BCG.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Craig Michael Gould	CEO & Chairman of the Board	1970
Mr. David Michael Shane	CFO & Director	1966
Ms. Kathrine Flouton	President & CEO of Purshe Kaplan Sterling Investments, Inc.	NA
Mr. Roger Farrell Leibowitz	Chief Financial Officer of Cabot Lodge Securities, LLC	1959
Mr. Ryan Marcus	Chief Business Development & Engagement Officer	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	123.96K	Jun 30, 2026	0.73%	$0.00	0.00%
Geode Capital Management, LLC	39.43K	Jun 30, 2026	0.23%	$0.00	9.04%
Grimes & Company, Inc.	33.48K	Jun 30, 2026	0.20%	$0.00	0.00%
Citadel Advisors Llc	32.40K	Jun 30, 2026	0.19%	$0.00	0.00%
State Street Corp	25.10K	Jun 30, 2026	0.15%	$0.00	0.00%
Vanguard Fiduciary Trust Co	22.00K	Jun 30, 2026	0.13%	$0.00	0.00%
Keystone Wealth Services, LLC	21.20K	Jun 30, 2026	0.12%	$0.01	0.00%
BlackRock Inc	13.29K	Jun 30, 2026	0.08%	$0.00	11.83%
UBS Group AG	11.76K	Jun 30, 2026	0.07%	$0.00	-23.82%
Citigroup Inc	6.70K	Jun 30, 2026	0.04%	$0.00	0.00%
Tower Research Capital LLC	4.27K	Jun 30, 2026	0.03%	$0.00	229.30%
Caitong International Asset Management Co., Limited.	1.00	Jun 30, 2026	0.00%	$0.00	0.00%
Two Sigma Investments LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	95.20K	0.56%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	17.82K	0.10%	▼ 0.54%	Aug 31, 2026
3	iShares Micro-Cap ETF	11.42K	0.07%	▲ 0.00%	Oct 29, 2026
4	Fidelity Nasdaq Composite Index	10.16K	0.06%	▲ 0.00%	Aug 31, 2026
5	Fidelity Series Total Market Index	5.34K	0.03%	▲ 0.00%	Aug 31, 2026
6	Fidelity Total Market Index	3.62K	0.02%	▲ 0.00%	Aug 31, 2026
7	1290 VT Micro Cap K	717.00	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $18.08M
P/E Ratio: $7.57
Book Value: $0.19
Earnings/Share: $0.14
Profit Margin: 2.19%
Operating Margin: 0.92%
ROA (TTM): 6.00%
ROE (TTM): 22.43%
Revenue (TTM): $189.88M
Revenue/Share (TTM): $11.34
Earnings Growth (YOY): 128.10%
Revenue Growth (YOY): 12.30%
Valuation Metrics

Enterprise Value: $35.16M
Trailing P/E: 7.57
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 17.06M
Shares Float: 3.18M
% Insiders: 80.03%
% Institutions: 1.76%
Shares Short: 5.61K
Shares Short (Prior Month): 2.41K
Short Ratio: 0.32
Short % Float: 0.08%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$182.04M
Cost of Goods Sold
adjust
$-168.16M
Gross Profit
subtotal
$13.88M
SG&A
adjust
$-3.41M
Other Operating Expense
adjust
$-3.66M
Operating Income
subtotal
$6.81M
Other / Non-Operating Items
adjust
$-4.51M
Net Income
subtotal
$2.31M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BCG",
        "Type": "Common Stock",
        "Name": "Binah Capital Group, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01G023166",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BCG.US",
        "CUSIP": null,
        "CIK": "0001953984",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "September",
        "IPODate": "2024-03-27",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Binah Capital Group, Inc., together with its subsidiaries, operates in the wealth management industry. The company offers access to stocks, bonds, exchange-traded funds, and options execution services; and research, compliance, supervision, and accounting and related services for financial advisors. It also provides mutual funds and insurance products, as well as alternative investments, such as non-traded real estate investment trusts, unit trusts, and fixed and variable annuities. The company was founded in 2016 and is headquartered in Albany, New York. Binah Capital Group, Inc. operates as a subsidiary of MHC Securities, LLC.",
        "Address": "80 State Street, Albany, NY, United States, 12207",
        "AddressData": {
            "Street": "80 State Street",
            "City": "Albany",
            "State": "NY",
            "Country": "United States",
            "ZIP": "12207"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Craig Michael Gould",
                "Title": "CEO & Chairman of the Board",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. David Michael Shane",
                "Title": "CFO & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Kathrine  Flouton",
                "Title": "President & CEO of Purshe Kaplan Sterling Investments, Inc.",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Roger Farrell Leibowitz",
                "Title": "Chief Financial Officer of Cabot Lodge Securities, LLC",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Ryan  Marcus",
                "Title": "Chief Business Development & Engagement Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 404 7002",
        "WebURL": "https://www.binahcap.com",
        "LogoURL": "",
        "FullTimeEmployees": 150,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 18083738,
        "MarketCapitalizationMln": 18.0837,
        "EBITDA": null,
        "PERatio": 7.5714,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.19,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.14,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0219,
        "OperatingMarginTTM": 0.0092,
        "ReturnOnAssetsTTM": 0.06,
        "ReturnOnEquityTTM": 0.2243,
        "RevenueTTM": 189884992,
        "RevenuePerShareTTM": 11.338,
        "QuarterlyRevenueGrowthYOY": 0.123,
        "GrossProfitTTM": 38477000,
        "DilutedEpsTTM": 0.14,
        "QuarterlyEarningsGrowthYOY": 1.281
    },
    "Valuation": {
        "TrailingPE": 7.5714,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0952,
        "PriceBookMRQ": 5.7323,
        "EnterpriseValue": 35162542,
        "EnterpriseValueRevenue": 0.1892,
        "EnterpriseValueEbitda": 4.7002
    },
    "SharesStats": {
        "SharesOutstanding": 17060131,
        "SharesFloat": 3183932,
        "PercentInsiders": 80.032,
        "PercentInstitutions": 1.762,
        "SharesShort": 5607,
        "SharesShortPriorMonth": 2413,
        "ShortRatio": 0.32,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0008
    },
    "Technicals": {
        "Beta": 0.306,
        "52WeekHigh": 3.44,
        "52WeekLow": 0.95,
        "50DayMA": 1.1762,
        "200DayMA": 1.6894,
        "SharesShort": 5607,
        "SharesShortPriorMonth": 2413,
        "ShortRatio": 0.32,
        "ShortPercent": 0.0008
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7266,
                "totalAssets": 0,
                "currentShares": 123958,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2311,
                "totalAssets": 0,
                "currentShares": 39426,
                "change": 3267,
                "change_p": 9.0351
            },
            {
                "name": "Grimes & Company, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.1963,
                "totalAssets": 0.0011,
                "currentShares": 33482,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.1899,
                "totalAssets": 0,
                "currentShares": 32395,
                "change": 32395,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1471,
                "totalAssets": 0,
                "currentShares": 25100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.129,
                "totalAssets": 0,
                "currentShares": 22003,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Keystone Wealth Services, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1243,
                "totalAssets": 0.0061,
                "currentShares": 21200,
                "change": 21200,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.0779,
                "totalAssets": 0,
                "currentShares": 13294,
                "change": 1406,
                "change_p": 11.8271
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.069,
                "totalAssets": 0,
                "currentShares": 11764,
                "change": -3678,
                "change_p": -23.8182
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0.0393,
                "totalAssets": 0,
                "currentShares": 6700,
                "change": 6700,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.025,
                "totalAssets": 0.0002,
                "currentShares": 4271,
                "change": 2974,
                "change_p": 229.2984
            },
            {
                "name": "Caitong International Asset Management Co., Limited.",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 1,
                "change": 1,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -26702,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.558,
                "totalAssets": 0,
                "currentShares": 95202,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1044,
                "totalAssets": 0.0001,
                "currentShares": 17815,
                "change": -96,
                "change_p": -0.536
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.0669,
                "totalAssets": 0.001,
                "currentShares": 11415,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0596,
                "totalAssets": 0.0001,
                "currentShares": 10164,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0313,
                "totalAssets": 0,
                "currentShares": 5335,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0212,
                "totalAssets": 0,
                "currentShares": 3616,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0042,
                "totalAssets": 0.0005,
                "currentShares": 717,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "17.0600",
                "shares": 17060000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.8130",
                "shares": 16813000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.5930",
                "shares": 16593000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.4473",
                "shares": 16447299.999999998
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.3040",
                "shares": 15304000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "17.0600",
                "shares": 17060000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "16.9420",
                "shares": 16942000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.8130",
                "shares": 16813000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.7200",
                "shares": 16719999.999999998
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "16.6020",
                "shares": 16602000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "16.6020",
