": "179968000.00",
                    "longTermDebtTotal": "7622738000.00",
                    "nonCurrentLiabilitiesOther": "180411000.00",
                    "nonCurrentLiabilitiesTotal": "8448771000.00",
                    "negativeGoodwill": null,
                    "warrants": "2857000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10657665000.00",
                    "liabilitiesAndStockholdersEquity": "19120532000.00",
                    "cashAndShortTermInvestments": "129298000.00",
                    "propertyPlantAndEquipmentGross": "152901000.00",
                    "propertyPlantAndEquipmentNet": "152901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260646000.00",
                    "netInvestedCapital": "7537784000.00",
                    "commonStockSharesOutstanding": "139609404.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19199144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49704000.00",
                    "totalLiab": "8444293000.00",
                    "totalStockholderEquity": "10752174000.00",
                    "deferredLongTermLiab": "55427000.00",
                    "otherCurrentLiab": "548940000.00",
                    "commonStock": "1395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126022000.00",
                    "otherLiab": "879956000.00",
                    "goodWill": null,
                    "otherAssets": "18714949000.00",
                    "cash": "216976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7347361000.00",
                    "shortTermDebt": "750000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8407946000.00",
                    "otherStockholderEquity": "10664416000.00",
                    "propertyPlantEquipment": "18233781000.00",
                    "totalCurrentAssets": "362502000.00",
                    "longTermInvestments": "202612000.00",
                    "netTangibleAssets": "10754260000.00",
                    "shortTermInvestments": "4308000.00",
                    "netReceivables": "18159000.00",
                    "longTermDebt": "7657946000.00",
                    "inventory": "267219000.00",
                    "accountsPayable": "93609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126022000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18478764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18836642000.00",
                    "capitalLeaseObligations": "181479000.00",
                    "longTermDebtTotal": "7657946000.00",
                    "nonCurrentLiabilitiesOther": "181790000.00",
                    "nonCurrentLiabilitiesTotal": "8444293000.00",
                    "negativeGoodwill": null,
                    "warrants": "2677000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10664416000.00",
                    "liabilitiesAndStockholdersEquity": "19199144000.00",
                    "cashAndShortTermInvestments": "216976000.00",
                    "propertyPlantAndEquipmentGross": "155266000.00",
                    "propertyPlantAndEquipmentNet": "155266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90491000.00",
                    "netInvestedCapital": "18315920000.00",
                    "commonStockSharesOutstanding": "139632368.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19144611000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35263000.00",
                    "totalLiab": "8471776000.00",
                    "totalStockholderEquity": "10670242000.00",
                    "deferredLongTermLiab": "73748000.00",
                    "otherCurrentLiab": "579548000.00",
                    "commonStock": "1398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29705000.00",
                    "otherLiab": "57683000.00",
                    "goodWill": null,
                    "otherAssets": "416667000.00",
                    "cash": "87530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667588000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7476116000.00",
                    "shortTermDebt": "863396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8515082000.00",
                    "otherStockholderEquity": "10681158000.00",
                    "propertyPlantEquipment": "18297701000.00",
                    "totalCurrentAssets": "214349000.00",
                    "longTermInvestments": "194317000.00",
                    "netTangibleAssets": "10672237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "-206873000.00",
                    "longTermDebt": "7651686000.00",
                    "inventory": "298429000.00",
                    "accountsPayable": "88040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "598000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "29705000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18578322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18930262000.00",
                    "capitalLeaseObligations": "182859000.00",
                    "longTermDebtTotal": "7651686000.00",
                    "nonCurrentLiabilitiesOther": "182859000.00",
                    "nonCurrentLiabilitiesTotal": "8471776000.00",
                    "negativeGoodwill": null,
                    "warrants": "2593000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10681158000.00",
                    "liabilitiesAndStockholdersEquity": "19144611000.00",
                    "cashAndShortTermInvestments": "87530000.00",
                    "propertyPlantAndEquipmentGross": "157623000.00",
                    "propertyPlantAndEquipmentNet": "157623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-246366000.00",
                    "netInvestedCapital": "18233290000.00",
                    "commonStockSharesOutstanding": "140603722.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "19351490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "310705000.00",
                    "totalLiab": "8477931000.00",
                    "totalStockholderEquity": "10870805000.00",
                    "deferredLongTermLiab": "81395000.00",
                    "otherCurrentLiab": "523090000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "172304000.00",
                    "otherLiab": "60536000.00",
                    "goodWill": null,
                    "otherAssets": "433849000.00",
                    "cash": "322817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7307393000.00",
                    "shortTermDebt": "60536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7771334000.00",
                    "otherStockholderEquity": "10742796000.00",
                    "propertyPlantEquipment": "18300316000.00",
                    "totalCurrentAssets": "449499000.00",
                    "longTermInvestments": "176352000.00",
                    "netTangibleAssets": "10872944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7710798000.00",
                    "inventory": null,
                    "accountsPayable": "80588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "615000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "172304000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18565734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18901991000.00",
                    "capitalLeaseObligations": "183507000.00",
                    "longTermDebtTotal": "7710798000.00",
                    "nonCurrentLiabilitiesOther": "183507000.00",
                    "nonCurrentLiabilitiesTotal": "8477931000.00",
                    "negativeGoodwill": null,
                    "warrants": "2754000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10742796000.00",
                    "liabilitiesAndStockholdersEquity": "19351490000.00",
                    "cashAndShortTermInvestments": "322817000.00",
                    "propertyPlantAndEquipmentGross": "159905000.00",
                    "propertyPlantAndEquipmentNet": "159905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29844000.00",
                    "netInvestedCapital": "18500400000.00",
                    "commonStockSharesOutstanding": "140772364.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "19891336000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "294071000.00",
                    "totalLiab": "8976094000.00",
                    "totalStockholderEquity": "10912542000.00",
                    "deferredLongTermLiab": "74553000.00",
                    "otherCurrentLiab": "360000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "225656000.00",
                    "otherLiab": "61717000.00",
                    "goodWill": null,
                    "otherAssets": "506300000.00",
                    "cash": "777995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "750000000.00",
                    "currentDeferredRevenue": "-92957000.00",
                    "netDebt": "7313462000.00",
                    "shortTermDebt": "750000000.00",
                    "shortLongTermDebt": "750000000.00",
                    "shortLongTermDebtTotal": "8184054000.00",
                    "otherStockholderEquity": "10732022000.00",
                    "propertyPlantEquipment": "18408639000.00",
                    "totalCurrentAssets": "903325000.00",
                    "longTermInvestments": "173734000.00",
                    "netTangibleAssets": "10914628000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7434054000.00",
                    "inventory": null,
                    "accountsPayable": "92597000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "614000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "225656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18651933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18988011000.00",
                    "capitalLeaseObligations": "185025000.00",
                    "longTermDebtTotal": "7434054000.00",
                    "nonCurrentLiabilitiesOther": "185385000.00",
                    "nonCurrentLiabilitiesTotal": "8226094000.00",
                    "negativeGoodwill": null,
                    "warrants": "2700000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10732022000.00",
                    "liabilitiesAndStockholdersEquity": "19891336000.00",
                    "cashAndShortTermInvestments": "777995000.00",
                    "propertyPlantAndEquipmentGross": "162344000.00",
                    "propertyPlantAndEquipmentNet": "162344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-315829000.00",
                    "netInvestedCapital": "19003385000.00",
                    "commonStockSharesOutstanding": "140777873.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "19121051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "287122000.00",
                    "totalLiab": "8127601000.00",
                    "totalStockholderEquity": "10990198000.00",
                    "deferredLongTermLiab": "70486000.00",
                    "otherCurrentLiab": "536956000.00",
                    "commonStock": "1406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "282913000.00",
                    "otherLiab": "61752000.00",
                    "goodWill": null,
                    "otherAssets": "578466000.00",
                    "cash": "39687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7256603000.00",
                    "shortTermDebt": "61752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7450177000.00",
                    "otherStockholderEquity": "10736733000.00",
                    "propertyPlantEquipment": "18061214000.00",
                    "totalCurrentAssets": "161838000.00",
                    "longTermInvestments": "18598795000.00",
                    "netTangibleAssets": "10992801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "-622780000.00",
                    "longTermDebt": "7388425000.00",
                    "inventory": "457809000.00",
                    "accountsPayable": "92135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "649000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "282913000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18668446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18959213000.00",
                    "capitalLeaseObligations": "140468000.00",
                    "longTermDebtTotal": "7388425000.00",
                    "nonCurrentLiabilitiesOther": "140843000.00",
                    "nonCurrentLiabilitiesTotal": "8127601000.00",
                    "negativeGoodwill": null,
                    "warrants": "3252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10736733000.00",
                    "liabilitiesAndStockholdersEquity": "19121051000.00",
                    "cashAndShortTermInvestments": "39687000.00",
                    "propertyPlantAndEquipmentGross": "124961000.00",
                    "propertyPlantAndEquipmentNet": "124961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139968027.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "19060467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "291764000.00",
                    "totalLiab": "8242039000.00",
                    "totalStockholderEquity": "10815073000.00",
                    "deferredLongTermLiab": "74388000.00",
                    "otherCurrentLiab": "588501000.00",
                    "commonStock": "1397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "329323000.00",
                    "otherLiab": "61961000.00",
                    "goodWill": null,
                    "otherAssets": "549122000.00",
                    "cash": "246425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "682094000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7114854000.00",
                    "shortTermDebt": "61961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7516833000.00",
                    "otherStockholderEquity": "10528787000.00",
                    "propertyPlantEquipment": "17766905000.00",
                    "totalCurrentAssets": "368926000.00",
                    "longTermInvestments": "207204000.00",
                    "netTangibleAssets": "10814425000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7361279000.00",
                    "inventory": "473781000.00",
                    "accountsPayable": "93593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "648000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "329323000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18363116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18691541000.00",
                    "capitalLeaseObligations": "136705000.00",
                    "longTermDebtTotal": "7454872000.00",
                    "nonCurrentLiabilitiesOther": "818799000.00",
                    "nonCurrentLiabilitiesTotal": "8242039000.00",
                    "negativeGoodwill": null,
                    "warrants": "3355000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10528787000.00",
                    "liabilitiesAndStockholdersEquity": "19060467000.00",
                    "cashAndShortTermInvestments": "246425000.00",
                    "propertyPlantAndEquipmentGross": "121221000.00",
                    "propertyPlantAndEquipmentNet": "121221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139852674.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "18932575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "288438000.00",
                    "totalLiab": "8178707000.00",
                    "totalStockholderEquity": "10750530000.00",
                    "deferredLongTermLiab": "60217000.00",
                    "otherCurrentLiab": "520599000.00",
                    "commonStock": "1397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "262548000.00",
                    "otherLiab": "63183000.00",
                    "goodWill": null,
                    "otherAssets": "132871000.00",
                    "cash": "243576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625144000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7108641000.00",
                    "shortTermDebt": "63183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7519945000.00",
                    "otherStockholderEquity": "10519239000.00",
                    "propertyPlantEquipment": "18072758000.00",
                    "totalCurrentAssets": "365128000.00",
                    "longTermInvestments": "208519000.00",
                    "netTangibleAssets": "10753338000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7352217000.00",
                    "inventory": "59067000.00",
                    "accountsPayable": "104545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "530000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1397000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "262548000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18236547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18567447000.00",
                    "capitalLeaseObligations": "138163000.00",
                    "longTermDebtTotal": "7456762000.00",
                    "nonCurrentLiabilitiesOther": "763307000.00",
                    "nonCurrentLiabilitiesTotal": "8178707000.00",
                    "negativeGoodwill": null,
                    "warrants": "3338000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10519239000.00",
                    "liabilitiesAndStockholdersEquity": "18932575000.00",
                    "cashAndShortTermInvestments": "243576000.00",
                    "propertyPlantAndEquipmentGross": "122381000.00",
                    "propertyPlantAndEquipmentNet": "122381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139618231.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18639983000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308466000.00",
                    "totalLiab": "7902588000.00",
                    "totalStockholderEquity": "10733999000.00",
                    "deferredLongTermLiab": "55419000.00",
                    "otherCurrentLiab": "559197000.00",
                    "commonStock": "1394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "306861000.00",
                    "otherLiab": "60461000.00",
                    "goodWill": null,
                    "otherAssets": "187627000.00",
                    "cash": "62999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6977068000.00",
                    "shortTermDebt": "60461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7202955000.00",
                    "otherStockholderEquity": "10457651000.00",
                    "propertyPlantEquipment": "18000460000.00",
                    "totalCurrentAssets": "227954000.00",
                    "longTermInvestments": "18088729000.00",
                    "netTangibleAssets": "10737395000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7142494000.00",
                    "inventory": "181325000.00",
                    "accountsPayable": "102427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1394000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "306861000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18075020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18412029000.00",
                    "capitalLeaseObligations": "140436000.00",
                    "longTermDebtTotal": "7142494000.00",
                    "nonCurrentLiabilitiesOther": "141470000.00",
                    "nonCurrentLiabilitiesTotal": "7902588000.00",
                    "negativeGoodwill": null,
                    "warrants": "3396000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10457651000.00",
                    "liabilitiesAndStockholdersEquity": "18639983000.00",
                    "cashAndShortTermInvestments": "62999000.00",
                    "propertyPlantAndEquipmentGross": "124370000.00",
                    "propertyPlantAndEquipmentNet": "124370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138832201.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18380200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "292736000.00",
                    "totalLiab": "7744350000.00",
                    "totalStockholderEquity": "10632606000.00",
                    "deferredLongTermLiab": "47443000.00",
                    "otherCurrentLiab": "548689000.00",
                    "commonStock": "1385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "350777000.00",
                    "otherLiab": "58415000.00",
                    "goodWill": null,
                    "otherAssets": "200182000.00",
                    "cash": "91659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6948604000.00",
                    "shortTermDebt": "58415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7195661000.00",
                    "otherStockholderEquity": "10306588000.00",
                    "propertyPlantEquipment": "17591010000.00",
                    "totalCurrentAssets": "249680000.00",
                    "longTermInvestments": "17948362000.00",
                    "netTangibleAssets": "10635850000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7137246000.00",
                    "inventory": "139920000.00",
                    "accountsPayable": "96983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350777000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17913088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18130520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7137246000.00",
                    "nonCurrentLiabilitiesOther": "150000.00",
                    "nonCurrentLiabilitiesTotal": "7744350000.00",
                    "negativeGoodwill": null,
                    "warrants": "3244000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10306588000.00",
                    "liabilitiesAndStockholdersEquity": "18380200000.00",
                    "cashAndShortTermInvestments": "91659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17591010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138463943.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "18662119000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "456587000.00",
                    "totalLiab": "8258644000.00",
                    "totalStockholderEquity": "10397398000.00",
                    "deferredLongTermLiab": "45869000.00",
                    "otherCurrentLiab": "1037000.00",
                    "commonStock": "1382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167946000.00",
                    "otherLiab": "61059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "256415000.00",
                    "cash": "55887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56000000.00",
                    "currentDeferredRevenue": "-93360000.00",
                    "netDebt": "7477341000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7625551000.00",
                    "otherStockholderEquity": "10249311000.00",
                    "propertyPlantEquipment": "17733668000.00",
                    "totalCurrentAssets": "315723000.00",
                    "longTermInvestments": "18103776000.00",
                    "netTangibleAssets": "10403475000.00",
                    "shortTermInvestments": "225704000.00",
                    "netReceivables": null,
                    "longTermDebt": "7569551000.00",
                    "inventory": "0.00",
                    "accountsPayable": "92323000.00",
                    "totalPermanentEquity": "10397398000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21241000.00",
                    "additionalPaidInCapital": "10249311000.00",
                    "commonStockTotalEquity": "1382000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "167946000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18172833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18346396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7569551000.00",
                    "nonCurrentLiabilitiesOther": "1037000.00",
                    "nonCurrentLiabilitiesTotal": "8202644000.00",
                    "negativeGoodwill": null,
                    "warrants": "6077000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10249311000.00",
                    "liabilitiesAndStockholdersEquity": "18662119000.00",
                    "cashAndShortTermInvestments": "55887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17733668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138323064.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18671008000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "501808000.00",
                    "totalLiab": "8266813000.00",
                    "totalStockholderEquity": "10398188000.00",
                    "deferredLongTermLiab": "41617000.00",
                    "otherCurrentLiab": "541232000.00",
                    "commonStock": "1382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179066000.00",
                    "otherLiab": "61505000.00",
                    "goodWill": "0.00",
                    "otherAssets": "332739000.00",
                    "cash": "101565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7469713000.00",
                    "shortTermDebt": "61505000.00",
                    "shortLongTermDebt": "7571278000.00",
                    "shortLongTermDebtTotal": "7725581000.00",
                    "otherStockholderEquity": "10240447000.00",
                    "propertyPlantEquipment": "17589288000.00",
                    "totalCurrentAssets": "384371000.00",
                    "longTermInvestments": "18026018000.00",
                    "netTangibleAssets": "10404195000.00",
                    "shortTermInvestments": "248332000.00",
                    "netReceivables": null,
                    "longTermDebt": "7664076000.00",
                    "inventory": "0.00",
                    "accountsPayable": "92798000.00",
                    "totalPermanentEquity": "10398188000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22707000.00",
                    "additionalPaidInCapital": "10240447000.00",
                    "commonStockTotalEquity": "1382000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "179066000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18121216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18286637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7664076000.00",
                    "nonCurrentLiabilitiesOther": "596000.00",
                    "nonCurrentLiabilitiesTotal": "8266813000.00",
                    "negativeGoodwill": null,
                    "warrants": "6007000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10240447000.00",
                    "liabilitiesAndStockholdersEquity": "18671008000.00",
                    "cashAndShortTermInvestments": "101565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17589288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138234894.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "18646447000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "420943000.00",
                    "totalLiab": "8305371000.00",
                    "totalStockholderEquity": "10335124000.00",
                    "deferredLongTermLiab": "39369000.00",
                    "otherCurrentLiab": "-81965000.00",
                    "commonStock": "1382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "128166000.00",
                    "otherLiab": "359430000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18375040000.00",
                    "cash": "137244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1244000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7462211000.00",
                    "shortTermDebt": "58760000.00",
                    "shortLongTermDebt": "7599455000.00",
                    "shortLongTermDebtTotal": "7741424000.00",
                    "otherStockholderEquity": "10229738000.00",
                    "propertyPlantEquipment": "17626389000.00",
                    "totalCurrentAssets": "304537000.00",
                    "longTermInvestments": "18048891000.00",
                    "netTangibleAssets": "10341076000.00",
                    "shortTermInvestments": "134163000.00",
                    "netReceivables": null,
                    "longTermDebt": "7682664000.00",
                    "inventory": "0.00",
                    "accountsPayable": "83209000.00",
                    "totalPermanentEquity": "10335124000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24162000.00",
                    "additionalPaidInCapital": "10229738000.00",
                    "commonStockTotalEquity": "1382000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "128166000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18177566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18341910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7682664000.00",
                    "nonCurrentLiabilitiesOther": "1244000.00",
                    "nonCurrentLiabilitiesTotal": "8304127000.00",
                    "negativeGoodwill": null,
                    "warrants": "5952000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10229738000.00",
                    "liabilitiesAndStockholdersEquity": "18646447000.00",
                    "cashAndShortTermInvestments": "137244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17626389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138183976.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "18414821000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "420882000.00",
                    "totalLiab": "8020719000.00",
                    "totalStockholderEquity": "10388046000.00",
                    "deferredLongTermLiab": "45819000.00",
                    "otherCurrentLiab": "547399000.00",
                    "commonStock": "1381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188609000.00",
                    "otherLiab": "346544000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18212915000.00",
                    "cash": "67088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "632776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7262382000.00",
                    "shortTermDebt": "58473000.00",
                    "shortLongTermDebt": "7349588000.00",
                    "shortLongTermDebtTotal": "7473320000.00",
                    "otherStockholderEquity": "10235475000.00",
                    "propertyPlantEquipment": "17649193000.00",
                    "totalCurrentAssets": "234592000.00",
                    "longTermInvestments": "17881032000.00",
                    "netTangibleAssets": "10394102000.00",
                    "shortTermInvestments": "134818000.00",
                    "netReceivables": null,
                    "longTermDebt": "7414847000.00",
                    "inventory": "1374664000.00",
                    "accountsPayable": "85377000.00",
                    "totalPermanentEquity": "10388046000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37419000.00",
                    "additionalPaidInCapital": "10235475000.00",
                    "commonStockTotalEquity": "1381000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "188609000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18016754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18180229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7414847000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8020719000.00",
                    "negativeGoodwill": null,
                    "warrants": "6056000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10235475000.00",
                    "liabilitiesAndStockholdersEquity": "18414821000.00",
                    "cashAndShortTermInvestments": "67088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17649193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138245981.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18177837000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "491668000.00",
                    "totalLiab": "7835285000.00",
                    "totalStockholderEquity": "10333813000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "600000.00",
                    "commonStock": "1381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "144647000.00",
                    "otherLiab": "370001000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17960726000.00",
                    "cash": "36042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242600000.00",
                    "currentDeferredRevenue": "-84338000.00",
                    "netDebt": "7091988000.00",
                    "shortTermDebt": "242000000.00",
                    "shortLongTermDebt": "7128030000.00",
                    "shortLongTermDebtTotal": "7212368000.00",
                    "otherStockholderEquity": "10228648000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "250588000.00",
                    "longTermInvestments": "17601581000.00",
                    "netTangibleAssets": "10342552000.00",
                    "shortTermInvestments": "181069000.00",
                    "netReceivables": null,
                    "longTermDebt": "6970368000.00",
                    "inventory": "0.00",
                    "accountsPayable": "84338000.00",
                    "totalPermanentEquity": "10333813000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40863000.00",
                    "additionalPaidInCapital": "10228648000.00",
                    "commonStockTotalEquity": "1381000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "144647000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17771821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17927249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6970368000.00",
                    "nonCurrentLiabilitiesOther": "600000.00",
                    "nonCurrentLiabilitiesTotal": "7592685000.00",
                    "negativeGoodwill": null,
                    "warrants": "8739000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10228648000.00",
                    "liabilitiesAndStockholdersEquity": "18177837000.00",
                    "cashAndShortTermInvestments": "36042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17327117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138307046.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17943745000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "540239000.00",
                    "totalLiab": "7652491000.00",
                    "totalStockholderEquity": "10282412000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "122000.00",
                    "commonStock": "1381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102546000.00",
                    "otherLiab": "335238000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17650592000.00",
                    "cash": "53477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105122000.00",
                    "currentDeferredRevenue": "-94535000.00",
                    "netDebt": "6938282000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "6991759000.00",
                    "shortLongTermDebtTotal": "7086294000.00",
                    "otherStockholderEquity": "10221474000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "326807000.00",
                    "longTermInvestments": "17304872000.00",
                    "netTangibleAssets": "10291254000.00",
                    "shortTermInvestments": "239676000.00",
                    "netReceivables": "10951000.00",
                    "longTermDebt": "6981294000.00",
                    "inventory": "0.00",
                    "accountsPayable": "94535000.00",
                    "totalPermanentEquity": "10282412000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42989000.00",
                    "additionalPaidInCapital": "10221474000.00",
                    "commonStockTotalEquity": "1381000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "102546000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17447084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17616938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6981294000.00",
                    "nonCurrentLiabilitiesOther": "122000.00",
                    "nonCurrentLiabilitiesTotal": "7547369000.00",
                    "negativeGoodwill": null,
                    "warrants": "8842000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10221474000.00",
                    "liabilitiesAndStockholdersEquity": "17943745000.00",
                    "cashAndShortTermInvestments": "53477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17033731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138173151.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "17978421000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "566312000.00",
                    "totalLiab": "7703021000.00",
                    "totalStockholderEquity": "10266622000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "543437000.00",
                    "commonStock": "1378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "133674000.00",
                    "otherLiab": "350820000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17609701000.00",
                    "cash": "121705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6884024000.00",
                    "shortTermDebt": "57183000.00",
                    "shortLongTermDebt": "57183000.00",
                    "shortLongTermDebtTotal": "7159584000.00",
                    "otherStockholderEquity": "10160183000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "400887000.00",
                    "longTermInvestments": "17250294000.00",
                    "netTangibleAssets": "10275400000.00",
                    "shortTermInvestments": "247015000.00",
                    "netReceivables": null,
                    "longTermDebt": "7102401000.00",
                    "inventory": "0.00",
                    "accountsPayable": "96672000.00",
                    "totalPermanentEquity": "10266622000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28613000.00",
                    "additionalPaidInCapital": "10160183000.00",
                    "commonStockTotalEquity": "1378000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "133674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17394131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17577534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7102401000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7703021000.00",
                    "negativeGoodwill": null,
                    "warrants": "8778000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10160183000.00",
                    "liabilitiesAndStockholdersEquity": "17978421000.00",
                    "cashAndShortTermInvestments": "121705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16962937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137531242.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "17867271000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "403988000.00",
                    "totalLiab": "7688089000.00",
                    "totalStockholderEquity": "10171416000.00",
                    "deferredLongTermLiab": "40179000.00",
                    "otherCurrentLiab": "-100190000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94899000.00",
                    "otherLiab": "295049000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17537294000.00",
                    "cash": "214994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6815886000.00",
                    "shortTermDebt": "57023000.00",
                    "shortLongTermDebt": "7030880000.00",
                    "shortLongTermDebtTotal": "7188901000.00",
                    "otherStockholderEquity": "10105654000.00",
                    "propertyPlantEquipment": "16927855000.00",
                    "totalCurrentAssets": "362048000.00",
                    "longTermInvestments": "17208110000.00",
                    "netTangibleAssets": "10179182000.00",
                    "shortTermInvestments": "114983000.00",
                    "netReceivables": null,
                    "longTermDebt": "7131878000.00",
                    "inventory": "1987401000.00",
                    "accountsPayable": "100998000.00",
                    "totalPermanentEquity": "10171416000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30510000.00",
                    "additionalPaidInCapital": "10105654000.00",
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "94899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17330107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17505223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7131878000.00",
                    "nonCurrentLiabilitiesOther": "808000.00",
                    "nonCurrentLiabilitiesTotal": "7687281000.00",
                    "negativeGoodwill": null,
                    "warrants": "7766000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10105654000.00",
                    "liabilitiesAndStockholdersEquity": "17867271000.00",
                    "cashAndShortTermInvestments": "214994000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16927855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137519045.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17588657000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "428278000.00",
                    "totalLiab": "7542083000.00",
                    "totalStockholderEquity": "10036624000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3845000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36043000.00",
                    "otherLiab": "396589000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17356469000.00",
                    "cash": "65899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173845000.00",
                    "currentDeferredRevenue": "-100113000.00",
                    "netDebt": "6750071000.00",
                    "shortTermDebt": "170000000.00",
                    "shortLongTermDebt": "57495000.00",
                    "shortLongTermDebtTotal": "6916083000.00",
                    "otherStockholderEquity": "10099739000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "264828000.00",
                    "longTermInvestments": "17048292000.00",
                    "netTangibleAssets": "10036624000.00",
                    "shortTermInvestments": "166289000.00",
                    "netReceivables": null,
                    "longTermDebt": "6815970000.00",
                    "inventory": "0.00",
                    "accountsPayable": "100113000.00",
                    "totalPermanentEquity": "10036624000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-100531000.00",
                    "additionalPaidInCapital": "10099739000.00",
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "36043000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17146947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17323829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6746083000.00",
                    "nonCurrentLiabilitiesOther": "3845000.00",
                    "nonCurrentLiabilitiesTotal": "7368238000.00",
                    "negativeGoodwill": null,
                    "warrants": "9950000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10099739000.00",
                    "liabilitiesAndStockholdersEquity": "17588657000.00",
                    "cashAndShortTermInvestments": "65899000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16251433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137505054.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "17395067000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "348426000.00",
                    "totalLiab": "7528579000.00",
                    "totalStockholderEquity": "9856519000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-99327000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134808000.00",
                    "otherLiab": "365948000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17107376000.00",
                    "cash": "182306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6651685000.00",
                    "shortTermDebt": "58093000.00",
                    "shortLongTermDebt": "58093000.00",
                    "shortLongTermDebtTotal": "6992960000.00",
                    "otherStockholderEquity": "10092951000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "321315000.00",
                    "longTermInvestments": "16823708000.00",
                    "netTangibleAssets": "9866488000.00",
                    "shortTermInvestments": "105385000.00",
                    "netReceivables": null,
                    "longTermDebt": "6934867000.00",
                    "inventory": "0.00",
                    "accountsPayable": "100876000.00",
                    "totalPermanentEquity": "9856519000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102997000.00",
                    "additionalPaidInCapital": "10092951000.00",
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-134808000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16748138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17073752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6934867000.00",
                    "nonCurrentLiabilitiesOther": "1549000.00",
                    "nonCurrentLiabilitiesTotal": "7527030000.00",
                    "negativeGoodwill": null,
                    "warrants": "9969000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10092951000.00",
                    "liabilitiesAndStockholdersEquity": "17395067000.00",
                    "cashAndShortTermInvestments": "182306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15920403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137437733.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "17043390000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "409869000.00",
                    "totalLiab": "7186731000.00",
                    "totalStockholderEquity": "9846532000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "528737000.00",
                    "commonStock": "1372000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-146799000.00",
                    "otherLiab": "360382000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16775488000.00",
                    "cash": "97541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "628381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6405039000.00",
                    "shortTermDebt": "55770000.00",
                    "shortLongTermDebt": "55770000.00",
                    "shortLongTermDebtTotal": "6657994000.00",
                    "otherStockholderEquity": "10069729000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "299866000.00",
                    "longTermInvestments": "16493345000.00",
                    "netTangibleAssets": "9856659000.00",
                    "shortTermInvestments": "170361000.00",
                    "netReceivables": null,
                    "longTermDebt": "6602224000.00",
                    "inventory": "0.00",
                    "accountsPayable": "99644000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77770000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1372000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-146799000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16561157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16743524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6602224000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7186731000.00",
                    "negativeGoodwill": null,
                    "warrants": "10127000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10069729000.00",
                    "liabilitiesAndStockholdersEquity": "17043390000.00",
                    "cashAndShortTermInvestments": "97541000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15813565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137383044.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "16931305000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333993000.00",
                    "totalLiab": "7080782000.00",
                    "totalStockholderEquity": "9840526000.00",
                    "deferredLongTermLiab": "37577000.00",
                    "otherCurrentLiab": "-98249000.00",
                    "commonStock": "1370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197989000.00",
                    "otherLiab": "275907000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16425977000.00",
                    "cash": "400507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6056441000.00",
                    "shortTermDebt": "53132000.00",
                    "shortLongTermDebt": "6456948000.00",
                    "shortLongTermDebtTotal": "6608882000.00",
                    "otherStockholderEquity": "10068532000.00",
                    "propertyPlantEquipment": "15440443000.00",
                    "totalCurrentAssets": "535405000.00",
                    "longTermInvestments": "16159228000.00",
                    "netTangibleAssets": "9850523000.00",
                    "shortTermInvestments": "104821000.00",
                    "netReceivables": null,
                    "longTermDebt": "6555750000.00",
                    "inventory": "2094783000.00",
                    "accountsPayable": "98802000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-31387000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-197989000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16178981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16395900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6555750000.00",
                    "nonCurrentLiabilitiesOther": "553000.00",
                    "nonCurrentLiabilitiesTotal": "7080229000.00",
                    "negativeGoodwill": null,
                    "warrants": "9997000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10068532000.00",
                    "liabilitiesAndStockholdersEquity": "16931305000.00",
                    "cashAndShortTermInvestments": "400507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15440443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137349671.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "16781979000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "334107000.00",
                    "totalLiab": "6942014000.00",
                    "totalStockholderEquity": "9829453000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "478197000.00",
                    "commonStock": "1369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-182487000.00",
                    "otherLiab": "325243000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16361534000.00",
                    "cash": "318557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581239000.00",
                    "currentDeferredRevenue": "-108038000.00",
                    "netDebt": "5988170000.00",
                    "shortTermDebt": "54048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6463817000.00",
                    "otherStockholderEquity": "10048752000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "451320000.00",
                    "longTermInvestments": "16059267000.00",
                    "netTangibleAssets": "9839965000.00",
                    "shortTermInvestments": "101888000.00",
                    "netReceivables": null,
                    "longTermDebt": "6409769000.00",
                    "inventory": "0.00",
                    "accountsPayable": "103042000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-38181000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1369000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-182487000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16062012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16330659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6409769000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6942014000.00",
                    "negativeGoodwill": null,
                    "warrants": "10512000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10048752000.00",
                    "liabilitiesAndStockholdersEquity": "16781979000.00",
                    "cashAndShortTermInvestments": "318557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15236891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134709460.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "16320476000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341501000.00",
                    "totalLiab": "7099403000.00",
                    "totalStockholderEquity": "9210485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-108501000.00",
                    "commonStock": "1329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217441000.00",
                    "otherLiab": "296193000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16151671000.00",
                    "cash": "65126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "657000.00",
                    "currentDeferredRevenue": "-112641000.00",
                    "netDebt": "6422004000.00",
                    "shortTermDebt": "53403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6649691000.00",
                    "otherStockholderEquity": "9466120000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "200095000.00",
                    "longTermInvestments": "15845638000.00",
                    "netTangibleAssets": "9221073000.00",
                    "shortTermInvestments": "103679000.00",
                    "netReceivables": null,
                    "longTermDebt": "6596288000.00",
                    "inventory": "0.00",
                    "accountsPayable": "109158000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39523000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1329000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-217441000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15855765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16120381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6596288000.00",
                    "nonCurrentLiabilitiesOther": "657000.00",
                    "nonCurrentLiabilitiesTotal": "7098746000.00",
                    "negativeGoodwill": null,
                    "warrants": "10588000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9466120000.00",
                    "liabilitiesAndStockholdersEquity": "16320476000.00",
                    "cashAndShortTermInvestments": "65126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15031878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133086439.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "16263748000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "359704000.00",
                    "totalLiab": "7155728000.00",
                    "totalStockholderEquity": "9097512000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-93398000.00",
                    "commonStock": "1322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-223330000.00",
                    "otherLiab": "301088000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15966032000.00",
                    "cash": "194928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733000.00",
                    "currentDeferredRevenue": "-599808000.00",
                    "netDebt": "6367403000.00",
                    "shortTermDebt": "50673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6707135000.00",
                    "otherStockholderEquity": "9360470000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "327230000.00",
                    "longTermInvestments": "15646402000.00",
                    "netTangibleAssets": "9108020000.00",
                    "shortTermInvestments": "102788000.00",
                    "netReceivables": null,
                    "longTermDebt": "6656462000.00",
                    "inventory": "0.00",
                    "accountsPayable": "94131000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40950000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1322000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-223330000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15674468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15936518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6656462000.00",
                    "nonCurrentLiabilitiesOther": "733000.00",
                    "nonCurrentLiabilitiesTotal": "7154995000.00",
                    "negativeGoodwill": null,
                    "warrants": "10508000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9360470000.00",
                    "liabilitiesAndStockholdersEquity": "16263748000.00",
                    "cashAndShortTermInvestments": "194928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14788218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133175773.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "16176723000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "326451000.00",
                    "totalLiab": "7117553000.00",
                    "totalStockholderEquity": "9046405000.00",
                    "deferredLongTermLiab": "67029000.00",
                    "otherCurrentLiab": "-101039000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267085000.00",
                    "otherLiab": "260962000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15571638000.00",
                    "cash": "509460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6016392000.00",
                    "shortTermDebt": "49502000.00",
                    "shortLongTermDebt": "6489707000.00",
                    "shortLongTermDebtTotal": "6677300000.00",
                    "otherStockholderEquity": "9354685000.00",
                    "propertyPlantEquipment": "14576293000.00",
                    "totalCurrentAssets": "634702000.00",
                    "longTermInvestments": "15234055000.00",
                    "netTangibleAssets": "9059170000.00",
                    "shortTermInvestments": "95625000.00",
                    "netReceivables": null,
                    "longTermDebt": "6627798000.00",
                    "inventory": "1639937000.00",
                    "accountsPayable": "101946000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42515000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267085000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15243706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15542021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6627798000.00",
                    "nonCurrentLiabilitiesOther": "907000.00",
                    "nonCurrentLiabilitiesTotal": "7116646000.00",
                    "negativeGoodwill": null,
                    "warrants": "12765000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9354685000.00",
                    "liabilitiesAndStockholdersEquity": "16176723000.00",
                    "cashAndShortTermInvestments": "509460000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14576293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132677639.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "15881178000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "335782000.00",
                    "totalLiab": "6823300000.00",
                    "totalStockholderEquity": "9045282000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-96505000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256162000.00",
                    "otherLiab": "301455000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15345486000.00",
                    "cash": "440028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1590000.00",
                    "currentDeferredRevenue": "-4641000.00",
                    "netDebt": "5801740000.00",
                    "shortTermDebt": "49425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6389288000.00",
                    "otherStockholderEquity": "9344198000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "565296000.00",
                    "longTermInvestments": "15029094000.00",
                    "netTangibleAssets": "9057878000.00",
                    "shortTermInvestments": "95664000.00",
                    "netReceivables": null,
                    "longTermDebt": "6339863000.00",
                    "inventory": "0.00",
                    "accountsPayable": "98095000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44074000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-256162000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15011087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15315882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6339863000.00",
                    "nonCurrentLiabilitiesOther": "1590000.00",
                    "nonCurrentLiabilitiesTotal": "6821710000.00",
                    "negativeGoodwill": null,
                    "warrants": "12596000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9344198000.00",
                    "liabilitiesAndStockholdersEquity": "15881178000.00",
                    "cashAndShortTermInvestments": "440028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14467191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131905995.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "15657951000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "328063000.00",
                    "totalLiab": "6820335000.00",
                    "totalStockholderEquity": "8821532000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "420498000.00",
                    "commonStock": "1311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-347592000.00",
                    "otherLiab": "276859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15138825000.00",
                    "cash": "425741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "516519000.00",
                    "currentDeferredRevenue": "-9130000.00",
                    "netDebt": "5829133000.00",
                    "shortTermDebt": "48942000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6399837000.00",
                    "otherStockholderEquity": "9213433000.00",
                    "propertyPlantEquipment": "14509769000.00",
                    "totalCurrentAssets": "548664000.00",
                    "longTermInvestments": "318640000.00",
                    "netTangibleAssets": "8837616000.00",
                    "shortTermInvestments": "93385000.00",
                    "netReceivables": null,
                    "longTermDebt": "6350895000.00",
                    "inventory": "0.00",
                    "accountsPayable": "96021000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1311000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-347592000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14790647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15109287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6350895000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6820335000.00",
                    "negativeGoodwill": null,
                    "warrants": "16084000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9213433000.00",
                    "liabilitiesAndStockholdersEquity": "15657951000.00",
                    "cashAndShortTermInvestments": "425741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14314096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130248321.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "15570239000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "301692000.00",
                    "totalLiab": "6947166000.00",
                    "totalStockholderEquity": "8607071000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "424742000.00",
                    "commonStock": "1296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-353029000.00",
                    "otherLiab": "287641000.00",
                    "goodWill": "0.00",
                    "otherAssets": "15093386000.00",
                    "cash": "386190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518875000.00",
                    "currentDeferredRevenue": "-12753000.00",
                    "netDebt": "5995608000.00",
                    "shortTermDebt": "46493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6522424000.00",
                    "otherStockholderEquity": "9002260000.00",
                    "propertyPlantEquipment": "14452361000.00",
                    "totalCurrentAssets": "504085000.00",
                    "longTermInvestments": "353510000.00",
                    "netTangibleAssets": "8619471000.00",
                    "shortTermInvestments": "90663000.00",
                    "netReceivables": null,
                    "longTermDebt": "6475931000.00",
                    "inventory": "0.00",
                    "accountsPayable": "94133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3602000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-47058000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1296000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-353029000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14712644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15066154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6475931000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6947166000.00",
                    "negativeGoodwill": null,
                    "warrants": "16002000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9002260000.00",
                    "liabilitiesAndStockholdersEquity": "15570239000.00",
                    "cashAndShortTermInvestments": "386190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14202157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129629557.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "15328143000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "322258000.00",
                    "totalLiab": "6711096000.00",
                    "totalStockholderEquity": "8599727000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-93598000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-345254000.00",
                    "otherLiab": "218525000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14948121000.00",
                    "cash": "281541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5863850000.00",
                    "shortTermDebt": "45485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6285348000.00",
                    "otherStockholderEquity": "8988723000.00",
                    "propertyPlantEquipment": "14284209000.00",
                    "totalCurrentAssets": "406694000.00",
                    "longTermInvestments": "367866000.00",
                    "netTangibleAssets": "8613452000.00",
                    "shortTermInvestments": "98481000.00",
                    "netReceivables": null,
                    "longTermDebt": "6216270000.00",
                    "inventory": "1897975000.00",
                    "accountsPayable": "94472000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3595000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48631000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-345254000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14567583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14921449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6239863000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6710222000.00",
                    "negativeGoodwill": null,
                    "warrants": "17320000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8988723000.00",
                    "liabilitiesAndStockholdersEquity": "15328143000.00",
                    "cashAndShortTermInvestments": "281541000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13725454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129611467.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "15133810000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "327276000.00",
                    "totalLiab": "6653522000.00",
                    "totalStockholderEquity": "8462033000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-75752000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-458229000.00",
                    "otherLiab": "309439000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14933768000.00",
                    "cash": "112910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8275000.00",
                    "currentDeferredRevenue": "-4395000.00",
                    "netDebt": "5984722000.00",
                    "shortTermDebt": "47020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6228679000.00",
                    "otherStockholderEquity": "8976780000.00",
                    "propertyPlantEquipment": "14008777000.00",
                    "totalCurrentAssets": "239207000.00",
                    "longTermInvestments": "623260000.00",
                    "netTangibleAssets": "8488006000.00",
                    "shortTermInvestments": "98429000.00",
                    "netReceivables": null,
                    "longTermDebt": "6181659000.00",
                    "inventory": "0.00",
                    "accountsPayable": "84027000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3579000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50094000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-458229000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14547217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14894603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6181659000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6645247000.00",
                    "negativeGoodwill": null,
                    "warrants": "18255000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8976780000.00",
                    "liabilitiesAndStockholdersEquity": "15133810000.00",
                    "cashAndShortTermInvestments": "112910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13726492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129620138.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "14972940000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "306285000.00",
                    "totalLiab": "6389663000.00",
                    "totalStockholderEquity": "8563763000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "260380000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308938000.00",
                    "otherLiab": "272414000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14766638000.00",
                    "cash": "59431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142000000.00",
                    "currentDeferredRevenue": "-345364000.00",
                    "netDebt": "5793888000.00",
                    "shortTermDebt": "142000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5938303000.00",
                    "otherStockholderEquity": "8972852000.00",
                    "propertyPlantEquipment": "14116246000.00",
                    "totalCurrentAssets": "233058000.00",
                    "longTermInvestments": "365521000.00",
                    "netTangibleAssets": "8579680000.00",
                    "shortTermInvestments": "94400000.00",
                    "netReceivables": null,
                    "longTermDebt": "5796303000.00",
                    "inventory": "0.00",
                    "accountsPayable": "84984000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-105042000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-308938000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14374361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14739882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5796303000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6247663000.00",
                    "negativeGoodwill": null,
                    "warrants": "19514000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8972852000.00",
                    "liabilitiesAndStockholdersEquity": "14972940000.00",
                    "cashAndShortTermInvestments": "59431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13706316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129595399.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "15187364000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283864000.00",
                    "totalLiab": "6507707000.00",
                    "totalStockholderEquity": "8658888000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "479346000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206667000.00",
                    "otherLiab": "363373000.00",
                    "goodWill": "0.00",
                    "otherAssets": "14646258000.00",
                    "cash": "458753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532663000.00",
                    "currentDeferredRevenue": "-283918000.00",
                    "netDebt": "5469536000.00",
                    "shortTermDebt": "46755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6028361000.00",
                    "otherStockholderEquity": "8967298000.00",
                    "propertyPlantEquipment": "14014180000.00",
                    "totalCurrentAssets": "568419000.00",
                    "longTermInvestments": "371983000.00",
                    "netTangibleAssets": "8676078000.00",
                    "shortTermInvestments": "93650000.00",
                    "netReceivables": null,
                    "longTermDebt": "5981606000.00",
                    "inventory": "0.00",
                    "accountsPayable": "53317000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3579000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106616000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-206667000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14246962000.00",
                    "deferredLongTermAssetCharges": "33275000.00",
                    "nonCurrentAssetsTotal": "14618945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5981606000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6507707000.00",
                    "negativeGoodwill": null,
                    "warrants": "20769000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8967298000.00",
                    "liabilitiesAndStockholdersEquity": "15187364000.00",