                "shares": 16602000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "16.5930",
                "shares": 16593000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "16.6020",
                "shares": 16602000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "16.5730",
                "shares": 16573000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "16.5660",
                "shares": 16565999.999999998
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.4473",
                "shares": 16447299.999999998
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "16.1290",
                "shares": 16129000.000000002
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.1290",
                "shares": 16129000.000000002
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "16.1290",
                "shares": 16129000.000000002
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.3040",
                "shares": 15304000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "15.3040",
                "shares": 15304000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "15.3040",
                "shares": 15304000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14.3750",
                "shares": 14375000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.7490",
                "shares": 14749000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.4790",
                "shares": 14479000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "14.3750",
                "shares": 14375000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0137,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0444,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1395,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0531,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.165,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1243,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-17",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5305,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-18",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-28",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.0354
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": 0.03
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "epsActual": -0.3063
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "epsActual": -0.9198
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "epsActual": 0.21
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "epsActual": -0.03
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "71183000.00",
                    "intangibleAssets": "496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12864000.00",
                    "totalLiab": "50401000.00",
                    "totalStockholderEquity": "20782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2380000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-20258000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "12933000.00",
                    "cash": "10909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14567000.00",
                    "shortTermDebt": "3425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25476000.00",
                    "otherStockholderEquity": "23465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12864000.00",
                    "longTermDebt": "22051000.00",
                    "inventory": null,
                    "accountsPayable": "22545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47341000.00",
                    "capitalLeaseObligations": "3425000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71183000.00",
                    "cashAndShortTermInvestments": "10909000.00",
                    "propertyPlantAndEquipmentGross": "3581000.00",
                    "propertyPlantAndEquipmentNet": "7006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1152000.00",
                    "netInvestedCapital": "25295000.00",
                    "commonStockSharesOutstanding": "17060000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "71250000.00",
                    "intangibleAssets": "582999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "50831000.00",
                    "totalStockholderEquity": "20419000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1500000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-20595000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "13567000.00",
                    "cash": "10526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15273000.00",
                    "shortTermDebt": "3277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25799000.00",
                    "otherStockholderEquity": "23701000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13497000.00",
                    "longTermDebt": "22522000.00",
                    "inventory": null,
                    "accountsPayable": "23532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47227000.00",
                    "capitalLeaseObligations": "3277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71250000.00",
                    "cashAndShortTermInvestments": "10526000.00",
                    "propertyPlantAndEquipmentGross": "3458000.00",
                    "propertyPlantAndEquipmentNet": "3458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1009000.00",
                    "netInvestedCapital": "25590000.00",
                    "commonStockSharesOutstanding": "16942000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70215000.00",
                    "intangibleAssets": "671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "67616000.00",
                    "totalStockholderEquity": "2599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-22610000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "9716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16497000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26213000.00",
                    "otherStockholderEquity": "23709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12409000.00",
                    "longTermDebt": "22992000.00",
                    "inventory": null,
                    "accountsPayable": "25735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47090000.00",
                    "capitalLeaseObligations": "3221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70215000.00",
                    "cashAndShortTermInvestments": "9716000.00",
                    "propertyPlantAndEquipmentGross": "6823000.00",
                    "propertyPlantAndEquipmentNet": "3439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2610000.00",
                    "netInvestedCapital": "24091000.00",
                    "commonStockSharesOutstanding": "16813000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "67564000.00",
                    "intangibleAssets": "758000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "49465000.00",
                    "totalStockholderEquity": "18099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-21113000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "11603000.00",
                    "cash": "8339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18502000.00",
                    "shortTermDebt": "21528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26841000.00",
                    "otherStockholderEquity": "22383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12346000.00",
                    "longTermDebt": "23463000.00",
                    "inventory": null,
                    "accountsPayable": "22424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2634999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46878999.00",
                    "capitalLeaseObligations": "3378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67564000.00",
                    "cashAndShortTermInvestments": "8339000.00",
                    "propertyPlantAndEquipmentGross": "3647000.00",
                    "propertyPlantAndEquipmentNet": "3647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1939000.00",
                    "netInvestedCapital": "24579000.00",
                    "commonStockSharesOutstanding": "16720000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "67791000.00",
                    "intangibleAssets": "846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "66704000.00",
                    "totalStockholderEquity": "1087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22148000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-23026000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "7170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23943000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20291000.00",
                    "shortTermDebt": "22148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27461000.00",
                    "otherStockholderEquity": "22613000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11646000.00",
                    "longTermDebt": "23933000.00",
                    "inventory": null,
                    "accountsPayable": "23943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47975000.00",
                    "capitalLeaseObligations": "3528000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67791000.00",
                    "cashAndShortTermInvestments": "7170000.00",
                    "propertyPlantAndEquipmentGross": "3871000.00",
                    "propertyPlantAndEquipmentNet": "3871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4127000.00",
                    "netInvestedCapital": "23520000.00",
                    "commonStockSharesOutstanding": "16602000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "67877000.00",
                    "intangibleAssets": "933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "65991000.00",
                    "totalStockholderEquity": "1886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22766000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-22220000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "10524000.00",
                    "cash": "7821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22792000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20258000.00",
                    "shortTermDebt": "22766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28079000.00",
                    "otherStockholderEquity": "22606000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11840000.00",
                    "longTermDebt": "24404000.00",
                    "inventory": null,
                    "accountsPayable": "22792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47216000.00",
                    "capitalLeaseObligations": "3675000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "43199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67877000.00",
                    "cashAndShortTermInvestments": "7821000.00",
                    "propertyPlantAndEquipmentGross": "4085000.00",
                    "propertyPlantAndEquipmentNet": "4085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2131000.00",
                    "netInvestedCapital": "24790000.00",
                    "commonStockSharesOutstanding": "16602000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "66677000.00",
                    "intangibleAssets": "1021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "65446000.00",
                    "totalStockholderEquity": "1231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28823000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-23253000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "7486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21337000.00",
                    "shortTermDebt": "28823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28823000.00",
                    "otherStockholderEquity": "22984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11009000.00",
                    "longTermDebt": "25003000.00",
                    "inventory": null,
                    "accountsPayable": "21676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47182000.00",
                    "capitalLeaseObligations": "3820000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66677000.00",
                    "cashAndShortTermInvestments": "7486000.00",
                    "propertyPlantAndEquipmentGross": "7394000.00",
                    "propertyPlantAndEquipmentNet": "4329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2181000.00",
                    "netInvestedCapital": "24734000.00",
                    "commonStockSharesOutstanding": "16593000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "66963000.00",
                    "intangibleAssets": "1146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "64240000.00",
                    "totalStockholderEquity": "2723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28418000.00",
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-22158000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "10207000.00",
                    "cash": "6853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21565000.00",
                    "shortTermDebt": "28418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28418000.00",
                    "otherStockholderEquity": "23381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "11934000.00",
                    "longTermDebt": "24455000.00",
                    "inventory": null,
                    "accountsPayable": "21058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47776000.00",
                    "capitalLeaseObligations": "3963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66963000.00",
                    "cashAndShortTermInvestments": "6853000.00",
                    "propertyPlantAndEquipmentGross": "4555000.00",
                    "propertyPlantAndEquipmentNet": "4555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1871000.00",
                    "netInvestedCapital": "25678000.00",
                    "commonStockSharesOutstanding": "16602000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "66063000.00",
                    "intangibleAssets": "1291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "63352000.00",
                    "totalStockholderEquity": "2711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19486000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-21008000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "1000.00",
                    "cash": "6625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22647000.00",
                    "shortTermDebt": "29272000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29272000.00",
                    "otherStockholderEquity": "23719000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10439000.00",
                    "longTermDebt": "25168000.00",
                    "inventory": "-400000.00",
                    "accountsPayable": "19486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48598000.00",
                    "capitalLeaseObligations": "4104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "43866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66063000.00",
                    "cashAndShortTermInvestments": "6625000.00",
                    "propertyPlantAndEquipmentGross": "4779000.00",
                    "propertyPlantAndEquipmentNet": "4779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2022000.00",
                    "netInvestedCapital": "27879000.00",
                    "commonStockSharesOutstanding": "16573000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "65835000.00",
                    "intangibleAssets": "1436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "62414000.00",
                    "totalStockholderEquity": "3421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10676000.00",
                    "commonStock": "12299000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-20272000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "5780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18170000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24064000.00",
                    "shortTermDebt": "29844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29844000.00",
                    "otherStockholderEquity": "23693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "10601000.00",
                    "longTermDebt": "25601000.00",
                    "inventory": null,
                    "accountsPayable": "18170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49054000.00",
                    "capitalLeaseObligations": "4243000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65835000.00",
                    "cashAndShortTermInvestments": "5780000.00",
                    "propertyPlantAndEquipmentGross": "5038000.00",
                    "propertyPlantAndEquipmentNet": "5038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1389000.00",
                    "netInvestedCapital": "29022000.00",
                    "commonStockSharesOutstanding": "16566000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67410000.00",
                    "intangibleAssets": "1580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62307000.00",
                    "totalStockholderEquity": "5103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15845000.00",
                    "commonStock": "12299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18690000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "7621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29759000.00",
                    "shortTermDebt": "37380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37380000.00",
                    "otherStockholderEquity": "21183999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10438000.00",
                    "longTermDebt": "38168000.00",
                    "inventory": null,
                    "accountsPayable": "9082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12298999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49351000.00",
                    "capitalLeaseObligations": "4381000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "42548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67410000.00",
                    "cashAndShortTermInvestments": "7621000.00",
                    "propertyPlantAndEquipmentGross": "7931000.00",
                    "propertyPlantAndEquipmentNet": "5306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1699000.00",
                    "netInvestedCapital": "43272000.00",
                    "commonStockSharesOutstanding": "16447341.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "66564253.00",
                    "intangibleAssets": "1724963.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65050.00",
                    "totalLiab": "60462607.00",
                    "totalStockholderEquity": "6101646.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1430425.00",
                    "commonStock": "12298991.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17816549.00",
                    "otherLiab": null,
                    "goodWill": "39838916.00",
                    "otherAssets": null,
                    "cash": "6272186.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17761660.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36428762.00",
                    "shortTermDebt": "1409942.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42700948.00",
                    "otherStockholderEquity": "8886440.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16821904.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10549718.00",
                    "longTermDebt": "38484407.00",
                    "inventory": "-10549718.00",
                    "accountsPayable": "17761660.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8575470.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2885995.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49742349.00",
                    "capitalLeaseObligations": "4216541.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1.00",
                    "nonCurrentLiabilitiesTotal": "42700947.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66564253.00",
                    "cashAndShortTermInvestments": "6272186.00",
                    "propertyPlantAndEquipmentGross": "5292475.00",
                    "propertyPlantAndEquipmentNet": "5292475.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-939756.00",
                    "netInvestedCapital": "38484407.00",
                    "commonStockSharesOutstanding": "16129000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "67117795.00",
                    "intangibleAssets": "1869608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61219381.00",
                    "totalStockholderEquity": "5898414.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12566.00",
                    "commonStock": "12298991.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18060655.00",