                    "cashAndShortTermInvestments": "458753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13655151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120111128.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11160078000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218623000.00",
                    "totalLiab": "4312257000.00",
                    "totalStockholderEquity": "6840794000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-52971000.00",
                    "commonStock": "1144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142329000.00",
                    "otherLiab": "227521000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8376427000.00",
                    "cash": "2733618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117415000.00",
                    "shortTermDebt": "38626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3943336000.00",
                    "otherStockholderEquity": "7086407000.00",
                    "propertyPlantEquipment": "7966732000.00",
                    "totalCurrentAssets": "2808399000.00",
                    "longTermInvestments": "177740000.00",
                    "netTangibleAssets": "6844242000.00",
                    "shortTermInvestments": "50033000.00",
                    "netReceivables": null,
                    "longTermDebt": "3904710000.00",
                    "inventory": "1167308000.00",
                    "accountsPayable": "53677000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-108007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-142329000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8222327000.00",
                    "deferredLongTermAssetCharges": "24665000.00",
                    "nonCurrentAssetsTotal": "8351679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3904710000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4311551000.00",
                    "negativeGoodwill": null,
                    "warrants": "7027000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7086407000.00",
                    "liabilitiesAndStockholdersEquity": "11160078000.00",
                    "cashAndShortTermInvestments": "2733618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7360454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102863336.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8968566000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49851000.00",
                    "totalLiab": "4240488000.00",
                    "totalStockholderEquity": "4720875000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1567412000.00",
                    "commonStock": "977000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153811000.00",
                    "otherLiab": "264865000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8254582000.00",
                    "cash": "664133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1908872000.00",
                    "currentDeferredRevenue": "1516218000.00",
                    "netDebt": "3143947000.00",
                    "shortTermDebt": "1908872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5768146000.00",
                    "otherStockholderEquity": "4980937000.00",
                    "propertyPlantEquipment": "7878648000.00",
                    "totalCurrentAssets": "713984000.00",
                    "longTermInvestments": "139405000.00",
                    "netTangibleAssets": "4724519000.00",
                    "shortTermInvestments": "49851000.00",
                    "netReceivables": null,
                    "longTermDebt": "3859274000.00",
                    "inventory": "0.00",
                    "accountsPayable": "51194000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110787000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "977000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-153811000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236529000.00",
                    "deferredLongTermAssetCharges": "28260000.00",
                    "nonCurrentAssetsTotal": "8254582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3859274000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2331616000.00",
                    "negativeGoodwill": null,
                    "warrants": "7203000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4980937000.00",
                    "liabilitiesAndStockholdersEquity": "8968566000.00",
                    "cashAndShortTermInvestments": "664133000.00",
                    "propertyPlantAndEquipmentGross": "7878648000.00",
                    "propertyPlantAndEquipmentNet": "7878648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97546569.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8412045000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73691000.00",
                    "totalLiab": "3822489000.00",
                    "totalStockholderEquity": "4582240000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "377066000.00",
                    "commonStock": "966000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145921000.00",
                    "otherLiab": "292398000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7980091000.00",
                    "cash": "358263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1912316000.00",
                    "currentDeferredRevenue": "-420423000.00",
                    "netDebt": "3004101000.00",
                    "shortTermDebt": "1912316000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5318037000.00",
                    "otherStockholderEquity": "4827330000.00",
                    "propertyPlantEquipment": "7606172000.00",
                    "totalCurrentAssets": "431954000.00",
                    "longTermInvestments": "144924000.00",
                    "netTangibleAssets": "4585882000.00",
                    "shortTermInvestments": "73691000.00",
                    "netReceivables": null,
                    "longTermDebt": "3405721000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43357000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3674000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-103809000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "966000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-145921000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "228995000.00",
                    "deferredLongTermAssetCharges": "27677000.00",
                    "nonCurrentAssetsTotal": "7980091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3405721000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1910173000.00",
                    "negativeGoodwill": null,
                    "warrants": "7316000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4827330000.00",
                    "liabilitiesAndStockholdersEquity": "8412045000.00",
                    "cashAndShortTermInvestments": "358263000.00",
                    "propertyPlantAndEquipmentGross": "7606172000.00",
                    "propertyPlantAndEquipmentNet": "7606172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95992825.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "8241059000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72894000.00",
                    "totalLiab": "3843592000.00",
                    "totalStockholderEquity": "4390270000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "347471000.00",
                    "commonStock": "953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208304000.00",
                    "otherLiab": "305760000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7919923000.00",
                    "cash": "248242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1930386000.00",
                    "currentDeferredRevenue": "-391260000.00",
                    "netDebt": "3132073000.00",
                    "shortTermDebt": "1930386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5354490000.00",
                    "otherStockholderEquity": "4666536000.00",
                    "propertyPlantEquipment": "7499394000.00",
                    "totalCurrentAssets": "321136000.00",
                    "longTermInvestments": "189625000.00",
                    "netTangibleAssets": "4390370000.00",
                    "shortTermInvestments": "72894000.00",
                    "netReceivables": null,
                    "longTermDebt": "3424104000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43789000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7097000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-76012000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "953000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-208304000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268964000.00",
                    "deferredLongTermAssetCharges": "31108000.00",
                    "nonCurrentAssetsTotal": "7919923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3424104000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1913206000.00",
                    "negativeGoodwill": null,
                    "warrants": "7197000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4666536000.00",
                    "liabilitiesAndStockholdersEquity": "8241059000.00",
                    "cashAndShortTermInvestments": "248242000.00",
                    "propertyPlantAndEquipmentGross": "7537454000.00",
                    "propertyPlantAndEquipmentNet": "7499394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95653779.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8482390000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73439000.00",
                    "totalLiab": "4073435000.00",
                    "totalStockholderEquity": "4394741000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "367106000.00",
                    "commonStock": "952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171648000.00",
                    "otherLiab": "247776000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7792061000.00",
                    "cash": "616890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403881000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3052664000.00",
                    "shortTermDebt": "37258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3706329000.00",
                    "otherStockholderEquity": "4652457000.00",
                    "propertyPlantEquipment": "7425030000.00",
                    "totalCurrentAssets": "690329000.00",
                    "longTermInvestments": "144561000.00",
                    "netTangibleAssets": "4401804000.00",
                    "shortTermInvestments": "73439000.00",
                    "netReceivables": null,
                    "longTermDebt": "3669071000.00",
                    "inventory": "923517000.00",
                    "accountsPayable": "36775000.00",
                    "totalPermanentEquity": "4401892000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7151000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4401892000.00",
                    "accumulatedOtherComprehensiveIncome": "-87020000.00",
                    "additionalPaidInCapital": "4401892000.00",
                    "commonStockTotalEquity": "952000.00",
                    "preferredStockTotalEquity": "4401892000.00",
                    "retainedEarningsTotalEquity": "-171648000.00",
                    "treasuryStock": "-4401892000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222470000.00",
                    "deferredLongTermAssetCharges": "24770000.00",
                    "nonCurrentAssetsTotal": "7792061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3669071000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3669554000.00",
                    "negativeGoodwill": null,
                    "warrants": "7063000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4652457000.00",
                    "liabilitiesAndStockholdersEquity": "8482390000.00",
                    "cashAndShortTermInvestments": "616890000.00",
                    "propertyPlantAndEquipmentGross": "7425030000.00",
                    "propertyPlantAndEquipmentNet": "7425030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95653779.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8488657000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68978000.00",
                    "totalLiab": "4325551000.00",
                    "totalStockholderEquity": "4156262000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1812151000.00",
                    "commonStock": "950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-409477000.00",
                    "otherLiab": "395839000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7729630000.00",
                    "cash": "690049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2155859000.00",
                    "currentDeferredRevenue": "1775947000.00",
                    "netDebt": "3095044000.00",
                    "shortTermDebt": "2155859000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5977156000.00",
                    "otherStockholderEquity": "4638386000.00",
                    "propertyPlantEquipment": "7257457000.00",
                    "totalCurrentAssets": "759027000.00",
                    "longTermInvestments": "189640000.00",
                    "netTangibleAssets": "4155837000.00",
                    "shortTermInvestments": "68978000.00",
                    "netReceivables": null,
                    "longTermDebt": "3821297000.00",
                    "inventory": "0.00",
                    "accountsPayable": "36204000.00",
                    "totalPermanentEquity": "4156262000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7269000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4156262000.00",
                    "accumulatedOtherComprehensiveIncome": "-80866000.00",
                    "additionalPaidInCapital": "4156262000.00",
                    "commonStockTotalEquity": "950000.00",
                    "preferredStockTotalEquity": "4156262000.00",
                    "retainedEarningsTotalEquity": "-409477000.00",
                    "treasuryStock": "-4156262000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340859000.00",
                    "deferredLongTermAssetCharges": "72479000.00",
                    "nonCurrentAssetsTotal": "7729630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3821297000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2169692000.00",
                    "negativeGoodwill": null,
                    "warrants": "6844000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4638386000.00",
                    "liabilitiesAndStockholdersEquity": "8488657000.00",
                    "cashAndShortTermInvestments": "690049000.00",
                    "propertyPlantAndEquipmentGross": "7257457000.00",
                    "propertyPlantAndEquipmentNet": "7257457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92340368.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7942742000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24326000.00",
                    "totalLiab": "4456727000.00",
                    "totalStockholderEquity": "3479163000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3586697000.00",
                    "commonStock": "887000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-368412000.00",
                    "otherLiab": "320169000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7582508000.00",
                    "cash": "360234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3986157000.00",
                    "currentDeferredRevenue": "3552876000.00",
                    "netDebt": "3625923000.00",
                    "shortTermDebt": "3986157000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8006135000.00",
                    "otherStockholderEquity": "3863220000.00",
                    "propertyPlantEquipment": "7169225000.00",
                    "totalCurrentAssets": "360234000.00",
                    "longTermInvestments": "136834000.00",
                    "netTangibleAssets": "3481952000.00",
                    "shortTermInvestments": "70130000.00",
                    "netReceivables": null,
                    "longTermDebt": "4019978000.00",
                    "inventory": "0.00",
                    "accountsPayable": "33821000.00",
                    "totalPermanentEquity": "3479163000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4063000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3479163000.00",
                    "accumulatedOtherComprehensiveIncome": "-20595000.00",
                    "additionalPaidInCapital": "3479163000.00",
                    "commonStockTotalEquity": "887000.00",
                    "preferredStockTotalEquity": "3479163000.00",
                    "retainedEarningsTotalEquity": "-368412000.00",
                    "treasuryStock": "-3479163000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276449000.00",
                    "deferredLongTermAssetCharges": "79186000.00",
                    "nonCurrentAssetsTotal": "7582508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4019978000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470570000.00",
                    "negativeGoodwill": null,
                    "warrants": "6852000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3863220000.00",
                    "liabilitiesAndStockholdersEquity": "7942742000.00",
                    "cashAndShortTermInvestments": "360234000.00",
                    "propertyPlantAndEquipmentGross": "7187432000.00",
                    "propertyPlantAndEquipmentNet": "7187432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87597981.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7881762000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185132000.00",
                    "totalLiab": "4454248000.00",
                    "totalStockholderEquity": "3416584000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "348984000.00",
                    "commonStock": "873000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-332401000.00",
                    "otherLiab": "280695000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7404830000.00",
                    "cash": "291800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3745383000.00",
                    "shortTermDebt": "35384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4105264000.00",
                    "otherStockholderEquity": "3749371000.00",
                    "propertyPlantEquipment": "7003424000.00",
                    "totalCurrentAssets": "476932000.00",
                    "longTermInvestments": "120255000.00",
                    "netTangibleAssets": "3423275000.00",
                    "shortTermInvestments": "185132000.00",
                    "netReceivables": null,
                    "longTermDebt": "4069880000.00",
                    "inventory": "0.00",
                    "accountsPayable": "32697000.00",
                    "totalPermanentEquity": "3420823000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4239000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "3420823000.00",
                    "accumulatedOtherComprehensiveIncome": "-1259000.00",
                    "additionalPaidInCapital": "3420823000.00",
                    "commonStockTotalEquity": "873000.00",
                    "preferredStockTotalEquity": "3420823000.00",
                    "retainedEarningsTotalEquity": "-332401000.00",
                    "treasuryStock": "-3420823000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "281151000.00",
                    "deferredLongTermAssetCharges": "85382000.00",
                    "nonCurrentAssetsTotal": "7404830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4069880000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4072567000.00",
                    "negativeGoodwill": null,
                    "warrants": "6691000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3749371000.00",
                    "liabilitiesAndStockholdersEquity": "7881762000.00",
                    "cashAndShortTermInvestments": "291800000.00",
                    "propertyPlantAndEquipmentGross": "7003424000.00",
                    "propertyPlantAndEquipmentNet": "7003424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86997530.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7821488000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173343000.00",
                    "totalLiab": "4491635000.00",
                    "totalStockholderEquity": "3310618000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "355515000.00",
                    "commonStock": "859000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-282743000.00",
                    "otherLiab": "280621000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7341719000.00",
                    "cash": "306426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3795261000.00",
                    "shortTermDebt": "34030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4136120000.00",
                    "otherStockholderEquity": "3593677000.00",
                    "propertyPlantEquipment": "6955645000.00",
                    "totalCurrentAssets": "479769000.00",
                    "longTermInvestments": "121537000.00",
                    "netTangibleAssets": "3324880000.00",
                    "shortTermInvestments": "173343000.00",
                    "netReceivables": null,
                    "longTermDebt": "4102090000.00",
                    "inventory": "493854000.00",
                    "accountsPayable": "34433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1175000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "859000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-282743000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264537000.00",
                    "deferredLongTermAssetCharges": "77253000.00",
                    "nonCurrentAssetsTotal": "7341719000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4102090000.00",
                    "nonCurrentLiabilitiesOther": "246591000.00",
                    "nonCurrentLiabilitiesTotal": "4101687000.00",
                    "negativeGoodwill": null,
                    "warrants": "14262000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3593677000.00",
                    "liabilitiesAndStockholdersEquity": "7821488000.00",
                    "cashAndShortTermInvestments": "306426000.00",
                    "propertyPlantAndEquipmentGross": "6955645000.00",
                    "propertyPlantAndEquipmentNet": "6955645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86997530.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7674402000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178030000.00",
                    "totalLiab": "4359941000.00",
                    "totalStockholderEquity": "3303831000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "98504000.00",
                    "commonStock": "853000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "275841000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7267261000.00",
                    "cash": "229111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3947890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3718779000.00",
                    "shortTermDebt": "3947890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3947890000.00",
                    "otherStockholderEquity": "3305831000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "407141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178030000.00",
                    "netReceivables": null,
                    "longTermDebt": "3947890000.00",
                    "inventory": "0.00",
                    "accountsPayable": "37706000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7267261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7674402000.00",
                    "cashAndShortTermInvestments": "229111000.00",
                    "propertyPlantAndEquipmentGross": "6924070000.00",
                    "propertyPlantAndEquipmentNet": "6924070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85768696.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7704844000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21787000.00",
                    "totalLiab": "4360554000.00",
                    "totalStockholderEquity": "3334909000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "334981000.00",
                    "commonStock": "851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179929000.00",
                    "otherLiab": "261910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7142856000.00",
                    "cash": "373721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3574813000.00",
                    "shortTermDebt": "33596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4025573000.00",
                    "otherStockholderEquity": "3515189000.00",
                    "propertyPlantEquipment": "6841858000.00",
                    "totalCurrentAssets": "583775000.00",
                    "longTermInvestments": "71467000.00",
                    "netTangibleAssets": "3344290000.00",
                    "shortTermInvestments": "188267000.00",
                    "netReceivables": null,
                    "longTermDebt": "3991977000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43443000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1202000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "851000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-179929000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207744000.00",
                    "deferredLongTermAssetCharges": "87611000.00",
                    "nonCurrentAssetsTotal": "7121069000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3991977000.00",
                    "nonCurrentLiabilitiesOther": "228314000.00",
                    "nonCurrentLiabilitiesTotal": "3982130000.00",
                    "negativeGoodwill": null,
                    "warrants": "9381000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3515189000.00",
                    "liabilitiesAndStockholdersEquity": "7704844000.00",
                    "cashAndShortTermInvestments": "373721000.00",
                    "propertyPlantAndEquipmentGross": "6841858000.00",
                    "propertyPlantAndEquipmentNet": "6841858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84245105.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7508134000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "207336000.00",
                    "totalLiab": "4365761000.00",
                    "totalStockholderEquity": "3135649000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "333954000.00",
                    "commonStock": "827000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152324000.00",
                    "otherLiab": "271162000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7177501000.00",
                    "cash": "123297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3826610000.00",
                    "shortTermDebt": "33532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4031807000.00",
                    "otherStockholderEquity": "3287671000.00",
                    "propertyPlantEquipment": "6783408000.00",
                    "totalCurrentAssets": "330633000.00",
                    "longTermInvestments": "159609000.00",
                    "netTangibleAssets": "3142373000.00",
                    "shortTermInvestments": "207336000.00",
                    "netReceivables": null,
                    "longTermDebt": "3998275000.00",
                    "inventory": "0.00",
                    "accountsPayable": "48368000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-525000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "827000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-152324000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7177501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3998275000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3983439000.00",
                    "negativeGoodwill": null,
                    "warrants": "6724000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3287671000.00",
                    "liabilitiesAndStockholdersEquity": "7508134000.00",
                    "cashAndShortTermInvestments": "123297000.00",
                    "propertyPlantAndEquipmentGross": "6870018000.00",
                    "propertyPlantAndEquipmentNet": "6870018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82310670.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7457605000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210676000.00",
                    "totalLiab": "4407478000.00",
                    "totalStockholderEquity": "3050127000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "337141000.00",
                    "commonStock": "815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149988000.00",
                    "otherLiab": "269344000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7141238000.00",
                    "cash": "105691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386764000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3869181000.00",
                    "shortTermDebt": "33646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4058141000.00",
                    "otherStockholderEquity": "3200367000.00",
                    "propertyPlantEquipment": "6715932000.00",
                    "totalCurrentAssets": "316367000.00",
                    "longTermInvestments": "192125000.00",
                    "netTangibleAssets": "3055924000.00",
                    "shortTermInvestments": "210676000.00",
                    "netReceivables": null,
                    "longTermDebt": "4024495000.00",
                    "inventory": "885949000.00",
                    "accountsPayable": "49623000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1067000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "815000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-149988000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7141238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4024495000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4020714000.00",
                    "negativeGoodwill": null,
                    "warrants": "5797000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3200367000.00",
                    "liabilitiesAndStockholdersEquity": "7457605000.00",
                    "cashAndShortTermInvestments": "105691000.00",
                    "propertyPlantAndEquipmentGross": "6833487000.00",
                    "propertyPlantAndEquipmentNet": "6833487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82310670.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7946420000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "312710000.00",
                    "totalLiab": "4863850000.00",
                    "totalStockholderEquity": "3082570000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "426460000.00",
                    "commonStock": "814000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108243000.00",
                    "otherLiab": "276700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7168964000.00",
                    "cash": "777456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2779016000.00",
                    "currentDeferredRevenue": "-49621000.00",
                    "netDebt": "3655395000.00",
                    "shortTermDebt": "2352556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6835028000.00",
                    "otherStockholderEquity": "3191613000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1090166000.00",
                    "longTermInvestments": "63583000.00",
                    "netTangibleAssets": "3087109000.00",
                    "shortTermInvestments": "223121000.00",
                    "netReceivables": null,
                    "longTermDebt": "4482472000.00",
                    "inventory": "6856254000.00",
                    "accountsPayable": "49621000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109857000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "814000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-108243000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-63583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6856254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4482472000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2084834000.00",
                    "negativeGoodwill": null,
                    "warrants": "4539000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3191613000.00",
                    "liabilitiesAndStockholdersEquity": "7946420000.00",
                    "cashAndShortTermInvestments": "777456000.00",
                    "propertyPlantAndEquipmentGross": "6856254000.00",
                    "propertyPlantAndEquipmentNet": "6856254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80609277.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7574318000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27859000.00",
                    "totalLiab": "4576887000.00",
                    "totalStockholderEquity": "2990709000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "371736000.00",
                    "commonStock": "799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "266013000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7118254000.00",
                    "cash": "483923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426999000.00",
                    "currentDeferredRevenue": "-3817588000.00",
                    "netDebt": "3693824000.00",
                    "shortTermDebt": "4149888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4149888000.00",
                    "otherStockholderEquity": "3087770000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "483923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "240276000.00",
                    "netReceivables": null,
                    "longTermDebt": "4149888000.00",
                    "inventory": "0.00",
                    "accountsPayable": "55263000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97860000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "799000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7090395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4156610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7574318000.00",
                    "cashAndShortTermInvestments": "483923000.00",
                    "propertyPlantAndEquipmentGross": "6821525000.00",
                    "propertyPlantAndEquipmentNet": "6821525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80042294.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7273442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4232079000.00",
                    "totalStockholderEquity": "3041363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "367419000.00",
                    "commonStock": "799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21942000.00",
                    "otherLiab": "272015000.00",
                    "goodWill": null,
                    "otherAssets": "7013452000.00",
                    "cash": "288846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4225798000.00",
                    "currentDeferredRevenue": "323301000.00",
                    "netDebt": "3512465000.00",
                    "shortTermDebt": "3801311000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3801311000.00",
                    "otherStockholderEquity": "3084074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169655000.00",
                    "netReceivables": null,
                    "longTermDebt": "3801311000.00",
                    "inventory": null,
                    "accountsPayable": "57068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "799000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6984596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7273442000.00",
                    "cashAndShortTermInvestments": "288846000.00",
                    "propertyPlantAndEquipmentGross": "6738383000.00",
                    "propertyPlantAndEquipmentNet": "6738383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79792281.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7173374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192681000.00",
                    "totalLiab": "4248004000.00",
                    "totalStockholderEquity": "2916115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "459140000.00",
                    "commonStock": "771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21942000.00",
                    "otherLiab": "268430000.00",
                    "goodWill": null,
                    "otherAssets": "6914069000.00",
                    "cash": "65706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3589787000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3654722000.00",
                    "otherStockholderEquity": "2940780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "193599000.00",
                    "netReceivables": null,
                    "longTermDebt": "3364894000.00",
                    "inventory": "1106517000.00",
                    "accountsPayable": "64363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6916737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3724501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7173374000.00",
                    "cashAndShortTermInvestments": "65706000.00",
                    "propertyPlantAndEquipmentGross": "6649743000.00",
                    "propertyPlantAndEquipmentNet": "6649743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79792281.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7091197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3863869000.00",
                    "totalStockholderEquity": "3210639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306804000.00",
                    "commonStock": "771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "178311000.00",
                    "otherLiab": "278247000.00",
                    "goodWill": null,
                    "otherAssets": "6804518000.00",
                    "cash": "286679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3795815000.00",
                    "currentDeferredRevenue": "25000000.00",
                    "netDebt": "3107713000.00",
                    "shortTermDebt": "3427255000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3427255000.00",
                    "otherStockholderEquity": "3031517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "319542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "207660000.00",
                    "netReceivables": null,
                    "longTermDebt": "3427255000.00",
                    "inventory": null,
                    "accountsPayable": "61756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "178311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6771655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7091197000.00",
                    "cashAndShortTermInvestments": "286679000.00",
                    "propertyPlantAndEquipmentGross": "6527030000.00",
                    "propertyPlantAndEquipmentNet": "6527030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77653020.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6921776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-114329000.00",
                    "totalLiab": "3864952000.00",
                    "totalStockholderEquity": "3037551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3499305000.00",
                    "commonStock": "770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13286000.00",
                    "otherLiab": "257313000.00",
                    "goodWill": null,
                    "otherAssets": "6921776000.00",
                    "cash": "114329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3309596000.00",
                    "shortTermDebt": "3423925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3423925000.00",
                    "otherStockholderEquity": "3023455000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106982000.00",
                    "netReceivables": null,
                    "longTermDebt": "3423925000.00",
                    "inventory": null,
                    "accountsPayable": "75380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6594015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6594015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3424000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6921776000.00",
                    "cashAndShortTermInvestments": "114329000.00",
                    "propertyPlantAndEquipmentGross": "6530580000.00",
                    "propertyPlantAndEquipmentNet": "6530580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77578617.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7120103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-458984000.00",
                    "totalLiab": "4128760000.00",
                    "totalStockholderEquity": "2971691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1959236000.00",
                    "commonStock": "770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40677000.00",
                    "otherLiab": "263672000.00",
                    "goodWill": null,
                    "otherAssets": "7120103000.00",
                    "cash": "398510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3280056000.00",
                    "shortTermDebt": "1843605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3678566000.00",
                    "otherStockholderEquity": "3015160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "458984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60474000.00",
                    "netReceivables": null,
                    "longTermDebt": "3678566000.00",
                    "inventory": null,
                    "accountsPayable": "115631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6518145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6518145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3679000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7120103000.00",
                    "cashAndShortTermInvestments": "458984000.00",
                    "propertyPlantAndEquipmentGross": "6457671000.00",
                    "propertyPlantAndEquipmentNet": "6457671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77440892.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6736484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "188264000.00",
                    "totalLiab": "3686678000.00",
                    "totalStockholderEquity": "3026654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339738000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2499000.00",
                    "otherLiab": "280409000.00",
                    "goodWill": null,
                    "otherAssets": "6526091000.00",
                    "cash": "21222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "431013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3137790000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3158061000.00",
                    "otherStockholderEquity": "3026708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "189171000.00",
                    "netReceivables": null,
                    "longTermDebt": "2484482000.00",
                    "inventory": "1241427000.00",
                    "accountsPayable": "91275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "773000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6527949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3255665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6736484000.00",
                    "cashAndShortTermInvestments": "21222000.00",
                    "propertyPlantAndEquipmentGross": "6297182000.00",
                    "propertyPlantAndEquipmentNet": "6297182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77125000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6632699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-310971000.00",
                    "totalLiab": "3509235000.00",
                    "totalStockholderEquity": "3100312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2101028000.00",
                    "commonStock": "787000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27448000.00",
                    "otherLiab": "287993000.00",
                    "goodWill": null,
                    "otherAssets": "6632699000.00",
                    "cash": "234451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "723000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2820045000.00",
                    "shortTermDebt": "2003394000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3054496000.00",
                    "otherStockholderEquity": "3075093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "310971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76520000.00",
                    "netReceivables": null,
                    "longTermDebt": "3054496000.00",
                    "inventory": null,
                    "accountsPayable": "97634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "787000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6227573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6227573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2809000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6632699000.00",
                    "cashAndShortTermInvestments": "310971000.00",
                    "propertyPlantAndEquipmentGross": "6181378000.00",
                    "propertyPlantAndEquipmentNet": "6181378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80024714.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6542810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-396745000.00",
                    "totalLiab": "3368135000.00",
                    "totalStockholderEquity": "3149792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2255923000.00",
                    "commonStock": "797000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43319000.00",
                    "otherLiab": "280874000.00",
                    "goodWill": null,
                    "otherAssets": "6542810000.00",
                    "cash": "358188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2556488000.00",
                    "shortTermDebt": "2153289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2914676000.00",
                    "otherStockholderEquity": "3108305000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38557000.00",
                    "netReceivables": null,
                    "longTermDebt": "2914676000.00",
                    "inventory": null,
                    "accountsPayable": "102634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "797000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6028699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6028699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2915000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6542810000.00",
                    "cashAndShortTermInvestments": "396745000.00",
                    "propertyPlantAndEquipmentGross": "5990142000.00",
                    "propertyPlantAndEquipmentNet": "5990142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80647514.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "6424049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-396678000.00",
                    "totalLiab": "3240892000.00",
                    "totalStockholderEquity": "3161207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2212028000.00",
                    "commonStock": "796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63965000.00",
                    "otherLiab": "275041000.00",
                    "goodWill": null,
                    "otherAssets": "6424049000.00",
                    "cash": "356435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2451472000.00",
                    "shortTermDebt": "2153184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2807907000.00",
                    "otherStockholderEquity": "3099813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40243000.00",
                    "netReceivables": null,
                    "longTermDebt": "2807907000.00",
                    "inventory": null,
                    "accountsPayable": "58844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "796000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5795334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5795334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2808000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6424049000.00",
                    "cashAndShortTermInvestments": "396678000.00",
                    "propertyPlantAndEquipmentGross": "5755091000.00",
                    "propertyPlantAndEquipmentNet": "5755091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79187500.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5813186000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135917000.00",
                    "totalLiab": "3171208000.00",
                    "totalStockholderEquity": "2573154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289628000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151714000.00",
                    "otherLiab": "271555000.00",
                    "goodWill": null,
                    "otherAssets": "5813186000.00",
                    "cash": "145556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2793144000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2801428000.00",
                    "otherStockholderEquity": "2540800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8567000.00",
                    "netReceivables": null,
                    "longTermDebt": "2557065000.00",
                    "inventory": "915700000.00",
                    "accountsPayable": "59232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5704306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2908182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5813186000.00",
                    "cashAndShortTermInvestments": "145556000.00",
                    "propertyPlantAndEquipmentGross": "5478057000.00",
                    "propertyPlantAndEquipmentNet": "5478057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79187500.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5585751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-186882000.00",
                    "totalLiab": "2944884000.00",
                    "totalStockholderEquity": "2635421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53761000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "162905000.00",
                    "otherLiab": "170029000.00",
                    "goodWill": null,
                    "otherAssets": "5591197000.00",
                    "cash": "186882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "300143000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487025000.00",
                    "otherStockholderEquity": "2475529000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2639998000.00",
                    "inventory": null,
                    "accountsPayable": "53761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5243048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5243048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2640000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5585751000.00",
                    "cashAndShortTermInvestments": "186882000.00",
                    "propertyPlantAndEquipmentGross": "5193994000.00",
                    "propertyPlantAndEquipmentNet": "5193994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75354717.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5272440000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-43349000.00",
                    "totalLiab": "2625909000.00",
                    "totalStockholderEquity": "2641048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44474000.00",
                    "commonStock": "744000.00",
                    "capitalStock": null,
                    "retainedEarnings": "178187000.00",
                    "otherLiab": "146682000.00",
                    "goodWill": null,
                    "otherAssets": "5272440000.00",
                    "cash": "43349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2296702000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2340051000.00",
                    "otherStockholderEquity": "2465362000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2340051000.00",
                    "inventory": null,
                    "accountsPayable": "44474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "744000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5105914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5105914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2340000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5272440000.00",
                    "cashAndShortTermInvestments": "43349000.00",
                    "propertyPlantAndEquipmentGross": "5055243000.00",
                    "propertyPlantAndEquipmentNet": "5055243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75384884.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5169452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-85635000.00",
                    "totalLiab": "2539406000.00",
                    "totalStockholderEquity": "2624535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33035000.00",
                    "commonStock": "743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168470000.00",
                    "otherLiab": "118981000.00",
                    "goodWill": null,
                    "otherAssets": "5169452000.00",
                    "cash": "85635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2213749000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2299384000.00",
                    "otherStockholderEquity": "2459211000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2299384000.00",
                    "inventory": null,
                    "accountsPayable": "33035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "743000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4969783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4969783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2299000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5169452000.00",
                    "cashAndShortTermInvestments": "85635000.00",
                    "propertyPlantAndEquipmentGross": "4928576000.00",
                    "propertyPlantAndEquipmentNet": "4928576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75130345.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5165060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54372000.00",
                    "totalLiab": "2603933000.00",
                    "totalStockholderEquity": "2541663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62852000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115788000.00",
                    "otherLiab": "120041000.00",
                    "goodWill": null,
                    "otherAssets": "5165060000.00",
                    "cash": "54372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2312192000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2366564000.00",
                    "otherStockholderEquity": "2429568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48266000.00",
                    "netReceivables": null,
                    "longTermDebt": "2177030000.00",
                    "inventory": "588526000.00",
                    "accountsPayable": "62852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4987730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5158954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2334000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5165060000.00",
                    "cashAndShortTermInvestments": "54372000.00",
                    "propertyPlantAndEquipmentGross": "4945788000.00",
                    "propertyPlantAndEquipmentNet": "4945788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75102013.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5133101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-58374000.00",
                    "totalLiab": "2622761000.00",
                    "totalStockholderEquity": "2490876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18308000.00",
                    "commonStock": "735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73549000.00",
                    "otherLiab": "122567000.00",
                    "goodWill": null,
                    "otherAssets": "5133101000.00",
                    "cash": "58374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2340987000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2399361000.00",
                    "otherStockholderEquity": "2421589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2399361000.00",
                    "inventory": null,
                    "accountsPayable": "18308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "735000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4933344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4933344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2399000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5133101000.00",
                    "cashAndShortTermInvestments": "58374000.00",
                    "propertyPlantAndEquipmentGross": "4892280000.00",
                    "propertyPlantAndEquipmentNet": "4892280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74579231.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5114706000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17422000.00",
                    "totalLiab": "2662042000.00",
                    "totalStockholderEquity": "2432443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20311000.00",
                    "commonStock": "733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28807000.00",
                    "otherLiab": "114012000.00",
                    "goodWill": null,
                    "otherAssets": "5114706000.00",
                    "cash": "17422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2421827000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2439249000.00",
                    "otherStockholderEquity": "2409013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2439249000.00",
                    "inventory": null,
                    "accountsPayable": "20311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "733000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4956827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4956827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2439000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5114706000.00",
                    "cashAndShortTermInvestments": "17422000.00",
                    "propertyPlantAndEquipmentGross": "4915155000.00",
                    "propertyPlantAndEquipmentNet": "4915155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73967568.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5065269000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17112000.00",
                    "totalLiab": "2631937000.00",
                    "totalStockholderEquity": "2412664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21399000.00",
                    "commonStock": "729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26088000.00",
                    "otherLiab": "121512000.00",
                    "goodWill": null,
                    "otherAssets": "5065269000.00",
                    "cash": "17112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2390284000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2407396000.00",
                    "otherStockholderEquity": "2391603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2407396000.00",
                    "inventory": null,
                    "accountsPayable": "21399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "729000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4913224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4913224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2407000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5065269000.00",
                    "cashAndShortTermInvestments": "17112000.00",
                    "propertyPlantAndEquipmentGross": "4870906000.00",
                    "propertyPlantAndEquipmentNet": "4870906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73298913.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5068281000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14657000.00",
                    "totalLiab": "2661465000.00",
                    "totalStockholderEquity": "2385291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23005000.00",
                    "commonStock": "726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10769000.00",
                    "otherLiab": "105933000.00",
                    "goodWill": null,
                    "otherAssets": "5068281000.00",
                    "cash": "14657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2427634000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2442291000.00",
                    "otherStockholderEquity": "2380852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13075000.00",
                    "netReceivables": null,
                    "longTermDebt": "2278398000.00",
                    "inventory": null,
                    "accountsPayable": "23005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "726000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4919204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5066699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2451000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5068281000.00",
                    "cashAndShortTermInvestments": "14657000.00",
                    "propertyPlantAndEquipmentGross": "4877825000.00",
                    "propertyPlantAndEquipmentNet": "4877825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73298913.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5099962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-46793000.00",
                    "totalLiab": "2772300000.00",
                    "totalStockholderEquity": "2304686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26776000.00",
                    "commonStock": "722000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50311000.00",
                    "otherLiab": "128736000.00",
                    "goodWill": null,
                    "otherAssets": "5099962000.00",
                    "cash": "46793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2287914000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2334707000.00",
                    "otherStockholderEquity": "2361988000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2534707000.00",
                    "inventory": null,
                    "accountsPayable": "26776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "722000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4923279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4923279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2535000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5099962000.00",
                    "cashAndShortTermInvestments": "46793000.00",
                    "propertyPlantAndEquipmentGross": "4898068000.00",
                    "propertyPlantAndEquipmentNet": "4898068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71985000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5004903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14769000.00",
                    "totalLiab": "2680105000.00",
                    "totalStockholderEquity": "2301129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26547000.00",
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43015000.00",
                    "otherLiab": "123891000.00",
                    "goodWill": null,
                    "otherAssets": "5004903000.00",
                    "cash": "14769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2296467000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2311236000.00",
                    "otherStockholderEquity": "2350662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2440136000.00",
                    "inventory": null,
                    "accountsPayable": "26547000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4871565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4871565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5004903000.00",
                    "cashAndShortTermInvestments": "14769000.00",
                    "propertyPlantAndEquipmentGross": "4846186000.00",
                    "propertyPlantAndEquipmentNet": "4846186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71432609.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4943735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-13641000.00",
                    "totalLiab": "2619610000.00",
                    "totalStockholderEquity": "2300374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25646000.00",
                    "commonStock": "715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25529000.00",
                    "otherLiab": "149483000.00",
                    "goodWill": null,
                    "otherAssets": "4943735000.00",
                    "cash": "13641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "277000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2106429000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2120070000.00",
                    "otherStockholderEquity": "2333732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13641000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2366170000.00",
                    "inventory": null,
                    "accountsPayable": "25646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4790344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4790344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2366000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4943735000.00",
                    "cashAndShortTermInvestments": "13641000.00",
                    "propertyPlantAndEquipmentGross": "4765342000.00",
                    "propertyPlantAndEquipmentNet": "4765342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72193750.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4909582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-19021000.00",
                    "totalLiab": "2573496000.00",
                    "totalStockholderEquity": "2311334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26912000.00",
                    "commonStock": "709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2024000.00",
                    "otherLiab": "118026000.00",
                    "goodWill": null,
                    "otherAssets": "4909582000.00",
                    "cash": "19021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2318796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2337817000.00",
                    "otherStockholderEquity": "2316773000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11825000.00",
                    "netReceivables": null,
                    "longTermDebt": "2147611000.00",
                    "inventory": null,
                    "accountsPayable": "26912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "709000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4756124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4902386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2299000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4909582000.00",
                    "cashAndShortTermInvestments": "19021000.00",
                    "propertyPlantAndEquipmentGross": "4736389000.00",
                    "propertyPlantAndEquipmentNet": "4736389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72193750.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4965864000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27453000.00",
                    "totalLiab": "2683953000.00",
                    "totalStockholderEquity": "2250895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30079000.00",
                    "commonStock": "707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38817000.00",
                    "otherLiab": "137773000.00",
                    "goodWill": null,
                    "otherAssets": "4965864000.00",
                    "cash": "27453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2260630000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2288083000.00",
                    "otherStockholderEquity": "2298870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2437433000.00",
                    "inventory": null,
                    "accountsPayable": "30079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "707000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4800878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4800878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2437000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4965864000.00",
                    "cashAndShortTermInvestments": "27453000.00",
                    "propertyPlantAndEquipmentGross": "4780911000.00",
                    "propertyPlantAndEquipmentNet": "4780911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69888608.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4934775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-51661000.00",
                    "totalLiab": "2794580000.00",
                    "totalStockholderEquity": "2101757000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27521000.00",
                    "commonStock": "675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44225000.00",
                    "otherLiab": "116032000.00",
                    "goodWill": null,
                    "otherAssets": "4934775000.00",
                    "cash": "51661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2349887000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2401548000.00",
                    "otherStockholderEquity": "2157416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2559748000.00",
                    "inventory": null,
                    "accountsPayable": "27521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4770567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4770567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2560000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4934775000.00",
                    "cashAndShortTermInvestments": "51661000.00",
                    "propertyPlantAndEquipmentGross": "4756854000.00",
                    "propertyPlantAndEquipmentNet": "4756854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68298148.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5004230000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57752000.00",
                    "totalLiab": "2776264000.00",
                    "totalStockholderEquity": "2151524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29294000.00",
                    "commonStock": "674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70987000.00",
                    "otherLiab": "112534000.00",
                    "goodWill": null,
                    "otherAssets": "5004230000.00",
                    "cash": "57752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2323642000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2381394000.00",
                    "otherStockholderEquity": "2233655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2556394000.00",
                    "inventory": null,
                    "accountsPayable": "29294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "674000.00",
                    "preferredStockTotalEquity": "73000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4820801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4820801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2556000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5004230000.00",
                    "cashAndShortTermInvestments": "57752000.00",
                    "propertyPlantAndEquipmentGross": "4806632000.00",
                    "propertyPlantAndEquipmentNet": "4806632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68775510.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4950835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23596000.00",
                    "totalLiab": "2678852000.00",
                    "totalStockholderEquity": "2194540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29768000.00",
                    "commonStock": "682000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51850000.00",
                    "otherLiab": "83414000.00",
                    "goodWill": null,
                    "otherAssets": "4950835000.00",
                    "cash": "23596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2407902000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2431498000.00",
                    "otherStockholderEquity": "2265813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10239000.00",
                    "netReceivables": null,
                    "longTermDebt": "2280970000.00",
                    "inventory": null,
                    "accountsPayable": "29768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "682000.00",
                    "preferredStockTotalEquity": "73000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4800022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4937478000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2431000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4950835000.00",
                    "cashAndShortTermInvestments": "23596000.00",