                    "otherLiab": null,
                    "goodWill": "39838916.00",
                    "otherAssets": "1.00",
                    "cash": "6705591.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18115684.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36398106.00",
                    "shortTermDebt": "1357530.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43103697.00",
                    "otherStockholderEquity": "8886440.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17129111.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10423520.00",
                    "longTermDebt": "38778513.00",
                    "inventory": "-10423520.00",
                    "accountsPayable": "18115684.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2736749.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49988683.00",
                    "capitalLeaseObligations": "4325184.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43103697.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67117795.00",
                    "cashAndShortTermInvestments": "6705591.00",
                    "propertyPlantAndEquipmentGross": "5543410.00",
                    "propertyPlantAndEquipmentNet": "5543410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-986573.00",
                    "netInvestedCapital": "38778513.00",
                    "commonStockSharesOutstanding": "16129000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5938330.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97733.00",
                    "totalLiab": "10268651.00",
                    "totalStockholderEquity": "-4330321.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5591705.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9922026.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "67575.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5722519.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1313325.00",
                    "shortTermDebt": "1380900.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1380900.00",
                    "otherStockholderEquity": "694705.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165308.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4341619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5773021.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4546132.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5938330.00",
                    "cashAndShortTermInvestments": "67575.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16129000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "68684000.00",
                    "intangibleAssets": "2159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "63787000.00",
                    "totalStockholderEquity": "4897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15788849.00",
                    "commonStock": "12299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19261000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "7849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63787000.00",
                    "currentDeferredRevenue": "-19968849.00",
                    "netDebt": "31213000.00",
                    "shortTermDebt": "39062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39062000.00",
                    "otherStockholderEquity": "9085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10464000.00",
                    "longTermDebt": "39260000.00",
                    "inventory": null,
                    "accountsPayable": "8905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7985972.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2388999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50370999.00",
                    "capitalLeaseObligations": "4527000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "4697978.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68684000.00",
                    "cashAndShortTermInvestments": "7849000.00",
                    "propertyPlantAndEquipmentGross": "8178000.00",
                    "propertyPlantAndEquipmentNet": "5984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1687000.00",
                    "netInvestedCapital": "44158000.00",
                    "commonStockSharesOutstanding": "15304000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "70024257.00",
                    "intangibleAssets": "2376857.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26411.00",
                    "totalLiab": "62575873.00",
                    "totalStockholderEquity": "7448384.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15575225.00",
                    "commonStock": "12298991.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21164329.00",
                    "otherLiab": null,
                    "goodWill": "39838916.00",
                    "otherAssets": null,
                    "cash": "8179925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18916446.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35079502.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43259427.00",
                    "otherStockholderEquity": "13540084.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19010819.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10830894.00",
                    "longTermDebt": "39536933.00",
                    "inventory": null,
                    "accountsPayable": "18916446.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17972084.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3641645.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51013438.00",
                    "capitalLeaseObligations": "3722494.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43659427.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70024257.00",
                    "cashAndShortTermInvestments": "8179925.00",
                    "propertyPlantAndEquipmentGross": "5156020.00",
                    "propertyPlantAndEquipmentNet": "5156020.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94373.00",
                    "netInvestedCapital": "39536933.00",
                    "commonStockSharesOutstanding": "15304000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15307441.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61756.00",
                    "totalLiab": "7624547.00",
                    "totalStockholderEquity": "7682894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2074625.00",
                    "commonStock": "15041989.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7359095.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "139927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2471033.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "252449.00",
                    "shortTermDebt": "392376.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392376.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15105758.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5153513.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15307441.00",
                    "cashAndShortTermInvestments": "139927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15304000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118544546.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95753.00",
                    "totalLiab": "7447425.00",
                    "totalStockholderEquity": "111097121.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "835567.00",
                    "commonStock": "117872335.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6775214.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "576756.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1230992.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-181331.00",
                    "shortTermDebt": "395425.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "395425.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "672509.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117872036.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6216433.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118544546.00",
                    "cashAndShortTermInvestments": "576756.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14479000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "74086264.00",
                    "intangibleAssets": "3140795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132740.00",
                    "totalLiab": "67874818.00",
                    "totalStockholderEquity": "6211446.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20469804.00",
                    "commonStock": "12298991.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20172254.00",
                    "otherLiab": null,
                    "goodWill": "39838916.00",
                    "otherAssets": null,
                    "cash": "7323179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21229566.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39322073.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46645252.00",
                    "otherStockholderEquity": "11311071.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20362602.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13039423.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21229566.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612073.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53723662.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46645252.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74086264.00",
                    "cashAndShortTermInvestments": "7323179.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8131878.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14479000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "119110019.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "151370.00",
                    "totalLiab": "12050960.00",
                    "totalStockholderEquity": "107059059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "671780.00",
                    "commonStock": "117858858.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10799799.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1079541.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1079541.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1230911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20547.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117879107.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11379180.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119110019.00",
                    "cashAndShortTermInvestments": "1079541.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14375000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14749000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14479000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14479000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14375000.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "70215000.00",
                    "intangibleAssets": "671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "67616000.00",
                    "totalStockholderEquity": "2599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-22610000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "9716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25735000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16497000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26213000.00",
                    "otherStockholderEquity": "23709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12409000.00",
                    "longTermDebt": "22992000.00",
                    "inventory": null,
                    "accountsPayable": "25735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47090000.00",
                    "capitalLeaseObligations": "3221000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70215000.00",
                    "cashAndShortTermInvestments": "9716000.00",
                    "propertyPlantAndEquipmentGross": "6823000.00",
                    "propertyPlantAndEquipmentNet": "3439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2610000.00",
                    "netInvestedCapital": "24091000.00",
                    "commonStockSharesOutstanding": "16975000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "66677000.00",
                    "intangibleAssets": "1021000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "65446000.00",
                    "totalStockholderEquity": "1231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10676000.00",
                    "commonStock": "12299000.00",
                    "capitalStock": "1500000.00",
                    "retainedEarnings": "-23253000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "4329000.00",
                    "cash": "7486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21337000.00",
                    "shortTermDebt": "28823000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28823000.00",
                    "otherStockholderEquity": "22984000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "400000.00",
                    "netReceivables": "11009000.00",
                    "longTermDebt": "25003000.00",
                    "inventory": "-400000.00",
                    "accountsPayable": "21676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12298999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47182000.00",
                    "capitalLeaseObligations": "3820000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66677000.00",
                    "cashAndShortTermInvestments": "7486000.00",
                    "propertyPlantAndEquipmentGross": "7394000.00",
                    "propertyPlantAndEquipmentNet": "4329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2181000.00",
                    "netInvestedCapital": "24734000.00",
                    "commonStockSharesOutstanding": "16593000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67410000.00",
                    "intangibleAssets": "1580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62307000.00",
                    "totalStockholderEquity": "5103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15845000.00",
                    "commonStock": "12299000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-18690000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": null,
                    "cash": "7621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29759000.00",
                    "shortTermDebt": "37380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37380000.00",
                    "otherStockholderEquity": "21183999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10438000.00",
                    "longTermDebt": "38168000.00",
                    "inventory": null,
                    "accountsPayable": "9082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12298999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49351000.00",
                    "capitalLeaseObligations": "4381000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "42548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67410000.00",
                    "cashAndShortTermInvestments": "7621000.00",
                    "propertyPlantAndEquipmentGross": "7931000.00",
                    "propertyPlantAndEquipmentNet": "5306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1699000.00",
                    "netInvestedCapital": "43272000.00",
                    "commonStockSharesOutstanding": "16128999.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "68684000.00",
                    "intangibleAssets": "2159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "63787000.00",
                    "totalStockholderEquity": "4897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15788849.00",
                    "commonStock": "12299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19261000.00",
                    "otherLiab": null,
                    "goodWill": "39839000.00",
                    "otherAssets": "1.00",
                    "cash": "7849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31213000.00",
                    "shortTermDebt": "39062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39062000.00",
                    "otherStockholderEquity": "9085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10464000.00",
                    "longTermDebt": "39260000.00",
                    "inventory": null,
                    "accountsPayable": "8905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2388999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50370999.00",
                    "capitalLeaseObligations": "4527000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "43786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68684000.00",
                    "cashAndShortTermInvestments": "7849000.00",
                    "propertyPlantAndEquipmentGross": "8178000.00",
                    "propertyPlantAndEquipmentNet": "5984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1687000.00",
                    "netInvestedCapital": "44158000.00",
                    "commonStockSharesOutstanding": "16129000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "74086264.00",
                    "intangibleAssets": "3140795.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132740.00",
                    "totalLiab": "67874818.00",
                    "totalStockholderEquity": "6211446.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20469804.00",
                    "commonStock": "12298991.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20172254.00",
                    "otherLiab": null,
                    "goodWill": "39838916.00",
                    "otherAssets": null,
                    "cash": "7323179.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21229566.00",
                    "currentDeferredRevenue": "-21229566.00",
                    "netDebt": "39322073.00",
                    "shortTermDebt": "1667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46645252.00",
                    "otherStockholderEquity": "11311071.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20362602.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13039423.00",
                    "longTermDebt": "40254433.00",
                    "inventory": "-13039423.00",
                    "accountsPayable": "21229566.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120635467.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612073.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53723662.00",
                    "capitalLeaseObligations": "6390819.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46645252.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74086264.00",
                    "cashAndShortTermInvestments": "7323179.00",
                    "propertyPlantAndEquipmentGross": "9992290.00",
                    "propertyPlantAndEquipmentNet": "8131878.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-866964.00",
                    "netInvestedCapital": "46465879.00",
                    "commonStockSharesOutstanding": "16129000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "64345326.00",
                    "intangibleAssets": "4159379.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "292740.00",
                    "totalLiab": "59042613.00",
                    "totalStockholderEquity": "5302713.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36712858.00",
                    "commonStock": "117850043.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9558337.00",
                    "otherLiab": null,
                    "goodWill": "34205956.00",
                    "otherAssets": null,
                    "cash": "6688648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18397071.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33956894.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40645542.00",
                    "otherStockholderEquity": "5302713.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16001726.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9313078.00",
                    "longTermDebt": "34304272.00",
                    "inventory": "-9313078.00",
                    "accountsPayable": "18397071.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1669829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48343600.00",
                    "capitalLeaseObligations": "6341270.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40645542.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64345326.00",
                    "cashAndShortTermInvestments": "6688648.00",
                    "propertyPlantAndEquipmentGross": "9458926.00",
                    "propertyPlantAndEquipmentNet": "8308436.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2395345.00",
                    "netInvestedCapital": "34304272.00",
                    "commonStockSharesOutstanding": "16129000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": "-507000.00",