                    "propertyPlantAndEquipmentGross": "4785431000.00",
                    "propertyPlantAndEquipmentNet": "4785431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68775510.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4919810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14169000.00",
                    "totalLiab": "2621708000.00",
                    "totalStockholderEquity": "2223921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38859000.00",
                    "commonStock": "694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55517000.00",
                    "otherLiab": "91772000.00",
                    "goodWill": null,
                    "otherAssets": "4919810000.00",
                    "cash": "14169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2128779000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2142948000.00",
                    "otherStockholderEquity": "2292566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2415948000.00",
                    "inventory": null,
                    "accountsPayable": "38859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "694000.00",
                    "preferredStockTotalEquity": "73000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4773370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4773370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2416000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4919810000.00",
                    "cashAndShortTermInvestments": "14169000.00",
                    "propertyPlantAndEquipmentGross": "4758549000.00",
                    "propertyPlantAndEquipmentNet": "4758549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71049699.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4871197000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-22102000.00",
                    "totalLiab": "2487813000.00",
                    "totalStockholderEquity": "2307713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-223467000.00",
                    "commonStock": "694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31172000.00",
                    "otherLiab": "79471000.00",
                    "goodWill": null,
                    "otherAssets": "4871197000.00",
                    "cash": "22102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2251398000.00",
                    "shortTermDebt": "179700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2273500000.00",
                    "otherStockholderEquity": "2348252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2273500000.00",
                    "inventory": null,
                    "accountsPayable": "43767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "694000.00",
                    "preferredStockTotalEquity": "96000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4717551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2274000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4871197000.00",
                    "cashAndShortTermInvestments": "22102000.00",
                    "propertyPlantAndEquipmentGross": "4702717000.00",
                    "propertyPlantAndEquipmentNet": "4702717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70250000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4639430000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12882000.00",
                    "totalLiab": "2256180000.00",
                    "totalStockholderEquity": "2311451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45440000.00",
                    "commonStock": "690000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16096000.00",
                    "otherLiab": "77070000.00",
                    "goodWill": null,
                    "otherAssets": "4639430000.00",
                    "cash": "12882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2046043000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2058925000.00",
                    "otherStockholderEquity": "2333824000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2058925000.00",
                    "inventory": null,
                    "accountsPayable": "45440000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7063000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "690000.00",
                    "preferredStockTotalEquity": "96000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4494841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4494841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2059000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4639430000.00",
                    "cashAndShortTermInvestments": "12882000.00",
                    "propertyPlantAndEquipmentGross": "4480172000.00",
                    "propertyPlantAndEquipmentNet": "4480172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69980392.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4664289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-122951000.00",
                    "totalLiab": "2294541000.00",
                    "totalStockholderEquity": "2314555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43656000.00",
                    "commonStock": "687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3497000.00",
                    "otherLiab": "80268000.00",
                    "goodWill": null,
                    "otherAssets": "4664289000.00",
                    "cash": "122951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1959818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2082769000.00",
                    "otherStockholderEquity": "2325752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49965000.00",
                    "netReceivables": null,
                    "longTermDebt": "1922157000.00",
                    "inventory": null,
                    "accountsPayable": "43656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "687000.00",
                    "preferredStockTotalEquity": "96000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4405909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4405909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2083000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4664289000.00",
                    "cashAndShortTermInvestments": "122951000.00",
                    "propertyPlantAndEquipmentGross": "4390843000.00",
                    "propertyPlantAndEquipmentNet": "4390843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69980392.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4729468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-279600000.00",
                    "totalLiab": "2280684000.00",
                    "totalStockholderEquity": "2400078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36816000.00",
                    "commonStock": "686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16700000.00",
                    "otherLiab": "91733000.00",
                    "goodWill": null,
                    "otherAssets": "4729468000.00",
                    "cash": "279600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1799863000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2079463000.00",
                    "otherStockholderEquity": "2427916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2079463000.00",
                    "inventory": null,
                    "accountsPayable": "36816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "686000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4329966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4329966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2079000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4729468000.00",
                    "cashAndShortTermInvestments": "279600000.00",
                    "propertyPlantAndEquipmentGross": "4316835000.00",
                    "propertyPlantAndEquipmentNet": "4316835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70115873.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4491444000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-22673000.00",
                    "totalLiab": "2098027000.00",
                    "totalStockholderEquity": "2344301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29747000.00",
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52554000.00",
                    "otherLiab": "95455000.00",
                    "goodWill": null,
                    "otherAssets": "4491444000.00",
                    "cash": "22673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1749168000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1771841000.00",
                    "otherStockholderEquity": "2402553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1888841000.00",
                    "inventory": null,
                    "accountsPayable": "29747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "679000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4349698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4349698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1889000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4491444000.00",
                    "cashAndShortTermInvestments": "22673000.00",
                    "propertyPlantAndEquipmentGross": "4336655000.00",
                    "propertyPlantAndEquipmentNet": "4336655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68650877.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4444777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-65345000.00",
                    "totalLiab": "1951106000.00",
                    "totalStockholderEquity": "2444278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23418000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49444000.00",
                    "otherLiab": "81687000.00",
                    "goodWill": null,
                    "otherAssets": "4444777000.00",
                    "cash": "65345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1706799000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1772144000.00",
                    "otherStockholderEquity": "2500956000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1772144000.00",
                    "inventory": null,
                    "accountsPayable": "23418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "676000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4265248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4265248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1772000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4444777000.00",
                    "cashAndShortTermInvestments": "65345000.00",
                    "propertyPlantAndEquipmentGross": "4252991000.00",
                    "propertyPlantAndEquipmentNet": "4252991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68285246.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4397225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-73967000.00",
                    "totalLiab": "1905231000.00",
                    "totalStockholderEquity": "2442493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52826000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47845000.00",
                    "otherLiab": "74909000.00",
                    "goodWill": null,
                    "otherAssets": "4397225000.00",
                    "cash": "73967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1655957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1729924000.00",
                    "otherStockholderEquity": "2489483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16733000.00",
                    "netReceivables": null,
                    "longTermDebt": "1715769000.00",
                    "inventory": null,
                    "accountsPayable": "52826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4212174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4212174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1730000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4397225000.00",
                    "cashAndShortTermInvestments": "73967000.00",
                    "propertyPlantAndEquipmentGross": "4199959000.00",
                    "propertyPlantAndEquipmentNet": "4199959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68285246.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4330237000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-44521000.00",
                    "totalLiab": "1855725000.00",
                    "totalStockholderEquity": "2419218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-166643000.00",
                    "commonStock": "667000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54551000.00",
                    "otherLiab": "81592000.00",
                    "goodWill": null,
                    "otherAssets": "4330237000.00",
                    "cash": "44521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1644910000.00",
                    "shortTermDebt": "146000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1689431000.00",
                    "otherStockholderEquity": "2472919000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1689431000.00",
                    "inventory": null,
                    "accountsPayable": "20643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "667000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4175409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4175409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1689000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4330237000.00",
                    "cashAndShortTermInvestments": "44521000.00",
                    "propertyPlantAndEquipmentGross": "4166959000.00",
                    "propertyPlantAndEquipmentNet": "4166959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68615664.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4269597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-40747000.00",
                    "totalLiab": "1833617000.00",
                    "totalStockholderEquity": "2396906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19899000.00",
                    "commonStock": "664000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65725000.00",
                    "otherLiab": "60933000.00",
                    "goodWill": null,
                    "otherAssets": "4269597000.00",
                    "cash": "40747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1367370000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408117000.00",
                    "otherStockholderEquity": "2461784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1678717000.00",
                    "inventory": null,
                    "accountsPayable": "19899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-276160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "664000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4137529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4137529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1679000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4269597000.00",
                    "cashAndShortTermInvestments": "40747000.00",
                    "propertyPlantAndEquipmentGross": "4126759000.00",
                    "propertyPlantAndEquipmentNet": "4126759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67893518.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4180116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17544000.00",
                    "totalLiab": "1768822000.00",
                    "totalStockholderEquity": "2375792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-222145000.00",
                    "commonStock": "660000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69222000.00",
                    "otherLiab": "71153000.00",
                    "goodWill": null,
                    "otherAssets": "4180116000.00",
                    "cash": "17544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601626000.00",
                    "shortTermDebt": "205000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1619170000.00",
                    "otherStockholderEquity": "2444171000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1619170000.00",
                    "inventory": null,
                    "accountsPayable": "17145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "660000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4074374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4074374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1619000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4180116000.00",
                    "cashAndShortTermInvestments": "17544000.00",
                    "propertyPlantAndEquipmentGross": "4063603000.00",
                    "propertyPlantAndEquipmentNet": "4063603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67685455.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4154662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16422000.00",
                    "totalLiab": "1749000000.00",
                    "totalStockholderEquity": "2370285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-225608000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4154662000.00",
                    "cash": "16422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1577225000.00",
                    "shortTermDebt": "178600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1593647000.00",
                    "otherStockholderEquity": "2438951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4049424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4052025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1594000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4154662000.00",
                    "cashAndShortTermInvestments": "16422000.00",
                    "propertyPlantAndEquipmentGross": "4041323000.00",
                    "propertyPlantAndEquipmentNet": "4041323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67685455.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4216000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1833600000.00",
                    "totalStockholderEquity": "2346000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-247000000.00",
                    "commonStock": "700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4216000000.00",
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1673800000.00",
                    "shortTermDebt": "247000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1673800000.00",
                    "otherStockholderEquity": "2456100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4046500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4046500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1674000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4216000000.00",
                    "cashAndShortTermInvestments": "9000000.00",
                    "propertyPlantAndEquipmentGross": "4046500000.00",
                    "propertyPlantAndEquipmentNet": "4046500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65769231.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4134800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1768200000.00",
                    "totalStockholderEquity": "2335100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-316500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-112300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4134800000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1595200000.00",
                    "shortTermDebt": "316500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1595200000.00",
                    "otherStockholderEquity": "2447400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3989600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3989600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1595000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4134800000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "3989600000.00",
                    "propertyPlantAndEquipmentNet": "3989600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65868570.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4134000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1777900000.00",
                    "totalStockholderEquity": "2324500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-323000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-103200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4134000000.00",
                    "cash": "19000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1602500000.00",
                    "shortTermDebt": "323000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1602500000.00",
                    "otherStockholderEquity": "2427700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3981800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3981800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1603000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4134000000.00",
                    "cashAndShortTermInvestments": "19000000.00",
                    "propertyPlantAndEquipmentGross": "3981800000.00",
                    "propertyPlantAndEquipmentNet": "3981800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64108000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4030204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17343000.00",
                    "totalLiab": "1658538000.00",
                    "totalStockholderEquity": "2314437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-397814000.00",
                    "commonStock": "639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4005013000.00",
                    "cash": "16386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1467028000.00",
                    "shortTermDebt": "329000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484371000.00",
                    "otherStockholderEquity": "2381731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3878274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3908070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1484000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4030204000.00",
                    "cashAndShortTermInvestments": "16386000.00",
                    "propertyPlantAndEquipmentGross": "3890859000.00",
                    "propertyPlantAndEquipmentNet": "3890859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3958600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1677300000.00",
                    "totalStockholderEquity": "2249000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-68000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3958600000.00",
                    "cash": "9000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1533900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533900000.00",
                    "otherStockholderEquity": "2317000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3820300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3820300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1534000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3958600000.00",
                    "cashAndShortTermInvestments": "9000000.00",
                    "propertyPlantAndEquipmentGross": "3820300000.00",
                    "propertyPlantAndEquipmentNet": "3820300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64054054.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3765200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1479900000.00",
                    "totalStockholderEquity": "2253000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-374000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-59300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3765200000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1331100000.00",
                    "shortTermDebt": "374000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1331100000.00",
                    "otherStockholderEquity": "2312300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3656000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3656000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1331000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3765200000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": "3656000000.00",
                    "propertyPlantAndEquipmentNet": "3656000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26470588.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1447500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "644500000.00",
                    "totalStockholderEquity": "793900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-33200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1447500000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "605200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "605200000.00",
                    "otherStockholderEquity": "827100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1417700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1417700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "605000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1447500000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "1417700000.00",
                    "propertyPlantAndEquipmentNet": "1417700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26470588.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1317650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3188000.00",
                    "totalLiab": "515822000.00",
                    "totalStockholderEquity": "792700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7727000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31169000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1317700000.00",
                    "cash": "3188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "484312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487500000.00",
                    "otherStockholderEquity": "823551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1294500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1294484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317650000.00",
                    "cashAndShortTermInvestments": "3188000.00",
                    "propertyPlantAndEquipmentGross": "1294484000.00",
                    "propertyPlantAndEquipmentNet": "1294484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26470588.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1047700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "366000000.00",
                    "totalStockholderEquity": "672400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1047700000.00",
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "336600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336600000.00",
                    "otherStockholderEquity": "702000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1012400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1012400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1047700000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "1012400000.00",
                    "propertyPlantAndEquipmentNet": "1012400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22777778.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "880700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "301400000.00",
                    "totalStockholderEquity": "576100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "880700000.00",
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "278000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278000000.00",
                    "otherStockholderEquity": "603500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-862600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "862600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880700000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": "862600000.00",
                    "propertyPlantAndEquipmentNet": "862600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21818182.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "749200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "282400000.00",
                    "totalStockholderEquity": "460700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "749200000.00",
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "264700000.00",
                    "otherStockholderEquity": "486100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-731100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "749200000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "731100000.00",
                    "propertyPlantAndEquipmentNet": "731100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20303030.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "711909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-920000.00",
                    "totalLiab": "292630000.00",
                    "totalStockholderEquity": "412277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5450000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "711909000.00",
                    "cash": "920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273688000.00",
                    "otherStockholderEquity": "435723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-697793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711909000.00",
                    "cashAndShortTermInvestments": "920000.00",
                    "propertyPlantAndEquipmentGross": "697793000.00",
                    "propertyPlantAndEquipmentNet": "697793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20303030.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "698200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "277300000.00",
                    "totalStockholderEquity": "413800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-21700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "698200000.00",
                    "cash": "1000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "257700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257700000.00",
                    "otherStockholderEquity": "435500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-684500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "684500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698200000.00",
                    "cashAndShortTermInvestments": "1000000.00",
                    "propertyPlantAndEquipmentGross": "684500000.00",
                    "propertyPlantAndEquipmentNet": "684500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18709677.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "571600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "289400000.00",
                    "totalStockholderEquity": "282200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-18900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "571600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "275500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275500000.00",
                    "otherStockholderEquity": "301100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-560100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "560100000.00",
                    "propertyPlantAndEquipmentNet": "560100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12857143.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "481600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "246200000.00",
                    "totalStockholderEquity": "235400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "481600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "233900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233900000.00",
                    "otherStockholderEquity": "251500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-467000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "233900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "467000000.00",
                    "propertyPlantAndEquipmentNet": "467000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11558000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "477200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "239600000.00",
                    "totalStockholderEquity": "237600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "477200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "227800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227800000.00",
                    "otherStockholderEquity": "251300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-463700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "463700000.00",
                    "propertyPlantAndEquipmentNet": "463700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11558000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "417300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "225600000.00",
                    "totalStockholderEquity": "191700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "417300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "213600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213600000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-402600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "402600000.00",
                    "propertyPlantAndEquipmentNet": "402600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11666667.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "409700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "215600000.00",
                    "totalStockholderEquity": "194100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "409700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "206600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206600000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-396600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "396600000.00",
                    "propertyPlantAndEquipmentNet": "396600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11578947.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "406800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "212600000.00",
                    "totalStockholderEquity": "194200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "406800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "202000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202000000.00",
                    "otherStockholderEquity": "203000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-394800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "394800000.00",
                    "propertyPlantAndEquipmentNet": "394800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11176471.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "390000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193300000.00",
                    "totalStockholderEquity": "196700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "390000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "181700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181700000.00",
                    "otherStockholderEquity": "203100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-375800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "375800000.00",
                    "propertyPlantAndEquipmentNet": "375800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11176471.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "368400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "171000000.00",
                    "totalStockholderEquity": "198200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "368400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "157200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157200000.00",
                    "otherStockholderEquity": "202600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-348800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "348800000.00",
                    "propertyPlantAndEquipmentNet": "348800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11500000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "349700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "150200000.00",
                    "totalStockholderEquity": "200300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "349700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "139200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139200000.00",
                    "otherStockholderEquity": "202600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-327700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "349700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "327700000.00",
                    "propertyPlantAndEquipmentNet": "327700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11428571.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "312300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110100000.00",
                    "totalStockholderEquity": "203000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "312300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "104600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104600000.00",
                    "otherStockholderEquity": "202600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-283100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "283100000.00",
                    "propertyPlantAndEquipmentNet": "283100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13333333.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "22192137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10357820000.00",
                    "totalStockholderEquity": "11611340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1401000.00",
                    "capitalStock": "1401000.00",
                    "retainedEarnings": "371157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "839371000.00",
                    "cash": "187234000.00",
                    "cashAndEquivalents": "187234000.00",
                    "totalCurrentLiabilities": "739608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9141318000.00",
                    "shortTermDebt": "739608000.00",
                    "shortLongTermDebt": "739608000.00",
                    "shortLongTermDebtTotal": "9328552000.00",
                    "otherStockholderEquity": "11238782000.00",
                    "propertyPlantEquipment": "20953779000.00",
                    "totalCurrentAssets": "187234000.00",
                    "longTermInvestments": "193441000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8588944000.00",
                    "inventory": null,
                    "accountsPayable": "92267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21165532000.00",
                    "capitalLeaseObligations": "165200000.00",
                    "longTermDebtTotal": "9348433000.00",
                    "nonCurrentLiabilitiesOther": "60689000.00",
                    "nonCurrentLiabilitiesTotal": "8588944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11212296000.00",
                    "liabilitiesAndStockholdersEquity": "22192137000.00",
                    "cashAndShortTermInvestments": "187234000.00",
                    "propertyPlantAndEquipmentGross": "147537000.00",
                    "propertyPlantAndEquipmentNet": "20806242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1189904000.00",
                    "netInvestedCapital": "20939892000.00",
                    "commonStockSharesOutstanding": "141991262.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "21000737000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158500000.00",
                    "totalLiab": "9059645000.00",
                    "totalStockholderEquity": "11941092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "660331000.00",
                    "commonStock": "1422000.00",
                    "capitalStock": "1422000.00",
                    "retainedEarnings": "591250000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20737507000.00",
                    "cash": "108576000.00",
                    "cashAndEquivalents": "108576000.00",
                    "totalCurrentLiabilities": "746285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8141955000.00",
                    "shortTermDebt": "836365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8250531000.00",
                    "otherStockholderEquity": "11314116000.00",
                    "propertyPlantEquipment": "19921716000.00",
                    "totalCurrentAssets": "267076000.00",
                    "longTermInvestments": "227320000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "8077249000.00",
                    "inventory": null,
                    "accountsPayable": "85954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34304000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20351687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20733661000.00",
                    "capitalLeaseObligations": "173282000.00",
                    "longTermDebtTotal": "8097198000.00",
                    "nonCurrentLiabilitiesOther": "62829000.00",
                    "nonCurrentLiabilitiesTotal": "8313360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11314116000.00",
                    "liabilitiesAndStockholdersEquity": "21000737000.00",
                    "cashAndShortTermInvestments": "108576000.00",
                    "propertyPlantAndEquipmentGross": "154654000.00",
                    "propertyPlantAndEquipmentNet": "154654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-479209000.00",
                    "netInvestedCapital": "20018341000.00",
                    "commonStockSharesOutstanding": "142459000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "20678214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "133070000.00",
                    "totalLiab": "8893423000.00",
                    "totalStockholderEquity": "11783318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "606851000.00",
                    "commonStock": "1420000.00",
                    "capitalStock": "1420000.00",
                    "retainedEarnings": "478156000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "351176000.00",
                    "cash": "397890000.00",
                    "cashAndEquivalents": "397890000.00",
                    "totalCurrentLiabilities": "694554000.00",
                    "currentDeferredRevenue": "-622184000.00",
                    "netDebt": "7737164000.00",
                    "shortTermDebt": "162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8135054000.00",
                    "otherStockholderEquity": "11287626000.00",
                    "propertyPlantEquipment": "19507522000.00",
                    "totalCurrentAssets": "530960000.00",
                    "longTermInvestments": "220145000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5248000.00",
                    "netReceivables": null,
                    "longTermDebt": "7981822000.00",
                    "inventory": null,
                    "accountsPayable": "87703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19792435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20147254000.00",
                    "capitalLeaseObligations": "153232000.00",
                    "longTermDebtTotal": "8001834000.00",
                    "nonCurrentLiabilitiesOther": "63815000.00",
                    "nonCurrentLiabilitiesTotal": "8198869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11287549000.00",
                    "liabilitiesAndStockholdersEquity": "20678214000.00",
                    "cashAndShortTermInvestments": "397890000.00",
                    "propertyPlantAndEquipmentGross": "134674000.00",
                    "propertyPlantAndEquipmentNet": "134674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163594000.00",
                    "netInvestedCapital": "19765063000.00",
                    "commonStockSharesOutstanding": "141643788.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "20457764000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "247461000.00",
                    "totalLiab": "9201526000.00",
                    "totalStockholderEquity": "11256238000.00",
                    "deferredLongTermLiab": "69711000.00",
                    "otherCurrentLiab": "586308000.00",
                    "commonStock": "1400000.00",
                    "capitalStock": "1400000.00",
                    "retainedEarnings": "485221000.00",
                    "otherLiab": "63700000.00",
                    "goodWill": null,
                    "otherAssets": "19456628000.00",
                    "cash": "613189000.00",
                    "cashAndEquivalents": "613189000.00",
                    "totalCurrentLiabilities": "659110000.00",
                    "currentDeferredRevenue": "-358300000.00",
                    "netDebt": "7702856000.00",
                    "shortTermDebt": "358300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8694414000.00",
                    "otherStockholderEquity": "10280287000.00",
                    "propertyPlantEquipment": "19168670000.00",
                    "totalCurrentAssets": "771060000.00",
                    "longTermInvestments": "212084000.00",
                    "netTangibleAssets": "11256161000.00",
                    "shortTermInvestments": "3204000.00",
                    "netReceivables": "-122122000.00",
                    "longTermDebt": "8316045000.00",
                    "inventory": "32532000.00",
                    "accountsPayable": "72802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "485221000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19331289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19686704000.00",
                    "capitalLeaseObligations": "162671000.00",
                    "longTermDebtTotal": "8336114000.00",
                    "nonCurrentLiabilitiesOther": "885481000.00",
                    "nonCurrentLiabilitiesTotal": "9201526000.00",
                    "negativeGoodwill": null,
                    "warrants": "2685000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10765431000.00",
                    "liabilitiesAndStockholdersEquity": "20457764000.00",
                    "cashAndShortTermInvestments": "613189000.00",
                    "propertyPlantAndEquipmentGross": "143331000.00",
                    "propertyPlantAndEquipmentNet": "143331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "771060000.00",
                    "netInvestedCapital": "19569598000.00",
                    "commonStockSharesOutstanding": "139975087.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19902016000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211484000.00",
                    "totalLiab": "8965555000.00",
                    "totalStockholderEquity": "10936461000.00",
                    "deferredLongTermLiab": "55601000.00",
                    "otherCurrentLiab": "-63722000.00",
                    "commonStock": "1398000.00",
                    "capitalStock": "1398000.00",
                    "retainedEarnings": "240821000.00",
                    "otherLiab": "862008000.00",
                    "goodWill": null,
                    "otherAssets": "544514000.00",
                    "cash": "420251000.00",
                    "cashAndEquivalents": "420251000.00",
                    "totalCurrentLiabilities": "64026000.00",
                    "currentDeferredRevenue": "-44237000.00",
                    "netDebt": "7683296000.00",
                    "shortTermDebt": "108263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8275532000.00",
                    "otherStockholderEquity": "10476159000.00",
                    "propertyPlantEquipment": "18398438000.00",
                    "totalCurrentAssets": "596139000.00",
                    "longTermInvestments": "216390000.00",
                    "netTangibleAssets": "10933093000.00",
                    "shortTermInvestments": "3204000.00",
                    "netReceivables": "18594000.00",
                    "longTermDebt": "8103547000.00",
                    "inventory": "-54190000.00",
                    "accountsPayable": "63722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1398000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "240821000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18942888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19305877000.00",
                    "capitalLeaseObligations": "166497000.00",
                    "longTermDebtTotal": "8167269000.00",
                    "nonCurrentLiabilitiesOther": "862008000.00",
                    "nonCurrentLiabilitiesTotal": "8965555000.00",
                    "negativeGoodwill": null,
                    "warrants": "3368000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10716414000.00",
                    "liabilitiesAndStockholdersEquity": "19902016000.00",
                    "cashAndShortTermInvestments": "420251000.00",
                    "propertyPlantAndEquipmentGross": "146599000.00",
                    "propertyPlantAndEquipmentNet": "146599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "596139000.00",
                    "netInvestedCapital": "8103547000.00",
                    "commonStockSharesOutstanding": "139717399.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "19199144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "207715000.00",
                    "totalLiab": "8444293000.00",
                    "totalStockholderEquity": "10754851000.00",
                    "deferredLongTermLiab": "55427000.00",
                    "otherCurrentLiab": "-93609000.00",
                    "commonStock": "1395000.00",
                    "capitalStock": "1395000.00",
                    "retainedEarnings": "126022000.00",
                    "otherLiab": "879956000.00",
                    "goodWill": null,
                    "otherAssets": "18714949000.00",
                    "cash": "216976000.00",
                    "cashAndEquivalents": "216976000.00",
                    "totalCurrentLiabilities": "93920000.00",
                    "currentDeferredRevenue": "56772000.00",
                    "netDebt": "7347361000.00",
                    "shortTermDebt": "37148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7695094000.00",
                    "otherStockholderEquity": "10538985000.00",
                    "propertyPlantEquipment": "18233781000.00",
                    "totalCurrentAssets": "362502000.00",
                    "longTermInvestments": "202612000.00",
                    "netTangibleAssets": "10754260000.00",
                    "shortTermInvestments": "4308000.00",
                    "netReceivables": "18159000.00",
                    "longTermDebt": "7657946000.00",
                    "inventory": "-80348000.00",
                    "accountsPayable": "93609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1395000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126022000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18478764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18836642000.00",
                    "capitalLeaseObligations": "181479000.00",
                    "longTermDebtTotal": "7657946000.00",
                    "nonCurrentLiabilitiesOther": "181790000.00",
                    "nonCurrentLiabilitiesTotal": "8444293000.00",
                    "negativeGoodwill": null,
                    "warrants": "2677000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10664416000.00",
                    "liabilitiesAndStockholdersEquity": "19199144000.00",
                    "cashAndShortTermInvestments": "216976000.00",
                    "propertyPlantAndEquipmentGross": "155266000.00",
                    "propertyPlantAndEquipmentNet": "155266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90491000.00",
                    "netInvestedCapital": "18315920000.00",
                    "commonStockSharesOutstanding": "140435195.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "19121051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "164971000.00",
                    "totalLiab": "8127601000.00",
                    "totalStockholderEquity": "10993450000.00",
                    "deferredLongTermLiab": "70486000.00",
                    "otherCurrentLiab": "-92135000.00",
                    "commonStock": "1406000.00",
                    "capitalStock": "1406000.00",
                    "retainedEarnings": "282913000.00",
                    "otherLiab": "61752000.00",
                    "goodWill": null,
                    "otherAssets": "578466000.00",
                    "cash": "39687000.00",
                    "cashAndEquivalents": "39687000.00",
                    "totalCurrentLiabilities": "92510000.00",
                    "currentDeferredRevenue": "-39346000.00",
                    "netDebt": "7256603000.00",
                    "shortTermDebt": "131856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7520281000.00",
                    "otherStockholderEquity": "10454469000.00",
                    "propertyPlantEquipment": "18061214000.00",
                    "totalCurrentAssets": "161838000.00",
                    "longTermInvestments": "18598795000.00",
                    "netTangibleAssets": "10992801000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "-500629000.00",
                    "longTermDebt": "7388425000.00",
                    "inventory": "457809000.00",
                    "accountsPayable": "92135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "649000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "282913000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18668446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18959213000.00",
                    "capitalLeaseObligations": "140468000.00",
                    "longTermDebtTotal": "7388425000.00",
                    "nonCurrentLiabilitiesOther": "140843000.00",
                    "nonCurrentLiabilitiesTotal": "8127601000.00",
                    "negativeGoodwill": null,
                    "warrants": "3252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10736733000.00",
                    "liabilitiesAndStockholdersEquity": "19121051000.00",
                    "cashAndShortTermInvestments": "39687000.00",
                    "propertyPlantAndEquipmentGross": "124961000.00",
                    "propertyPlantAndEquipmentNet": "124961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-302282000.00",
                    "netInvestedCapital": "18285839000.00",
                    "commonStockSharesOutstanding": "139571550.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "18380200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "292736000.00",
                    "totalLiab": "7744350000.00",
                    "totalStockholderEquity": "10635850000.00",
                    "deferredLongTermLiab": "47443000.00",
                    "otherCurrentLiab": "548689000.00",
                    "commonStock": "1385000.00",
                    "capitalStock": "1385000.00",
                    "retainedEarnings": "350777000.00",
                    "otherLiab": "58415000.00",
                    "goodWill": null,
                    "otherAssets": "200753000.00",
                    "cash": "91659000.00",
                    "cashAndEquivalents": "91659000.00",
                    "totalCurrentLiabilities": "645672000.00",
                    "currentDeferredRevenue": "-6921717000.00",
                    "netDebt": "6948604000.00",
                    "shortTermDebt": "58415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7195661000.00",
                    "otherStockholderEquity": "10306588000.00",
                    "propertyPlantEquipment": "17591010000.00",
                    "totalCurrentAssets": "249680000.00",
                    "longTermInvestments": "217432000.00",
                    "netTangibleAssets": "10632606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "7040263000.00",
                    "inventory": "139920000.00",
                    "accountsPayable": "96983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1385000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350777000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17913088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18130520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7137246000.00",
                    "nonCurrentLiabilitiesOther": "645672000.00",
                    "nonCurrentLiabilitiesTotal": "7744350000.00",
                    "negativeGoodwill": null,
                    "warrants": "3244000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10306588000.00",
                    "liabilitiesAndStockholdersEquity": "18380200000.00",
                    "cashAndShortTermInvestments": "91659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17591010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-261277000.00",
                    "netInvestedCapital": "17672869000.00",
                    "commonStockSharesOutstanding": "138289241.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "18414821000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "420882000.00",
                    "totalLiab": "8020719000.00",
                    "totalStockholderEquity": "10394102000.00",
                    "deferredLongTermLiab": "45819000.00",
                    "otherCurrentLiab": "547399000.00",
                    "commonStock": "1381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188609000.00",
                    "otherLiab": "58473000.00",
                    "goodWill": "0.00",
                    "otherAssets": "159539000.00",
                    "cash": "67088000.00",
                    "cashAndEquivalents": "67088000.00",
                    "totalCurrentLiabilities": "632776000.00",
                    "currentDeferredRevenue": "-7245549000.00",
                    "netDebt": "7262382000.00",
                    "shortTermDebt": "58473000.00",
                    "shortLongTermDebt": "7349588000.00",
                    "shortLongTermDebtTotal": "7473320000.00",
                    "otherStockholderEquity": "10235475000.00",
                    "propertyPlantEquipment": "17649193000.00",
                    "totalCurrentAssets": "234592000.00",
                    "longTermInvestments": "163475000.00",
                    "netTangibleAssets": "10388046000.00",
                    "shortTermInvestments": "134818000.00",
                    "netReceivables": null,
                    "longTermDebt": "7329470000.00",
                    "inventory": "1374664000.00",
                    "accountsPayable": "85377000.00",
                    "totalPermanentEquity": "10388046000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37419000.00",
                    "additionalPaidInCapital": "10235475000.00",
                    "commonStockTotalEquity": "1381000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "188609000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18016754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18180229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7414847000.00",
                    "nonCurrentLiabilitiesOther": "632776000.00",
                    "nonCurrentLiabilitiesTotal": "8020719000.00",
                    "negativeGoodwill": null,
                    "warrants": "6056000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10235475000.00",
                    "liabilitiesAndStockholdersEquity": "18414821000.00",
                    "cashAndShortTermInvestments": "67088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17649193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144806000.00",
                    "netInvestedCapital": "17717516000.00",
                    "commonStockSharesOutstanding": "138066686.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "17867271000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "403988000.00",
                    "totalLiab": "7688089000.00",
                    "totalStockholderEquity": "10179182000.00",
                    "deferredLongTermLiab": "40179000.00",
                    "otherCurrentLiab": "-100190000.00",
                    "commonStock": "1373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "94899000.00",
                    "otherLiab": "57023000.00",
                    "goodWill": "0.00",
                    "otherAssets": "145318000.00",
                    "cash": "214994000.00",
                    "cashAndEquivalents": "214994000.00",
                    "totalCurrentLiabilities": "808000.00",
                    "currentDeferredRevenue": "-6321389000.00",
                    "netDebt": "6815886000.00",
                    "shortTermDebt": "57023000.00",
                    "shortLongTermDebt": "7030880000.00",
                    "shortLongTermDebtTotal": "7188901000.00",
                    "otherStockholderEquity": "10105654000.00",
                    "propertyPlantEquipment": "16927855000.00",
                    "totalCurrentAssets": "362048000.00",
                    "longTermInvestments": "175116000.00",
                    "netTangibleAssets": "10171416000.00",
                    "shortTermInvestments": "114983000.00",
                    "netReceivables": null,
                    "longTermDebt": "7030880000.00",
                    "inventory": "1987401000.00",
                    "accountsPayable": "100998000.00",
                    "totalPermanentEquity": "10171416000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30510000.00",
                    "additionalPaidInCapital": "10105654000.00",
                    "commonStockTotalEquity": "1373000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "94899000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17330107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17505223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7131878000.00",
                    "nonCurrentLiabilitiesOther": "599378000.00",
                    "nonCurrentLiabilitiesTotal": "7687281000.00",
                    "negativeGoodwill": null,
                    "warrants": "7766000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10105654000.00",
                    "liabilitiesAndStockholdersEquity": "17867271000.00",
                    "cashAndShortTermInvestments": "214994000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16927855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137461637.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "16931305000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "333993000.00",
                    "totalLiab": "7080782000.00",
                    "totalStockholderEquity": "9850523000.00",
                    "deferredLongTermLiab": "37577000.00",
                    "otherCurrentLiab": "-98249000.00",
                    "commonStock": "1370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197989000.00",
                    "otherLiab": "53132000.00",
                    "goodWill": "0.00",
                    "otherAssets": "142398000.00",
                    "cash": "400507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6056441000.00",
                    "shortTermDebt": "53132000.00",
                    "shortLongTermDebt": "6456948000.00",
                    "shortLongTermDebtTotal": "6608882000.00",
                    "otherStockholderEquity": "10068532000.00",
                    "propertyPlantEquipment": "15942309000.00",
                    "totalCurrentAssets": "535405000.00",
                    "longTermInvestments": "16159228000.00",
                    "netTangibleAssets": "9850523000.00",
                    "shortTermInvestments": "104821000.00",
                    "netReceivables": null,
                    "longTermDebt": "6555750000.00",
                    "inventory": "2094783000.00",
                    "accountsPayable": "98802000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-31387000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1370000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-197989000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16178981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16395900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6555750000.00",
                    "nonCurrentLiabilitiesOther": "553000.00",
                    "nonCurrentLiabilitiesTotal": "7080229000.00",
                    "negativeGoodwill": null,
                    "warrants": "9997000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10068532000.00",
                    "liabilitiesAndStockholdersEquity": "16931305000.00",
                    "cashAndShortTermInvestments": "400507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15440443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134593177.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "16176723000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "326451000.00",
                    "totalLiab": "7117553000.00",
                    "totalStockholderEquity": "9059170000.00",
                    "deferredLongTermLiab": "67029000.00",
                    "otherCurrentLiab": "-101039000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267085000.00",
                    "otherLiab": "455487000.00",
                    "goodWill": "0.00",
                    "otherAssets": "337583000.00",
                    "cash": "509460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6016392000.00",
                    "shortTermDebt": "49502000.00",
                    "shortLongTermDebt": "6489707000.00",
                    "shortLongTermDebtTotal": "6677300000.00",
                    "otherStockholderEquity": "9354685000.00",
                    "propertyPlantEquipment": "14576293000.00",
                    "totalCurrentAssets": "634702000.00",
                    "longTermInvestments": "15234055000.00",
                    "netTangibleAssets": "9059170000.00",
                    "shortTermInvestments": "95625000.00",
                    "netReceivables": null,
                    "longTermDebt": "6627798000.00",
                    "inventory": "1639937000.00",
                    "accountsPayable": "101946000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42515000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267085000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15243706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15542021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6627798000.00",
                    "nonCurrentLiabilitiesOther": "907000.00",
                    "nonCurrentLiabilitiesTotal": "7116646000.00",
                    "negativeGoodwill": null,
                    "warrants": "12765000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9354685000.00",
                    "liabilitiesAndStockholdersEquity": "16176723000.00",
                    "cashAndShortTermInvestments": "509460000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14576293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131237502.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "15328143000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125236000.00",
                    "totalLiab": "6711096000.00",
                    "totalStockholderEquity": "8596132000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "437519000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-345254000.00",
                    "otherLiab": "218525000.00",
                    "goodWill": "0.00",
                    "otherAssets": "296046000.00",
                    "cash": "281541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5852996000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6134351000.00",
                    "otherStockholderEquity": "8988723000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "406591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98481000.00",
                    "netReceivables": null,
                    "longTermDebt": "6216270000.00",
                    "inventory": "1897975000.00",
                    "accountsPayable": "94632000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48631000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14553686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14921552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6178945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15328143000.00",
                    "cashAndShortTermInvestments": "281541000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13725454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127265903.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11160078000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "218623000.00",
                    "totalLiab": "4312257000.00",
                    "totalStockholderEquity": "6847821000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-52971000.00",
                    "commonStock": "1144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142329000.00",
                    "otherLiab": "407548000.00",
                    "goodWill": "0.00",
                    "otherAssets": "231955000.00",
                    "cash": "2733618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117415000.00",
                    "shortTermDebt": "38626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3943336000.00",
                    "otherStockholderEquity": "7086407000.00",
                    "propertyPlantEquipment": "7966732000.00",
                    "totalCurrentAssets": "2808399000.00",
                    "longTermInvestments": "177740000.00",
                    "netTangibleAssets": "6844242000.00",
                    "shortTermInvestments": "50033000.00",
                    "netReceivables": null,
                    "longTermDebt": "3904710000.00",
                    "inventory": "1167308000.00",
                    "accountsPayable": "53677000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-108007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-142329000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8222327000.00",
                    "deferredLongTermAssetCharges": "24665000.00",
                    "nonCurrentAssetsTotal": "8351679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3904710000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4311551000.00",
                    "negativeGoodwill": null,
                    "warrants": "7027000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7086407000.00",
                    "liabilitiesAndStockholdersEquity": "11160078000.00",
                    "cashAndShortTermInvestments": "2733618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7360454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98025152.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8482390000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73439000.00",
                    "totalLiab": "4073435000.00",
                    "totalStockholderEquity": "4408955000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1635980000.00",
                    "commonStock": "952000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171648000.00",
                    "otherLiab": "404364000.00",
                    "goodWill": "0.00",
                    "otherAssets": "222470000.00",
                    "cash": "616890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2003086000.00",
                    "currentDeferredRevenue": "1599205000.00",
                    "netDebt": "3015406000.00",
                    "shortTermDebt": "2003086000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5672157000.00",
                    "otherStockholderEquity": "4652457000.00",
                    "propertyPlantEquipment": "7425030000.00",
                    "totalCurrentAssets": "690329000.00",
                    "longTermInvestments": "144561000.00",
                    "netTangibleAssets": "4401804000.00",
                    "shortTermInvestments": "73439000.00",
                    "netReceivables": null,
                    "longTermDebt": "3669071000.00",
                    "inventory": "923517000.00",
                    "accountsPayable": "36775000.00",
                    "totalPermanentEquity": "4401892000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7151000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "4401892000.00",
                    "accumulatedOtherComprehensiveIncome": "-87020000.00",
                    "additionalPaidInCapital": "4401892000.00",
                    "commonStockTotalEquity": "952000.00",
                    "preferredStockTotalEquity": "4401892000.00",
                    "retainedEarningsTotalEquity": "-171648000.00",
                    "treasuryStock": "-4401892000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222470000.00",
                    "deferredLongTermAssetCharges": "24770000.00",
                    "nonCurrentAssetsTotal": "7792061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3669071000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2070349000.00",
                    "negativeGoodwill": null,
                    "warrants": "7063000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4652457000.00",
                    "liabilitiesAndStockholdersEquity": "8482390000.00",
                    "cashAndShortTermInvestments": "616890000.00",
                    "propertyPlantAndEquipmentGross": "7425030000.00",
                    "propertyPlantAndEquipmentNet": "7425030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90777462.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7821488000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173343000.00",
                    "totalLiab": "4491635000.00",
                    "totalStockholderEquity": "3329853000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "355515000.00",
                    "commonStock": "859000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-282743000.00",
                    "otherLiab": "389545000.00",
                    "goodWill": "0.00",
                    "otherAssets": "264537000.00",
                    "cash": "306426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3795261000.00",
                    "shortTermDebt": "34030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4136120000.00",
                    "otherStockholderEquity": "3593677000.00",
                    "propertyPlantEquipment": "6955645000.00",
                    "totalCurrentAssets": "479769000.00",
                    "longTermInvestments": "121537000.00",
                    "netTangibleAssets": "3324880000.00",
                    "shortTermInvestments": "173343000.00",
                    "netReceivables": null,
                    "longTermDebt": "4102090000.00",
                    "inventory": "493854000.00",
                    "accountsPayable": "34433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1175000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "859000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-282743000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264537000.00",
                    "deferredLongTermAssetCharges": "77253000.00",
                    "nonCurrentAssetsTotal": "7341719000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4102090000.00",
                    "nonCurrentLiabilitiesOther": "246591000.00",
                    "nonCurrentLiabilitiesTotal": "4101687000.00",
                    "negativeGoodwill": null,
                    "warrants": "14262000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3593677000.00",
                    "liabilitiesAndStockholdersEquity": "7821488000.00",
                    "cashAndShortTermInvestments": "306426000.00",
                    "propertyPlantAndEquipmentGross": "6955645000.00",
                    "propertyPlantAndEquipmentNet": "6955645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84632869.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7457605000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210676000.00",
                    "totalLiab": "4401681000.00",
                    "totalStockholderEquity": "3055924000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1979702000.00",
                    "commonStock": "815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149988000.00",
                    "otherLiab": "377186000.00",
                    "goodWill": "0.00",
                    "otherAssets": "233181000.00",
                    "cash": "316367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "386764000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3658505000.00",
                    "shortTermDebt": "2316843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6341338000.00",
                    "otherStockholderEquity": "3200367000.00",
                    "propertyPlantEquipment": "6715932000.00",
                    "totalCurrentAssets": "316367000.00",
                    "longTermInvestments": "192125000.00",
                    "netTangibleAssets": "3055924000.00",
                    "shortTermInvestments": "210676000.00",
                    "netReceivables": null,
                    "longTermDebt": "4024495000.00",
                    "inventory": "885949000.00",
                    "accountsPayable": "49623000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1067000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "815000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-149988000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7141238000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4024495000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4020714000.00",
                    "negativeGoodwill": null,
                    "warrants": "5797000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3200367000.00",
                    "liabilitiesAndStockholdersEquity": "7457605000.00",
                    "cashAndShortTermInvestments": "316367000.00",
                    "propertyPlantAndEquipmentGross": "6833487000.00",
                    "propertyPlantAndEquipmentNet": "6833487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80599657.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7173374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "192681000.00",
                    "totalLiab": "4248004000.00",
                    "totalStockholderEquity": "2916115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "459140000.00",
                    "commonStock": "771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21942000.00",
                    "otherLiab": "509290000.00",
                    "goodWill": null,
                    "otherAssets": "209301000.00",
                    "cash": "259305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3589787000.00",
                    "shortTermDebt": "3550457000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3654722000.00",
                    "otherStockholderEquity": "2940780000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "193599000.00",
                    "netReceivables": null,
                    "longTermDebt": "3364894000.00",
                    "inventory": "1106517000.00",
                    "accountsPayable": "64363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6916737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3724501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7173374000.00",
                    "cashAndShortTermInvestments": "259305000.00",
                    "propertyPlantAndEquipmentGross": "6649743000.00",
                    "propertyPlantAndEquipmentNet": "6649743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77578852.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6736484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "188264000.00",
                    "totalLiab": "3686678000.00",
                    "totalStockholderEquity": "3026654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339738000.00",
                    "commonStock": "773000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2499000.00",
                    "otherLiab": "386896000.00",
                    "goodWill": null,
                    "otherAssets": "360090000.00",
                    "cash": "21222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "431013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3137790000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3158061000.00",
                    "otherStockholderEquity": "3026708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "189171000.00",
                    "netReceivables": null,
                    "longTermDebt": "2484482000.00",
                    "inventory": "1241427000.00",
                    "accountsPayable": "91275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "773000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6527949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3255665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6736484000.00",
                    "cashAndShortTermInvestments": "21222000.00",
                    "propertyPlantAndEquipmentGross": "6297182000.00",
                    "propertyPlantAndEquipmentNet": "6297182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79856927.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5807916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135917000.00",
                    "totalLiab": "3171208000.00",
                    "totalStockholderEquity": "2573154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289628000.00",
                    "commonStock": "747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151714000.00",
                    "otherLiab": "369208000.00",
                    "goodWill": null,
                    "otherAssets": "141579000.00",
                    "cash": "145556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2793144000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2801428000.00",
                    "otherStockholderEquity": "2486095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8567000.00",
                    "netReceivables": null,
                    "longTermDebt": "2557065000.00",
                    "inventory": "915700000.00",
                    "accountsPayable": "59232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3579000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "747000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5704306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2908182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5807916000.00",
                    "cashAndShortTermInvestments": "145556000.00",
                    "propertyPlantAndEquipmentGross": "5478057000.00",
                    "propertyPlantAndEquipmentNet": "5478057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75586898.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5165060000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54372000.00",
                    "totalLiab": "2603933000.00",
                    "totalStockholderEquity": "2541663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62852000.00",
                    "commonStock": "737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115788000.00",
                    "otherLiab": "209166000.00",
                    "goodWill": null,
                    "otherAssets": "5165060000.00",
                    "cash": "54372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2312192000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2366564000.00",
                    "otherStockholderEquity": "2429568000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48266000.00",
                    "netReceivables": null,
                    "longTermDebt": "2177030000.00",
                    "inventory": "588526000.00",
                    "accountsPayable": "62852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "737000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4987730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4987730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2367000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5165060000.00",
                    "cashAndShortTermInvestments": "54372000.00",
                    "propertyPlantAndEquipmentGross": "4945788000.00",
                    "propertyPlantAndEquipmentNet": "4945788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74759318.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5068281000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14657000.00",
                    "totalLiab": "2661465000.00",
                    "totalStockholderEquity": "2385291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23005000.00",
                    "commonStock": "726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10769000.00",
                    "otherLiab": "196249000.00",
                    "goodWill": null,
                    "otherAssets": "5068281000.00",
                    "cash": "14657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2427634000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2442291000.00",
                    "otherStockholderEquity": "2380852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13075000.00",
                    "netReceivables": null,
                    "longTermDebt": "2278318000.00",
                    "inventory": null,
                    "accountsPayable": "23005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "726000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4919204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4919204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2442000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5068281000.00",
                    "cashAndShortTermInvestments": "14657000.00",
                    "propertyPlantAndEquipmentGross": "4877825000.00",
                    "propertyPlantAndEquipmentNet": "4877825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72275685.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4909582000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-19021000.00",
                    "totalLiab": "2573496000.00",
                    "totalStockholderEquity": "2311334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26912000.00",
                    "commonStock": "709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2024000.00",
                    "otherLiab": "208767000.00",
                    "goodWill": null,
                    "otherAssets": "4909582000.00",
                    "cash": "19021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2318796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2337817000.00",
                    "otherStockholderEquity": "2316773000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11825000.00",
                    "netReceivables": null,
                    "longTermDebt": "2097611000.00",
                    "inventory": null,
                    "accountsPayable": "26912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "709000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4756124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4756124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2338000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4909582000.00",
                    "cashAndShortTermInvestments": "19021000.00",
                    "propertyPlantAndEquipmentGross": "4736389000.00",
                    "propertyPlantAndEquipmentNet": "4736389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69914477.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4950835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23596000.00",
                    "totalLiab": "2678852000.00",
                    "totalStockholderEquity": "2194540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29768000.00",
                    "commonStock": "682000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51850000.00",
                    "otherLiab": "177921000.00",
                    "goodWill": null,
                    "otherAssets": "4950835000.00",
                    "cash": "23596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2407902000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2431498000.00",
                    "otherStockholderEquity": "2265813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10239000.00",
                    "netReceivables": null,
                    "longTermDebt": "2280970000.00",
                    "inventory": null,
                    "accountsPayable": "29768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "682000.00",
                    "preferredStockTotalEquity": "73000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4800022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4800022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2471000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4950835000.00",
                    "cashAndShortTermInvestments": "23596000.00",
                    "propertyPlantAndEquipmentGross": "4785431000.00",
                    "propertyPlantAndEquipmentNet": "4785431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69830493.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4664289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-122951000.00",
                    "totalLiab": "2294541000.00",
                    "totalStockholderEquity": "2314555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43656000.00",
                    "commonStock": "687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3497000.00",
                    "otherLiab": "168116000.00",
                    "goodWill": null,
                    "otherAssets": "4664289000.00",
                    "cash": "122951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1959818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2082769000.00",
                    "otherStockholderEquity": "2325752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49965000.00",
                    "netReceivables": null,
                    "longTermDebt": "1922157000.00",
                    "inventory": null,
                    "accountsPayable": "43656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "687000.00",
                    "preferredStockTotalEquity": "96000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4405909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4405909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2083000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4664289000.00",
                    "cashAndShortTermInvestments": "122951000.00",
                    "propertyPlantAndEquipmentGross": "4390843000.00",
                    "propertyPlantAndEquipmentNet": "4390843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69192715.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4397225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-73967000.00",
                    "totalLiab": "1905231000.00",
                    "totalStockholderEquity": "2442493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52826000.00",
                    "commonStock": "672000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47845000.00",
                    "otherLiab": "155310000.00",
                    "goodWill": null,
                    "otherAssets": "4397225000.00",
                    "cash": "73967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1655957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1729924000.00",
                    "otherStockholderEquity": "2489483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16733000.00",
                    "netReceivables": null,
                    "longTermDebt": "1729924000.00",
                    "inventory": null,
                    "accountsPayable": "52826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "672000.00",
                    "preferredStockTotalEquity": "183000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4212174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4212174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1730000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4397225000.00",
                    "cashAndShortTermInvestments": "73967000.00",
                    "propertyPlantAndEquipmentGross": "4199959000.00",
                    "propertyPlantAndEquipmentNet": "4199959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67519763.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4154662000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16422000.00",
                    "totalLiab": "1749000000.00",
                    "totalStockholderEquity": "2370285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-225608000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4154662000.00",
                    "cash": "16422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1577225000.00",
                    "shortTermDebt": "178600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1593647000.00",
                    "otherStockholderEquity": "2438951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4049424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4052025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1594000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4154662000.00",
                    "cashAndShortTermInvestments": "16422000.00",
                    "propertyPlantAndEquipmentGross": "4041323000.00",
                    "propertyPlantAndEquipmentNet": "4041323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65269458.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4030204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17343000.00",
                    "totalLiab": "1658538000.00",
                    "totalStockholderEquity": "2314437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-397814000.00",
                    "commonStock": "639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4005013000.00",
                    "cash": "16386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1467028000.00",
                    "shortTermDebt": "329000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484371000.00",
                    "otherStockholderEquity": "2381731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3878274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3908070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1484000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4030204000.00",
                    "cashAndShortTermInvestments": "16386000.00",
                    "propertyPlantAndEquipmentGross": "3890859000.00",
                    "propertyPlantAndEquipmentNet": "3890859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51849457.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1317650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3188000.00",
                    "totalLiab": "515822000.00",
                    "totalStockholderEquity": "792700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7727000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31169000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1317700000.00",
                    "cash": "3188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "484312000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "487500000.00",
                    "otherStockholderEquity": "823551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "261000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1294500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1294484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "487000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317650000.00",
                    "cashAndShortTermInvestments": "3188000.00",
                    "propertyPlantAndEquipmentGross": "1294484000.00",
                    "propertyPlantAndEquipmentNet": "1294484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28427673.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "711909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-920000.00",
                    "totalLiab": "292630000.00",
                    "totalStockholderEquity": "412277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5450000.00",
                    "commonStock": "190000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23663000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "711909000.00",
                    "cash": "920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "272768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273688000.00",
                    "otherStockholderEquity": "435723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "190000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-697793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "274000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711909000.00",
                    "cashAndShortTermInvestments": "920000.00",
                    "propertyPlantAndEquipmentGross": "697793000.00",
                    "propertyPlantAndEquipmentNet": "697793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18000000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "477200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "239600000.00",
                    "totalStockholderEquity": "237600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "477200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "227800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227800000.00",
                    "otherStockholderEquity": "251300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-463700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "463700000.00",
                    "propertyPlantAndEquipmentNet": "463700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12637363.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "390000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193300000.00",
                    "totalStockholderEquity": "196700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "390000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "181700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181700000.00",
                    "otherStockholderEquity": "203100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-375800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "375800000.00",
                    "propertyPlantAndEquipmentNet": "375800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11538462.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-416901000.00",
                    "netBorrowings": "-338107000.00",
                    "totalCashFromFinancingActivities": "7786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156893000.00",
                    "changeInCash": "-44976000.00",
                    "beginPeriodCashFlow": "291094000.00",
                    "endPeriodCashFlow": "246118000.00",
                    "totalCashFromOperatingActivities": "364139000.00",
                    "issuanceOfCapitalStock": "609806000.00",
                    "depreciation": "232975000.00",
                    "otherCashflowsFromInvestingActivities": "-423343000.00",
                    "dividendsPaid": "249494000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13316000.00",
                    "stockBasedCompensation": "8030000.00",
                    "otherNonCashItems": "-20443000.00",
                    "freeCashFlow": "424106000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48980000.00",
                    "netBorrowings": "29132000.00",
                    "totalCashFromFinancingActivities": "-431942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "328290000.00",
                    "changeInCash": "-61989000.00",
                    "beginPeriodCashFlow": "353083000.00",
                    "endPeriodCashFlow": "291094000.00",
                    "totalCashFromOperatingActivities": "418933000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "233104000.00",
                    "otherCashflowsFromInvestingActivities": "-42718000.00",
                    "dividendsPaid": "249300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-198480000.00",
                    "otherCashflowsFromFinancingActivities": "-13294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13316000.00",
                    "stockBasedCompensation": "5699000.00",
                    "otherNonCashItems": "-161476000.00",
                    "freeCashFlow": "358966000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-467290000.00",
                    "netBorrowings": "603478000.00",
                    "totalCashFromFinancingActivities": "98051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165985000.00",
                    "changeInCash": "31192000.00",
                    "beginPeriodCashFlow": "321891000.00",
                    "endPeriodCashFlow": "353083000.00",
                    "totalCashFromOperatingActivities": "400431000.00",
                    "issuanceOfCapitalStock": "83268000.00",
                    "depreciation": "233387000.00",
                    "otherCashflowsFromInvestingActivities": "-306302000.00",
                    "dividendsPaid": "249454000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-336269000.00",
                    "otherCashflowsFromFinancingActivities": "172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35267000.00",
                    "stockBasedCompensation": "5190000.00",
                    "otherNonCashItems": "31136000.00",
                    "freeCashFlow": "240891000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-101867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101867000.00",
                    "netBorrowings": "66407000.00",
                    "totalCashFromFinancingActivities": "-348573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "384162000.00",
                    "changeInCash": "26519000.00",
                    "beginPeriodCashFlow": "295372000.00",
                    "endPeriodCashFlow": "321891000.00",
                    "totalCashFromOperatingActivities": "476959000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "230371000.00",
                    "otherCashflowsFromInvestingActivities": "-219334000.00",
                    "dividendsPaid": "250233000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-151846000.00",
                    "otherCashflowsFromFinancingActivities": "-12901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70085000.00",
                    "stockBasedCompensation": "7149000.00",
                    "otherNonCashItems": "-214808000.00",
                    "freeCashFlow": "587873000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-395345000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-395345000.00",
                    "netBorrowings": "356799000.00",
                    "totalCashFromFinancingActivities": "93798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "269855000.00",
                    "changeInCash": "76265000.00",
                    "beginPeriodCashFlow": "219107000.00",
                    "endPeriodCashFlow": "295372000.00",
                    "totalCashFromOperatingActivities": "377812000.00",
                    "issuanceOfCapitalStock": "2684000.00",
                    "depreciation": "231730000.00",
                    "otherCashflowsFromInvestingActivities": "-328899000.00",
                    "dividendsPaid": "248968000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3377000.00",
                    "otherCashflowsFromFinancingActivities": "-16717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38505000.00",
                    "stockBasedCompensation": "8457000.00",
                    "otherNonCashItems": "-93725000.00",
                    "freeCashFlow": "315524000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-427865000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-427865000.00",
                    "netBorrowings": "223771000.00",
                    "totalCashFromFinancingActivities": "-36007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236597000.00",
                    "changeInCash": "-47969000.00",
                    "beginPeriodCashFlow": "267076000.00",
                    "endPeriodCashFlow": "219107000.00",
                    "totalCashFromOperatingActivities": "415903000.00",
                    "issuanceOfCapitalStock": "693000.00",
                    "depreciation": "217888000.00",
                    "otherCashflowsFromInvestingActivities": "-376844000.00",
                    "dividendsPaid": "243678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "693000.00",
                    "otherCashflowsFromFinancingActivities": "-16793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1619000.00",
                    "stockBasedCompensation": "5662000.00",
                    "otherNonCashItems": "-45863000.00",
                    "freeCashFlow": "367277000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-314275000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314275000.00",
                    "netBorrowings": "-300662000.00",
                    "totalCashFromFinancingActivities": "-539939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "282092000.00",
                    "changeInCash": "-525401000.00",
                    "beginPeriodCashFlow": "792477000.00",
                    "endPeriodCashFlow": "267076000.00",
                    "totalCashFromOperatingActivities": "328813000.00",
                    "issuanceOfCapitalStock": "3303000.00",
                    "depreciation": "215539000.00",
                    "otherCashflowsFromInvestingActivities": "-252426000.00",
                    "dividendsPaid": "241778000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10535000.00",
                    "otherCashflowsFromFinancingActivities": "-802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71537000.00",
                    "stockBasedCompensation": "5132000.00",
                    "otherNonCashItems": "-102413000.00",
                    "freeCashFlow": "271772000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-218786000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218786000.00",
                    "netBorrowings": "-1149000.00",
                    "totalCashFromFinancingActivities": "-240259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "372519000.00",
                    "changeInCash": "27124000.00",
                    "beginPeriodCashFlow": "765353000.00",
                    "endPeriodCashFlow": "792477000.00",
                    "totalCashFromOperatingActivities": "486169000.00",
                    "issuanceOfCapitalStock": "3261000.00",
                    "depreciation": "212122000.00",
                    "otherCashflowsFromInvestingActivities": "-160406000.00",
                    "dividendsPaid": "241603000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "16384000.00",
                    "otherCashflowsFromFinancingActivities": "-768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86140000.00",
                    "stockBasedCompensation": "6747000.00",
                    "otherNonCashItems": "-191359000.00",
                    "freeCashFlow": "432220000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-197985000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-197985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "254007000.00",
                    "changeInCash": "341803000.00",
                    "beginPeriodCashFlow": "423550000.00",
                    "endPeriodCashFlow": "765353000.00",
                    "totalCashFromOperatingActivities": "379991000.00",
                    "issuanceOfCapitalStock": "3606000.00",
                    "depreciation": "206923000.00",
                    "otherCashflowsFromInvestingActivities": "-146788000.00",
                    "dividendsPaid": "241528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "6113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25639000.00",
                    "stockBasedCompensation": "7624000.00",
                    "otherNonCashItems": "-62924000.00",
                    "freeCashFlow": "331645000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-265818000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-254497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173557000.00",
                    "changeInCash": "-107410000.00",
                    "beginPeriodCashFlow": "530960000.00",
                    "endPeriodCashFlow": "423550000.00",
                    "totalCashFromOperatingActivities": "412905000.00",
                    "issuanceOfCapitalStock": "365000.00",
                    "depreciation": "212269000.00",
                    "otherCashflowsFromInvestingActivities": "-225043000.00",
                    "dividendsPaid": "237005000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16291000.00",
                    "otherCashflowsFromFinancingActivities": "-17057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17800000.00",
                    "stockBasedCompensation": "5870000.00",
                    "otherNonCashItems": "3409000.00",
                    "freeCashFlow": "374215000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-346091000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-347800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-247616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241535000.00",
                    "changeInCash": "-249146000.00",
                    "beginPeriodCashFlow": "780106000.00",
                    "endPeriodCashFlow": "530960000.00",
                    "totalCashFromOperatingActivities": "346270000.00",
                    "issuanceOfCapitalStock": "1896000.00",
                    "depreciation": "210694000.00",
                    "otherCashflowsFromInvestingActivities": "-8055000.00",
                    "dividendsPaid": "234171000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "9494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51021000.00",
                    "stockBasedCompensation": "5293000.00",
                    "otherNonCashItems": "366450000.00",
                    "freeCashFlow": "283756000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-3189000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-582864000.00",
                    "netBorrowings": "-118310000.00",
                    "totalCashFromFinancingActivities": "-353168000.00",
                    "changeToOperatingActivities": "87488000.00",
                    "netIncome": "172031000.00",
                    "changeInCash": "-166892000.00",
                    "beginPeriodCashFlow": "946998000.00",
                    "endPeriodCashFlow": "780106000.00",
                    "totalCashFromOperatingActivities": "471263000.00",
                    "issuanceOfCapitalStock": "-149000.00",
                    "depreciation": "200982000.00",
                    "otherCashflowsFromInvestingActivities": "326787000.00",
                    "dividendsPaid": "234163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "-119005000.00",
                    "changeToNetincome": "7664000.00",
                    "capitalExpenditures": "5010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68817000.00",
                    "stockBasedCompensation": "599000.00",
                    "otherNonCashItems": "97651000.00",
                    "freeCashFlow": "466253000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-8985000.00",
                    "changeToLiabilities": "-21124000.00",
                    "totalCashflowsFromInvestingActivities": "-30538000.00",
                    "netBorrowings": "-6502000.00",
                    "totalCashFromFinancingActivities": "255011000.00",
                    "changeToOperatingActivities": "87488000.00",
                    "netIncome": "367807000.00",
                    "changeInCash": "570934000.00",
                    "beginPeriodCashFlow": "376064000.00",
                    "endPeriodCashFlow": "946998000.00",
                    "totalCashFromOperatingActivities": "346461000.00",
                    "issuanceOfCapitalStock": "494824000.00",
                    "depreciation": "200546000.00",
                    "otherCashflowsFromInvestingActivities": "244690000.00",
                    "dividendsPaid": "230975000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-782000.00",
                    "otherCashflowsFromFinancingActivities": "-1554000.00",
                    "changeToNetincome": "-177226000.00",
                    "capitalExpenditures": "47370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27017000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "570934000.00",
                    "changeInWorkingCapital": "-48141000.00",
                    "stockBasedCompensation": "7194000.00",
                    "otherNonCashItems": "4382000.00",
                    "freeCashFlow": "299091000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-14034000.00",
                    "changeToLiabilities": "30909000.00",
                    "totalCashflowsFromInvestingActivities": "-267339000.00",
                    "netBorrowings": "-251561000.00",
                    "totalCashFromFinancingActivities": "-486960000.00",
                    "changeToOperatingActivities": "29470000.00",
                    "netIncome": "146775000.00",
                    "changeInCash": "-358181000.00",
                    "beginPeriodCashFlow": "734245000.00",
                    "endPeriodCashFlow": "376064000.00",
                    "totalCashFromOperatingActivities": "396118000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "204743000.00",
                    "otherCashflowsFromInvestingActivities": "7337000.00",
                    "dividendsPaid": "223575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1129000.00",
                    "otherCashflowsFromFinancingActivities": "-11492000.00",
                    "changeToNetincome": "9138000.00",
                    "capitalExpenditures": "34482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-358181000.00",
                    "changeInWorkingCapital": "29470000.00",
                    "stockBasedCompensation": "7921000.00",
                    "otherNonCashItems": "7209000.00",
                    "freeCashFlow": "361636000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-13294000.00",
                    "changeToLiabilities": "-51068000.00",
                    "totalCashflowsFromInvestingActivities": "-560419000.00",
                    "netBorrowings": "346016000.00",
                    "totalCashFromFinancingActivities": "117557000.00",
                    "changeToOperatingActivities": "-35724000.00",
                    "netIncome": "241164000.00",
                    "changeInCash": "247119000.00",
                    "beginPeriodCashFlow": "487126000.00",
                    "endPeriodCashFlow": "734245000.00",
                    "totalCashFromOperatingActivities": "341492000.00",
                    "issuanceOfCapitalStock": "18058000.00",
                    "depreciation": "207232000.00",
                    "otherCashflowsFromInvestingActivities": "1072327000.00",
                    "dividendsPaid": "222325000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19160000.00",
                    "otherCashflowsFromFinancingActivities": "322025000.00",
                    "changeToNetincome": "-75140000.00",
                    "capitalExpenditures": "51226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "247119000.00",
                    "changeInWorkingCapital": "-35724000.00",
                    "stockBasedCompensation": "7090000.00",
                    "otherNonCashItems": "-78270000.00",
                    "freeCashFlow": "290266000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "39461000.00",
                    "changeToLiabilities": "73618000.00",
                    "totalCashflowsFromInvestingActivities": "8019000.00",
                    "netBorrowings": "-48236000.00",
                    "totalCashFromFinancingActivities": "-221476000.00",
                    "changeToOperatingActivities": "82443000.00",
                    "netIncome": "494632000.00",
                    "changeInCash": "226935000.00",
                    "beginPeriodCashFlow": "260191000.00",
                    "endPeriodCashFlow": "487126000.00",
                    "totalCashFromOperatingActivities": "440392000.00",
                    "issuanceOfCapitalStock": "48000.00",
                    "depreciation": "206658000.00",
                    "otherCashflowsFromInvestingActivities": "66326000.00",
                    "dividendsPaid": "222167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-541000.00",
                    "otherCashflowsFromFinancingActivities": "-589000.00",
                    "changeToNetincome": "-347119000.00",
                    "capitalExpenditures": "53458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8825000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "226935000.00",
                    "changeInWorkingCapital": "82443000.00",
                    "stockBasedCompensation": "9093000.00",
                    "otherNonCashItems": "-352434000.00",
                    "freeCashFlow": "386934000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1980000.00",
                    "changeToLiabilities": "-24669000.00",
                    "totalCashflowsFromInvestingActivities": "-266308000.00",
                    "netBorrowings": "-6065000.00",
                    "totalCashFromFinancingActivities": "-227280000.00",
                    "changeToOperatingActivities": "-54772000.00",
                    "netIncome": "138566000.00",
                    "changeInCash": "-197220000.00",
                    "beginPeriodCashFlow": "457411000.00",
                    "endPeriodCashFlow": "260191000.00",
                    "totalCashFromOperatingActivities": "296368000.00",
                    "issuanceOfCapitalStock": "1551000.00",
                    "depreciation": "199302000.00",
                    "otherCashflowsFromInvestingActivities": "-1699000.00",
                    "dividendsPaid": "222267000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-603000.00",
                    "changeToNetincome": "8600000.00",
                    "capitalExpenditures": "38077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-30103000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-197220000.00",
                    "changeInWorkingCapital": "-54772000.00",
                    "stockBasedCompensation": "10711000.00",
                    "otherNonCashItems": "3376000.00",
                    "freeCashFlow": "258291000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "1946000.00",
                    "changeToLiabilities": "19295000.00",
                    "totalCashflowsFromInvestingActivities": "-90200000.00",
                    "netBorrowings": "-100783000.00",
                    "totalCashFromFinancingActivities": "-339857000.00",
                    "changeToOperatingActivities": "18062000.00",
                    "netIncome": "262076000.00",
                    "changeInCash": "-86377000.00",
                    "beginPeriodCashFlow": "543788000.00",
                    "endPeriodCashFlow": "457411000.00",
                    "totalCashFromOperatingActivities": "343680000.00",
                    "issuanceOfCapitalStock": "459000.00",
                    "depreciation": "201786000.00",
                    "otherCashflowsFromInvestingActivities": "3124000.00",
                    "dividendsPaid": "223164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "443000.00",
                    "otherCashflowsFromFinancingActivities": "-16891000.00",
                    "changeToNetincome": "-140935000.00",
                    "capitalExpenditures": "31944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1233000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-86377000.00",
                    "changeInWorkingCapital": "18062000.00",
                    "stockBasedCompensation": "6970000.00",
                    "otherNonCashItems": "-145214000.00",
                    "freeCashFlow": "311736000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "801000.00",
                    "changeToLiabilities": "-54957000.00",
                    "totalCashflowsFromInvestingActivities": "-308300000.00",
                    "netBorrowings": "322019000.00",
                    "totalCashFromFinancingActivities": "124810000.00",
                    "changeToOperatingActivities": "-28897000.00",
                    "netIncome": "335298000.00",
                    "changeInCash": "107938000.00",
                    "beginPeriodCashFlow": "435850000.00",
                    "endPeriodCashFlow": "543788000.00",
                    "totalCashFromOperatingActivities": "291428000.00",
                    "issuanceOfCapitalStock": "24863000.00",
                    "depreciation": "197036000.00",
                    "otherCashflowsFromInvestingActivities": "5752000.00",
                    "dividendsPaid": "222008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "399476000.00",
                    "otherCashflowsFromFinancingActivities": "-3647000.00",
                    "changeToNetincome": "-213556000.00",
                    "capitalExpenditures": "42925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "24981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107938000.00",
                    "changeInWorkingCapital": "-28897000.00",
                    "stockBasedCompensation": "4845000.00",
                    "otherNonCashItems": "1547000.00",
                    "freeCashFlow": "248503000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "39821000.00",
                    "changeToLiabilities": "44347000.00",
                    "totalCashflowsFromInvestingActivities": "-404958000.00",
                    "netBorrowings": "230785000.00",
                    "totalCashFromFinancingActivities": "10590000.00",
                    "changeToOperatingActivities": "40121000.00",
                    "netIncome": "78847000.00",
                    "changeInCash": "-51255000.00",
                    "beginPeriodCashFlow": "487105000.00",
                    "endPeriodCashFlow": "435850000.00",
                    "totalCashFromOperatingActivities": "343113000.00",
                    "issuanceOfCapitalStock": "4639000.00",
                    "depreciation": "193791000.00",
                    "otherCashflowsFromInvestingActivities": "-128679000.00",
                    "dividendsPaid": "221848000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "699167000.00",
                    "otherCashflowsFromFinancingActivities": "-2974000.00",
                    "changeToNetincome": "25861000.00",
                    "capitalExpenditures": "50569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51255000.00",
                    "changeInWorkingCapital": "40121000.00",
                    "stockBasedCompensation": "7475000.00",
                    "otherNonCashItems": "4493000.00",
                    "freeCashFlow": "292544000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "5007000.00",
                    "changeToLiabilities": "-24682000.00",
                    "totalCashflowsFromInvestingActivities": "245157000.00",
                    "netBorrowings": "-6246000.00",
                    "totalCashFromFinancingActivities": "-226268000.00",
                    "changeToOperatingActivities": "-50434000.00",
                    "netIncome": "447977000.00",
                    "changeInCash": "257373000.00",
                    "beginPeriodCashFlow": "229732000.00",
                    "endPeriodCashFlow": "487105000.00",
                    "totalCashFromOperatingActivities": "238484000.00",
                    "issuanceOfCapitalStock": "2361000.00",
                    "depreciation": "184472000.00",
                    "otherCashflowsFromInvestingActivities": "364079000.00",
                    "dividendsPaid": "221932000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-113000.00",
                    "salePurchaseOfStock": "1532000.00",
                    "otherCashflowsFromFinancingActivities": "-545000.00",
                    "changeToNetincome": "-346023000.00",
                    "capitalExpenditures": "29487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24921000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "257373000.00",
                    "changeInWorkingCapital": "-50434000.00",
                    "stockBasedCompensation": "7803000.00",
                    "otherNonCashItems": "3786000.00",
                    "freeCashFlow": "208997000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "1250000.00",
                    "changeToLiabilities": "39784000.00",
                    "totalCashflowsFromInvestingActivities": "-155952000.00",
                    "netBorrowings": "-28488000.00",
                    "totalCashFromFinancingActivities": "-257993000.00",
                    "changeToOperatingActivities": "49207000.00",
                    "netIncome": "142234000.00",
                    "changeInCash": "-83800000.00",
                    "beginPeriodCashFlow": "313532000.00",
                    "endPeriodCashFlow": "229732000.00",
                    "totalCashFromOperatingActivities": "330145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183297000.00",
                    "otherCashflowsFromInvestingActivities": "-115666000.00",
                    "dividendsPaid": "222828000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1250000.00",
                    "salePurchaseOfStock": "-411000.00",
                    "otherCashflowsFromFinancingActivities": "-6782000.00",
                    "changeToNetincome": "-47072000.00",
                    "capitalExpenditures": "30254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9423000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83800000.00",
                    "changeInWorkingCapital": "49207000.00",
                    "stockBasedCompensation": "5382000.00",
                    "otherNonCashItems": "2725000.00",
                    "freeCashFlow": "299891000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "1282000.00",
                    "changeToLiabilities": "-36151000.00",
                    "totalCashflowsFromInvestingActivities": "141890000.00",
                    "netBorrowings": "-1283000.00",
                    "totalCashFromFinancingActivities": "-268299000.00",
                    "changeToOperatingActivities": "-28494000.00",
                    "netIncome": "341114000.00",
                    "changeInCash": "131132000.00",
                    "beginPeriodCashFlow": "182400000.00",
                    "endPeriodCashFlow": "313532000.00",
                    "totalCashFromOperatingActivities": "257541000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177823000.00",
                    "otherCashflowsFromInvestingActivities": "154302000.00",
                    "dividendsPaid": "222289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2000.00",
                    "salePurchaseOfStock": "-46418000.00",
                    "otherCashflowsFromFinancingActivities": "-606000.00",
                    "changeToNetincome": "-235298000.00",
                    "capitalExpenditures": "35456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7657000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "131132000.00",
                    "changeInWorkingCapital": "-28494000.00",
                    "stockBasedCompensation": "3850000.00",
                    "otherNonCashItems": "9563000.00",
                    "freeCashFlow": "222085000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "11007000.00",
                    "changeToLiabilities": "58421000.00",
                    "totalCashflowsFromInvestingActivities": "-136195000.00",
                    "netBorrowings": "-68578000.00",
                    "totalCashFromFinancingActivities": "-430256000.00",
                    "changeToOperatingActivities": "35684000.00",
                    "netIncome": "147717000.00",
                    "changeInCash": "-233294000.00",
                    "beginPeriodCashFlow": "415694000.00",
                    "endPeriodCashFlow": "182400000.00",
                    "totalCashFromOperatingActivities": "333157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175348000.00",
                    "otherCashflowsFromInvestingActivities": "-92141000.00",
                    "dividendsPaid": "223787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-260000.00",
                    "salePurchaseOfStock": "-137458000.00",
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": "-27977000.00",
                    "capitalExpenditures": "35261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-233294000.00",
                    "changeInWorkingCapital": "35684000.00",
                    "stockBasedCompensation": "5883000.00",
                    "otherNonCashItems": "2385000.00",
                    "freeCashFlow": "297896000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "1248000.00",
                    "changeToLiabilities": "-22857000.00",
                    "totalCashflowsFromInvestingActivities": "-49061000.00",
                    "netBorrowings": "-463352000.00",
                    "totalCashFromFinancingActivities": "-690879000.00",
                    "changeToOperatingActivities": "-35213000.00",
                    "netIncome": "170869000.00",
                    "changeInCash": "-452727000.00",
                    "beginPeriodCashFlow": "868421000.00",
                    "endPeriodCashFlow": "415694000.00",
                    "totalCashFromOperatingActivities": "287213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176249000.00",
                    "otherCashflowsFromInvestingActivities": "-21875000.00",
                    "dividendsPaid": "223655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-152671000.00",
                    "otherCashflowsFromFinancingActivities": "-5353000.00",
                    "changeToNetincome": "-26952000.00",
                    "capitalExpenditures": "22734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12356000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-452727000.00",
                    "changeInWorkingCapital": "-35213000.00",
                    "stockBasedCompensation": "6532000.00",
                    "otherNonCashItems": "2367000.00",
                    "freeCashFlow": "264479000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "781000.00",
                    "changeToLiabilities": "3799000.00",
                    "totalCashflowsFromInvestingActivities": "-136067000.00",
                    "netBorrowings": "784125000.00",
                    "totalCashFromFinancingActivities": "535170000.00",
                    "changeToOperatingActivities": "2560000.00",
                    "netIncome": "168006000.00",
                    "changeInCash": "740807000.00",
                    "beginPeriodCashFlow": "127614000.00",
                    "endPeriodCashFlow": "868421000.00",
                    "totalCashFromOperatingActivities": "341704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177911000.00",
                    "otherCashflowsFromInvestingActivities": "-82683000.00",
                    "dividendsPaid": "213785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1500252000.00",
                    "otherCashflowsFromFinancingActivities": "-41397000.00",
                    "changeToNetincome": "-9066000.00",
                    "capitalExpenditures": "43585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "740807000.00",
                    "changeInWorkingCapital": "2560000.00",
                    "stockBasedCompensation": "5338000.00",
                    "otherNonCashItems": "4281000.00",
                    "freeCashFlow": "298119000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "11434000.00",
                    "changeToLiabilities": "-48935000.00",
                    "totalCashflowsFromInvestingActivities": "-436665000.00",
                    "netBorrowings": "-66860000.00",
                    "totalCashFromFinancingActivities": "-77357000.00",
                    "changeToOperatingActivities": "-38249000.00",
                    "netIncome": "167671000.00",
                    "changeInCash": "-207140000.00",
                    "beginPeriodCashFlow": "334754000.00",
                    "endPeriodCashFlow": "127614000.00",
                    "totalCashFromOperatingActivities": "306882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171365000.00",
                    "otherCashflowsFromInvestingActivities": "-383891000.00",
                    "dividendsPaid": "212294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "201937000.00",
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": "3802000.00",
                    "capitalExpenditures": "43844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10686000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-207140000.00",
                    "changeInWorkingCapital": "-38249000.00",
                    "stockBasedCompensation": "4811000.00",
                    "otherNonCashItems": "4156000.00",
                    "freeCashFlow": "263038000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "636000.00",
                    "changeToLiabilities": "55932000.00",
                    "totalCashflowsFromInvestingActivities": "-167180000.00",
                    "netBorrowings": "6953000.00",
                    "totalCashFromFinancingActivities": "-204765000.00",
                    "changeToOperatingActivities": "50369000.00",
                    "netIncome": "279709000.00",
                    "changeInCash": "4710000.00",
                    "beginPeriodCashFlow": "330044000.00",
                    "endPeriodCashFlow": "334754000.00",
                    "totalCashFromOperatingActivities": "376655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165464000.00",
                    "otherCashflowsFromInvestingActivities": "-122325000.00",
                    "dividendsPaid": "212292000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "30251000.00",
                    "otherCashflowsFromFinancingActivities": "-2212000.00",
                    "changeToNetincome": "-121177000.00",
                    "capitalExpenditures": "44820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4710000.00",
                    "changeInWorkingCapital": "50369000.00",
                    "stockBasedCompensation": "7091000.00",
                    "otherNonCashItems": "2085000.00",
                    "freeCashFlow": "331835000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-348000.00",
                    "changeToLiabilities": "-30963000.00",
                    "totalCashflowsFromInvestingActivities": "-276838000.00",
                    "netBorrowings": "309991000.00",
                    "totalCashFromFinancingActivities": "135461000.00",
                    "changeToOperatingActivities": "-52117000.00",
                    "netIncome": "168305000.00",
                    "changeInCash": "134837000.00",
                    "beginPeriodCashFlow": "195207000.00",
                    "endPeriodCashFlow": "330044000.00",
                    "totalCashFromOperatingActivities": "276214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162692000.00",
                    "otherCashflowsFromInvestingActivities": "-244673000.00",
                    "dividendsPaid": "211922000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "449803000.00",
                    "otherCashflowsFromFinancingActivities": "-16799000.00",
                    "changeToNetincome": "-4934000.00",
                    "capitalExpenditures": "31671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-21154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134837000.00",
                    "changeInWorkingCapital": "-52117000.00",
                    "stockBasedCompensation": "8098000.00",
                    "otherNonCashItems": "3345000.00",
                    "freeCashFlow": "244543000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "819000.00",
                    "changeToLiabilities": "32587000.00",
                    "totalCashflowsFromInvestingActivities": "-313186000.00",
                    "netBorrowings": "-8509000.00",
                    "totalCashFromFinancingActivities": "-71524000.00",
                    "changeToOperatingActivities": "29500000.00",
                    "netIncome": "170418000.00",
                    "changeInCash": "-22657000.00",
                    "beginPeriodCashFlow": "217864000.00",
                    "endPeriodCashFlow": "195207000.00",
                    "totalCashFromOperatingActivities": "362053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162057000.00",
                    "otherCashflowsFromInvestingActivities": "-291905000.00",
                    "dividendsPaid": "203623000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "155081000.00",
                    "otherCashflowsFromFinancingActivities": "-21794000.00",
                    "changeToNetincome": "-2008000.00",
                    "capitalExpenditures": "20557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3087000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22657000.00",
                    "changeInWorkingCapital": "29500000.00",
                    "stockBasedCompensation": "5621000.00",
                    "otherNonCashItems": "2294000.00",
                    "freeCashFlow": "341496000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "34891000.00",
                    "changeToLiabilities": "-6919000.00",
                    "totalCashflowsFromInvestingActivities": "-101195000.00",
                    "netBorrowings": "-130107000.00",
                    "totalCashFromFinancingActivities": "-283086000.00",
                    "changeToOperatingActivities": "-6182000.00",
                    "netIncome": "385635000.00",
                    "changeInCash": "-63727000.00",
                    "beginPeriodCashFlow": "281591000.00",
                    "endPeriodCashFlow": "217864000.00",
                    "totalCashFromOperatingActivities": "319752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158914000.00",
                    "otherCashflowsFromInvestingActivities": "392870000.00",
                    "dividendsPaid": "203087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": "-221814000.00",
                    "capitalExpenditures": "24840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63727000.00",
                    "changeInWorkingCapital": "-6182000.00",
                    "stockBasedCompensation": "4663000.00",
                    "otherNonCashItems": "2091000.00",
                    "freeCashFlow": "294912000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "22829000.00",
                    "changeToLiabilities": "10002000.00",
                    "totalCashflowsFromInvestingActivities": "-178775000.00",
                    "netBorrowings": "-42119000.00",
                    "totalCashFromFinancingActivities": "-244791000.00",
                    "changeToOperatingActivities": "30568000.00",
                    "netIncome": "192407000.00",
                    "changeInCash": "-68306000.00",
                    "beginPeriodCashFlow": "349897000.00",
                    "endPeriodCashFlow": "281591000.00",
                    "totalCashFromOperatingActivities": "356062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156539000.00",
                    "otherCashflowsFromInvestingActivities": "-620970000.00",
                    "dividendsPaid": "203082000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-785000.00",
                    "changeToNetincome": "-25886000.00",
                    "capitalExpenditures": "23115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20566000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68306000.00",
                    "changeInWorkingCapital": "30568000.00",
                    "stockBasedCompensation": "5490000.00",
                    "otherNonCashItems": "2434000.00",
                    "freeCashFlow": "332947000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "22364000.00",
                    "changeToLiabilities": "-11937000.00",
                    "totalCashflowsFromInvestingActivities": "2599000.00",
                    "netBorrowings": "-31099000.00",
                    "totalCashFromFinancingActivities": "-233493000.00",
                    "changeToOperatingActivities": "-9204000.00",
                    "netIncome": "254543000.00",
                    "changeInCash": "78490000.00",
                    "beginPeriodCashFlow": "271407000.00",
                    "endPeriodCashFlow": "349897000.00",
                    "totalCashFromOperatingActivities": "309384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156684000.00",
                    "otherCashflowsFromInvestingActivities": "27335000.00",
                    "dividendsPaid": "203071000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-257000.00",
                    "changeToNetincome": "-95104000.00",
                    "capitalExpenditures": "22002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2733000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78490000.00",
                    "changeInWorkingCapital": "-9204000.00",
                    "stockBasedCompensation": "6098000.00",
                    "otherNonCashItems": "3078000.00",
                    "freeCashFlow": "287382000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "4869000.00",
                    "changeToLiabilities": "11677000.00",
                    "totalCashflowsFromInvestingActivities": "-319280000.00",
                    "netBorrowings": "267347000.00",
                    "totalCashFromFinancingActivities": "72868000.00",
                    "changeToOperatingActivities": "5069000.00",
                    "netIncome": "141590000.00",
                    "changeInCash": "69501000.00",
                    "beginPeriodCashFlow": "201906000.00",
                    "endPeriodCashFlow": "271407000.00",
                    "totalCashFromOperatingActivities": "315913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159059000.00",
                    "otherCashflowsFromInvestingActivities": "-297937000.00",
                    "dividendsPaid": "195999000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10483000.00",
                    "otherCashflowsFromFinancingActivities": "8759000.00",
                    "changeToNetincome": "7827000.00",
                    "capitalExpenditures": "16975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6666000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69501000.00",
                    "changeInWorkingCapital": "5069000.00",
                    "stockBasedCompensation": "4029000.00",
                    "otherNonCashItems": "2538000.00",
                    "freeCashFlow": "298938000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-3346000.00",
                    "changeToLiabilities": "-32048000.00",
                    "totalCashflowsFromInvestingActivities": "-289150000.00",
                    "netBorrowings": "196444000.00",
                    "totalCashFromFinancingActivities": "1347000.00",
                    "changeToOperatingActivities": "35830000.00",
                    "netIncome": "237486000.00",
                    "changeInCash": "165864000.00",
                    "beginPeriodCashFlow": "36042000.00",
                    "endPeriodCashFlow": "201906000.00",
                    "totalCashFromOperatingActivities": "338684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157100000.00",
                    "otherCashflowsFromInvestingActivities": "-428774000.00",
                    "dividendsPaid": "196083000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "527910000.00",
                    "otherCashflowsFromFinancingActivities": "-5799000.00",
                    "changeToNetincome": "-72786000.00",
                    "capitalExpenditures": "26873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "46665000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50881000.00",
                    "changeInWorkingCapital": "14617000.00",
                    "stockBasedCompensation": "3941000.00",
                    "otherNonCashItems": "2267000.00",
                    "freeCashFlow": "311811000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "64278000.00",
                    "changeToLiabilities": "60304000.00",
                    "totalCashflowsFromInvestingActivities": "-309617000.00",
                    "netBorrowings": "134381000.00",
                    "totalCashFromFinancingActivities": "-63031000.00",
                    "changeToOperatingActivities": "43185000.00",
                    "netIncome": "238199000.00",
                    "changeInCash": "-17435000.00",
                    "beginPeriodCashFlow": "53477000.00",
                    "endPeriodCashFlow": "36042000.00",
                    "totalCashFromOperatingActivities": "355213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144990000.00",
                    "otherCashflowsFromInvestingActivities": "-357310000.00",
                    "dividendsPaid": "196077000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "137000000.00",
                    "otherCashflowsFromFinancingActivities": "-1811000.00",
                    "changeToNetincome": "-70097000.00",
                    "capitalExpenditures": "18368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17435000.00",
                    "changeInWorkingCapital": "43185000.00",
                    "stockBasedCompensation": "4321000.00",
                    "otherNonCashItems": "2056000.00",
                    "freeCashFlow": "336845000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "3626000.00",
                    "changeToLiabilities": "-17176000.00",
                    "totalCashflowsFromInvestingActivities": "-131267000.00",
                    "netBorrowings": "-53375000.00",
                    "totalCashFromFinancingActivities": "-205859000.00",
                    "changeToOperatingActivities": "-26583000.00",
                    "netIncome": "165194000.00",
                    "changeInCash": "-68228000.00",
                    "beginPeriodCashFlow": "121705000.00",
                    "endPeriodCashFlow": "53477000.00",
                    "totalCashFromOperatingActivities": "268898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141439000.00",
                    "otherCashflowsFromInvestingActivities": "-223458000.00",
                    "dividendsPaid": "195650000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1238716000.00",
                    "otherCashflowsFromFinancingActivities": "-8360000.00",
                    "changeToNetincome": "-11366000.00",
                    "capitalExpenditures": "18305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68228000.00",
                    "changeInWorkingCapital": "-26583000.00",
                    "stockBasedCompensation": "5339000.00",
                    "otherNonCashItems": "337000.00",
                    "freeCashFlow": "250593000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "7157000.00",
                    "changeToLiabilities": "21674000.00",
                    "totalCashflowsFromInvestingActivities": "-235347000.00",
                    "netBorrowings": "-23352000.00",
                    "totalCashFromFinancingActivities": "-151404000.00",
                    "changeToOperatingActivities": "-17063000.00",
                    "netIncome": "235781000.00",
                    "changeInCash": "-93289000.00",
                    "beginPeriodCashFlow": "214994000.00",
                    "endPeriodCashFlow": "121705000.00",
                    "totalCashFromOperatingActivities": "293462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140621000.00",
                    "otherCashflowsFromInvestingActivities": "-384888000.00",
                    "dividendsPaid": "185307000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "56217000.00",
                    "otherCashflowsFromFinancingActivities": "-2860000.00",
                    "changeToNetincome": "-96444000.00",
                    "capitalExpenditures": "10444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5375000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93289000.00",