                    "totalCashFromFinancingActivities": "-720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "337000.00",
                    "changeInCash": "383000.00",
                    "beginPeriodCashFlow": "10526000.00",
                    "endPeriodCashFlow": "10909000.00",
                    "totalCashFromOperatingActivities": "1118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "634000.00",
                    "stockBasedCompensation": "548000.00",
                    "otherNonCashItems": "-495000.00",
                    "freeCashFlow": "1103000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000.00",
                    "netBorrowings": "-508000.00",
                    "totalCashFromFinancingActivities": "-717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1901000.00",
                    "changeInCash": "-190000.00",
                    "beginPeriodCashFlow": "10716000.00",
                    "endPeriodCashFlow": "10526000.00",
                    "totalCashFromOperatingActivities": "538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "209000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1088000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2081999.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "583999.00",
                    "freeCashFlow": "527000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000.00",
                    "netBorrowings": "-507000.00",
                    "totalCashFromFinancingActivities": "-720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "167000.00",
                    "changeInCash": "2377000.00",
                    "beginPeriodCashFlow": "8339000.00",
                    "endPeriodCashFlow": "10716000.00",
                    "totalCashFromOperatingActivities": "3103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "169000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-63000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3154000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "3097000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-47000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47000.00",
                    "netBorrowings": "-508000.00",
                    "totalCashFromFinancingActivities": "-715000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1763000.00",
                    "changeInCash": "169000.00",
                    "beginPeriodCashFlow": "8170000.00",
                    "endPeriodCashFlow": "8339000.00",
                    "totalCashFromOperatingActivities": "931000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-561000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1314000.00",
                    "stockBasedCompensation": "163000.00",
                    "otherNonCashItems": "197000.00",
                    "freeCashFlow": "884000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-508000.00",
                    "totalCashFromFinancingActivities": "-714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-655000.00",
                    "changeInCash": "-651000.00",
                    "beginPeriodCashFlow": "8821000.00",
                    "endPeriodCashFlow": "8170000.00",
                    "totalCashFromOperatingActivities": "63000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "183000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "206000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22000.00",
                    "stockBasedCompensation": "392000.00",
                    "otherNonCashItems": "548000.00",
                    "freeCashFlow": "63000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": "-507000.00",
                    "totalCashFromFinancingActivities": "-711000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1033000.00",
                    "changeInCash": "335000.00",
                    "beginPeriodCashFlow": "8486000.00",
                    "endPeriodCashFlow": "8821000.00",
                    "totalCashFromOperatingActivities": "1054000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "185000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "204000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-313000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "192000.00",
                    "freeCashFlow": "1046000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-67000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67000.00",
                    "netBorrowings": "8275000.00",
                    "totalCashFromFinancingActivities": "-494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1095000.00",
                    "changeInCash": "1233000.00",
                    "beginPeriodCashFlow": "7253000.00",
                    "endPeriodCashFlow": "8486000.00",
                    "totalCashFromOperatingActivities": "1794000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "265000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "522000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2102000.00",
                    "freeCashFlow": "1727000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-588000.00",
                    "totalCashFromFinancingActivities": "526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1148000.00",
                    "changeInCash": "228000.00",
                    "beginPeriodCashFlow": "7025000.00",
                    "endPeriodCashFlow": "7253000.00",
                    "totalCashFromOperatingActivities": "-298000.00",
                    "issuanceOfCapitalStock": "1500000.00",
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "364000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-18000.00",
                    "freeCashFlow": "-298000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-736000.00",
                    "changeInCash": "845000.00",
                    "beginPeriodCashFlow": "6180000.00",
                    "endPeriodCashFlow": "7025000.00",
                    "totalCashFromOperatingActivities": "1022000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "293000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22063000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1197000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "268000.00",
                    "freeCashFlow": "1015000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "investments": "-11000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1581000.00",
                    "changeInCash": "-1441000.00",
                    "beginPeriodCashFlow": "7621000.00",
                    "endPeriodCashFlow": "6180000.00",
                    "totalCashFromOperatingActivities": "-3136000.00",
                    "issuanceOfCapitalStock": "14400000.00",
                    "depreciation": "301000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "85000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-163000.00",
                    "salePurchaseOfStock": "-691.00",
                    "otherCashflowsFromFinancingActivities": "6721000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "-3147000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-80000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3090438.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1965875.00",
                    "changeInCash": "7619491.00",
                    "beginPeriodCashFlow": "1509.00",
                    "endPeriodCashFlow": "7621000.00",
                    "totalCashFromOperatingActivities": "2759784.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1216000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "40874.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10686.00",
                    "salePurchaseOfStock": "-691.00",
                    "otherCashflowsFromFinancingActivities": "-753747.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3710374.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4727283.00",
                    "freeCashFlow": "2679784.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "88000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-207643.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "243000.00",
                    "changeInCash": "-433000.00",
                    "beginPeriodCashFlow": "6705000.00",
                    "endPeriodCashFlow": "6272000.00",
                    "totalCashFromOperatingActivities": "158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "41000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-128000.00",
                    "salePurchaseOfStock": "-12.00",
                    "otherCashflowsFromFinancingActivities": "248517.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-738000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "158000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130000.00",
                    "changeInCash": "-689000.00",
                    "beginPeriodCashFlow": "7394000.00",
                    "endPeriodCashFlow": "6705000.00",
                    "totalCashFromOperatingActivities": "-177000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "283000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-77000.00",
                    "salePurchaseOfStock": "-164297.00",
                    "otherCashflowsFromFinancingActivities": "207655.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "443000.00",
                    "freeCashFlow": "-178000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-87000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1072000.00",
                    "changeInCash": "-455000.00",
                    "beginPeriodCashFlow": "7849000.00",
                    "endPeriodCashFlow": "7394000.00",
                    "totalCashFromOperatingActivities": "381000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "276000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "87000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1360000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "393000.00",
                    "freeCashFlow": "294000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "20865.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20865.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1688096.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1784229.00",
                    "changeInCash": "-331210.00",
                    "beginPeriodCashFlow": "8179925.00",
                    "endPeriodCashFlow": "7848715.00",
                    "totalCashFromOperatingActivities": "1336022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277455.00",