                    "changeInWorkingCapital": "4611000.00",
                    "stockBasedCompensation": "4319000.00",
                    "otherNonCashItems": "-2530000.00",
                    "freeCashFlow": "283018000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "8809000.00",
                    "changeToLiabilities": "-7087000.00",
                    "totalCashflowsFromInvestingActivities": "-170761000.00",
                    "netBorrowings": "214000000.00",
                    "totalCashFromFinancingActivities": "28040000.00",
                    "changeToOperatingActivities": "13983000.00",
                    "netIncome": "242183000.00",
                    "changeInCash": "149095000.00",
                    "beginPeriodCashFlow": "65899000.00",
                    "endPeriodCashFlow": "214994000.00",
                    "totalCashFromOperatingActivities": "291816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140020000.00",
                    "otherCashflowsFromInvestingActivities": "-274428000.00",
                    "dividendsPaid": "185379000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "477650000.00",
                    "otherCashflowsFromFinancingActivities": "-7290000.00",
                    "changeToNetincome": "-87638000.00",
                    "capitalExpenditures": "24319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "149095000.00",
                    "changeInWorkingCapital": "-26000.00",
                    "stockBasedCompensation": "2979000.00",
                    "otherNonCashItems": "-2578000.00",
                    "freeCashFlow": "267497000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "24804000.00",
                    "changeToLiabilities": "30971000.00",
                    "totalCashflowsFromInvestingActivities": "-154100000.00",
                    "netBorrowings": "-84439000.00",
                    "totalCashFromFinancingActivities": "-268456000.00",
                    "changeToOperatingActivities": "-8533000.00",
                    "netIncome": "356328000.00",
                    "changeInCash": "-116407000.00",
                    "beginPeriodCashFlow": "182306000.00",
                    "endPeriodCashFlow": "65899000.00",
                    "totalCashFromOperatingActivities": "306149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131729000.00",
                    "otherCashflowsFromInvestingActivities": "-421972000.00",
                    "dividendsPaid": "185360000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "170000000.00",
                    "otherCashflowsFromFinancingActivities": "-2406000.00",
                    "changeToNetincome": "-205094000.00",
                    "capitalExpenditures": "19918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8533000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116407000.00",
                    "changeInWorkingCapital": "22438000.00",
                    "stockBasedCompensation": "3621000.00",
                    "otherNonCashItems": "-1275000.00",
                    "freeCashFlow": "286231000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "218000.00",
                    "changeToLiabilities": "-5752000.00",
                    "totalCashflowsFromInvestingActivities": "-327764000.00",
                    "netBorrowings": "318283000.00",
                    "totalCashFromFinancingActivities": "144792000.00",
                    "changeToOperatingActivities": "-6607000.00",
                    "netIncome": "197320000.00",
                    "changeInCash": "84765000.00",
                    "beginPeriodCashFlow": "97541000.00",
                    "endPeriodCashFlow": "182306000.00",
                    "totalCashFromOperatingActivities": "267737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132469000.00",
                    "otherCashflowsFromInvestingActivities": "-362263000.00",
                    "dividendsPaid": "185193000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "474838000.00",
                    "otherCashflowsFromFinancingActivities": "-26344000.00",
                    "changeToNetincome": "-45194000.00",
                    "capitalExpenditures": "13733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8340000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84765000.00",
                    "changeInWorkingCapital": "-12359000.00",
                    "stockBasedCompensation": "4647000.00",
                    "otherNonCashItems": "-2766000.00",
                    "freeCashFlow": "254004000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "investments": "58652000.00",
                    "changeToLiabilities": "-7308000.00",
                    "totalCashflowsFromInvestingActivities": "-384727000.00",
                    "netBorrowings": "-25858000.00",
                    "totalCashFromFinancingActivities": "-196021000.00",
                    "changeToOperatingActivities": "-5550000.00",
                    "netIncome": "237877000.00",
                    "changeInCash": "-302966000.00",
                    "beginPeriodCashFlow": "400507000.00",
                    "endPeriodCashFlow": "97541000.00",
                    "totalCashFromOperatingActivities": "277782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127216000.00",
                    "otherCashflowsFromInvestingActivities": "-438554000.00",
                    "dividendsPaid": "171265000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1102000.00",
                    "otherCashflowsFromFinancingActivities": "-6176000.00",
                    "changeToNetincome": "-69408000.00",
                    "capitalExpenditures": "14882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-302966000.00",
                    "changeInWorkingCapital": "-12858000.00",
                    "stockBasedCompensation": "3835000.00",
                    "otherNonCashItems": "-2843000.00",
                    "freeCashFlow": "262900000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "61308000.00",
                    "changeToLiabilities": "-9959000.00",
                    "totalCashflowsFromInvestingActivities": "-213002000.00",
                    "netBorrowings": "189110000.00",
                    "totalCashFromFinancingActivities": "32470000.00",
                    "changeToOperatingActivities": "41972000.00",
                    "netIncome": "155352000.00",
                    "changeInCash": "81950000.00",
                    "beginPeriodCashFlow": "318557000.00",
                    "endPeriodCashFlow": "400507000.00",
                    "totalCashFromOperatingActivities": "262482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122259000.00",
                    "otherCashflowsFromInvestingActivities": "-252130000.00",
                    "dividendsPaid": "171105000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "299022000.00",
                    "otherCashflowsFromFinancingActivities": "-3690000.00",
                    "changeToNetincome": "-8603000.00",
                    "capitalExpenditures": "10620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81950000.00",
                    "changeInWorkingCapital": "-3590000.00",
                    "stockBasedCompensation": "3341000.00",
                    "otherNonCashItems": "-2936000.00",
                    "freeCashFlow": "251862000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": "11015000.00",
                    "changeToLiabilities": "35895000.00",
                    "totalCashflowsFromInvestingActivities": "-292166000.00",
                    "netBorrowings": "-155891000.00",
                    "totalCashFromFinancingActivities": "243227000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "206075000.00",
                    "changeInCash": "253431000.00",
                    "beginPeriodCashFlow": "65126000.00",
                    "endPeriodCashFlow": "318557000.00",
                    "totalCashFromOperatingActivities": "302370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120184000.00",
                    "otherCashflowsFromInvestingActivities": "-388740000.00",
                    "dividendsPaid": "166107000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "565225000.00",
                    "otherCashflowsFromFinancingActivities": "-12544000.00",
                    "changeToNetincome": "-64139000.00",
                    "capitalExpenditures": "3455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "253431000.00",
                    "changeInWorkingCapital": "43268000.00",
                    "stockBasedCompensation": "3725000.00",
                    "otherNonCashItems": "-3018000.00",
                    "freeCashFlow": "298915000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3635000.00",
                    "changeToLiabilities": "3911000.00",
                    "totalCashflowsFromInvestingActivities": "-252150000.00",
                    "netBorrowings": "-63650000.00",
                    "totalCashFromFinancingActivities": "-134358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172253000.00",
                    "changeInCash": "-129802000.00",
                    "beginPeriodCashFlow": "194928000.00",
                    "endPeriodCashFlow": "65126000.00",
                    "totalCashFromOperatingActivities": "255522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118627000.00",
                    "otherCashflowsFromInvestingActivities": "-232150000.00",
                    "dividendsPaid": "165251000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "524066000.00",
                    "otherCashflowsFromFinancingActivities": "-4509000.00",
                    "changeToNetincome": "-14896000.00",
                    "capitalExpenditures": "43337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-130986000.00",
                    "changeInWorkingCapital": "1281000.00",
                    "stockBasedCompensation": "4217000.00",
                    "otherNonCashItems": "-4440000.00",
                    "freeCashFlow": "212185000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": "40493000.00",
                    "changeToLiabilities": "-6734000.00",
                    "totalCashflowsFromInvestingActivities": "-442199000.00",
                    "netBorrowings": "45213000.00",
                    "totalCashFromFinancingActivities": "-107529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "208053000.00",
                    "changeInCash": "-313348000.00",
                    "beginPeriodCashFlow": "508276000.00",
                    "endPeriodCashFlow": "194928000.00",
                    "totalCashFromOperatingActivities": "236380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116853000.00",
                    "otherCashflowsFromInvestingActivities": "-546024000.00",
                    "dividendsPaid": "153195000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-2098000.00",
                    "changeToNetincome": "-64630000.00",
                    "capitalExpenditures": "8679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-313348000.00",
                    "changeInWorkingCapital": "-16900000.00",
                    "stockBasedCompensation": "4038000.00",
                    "otherNonCashItems": "-6996000.00",
                    "freeCashFlow": "227701000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "investments": "11736000.00",
                    "changeToLiabilities": "5873000.00",
                    "totalCashflowsFromInvestingActivities": "-320265000.00",
                    "netBorrowings": "291453000.00",
                    "totalCashFromFinancingActivities": "144485000.00",
                    "changeToOperatingActivities": "3573000.00",
                    "netIncome": "142526000.00",
                    "changeInCash": "69432000.00",
                    "beginPeriodCashFlow": "440028000.00",
                    "endPeriodCashFlow": "509460000.00",
                    "totalCashFromOperatingActivities": "245212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114084000.00",
                    "otherCashflowsFromInvestingActivities": "-225146000.00",
                    "dividendsPaid": "153011000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "300000000.00",
                    "otherCashflowsFromFinancingActivities": "-4406000.00",
                    "changeToNetincome": "-19264000.00",
                    "capitalExpenditures": "13725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69432000.00",
                    "changeInWorkingCapital": "14524000.00",
                    "stockBasedCompensation": "3573000.00",
                    "otherNonCashItems": "-7070000.00",
                    "freeCashFlow": "231487000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "investments": "192209000.00",
                    "changeToLiabilities": "13829000.00",
                    "totalCashflowsFromInvestingActivities": "-184979000.00",
                    "netBorrowings": "-3950000.00",
                    "totalCashFromFinancingActivities": "-32452000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241005000.00",
                    "changeInCash": "14287000.00",
                    "beginPeriodCashFlow": "425741000.00",
                    "endPeriodCashFlow": "440028000.00",
                    "totalCashFromOperatingActivities": "231718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111836000.00",
                    "otherCashflowsFromInvestingActivities": "-311592000.00",
                    "dividendsPaid": "152022000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "123621000.00",
                    "otherCashflowsFromFinancingActivities": "123520000.00",
                    "changeToNetincome": "-117391000.00",
                    "capitalExpenditures": "13296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14287000.00",
                    "changeInWorkingCapital": "6397000.00",
                    "stockBasedCompensation": "4164000.00",
                    "otherNonCashItems": "-7118000.00",
                    "freeCashFlow": "218422000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": "21748000.00",
                    "changeToLiabilities": "-5092000.00",
                    "totalCashflowsFromInvestingActivities": "-87152000.00",
                    "netBorrowings": "-118328000.00",
                    "totalCashFromFinancingActivities": "-62505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172197000.00",
                    "changeInCash": "39551000.00",
                    "beginPeriodCashFlow": "386190000.00",
                    "endPeriodCashFlow": "425741000.00",
                    "totalCashFromOperatingActivities": "189394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110395000.00",
                    "otherCashflowsFromInvestingActivities": "-257394000.00",
                    "dividendsPaid": "150217000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "53000000.00",
                    "otherCashflowsFromFinancingActivities": "205648000.00",
                    "changeToNetincome": "-57319000.00",
                    "capitalExpenditures": "2795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-20507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39737000.00",
                    "changeInWorkingCapital": "-30183000.00",
                    "stockBasedCompensation": "2575000.00",
                    "otherNonCashItems": "-5679000.00",
                    "freeCashFlow": "186599000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7651000.00",
                    "totalCashflowsFromInvestingActivities": "-224364000.00",
                    "netBorrowings": "243146000.00",
                    "totalCashFromFinancingActivities": "108696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141599000.00",
                    "changeInCash": "104649000.00",
                    "beginPeriodCashFlow": "281541000.00",
                    "endPeriodCashFlow": "386190000.00",
                    "totalCashFromOperatingActivities": "220317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106367000.00",
                    "otherCashflowsFromInvestingActivities": "-267269000.00",
                    "dividendsPaid": "138393000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-6313000.00",
                    "changeToNetincome": "-34801000.00",
                    "capitalExpenditures": "23009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18913000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "104649000.00",
                    "changeInWorkingCapital": "12835000.00",
                    "stockBasedCompensation": "3615000.00",
                    "otherNonCashItems": "-7256000.00",
                    "freeCashFlow": "197308000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4336000.00",
                    "totalCashflowsFromInvestingActivities": "13837000.00",
                    "netBorrowings": "38763000.00",
                    "totalCashFromFinancingActivities": "-99784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "254863000.00",
                    "changeInCash": "168631000.00",
                    "beginPeriodCashFlow": "112910000.00",
                    "endPeriodCashFlow": "281541000.00",
                    "totalCashFromOperatingActivities": "254578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102378000.00",
                    "otherCashflowsFromInvestingActivities": "455643000.00",
                    "dividendsPaid": "138479000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "363718000.00",
                    "otherCashflowsFromFinancingActivities": "-5904000.00",
                    "changeToNetincome": "-150787000.00",
                    "capitalExpenditures": "8802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "59576000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "168631000.00",
                    "changeInWorkingCapital": "41110000.00",
                    "stockBasedCompensation": "6440000.00",
                    "otherNonCashItems": "-7116000.00",
                    "freeCashFlow": "245776000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13145000.00",
                    "totalCashflowsFromInvestingActivities": "-310661000.00",
                    "netBorrowings": "-1536968000.00",
                    "totalCashFromFinancingActivities": "109712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1037000.00",
                    "changeInCash": "1763000.00",
                    "beginPeriodCashFlow": "111147000.00",
                    "endPeriodCashFlow": "112910000.00",
                    "totalCashFromOperatingActivities": "202712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152557000.00",
                    "otherCashflowsFromInvestingActivities": "-316504000.00",
                    "dividendsPaid": "138478000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "258000000.00",
                    "otherCashflowsFromFinancingActivities": "-6897000.00",
                    "changeToNetincome": "17220000.00",
                    "capitalExpenditures": "13106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "28268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1763000.00",
                    "changeInWorkingCapital": "-14657000.00",
                    "stockBasedCompensation": "5139000.00",
                    "otherNonCashItems": "-7441000.00",
                    "freeCashFlow": "189606000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8779000.00",
                    "totalCashflowsFromInvestingActivities": "-234769000.00",
                    "netBorrowings": "212686000.00",
                    "totalCashFromFinancingActivities": "-287363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36976000.00",
                    "changeInCash": "-336309000.00",
                    "beginPeriodCashFlow": "447456000.00",
                    "endPeriodCashFlow": "111147000.00",
                    "totalCashFromOperatingActivities": "185823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195451000.00",
                    "otherCashflowsFromInvestingActivities": "-338953000.00",
                    "dividendsPaid": "138463000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "213297000.00",
                    "otherCashflowsFromFinancingActivities": "-85575000.00",
                    "changeToNetincome": "-100531000.00",
                    "capitalExpenditures": "1091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "51934000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-336309000.00",
                    "changeInWorkingCapital": "-12954000.00",
                    "stockBasedCompensation": "1482000.00",
                    "otherNonCashItems": "-6786000.00",
                    "freeCashFlow": "184732000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6591000.00",
                    "totalCashflowsFromInvestingActivities": "-649581000.00",
                    "netBorrowings": "-100000000.00",
                    "totalCashFromFinancingActivities": "-1717969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75469000.00",
                    "changeInCash": "-2286162000.00",
                    "beginPeriodCashFlow": "2733618000.00",
                    "endPeriodCashFlow": "447456000.00",
                    "totalCashFromOperatingActivities": "81388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109829000.00",
                    "otherCashflowsFromInvestingActivities": "-970909000.00",
                    "dividendsPaid": "110979000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "88000.00",
                    "otherCashflowsFromFinancingActivities": "-88000.00",
                    "changeToNetincome": "18833000.00",
                    "capitalExpenditures": "3616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-114548000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2286162000.00",
                    "changeInWorkingCapital": "-36648000.00",
                    "stockBasedCompensation": "2099000.00",
                    "otherNonCashItems": "-1604000.00",
                    "freeCashFlow": "77772000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11616000.00",
                    "totalCashflowsFromInvestingActivities": "-140654000.00",
                    "netBorrowings": "39479000.00",
                    "totalCashFromFinancingActivities": "2044493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126452000.00",
                    "changeInCash": "2069485000.00",
                    "beginPeriodCashFlow": "664133000.00",
                    "endPeriodCashFlow": "2733618000.00",
                    "totalCashFromOperatingActivities": "165646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61697000.00",
                    "otherCashflowsFromInvestingActivities": "-836410000.00",
                    "dividendsPaid": "94765000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "253350000.00",
                    "otherCashflowsFromFinancingActivities": "-67200000.00",
                    "changeToNetincome": "-54273000.00",
                    "capitalExpenditures": "688314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2069485000.00",
                    "changeInWorkingCapital": "17983000.00",
                    "stockBasedCompensation": "1905000.00",
                    "otherNonCashItems": "-40486000.00",
                    "freeCashFlow": "853960000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8202000.00",
                    "totalCashflowsFromInvestingActivities": "-289981000.00",
                    "netBorrowings": "443379000.00",
                    "totalCashFromFinancingActivities": "443146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86748000.00",
                    "changeInCash": "305870000.00",
                    "beginPeriodCashFlow": "358263000.00",
                    "endPeriodCashFlow": "664133000.00",
                    "totalCashFromOperatingActivities": "152705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65998000.00",
                    "otherCashflowsFromInvestingActivities": "12890000.00",
                    "dividendsPaid": "93640000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "450000000.00",
                    "otherCashflowsFromFinancingActivities": "-61551000.00",
                    "changeToNetincome": "-12435000.00",
                    "capitalExpenditures": "302871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18619000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "305870000.00",
                    "changeInWorkingCapital": "13256000.00",
                    "stockBasedCompensation": "4280000.00",
                    "otherNonCashItems": "-13297000.00",
                    "freeCashFlow": "-150166000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1330000.00",
                    "totalCashflowsFromInvestingActivities": "-26411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156821000.00",
                    "changeInCash": "110021000.00",
                    "beginPeriodCashFlow": "248242000.00",
                    "endPeriodCashFlow": "358263000.00",
                    "totalCashFromOperatingActivities": "117128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65019000.00",
                    "otherCashflowsFromInvestingActivities": "204062000.00",
                    "dividendsPaid": "92496000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3350000.00",
                    "otherCashflowsFromFinancingActivities": "-3350000.00",
                    "changeToNetincome": "-96060000.00",
                    "capitalExpenditures": "230473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "110021000.00",
                    "changeInWorkingCapital": "-12161000.00",
                    "stockBasedCompensation": "2284000.00",
                    "otherNonCashItems": "-92551000.00",
                    "freeCashFlow": "-113345000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9481000.00",
                    "totalCashflowsFromInvestingActivities": "-166340000.00",
                    "netBorrowings": "-179523000.00",
                    "totalCashFromFinancingActivities": "-307611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57609000.00",
                    "changeInCash": "-368611000.00",
                    "beginPeriodCashFlow": "616853000.00",
                    "endPeriodCashFlow": "248242000.00",
                    "totalCashFromOperatingActivities": "105340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63312000.00",
                    "otherCashflowsFromInvestingActivities": "-3928000.00",
                    "dividendsPaid": "84999000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "8956000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": "1817000.00",
                    "capitalExpenditures": "154970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-368611000.00",
                    "changeInWorkingCapital": "-18873000.00",
                    "stockBasedCompensation": "1984000.00",
                    "otherNonCashItems": "3143000.00",
                    "freeCashFlow": "-49630000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1701000.00",
                    "changeToLiabilities": "1929000.00",
                    "totalCashflowsFromInvestingActivities": "26341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-232642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322965000.00",
                    "changeInCash": "-73159000.00",
                    "beginPeriodCashFlow": "690049000.00",
                    "endPeriodCashFlow": "616890000.00",
                    "totalCashFromOperatingActivities": "134379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63314000.00",
                    "otherCashflowsFromInvestingActivities": "176458000.00",
                    "dividendsPaid": "84784000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "6570000.00",
                    "otherCashflowsFromFinancingActivities": "-9115000.00",
                    "changeToNetincome": "-268138000.00",
                    "capitalExpenditures": "162579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71922000.00",
                    "changeInWorkingCapital": "9472000.00",
                    "stockBasedCompensation": "7244000.00",
                    "otherNonCashItems": "-261492000.00",
                    "freeCashFlow": "-28200000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-11452000.00",
                    "totalCashflowsFromInvestingActivities": "-176454000.00",
                    "netBorrowings": "-195644000.00",
                    "totalCashFromFinancingActivities": "488048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44677000.00",
                    "changeInCash": "399945000.00",
                    "beginPeriodCashFlow": "290104000.00",
                    "endPeriodCashFlow": "690049000.00",
                    "totalCashFromOperatingActivities": "89133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62736000.00",
                    "otherCashflowsFromInvestingActivities": "21373000.00",
                    "dividendsPaid": "79119000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "773496000.00",
                    "otherCashflowsFromFinancingActivities": "-5744000.00",
                    "changeToNetincome": "866000.00",
                    "capitalExpenditures": "197827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "400727000.00",
                    "changeInWorkingCapital": "-20601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2321000.00",
                    "freeCashFlow": "-108694000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26888000.00",
                    "totalCashflowsFromInvestingActivities": "-168345000.00",
                    "netBorrowings": "29867000.00",
                    "totalCashFromFinancingActivities": "33985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43191000.00",
                    "changeInCash": "-1696000.00",
                    "beginPeriodCashFlow": "291800000.00",
                    "endPeriodCashFlow": "290104000.00",
                    "totalCashFromOperatingActivities": "132664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62920000.00",
                    "otherCashflowsFromInvestingActivities": "41481000.00",
                    "dividendsPaid": "77903000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-6570000.00",
                    "otherCashflowsFromFinancingActivities": "6325000.00",
                    "changeToNetincome": "-5497000.00",
                    "capitalExpenditures": "209826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1696000.00",
                    "changeInWorkingCapital": "29425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2872000.00",
                    "freeCashFlow": "-77162000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8320000.00",
                    "totalCashflowsFromInvestingActivities": "-124683000.00",
                    "netBorrowings": "-30119000.00",
                    "totalCashFromFinancingActivities": "36842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30537000.00",
                    "changeInCash": "-14626000.00",
                    "beginPeriodCashFlow": "306426000.00",
                    "endPeriodCashFlow": "291800000.00",
                    "totalCashFromOperatingActivities": "73215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61299000.00",
                    "otherCashflowsFromInvestingActivities": "-6347000.00",
                    "dividendsPaid": "76619000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "143587000.00",
                    "otherCashflowsFromFinancingActivities": "-6577000.00",
                    "changeToNetincome": "1505000.00",
                    "capitalExpenditures": "118336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13624000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14626000.00",
                    "changeInWorkingCapital": "-21944000.00",
                    "stockBasedCompensation": "1733000.00",
                    "otherNonCashItems": "3519000.00",
                    "freeCashFlow": "-45121000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26665000.00",
                    "changeInCash": "77315000.00",
                    "beginPeriodCashFlow": "229111000.00",
                    "endPeriodCashFlow": "306426000.00",
                    "totalCashFromOperatingActivities": "97727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60615000.00",
                    "otherCashflowsFromInvestingActivities": "24959000.00",
                    "dividendsPaid": "76025000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-3436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8120000.00",
                    "stockBasedCompensation": "5938000.00",
                    "otherNonCashItems": "1965000.00",
                    "freeCashFlow": "-12140000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23982000.00",
                    "changeInCash": "-144610000.00",
                    "beginPeriodCashFlow": "373721000.00",
                    "endPeriodCashFlow": "229111000.00",
                    "totalCashFromOperatingActivities": "62655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58753000.00",
                    "otherCashflowsFromInvestingActivities": "-46506000.00",
                    "dividendsPaid": "75902000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23975000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3895000.00",
                    "freeCashFlow": "-44143000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4748000.00",
                    "totalCashflowsFromInvestingActivities": "2065000.00",
                    "netBorrowings": "-3683000.00",
                    "totalCashFromFinancingActivities": "145518000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51066000.00",
                    "changeInCash": "250424000.00",
                    "beginPeriodCashFlow": "123297000.00",
                    "endPeriodCashFlow": "373721000.00",
                    "totalCashFromOperatingActivities": "102841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57479000.00",
                    "otherCashflowsFromInvestingActivities": "106252000.00",
                    "dividendsPaid": "73720000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "222921000.00",
                    "otherCashflowsFromFinancingActivities": "-2218000.00",
                    "changeToNetincome": "-20746000.00",
                    "capitalExpenditures": "123877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "250424000.00",
                    "changeInWorkingCapital": "13486000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19190000.00",
                    "freeCashFlow": "-21036000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9441000.00",
                    "totalCashflowsFromInvestingActivities": "-36043000.00",
                    "netBorrowings": "-26465000.00",
                    "totalCashFromFinancingActivities": "-15234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72366000.00",
                    "changeInCash": "17606000.00",
                    "beginPeriodCashFlow": "105691000.00",
                    "endPeriodCashFlow": "123297000.00",
                    "totalCashFromOperatingActivities": "68883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56095000.00",
                    "otherCashflowsFromInvestingActivities": "81335000.00",
                    "dividendsPaid": "72665000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "26527000.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "-48065000.00",
                    "capitalExpenditures": "121693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4318000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17606000.00",
                    "changeInWorkingCapital": "-13985000.00",
                    "stockBasedCompensation": "2226000.00",
                    "otherNonCashItems": "-45750000.00",
                    "freeCashFlow": "-52810000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-549642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32350000.00",
                    "changeInCash": "-448644000.00",
                    "beginPeriodCashFlow": "554335000.00",
                    "endPeriodCashFlow": "105691000.00",
                    "totalCashFromOperatingActivities": "105622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56593000.00",
                    "otherCashflowsFromInvestingActivities": "165930000.00",
                    "dividendsPaid": "72459000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "500000000.00",
                    "otherCashflowsFromFinancingActivities": "-512523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21092000.00",
                    "stockBasedCompensation": "6098000.00",
                    "otherNonCashItems": "-4457000.00",
                    "freeCashFlow": "-16776000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53621000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58100000.00",
                    "changeInCash": "338547000.00",
                    "beginPeriodCashFlow": "215788000.00",
                    "endPeriodCashFlow": "554335000.00",
                    "totalCashFromOperatingActivities": "83250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55316000.00",
                    "otherCashflowsFromInvestingActivities": "88056000.00",
                    "dividendsPaid": "71341000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "120092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6624000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23542000.00",
                    "freeCashFlow": "-58427000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146376000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "172922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16723000.00",
                    "changeInCash": "125453000.00",
                    "beginPeriodCashFlow": "90335000.00",
                    "endPeriodCashFlow": "215788000.00",
                    "totalCashFromOperatingActivities": "98907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53737000.00",
                    "otherCashflowsFromInvestingActivities": "-702000.00",
                    "dividendsPaid": "71101000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-131929000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5507000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22940000.00",
                    "freeCashFlow": "-67267000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129681000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47101000.00",
                    "changeInCash": "24629000.00",
                    "beginPeriodCashFlow": "65706000.00",
                    "endPeriodCashFlow": "90335000.00",
                    "totalCashFromOperatingActivities": "90821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52640000.00",
                    "otherCashflowsFromInvestingActivities": "-129681000.00",
                    "dividendsPaid": "68866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "235000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8168000.00",
                    "stockBasedCompensation": "2368000.00",
                    "otherNonCashItems": "-752000.00",
                    "freeCashFlow": "-65773000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2123000.00",
                    "changeInCash": "-13313000.00",
                    "beginPeriodCashFlow": "79019000.00",
                    "endPeriodCashFlow": "65706000.00",
                    "totalCashFromOperatingActivities": "119873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50955000.00",
                    "otherCashflowsFromInvestingActivities": "34580000.00",
                    "dividendsPaid": "69469000.00",
                    "changeToInventory": "232695000.00",
                    "changeToAccountReceivables": "24265000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-111247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "237236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26267000.00",
                    "stockBasedCompensation": "11888000.00",
                    "otherNonCashItems": "9912000.00",
                    "freeCashFlow": "-117363000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233581000.00",
                    "changeInCash": "71672000.00",
                    "beginPeriodCashFlow": "7347000.00",
                    "endPeriodCashFlow": "79019000.00",
                    "totalCashFromOperatingActivities": "127857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40769000.00",
                    "otherCashflowsFromInvestingActivities": "237364000.00",
                    "dividendsPaid": "71007000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "335294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38815000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-185308000.00",
                    "freeCashFlow": "-98321000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-335833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127333000.00",
                    "changeInCash": "-262973000.00",
                    "beginPeriodCashFlow": "270320000.00",
                    "endPeriodCashFlow": "7347000.00",
                    "totalCashFromOperatingActivities": "119548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58936000.00",
                    "otherCashflowsFromInvestingActivities": "182934000.00",
                    "dividendsPaid": "70956000.00",
                    "changeToInventory": "527647000.00",
                    "changeToAccountReceivables": "2651000.00",
                    "salePurchaseOfStock": "306600000.00",
                    "otherCashflowsFromFinancingActivities": "-5302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84228000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150949000.00",
                    "freeCashFlow": "-109192000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "386522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48450000.00",
                    "changeInCash": "249154000.00",
                    "beginPeriodCashFlow": "21166000.00",
                    "endPeriodCashFlow": "270320000.00",
                    "totalCashFromOperatingActivities": "19577000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48792000.00",
                    "otherCashflowsFromInvestingActivities": "53228000.00",
                    "dividendsPaid": "67760000.00",
                    "changeToInventory": "385208000.00",
                    "changeToAccountReceivables": "-26916000.00",
                    "salePurchaseOfStock": "-42159000.00",
                    "otherCashflowsFromFinancingActivities": "548591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-167584000.00",
                    "stockBasedCompensation": "4617000.00",
                    "otherNonCashItems": "89919000.00",
                    "freeCashFlow": "-190596000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131820000.00",
                    "changeInCash": "-17820000.00",
                    "beginPeriodCashFlow": "39042000.00",
                    "endPeriodCashFlow": "21222000.00",
                    "totalCashFromOperatingActivities": "162182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36368000.00",
                    "otherCashflowsFromInvestingActivities": "-2803202000.00",
                    "dividendsPaid": "71059000.00",
                    "changeToInventory": "290919000.00",
                    "changeToAccountReceivables": "4921000.00",
                    "salePurchaseOfStock": "-143096000.00",
                    "otherCashflowsFromFinancingActivities": "-100046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1708859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70534000.00",
                    "stockBasedCompensation": "14353000.00",
                    "otherNonCashItems": "69197000.00",
                    "freeCashFlow": "1871041000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128769000.00",
                    "changeInCash": "-98728000.00",
                    "beginPeriodCashFlow": "137770000.00",
                    "endPeriodCashFlow": "39042000.00",
                    "totalCashFromOperatingActivities": "92377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49092000.00",
                    "otherCashflowsFromInvestingActivities": "421033000.00",
                    "dividendsPaid": "69856000.00",
                    "changeToInventory": "717779000.00",
                    "changeToAccountReceivables": "-11144000.00",
                    "salePurchaseOfStock": "-114833000.00",
                    "otherCashflowsFromFinancingActivities": "-71286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "556206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71290000.00",
                    "freeCashFlow": "-463829000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51051000.00",
                    "changeInCash": "-218665000.00",
                    "beginPeriodCashFlow": "356435000.00",
                    "endPeriodCashFlow": "137770000.00",
                    "totalCashFromOperatingActivities": "102078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46632000.00",
                    "otherCashflowsFromInvestingActivities": "593463000.00",
                    "dividendsPaid": "69785000.00",
                    "changeToInventory": "476493000.00",
                    "changeToAccountReceivables": "-5246000.00",
                    "salePurchaseOfStock": "5408000.00",
                    "otherCashflowsFromFinancingActivities": "-3637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "860648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "738000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3657000.00",
                    "freeCashFlow": "-758570000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285266000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "533946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46520000.00",
                    "changeInCash": "347868000.00",
                    "beginPeriodCashFlow": "8567000.00",
                    "endPeriodCashFlow": "356435000.00",
                    "totalCashFromOperatingActivities": "99188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49633000.00",
                    "otherCashflowsFromInvestingActivities": "6739000.00",
                    "dividendsPaid": "60342000.00",
                    "changeToInventory": "456507000.00",
                    "changeToAccountReceivables": "11469000.00",
                    "salePurchaseOfStock": "18191000.00",
                    "otherCashflowsFromFinancingActivities": "-265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "292005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3014000.00",
                    "stockBasedCompensation": "5539000.00",
                    "otherNonCashItems": "21000.00",
                    "freeCashFlow": "-192817000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-293294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49277000.00",
                    "changeInCash": "-178315000.00",
                    "beginPeriodCashFlow": "186882000.00",
                    "endPeriodCashFlow": "8567000.00",
                    "totalCashFromOperatingActivities": "102353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43265000.00",
                    "otherCashflowsFromInvestingActivities": "363967000.00",
                    "dividendsPaid": "60272000.00",
                    "changeToInventory": "487877000.00",
                    "changeToAccountReceivables": "-58000.00",
                    "salePurchaseOfStock": "-247072000.00",
                    "otherCashflowsFromFinancingActivities": "318517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "334339000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27754000.00",
                    "stockBasedCompensation": "10095000.00",
                    "otherNonCashItems": "-17943000.00",
                    "freeCashFlow": "-231986000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "275975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45076000.00",
                    "changeInCash": "174102000.00",
                    "beginPeriodCashFlow": "12780000.00",
                    "endPeriodCashFlow": "186882000.00",
                    "totalCashFromOperatingActivities": "64584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121525000.00",
                    "otherCashflowsFromInvestingActivities": "8706000.00",
                    "dividendsPaid": "60144000.00",
                    "changeToInventory": "294894000.00",
                    "changeToAccountReceivables": "-858000.00",
                    "salePurchaseOfStock": "319516000.00",
                    "otherCashflowsFromFinancingActivities": "276808000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59805000.00",
                    "freeCashFlow": "-110176000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69969000.00",
                    "changeInCash": "-43121000.00",
                    "beginPeriodCashFlow": "55901000.00",
                    "endPeriodCashFlow": "12780000.00",
                    "totalCashFromOperatingActivities": "111094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3045000.00",
                    "otherCashflowsFromInvestingActivities": "251617000.00",
                    "dividendsPaid": "60088000.00",
                    "changeToInventory": "318669000.00",
                    "changeToAccountReceivables": "-5793000.00",
                    "salePurchaseOfStock": "36255000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "388773000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55338000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17258000.00",
                    "freeCashFlow": "-277679000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "85133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114077000.00",
                    "changeInCash": "49763000.00",
                    "beginPeriodCashFlow": "6138000.00",
                    "endPeriodCashFlow": "55901000.00",
                    "totalCashFromOperatingActivities": "73912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5156000.00",
                    "otherCashflowsFromInvestingActivities": "141914000.00",
                    "dividendsPaid": "54454000.00",
                    "changeToInventory": "238178000.00",
                    "changeToAccountReceivables": "3668000.00",
                    "salePurchaseOfStock": "5150000.00",
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15644000.00",
                    "stockBasedCompensation": "5156000.00",
                    "otherNonCashItems": "-29677000.00",
                    "freeCashFlow": "-161891000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "647000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96729000.00",
                    "changeInCash": "3838000.00",
                    "beginPeriodCashFlow": "2268000.00",
                    "endPeriodCashFlow": "6106000.00",
                    "totalCashFromOperatingActivities": "94242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43585000.00",
                    "otherCashflowsFromInvestingActivities": "161815000.00",
                    "dividendsPaid": "54356000.00",
                    "changeToInventory": "383732000.00",
                    "changeToAccountReceivables": "15145000.00",
                    "salePurchaseOfStock": "-6174000.00",
                    "otherCashflowsFromFinancingActivities": "-35515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33464000.00",
                    "stockBasedCompensation": "8338000.00",
                    "otherNonCashItems": "-79536000.00",
                    "freeCashFlow": "-178495000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99128000.00",
                    "changeInCash": "-609000.00",
                    "beginPeriodCashFlow": "2877000.00",
                    "endPeriodCashFlow": "2268000.00",
                    "totalCashFromOperatingActivities": "67628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41005000.00",
                    "otherCashflowsFromInvestingActivities": "18674000.00",
                    "dividendsPaid": "54181000.00",
                    "changeToInventory": "239871000.00",
                    "changeToAccountReceivables": "-6673000.00",
                    "salePurchaseOfStock": "-38153000.00",
                    "otherCashflowsFromFinancingActivities": "-43515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6258000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66247000.00",
                    "freeCashFlow": "-60631000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56911000.00",
                    "changeInCash": "-620000.00",
                    "beginPeriodCashFlow": "3497000.00",
                    "endPeriodCashFlow": "2877000.00",
                    "totalCashFromOperatingActivities": "76942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42122000.00",
                    "otherCashflowsFromInvestingActivities": "100565000.00",
                    "dividendsPaid": "53900000.00",
                    "changeToInventory": "246782000.00",
                    "changeToAccountReceivables": "-762000.00",
                    "salePurchaseOfStock": "28612000.00",
                    "otherCashflowsFromFinancingActivities": "19666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29655000.00",
                    "freeCashFlow": "-147313000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69610000.00",
                    "changeInCash": "1945000.00",
                    "beginPeriodCashFlow": "1552000.00",
                    "endPeriodCashFlow": "3497000.00",
                    "totalCashFromOperatingActivities": "67827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43689000.00",
                    "otherCashflowsFromInvestingActivities": "129110000.00",
                    "dividendsPaid": "52954000.00",
                    "changeToInventory": "242990000.00",
                    "changeToAccountReceivables": "-3116000.00",
                    "salePurchaseOfStock": "41984000.00",
                    "otherCashflowsFromFinancingActivities": "33606000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6020000.00",
                    "stockBasedCompensation": "2583000.00",
                    "otherNonCashItems": "-39452000.00",
                    "freeCashFlow": "-206584000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19119000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114069000.00",
                    "changeInCash": "-31995000.00",
                    "beginPeriodCashFlow": "33577000.00",
                    "endPeriodCashFlow": "1582000.00",
                    "totalCashFromOperatingActivities": "80054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41613000.00",
                    "otherCashflowsFromInvestingActivities": "402965000.00",
                    "dividendsPaid": "52632000.00",
                    "changeToInventory": "255454000.00",
                    "changeToAccountReceivables": "-12291000.00",
                    "salePurchaseOfStock": "122178000.00",
                    "otherCashflowsFromFinancingActivities": "-176643000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20908000.00",
                    "stockBasedCompensation": "4932000.00",
                    "otherNonCashItems": "-96536000.00",
                    "freeCashFlow": "-267638000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45365000.00",
                    "changeInCash": "31076000.00",
                    "beginPeriodCashFlow": "2501000.00",
                    "endPeriodCashFlow": "33577000.00",
                    "totalCashFromOperatingActivities": "59715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43792000.00",
                    "otherCashflowsFromInvestingActivities": "161905000.00",
                    "dividendsPaid": "52430000.00",
                    "changeToInventory": "253696000.00",
                    "changeToAccountReceivables": "-3565000.00",
                    "salePurchaseOfStock": "16765000.00",
                    "otherCashflowsFromFinancingActivities": "-1257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "232045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12608000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16834000.00",
                    "freeCashFlow": "-172330000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107417000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35034000.00",
                    "changeInCash": "2155000.00",
                    "beginPeriodCashFlow": "346000.00",
                    "endPeriodCashFlow": "2501000.00",
                    "totalCashFromOperatingActivities": "85192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41436000.00",
                    "otherCashflowsFromInvestingActivities": "189094000.00",
                    "dividendsPaid": "52202000.00",
                    "changeToInventory": "281893000.00",
                    "changeToAccountReceivables": "4313000.00",
                    "salePurchaseOfStock": "42800000.00",
                    "otherCashflowsFromFinancingActivities": "41301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "296511000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35786000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27064000.00",
                    "freeCashFlow": "-211319000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25277000.00",
                    "changeInCash": "-6819000.00",
                    "beginPeriodCashFlow": "7165000.00",
                    "endPeriodCashFlow": "346000.00",
                    "totalCashFromOperatingActivities": "50717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40758000.00",
                    "otherCashflowsFromInvestingActivities": "50941000.00",
                    "dividendsPaid": "51831000.00",
                    "changeToInventory": "266387000.00",
                    "changeToAccountReceivables": "1015000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21226000.00",
                    "stockBasedCompensation": "1062000.00",
                    "otherNonCashItems": "5908000.00",
                    "freeCashFlow": "-55231000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100283000.00",
                    "changeInCash": "425000.00",
                    "beginPeriodCashFlow": "6771000.00",
                    "endPeriodCashFlow": "7196000.00",
                    "totalCashFromOperatingActivities": "75275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40490000.00",
                    "otherCashflowsFromInvestingActivities": "237368000.00",
                    "dividendsPaid": "51662000.00",
                    "changeToInventory": "309765000.00",
                    "changeToAccountReceivables": "6111000.00",
                    "salePurchaseOfStock": "163724000.00",
                    "otherCashflowsFromFinancingActivities": "-122085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21530000.00",
                    "stockBasedCompensation": "4184000.00",
                    "otherNonCashItems": "-87028000.00",
                    "freeCashFlow": "-87373000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57386000.00",
                    "changeInCash": "-14696000.00",
                    "beginPeriodCashFlow": "21467000.00",
                    "endPeriodCashFlow": "6771000.00",
                    "totalCashFromOperatingActivities": "34859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39245000.00",
                    "otherCashflowsFromInvestingActivities": "144599000.00",
                    "dividendsPaid": "49458000.00",
                    "changeToInventory": "253094000.00",
                    "changeToAccountReceivables": "-21393000.00",
                    "salePurchaseOfStock": "97394000.00",
                    "otherCashflowsFromFinancingActivities": "-110714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49812000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11960000.00",
                    "freeCashFlow": "-130643000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-126321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76468000.00",
                    "changeInCash": "-26386000.00",
                    "beginPeriodCashFlow": "47853000.00",
                    "endPeriodCashFlow": "21467000.00",
                    "totalCashFromOperatingActivities": "74647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39112000.00",
                    "otherCashflowsFromInvestingActivities": "240659000.00",
                    "dividendsPaid": "49686000.00",
                    "changeToInventory": "284062000.00",
                    "changeToAccountReceivables": "5195000.00",
                    "salePurchaseOfStock": "-82031000.00",
                    "otherCashflowsFromFinancingActivities": "-150486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-63057000.00",
                    "freeCashFlow": "-140723000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37388000.00",
                    "changeInCash": "34919000.00",
                    "beginPeriodCashFlow": "12934000.00",
                    "endPeriodCashFlow": "47853000.00",
                    "totalCashFromOperatingActivities": "55034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39133000.00",
                    "otherCashflowsFromInvestingActivities": "138216000.00",
                    "dividendsPaid": "51610000.00",
                    "changeToInventory": "288458000.00",
                    "changeToAccountReceivables": "3062000.00",
                    "salePurchaseOfStock": "-39877000.00",
                    "otherCashflowsFromFinancingActivities": "144279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17084000.00",
                    "stockBasedCompensation": "858000.00",
                    "otherNonCashItems": "-5381000.00",
                    "freeCashFlow": "-128353000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66842000.00",
                    "changeInCash": "10072000.00",
                    "beginPeriodCashFlow": "3285000.00",
                    "endPeriodCashFlow": "13357000.00",
                    "totalCashFromOperatingActivities": "87957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39519000.00",
                    "otherCashflowsFromInvestingActivities": "399365000.00",
                    "dividendsPaid": "52368000.00",
                    "changeToInventory": "346099000.00",
                    "changeToAccountReceivables": "10417000.00",
                    "salePurchaseOfStock": "22280000.00",
                    "otherCashflowsFromFinancingActivities": "31380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42198000.00",
                    "stockBasedCompensation": "4097000.00",
                    "otherNonCashItems": "-61584000.00",
                    "freeCashFlow": "-47420000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102837000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28709000.00",
                    "changeInCash": "-6207000.00",
                    "beginPeriodCashFlow": "9492000.00",
                    "endPeriodCashFlow": "3285000.00",
                    "totalCashFromOperatingActivities": "67442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37756000.00",
                    "otherCashflowsFromInvestingActivities": "357967000.00",
                    "dividendsPaid": "52755000.00",
                    "changeToInventory": "279889000.00",
                    "changeToAccountReceivables": "8485000.00",
                    "salePurchaseOfStock": "-72041000.00",
                    "otherCashflowsFromFinancingActivities": "-204444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "724417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-222000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1199000.00",
                    "freeCashFlow": "-656975000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-256560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37346000.00",
                    "changeInCash": "6353000.00",
                    "beginPeriodCashFlow": "3139000.00",
                    "endPeriodCashFlow": "9492000.00",
                    "totalCashFromOperatingActivities": "89717000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36376000.00",
                    "otherCashflowsFromInvestingActivities": "-161296000.00",
                    "dividendsPaid": "53320000.00",
                    "changeToInventory": "304048000.00",
                    "changeToAccountReceivables": "-3041000.00",
                    "salePurchaseOfStock": "215407000.00",
                    "otherCashflowsFromFinancingActivities": "213519000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30096000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14101000.00",
                    "freeCashFlow": "-5547000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40721000.00",
                    "changeInCash": "-69847000.00",
                    "beginPeriodCashFlow": "72986000.00",
                    "endPeriodCashFlow": "3139000.00",
                    "totalCashFromOperatingActivities": "62993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34923000.00",
                    "otherCashflowsFromInvestingActivities": "41965000.00",
                    "dividendsPaid": "49007000.00",
                    "changeToInventory": "254491000.00",
                    "changeToAccountReceivables": "2679000.00",
                    "salePurchaseOfStock": "3949000.00",
                    "otherCashflowsFromFinancingActivities": "16229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16367000.00",
                    "freeCashFlow": "-60281000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-155354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62212000.00",
                    "changeInCash": "-128407000.00",
                    "beginPeriodCashFlow": "201393000.00",
                    "endPeriodCashFlow": "72986000.00",
                    "totalCashFromOperatingActivities": "73369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36125000.00",
                    "otherCashflowsFromInvestingActivities": "94611000.00",
                    "dividendsPaid": "50816000.00",
                    "changeToInventory": "259482000.00",
                    "changeToAccountReceivables": "-16583000.00",
                    "salePurchaseOfStock": "3949000.00",
                    "otherCashflowsFromFinancingActivities": "-108448000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15036000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9932000.00",
                    "freeCashFlow": "-67664000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86668000.00",
                    "changeInCash": "187224000.00",
                    "beginPeriodCashFlow": "14169000.00",
                    "endPeriodCashFlow": "201393000.00",
                    "totalCashFromOperatingActivities": "63694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33008000.00",
                    "otherCashflowsFromInvestingActivities": "90079000.00",
                    "dividendsPaid": "50903000.00",
                    "changeToInventory": "232412000.00",
                    "changeToAccountReceivables": "2804000.00",
                    "salePurchaseOfStock": "111472000.00",
                    "otherCashflowsFromFinancingActivities": "-76982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20806000.00",
                    "freeCashFlow": "-62133000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48518000.00",
                    "changeInCash": "-43482000.00",
                    "beginPeriodCashFlow": "57651000.00",
                    "endPeriodCashFlow": "14169000.00",
                    "totalCashFromOperatingActivities": "107593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32989000.00",
                    "otherCashflowsFromInvestingActivities": "5369000.00",
                    "dividendsPaid": "53508000.00",
                    "changeToInventory": "282865000.00",
                    "changeToAccountReceivables": "-2902000.00",
                    "salePurchaseOfStock": "-94508000.00",
                    "otherCashflowsFromFinancingActivities": "16108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49730000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23644000.00",
                    "freeCashFlow": "-8232000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66765000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51599000.00",
                    "changeInCash": "417000.00",
                    "beginPeriodCashFlow": "57234000.00",
                    "endPeriodCashFlow": "57651000.00",
                    "totalCashFromOperatingActivities": "64067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31563000.00",
                    "otherCashflowsFromInvestingActivities": "35154000.00",
                    "dividendsPaid": "47987000.00",
                    "changeToInventory": "212780000.00",
                    "changeToAccountReceivables": "-3705000.00",
                    "salePurchaseOfStock": "51169000.00",
                    "otherCashflowsFromFinancingActivities": "51169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30440000.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "10585000.00",
                    "freeCashFlow": "-37852000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54281000.00",
                    "changeInCash": "46872000.00",
                    "beginPeriodCashFlow": "10362000.00",
                    "endPeriodCashFlow": "57234000.00",
                    "totalCashFromOperatingActivities": "95535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32406000.00",
                    "otherCashflowsFromInvestingActivities": "72020000.00",
                    "dividendsPaid": "47323000.00",
                    "changeToInventory": "239565000.00",
                    "changeToAccountReceivables": "5158000.00",
                    "salePurchaseOfStock": "57603000.00",
                    "otherCashflowsFromFinancingActivities": "31254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20282000.00",
                    "freeCashFlow": "-37385000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58494000.00",
                    "changeInCash": "8690000.00",
                    "beginPeriodCashFlow": "1672000.00",
                    "endPeriodCashFlow": "10362000.00",
                    "totalCashFromOperatingActivities": "67778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31163000.00",
                    "otherCashflowsFromInvestingActivities": "51601000.00",
                    "dividendsPaid": "47160000.00",
                    "changeToInventory": "214189000.00",
                    "changeToAccountReceivables": "-18301000.00",
                    "salePurchaseOfStock": "150000000.00",
                    "otherCashflowsFromFinancingActivities": "15617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15622000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6257000.00",
                    "freeCashFlow": "-45206000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50657000.00",
                    "changeInCash": "-6404000.00",
                    "beginPeriodCashFlow": "8076000.00",
                    "endPeriodCashFlow": "1672000.00",
                    "totalCashFromOperatingActivities": "71198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31791000.00",
                    "otherCashflowsFromInvestingActivities": "-1393000.00",
                    "dividendsPaid": "46473000.00",
                    "changeToInventory": "192449000.00",
                    "changeToAccountReceivables": "-3254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19011000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8148000.00",
                    "freeCashFlow": "-42914000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15056000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47172000.00",
                    "changeInCash": "455000.00",
                    "beginPeriodCashFlow": "7621000.00",
                    "endPeriodCashFlow": "8076000.00",
                    "totalCashFromOperatingActivities": "60307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30667000.00",
                    "otherCashflowsFromInvestingActivities": "27596000.00",
                    "dividendsPaid": "44553000.00",
                    "changeToInventory": "175575000.00",
                    "changeToAccountReceivables": "-3518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1318000.00",
                    "freeCashFlow": "-12085000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74276000.00",
                    "changeInCash": "-1379000.00",
                    "beginPeriodCashFlow": "9000000.00",
                    "endPeriodCashFlow": "7621000.00",
                    "totalCashFromOperatingActivities": "99366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29823000.00",
                    "otherCashflowsFromInvestingActivities": "107342000.00",
                    "dividendsPaid": "47258000.00",
                    "changeToInventory": "200000000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-493200000.00",
                    "otherCashflowsFromFinancingActivities": "23955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24733000.00",
                    "freeCashFlow": "-30795000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "-5600000.00",
                    "beginPeriodCashFlow": "14600000.00",
                    "endPeriodCashFlow": "9000000.00",
                    "totalCashFromOperatingActivities": "37700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28500000.00",
                    "otherCashflowsFromInvestingActivities": "33800000.00",
                    "dividendsPaid": "42500000.00",
                    "changeToInventory": "188200000.00",
                    "changeToAccountReceivables": "-6400000.00",
                    "salePurchaseOfStock": "272500000.00",
                    "otherCashflowsFromFinancingActivities": "-128100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19200000.00",
                    "freeCashFlow": "-83300000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34200000.00",
                    "changeInCash": "-52500000.00",
                    "beginPeriodCashFlow": "18600000.00",
                    "endPeriodCashFlow": "-33900000.00",
                    "totalCashFromOperatingActivities": "61900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27400000.00",
                    "otherCashflowsFromInvestingActivities": "105600000.00",
                    "dividendsPaid": "42700000.00",
                    "changeToInventory": "204900000.00",
                    "changeToAccountReceivables": "5300000.00",
                    "salePurchaseOfStock": "226300000.00",
                    "otherCashflowsFromFinancingActivities": "123900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "-75600000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19800000.00",
                    "changeInCash": "81300000.00",
                    "beginPeriodCashFlow": "8900000.00",
                    "endPeriodCashFlow": "90200000.00",
                    "totalCashFromOperatingActivities": "51100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28000000.00",
                    "otherCashflowsFromInvestingActivities": "4900000.00",
                    "dividendsPaid": "43300000.00",
                    "changeToInventory": "215700000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": "119000000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14100000.00",
                    "freeCashFlow": "-76500000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31734000.00",
                    "changeInCash": "-610000.00",
                    "beginPeriodCashFlow": "9500000.00",
                    "endPeriodCashFlow": "8890000.00",
                    "totalCashFromOperatingActivities": "70329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31524000.00",
                    "otherCashflowsFromInvestingActivities": "55409000.00",
                    "dividendsPaid": "43194000.00",
                    "changeToInventory": "217662000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": "-387800000.00",
                    "otherCashflowsFromFinancingActivities": "5100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21762000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14691000.00",
                    "freeCashFlow": "-115609000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31500000.00",
                    "changeInCash": "147000000.00",
                    "beginPeriodCashFlow": "15100000.00",
                    "endPeriodCashFlow": "162100000.00",
                    "totalCashFromOperatingActivities": "47800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24200000.00",
                    "otherCashflowsFromInvestingActivities": "28800000.00",
                    "dividendsPaid": "40200000.00",
                    "changeToInventory": "167700000.00",
                    "changeToAccountReceivables": "-7600000.00",
                    "salePurchaseOfStock": "514800000.00",
                    "otherCashflowsFromFinancingActivities": "-4600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "244300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8700000.00",
                    "freeCashFlow": "-196500000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18200000.00",
                    "changeInCash": "116500000.00",
                    "beginPeriodCashFlow": "98700000.00",
                    "endPeriodCashFlow": "116500000.00",
                    "totalCashFromOperatingActivities": "46300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14600000.00",
                    "otherCashflowsFromInvestingActivities": "14900000.00",
                    "dividendsPaid": "16100000.00",
                    "changeToInventory": "195000000.00",
                    "changeToAccountReceivables": "14100000.00",
                    "salePurchaseOfStock": "174400000.00",
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14500000.00",
                    "freeCashFlow": "-119200000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13000000.00",
                    "changeInCash": "95500000.00",
                    "beginPeriodCashFlow": "3200000.00",
                    "endPeriodCashFlow": "98700000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9900000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "14900000.00",
                    "changeToInventory": "52800000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "256700000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "-95800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275670000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "245288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12041000.00",
                    "changeInCash": "245288000.00",
                    "beginPeriodCashFlow": "132800000.00",
                    "endPeriodCashFlow": "245288000.00",
                    "totalCashFromOperatingActivities": "29750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7909000.00",
                    "otherCashflowsFromInvestingActivities": "573101000.00",
                    "dividendsPaid": "12895000.00",
                    "changeToInventory": "44177000.00",
                    "changeToAccountReceivables": "11400000.00",
                    "salePurchaseOfStock": "231700000.00",
                    "otherCashflowsFromFinancingActivities": "3869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "848771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5977000.00",
                    "freeCashFlow": "-819021000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10600000.00",
                    "changeInCash": "132800000.00",
                    "beginPeriodCashFlow": "105200000.00",
                    "endPeriodCashFlow": "132800000.00",
                    "totalCashFromOperatingActivities": "6800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11400000.00",
                    "changeToInventory": "26900000.00",
                    "changeToAccountReceivables": "-15700000.00",
                    "salePurchaseOfStock": "171800000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11400000.00",
                    "freeCashFlow": "-130900000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8500000.00",
                    "changeInCash": "105200000.00",
                    "beginPeriodCashFlow": "32200000.00",
                    "endPeriodCashFlow": "105200000.00",
                    "totalCashFromOperatingActivities": "20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9600000.00",
                    "changeToInventory": "32600000.00",
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": "115000000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5600000.00",
                    "freeCashFlow": "-104400000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7800000.00",
                    "changeInCash": "31300000.00",
                    "beginPeriodCashFlow": "900000.00",
                    "endPeriodCashFlow": "32200000.00",
                    "totalCashFromOperatingActivities": "7800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8900000.00",
                    "changeToInventory": "18300000.00",
                    "changeToAccountReceivables": "-3800000.00",
                    "salePurchaseOfStock": "36500000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5700000.00",
                    "freeCashFlow": "-31100000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7037000.00",
                    "changeInCash": "7419000.00",
                    "beginPeriodCashFlow": "82100000.00",
                    "endPeriodCashFlow": "7419000.00",
                    "totalCashFromOperatingActivities": "11223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5389000.00",
                    "otherCashflowsFromInvestingActivities": "72424000.00",
                    "dividendsPaid": "8752000.00",
                    "changeToInventory": "22396000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "17221000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3801000.00",
                    "freeCashFlow": "-79800000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": "82100000.00",
                    "beginPeriodCashFlow": "85600000.00",
                    "endPeriodCashFlow": "82100000.00",
                    "totalCashFromOperatingActivities": "12500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6300000.00",
                    "changeToInventory": "27400000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "-81700000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "85600000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "85600000.00",
                    "totalCashFromOperatingActivities": "10800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2500000.00",
                    "freeCashFlow": "-86400000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3200000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "1700000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "5700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "-1300000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3100000.00",
                    "changeInCash": "53700000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "53700000.00",
                    "totalCashFromOperatingActivities": "10200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3800000.00",
                    "otherCashflowsFromInvestingActivities": "26300000.00",
                    "dividendsPaid": "4500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5300000.00",
                    "freeCashFlow": "-80500000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "7500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-8600000.00",
                    "dividendsPaid": "4500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1900000.00",
                    "freeCashFlow": "7000000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4400000.00",
                    "changeInCash": "-10500000.00",
                    "beginPeriodCashFlow": "20600000.00",
                    "endPeriodCashFlow": "-10500000.00",
                    "totalCashFromOperatingActivities": "1700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "21700000.00",
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "-11700000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1900000.00",
                    "changeInCash": "15900000.00",
                    "beginPeriodCashFlow": "4700000.00",
                    "endPeriodCashFlow": "20600000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3300000.00",
                    "otherCashflowsFromInvestingActivities": "-21900000.00",
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "3100000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2400000.00",
                    "changeInCash": "-4200000.00",
                    "beginPeriodCashFlow": "12900000.00",
                    "endPeriodCashFlow": "-4200000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "-39000000.00",
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2100000.00",
                    "freeCashFlow": "36300000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "12900000.00",
                    "beginPeriodCashFlow": "34600000.00",
                    "endPeriodCashFlow": "12900000.00",
                    "totalCashFromOperatingActivities": "9000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2800000.00",
                    "otherCashflowsFromInvestingActivities": "19400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3900000.00",
                    "freeCashFlow": "-34000000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2400000.00",
                    "changeInCash": "34600000.00",
                    "beginPeriodCashFlow": "136800000.00",
                    "endPeriodCashFlow": "34600000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": "-15300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-26600000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "400000.00",
                    "changeInCash": "135500000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": "136800000.00",
                    "totalCashFromOperatingActivities": "-3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-31600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3800000.00",
                    "freeCashFlow": "-84600000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1399867000.00",
                    "netBorrowings": "1250455000.00",
                    "totalCashFromFinancingActivities": "-192731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1049327000.00",
                    "changeInCash": "86007000.00",
                    "beginPeriodCashFlow": "267076000.00",
                    "endPeriodCashFlow": "353083000.00",
                    "totalCashFromOperatingActivities": "1678605000.00",
                    "issuanceOfCapitalStock": "86645000.00",
                    "depreciation": "913376000.00",
                    "otherCashflowsFromInvestingActivities": "6313000.00",
                    "dividendsPaid": "992333000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-488115000.00",
                    "otherCashflowsFromFinancingActivities": "-26236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13721000.00",
                    "stockBasedCompensation": "26458000.00",
                    "otherNonCashItems": "-324277000.00",
                    "freeCashFlow": "1413663000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-996864000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-996864000.00",
                    "netBorrowings": "88995000.00",
                    "totalCashFromFinancingActivities": "-874898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1082175000.00",
                    "changeInCash": "-263884000.00",
                    "beginPeriodCashFlow": "530960000.00",
                    "endPeriodCashFlow": "267076000.00",
                    "totalCashFromOperatingActivities": "1607878000.00",
                    "issuanceOfCapitalStock": "10535000.00",
                    "depreciation": "846853000.00",
                    "otherCashflowsFromInvestingActivities": "-784663000.00",
                    "dividendsPaid": "961914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10535000.00",
                    "otherCashflowsFromFinancingActivities": "-12514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6764000.00",
                    "stockBasedCompensation": "25373000.00",
                    "otherNonCashItems": "-353287000.00",
                    "freeCashFlow": "1409852000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-794794000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-928955000.00",
                    "netBorrowings": "-397244000.00",
                    "totalCashFromFinancingActivities": "-834359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "928438000.00",
                    "changeInCash": "-203285000.00",
                    "beginPeriodCashFlow": "734245000.00",
                    "endPeriodCashFlow": "530960000.00",
                    "totalCashFromOperatingActivities": "1560029000.00",
                    "issuanceOfCapitalStock": "512868000.00",
                    "depreciation": "816965000.00",
                    "otherCashflowsFromInvestingActivities": "-712820000.00",
                    "dividendsPaid": "922657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1911000.00",
                    "otherCashflowsFromFinancingActivities": "-9253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17796000.00",
                    "stockBasedCompensation": "27142000.00",
                    "otherNonCashItems": "-230312000.00",
                    "freeCashFlow": "1362755000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "26133000.00",
                    "changeToLiabilities": "17176000.00",
                    "totalCashflowsFromInvestingActivities": "-560419000.00",
                    "netBorrowings": "190932000.00",
                    "totalCashFromFinancingActivities": "-671056000.00",
                    "changeToOperatingActivities": "10009000.00",
                    "netIncome": "1136438000.00",
                    "changeInCash": "190457000.00",
                    "beginPeriodCashFlow": "543788000.00",
                    "endPeriodCashFlow": "734245000.00",
                    "totalCashFromOperatingActivities": "1421932000.00",
                    "issuanceOfCapitalStock": "20020000.00",
                    "depreciation": "814978000.00",
                    "otherCashflowsFromInvestingActivities": "1072327000.00",
                    "dividendsPaid": "890031000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19160000.00",
                    "otherCashflowsFromFinancingActivities": "342287000.00",
                    "changeToNetincome": "-554594000.00",
                    "capitalExpenditures": "174705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7167000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "190457000.00",
                    "changeInWorkingCapital": "10009000.00",
                    "stockBasedCompensation": "33864000.00",
                    "otherNonCashItems": "-573357000.00",
                    "freeCashFlow": "1247227000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "64396000.00",
                    "changeToLiabilities": "4492000.00",
                    "totalCashflowsFromInvestingActivities": "-624053000.00",
                    "netBorrowings": "518070000.00",
                    "totalCashFromFinancingActivities": "-348861000.00",
                    "changeToOperatingActivities": "9997000.00",
                    "netIncome": "1004356000.00",
                    "changeInCash": "230256000.00",
                    "beginPeriodCashFlow": "313532000.00",
                    "endPeriodCashFlow": "543788000.00",
                    "totalCashFromOperatingActivities": "1203170000.00",
                    "issuanceOfCapitalStock": "31874000.00",
                    "depreciation": "758596000.00",
                    "otherCashflowsFromInvestingActivities": "880792000.00",
                    "dividendsPaid": "888698000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1098643000.00",
                    "otherCashflowsFromFinancingActivities": "-18971000.00",
                    "changeToNetincome": "-581645000.00",
                    "capitalExpenditures": "153235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "230256000.00",
                    "changeInWorkingCapital": "9997000.00",
                    "stockBasedCompensation": "25505000.00",
                    "otherNonCashItems": "12551000.00",
                    "freeCashFlow": "1049935000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "14318000.00",
                    "changeToLiabilities": "3212000.00",
                    "totalCashflowsFromInvestingActivities": "-179433000.00",
                    "netBorrowings": "250912000.00",
                    "totalCashFromFinancingActivities": "-854264000.00",
                    "changeToOperatingActivities": "-25463000.00",
                    "netIncome": "827706000.00",
                    "changeInCash": "185918000.00",
                    "beginPeriodCashFlow": "127614000.00",
                    "endPeriodCashFlow": "313532000.00",
                    "totalCashFromOperatingActivities": "1219615000.00",
                    "issuanceOfCapitalStock": "3464000.00",
                    "depreciation": "707331000.00",
                    "otherCashflowsFromInvestingActivities": "758687000.00",
                    "dividendsPaid": "883644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-258000.00",
                    "salePurchaseOfStock": "-183876000.00",
                    "otherCashflowsFromFinancingActivities": "1295184000.00",
                    "changeToNetincome": "-299293000.00",
                    "capitalExpenditures": "137036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "185918000.00",
                    "changeInWorkingCapital": "-25463000.00",
                    "stockBasedCompensation": "21603000.00",
                    "otherNonCashItems": "18596000.00",
                    "freeCashFlow": "1082579000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "12541000.00",
                    "changeToLiabilities": "8621000.00",
                    "totalCashflowsFromInvestingActivities": "-1193869000.00",
                    "netBorrowings": "241575000.00",
                    "totalCashFromFinancingActivities": "-218185000.00",
                    "changeToOperatingActivities": "-10497000.00",
                    "netIncome": "786103000.00",
                    "changeInCash": "-90250000.00",
                    "beginPeriodCashFlow": "217864000.00",
                    "endPeriodCashFlow": "127614000.00",
                    "totalCashFromOperatingActivities": "1321804000.00",
                    "issuanceOfCapitalStock": "409725000.00",
                    "depreciation": "661578000.00",
                    "otherCashflowsFromInvestingActivities": "407010000.00",
                    "dividendsPaid": "840131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "480054000.00",
                    "otherCashflowsFromFinancingActivities": "-40263000.00",
                    "changeToNetincome": "-124317000.00",
                    "capitalExpenditures": "140892000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90250000.00",
                    "changeInWorkingCapital": "-10497000.00",
                    "stockBasedCompensation": "25621000.00",
                    "otherNonCashItems": "11880000.00",
                    "freeCashFlow": "1180912000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "84953000.00",
                    "changeToLiabilities": "2823000.00",
                    "totalCashflowsFromInvestingActivities": "-596651000.00",
                    "netBorrowings": "64022000.00",
                    "totalCashFromFinancingActivities": "-688502000.00",
                    "changeToOperatingActivities": "20251000.00",
                    "netIncome": "974175000.00",
                    "changeInCash": "15958000.00",
                    "beginPeriodCashFlow": "201906000.00",
                    "endPeriodCashFlow": "217864000.00",
                    "totalCashFromOperatingActivities": "1301111000.00",
                    "issuanceOfCapitalStock": "52261000.00",
                    "depreciation": "631196000.00",
                    "otherCashflowsFromInvestingActivities": "-498702000.00",
                    "dividendsPaid": "805239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10556000.00",
                    "otherCashflowsFromFinancingActivities": "-15804000.00",
                    "changeToNetincome": "-334977000.00",
                    "capitalExpenditures": "86932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18254000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15958000.00",
                    "changeInWorkingCapital": "20251000.00",
                    "stockBasedCompensation": "20280000.00",
                    "otherNonCashItems": "10141000.00",
                    "freeCashFlow": "1214179000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-965381000.00",
                    "changeToLiabilities": "32754000.00",
                    "totalCashflowsFromInvestingActivities": "-965381000.00",
                    "netBorrowings": "271650000.00",
                    "totalCashFromFinancingActivities": "-418947000.00",
                    "changeToOperatingActivities": "35830000.00",
                    "netIncome": "876660000.00",
                    "changeInCash": "-128071000.00",
                    "beginPeriodCashFlow": "329977000.00",
                    "endPeriodCashFlow": "201906000.00",
                    "totalCashFromOperatingActivities": "1256257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584150000.00",
                    "otherCashflowsFromInvestingActivities": "-1394430000.00",
                    "dividendsPaid": "773117000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1903626000.00",
                    "otherCashflowsFromFinancingActivities": "-11021000.00",
                    "changeToNetincome": "-242386000.00",
                    "capitalExpenditures": "73990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-128071000.00",
                    "changeInWorkingCapital": "35830000.00",
                    "stockBasedCompensation": "17920000.00",
                    "otherNonCashItems": "2130000.00",
                    "freeCashFlow": "1182267000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1037352000.00",
                    "changeToLiabilities": "10824000.00",
                    "totalCashflowsFromInvestingActivities": "-1037352000.00",
                    "netBorrowings": "450009000.00",
                    "totalCashFromFinancingActivities": "-291645000.00",
                    "changeToOperatingActivities": "13983000.00",
                    "netIncome": "1033708000.00",
                    "changeInCash": "-185513000.00",
                    "beginPeriodCashFlow": "400507000.00",
                    "endPeriodCashFlow": "214994000.00",
                    "totalCashFromOperatingActivities": "1143484000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "531434000.00",
                    "otherCashflowsFromInvestingActivities": "-1497217000.00",
                    "dividendsPaid": "727197000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1122488000.00",
                    "otherCashflowsFromFinancingActivities": "-30431000.00",
                    "changeToNetincome": "-407942000.00",
                    "capitalExpenditures": "72852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-185513000.00",
                    "changeInWorkingCapital": "-2805000.00",
                    "stockBasedCompensation": "15082000.00",
                    "otherNonCashItems": "-9462000.00",
                    "freeCashFlow": "1070632000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "109181000.00",
                    "changeToLiabilities": "23113000.00",
                    "totalCashflowsFromInvestingActivities": "-1199517000.00",
                    "netBorrowings": "14782000.00",
                    "totalCashFromFinancingActivities": "33810000.00",
                    "changeToOperatingActivities": "41972000.00",
                    "netIncome": "741733000.00",
                    "changeInCash": "-108953000.00",
                    "beginPeriodCashFlow": "509460000.00",
                    "endPeriodCashFlow": "400507000.00",
                    "totalCashFromOperatingActivities": "1056754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "477923000.00",
                    "otherCashflowsFromInvestingActivities": "-1425815000.00",
                    "dividendsPaid": "655658000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "873088000.00",
                    "otherCashflowsFromFinancingActivities": "-28917000.00",
                    "changeToNetincome": "-152268000.00",
                    "capitalExpenditures": "55865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16357000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108953000.00",
                    "changeInWorkingCapital": "24059000.00",
                    "stockBasedCompensation": "15321000.00",
                    "otherNonCashItems": "-17390000.00",
                    "freeCashFlow": "1000889000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "investments": "225693000.00",
                    "changeToLiabilities": "6959000.00",
                    "totalCashflowsFromInvestingActivities": "-816760000.00",
                    "netBorrowings": "412321000.00",
                    "totalCashFromFinancingActivities": "158224000.00",
                    "changeToOperatingActivities": "3573000.00",
                    "netIncome": "697327000.00",
                    "changeInCash": "228105000.00",
                    "beginPeriodCashFlow": "281355000.00",
                    "endPeriodCashFlow": "509460000.00",
                    "totalCashFromOperatingActivities": "886641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "442682000.00",
                    "otherCashflowsFromInvestingActivities": "-1061401000.00",
                    "dividendsPaid": "593643000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "603000000.00",
                    "otherCashflowsFromFinancingActivities": "331726000.00",
                    "changeToNetincome": "-228775000.00",
                    "capitalExpenditures": "52825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2974000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "228105000.00",
                    "changeInWorkingCapital": "3573000.00",
                    "stockBasedCompensation": "13927000.00",
                    "otherNonCashItems": "-27123000.00",
                    "freeCashFlow": "833816000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10997000.00",
                    "totalCashflowsFromInvestingActivities": "-1181174000.00",
                    "netBorrowings": "-1385519000.00",
                    "totalCashFromFinancingActivities": "-1995404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "366271000.00",
                    "changeInCash": "-2452077000.00",
                    "beginPeriodCashFlow": "2733618000.00",
                    "endPeriodCashFlow": "281541000.00",
                    "totalCashFromOperatingActivities": "724501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "560215000.00",
                    "otherCashflowsFromInvestingActivities": "-1170723000.00",
                    "dividendsPaid": "526399000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "834928000.00",
                    "otherCashflowsFromFinancingActivities": "-98638000.00",
                    "changeToNetincome": "-215265000.00",
                    "capitalExpenditures": "26615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2452077000.00",
                    "changeInWorkingCapital": "-23149000.00",
                    "stockBasedCompensation": "15160000.00",
                    "otherNonCashItems": "-22947000.00",
                    "freeCashFlow": "697886000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4737000.00",
                    "totalCashflowsFromInvestingActivities": "-623386000.00",
                    "netBorrowings": "303335000.00",
                    "totalCashFromFinancingActivities": "2199332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "427630000.00",
                    "changeInCash": "2116765000.00",
                    "beginPeriodCashFlow": "616853000.00",
                    "endPeriodCashFlow": "2733618000.00",
                    "totalCashFromOperatingActivities": "540819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256026000.00",
                    "otherCashflowsFromInvestingActivities": "-603444000.00",
                    "dividendsPaid": "365900000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "700000000.00",
                    "otherCashflowsFromFinancingActivities": "-73944000.00",
                    "changeToNetincome": "-160951000.00",
                    "capitalExpenditures": "26528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "16424000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2116765000.00",
                    "changeInWorkingCapital": "205000.00",
                    "stockBasedCompensation": "8707000.00",
                    "otherNonCashItems": "1826000.00",
                    "freeCashFlow": "514291000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1701000.00",
                    "changeToLiabilities": "9045000.00",
                    "totalCashflowsFromInvestingActivities": "-443141000.00",
                    "netBorrowings": "-195896000.00",
                    "totalCashFromFinancingActivities": "326233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "441370000.00",
                    "changeInCash": "312483000.00",
                    "beginPeriodCashFlow": "304407000.00",
                    "endPeriodCashFlow": "616890000.00",
                    "totalCashFromOperatingActivities": "429391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250269000.00",
                    "otherCashflowsFromInvestingActivities": "279294000.00",
                    "dividendsPaid": "318425000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1049835000.00",
                    "otherCashflowsFromFinancingActivities": "-15305000.00",
                    "changeToNetincome": "-271264000.00",
                    "capitalExpenditures": "688568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2260000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "312483000.00",
                    "changeInWorkingCapital": "-3648000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-258600000.00",
                    "freeCashFlow": "-259177000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "investments": "24000000.00",
                    "changeToLiabilities": "3876000.00",
                    "totalCashflowsFromInvestingActivities": "-298936000.00",
                    "netBorrowings": "415427000.00",
                    "totalCashFromFinancingActivities": "167565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174079000.00",
                    "changeInCash": "200735000.00",
                    "beginPeriodCashFlow": "105691000.00",
                    "endPeriodCashFlow": "306426000.00",
                    "totalCashFromOperatingActivities": "332106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232942000.00",
                    "otherCashflowsFromInvestingActivities": "176817000.00",
                    "dividendsPaid": "298312000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-6807000.00",
                    "changeToNetincome": "-68136000.00",
                    "capitalExpenditures": "462235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18007000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "200735000.00",
                    "changeInWorkingCapital": "-16354000.00",
                    "stockBasedCompensation": "5938000.00",
                    "otherNonCashItems": "-64499000.00",
                    "freeCashFlow": "-130129000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11850000.00",
                    "totalCashflowsFromInvestingActivities": "-333559000.00",
                    "netBorrowings": "170824000.00",
                    "totalCashFromFinancingActivities": "-4285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "154274000.00",
                    "changeInCash": "40756000.00",
                    "beginPeriodCashFlow": "64935000.00",
                    "endPeriodCashFlow": "105691000.00",
                    "totalCashFromOperatingActivities": "378600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218286000.00",
                    "otherCashflowsFromInvestingActivities": "175530000.00",
                    "dividendsPaid": "283767000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1241140000.00",
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": "-39006000.00",
                    "capitalExpenditures": "586843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "33597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40756000.00",
                    "changeInWorkingCapital": "11807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5767000.00",
                    "freeCashFlow": "-208243000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-266309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "411487000.00",
                    "changeInCash": "45435000.00",
                    "beginPeriodCashFlow": "20271000.00",
                    "endPeriodCashFlow": "65706000.00",
                    "totalCashFromOperatingActivities": "386855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199452000.00",
                    "otherCashflowsFromInvestingActivities": "502759000.00",
                    "dividendsPaid": "279192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-142159000.00",
                    "otherCashflowsFromFinancingActivities": "-111247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "902327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18274000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-205810000.00",
                    "freeCashFlow": "-515472000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-809247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "366360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "358160000.00",
                    "changeInCash": "12938000.00",
                    "beginPeriodCashFlow": "8284000.00",
                    "endPeriodCashFlow": "21222000.00",
                    "totalCashFromOperatingActivities": "455825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181725000.00",
                    "otherCashflowsFromInvestingActivities": "347586000.00",
                    "dividendsPaid": "271042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-257929000.00",
                    "otherCashflowsFromFinancingActivities": "-12068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1141706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60092000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-144152000.00",
                    "freeCashFlow": "-685881000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-511371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "278399000.00",
                    "changeInCash": "2852000.00",
                    "beginPeriodCashFlow": "5715000.00",
                    "endPeriodCashFlow": "8567000.00",
                    "totalCashFromOperatingActivities": "351943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172991000.00",
                    "otherCashflowsFromInvestingActivities": "395890000.00",
                    "dividendsPaid": "234958000.00",
                    "changeToInventory": "458618000.00",
                    "changeToAccountReceivables": "-3041000.00",
                    "salePurchaseOfStock": "113849000.00",
                    "otherCashflowsFromFinancingActivities": "-580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "832337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25236000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-124683000.00",
                    "freeCashFlow": "-480394000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-282293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322378000.00",
                    "changeInCash": "4585000.00",
                    "beginPeriodCashFlow": "1521000.00",
                    "endPeriodCashFlow": "6106000.00",
                    "totalCashFromOperatingActivities": "306639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170401000.00",
                    "otherCashflowsFromInvestingActivities": "410164000.00",
                    "dividendsPaid": "215391000.00",
                    "changeToInventory": "270375000.00",
                    "changeToAccountReceivables": "4594000.00",
                    "salePurchaseOfStock": "26269000.00",
                    "otherCashflowsFromFinancingActivities": "-2650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "899662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-214890000.00",
                    "freeCashFlow": "-593023000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219745000.00",
                    "changeInCash": "-5476000.00",
                    "beginPeriodCashFlow": "7058000.00",
                    "endPeriodCashFlow": "1582000.00",
                    "totalCashFromOperatingActivities": "275678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167599000.00",
                    "otherCashflowsFromInvestingActivities": "858751000.00",
                    "dividendsPaid": "209095000.00",
                    "changeToInventory": "252430000.00",
                    "changeToAccountReceivables": "-10528000.00",
                    "salePurchaseOfStock": "181743000.00",
                    "otherCashflowsFromFinancingActivities": "-6562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "982196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22860000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-134526000.00",
                    "freeCashFlow": "-706518000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-279465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "271525000.00",
                    "changeInCash": "-5715000.00",
                    "beginPeriodCashFlow": "12911000.00",
                    "endPeriodCashFlow": "7196000.00",
                    "totalCashFromOperatingActivities": "239815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157980000.00",
                    "otherCashflowsFromInvestingActivities": "760842000.00",
                    "dividendsPaid": "202416000.00",
                    "changeToInventory": "248379000.00",
                    "changeToAccountReceivables": "-7025000.00",
                    "salePurchaseOfStock": "-203601000.00",
                    "otherCashflowsFromFinancingActivities": "-239006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "726907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23242000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-166448000.00",
                    "freeCashFlow": "-487092000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173618000.00",
                    "changeInCash": "-59633000.00",
                    "beginPeriodCashFlow": "72990000.00",
                    "endPeriodCashFlow": "13357000.00",
                    "totalCashFromOperatingActivities": "308109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148574000.00",
                    "otherCashflowsFromInvestingActivities": "744301000.00",
                    "dividendsPaid": "207450000.00",
                    "changeToInventory": "306527000.00",
                    "changeToAccountReceivables": "18540000.00",
                    "salePurchaseOfStock": "-49761000.00",
                    "otherCashflowsFromFinancingActivities": "-46990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1078332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43054000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57137000.00",
                    "freeCashFlow": "-770223000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "248997000.00",
                    "changeInCash": "15752000.00",
                    "beginPeriodCashFlow": "57234000.00",
                    "endPeriodCashFlow": "72986000.00",
                    "totalCashFromOperatingActivities": "308723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133685000.00",
                    "otherCashflowsFromInvestingActivities": "225213000.00",
                    "dividendsPaid": "203214000.00",
                    "changeToInventory": "251539000.00",
                    "changeToAccountReceivables": "-20386000.00",
                    "salePurchaseOfStock": "-218995000.00",
                    "otherCashflowsFromFinancingActivities": "-234123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "484604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30922000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43037000.00",
                    "freeCashFlow": "-175881000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282584000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210604000.00",
                    "changeInCash": "49613000.00",
                    "beginPeriodCashFlow": "7621000.00",
                    "endPeriodCashFlow": "57234000.00",
                    "totalCashFromOperatingActivities": "294818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126027000.00",
                    "otherCashflowsFromInvestingActivities": "149824000.00",
                    "dividendsPaid": "185509000.00",
                    "changeToInventory": "220778000.00",
                    "changeToAccountReceivables": "-19915000.00",
                    "salePurchaseOfStock": "207603000.00",
                    "otherCashflowsFromFinancingActivities": "54836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "432408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8444000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33369000.00",
                    "freeCashFlow": "-137590000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-264619000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172276000.00",
                    "changeInCash": "-1269000.00",
                    "beginPeriodCashFlow": "8890000.00",
                    "endPeriodCashFlow": "7621000.00",
                    "totalCashFromOperatingActivities": "250066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113723000.00",
                    "otherCashflowsFromInvestingActivities": "251642000.00",
                    "dividendsPaid": "175758000.00",
                    "changeToInventory": "200800000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "124600000.00",
                    "otherCashflowsFromFinancingActivities": "15330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "516261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57533000.00",
                    "freeCashFlow": "-266195000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-619229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "433702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94434000.00",
                    "changeInCash": "5702000.00",
                    "beginPeriodCashFlow": "3188000.00",
                    "endPeriodCashFlow": "8890000.00",
                    "totalCashFromOperatingActivities": "191229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80224000.00",
                    "otherCashflowsFromInvestingActivities": "99546000.00",
                    "dividendsPaid": "114394000.00",
                    "changeToInventory": "227162000.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": "558100000.00",
                    "otherCashflowsFromFinancingActivities": "7322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "718338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40762000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24191000.00",
                    "freeCashFlow": "-527109000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-577170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "514588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38941000.00",
                    "changeInCash": "2268000.00",
                    "beginPeriodCashFlow": "920000.00",
                    "endPeriodCashFlow": "3188000.00",
                    "totalCashFromOperatingActivities": "64850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27009000.00",
                    "otherCashflowsFromInvestingActivities": "573101000.00",
                    "dividendsPaid": "42795000.00",
                    "changeToInventory": "32977000.00",
                    "changeToAccountReceivables": "-7300000.00",
                    "salePurchaseOfStock": "555000000.00",
                    "otherCashflowsFromFinancingActivities": "-36905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1150271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6623000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5523000.00",
                    "freeCashFlow": "-1085421000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-216999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20137000.00",
                    "changeInCash": "-757000.00",
                    "beginPeriodCashFlow": "1677000.00",
                    "endPeriodCashFlow": "920000.00",
                    "totalCashFromOperatingActivities": "40223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18689000.00",
                    "otherCashflowsFromInvestingActivities": "72424000.00",
                    "dividendsPaid": "26052000.00",
                    "changeToInventory": "24796000.00",
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": "174221000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-204000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1601000.00",
                    "freeCashFlow": "-249200000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11500000.00",
                    "changeInCash": "61600000.00",
                    "beginPeriodCashFlow": "4700000.00",
                    "endPeriodCashFlow": "66300000.00",
                    "totalCashFromOperatingActivities": "22600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": "212300000.00",
                    "otherCashflowsFromFinancingActivities": "-4400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2200000.00",
                    "freeCashFlow": "-82100000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7500000.00",
                    "changeInCash": "178800000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": "180100000.00",
                    "totalCashFromOperatingActivities": "14000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8400000.00",
                    "otherCashflowsFromInvestingActivities": "-66500000.00",
                    "dividendsPaid": "9500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": "79100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-108900000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156963000.00",
                    "minorityInterest": "-1173000.00",
                    "netIncome": "155720000.00",
                    "sellingGeneralAdministrative": "27137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25935000.00",
                    "reconciledDepreciation": "232975000.00",
                    "ebit": "227033000.00",
                    "ebitda": "460008000.00",
                    "depreciationAndAmortization": "232975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211797000.00",
                    "otherOperatingExpenses": "565971000.00",
                    "interestExpense": "70070000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "7704000.00",
                    "netInterestIncome": "-62366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "777768000.00",
                    "totalOperatingExpenses": "-185861999.00",
                    "costOfRevenue": "751832999.00",
                    "totalOtherIncomeExpenseNet": "-54834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156893000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327996000.00",
                    "minorityInterest": "-2560000.00",
                    "netIncome": "325730000.00",
                    "sellingGeneralAdministrative": "22077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "521684000.00",
                    "reconciledDepreciation": "233104000.00",
                    "ebit": "45066000.00",
                    "ebitda": "278170000.00",
                    "depreciationAndAmortization": "233104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218535000.00",
                    "otherOperatingExpenses": "551744000.00",
                    "interestExpense": "71489000.00",
                    "taxProvision": "-294000.00",
                    "interestIncome": "7481000.00",
                    "netInterestIncome": "-64008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-294000.00",
                    "totalRevenue": "770279000.00",
                    "totalOperatingExpenses": "303149000.00",
                    "costOfRevenue": "248595000.00",
                    "totalOtherIncomeExpenseNet": "109461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165690000.00",
                    "minorityInterest": "-1252000.00",
                    "netIncome": "165985000.00",
                    "sellingGeneralAdministrative": "21874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "523938000.00",
                    "reconciledDepreciation": "233387000.00",
                    "ebit": "234796000.00",
                    "ebitda": "468183000.00",
                    "depreciationAndAmortization": "233387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228103000.00",
                    "otherOperatingExpenses": "539753000.00",
                    "interestExpense": "69106000.00",
                    "taxProvision": "-295000.00",
                    "interestIncome": "7594000.00",
                    "netInterestIncome": "-61512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-295000.00",
                    "totalRevenue": "767856000.00",
                    "totalOperatingExpenses": "295835000.00",
                    "costOfRevenue": "243918000.00",
                    "totalOtherIncomeExpenseNet": "-62413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165985000.00",
                    "netIncomeApplicableToCommonShares": "164419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "383969000.00",
                    "minorityInterest": "-2856000.00",
                    "netIncome": "381306000.00",
                    "sellingGeneralAdministrative": "22028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "551697000.00",
                    "reconciledDepreciation": "230371000.00",
                    "ebit": "449379000.00",
                    "ebitda": "679750000.00",
                    "depreciationAndAmortization": "230371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217908000.00",
                    "otherOperatingExpenses": "547018000.00",
                    "interestExpense": "65410000.00",
                    "taxProvision": "-193000.00",
                    "interestIncome": "6832000.00",
                    "netInterestIncome": "-58578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-193000.00",
                    "totalRevenue": "764926000.00",
                    "totalOperatingExpenses": "333789000.00",
                    "costOfRevenue": "213229000.00",
                    "totalOtherIncomeExpenseNet": "166061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "384162000.00",
                    "netIncomeApplicableToCommonShares": "380587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269324000.00",
                    "minorityInterest": "-1190000.00",
                    "netIncome": "268665000.00",
                    "sellingGeneralAdministrative": "22997000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483224000.00",
                    "reconciledDepreciation": "231730000.00",
                    "ebit": "334125000.00",
                    "ebitda": "565855000.00",
                    "depreciationAndAmortization": "231730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228497000.00",
                    "otherOperatingExpenses": "531698000.00",
                    "interestExpense": "64801000.00",
                    "taxProvision": "-531000.00",
                    "interestIncome": "6937000.00",
                    "netInterestIncome": "-57864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-531000.00",
                    "totalRevenue": "760195000.00",
                    "totalOperatingExpenses": "254727000.00",
                    "costOfRevenue": "276971000.00",
                    "totalOtherIncomeExpenseNet": "40827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "269855000.00",
                    "netIncomeApplicableToCommonShares": "268168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236481000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "236597000.00",
                    "sellingGeneralAdministrative": "19780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "477019000.00",
                    "reconciledDepreciation": "217888000.00",
                    "ebit": "296345000.00",
                    "ebitda": "514233000.00",
                    "depreciationAndAmortization": "217888000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239351000.00",
                    "otherOperatingExpenses": "506529000.00",
                    "interestExpense": "59864000.00",
                    "taxProvision": "-116000.00",
                    "interestIncome": "6113000.00",
                    "netInterestIncome": "-53751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-116000.00",
                    "totalRevenue": "745880000.00",
                    "totalOperatingExpenses": "237668000.00",
                    "costOfRevenue": "268861000.00",
                    "totalOtherIncomeExpenseNet": "-2870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "236597000.00",
                    "netIncomeApplicableToCommonShares": "236152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "281839000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "282092000.00",
                    "sellingGeneralAdministrative": "17691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "458900000.00",
                    "reconciledDepreciation": "215539000.00",
                    "ebit": "340815000.00",
                    "ebitda": "556354000.00",
                    "depreciationAndAmortization": "215539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225670000.00",
                    "otherOperatingExpenses": "514879000.00",
                    "interestExpense": "58976000.00",
                    "taxProvision": "-253000.00",
                    "interestIncome": "4293000.00",
                    "netInterestIncome": "-58976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-253000.00",
                    "totalRevenue": "740549000.00",
                    "totalOperatingExpenses": "233230000.00",
                    "costOfRevenue": "281649000.00",
                    "totalOtherIncomeExpenseNet": "56169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "282092000.00",
                    "netIncomeApplicableToCommonShares": "281560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "373301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "372519000.00",
                    "sellingGeneralAdministrative": "20089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "458847000.00",
                    "reconciledDepreciation": "212122000.00",
                    "ebit": "429070000.00",
                    "ebitda": "641192000.00",
                    "depreciationAndAmortization": "212122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226636000.00",
                    "otherOperatingExpenses": "507671000.00",
                    "interestExpense": "55769000.00",
                    "taxProvision": "782000.00",
                    "interestIncome": "30720000.00",
                    "netInterestIncome": "-55769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "782000.00",
                    "totalRevenue": "734307000.00",
                    "totalOperatingExpenses": "232211000.00",
                    "costOfRevenue": "275460000.00",
                    "totalOtherIncomeExpenseNet": "146665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "372519000.00",
                    "netIncomeApplicableToCommonShares": "371813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "253945000.00",
                    "minorityInterest": "-73000.00",
                    "netIncome": "253934000.00",
                    "sellingGeneralAdministrative": "19586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465390000.00",
                    "reconciledDepreciation": "206923000.00",
                    "ebit": "311023000.00",
                    "ebitda": "517946000.00",
                    "depreciationAndAmortization": "206923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238881000.00",
                    "otherOperatingExpenses": "487160000.00",
                    "interestExpense": "57078000.00",
                    "taxProvision": "-62000.00",
                    "interestIncome": "3956000.00",
                    "netInterestIncome": "-57078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "726041000.00",
                    "totalOperatingExpenses": "226509000.00",
                    "costOfRevenue": "260651000.00",
                    "totalOtherIncomeExpenseNet": "15064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254007000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173535000.00",
                    "minorityInterest": "-108000.00",
                    "netIncome": "173449000.00",
                    "sellingGeneralAdministrative": "20331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457163000.00",
                    "reconciledDepreciation": "212269000.00",
                    "ebit": "228301000.00",
                    "ebitda": "440570000.00",
                    "depreciationAndAmortization": "212269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224563000.00",
                    "otherOperatingExpenses": "488296000.00",
                    "interestExpense": "54766000.00",
                    "taxProvision": "-22000.00",
                    "interestIncome": "3118000.00",
                    "netInterestIncome": "-54766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "712859000.00",
                    "totalOperatingExpenses": "232600000.00",
                    "costOfRevenue": "255696000.00",
                    "totalOtherIncomeExpenseNet": "-51028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173557000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23212000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244504000.00",
                    "minorityInterest": "-97000.00",
                    "netIncome": "241969000.00",
                    "sellingGeneralAdministrative": "17992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "454326000.00",
                    "reconciledDepreciation": "210694000.00",
                    "ebit": "293975000.00",
                    "ebitda": "504669000.00",
                    "depreciationAndAmortization": "210694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225640000.00",
                    "otherOperatingExpenses": "479065000.00",
                    "interestExpense": "49471000.00",
                    "taxProvision": "2438000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49471000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2438000.00",
                    "totalRevenue": "704705000.00",
                    "totalOperatingExpenses": "228686000.00",
                    "costOfRevenue": "250379000.00",
                    "totalOtherIncomeExpenseNet": "18864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "242066000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18959000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176162000.00",
                    "minorityInterest": "241000.00",
                    "netIncome": "172031000.00",
                    "sellingGeneralAdministrative": "20466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444045000.00",
                    "reconciledDepreciation": "200982000.00",
                    "ebit": "224277000.00",
                    "ebitda": "425259000.00",
                    "depreciationAndAmortization": "200982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222597000.00",
                    "otherOperatingExpenses": "475038000.00",
                    "interestExpense": "48115000.00",
                    "taxProvision": "4372000.00",
                    "interestIncome": "1930000.00",
                    "netInterestIncome": "-48115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4372000.00",
                    "totalRevenue": "697635000.00",
                    "totalOperatingExpenses": "221448000.00",
                    "costOfRevenue": "253590000.00",
                    "totalOtherIncomeExpenseNet": "-46435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171790000.00",
                    "netIncomeApplicableToCommonShares": "171722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1261000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367590000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "367923000.00",
                    "sellingGeneralAdministrative": "17676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "446025000.00",
                    "reconciledDepreciation": "200546000.00",
                    "ebit": "419175000.00",
                    "ebitda": "619721000.00",
                    "depreciationAndAmortization": "200546000.00",
                    "nonOperatingIncomeNetOther": "191372000.00",
                    "operatingIncome": "227803000.00",
                    "otherOperatingExpenses": "463057000.00",
                    "interestExpense": "51585000.00",
                    "taxProvision": "-217000.00",
                    "interestIncome": "4970000.00",
                    "netInterestIncome": "-51585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-217000.00",
                    "totalRevenue": "690860000.00",
                    "totalOperatingExpenses": "218222000.00",
                    "costOfRevenue": "244835000.00",
                    "totalOtherIncomeExpenseNet": "139787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "367807000.00",
                    "netIncomeApplicableToCommonShares": "367923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2992000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150335000.00",
                    "minorityInterest": "127000.00",
                    "netIncome": "146902000.00",
                    "sellingGeneralAdministrative": "20400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "435381000.00",
                    "reconciledDepreciation": "204743000.00",
                    "ebit": "207156000.00",
                    "ebitda": "411899000.00",
                    "depreciationAndAmortization": "204743000.00",
                    "nonOperatingIncomeNetOther": "1969000.00",
                    "operatingIncome": "210238000.00",
                    "otherOperatingExpenses": "464470000.00",
                    "interestExpense": "56821000.00",
                    "taxProvision": "3560000.00",
                    "interestIncome": "4845000.00",
                    "netInterestIncome": "-56821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5051000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "674708000.00",
                    "totalOperatingExpenses": "225143000.00",
                    "costOfRevenue": "239327000.00",
                    "totalOtherIncomeExpenseNet": "-59903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146775000.00",
                    "netIncomeApplicableToCommonShares": "146902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247847000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "241293000.00",
                    "sellingGeneralAdministrative": "20741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "440533000.00",
                    "reconciledDepreciation": "207232000.00",
                    "ebit": "305308000.00",
                    "ebitda": "512540000.00",
                    "depreciationAndAmortization": "207232000.00",
                    "nonOperatingIncomeNetOther": "93129000.00",
                    "operatingIncome": "212560000.00",
                    "otherOperatingExpenses": "457111000.00",
                    "interestExpense": "57461000.00",
                    "taxProvision": "6683000.00",
                    "interestIncome": "6820000.00",
                    "netInterestIncome": "-57461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6683000.00",
                    "totalRevenue": "669671000.00",
                    "totalOperatingExpenses": "227973000.00",
                    "costOfRevenue": "229138000.00",
                    "totalOtherIncomeExpenseNet": "35287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "241164000.00",
                    "netIncomeApplicableToCommonShares": "240864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500283000.00",
                    "minorityInterest": "115000.00",
                    "netIncome": "494747000.00",
                    "sellingGeneralAdministrative": "14611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424617000.00",
                    "reconciledDepreciation": "206658000.00",
                    "ebit": "557573000.00",
                    "ebitda": "764231000.00",
                    "depreciationAndAmortization": "206658000.00",
                    "nonOperatingIncomeNetOther": "353921000.00",
                    "operatingIncome": "203348000.00",
                    "otherOperatingExpenses": "461940000.00",
                    "interestExpense": "57290000.00",
                    "taxProvision": "5651000.00",
                    "interestIncome": "43777000.00",
                    "netInterestIncome": "-57290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5651000.00",
                    "totalRevenue": "665288000.00",
                    "totalOperatingExpenses": "221269000.00",
                    "costOfRevenue": "240671000.00",
                    "totalOtherIncomeExpenseNet": "296935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "494632000.00",
                    "netIncomeApplicableToCommonShares": "494747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2364000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138407000.00",
                    "minorityInterest": "-125000.00",
                    "netIncome": "138444000.00",
                    "sellingGeneralAdministrative": "21291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "417305000.00",
                    "reconciledDepreciation": "199302000.00",
                    "ebit": "197204000.00",
                    "ebitda": "396506000.00",
                    "depreciationAndAmortization": "199302000.00",
                    "nonOperatingIncomeNetOther": "563000.00",
                    "operatingIncome": "196712000.00",
                    "otherOperatingExpenses": "447847000.00",
                    "interestExpense": "58797000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "2480000.00",
                    "netInterestIncome": "-58797000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000.00",
                    "totalRevenue": "644559000.00",
                    "totalOperatingExpenses": "220593000.00",
                    "costOfRevenue": "227254000.00",
                    "totalOtherIncomeExpenseNet": "-58305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138566000.00",
                    "netIncomeApplicableToCommonShares": "138691000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264547000.00",
                    "minorityInterest": "-32000.00",
                    "netIncome": "262044000.00",
                    "sellingGeneralAdministrative": "17421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "391877000.00",
                    "reconciledDepreciation": "201786000.00",
                    "ebit": "321073000.00",
                    "ebitda": "522859000.00",
                    "depreciationAndAmortization": "201786000.00",
                    "nonOperatingIncomeNetOther": "148167000.00",
                    "operatingIncome": "172670000.00",
                    "otherOperatingExpenses": "441257000.00",
                    "interestExpense": "56526000.00",
                    "taxProvision": "2471000.00",
                    "interestIncome": "317000.00",
                    "netInterestIncome": "-56526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2471000.00",
                    "totalRevenue": "613927000.00",
                    "totalOperatingExpenses": "219207000.00",
                    "costOfRevenue": "222050000.00",
                    "totalOtherIncomeExpenseNet": "91877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262076000.00",
                    "netIncomeApplicableToCommonShares": "262044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "339597000.00",
                    "minorityInterest": "-89000.00",
                    "netIncome": "334552000.00",
                    "sellingGeneralAdministrative": "16481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390150000.00",
                    "reconciledDepreciation": "197036000.00",
                    "ebit": "395308000.00",
                    "ebitda": "592344000.00",
                    "depreciationAndAmortization": "197036000.00",
                    "nonOperatingIncomeNetOther": "218252000.00",
                    "operatingIncome": "176633000.00",
                    "otherOperatingExpenses": "424564000.00",
                    "interestExpense": "55711000.00",
                    "taxProvision": "4299000.00",
                    "interestIncome": "5626000.00",
                    "netInterestIncome": "-55711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4299000.00",
                    "totalRevenue": "601197000.00",
                    "totalOperatingExpenses": "213517000.00",
                    "costOfRevenue": "211047000.00",
                    "totalOtherIncomeExpenseNet": "162964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "335298000.00",
                    "netIncomeApplicableToCommonShares": "335209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81026000.00",
                    "minorityInterest": "-67000.00",
                    "netIncome": "78754000.00",
                    "sellingGeneralAdministrative": "17313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359738000.00",
                    "reconciledDepreciation": "193791000.00",
                    "ebit": "137013000.00",
                    "ebitda": "330804000.00",
                    "depreciationAndAmortization": "193791000.00",
                    "nonOperatingIncomeNetOther": "-9839000.00",
                    "operatingIncome": "148634000.00",
                    "otherOperatingExpenses": "432140000.00",
                    "interestExpense": "55987000.00",
                    "taxProvision": "2179000.00",