                    "otherCashflowsFromInvestingActivities": "243876.00",
                    "dividendsPaid": "767009.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "366482.00",
                    "salePurchaseOfStock": "-10142765.00",
                    "otherCashflowsFromFinancingActivities": "-8064669.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20865",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4124757.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1281961.00",
                    "freeCashFlow": "1356887.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "30108.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30108.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-731525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117538.00",
                    "changeInCash": "-717696.00",
                    "beginPeriodCashFlow": "8147683.00",
                    "endPeriodCashFlow": "7429987.00",
                    "totalCashFromOperatingActivities": "-16279.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254646.00",
                    "otherCashflowsFromInvestingActivities": "-182907.00",
                    "dividendsPaid": "300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "891080.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30108",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-670734.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "282271.00",
                    "freeCashFlow": "13829.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "102833309.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-102894278.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-519951.00",
                    "changeInCash": "-436829.00",
                    "beginPeriodCashFlow": "576756.00",
                    "endPeriodCashFlow": "139927.00",
                    "totalCashFromOperatingActivities": "-375860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-60969.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-102894278.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1277089.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1132998.00",
                    "freeCashFlow": "-375860.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3492241.00",
                    "changeInCash": "-261722.00",
                    "beginPeriodCashFlow": "838478.00",
                    "endPeriodCashFlow": "576756.00",
                    "totalCashFromOperatingActivities": "-761722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1503931.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114459.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4368422.00",
                    "freeCashFlow": "-761720.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "96351.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "410844.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-858974.00",
                    "changeInCash": "446700.00",
                    "beginPeriodCashFlow": "6876479.00",
                    "endPeriodCashFlow": "7323179.00",
                    "totalCashFromOperatingActivities": "-60495.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155948.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1491700.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-844681.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "350925.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1467639.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-825108.00",
                    "freeCashFlow": "35856.00"
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61000.00",
                    "netBorrowings": "-2030000.00",
                    "totalCashFromFinancingActivities": "-2860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2308000.00",
                    "changeInCash": "2230000.00",
                    "beginPeriodCashFlow": "8486000.00",
                    "endPeriodCashFlow": "10716000.00",
                    "totalCashFromOperatingActivities": "5151000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "697000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "830000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1549000.00",
                    "stockBasedCompensation": "725000.00",
                    "otherNonCashItems": "779000.00",
                    "freeCashFlow": "5090000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-85000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "-5515000.00",
                    "totalCashFromFinancingActivities": "1567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4562000.00",
                    "changeInCash": "865000.00",
                    "beginPeriodCashFlow": "7621000.00",
                    "endPeriodCashFlow": "8486000.00",
                    "totalCashFromOperatingActivities": "-617000.00",
                    "issuanceOfCapitalStock": "15900000.00",
                    "depreciation": "1019000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "632000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1039000.00",
                    "salePurchaseOfStock": "-165000.00",
                    "otherCashflowsFromFinancingActivities": "7714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "314000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2005000.00",
                    "freeCashFlow": "-702000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-80000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2336000.00",
                    "totalCashFromFinancingActivities": "-2701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "571000.00",
                    "changeInCash": "-228000.00",
                    "beginPeriodCashFlow": "7849000.00",
                    "endPeriodCashFlow": "7621000.00",
                    "totalCashFromOperatingActivities": "2553000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1216000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26000.00",
                    "salePurchaseOfStock": "-165000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1964000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4018000.00",
                    "freeCashFlow": "2473000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-327000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-327000.00",
                    "netBorrowings": "-2286000.00",
                    "totalCashFromFinancingActivities": "-4511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "911000.00",
                    "changeInCash": "7010522.00",
                    "beginPeriodCashFlow": "838478.00",
                    "endPeriodCashFlow": "7849000.00",
                    "totalCashFromOperatingActivities": "5361000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1523000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2225000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2575000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "321000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2033000.00",
                    "freeCashFlow": "5034000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4993073.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4993073.00",
                    "netBorrowings": "4979633.00",
                    "totalCashFromFinancingActivities": "3101545.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2786821.00",
                    "changeInCash": "634531.00",
                    "beginPeriodCashFlow": "6688648.00",
                    "endPeriodCashFlow": "7323179.00",
                    "totalCashFromOperatingActivities": "2526059.00",
                    "issuanceOfCapitalStock": "350925.00",
                    "depreciation": "1636513.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2229013.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3612026.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4993073.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "422880",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1135913.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "465938.00",
                    "freeCashFlow": "2103179.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1002167.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1002167.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "925672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3393226.00",
                    "changeInCash": "2067461.00",
                    "beginPeriodCashFlow": "4621187.00",
                    "endPeriodCashFlow": "6688648.00",
                    "totalCashFromOperatingActivities": "2143956.00",
                    "issuanceOfCapitalStock": "599157.00",
                    "depreciation": "2217702.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1126245.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1450086.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1032611.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "563266",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2427181.00",
                    "freeCashFlow": "1580690.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "423000.00",
                    "minorityInterest": null,
                    "netIncome": "337000.00",
                    "sellingGeneralAdministrative": "6254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9860000.00",
                    "reconciledDepreciation": "127000.00",
                    "ebit": "1037000.00",
                    "ebitda": "1164000.00",
                    "depreciationAndAmortization": "127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1037000.00",
                    "otherOperatingExpenses": "45479000.00",
                    "interestExpense": "516000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": "1102000.00",
                    "netInterestIncome": "586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "46516000.00",
                    "totalOperatingExpenses": "8823000.00",
                    "costOfRevenue": "36656000.00",
                    "totalOtherIncomeExpenseNet": "-614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2656000.00",
                    "minorityInterest": null,
                    "netIncome": "1901000.00",
                    "sellingGeneralAdministrative": "6552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10187000.00",
                    "reconciledDepreciation": "143000.00",
                    "ebit": "3661000.00",
                    "ebitda": "3804000.00",