                    "interestIncome": "6867000.00",
                    "netInterestIncome": "-55987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1940000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2179000.00",
                    "totalRevenue": "580774000.00",
                    "totalOperatingExpenses": "211104000.00",
                    "costOfRevenue": "221036000.00",
                    "totalOtherIncomeExpenseNet": "-67608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78847000.00",
                    "netIncomeApplicableToCommonShares": "78914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "447987000.00",
                    "minorityInterest": "3039000.00",
                    "netIncome": "447051000.00",
                    "sellingGeneralAdministrative": "18465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349345000.00",
                    "reconciledDepreciation": "184472000.00",
                    "ebit": "504091000.00",
                    "ebitda": "688563000.00",
                    "depreciationAndAmortization": "184472000.00",
                    "nonOperatingIncomeNetOther": "359507000.00",
                    "operatingIncome": "146408000.00",
                    "otherOperatingExpenses": "415335000.00",
                    "interestExpense": "56104000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": "26559000.00",
                    "netInterestIncome": "-56104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1177000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "561743000.00",
                    "totalOperatingExpenses": "202937000.00",
                    "costOfRevenue": "212398000.00",
                    "totalOtherIncomeExpenseNet": "301579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "447977000.00",
                    "netIncomeApplicableToCommonShares": "447953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141479000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "141899000.00",
                    "sellingGeneralAdministrative": "17352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341675000.00",
                    "reconciledDepreciation": "183297000.00",
                    "ebit": "194092000.00",
                    "ebitda": "377389000.00",
                    "depreciationAndAmortization": "183297000.00",
                    "nonOperatingIncomeNetOther": "53979000.00",
                    "operatingIncome": "141026000.00",
                    "otherOperatingExpenses": "410109000.00",
                    "interestExpense": "52613000.00",
                    "taxProvision": "-755000.00",
                    "interestIncome": "467000.00",
                    "netInterestIncome": "-52613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-755000.00",
                    "totalRevenue": "551135000.00",
                    "totalOperatingExpenses": "200649000.00",
                    "costOfRevenue": "209460000.00",
                    "totalOtherIncomeExpenseNet": "453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142234000.00",
                    "netIncomeApplicableToCommonShares": "142223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "338936000.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "340331000.00",
                    "sellingGeneralAdministrative": "13465000.00",
                    "sellingAndMarketingExpenses": "1611000.00",
                    "grossProfit": "342664000.00",
                    "reconciledDepreciation": "177823000.00",
                    "ebit": "390525000.00",
                    "ebitda": "568348000.00",
                    "depreciationAndAmortization": "177823000.00",
                    "nonOperatingIncomeNetOther": "240760000.00",
                    "operatingIncome": "151376000.00",
                    "otherOperatingExpenses": "404426000.00",
                    "interestExpense": "51589000.00",
                    "taxProvision": "-2178000.00",
                    "interestIncome": "348000.00",
                    "netInterestIncome": "-51589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2178000.00",
                    "totalRevenue": "555802000.00",
                    "totalOperatingExpenses": "191288000.00",
                    "costOfRevenue": "213138000.00",
                    "totalOtherIncomeExpenseNet": "187560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "340932000.00",
                    "netIncomeApplicableToCommonShares": "341128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147690000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "147361000.00",
                    "sellingGeneralAdministrative": "13985000.00",
                    "sellingAndMarketingExpenses": "646000.00",
                    "grossProfit": "354561000.00",
                    "reconciledDepreciation": "175348000.00",
                    "ebit": "200939000.00",
                    "ebitda": "376287000.00",
                    "depreciationAndAmortization": "175348000.00",
                    "nonOperatingIncomeNetOther": "36357000.00",
                    "operatingIncome": "165228000.00",
                    "otherOperatingExpenses": "402176000.00",
                    "interestExpense": "53249000.00",
                    "taxProvision": "-27000.00",
                    "interestIncome": "5083000.00",
                    "netInterestIncome": "-53249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "567404000.00",
                    "totalOperatingExpenses": "189333000.00",
                    "costOfRevenue": "212843000.00",
                    "totalOtherIncomeExpenseNet": "-17538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147717000.00",
                    "netIncomeApplicableToCommonShares": "147703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169736000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "170438000.00",
                    "sellingGeneralAdministrative": "15573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "378302000.00",
                    "reconciledDepreciation": "176249000.00",
                    "ebit": "223135000.00",
                    "ebitda": "399384000.00",
                    "depreciationAndAmortization": "176249000.00",
                    "nonOperatingIncomeNetOther": "35307000.00",
                    "operatingIncome": "186480000.00",
                    "otherOperatingExpenses": "389925000.00",
                    "interestExpense": "53399000.00",
                    "taxProvision": "-1133000.00",
                    "interestIncome": "512000.00",
                    "netInterestIncome": "-53399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1133000.00",
                    "totalRevenue": "576405000.00",
                    "totalOperatingExpenses": "191822000.00",
                    "costOfRevenue": "198103000.00",
                    "totalOtherIncomeExpenseNet": "-16744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170869000.00",
                    "netIncomeApplicableToCommonShares": "170828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168097000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "167544000.00",
                    "sellingGeneralAdministrative": "17320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "402632000.00",
                    "reconciledDepreciation": "177911000.00",
                    "ebit": "224011000.00",
                    "ebitda": "401922000.00",
                    "depreciationAndAmortization": "177911000.00",
                    "nonOperatingIncomeNetOther": "13150000.00",
                    "operatingIncome": "207401000.00",
                    "otherOperatingExpenses": "394866000.00",
                    "interestExpense": "55914000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": "1175000.00",
                    "netInterestIncome": "-55914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "602267000.00",
                    "totalOperatingExpenses": "195231000.00",
                    "costOfRevenue": "199635000.00",
                    "totalOtherIncomeExpenseNet": "-39304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168188000.00",
                    "netIncomeApplicableToCommonShares": "167971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169496000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "167242000.00",
                    "sellingGeneralAdministrative": "12602000.00",
                    "sellingAndMarketingExpenses": "1286000.00",
                    "grossProfit": "403175000.00",
                    "reconciledDepreciation": "171365000.00",
                    "ebit": "223686000.00",
                    "ebitda": "395051000.00",
                    "depreciationAndAmortization": "171365000.00",
                    "nonOperatingIncomeNetOther": "8193000.00",
                    "operatingIncome": "219208000.00",
                    "otherOperatingExpenses": "374358000.00",
                    "interestExpense": "54190000.00",
                    "taxProvision": "1825000.00",
                    "interestIncome": "7872000.00",
                    "netInterestIncome": "-54190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "53095000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1825000.00",
                    "totalRevenue": "593566000.00",
                    "totalOperatingExpenses": "183967000.00",
                    "costOfRevenue": "190391000.00",
                    "totalOtherIncomeExpenseNet": "-49712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171285000.00",
                    "netIncomeApplicableToCommonShares": "167650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290893000.00",
                    "minorityInterest": "4003000.00",
                    "netIncome": "278973000.00",
                    "sellingGeneralAdministrative": "12769000.00",
                    "sellingAndMarketingExpenses": "1108000.00",
                    "grossProfit": "389794000.00",
                    "reconciledDepreciation": "165464000.00",
                    "ebit": "342386000.00",
                    "ebitda": "507850000.00",
                    "depreciationAndAmortization": "165464000.00",
                    "nonOperatingIncomeNetOther": "132200000.00",
                    "operatingIncome": "211562000.00",
                    "otherOperatingExpenses": "376051000.00",
                    "interestExpense": "51493000.00",
                    "taxProvision": "11184000.00",
                    "interestIncome": "1643000.00",
                    "netInterestIncome": "-51493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "51493000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11184000.00",
                    "totalRevenue": "587613000.00",
                    "totalOperatingExpenses": "178232000.00",
                    "costOfRevenue": "197819000.00",
                    "totalOtherIncomeExpenseNet": "79331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "279709000.00",
                    "netIncomeApplicableToCommonShares": "278973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168305000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "167846000.00",
                    "sellingGeneralAdministrative": "18965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "382152000.00",
                    "reconciledDepreciation": "162692000.00",
                    "ebit": "218316000.00",
                    "ebitda": "381008000.00",
                    "depreciationAndAmortization": "162692000.00",
                    "nonOperatingIncomeNetOther": "20761000.00",
                    "operatingIncome": "200494000.00",
                    "otherOperatingExpenses": "376769000.00",
                    "interestExpense": "50010000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "863000.00",
                    "netInterestIncome": "-50010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "50010000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "50231000.00",
                    "totalRevenue": "577263000.00",
                    "totalOperatingExpenses": "181658000.00",
                    "costOfRevenue": "195111000.00",
                    "totalOtherIncomeExpenseNet": "-32189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168305000.00",
                    "netIncomeApplicableToCommonShares": "168281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170418000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "169865000.00",
                    "sellingGeneralAdministrative": "13706000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381400000.00",
                    "reconciledDepreciation": "162057000.00",
                    "ebit": "218304000.00",
                    "ebitda": "380361000.00",
                    "depreciationAndAmortization": "162057000.00",
                    "nonOperatingIncomeNetOther": "14042000.00",
                    "operatingIncome": "205637000.00",
                    "otherOperatingExpenses": "360547000.00",
                    "interestExpense": "47892000.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": "1060000.00",
                    "netInterestIncome": "-47892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "48987000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "566184000.00",
                    "totalOperatingExpenses": "175763000.00",
                    "costOfRevenue": "184784000.00",
                    "totalOtherIncomeExpenseNet": "-35225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "170442000.00",
                    "netIncomeApplicableToCommonShares": "170366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "385636000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "384617000.00",
                    "sellingGeneralAdministrative": "14352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385783000.00",
                    "reconciledDepreciation": "158914000.00",
                    "ebit": "440567000.00",
                    "ebitda": "599481000.00",
                    "depreciationAndAmortization": "158914000.00",
                    "nonOperatingIncomeNetOther": "245252000.00",
                    "operatingIncome": "212517000.00",
                    "otherOperatingExpenses": "366003000.00",
                    "interestExpense": "55180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57606000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-247000.00",
                    "totalRevenue": "578520000.00",
                    "totalOperatingExpenses": "173266000.00",
                    "costOfRevenue": "192737000.00",
                    "totalOtherIncomeExpenseNet": "172871000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "385141000.00",
                    "netIncomeApplicableToCommonShares": "385734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "192407000.00",
                    "minorityInterest": "-79000.00",
                    "netIncome": "191931000.00",
                    "sellingGeneralAdministrative": "14744000.00",
                    "sellingAndMarketingExpenses": "339000.00",
                    "grossProfit": "382515000.00",
                    "reconciledDepreciation": "156539000.00",
                    "ebit": "246533000.00",
                    "ebitda": "403072000.00",
                    "depreciationAndAmortization": "156539000.00",
                    "nonOperatingIncomeNetOther": "37286000.00",
                    "operatingIncome": "211233000.00",
                    "otherOperatingExpenses": "364749000.00",
                    "interestExpense": "54097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "54563000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "575982000.00",
                    "totalOperatingExpenses": "171282000.00",
                    "costOfRevenue": "193467000.00",
                    "totalOtherIncomeExpenseNet": "-18797000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "192465000.00",
                    "netIncomeApplicableToCommonShares": "192486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "254543000.00",
                    "minorityInterest": "-119000.00",
                    "netIncome": "253935000.00",
                    "sellingGeneralAdministrative": "15209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "378409000.00",
                    "reconciledDepreciation": "156684000.00",
                    "ebit": "311187000.00",
                    "ebitda": "467871000.00",
                    "depreciationAndAmortization": "156684000.00",
                    "nonOperatingIncomeNetOther": "106360000.00",
                    "operatingIncome": "206515000.00",
                    "otherOperatingExpenses": "362724000.00",
                    "interestExpense": "56585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57474000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "569239000.00",
                    "totalOperatingExpenses": "171894000.00",
                    "costOfRevenue": "190830000.00",
                    "totalOtherIncomeExpenseNet": "48086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "254659000.00",
                    "netIncomeApplicableToCommonShares": "254662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "141590000.00",
                    "minorityInterest": "-53000.00",
                    "netIncome": "141213000.00",
                    "sellingGeneralAdministrative": "14431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369639000.00",
                    "reconciledDepreciation": "159059000.00",
                    "ebit": "196703000.00",
                    "ebitda": "355762000.00",
                    "depreciationAndAmortization": "159059000.00",
                    "nonOperatingIncomeNetOther": "1693000.00",
                    "operatingIncome": "196149000.00",
                    "otherOperatingExpenses": "364643000.00",
                    "interestExpense": "55113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "55855000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56800000.00",
                    "totalRevenue": "560792000.00",
                    "totalOperatingExpenses": "173490000.00",
                    "costOfRevenue": "191153000.00",
                    "totalOtherIncomeExpenseNet": "-54559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "141590000.00",
                    "netIncomeApplicableToCommonShares": "141643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "237486000.00",
                    "minorityInterest": "-87000.00",
                    "netIncome": "236904000.00",
                    "sellingGeneralAdministrative": "11865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "373484000.00",
                    "reconciledDepreciation": "157100000.00",
                    "ebit": "290048000.00",
                    "ebitda": "447148000.00",
                    "depreciationAndAmortization": "157100000.00",
                    "nonOperatingIncomeNetOther": "-159642000.00",
                    "operatingIncome": "204519000.00",
                    "otherOperatingExpenses": "350772000.00",
                    "interestExpense": "52523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-369560000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "555291000.00",
                    "totalOperatingExpenses": "168965000.00",
                    "costOfRevenue": "181807000.00",
                    "totalOtherIncomeExpenseNet": "33006000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "237564000.00",
                    "netIncomeApplicableToCommonShares": "237573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "238199000.00",
                    "minorityInterest": "-49000.00",
                    "netIncome": "237576000.00",
                    "sellingGeneralAdministrative": "11655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363212000.00",
                    "reconciledDepreciation": "144990000.00",
                    "ebit": "285964000.00",
                    "ebitda": "430954000.00",
                    "depreciationAndAmortization": "144990000.00",
                    "nonOperatingIncomeNetOther": "80186000.00",
                    "operatingIncome": "206567000.00",
                    "otherOperatingExpenses": "343933000.00",
                    "interestExpense": "47741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "48530000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "550500000.00",
                    "totalOperatingExpenses": "156645000.00",
                    "costOfRevenue": "187288000.00",
                    "totalOtherIncomeExpenseNet": "31656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "238247000.00",
                    "netIncomeApplicableToCommonShares": "238248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "165194000.00",
                    "minorityInterest": "-31000.00",
                    "netIncome": "164757000.00",
                    "sellingGeneralAdministrative": "13947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "350259000.00",
                    "reconciledDepreciation": "141439000.00",
                    "ebit": "215354000.00",
                    "ebitda": "356793000.00",
                    "depreciationAndAmortization": "141439000.00",
                    "nonOperatingIncomeNetOther": "45213000.00",
                    "operatingIncome": "194873000.00",
                    "otherOperatingExpenses": "335639000.00",
                    "interestExpense": "50102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "50672000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "530512000.00",
                    "totalOperatingExpenses": "155386000.00",
                    "costOfRevenue": "180253000.00",
                    "totalOtherIncomeExpenseNet": "-29621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165310000.00",
                    "netIncomeApplicableToCommonShares": "165225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "235781000.00",
                    "minorityInterest": "-94000.00",
                    "netIncome": "235223000.00",
                    "sellingGeneralAdministrative": "13206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346352000.00",
                    "reconciledDepreciation": "140621000.00",
                    "ebit": "285096000.00",
                    "ebitda": "425717000.00",
                    "depreciationAndAmortization": "140621000.00",
                    "nonOperatingIncomeNetOther": "104987000.00",
                    "operatingIncome": "192525000.00",
                    "otherOperatingExpenses": "329801000.00",
                    "interestExpense": "49295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "61711000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "522326000.00",
                    "totalOperatingExpenses": "153827000.00",
                    "costOfRevenue": "175974000.00",
                    "totalOtherIncomeExpenseNet": "43276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "235821000.00",
                    "netIncomeApplicableToCommonShares": "235875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "242393000.00",
                    "minorityInterest": "-52000.00",
                    "netIncome": "241661000.00",
                    "sellingGeneralAdministrative": "10428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348796000.00",
                    "reconciledDepreciation": "140020000.00",
                    "ebit": "292041000.00",
                    "ebitda": "432061000.00",
                    "depreciationAndAmortization": "140020000.00",
                    "nonOperatingIncomeNetOther": "-202757000.00",
                    "operatingIncome": "198348000.00",
                    "otherOperatingExpenses": "319892000.00",
                    "interestExpense": "49648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-154217000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "518240000.00",
                    "totalOperatingExpenses": "150448000.00",
                    "costOfRevenue": "169444000.00",
                    "totalOtherIncomeExpenseNet": "44045000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "241993000.00",
                    "netIncomeApplicableToCommonShares": "242235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "356351000.00",
                    "minorityInterest": "-63000.00",
                    "netIncome": "355520000.00",
                    "sellingGeneralAdministrative": "11928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339084000.00",
                    "reconciledDepreciation": "131729000.00",
                    "ebit": "404222000.00",
                    "ebitda": "535951000.00",
                    "depreciationAndAmortization": "131729000.00",
                    "nonOperatingIncomeNetOther": "212599000.00",
                    "operatingIncome": "195427000.00",
                    "otherOperatingExpenses": "320784000.00",
                    "interestExpense": "47871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "51675000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "516211000.00",
                    "totalOperatingExpenses": "143657000.00",
                    "costOfRevenue": "177127000.00",
                    "totalOtherIncomeExpenseNet": "160924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "356373000.00",
                    "netIncomeApplicableToCommonShares": "356390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "197355000.00",
                    "minorityInterest": "-125000.00",
                    "netIncome": "196928000.00",
                    "sellingGeneralAdministrative": "12011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332297000.00",
                    "reconciledDepreciation": "132469000.00",
                    "ebit": "243936000.00",
                    "ebitda": "376405000.00",
                    "depreciationAndAmortization": "132469000.00",
                    "nonOperatingIncomeNetOther": "27151000.00",
                    "operatingIncome": "187817000.00",
                    "otherOperatingExpenses": "314490000.00",
                    "interestExpense": "46581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-46285000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36000.00",
                    "totalRevenue": "502307000.00",
                    "totalOperatingExpenses": "144480000.00",
                    "costOfRevenue": "170010000.00",
                    "totalOtherIncomeExpenseNet": "9538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "197391000.00",
                    "netIncomeApplicableToCommonShares": "197444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "237914000.00",
                    "minorityInterest": "-54000.00",
                    "netIncome": "237299000.00",
                    "sellingGeneralAdministrative": "11404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341805000.00",
                    "reconciledDepreciation": "127216000.00",
                    "ebit": "281324000.00",
                    "ebitda": "408540000.00",
                    "depreciationAndAmortization": "127216000.00",
                    "nonOperatingIncomeNetOther": "27969000.00",
                    "operatingIncome": "203185000.00",
                    "otherOperatingExpenses": "305313000.00",
                    "interestExpense": "43410000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-44670000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "508498000.00",
                    "totalOperatingExpenses": "138620000.00",
                    "costOfRevenue": "166693000.00",
                    "totalOtherIncomeExpenseNet": "34729000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "237951000.00",
                    "netIncomeApplicableToCommonShares": "237931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "155567000.00",
                    "minorityInterest": "-77000.00",
                    "netIncome": "155098000.00",
                    "sellingGeneralAdministrative": "9782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322601000.00",
                    "reconciledDepreciation": "122259000.00",
                    "ebit": "199430000.00",
                    "ebitda": "321689000.00",
                    "depreciationAndAmortization": "122259000.00",
                    "nonOperatingIncomeNetOther": "10565000.00",
                    "operatingIncome": "190560000.00",
                    "otherOperatingExpenses": "290281000.00",
                    "interestExpense": "42217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32052000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "480841000.00",
                    "totalOperatingExpenses": "132041000.00",
                    "costOfRevenue": "158240000.00",
                    "totalOtherIncomeExpenseNet": "-33347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "155351000.00",
                    "netIncomeApplicableToCommonShares": "155428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "206115000.00",
                    "minorityInterest": "-66000.00",
                    "netIncome": "205675000.00",
                    "sellingGeneralAdministrative": "10464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309289000.00",
                    "reconciledDepreciation": "120184000.00",
                    "ebit": "249349000.00",
                    "ebitda": "369533000.00",
                    "depreciationAndAmortization": "120184000.00",
                    "nonOperatingIncomeNetOther": "55770000.00",
                    "operatingIncome": "178641000.00",
                    "otherOperatingExpenses": "296719000.00",
                    "interestExpense": "43234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "43892000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "475360000.00",
                    "totalOperatingExpenses": "130648000.00",
                    "costOfRevenue": "166071000.00",
                    "totalOtherIncomeExpenseNet": "27474000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "206076000.00",
                    "netIncomeApplicableToCommonShares": "206142000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173546000.00",
                    "minorityInterest": "-71000.00",
                    "netIncome": "171879000.00",
                    "sellingGeneralAdministrative": "10335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299477000.00",
                    "reconciledDepreciation": "118627000.00",
                    "ebit": "218136000.00",
                    "ebitda": "336763000.00",
                    "depreciationAndAmortization": "118627000.00",
                    "nonOperatingIncomeNetOther": "23431000.00",
                    "operatingIncome": "170515000.00",
                    "otherOperatingExpenses": "286944000.00",
                    "interestExpense": "44590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "44590000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1293000.00",
                    "totalRevenue": "457459000.00",
                    "totalOperatingExpenses": "128962000.00",
                    "costOfRevenue": "157982000.00",
                    "totalOtherIncomeExpenseNet": "3031000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "172253000.00",
                    "netIncomeApplicableToCommonShares": "172324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "208053000.00",
                    "minorityInterest": "-91000.00",
                    "netIncome": "207615000.00",
                    "sellingGeneralAdministrative": "10468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282413000.00",
                    "reconciledDepreciation": "116853000.00",
                    "ebit": "253641000.00",
                    "ebitda": "370494000.00",
                    "depreciationAndAmortization": "116853000.00",
                    "nonOperatingIncomeNetOther": "105524000.00",
                    "operatingIncome": "155092000.00",
                    "otherOperatingExpenses": "287275000.00",
                    "interestExpense": "45573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "51361000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80048000.00",
                    "totalRevenue": "442367000.00",
                    "totalOperatingExpenses": "127321000.00",
                    "costOfRevenue": "159954000.00",
                    "totalOtherIncomeExpenseNet": "52976000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "208053000.00",
                    "netIncomeApplicableToCommonShares": "208144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "151862000.00",
                    "minorityInterest": "-112000.00",
                    "netIncome": "141973000.00",
                    "sellingGeneralAdministrative": "10680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288080000.00",
                    "reconciledDepreciation": "114084000.00",
                    "ebit": "199881000.00",
                    "ebitda": "313965000.00",
                    "depreciationAndAmortization": "114084000.00",
                    "nonOperatingIncomeNetOther": "29711000.00",
                    "operatingIncome": "163316000.00",
                    "otherOperatingExpenses": "277338000.00",
                    "interestExpense": "47987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "38179000.00",
                    "nonRecurring": "47987000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9332000.00",
                    "totalRevenue": "440654000.00",
                    "totalOperatingExpenses": "124764000.00",
                    "costOfRevenue": "152574000.00",
                    "totalOtherIncomeExpenseNet": "-11422000.00",
                    "discontinuedOperations": "38179000.00",
                    "netIncomeFromContinuingOps": "142530000.00",
                    "netIncomeApplicableToCommonShares": "142642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "241001000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "240734000.00",
                    "sellingGeneralAdministrative": "11290000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280317000.00",
                    "reconciledDepreciation": "111836000.00",
                    "ebit": "287377000.00",
                    "ebitda": "399213000.00",
                    "depreciationAndAmortization": "111836000.00",
                    "nonOperatingIncomeNetOther": "130592000.00",
                    "operatingIncome": "157191000.00",
                    "otherOperatingExpenses": "273334000.00",
                    "interestExpense": "46376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "46376000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "176869000.00",
                    "totalRevenue": "430525000.00",
                    "totalOperatingExpenses": "123126000.00",
                    "costOfRevenue": "150208000.00",
                    "totalOtherIncomeExpenseNet": "83810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "241001000.00",
                    "netIncomeApplicableToCommonShares": "241100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "172197000.00",
                    "minorityInterest": "14111000.00",
                    "netIncome": "157832000.00",
                    "sellingGeneralAdministrative": "10220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270308000.00",
                    "reconciledDepreciation": "110395000.00",
                    "ebit": "215919000.00",
                    "ebitda": "326314000.00",
                    "depreciationAndAmortization": "110395000.00",
                    "nonOperatingIncomeNetOther": "68655000.00",
                    "operatingIncome": "149693000.00",
                    "otherOperatingExpenses": "264113000.00",
                    "interestExpense": "43722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "43722000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65543000.00",
                    "totalRevenue": "413806000.00",
                    "totalOperatingExpenses": "120615000.00",
                    "costOfRevenue": "143498000.00",
                    "totalOtherIncomeExpenseNet": "22504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "172197000.00",
                    "netIncomeApplicableToCommonShares": "158086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "103420000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "141507000.00",
                    "sellingGeneralAdministrative": "9236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257048000.00",
                    "reconciledDepreciation": "106367000.00",
                    "ebit": "145953000.00",
                    "ebitda": "252320000.00",
                    "depreciationAndAmortization": "106367000.00",
                    "nonOperatingIncomeNetOther": "5223000.00",
                    "operatingIncome": "141445000.00",
                    "otherOperatingExpenses": "258630000.00",
                    "interestExpense": "42533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "42533000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8458000.00",
                    "totalRevenue": "400075000.00",
                    "totalOperatingExpenses": "115603000.00",
                    "costOfRevenue": "143027000.00",
                    "totalOtherIncomeExpenseNet": "-38025000.00",
                    "discontinuedOperations": "38179000.00",
                    "netIncomeFromContinuingOps": "103420000.00",
                    "netIncomeApplicableToCommonShares": "141739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "88209000.00",
                    "minorityInterest": "-121000.00",
                    "netIncome": "251815000.00",
                    "sellingGeneralAdministrative": "8311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246551000.00",
                    "reconciledDepreciation": "102378000.00",
                    "ebit": "127022000.00",
                    "ebitda": "229400000.00",
                    "depreciationAndAmortization": "102378000.00",
                    "nonOperatingIncomeNetOther": "5330000.00",
                    "operatingIncome": "135862000.00",
                    "otherOperatingExpenses": "246588000.00",
                    "interestExpense": "44630000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "294944000.00",
                    "nonRecurring": "88398000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "124452000.00",
                    "totalRevenue": "382450000.00",
                    "totalOperatingExpenses": "110689000.00",
                    "costOfRevenue": "135899000.00",
                    "totalOtherIncomeExpenseNet": "-53470000.00",
                    "discontinuedOperations": "170741000.00",
                    "netIncomeFromContinuingOps": "81349000.00",
                    "netIncomeApplicableToCommonShares": "252211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14106000.00",
                    "minorityInterest": "-170000.00",
                    "netIncome": "-10715000.00",
                    "sellingGeneralAdministrative": "9878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250148000.00",
                    "reconciledDepreciation": "152557000.00",
                    "ebit": "27997000.00",
                    "ebitda": "187871000.00",
                    "depreciationAndAmortization": "159874000.00",
                    "nonOperatingIncomeNetOther": "3260000.00",
                    "operatingIncome": "80397000.00",
                    "otherOperatingExpenses": "308792000.00",
                    "interestExpense": "43945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "43945000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42771000.00",
                    "totalRevenue": "389189000.00",
                    "totalOperatingExpenses": "169751000.00",
                    "costOfRevenue": "139041000.00",
                    "totalOtherIncomeExpenseNet": "-96345000.00",
                    "discontinuedOperations": "3221000.00",
                    "netIncomeFromContinuingOps": "-14106000.00",
                    "netIncomeApplicableToCommonShares": "-10715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2052000.00",
                    "minorityInterest": "-121000.00",
                    "netIncome": "36159000.00",
                    "sellingGeneralAdministrative": "11345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249331000.00",
                    "reconciledDepreciation": "195451000.00",
                    "ebit": "43503000.00",
                    "ebitda": "233480000.00",
                    "depreciationAndAmortization": "189977000.00",
                    "nonOperatingIncomeNetOther": "-940000.00",
                    "operatingIncome": "48009000.00",
                    "otherOperatingExpenses": "330198000.00",
                    "interestExpense": "43169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6967000.00",
                    "totalRevenue": "378207000.00",
                    "totalOperatingExpenses": "201322000.00",
                    "costOfRevenue": "128876000.00",
                    "totalOtherIncomeExpenseNet": "-47675000.00",
                    "discontinuedOperations": "34045000.00",
                    "netIncomeFromContinuingOps": "2052000.00",
                    "netIncomeApplicableToCommonShares": "36218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11468000.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "75288000.00",
                    "sellingGeneralAdministrative": "10039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197627000.00",
                    "reconciledDepreciation": "109829000.00",
                    "ebit": "23406000.00",
                    "ebitda": "128965000.00",
                    "depreciationAndAmortization": "105559000.00",
                    "nonOperatingIncomeNetOther": "-18564000.00",
                    "operatingIncome": "82029000.00",
                    "otherOperatingExpenses": "219328000.00",
                    "interestExpense": "38174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "40059000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-68300000.00",
                    "totalRevenue": "301357000.00",
                    "totalOperatingExpenses": "115598000.00",
                    "costOfRevenue": "103730000.00",
                    "totalOtherIncomeExpenseNet": "-96797000.00",
                    "discontinuedOperations": "86937000.00",
                    "netIncomeFromContinuingOps": "-11468000.00",
                    "netIncomeApplicableToCommonShares": "75427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68237000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "122357000.00",
                    "sellingGeneralAdministrative": "7703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158244000.00",
                    "reconciledDepreciation": "61697000.00",
                    "ebit": "121604000.00",
                    "ebitda": "183301000.00",
                    "depreciationAndAmortization": "61697000.00",
                    "nonOperatingIncomeNetOther": "11113000.00",
                    "operatingIncome": "87949000.00",
                    "otherOperatingExpenses": "169435000.00",
                    "interestExpense": "36117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "158806000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8434000.00",
                    "totalRevenue": "257384000.00",
                    "totalOperatingExpenses": "70295000.00",
                    "costOfRevenue": "99140000.00",
                    "totalOtherIncomeExpenseNet": "-26452000.00",
                    "discontinuedOperations": "61684000.00",
                    "netIncomeFromContinuingOps": "60701000.00",
                    "netIncomeApplicableToCommonShares": "122358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "608000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86747000.00",
                    "minorityInterest": "-97000.00",
                    "netIncome": "86658000.00",
                    "sellingGeneralAdministrative": "8372000.00",
                    "sellingAndMarketingExpenses": "1582000.00",
                    "grossProfit": "168375000.00",
                    "reconciledDepreciation": "65998000.00",
                    "ebit": "119591000.00",
                    "ebitda": "179142000.00",
                    "depreciationAndAmortization": "59551000.00",
                    "nonOperatingIncomeNetOther": "19747000.00",
                    "operatingIncome": "97253000.00",
                    "otherOperatingExpenses": "164068000.00",
                    "interestExpense": "33985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19694000.00",
                    "totalRevenue": "261321000.00",
                    "totalOperatingExpenses": "71122000.00",
                    "costOfRevenue": "92946000.00",
                    "totalOtherIncomeExpenseNet": "-14846000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86747000.00",
                    "netIncomeApplicableToCommonShares": "86844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "901000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60620000.00",
                    "minorityInterest": "-88000.00",
                    "netIncome": "156362000.00",
                    "sellingGeneralAdministrative": "8316000.00",
                    "sellingAndMarketingExpenses": "1499000.00",
                    "grossProfit": "161166000.00",
                    "reconciledDepreciation": "65019000.00",
                    "ebit": "91736000.00",
                    "ebitda": "154302000.00",
                    "depreciationAndAmortization": "62566000.00",
                    "nonOperatingIncomeNetOther": "2353000.00",
                    "operatingIncome": "89626000.00",
                    "otherOperatingExpenses": "162819000.00",
                    "interestExpense": "33193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-63376000.00",
                    "totalRevenue": "252445000.00",
                    "totalOperatingExpenses": "71540000.00",
                    "costOfRevenue": "91279000.00",
                    "totalOtherIncomeExpenseNet": "-31739000.00",
                    "discontinuedOperations": "96201000.00",
                    "netIncomeFromContinuingOps": "60620000.00",
                    "netIncomeApplicableToCommonShares": "156909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "239000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56688000.00",
                    "minorityInterest": "-149000.00",
                    "netIncome": "57504000.00",
                    "sellingGeneralAdministrative": "9710000.00",
                    "sellingAndMarketingExpenses": "1446000.00",
                    "grossProfit": "157824000.00",
                    "reconciledDepreciation": "63312000.00",
                    "ebit": "87300000.00",
                    "ebitda": "148871000.00",
                    "depreciationAndAmortization": "61571000.00",
                    "nonOperatingIncomeNetOther": "2175000.00",
                    "operatingIncome": "86543000.00",
                    "otherOperatingExpenses": "159489000.00",
                    "interestExpense": "33626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33735000.00",
                    "totalRevenue": "246032000.00",
                    "totalOperatingExpenses": "71281000.00",
                    "costOfRevenue": "88208000.00",
                    "totalOtherIncomeExpenseNet": "-32869000.00",
                    "discontinuedOperations": "921000.00",
                    "netIncomeFromContinuingOps": "56688000.00",
                    "netIncomeApplicableToCommonShares": "57758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1986000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49471000.00",
                    "minorityInterest": "-120000.00",
                    "netIncome": "323085000.00",
                    "sellingGeneralAdministrative": "7847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153329000.00",
                    "reconciledDepreciation": "63314000.00",
                    "ebit": "83887000.00",
                    "ebitda": "147201000.00",
                    "depreciationAndAmortization": "63314000.00",
                    "nonOperatingIncomeNetOther": "1607000.00",
                    "operatingIncome": "83887000.00",
                    "otherOperatingExpenses": "157204000.00",
                    "interestExpense": "78053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "275432000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5908000.00",
                    "totalRevenue": "241091000.00",
                    "totalOperatingExpenses": "69442000.00",
                    "costOfRevenue": "87762000.00",
                    "totalOtherIncomeExpenseNet": "-34416000.00",
                    "discontinuedOperations": "269656000.00",
                    "netIncomeFromContinuingOps": "53308000.00",
                    "netIncomeApplicableToCommonShares": "323084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "633000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46485000.00",
                    "minorityInterest": "-147000.00",
                    "netIncome": "44824000.00",
                    "sellingGeneralAdministrative": "6087000.00",
                    "sellingAndMarketingExpenses": "1328000.00",
                    "grossProfit": "151710000.00",
                    "reconciledDepreciation": "62736000.00",
                    "ebit": "84730000.00",
                    "ebitda": "147466000.00",
                    "depreciationAndAmortization": "62736000.00",
                    "nonOperatingIncomeNetOther": "16331000.00",
                    "operatingIncome": "84730000.00",
                    "otherOperatingExpenses": "158989000.00",
                    "interestExpense": "43970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14052000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45967000.00",
                    "totalRevenue": "243719000.00",
                    "totalOperatingExpenses": "66980000.00",
                    "costOfRevenue": "92009000.00",
                    "totalOtherIncomeExpenseNet": "-40380000.00",
                    "discontinuedOperations": "-1808000.00",
                    "netIncomeFromContinuingOps": "46485000.00",
                    "netIncomeApplicableToCommonShares": "44824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1353000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35608000.00",
                    "minorityInterest": "-181000.00",
                    "netIncome": "43373000.00",
                    "sellingGeneralAdministrative": "8145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148364000.00",
                    "reconciledDepreciation": "62920000.00",
                    "ebit": "79383000.00",
                    "ebitda": "142303000.00",
                    "depreciationAndAmortization": "62920000.00",
                    "nonOperatingIncomeNetOther": "395000.00",
                    "operatingIncome": "79383000.00",
                    "otherOperatingExpenses": "156198000.00",
                    "interestExpense": "45855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39431000.00",
                    "totalRevenue": "235581000.00",
                    "totalOperatingExpenses": "68981000.00",
                    "costOfRevenue": "87217000.00",
                    "totalOtherIncomeExpenseNet": "-44149000.00",
                    "discontinuedOperations": "7584000.00",
                    "netIncomeFromContinuingOps": "35608000.00",
                    "netIncomeApplicableToCommonShares": "43373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30537000.00",
                    "minorityInterest": "196000.00",
                    "netIncome": "30341000.00",
                    "sellingGeneralAdministrative": "7292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140623000.00",
                    "reconciledDepreciation": "61299000.00",
                    "ebit": "74184000.00",
                    "ebitda": "135483000.00",
                    "depreciationAndAmortization": "61299000.00",
                    "nonOperatingIncomeNetOther": "503000.00",
                    "operatingIncome": "73681000.00",
                    "otherOperatingExpenses": "154849000.00",
                    "interestExpense": "44271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44970000.00",
                    "totalRevenue": "228530000.00",
                    "totalOperatingExpenses": "66942000.00",
                    "costOfRevenue": "87907000.00",
                    "totalOtherIncomeExpenseNet": "-42468000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30537000.00",
                    "netIncomeApplicableToCommonShares": "30341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1685000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "147867000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27027000.00",
                    "sellingGeneralAdministrative": "6871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138828000.00",
                    "reconciledDepreciation": "60615000.00",
                    "ebit": "71342000.00",
                    "ebitda": "131957000.00",
                    "depreciationAndAmortization": "60615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71342000.00",
                    "otherOperatingExpenses": "160550000.00",
                    "interestExpense": "91210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "76011000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "122090000.00",
                    "totalRevenue": "231892000.00",
                    "totalOperatingExpenses": "67486000.00",
                    "costOfRevenue": "93064000.00",
                    "totalOtherIncomeExpenseNet": "-71342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "737000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26212000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24654000.00",
                    "sellingGeneralAdministrative": "7039000.00",
                    "sellingAndMarketingExpenses": "1026000.00",
                    "grossProfit": "135764000.00",
                    "reconciledDepreciation": "58753000.00",
                    "ebit": "70799000.00",
                    "ebitda": "129552000.00",
                    "depreciationAndAmortization": "58753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70799000.00",
                    "otherOperatingExpenses": "154759000.00",
                    "interestExpense": "44262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44012000.00",
                    "totalRevenue": "225558000.00",
                    "totalOperatingExpenses": "64965000.00",
                    "costOfRevenue": "89794000.00",
                    "totalOtherIncomeExpenseNet": "-44587000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "443000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51066000.00",
                    "minorityInterest": "-59000.00",
                    "netIncome": "51125000.00",
                    "sellingGeneralAdministrative": "4041000.00",
                    "sellingAndMarketingExpenses": "1047000.00",
                    "grossProfit": "131455000.00",
                    "reconciledDepreciation": "57479000.00",
                    "ebit": "70097000.00",
                    "ebitda": "127576000.00",
                    "depreciationAndAmortization": "57479000.00",
                    "nonOperatingIncomeNetOther": "463000.00",
                    "operatingIncome": "70097000.00",
                    "otherOperatingExpenses": "150245000.00",
                    "interestExpense": "41458000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18763000.00",
                    "totalRevenue": "220342000.00",
                    "totalOperatingExpenses": "61358000.00",
                    "costOfRevenue": "88887000.00",
                    "totalOtherIncomeExpenseNet": "-40995000.00",
                    "discontinuedOperations": "22173000.00",
                    "netIncomeFromContinuingOps": "28893000.00",
                    "netIncomeApplicableToCommonShares": "51125000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "505000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "72366000.00",
                    "minorityInterest": "-157000.00",
                    "netIncome": "72523000.00",
                    "sellingGeneralAdministrative": "8895000.00",
                    "sellingAndMarketingExpenses": "1039000.00",
                    "grossProfit": "127381000.00",
                    "reconciledDepreciation": "56095000.00",
                    "ebit": "62741000.00",
                    "ebitda": "118836000.00",
                    "depreciationAndAmortization": "56095000.00",
                    "nonOperatingIncomeNetOther": "227000.00",
                    "operatingIncome": "62514000.00",
                    "otherOperatingExpenses": "152935000.00",
                    "interestExpense": "42541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10129000.00",
                    "totalRevenue": "215449000.00",
                    "totalOperatingExpenses": "64867000.00",
                    "costOfRevenue": "88068000.00",
                    "totalOtherIncomeExpenseNet": "-42314000.00",
                    "discontinuedOperations": "52286000.00",
                    "netIncomeFromContinuingOps": "20080000.00",
                    "netIncomeApplicableToCommonShares": "72523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27644000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32394000.00",
                    "sellingGeneralAdministrative": "10360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112684000.00",
                    "reconciledDepreciation": "56593000.00",
                    "ebit": "26603000.00",
                    "ebitda": "83196000.00",
                    "depreciationAndAmortization": "56593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26603000.00",
                    "otherOperatingExpenses": "167138000.00",
                    "interestExpense": "42487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "77861000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8489000.00",
                    "totalRevenue": "193741000.00",
                    "totalOperatingExpenses": "86081000.00",
                    "costOfRevenue": "81057000.00",
                    "totalOtherIncomeExpenseNet": "-26603000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "49987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58101000.00",
                    "minorityInterest": "-53000.00",
                    "netIncome": "58154000.00",
                    "sellingGeneralAdministrative": "5750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127257000.00",
                    "reconciledDepreciation": "55316000.00",
                    "ebit": "68520000.00",
                    "ebitda": "123836000.00",
                    "depreciationAndAmortization": "55316000.00",
                    "nonOperatingIncomeNetOther": "431000.00",
                    "operatingIncome": "68520000.00",
                    "otherOperatingExpenses": "146523000.00",
                    "interestExpense": "41208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15619000.00",
                    "totalRevenue": "215043000.00",
                    "totalOperatingExpenses": "58737000.00",
                    "costOfRevenue": "87786000.00",
                    "totalOtherIncomeExpenseNet": "-68520000.00",
                    "discontinuedOperations": "27802000.00",
                    "netIncomeFromContinuingOps": "30299000.00",
                    "netIncomeApplicableToCommonShares": "58154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16723000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17674000.00",
                    "sellingGeneralAdministrative": "5390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126313000.00",
                    "reconciledDepreciation": "53737000.00",
                    "ebit": "69749000.00",
                    "ebitda": "123486000.00",
                    "depreciationAndAmortization": "53737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69749000.00",
                    "otherOperatingExpenses": "142510000.00",
                    "interestExpense": "37385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60383000.00",
                    "totalRevenue": "212259000.00",
                    "totalOperatingExpenses": "56564000.00",
                    "costOfRevenue": "85946000.00",
                    "totalOtherIncomeExpenseNet": "-69749000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76205000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47749000.00",
                    "sellingGeneralAdministrative": "7247000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126067000.00",
                    "reconciledDepreciation": "52640000.00",
                    "ebit": "69809000.00",
                    "ebitda": "122449000.00",
                    "depreciationAndAmortization": "52640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69809000.00",
                    "otherOperatingExpenses": "139924000.00",
                    "interestExpense": "29157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29104000.00",
                    "totalRevenue": "209733000.00",
                    "totalOperatingExpenses": "56258000.00",
                    "costOfRevenue": "83666000.00",
                    "totalOtherIncomeExpenseNet": "-69809000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "411487000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2123000.00",
                    "sellingGeneralAdministrative": "15960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71227000.00",
                    "reconciledDepreciation": "50955000.00",
                    "ebit": "61348000.00",
                    "ebitda": "112303000.00",
                    "depreciationAndAmortization": "50955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61139000.00",
                    "otherOperatingExpenses": "159214000.00",
                    "interestExpense": "29256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "297109000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "409365000.00",
                    "totalRevenue": "220353000.00",
                    "totalOperatingExpenses": "10088000.00",
                    "costOfRevenue": "149126000.00",
                    "totalOtherIncomeExpenseNet": "-61139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "66031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "233581000.00",
                    "minorityInterest": "-105000.00",
                    "netIncome": "231406000.00",
                    "sellingGeneralAdministrative": "9318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131883000.00",
                    "reconciledDepreciation": "40769000.00",
                    "ebit": "73867000.00",
                    "ebitda": "124222000.00",
                    "depreciationAndAmortization": "50355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73867000.00",
                    "otherOperatingExpenses": "141523000.00",
                    "interestExpense": "28364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-128676000.00",
                    "totalRevenue": "215390000.00",
                    "totalOperatingExpenses": "58016000.00",
                    "costOfRevenue": "83507000.00",
                    "totalOtherIncomeExpenseNet": "-73867000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51052000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "122984000.00",
                    "sellingGeneralAdministrative": "9383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44399000.00",
                    "reconciledDepreciation": "58936000.00",
                    "ebit": "73997000.00",
                    "ebitda": "123347000.00",
                    "depreciationAndAmortization": "49350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73997000.00",
                    "otherOperatingExpenses": "137194000.00",
                    "interestExpense": "21913000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3728000.00",
                    "totalRevenue": "211191000.00",
                    "totalOperatingExpenses": "57031000.00",
                    "costOfRevenue": "80163000.00",
                    "totalOtherIncomeExpenseNet": "-73997000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "74841000.00",
                    "minorityInterest": "106000.00",
                    "netIncome": "46275000.00",
                    "sellingGeneralAdministrative": "8119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144420000.00",
                    "reconciledDepreciation": "48792000.00",
                    "ebit": "71363000.00",
                    "ebitda": "120155000.00",
                    "depreciationAndAmortization": "48792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71363000.00",
                    "otherOperatingExpenses": "132810000.00",
                    "interestExpense": "27661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26357000.00",
                    "totalRevenue": "204173000.00",
                    "totalOperatingExpenses": "73057000.00",
                    "costOfRevenue": "59753000.00",
                    "totalOtherIncomeExpenseNet": "-71363000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "358160000.00",
                    "minorityInterest": "349000.00",
                    "netIncome": "129645000.00",
                    "sellingGeneralAdministrative": "8427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212386000.00",
                    "reconciledDepreciation": "36368000.00",
                    "ebit": "81203000.00",
                    "ebitda": "117571000.00",
                    "depreciationAndAmortization": "36368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70393000.00",
                    "otherOperatingExpenses": "141993000.00",
                    "interestExpense": "97545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "110492000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "226341000.00",
                    "totalRevenue": "212386000.00",
                    "totalOperatingExpenses": "141993000.00",
                    "costOfRevenue": "135217000.00",
                    "totalOtherIncomeExpenseNet": "-70393000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "96773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "530.00",
                    "minorityInterest": "331000.00",
                    "netIncome": "126594000.00",
                    "sellingGeneralAdministrative": "6645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137897000.00",
                    "reconciledDepreciation": "49092000.00",
                    "ebit": "74568000.00",
                    "ebitda": "113295000.00",
                    "depreciationAndAmortization": "38727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70403000.00",
                    "otherOperatingExpenses": "126129000.00",
                    "interestExpense": "26937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-95687470.00",
                    "totalRevenue": "196532000.00",
                    "totalOperatingExpenses": "67494000.00",
                    "costOfRevenue": "58635000.00",
                    "totalOtherIncomeExpenseNet": "-70403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "470.00",
                    "minorityInterest": "456000.00",
                    "netIncome": "46702000.00",
                    "sellingGeneralAdministrative": "6642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190924000.00",
                    "reconciledDepreciation": "46632000.00",
                    "ebit": "68895000.00",
                    "ebitda": "120621000.00",
                    "depreciationAndAmortization": "51726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68895000.00",
                    "otherOperatingExpenses": "122029000.00",
                    "interestExpense": "26595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15129530.00",
                    "totalRevenue": "190924000.00",
                    "totalOperatingExpenses": "122029000.00",
                    "costOfRevenue": "118789000.00",
                    "totalOtherIncomeExpenseNet": "-68895000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114077000.00",
                    "minorityInterest": "449000.00",
                    "netIncome": "44345000.00",
                    "sellingGeneralAdministrative": "6780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188615000.00",
                    "reconciledDepreciation": "49633000.00",
                    "ebit": "67381000.00",
                    "ebitda": "111475000.00",
                    "depreciationAndAmortization": "44094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67381000.00",
                    "otherOperatingExpenses": "121234000.00",
                    "interestExpense": "28664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23868000.00",
                    "totalRevenue": "188615000.00",
                    "totalOperatingExpenses": "121234000.00",
                    "costOfRevenue": "118933000.00",
                    "totalOtherIncomeExpenseNet": "-67381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "278399000.00",
                    "minorityInterest": "178000.00",
                    "netIncome": "47102000.00",
                    "sellingGeneralAdministrative": "6372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193800000.00",
                    "reconciledDepreciation": "43265000.00",
                    "ebit": "72026000.00",
                    "ebitda": "115291000.00",
                    "depreciationAndAmortization": "43265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72026000.00",
                    "otherOperatingExpenses": "121774000.00",
                    "interestExpense": "111046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "98559000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "229122000.00",
                    "totalRevenue": "193800000.00",
                    "totalOperatingExpenses": "121774000.00",
                    "costOfRevenue": "122358000.00",
                    "totalOtherIncomeExpenseNet": "-72026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45076000.00",
                    "minorityInterest": "135000.00",
                    "netIncome": "39938000.00",
                    "sellingGeneralAdministrative": "5633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183646000.00",
                    "reconciledDepreciation": "121525000.00",
                    "ebit": "66483000.00",
                    "ebitda": "109094000.00",
                    "depreciationAndAmortization": "42611000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66483000.00",
                    "otherOperatingExpenses": "117163000.00",
                    "interestExpense": "26937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25978000.00",
                    "totalRevenue": "183646000.00",
                    "totalOperatingExpenses": "117163000.00",
                    "costOfRevenue": "117163000.00",
                    "totalOtherIncomeExpenseNet": "-66483000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32991000.00",
                    "minorityInterest": "128000.00",
                    "netIncome": "64831000.00",
                    "sellingGeneralAdministrative": "6479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179083000.00",
                    "reconciledDepreciation": "3045000.00",
                    "ebit": "60879000.00",
                    "ebitda": "103537000.00",
                    "depreciationAndAmortization": "42658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60879000.00",
                    "otherOperatingExpenses": "118204000.00",
                    "interestExpense": "37318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32646000.00",
                    "totalRevenue": "179083000.00",
                    "totalOperatingExpenses": "118204000.00",
                    "costOfRevenue": "115470000.00",
                    "totalOtherIncomeExpenseNet": "-60879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114077000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "108939000.00",
                    "sellingGeneralAdministrative": "6283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175159000.00",
                    "reconciledDepreciation": "5156000.00",
                    "ebit": "60023000.00",
                    "ebitda": "105404000.00",
                    "depreciationAndAmortization": "45381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60023000.00",
                    "otherOperatingExpenses": "115136000.00",
                    "interestExpense": "28664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17323000.00",
                    "totalRevenue": "175159000.00",
                    "totalOperatingExpenses": "115136000.00",
                    "costOfRevenue": "114138000.00",
                    "totalOtherIncomeExpenseNet": "-60023000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42381000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "322378000.00",
                    "minorityInterest": "315000.00",
                    "netIncome": "94554000.00",
                    "sellingGeneralAdministrative": "6483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174977000.00",
                    "reconciledDepreciation": "43585000.00",
                    "ebit": "60922000.00",
                    "ebitda": "104507000.00",
                    "depreciationAndAmortization": "43585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60922000.00",
                    "otherOperatingExpenses": "114055000.00",
                    "interestExpense": "127099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "214708000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "225649000.00",
                    "totalRevenue": "174977000.00",
                    "totalOperatingExpenses": "114055000.00",
                    "costOfRevenue": "114371000.00",
                    "totalOtherIncomeExpenseNet": "-60922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99128000.00",
                    "minorityInterest": "315000.00",
                    "netIncome": "96953000.00",
                    "sellingGeneralAdministrative": "5857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170817000.00",
                    "reconciledDepreciation": "41005000.00",
                    "ebit": "58848000.00",
                    "ebitda": "181161000.00",
                    "depreciationAndAmortization": "122313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58848000.00",
                    "otherOperatingExpenses": "111969000.00",
                    "interestExpense": "31787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62531000.00",
                    "totalRevenue": "170817000.00",
                    "totalOperatingExpenses": "111969000.00",
                    "costOfRevenue": "111970000.00",
                    "totalOtherIncomeExpenseNet": "-58848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70356000.00",
                    "minorityInterest": "337000.00",
                    "netIncome": "54736000.00",
                    "sellingGeneralAdministrative": "6262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165652000.00",
                    "reconciledDepreciation": "42122000.00",
                    "ebit": "95153000.00",
                    "ebitda": "97073000.00",
                    "depreciationAndAmortization": "1920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57696000.00",
                    "otherOperatingExpenses": "107956000.00",
                    "interestExpense": "38148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4211000.00",
                    "totalRevenue": "165652000.00",
                    "totalOperatingExpenses": "107956000.00",
                    "costOfRevenue": "107956000.00",
                    "totalOtherIncomeExpenseNet": "-57696000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28441000.00",
                    "minorityInterest": "514000.00",
                    "netIncome": "67435000.00",
                    "sellingGeneralAdministrative": "7159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159979000.00",
                    "reconciledDepreciation": "43689000.00",
                    "ebit": "89731000.00",
                    "ebitda": "92314000.00",
                    "depreciationAndAmortization": "2583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53440000.00",
                    "otherOperatingExpenses": "106539000.00",
                    "interestExpense": "37782000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12447000.00",
                    "totalRevenue": "159979000.00",
                    "totalOperatingExpenses": "106539000.00",
                    "costOfRevenue": "107331000.00",
                    "totalOtherIncomeExpenseNet": "-53440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "219745000.00",
                    "minorityInterest": "-649000.00",
                    "netIncome": "111894000.00",
                    "sellingGeneralAdministrative": "6303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161413000.00",
                    "reconciledDepreciation": "41613000.00",
                    "ebit": "54678000.00",
                    "ebitda": "96291000.00",
                    "depreciationAndAmortization": "41613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54678000.00",
                    "otherOperatingExpenses": "106735000.00",
                    "interestExpense": "131314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "133416000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "105677000.00",
                    "totalRevenue": "161413000.00",
                    "totalOperatingExpenses": "106735000.00",
                    "costOfRevenue": "105855000.00",
                    "totalOtherIncomeExpenseNet": "-54678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45366000.00",
                    "minorityInterest": "799000.00",
                    "netIncome": "43191000.00",
                    "sellingGeneralAdministrative": "3898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155913000.00",
                    "reconciledDepreciation": "43792000.00",
                    "ebit": "50594000.00",
                    "ebitda": "94386000.00",
                    "depreciationAndAmortization": "43792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50594000.00",
                    "otherOperatingExpenses": "105319000.00",
                    "interestExpense": "33240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-54256000.00",
                    "totalRevenue": "155913000.00",
                    "totalOperatingExpenses": "105319000.00",
                    "costOfRevenue": "105319000.00",
                    "totalOtherIncomeExpenseNet": "-50594000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15303000.00",
                    "minorityInterest": "760000.00",
                    "netIncome": "32859000.00",
                    "sellingGeneralAdministrative": "4071000.00",
                    "sellingAndMarketingExpenses": "415000.00",
                    "grossProfit": "157414000.00",
                    "reconciledDepreciation": "41436000.00",
                    "ebit": "52759000.00",
                    "ebitda": "94195000.00",
                    "depreciationAndAmortization": "41436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52759000.00",
                    "otherOperatingExpenses": "104655000.00",
                    "interestExpense": "37374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-4547000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-19959000.00",
                    "totalRevenue": "157414000.00",
                    "totalOperatingExpenses": "104655000.00",
                    "costOfRevenue": "97137000.00",
                    "totalOtherIncomeExpenseNet": "-52759000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17659000.00",
                    "minorityInterest": "167000.00",
                    "netIncome": "23102000.00",
                    "sellingGeneralAdministrative": "3971000.00",
                    "sellingAndMarketingExpenses": "742000.00",
                    "grossProfit": "153428000.00",
                    "reconciledDepreciation": "40758000.00",
                    "ebit": "50280000.00",
                    "ebitda": "91038000.00",
                    "depreciationAndAmortization": "40758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50280000.00",
                    "otherOperatingExpenses": "103148000.00",
                    "interestExpense": "37242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4547000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26528000.00",
                    "totalRevenue": "153428000.00",
                    "totalOperatingExpenses": "103148000.00",
                    "costOfRevenue": "102563000.00",
                    "totalOtherIncomeExpenseNet": "-50280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "271525000.00",
                    "minorityInterest": "616000.00",
                    "netIncome": "98108000.00",
                    "sellingGeneralAdministrative": "3098000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155233000.00",
                    "reconciledDepreciation": "40490000.00",
                    "ebit": "-80922000.00",
                    "ebitda": "-40432000.00",
                    "depreciationAndAmortization": "40490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80922000.00",
                    "otherOperatingExpenses": "236155000.00",
                    "interestExpense": "134911000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "171054000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "171243000.00",
                    "totalRevenue": "155233000.00",
                    "totalOperatingExpenses": "236155000.00",
                    "costOfRevenue": "96672000.00",
                    "totalOtherIncomeExpenseNet": "80922000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41778000.00",
                    "minorityInterest": "720000.00",
                    "netIncome": "55212000.00",
                    "sellingGeneralAdministrative": "3382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151182000.00",
                    "reconciledDepreciation": "39245000.00",
                    "ebit": "50210000.00",
                    "ebitda": "89455000.00",
                    "depreciationAndAmortization": "39245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50210000.00",
                    "otherOperatingExpenses": "100972000.00",
                    "interestExpense": "39632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6539000.00",
                    "totalRevenue": "151182000.00",
                    "totalOperatingExpenses": "100972000.00",
                    "costOfRevenue": "100972000.00",
                    "totalOtherIncomeExpenseNet": "-50210000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18803000.00",
                    "minorityInterest": "704000.00",
                    "netIncome": "73762000.00",
                    "sellingGeneralAdministrative": "3623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149348000.00",
                    "reconciledDepreciation": "39112000.00",
                    "ebit": "52160000.00",
                    "ebitda": "91272000.00",
                    "depreciationAndAmortization": "39112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52160000.00",
                    "otherOperatingExpenses": "97188000.00",
                    "interestExpense": "40372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22251000.00",
                    "totalRevenue": "149348000.00",
                    "totalOperatingExpenses": "97188000.00",
                    "costOfRevenue": "96822000.00",
                    "totalOtherIncomeExpenseNet": "-52160000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18923000.00",
                    "minorityInterest": "598000.00",
                    "netIncome": "33700000.00",
                    "sellingGeneralAdministrative": "3631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148002000.00",
                    "reconciledDepreciation": "39133000.00",
                    "ebit": "51467000.00",
                    "ebitda": "90600000.00",
                    "depreciationAndAmortization": "39133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51467000.00",
                    "otherOperatingExpenses": "96535000.00",
                    "interestExpense": "40180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16517000.00",
                    "totalRevenue": "148002000.00",
                    "totalOperatingExpenses": "96535000.00",
                    "costOfRevenue": "96535000.00",
                    "totalOtherIncomeExpenseNet": "-51467000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173618000.00",
                    "minorityInterest": "563000.00",
                    "netIncome": "63033000.00",
                    "sellingGeneralAdministrative": "4112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161347000.00",
                    "reconciledDepreciation": "39519000.00",
                    "ebit": "-63400000.00",
                    "ebitda": "-23881000.00",
                    "depreciationAndAmortization": "39519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63400000.00",
                    "otherOperatingExpenses": "224747000.00",
                    "interestExpense": "121380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "61309000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "106778000.00",
                    "totalRevenue": "161347000.00",
                    "totalOperatingExpenses": "224747000.00",
                    "costOfRevenue": "95977000.00",
                    "totalOtherIncomeExpenseNet": "63400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28711000.00",
                    "minorityInterest": "473000.00",
                    "netIncome": "28711000.00",
                    "sellingGeneralAdministrative": "2966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148722000.00",
                    "reconciledDepreciation": "37756000.00",
                    "ebit": "239169000.00",
                    "ebitda": "279856000.00",
                    "depreciationAndAmortization": "40687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239169000.00",
                    "otherOperatingExpenses": "90447000.00",
                    "interestExpense": "31817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31680000.00",
                    "totalRevenue": "148722000.00",
                    "totalOperatingExpenses": "-90447000.00",
                    "costOfRevenue": "93413000.00",
                    "totalOtherIncomeExpenseNet": "-239169000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37346000.00",
                    "minorityInterest": "484000.00",
                    "netIncome": "32315000.00",
                    "sellingGeneralAdministrative": "3483000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160785000.00",
                    "reconciledDepreciation": "36376000.00",
                    "ebit": "65308000.00",
                    "ebitda": "101684000.00",
                    "depreciationAndAmortization": "36376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65308000.00",
                    "otherOperatingExpenses": "95477000.00",
                    "interestExpense": "28550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "160785000.00",
                    "totalOperatingExpenses": "95477000.00",
                    "costOfRevenue": "85469000.00",
                    "totalOtherIncomeExpenseNet": "-65308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24926000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37451000.00",
                    "minorityInterest": "251000.00",
                    "netIncome": "35690000.00",
                    "sellingGeneralAdministrative": "3694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160104000.00",
                    "reconciledDepreciation": "34923000.00",
                    "ebit": "67017000.00",
                    "ebitda": "101940000.00",
                    "depreciationAndAmortization": "34923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67017000.00",
                    "otherOperatingExpenses": "93087000.00",
                    "interestExpense": "36002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26296000.00",
                    "totalRevenue": "160104000.00",
                    "totalOperatingExpenses": "93087000.00",
                    "costOfRevenue": "86642000.00",
                    "totalOtherIncomeExpenseNet": "-67017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61392000.00",
                    "minorityInterest": "75000.00",
                    "netIncome": "56486000.00",
                    "sellingGeneralAdministrative": "4255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160272000.00",
                    "reconciledDepreciation": "36125000.00",
                    "ebit": "69223000.00",
                    "ebitda": "105348000.00",
                    "depreciationAndAmortization": "36125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69223000.00",
                    "otherOperatingExpenses": "91049000.00",
                    "interestExpense": "36364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7011000.00",
                    "totalRevenue": "160272000.00",
                    "totalOperatingExpenses": "91049000.00",
                    "costOfRevenue": "90095000.00",
                    "totalOtherIncomeExpenseNet": "-69223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "55591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86668000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "79229000.00",
                    "sellingGeneralAdministrative": "3421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202515000.00",
                    "reconciledDepreciation": "33008000.00",
                    "ebit": "289086000.00",
                    "ebitda": "324823000.00",
                    "depreciationAndAmortization": "35737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289086000.00",
                    "otherOperatingExpenses": "86571000.00",
                    "interestExpense": "26701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "202515000.00",
                    "totalOperatingExpenses": "-86571000.00",
                    "costOfRevenue": "89992000.00",
                    "totalOtherIncomeExpenseNet": "-289086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "78357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48518000.00",
                    "minorityInterest": "163000.00",
                    "netIncome": "39131000.00",
                    "sellingGeneralAdministrative": "3743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162359000.00",
                    "reconciledDepreciation": "32989000.00",
                    "ebit": "72712000.00",
                    "ebitda": "105701000.00",
                    "depreciationAndAmortization": "32989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72712000.00",
                    "otherOperatingExpenses": "89647000.00",
                    "interestExpense": "25313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-35904000.00",
                    "totalRevenue": "162359000.00",
                    "totalOperatingExpenses": "89647000.00",
                    "costOfRevenue": "87598000.00",
                    "totalOtherIncomeExpenseNet": "-72712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51599000.00",
                    "minorityInterest": "325000.00",
                    "netIncome": "41654000.00",
                    "sellingGeneralAdministrative": "3805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155757000.00",
                    "reconciledDepreciation": "31563000.00",
                    "ebit": "68225000.00",
                    "ebitda": "99788000.00",
                    "depreciationAndAmortization": "31563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68225000.00",
                    "otherOperatingExpenses": "87532000.00",
                    "interestExpense": "23124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16626000.00",
                    "totalRevenue": "155757000.00",
                    "totalOperatingExpenses": "87532000.00",
                    "costOfRevenue": "87532000.00",
                    "totalOtherIncomeExpenseNet": "-68225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54690000.00",
                    "minorityInterest": "409000.00",
                    "netIncome": "44336000.00",
                    "sellingGeneralAdministrative": "3422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151998000.00",
                    "reconciledDepreciation": "32406000.00",
                    "ebit": "67148000.00",
                    "ebitda": "99554000.00",
                    "depreciationAndAmortization": "32406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67148000.00",
                    "otherOperatingExpenses": "84850000.00",
                    "interestExpense": "27210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12867000.00",
                    "totalRevenue": "151998000.00",
                    "totalOperatingExpenses": "84850000.00",
                    "costOfRevenue": "84850000.00",
                    "totalOtherIncomeExpenseNet": "-67148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78366000.00",
                    "minorityInterest": "485000.00",
                    "netIncome": "48550000.00",
                    "sellingGeneralAdministrative": "3359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162870000.00",
                    "reconciledDepreciation": "31163000.00",
                    "ebit": "242017000.00",
                    "ebitda": "273911000.00",
                    "depreciationAndAmortization": "31894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242017000.00",
                    "otherOperatingExpenses": "79147000.00",
                    "interestExpense": "26640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5351000.00",
                    "totalRevenue": "162870000.00",
                    "totalOperatingExpenses": "-79147000.00",
                    "costOfRevenue": "82506000.00",
                    "totalOtherIncomeExpenseNet": "-242017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69845000.00",
                    "minorityInterest": "475000.00",
                    "netIncome": "40712000.00",
                    "sellingGeneralAdministrative": "3285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152450000.00",
                    "reconciledDepreciation": "31791000.00",
                    "ebit": "230120000.00",
                    "ebitda": "263348000.00",
                    "depreciationAndAmortization": "33228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "230120000.00",
                    "otherOperatingExpenses": "77670000.00",
                    "interestExpense": "24526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8346000.00",
                    "totalRevenue": "152450000.00",
                    "totalOperatingExpenses": "-77670000.00",
                    "costOfRevenue": "80955000.00",
                    "totalOtherIncomeExpenseNet": "-230120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47711000.00",
                    "minorityInterest": "539000.00",
                    "netIncome": "37227000.00",
                    "sellingGeneralAdministrative": "2947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135088000.00",
                    "reconciledDepreciation": "30667000.00",
                    "ebit": "58154000.00",
                    "ebitda": "88821000.00",
                    "depreciationAndAmortization": "30667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58154000.00",
                    "otherOperatingExpenses": "76934000.00",
                    "interestExpense": "23561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10982000.00",
                    "totalRevenue": "135088000.00",
                    "totalOperatingExpenses": "76934000.00",
                    "costOfRevenue": "76934000.00",
                    "totalOtherIncomeExpenseNet": "-58154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "64297000.00",
                    "sellingGeneralAdministrative": "2402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112044000.00",
                    "reconciledDepreciation": "29823000.00",
                    "ebit": "-415572000.00",
                    "ebitda": "-385749000.00",
                    "depreciationAndAmortization": "29823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-415572000.00",
                    "otherOperatingExpenses": "527616000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-489848000.00",
                    "totalRevenue": "112044000.00",
                    "totalOperatingExpenses": "527616000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "415572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "222100000.00",
                    "minorityInterest": null,
                    "netIncome": "34200000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140900000.00",
                    "reconciledDepreciation": "28500000.00",
                    "ebit": "215200000.00",
                    "ebitda": "244500000.00",
                    "depreciationAndAmortization": "29300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215200000.00",
                    "otherOperatingExpenses": "74300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "171100000.00",
                    "totalRevenue": "140900000.00",
                    "totalOperatingExpenses": "-74300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-215200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "195500000.00",
                    "minorityInterest": null,
                    "netIncome": "34200000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154300000.00",
                    "reconciledDepreciation": "27400000.00",
                    "ebit": "223900000.00",
                    "ebitda": "250800000.00",
                    "depreciationAndAmortization": "26900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223900000.00",
                    "otherOperatingExpenses": "69600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161200000.00",
                    "totalRevenue": "154300000.00",
                    "totalOperatingExpenses": "-69600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-223900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185200000.00",
                    "minorityInterest": null,
                    "netIncome": "19800000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121300000.00",
                    "reconciledDepreciation": "28000000.00",
                    "ebit": "191900000.00",
                    "ebitda": "219600000.00",
                    "depreciationAndAmortization": "27700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191900000.00",
                    "otherOperatingExpenses": "70600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176800000.00",
                    "totalRevenue": "121300000.00",
                    "totalOperatingExpenses": "-70600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-191900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "31734000.00",
                    "sellingGeneralAdministrative": "2174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116084000.00",
                    "reconciledDepreciation": "31524000.00",
                    "ebit": "-227807000.00",
                    "ebitda": "-196283000.00",
                    "depreciationAndAmortization": "31524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-227807000.00",
                    "otherOperatingExpenses": "343891000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-259541000.00",
                    "totalRevenue": "116084000.00",
                    "totalOperatingExpenses": "343891000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "227807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "23700000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119900000.00",
                    "reconciledDepreciation": "24200000.00",
                    "ebit": "186900000.00",
                    "ebitda": "211100000.00",
                    "depreciationAndAmortization": "24200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186900000.00",
                    "otherOperatingExpenses": "67000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155400000.00",
                    "totalRevenue": "119900000.00",
                    "totalOperatingExpenses": "-67000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-186900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13700000.00",
                    "sellingGeneralAdministrative": "1800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70800000.00",
                    "reconciledDepreciation": "14600000.00",
                    "ebit": "110100000.00",
                    "ebitda": "124700000.00",
                    "depreciationAndAmortization": "14600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110100000.00",
                    "otherOperatingExpenses": "39300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92500000.00",
                    "totalRevenue": "70800000.00",
                    "totalOperatingExpenses": "-39300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-110100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13000000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45400000.00",
                    "reconciledDepreciation": "9900000.00",
                    "ebit": "70200000.00",
                    "ebitda": "80100000.00",
                    "depreciationAndAmortization": "9900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70200000.00",
                    "otherOperatingExpenses": "24800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56400000.00",
                    "totalRevenue": "45400000.00",
                    "totalOperatingExpenses": "-24800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-70200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9361000.00",
                    "sellingGeneralAdministrative": "1708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37234000.00",
                    "reconciledDepreciation": "7909000.00",
                    "ebit": "-95989000.00",
                    "ebitda": "-88080000.00",
                    "depreciationAndAmortization": "7909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95989000.00",
                    "otherOperatingExpenses": "133223000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108030000.00",
                    "totalRevenue": "37234000.00",
                    "totalOperatingExpenses": "133223000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "95989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32700000.00",
                    "reconciledDepreciation": "7000000.00",
                    "ebit": "49800000.00",
                    "ebitda": "56800000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49800000.00",
                    "otherOperatingExpenses": "17100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39200000.00",
                    "totalRevenue": "32700000.00",
                    "totalOperatingExpenses": "-17100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-49800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7200000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29800000.00",
                    "reconciledDepreciation": "6400000.00",
                    "ebit": "45700000.00",
                    "ebitda": "52100000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45700000.00",
                    "otherOperatingExpenses": "15900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37200000.00",
                    "totalRevenue": "29800000.00",
                    "totalOperatingExpenses": "-15900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-45700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6700000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26300000.00",
                    "reconciledDepreciation": "5700000.00",
                    "ebit": "39900000.00",
                    "ebitda": "45600000.00",
                    "depreciationAndAmortization": "5700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39900000.00",
                    "otherOperatingExpenses": "13600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32100000.00",
                    "totalRevenue": "26300000.00",
                    "totalOperatingExpenses": "-13600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7026000.00",
                    "sellingGeneralAdministrative": "1195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24693000.00",
                    "reconciledDepreciation": "5389000.00",
                    "ebit": "-68444000.00",
                    "ebitda": "-63055000.00",
                    "depreciationAndAmortization": "5389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68444000.00",
                    "otherOperatingExpenses": "93137000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75470000.00",
                    "totalRevenue": "24693000.00",
                    "totalOperatingExpenses": "93137000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "68444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23100000.00",
                    "reconciledDepreciation": "5100000.00",
                    "ebit": "35500000.00",
                    "ebitda": "40600000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35500000.00",
                    "otherOperatingExpenses": "12400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29700000.00",
                    "totalRevenue": "23100000.00",
                    "totalOperatingExpenses": "-12400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-35500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18400000.00",
                    "reconciledDepreciation": "4200000.00",
                    "ebit": "28200000.00",
                    "ebitda": "32400000.00",
                    "depreciationAndAmortization": "4200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28200000.00",
                    "otherOperatingExpenses": "9800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24600000.00",
                    "totalRevenue": "18400000.00",
                    "totalOperatingExpenses": "-9800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3200000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16500000.00",
                    "reconciledDepreciation": "4000000.00",
                    "ebit": "25400000.00",
                    "ebitda": "29400000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25400000.00",
                    "otherOperatingExpenses": "8900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22200000.00",
                    "totalRevenue": "16500000.00",
                    "totalOperatingExpenses": "-8900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-25400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3100000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15200000.00",
                    "reconciledDepreciation": "3800000.00",
                    "ebit": "23700000.00",
                    "ebitda": "27500000.00",
                    "depreciationAndAmortization": "3800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23700000.00",
                    "otherOperatingExpenses": "8500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20600000.00",
                    "totalRevenue": "15200000.00",
                    "totalOperatingExpenses": "-8500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-23700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13600000.00",
                    "reconciledDepreciation": "3300000.00",
                    "ebit": "21400000.00",
                    "ebitda": "24700000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21400000.00",
                    "otherOperatingExpenses": "7800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19300000.00",
                    "totalRevenue": "13600000.00",
                    "totalOperatingExpenses": "-7800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15300000.00",
                    "reconciledDepreciation": "3300000.00",
                    "ebit": "22500000.00",
                    "ebitda": "25800000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22500000.00",
                    "otherOperatingExpenses": "7200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18100000.00",
                    "totalRevenue": "15300000.00",
                    "totalOperatingExpenses": "-7200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1900000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11900000.00",
                    "reconciledDepreciation": "3300000.00",
                    "ebit": "18900000.00",
                    "ebitda": "22200000.00",
                    "depreciationAndAmortization": "3300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18900000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "11900000.00",
                    "totalOperatingExpenses": "-7000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-18900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11000000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "19100000.00",
                    "ebitda": "21800000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19100000.00",
                    "otherOperatingExpenses": "8100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16700000.00",
                    "totalRevenue": "11000000.00",
                    "totalOperatingExpenses": "-8100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10500000.00",
                    "reconciledDepreciation": "2800000.00",
                    "ebit": "15600000.00",
                    "ebitda": "18400000.00",
                    "depreciationAndAmortization": "2800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15600000.00",
                    "otherOperatingExpenses": "5100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "10500000.00",
                    "totalOperatingExpenses": "-5100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "2400000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9000000.00",
                    "reconciledDepreciation": "2500000.00",
                    "ebit": "13200000.00",
                    "ebitda": "15700000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13200000.00",
                    "otherOperatingExpenses": "4200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800000.00",
                    "totalRevenue": "9000000.00",
                    "totalOperatingExpenses": "-4200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "500000.00",
                    "minorityInterest": null,
                    "netIncome": "400000.00",
                    "sellingGeneralAdministrative": "100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1500000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "2200000.00",
                    "ebitda": "2600000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2200000.00",
                    "otherOperatingExpenses": "700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "1500000.00",
                    "totalOperatingExpenses": "-700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1055464000.00",
                    "minorityInterest": "-5298000.00",
                    "netIncome": "1052553000.00",
                    "sellingGeneralAdministrative": "86679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2035878000.00",
                    "reconciledDepreciation": "913376000.00",
                    "ebit": "1314645000.00",
                    "ebitda": "2228021000.00",
                    "depreciationAndAmortization": "913376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "913859000.00",
                    "otherOperatingExpenses": "2124998000.00",
                    "interestExpense": "259181000.00",
                    "taxProvision": "-1135000.00",
                    "interestIncome": "27476000.00",
                    "netInterestIncome": "-231705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1135000.00",
                    "totalRevenue": "3038857000.00",
                    "totalOperatingExpenses": "1122019000.00",
                    "costOfRevenue": "1002979000.00",
                    "totalOtherIncomeExpenseNet": "141605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1056599000.00",
                    "netIncomeApplicableToCommonShares": "1049327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1082620000.00",
                    "minorityInterest": "-181000.00",
                    "netIncome": "1081994000.00",
                    "sellingGeneralAdministrative": "77697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1840300000.00",
                    "reconciledDepreciation": "846853000.00",
                    "ebit": "1309209000.00",
                    "ebitda": "2156062000.00",
                    "depreciationAndAmortization": "846853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "915750000.00",
                    "otherOperatingExpenses": "1998007000.00",
                    "interestExpense": "226589000.00",
                    "taxProvision": "445000.00",
                    "interestIncome": "50682000.00",
                    "netInterestIncome": "-226589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445000.00",
                    "totalRevenue": "2913757000.00",
                    "totalOperatingExpenses": "924550000.00",
                    "costOfRevenue": "1073457000.00",
                    "totalOtherIncomeExpenseNet": "166870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1082175000.00",
                    "netIncomeApplicableToCommonShares": "1079925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "938591000.00",
                    "minorityInterest": "613000.00",
                    "netIncome": "928825000.00",
                    "sellingGeneralAdministrative": "76534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1779777000.00",
                    "reconciledDepreciation": "813503000.00",
                    "ebit": "1144583000.00",
                    "ebitda": "1961548000.00",
                    "depreciationAndAmortization": "816965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "886278000.00",
                    "otherOperatingExpenses": "1881631000.00",
                    "interestExpense": "205992000.00",
                    "taxProvision": "14398000.00",
                    "interestIncome": "13454000.00",
                    "netInterestIncome": "-213982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10153000.00",
                    "totalRevenue": "2767909000.00",
                    "totalOperatingExpenses": "893499000.00",
                    "costOfRevenue": "988132000.00",
                    "totalOtherIncomeExpenseNet": "52313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "927536000.00",
                    "netIncomeApplicableToCommonShares": "927162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16565000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1151084000.00",
                    "minorityInterest": "337000.00",
                    "netIncome": "1136775000.00",
                    "sellingGeneralAdministrative": "74064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1674332000.00",
                    "reconciledDepreciation": "814978000.00",
                    "ebit": "1381158000.00",
                    "ebitda": "2196136000.00",
                    "depreciationAndAmortization": "814978000.00",
                    "nonOperatingIncomeNetOther": "595780000.00",
                    "operatingIncome": "785290000.00",
                    "otherOperatingExpenses": "1808156000.00",
                    "interestExpense": "230074000.00",
                    "taxProvision": "14646000.00",
                    "interestIncome": "53394000.00",
                    "netInterestIncome": "-230074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14646000.00",
                    "totalRevenue": "2593446000.00",
                    "totalOperatingExpenses": "889042000.00",
                    "costOfRevenue": "919114000.00",
                    "totalOtherIncomeExpenseNet": "365794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1136438000.00",
                    "netIncomeApplicableToCommonShares": "1134684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1010089000.00",
                    "minorityInterest": "-57000.00",
                    "netIncome": "1004299000.00",
                    "sellingGeneralAdministrative": "69611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1440908000.00",
                    "reconciledDepreciation": "758596000.00",
                    "ebit": "1230504000.00",
                    "ebitda": "1989100000.00",
                    "depreciationAndAmortization": "758596000.00",
                    "nonOperatingIncomeNetOther": "621899000.00",
                    "operatingIncome": "612701000.00",
                    "otherOperatingExpenses": "1682149000.00",
                    "interestExpense": "220415000.00",
                    "taxProvision": "5733000.00",
                    "interestIncome": "38585000.00",
                    "netInterestIncome": "-220415000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3119000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5733000.00",
                    "totalRevenue": "2294850000.00",
                    "totalOperatingExpenses": "828207000.00",
                    "costOfRevenue": "853942000.00",
                    "totalOtherIncomeExpenseNet": "397388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1004356000.00",
                    "netIncomeApplicableToCommonShares": "1004299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12399000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "824459000.00",
                    "minorityInterest": "76000.00",
                    "netIncome": "827630000.00",
                    "sellingGeneralAdministrative": "60343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1478159000.00",
                    "reconciledDepreciation": "707331000.00",
                    "ebit": "1038610000.00",
                    "ebitda": "1745941000.00",
                    "depreciationAndAmortization": "707331000.00",
                    "nonOperatingIncomeNetOther": "325574000.00",
                    "operatingIncome": "710485000.00",
                    "otherOperatingExpenses": "1590776000.00",
                    "interestExpense": "214151000.00",
                    "taxProvision": "-3247000.00",
                    "interestIncome": "6422000.00",
                    "netInterestIncome": "-214151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3247000.00",
                    "totalRevenue": "2301261000.00",
                    "totalOperatingExpenses": "767674000.00",
                    "costOfRevenue": "823102000.00",
                    "totalOtherIncomeExpenseNet": "113974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "827706000.00",
                    "netIncomeApplicableToCommonShares": "827630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "799106000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "785974000.00",
                    "sellingGeneralAdministrative": "58042000.00",
                    "sellingAndMarketingExpenses": "3812000.00",
                    "grossProfit": "1556520000.00",
                    "reconciledDepreciation": "661578000.00",
                    "ebit": "1002691000.00",
                    "ebitda": "1664269000.00",
                    "depreciationAndAmortization": "661578000.00",
                    "nonOperatingIncomeNetOther": "175196000.00",
                    "operatingIncome": "836900000.00",
                    "otherOperatingExpenses": "1487726000.00",
                    "interestExpense": "203585000.00",
                    "taxProvision": "13003000.00",
                    "interestIncome": "8652000.00",
                    "netInterestIncome": "-203585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "203585000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13003000.00",
                    "totalRevenue": "2324626000.00",
                    "totalOperatingExpenses": "719620000.00",
                    "costOfRevenue": "768106000.00",
                    "totalOtherIncomeExpenseNet": "-37794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "812109000.00",
                    "netIncomeApplicableToCommonShares": "785974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.43",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "974175000.00",
                    "minorityInterest": "3244000.00",
                    "netIncome": "974525000.00",
                    "sellingGeneralAdministrative": "60369000.00",
                    "sellingAndMarketingExpenses": "1044000.00",
                    "grossProfit": "1517979000.00",
                    "reconciledDepreciation": "631196000.00",
                    "ebit": "1194989000.00",
                    "ebitda": "1826185000.00",
                    "depreciationAndAmortization": "631196000.00",
                    "nonOperatingIncomeNetOther": "390591000.00",
                    "operatingIncome": "826414000.00",
                    "otherOperatingExpenses": "1458121000.00",
                    "interestExpense": "220974000.00",
                    "taxProvision": "-160000.00",
                    "interestIncome": "15270000.00",
                    "netInterestIncome": "-220974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "225498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-160000.00",
                    "totalRevenue": "2284535000.00",
                    "totalOperatingExpenses": "691565000.00",
                    "costOfRevenue": "766556000.00",
                    "totalOtherIncomeExpenseNet": "147601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "974175000.00",
                    "netIncomeApplicableToCommonShares": "971686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "876660000.00",
                    "minorityInterest": "6056000.00",
                    "netIncome": "876921000.00",
                    "sellingGeneralAdministrative": "53695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1436329000.00",
                    "reconciledDepreciation": "584150000.00",
                    "ebit": "1076462000.00",
                    "ebitda": "1660612000.00",
                    "depreciationAndAmortization": "584150000.00",
                    "nonOperatingIncomeNetOther": "70744000.00",
                    "operatingIncome": "798484000.00",
                    "otherOperatingExpenses": "1360144000.00",
                    "interestExpense": "199661000.00",
                    "taxProvision": "141000.00",
                    "interestIncome": "70744000.00",
                    "netInterestIncome": "-199661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-208647000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "2158628000.00",
                    "totalOperatingExpenses": "637845000.00",
                    "costOfRevenue": "722299000.00",
                    "totalOtherIncomeExpenseNet": "78317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "876660000.00",
                    "netIncomeApplicableToCommonShares": "874458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.51",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1034013000.00",
                    "minorityInterest": "7766000.00",
                    "netIncome": "1034002000.00",
                    "sellingGeneralAdministrative": "45771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1361981000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1221523000.00",
                    "ebitda": "1752957000.00",
                    "depreciationAndAmortization": "531434000.00",
                    "nonOperatingIncomeNetOther": "64962000.00",
                    "operatingIncome": "784776000.00",
                    "otherOperatingExpenses": "1260479000.00",
                    "interestExpense": "187510000.00",
                    "taxProvision": "305000.00",
                    "interestIncome": "64962000.00",
                    "netInterestIncome": "-187510000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-193497000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "305000.00",
                    "totalRevenue": "2045255000.00",
                    "totalOperatingExpenses": "577205000.00",
                    "costOfRevenue": "683274000.00",
                    "totalOtherIncomeExpenseNet": "249237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1033708000.00",
                    "netIncomeApplicableToCommonShares": "1031392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "743594000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "742038000.00",
                    "sellingGeneralAdministrative": "42774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1213782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "918831000.00",
                    "ebitda": "1396754000.00",
                    "depreciationAndAmortization": "477923000.00",
                    "nonOperatingIncomeNetOther": "195290000.00",
                    "operatingIncome": "693085000.00",
                    "otherOperatingExpenses": "1162943000.00",
                    "interestExpense": "175615000.00",
                    "taxProvision": "1861000.00",
                    "interestIncome": "70018000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "171895000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1861000.00",
                    "totalRevenue": "1856028000.00",
                    "totalOperatingExpenses": "520697000.00",
                    "costOfRevenue": "642246000.00",
                    "totalOtherIncomeExpenseNet": "50131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "741733000.00",
                    "netIncomeApplicableToCommonShares": "742038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "668516000.00",
                    "minorityInterest": "13760000.00",
                    "netIncome": "683567000.00",
                    "sellingGeneralAdministrative": "41425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1095755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "849134000.00",
                    "ebitda": "1291816000.00",
                    "depreciationAndAmortization": "442682000.00",
                    "nonOperatingIncomeNetOther": "234181000.00",
                    "operatingIncome": "611648000.00",
                    "otherOperatingExpenses": "1073413000.00",
                    "interestExpense": "180618000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "38179000.00",
                    "nonRecurring": "180618000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9368000.00",
                    "totalRevenue": "1685061000.00",
                    "totalOperatingExpenses": "484107000.00",
                    "costOfRevenue": "589306000.00",
                    "totalOtherIncomeExpenseNet": "56868000.00",
                    "discontinuedOperations": "38179000.00",
                    "netIncomeFromContinuingOps": "659148000.00",
                    "netIncomeApplicableToCommonShares": "683567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57827000.00",
                    "minorityInterest": "-370000.00",
                    "netIncome": "353141000.00",
                    "sellingGeneralAdministrative": "39573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "951902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "230229000.00",
                    "ebitda": "790444000.00",
                    "depreciationAndAmortization": "560215000.00",
                    "nonOperatingIncomeNetOther": "-10914000.00",
                    "operatingIncome": "352114000.00",
                    "otherOperatingExpenses": "1110807000.00",
                    "interestExpense": "172402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "294944000.00",
                    "nonRecurring": "172402000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-138056000.00",
                    "totalRevenue": "1462921000.00",
                    "totalOperatingExpenses": "599788000.00",
                    "costOfRevenue": "511019000.00",
                    "totalOtherIncomeExpenseNet": "-294287000.00",
                    "discontinuedOperations": "294944000.00",
                    "netIncomeFromContinuingOps": "57827000.00",
                    "netIncomeApplicableToCommonShares": "353141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264756000.00",
                    "minorityInterest": "-307000.00",
                    "netIncome": "423869000.00",
                    "sellingGeneralAdministrative": "34101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "643722000.00",
                    "reconciledDepreciation": null,
                    "ebit": "387351000.00",
                    "ebitda": "631031000.00",
                    "depreciationAndAmortization": "243680000.00",
                    "nonOperatingIncomeNetOther": "35388000.00",
                    "operatingIncome": "365941000.00",
                    "otherOperatingExpenses": "634686000.00",
                    "interestExpense": "136920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "158806000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7350000.00",
                    "totalRevenue": "1000627000.00",
                    "totalOperatingExpenses": "277781000.00",
                    "costOfRevenue": "356905000.00",
                    "totalOtherIncomeExpenseNet": "-115510000.00",
                    "discontinuedOperations": "158806000.00",
                    "netIncomeFromContinuingOps": "264756000.00",
                    "netIncomeApplicableToCommonShares": "423869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2967000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165938000.00",
                    "minorityInterest": "-252000.00",
                    "netIncome": "441622000.00",
                    "sellingGeneralAdministrative": "29371000.00",
                    "sellingAndMarketingExpenses": "5126000.00",
                    "grossProfit": "564251000.00",
                    "reconciledDepreciation": null,
                    "ebit": "308029000.00",
                    "ebitda": "534757000.00",
                    "depreciationAndAmortization": "226728000.00",
                    "nonOperatingIncomeNetOther": "18836000.00",
                    "operatingIncome": "308152000.00",
                    "otherOperatingExpenses": "591935000.00",
                    "interestExpense": "168179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "275432000.00",
                    "nonRecurring": "14052000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-105229000.00",
                    "totalRevenue": "900087000.00",
                    "totalOperatingExpenses": "256099000.00",
                    "costOfRevenue": "335836000.00",
                    "totalOtherIncomeExpenseNet": "-167937000.00",
                    "discontinuedOperations": "275432000.00",
                    "netIncomeFromContinuingOps": "165938000.00",
                    "netIncomeApplicableToCommonShares": "441622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98068000.00",
                    "minorityInterest": "1252000.00",
                    "netIncome": "175331000.00",
                    "sellingGeneralAdministrative": "26846000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "508699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "262052000.00",
                    "ebitda": "482615000.00",
                    "depreciationAndAmortization": "220563000.00",
                    "nonOperatingIncomeNetOther": "-762000.00",
                    "operatingIncome": "261290000.00",
                    "otherOperatingExpenses": "581530000.00",
                    "interestExpense": "175209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "76011000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97946000.00",
                    "totalRevenue": "842820000.00",
                    "totalOperatingExpenses": "247409000.00",
                    "costOfRevenue": "334121000.00",
                    "totalOtherIncomeExpenseNet": "-169235000.00",
                    "discontinuedOperations": "76011000.00",
                    "netIncomeFromContinuingOps": "98068000.00",
                    "netIncomeApplicableToCommonShares": "175331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5842000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200826000.00",
                    "minorityInterest": "-1373000.00",
                    "netIncome": "155647000.00",
                    "sellingGeneralAdministrative": "28748000.00",
                    "sellingAndMarketingExpenses": "3844000.00",
                    "grossProfit": "502180000.00",
                    "reconciledDepreciation": null,
                    "ebit": "268951000.00",
                    "ebitda": "487237000.00",
                    "depreciationAndAmortization": "218286000.00",
                    "nonOperatingIncomeNetOther": "6271000.00",
                    "operatingIncome": "268951000.00",
                    "otherOperatingExpenses": "560973000.00",
                    "interestExpense": "150323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "77861000.00",
                    "nonRecurring": "21152000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "113321000.00",
                    "totalRevenue": "829924000.00",
                    "totalOperatingExpenses": "233229000.00",
                    "costOfRevenue": "327744000.00",
                    "totalOtherIncomeExpenseNet": "-186253000.00",
                    "discontinuedOperations": "77861000.00",
                    "netIncomeFromContinuingOps": "76413000.00",
                    "netIncomeApplicableToCommonShares": "155647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411487000.00",
                    "minorityInterest": null,
                    "netIncome": "411487000.00",
                    "sellingGeneralAdministrative": "42781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "491425000.00",
                    "reconciledDepreciation": null,
                    "ebit": "266735000.00",
                    "ebitda": "466187000.00",
                    "depreciationAndAmortization": "199452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "266735000.00",
                    "otherOperatingExpenses": "547489000.00",
                    "interestExpense": "114878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "297109000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "227477000.00",
                    "totalRevenue": "814224000.00",
                    "totalOperatingExpenses": "224690000.00",
                    "costOfRevenue": "322799000.00",
                    "totalOtherIncomeExpenseNet": "-266735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "103924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247668000.00",
                    "minorityInterest": "1585000.00",
                    "netIncome": "358160000.00",
                    "sellingGeneralAdministrative": "28494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "464413000.00",
                    "reconciledDepreciation": null,
                    "ebit": "267595000.00",
                    "ebitda": "449320000.00",
                    "depreciationAndAmortization": "181725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "267595000.00",
                    "otherOperatingExpenses": "499068000.00",
                    "interestExpense": "97545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "110492000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13492000.00",
                    "totalRevenue": "766663000.00",
                    "totalOperatingExpenses": "196818000.00",
                    "costOfRevenue": "302250000.00",
                    "totalOtherIncomeExpenseNet": "-19927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "238968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "278399000.00",
                    "minorityInterest": "573000.00",
                    "netIncome": "278399000.00",
                    "sellingGeneralAdministrative": "24767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504295000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252300000.00",
                    "ebitda": "416429000.00",
                    "depreciationAndAmortization": "164129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252300000.00",
                    "otherOperatingExpenses": "469129000.00",
                    "interestExpense": "111046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "98559000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7914000.00",
                    "totalRevenue": "721429000.00",
                    "totalOperatingExpenses": "251995000.00",
                    "costOfRevenue": "217134000.00",
                    "totalOtherIncomeExpenseNet": "-88783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "159287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "322378000.00",
                    "minorityInterest": "1481000.00",
                    "netIncome": "322378000.00",
                    "sellingGeneralAdministrative": "25761000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "211030000.00",
                    "ebitda": "374326000.00",
                    "depreciationAndAmortization": "163296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211030000.00",
                    "otherOperatingExpenses": "444181000.00",
                    "interestExpense": "127099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "214708000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "243994000.00",
                    "totalRevenue": "655211000.00",
                    "totalOperatingExpenses": "246191000.00",
                    "costOfRevenue": "197990000.00",
                    "totalOtherIncomeExpenseNet": "-114975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "98970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219745000.00",
                    "minorityInterest": "150000.00",
                    "netIncome": "219745000.00",
                    "sellingGeneralAdministrative": "18074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "648454000.00",
                    "reconciledDepreciation": null,
                    "ebit": "217677000.00",
                    "ebitda": "385276000.00",
                    "depreciationAndAmortization": "167599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217677000.00",
                    "otherOperatingExpenses": "430777000.00",
                    "interestExpense": "131314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "133416000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "224121000.00",
                    "totalRevenue": "648454000.00",
                    "totalOperatingExpenses": "430777000.00",
                    "costOfRevenue": "430777000.00",
                    "totalOtherIncomeExpenseNet": "-217677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271525000.00",
                    "minorityInterest": "999000.00",
                    "netIncome": "271525000.00",
                    "sellingGeneralAdministrative": "13734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "609651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74183000.00",
                    "ebitda": "232163000.00",
                    "depreciationAndAmortization": "157980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74183000.00",
                    "otherOperatingExpenses": "535468000.00",
                    "interestExpense": "134911000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "171054000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26288000.00",
                    "totalRevenue": "609651000.00",
                    "totalOperatingExpenses": "535468000.00",
                    "costOfRevenue": "400557000.00",
                    "totalOtherIncomeExpenseNet": "-74183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "89727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173618000.00",
                    "minorityInterest": "1771000.00",
                    "netIncome": "173618000.00",
                    "sellingGeneralAdministrative": "13449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "533740000.00",
                    "reconciledDepreciation": null,
                    "ebit": "881792000.00",
                    "ebitda": "1034279000.00",
                    "depreciationAndAmortization": "152487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "881792000.00",
                    "otherOperatingExpenses": "348052000.00",
                    "interestExpense": "121380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "61309000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47085000.00",
                    "totalRevenue": "533740000.00",
                    "totalOperatingExpenses": "-348052000.00",
                    "costOfRevenue": "375470000.00",
                    "totalOtherIncomeExpenseNet": "-881792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "94413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "249594000.00",
                    "minorityInterest": "597000.00",
                    "netIncome": "248997000.00",
                    "sellingGeneralAdministrative": "14705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "523191000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225286000.00",
                    "ebitda": "362687000.00",
                    "depreciationAndAmortization": "137401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225286000.00",
                    "otherOperatingExpenses": "297905000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33269000.00",
                    "totalRevenue": "523191000.00",
                    "totalOperatingExpenses": "297905000.00",
                    "costOfRevenue": "359391000.00",
                    "totalOtherIncomeExpenseNet": "-225286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "216500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212512000.00",
                    "minorityInterest": "1908000.00",
                    "netIncome": "210604000.00",
                    "sellingGeneralAdministrative": "13013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "573395000.00",
                    "reconciledDepreciation": null,
                    "ebit": "248150000.00",
                    "ebitda": "374177000.00",
                    "depreciationAndAmortization": "126027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248150000.00",
                    "otherOperatingExpenses": "325245000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37546000.00",
                    "totalRevenue": "573395000.00",
                    "totalOperatingExpenses": "325245000.00",
                    "costOfRevenue": "325245000.00",
                    "totalOtherIncomeExpenseNet": "-248150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "170825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "172276000.00",
                    "sellingGeneralAdministrative": "9502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505979000.00",
                    "reconciledDepreciation": null,
                    "ebit": "208410000.00",
                    "ebitda": "322133000.00",
                    "depreciationAndAmortization": "113723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208410000.00",
                    "otherOperatingExpenses": "297569000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19352000.00",
                    "totalRevenue": "505979000.00",
                    "totalOperatingExpenses": "297569000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-208410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145093000.00",
                    "minorityInterest": null,
                    "netIncome": "94434000.00",
                    "sellingGeneralAdministrative": "7674000.00",
                    "sellingAndMarketingExpenses": "1450000.00",
                    "grossProfit": "371403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "148784000.00",
                    "ebitda": "229413000.00",
                    "depreciationAndAmortization": "80629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148784000.00",
                    "otherOperatingExpenses": "222619000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46659000.00",
                    "totalRevenue": "371403000.00",
                    "totalOperatingExpenses": "222619000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-148784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "38941000.00",
                    "sellingGeneralAdministrative": "6308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "274800000.00",
                    "ebitda": "305900000.00",
                    "depreciationAndAmortization": "31100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "274800000.00",
                    "otherOperatingExpenses": "96000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "470000.00",
                    "totalRevenue": "178800000.00",
                    "totalOperatingExpenses": "-96000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-274800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "19626000.00",
                    "sellingGeneralAdministrative": "3895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82593000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20456000.00",
                    "ebitda": "39145000.00",
                    "depreciationAndAmortization": "18689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20456000.00",
                    "otherOperatingExpenses": "62137000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "830000.00",
                    "totalRevenue": "82593000.00",
                    "totalOperatingExpenses": "62137000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11500000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86400000.00",
                    "ebitda": "100100000.00",
                    "depreciationAndAmortization": "13700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86400000.00",
                    "otherOperatingExpenses": "30500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74900000.00",
                    "totalRevenue": "55900000.00",
                    "totalOperatingExpenses": "-30500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-86400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50200000.00",
                    "ebitda": "58600000.00",
                    "depreciationAndAmortization": "8400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50200000.00",
                    "otherOperatingExpenses": "18200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42700000.00",
                    "totalRevenue": "32000000.00",
                    "totalOperatingExpenses": "-18200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-50200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
AvalonBay Communities Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