                    "depreciationAndAmortization": "143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3635000.00",
                    "otherOperatingExpenses": "45065000.00",
                    "interestExpense": "519000.00",
                    "taxProvision": "755000.00",
                    "interestIncome": "1635000.00",
                    "netInterestIncome": "1116000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "755000.00",
                    "totalRevenue": "48700000.00",
                    "totalOperatingExpenses": "6552000.00",
                    "costOfRevenue": "38513000.00",
                    "totalOtherIncomeExpenseNet": "-979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-236000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "167000.00",
                    "sellingGeneralAdministrative": "742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4621000.00",
                    "reconciledDepreciation": "169000.00",
                    "ebit": "240000.00",
                    "ebitda": "409000.00",
                    "depreciationAndAmortization": "169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2950000.00",
                    "otherOperatingExpenses": "45637000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": "-403000.00",
                    "interestIncome": "1925000.00",
                    "netInterestIncome": "1449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-403000.00",
                    "totalRevenue": "48587000.00",
                    "totalOperatingExpenses": "1671000.00",
                    "costOfRevenue": "43966000.00",
                    "totalOtherIncomeExpenseNet": "-3186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1760000.00",
                    "sellingGeneralAdministrative": "844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2896000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "2484000.00",
                    "ebitda": "2684000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1134000.00",
                    "otherOperatingExpenses": "43643000.00",
                    "interestExpense": "534000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "1421000.00",
                    "netInterestIncome": "887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "44777000.00",
                    "totalOperatingExpenses": "1762000.00",
                    "costOfRevenue": "41881000.00",
                    "totalOtherIncomeExpenseNet": "816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1760000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-654000.00",
                    "sellingGeneralAdministrative": "999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2959000.00",
                    "reconciledDepreciation": "143000.00",
                    "ebit": "-18000.00",
                    "ebitda": "165000.00",
                    "depreciationAndAmortization": "183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1087000.00",
                    "otherOperatingExpenses": "39538000.00",
                    "interestExpense": "543000.00",
                    "taxProvision": "93000.00",
                    "interestIncome": "872000.00",
                    "netInterestIncome": "329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "40625000.00",
                    "totalOperatingExpenses": "1872000.00",
                    "costOfRevenue": "37666000.00",
                    "totalOtherIncomeExpenseNet": "-1648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1456000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1033000.00",
                    "sellingGeneralAdministrative": "536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3408000.00",
                    "reconciledDepreciation": "185000.00",
                    "ebit": "2022000.00",
                    "ebitda": "2207000.00",
                    "depreciationAndAmortization": "185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1647000.00",
                    "otherOperatingExpenses": "46410000.00",
                    "interestExpense": "566000.00",
                    "taxProvision": "423000.00",
                    "interestIncome": "879000.00",
                    "netInterestIncome": "313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "423000.00",
                    "totalRevenue": "48057000.00",
                    "totalOperatingExpenses": "1761000.00",
                    "costOfRevenue": "44649000.00",
                    "totalOtherIncomeExpenseNet": "-191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1033000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1095000.00",
                    "sellingGeneralAdministrative": "1192000.00",
                    "sellingAndMarketingExpenses": "842000.00",
                    "grossProfit": "2499000.00",
                    "reconciledDepreciation": "265000.00",
                    "ebit": "824000.00",
                    "ebitda": "1089000.00",
                    "depreciationAndAmortization": "265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1243000.00",
                    "otherOperatingExpenses": "42062000.00",
                    "interestExpense": "1394000.00",
                    "taxProvision": "525000.00",
                    "interestIncome": "1303000.00",
                    "netInterestIncome": "-91000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "43305000.00",
                    "totalOperatingExpenses": "1256000.00",
                    "costOfRevenue": "40649000.00",
                    "totalOtherIncomeExpenseNet": "-1813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1095000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-613000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1150000.00",
                    "sellingGeneralAdministrative": "1506000.00",
                    "sellingAndMarketingExpenses": "4222000.00",
                    "grossProfit": "3258000.00",
                    "reconciledDepreciation": "218000.00",
                    "ebit": "162000.00",
                    "ebitda": "430000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1199000.00",
                    "otherOperatingExpenses": "39828000.00",
                    "interestExpense": "775000.00",
                    "taxProvision": "537000.00",
                    "interestIncome": "1170000.00",
                    "netInterestIncome": "395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "537000.00",
                    "totalRevenue": "41026000.00",
                    "totalOperatingExpenses": "2059000.00",
                    "costOfRevenue": "37769000.00",
                    "totalOtherIncomeExpenseNet": "-1812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1150000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-523000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-736000.00",
                    "sellingGeneralAdministrative": "892000.00",
                    "sellingAndMarketingExpenses": "3884000.00",
                    "grossProfit": "3037000.00",
                    "reconciledDepreciation": "261000.00",
                    "ebit": "272000.00",
                    "ebitda": "565000.00",
                    "depreciationAndAmortization": "293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1372000.00",
                    "otherOperatingExpenses": "38611000.00",
                    "interestExpense": "795000.00",
                    "taxProvision": "214000.00",
                    "interestIncome": "665000.00",
                    "netInterestIncome": "-130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "39983000.00",
                    "totalOperatingExpenses": "1665000.00",
                    "costOfRevenue": "36946000.00",
                    "totalOtherIncomeExpenseNet": "-1895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-737000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1442000.00",
                    "minorityInterest": "-730000.00",
                    "netIncome": "-2311000.00",
                    "sellingGeneralAdministrative": "4632000.00",
                    "sellingAndMarketingExpenses": "3752000.00",
                    "grossProfit": "2968000.00",
                    "reconciledDepreciation": "275000.00",
                    "ebit": "-380000.00",
                    "ebitda": "-79000.00",
                    "depreciationAndAmortization": "301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2327000.00",
                    "otherOperatingExpenses": "42407000.00",
                    "interestExpense": "1062000.00",
                    "taxProvision": "139000.00",
                    "interestIncome": "1369000.00",
                    "netInterestIncome": "307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139000.00",
                    "totalRevenue": "40080000.00",
                    "totalOperatingExpenses": "5295000.00",
                    "costOfRevenue": "37112000.00",
                    "totalOtherIncomeExpenseNet": "885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1581000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1879844.00",
                    "minorityInterest": null,
                    "netIncome": "1965875.00",
                    "sellingGeneralAdministrative": "2585764.00",
                    "sellingAndMarketingExpenses": "3817109.00",
                    "grossProfit": "22474000.00",
                    "reconciledDepreciation": "366437.00",
                    "ebit": "16071130.00",
                    "ebitda": "17287130.00",
                    "depreciationAndAmortization": "1216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16071130.00",
                    "otherOperatingExpenses": "143787873.00",
                    "interestExpense": "1224235.00",
                    "taxProvision": "-373544.00",
                    "interestIncome": "1868686.00",
                    "netInterestIncome": "644451.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86031.00",
                    "totalRevenue": "159859000.00",
                    "totalOperatingExpenses": "6402873.00",
                    "costOfRevenue": "137385000.00",
                    "totalOtherIncomeExpenseNet": "-14191286.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-874373.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1000.00",
                    "minorityInterest": null,
                    "netIncome": "243000.00",
                    "sellingGeneralAdministrative": "981000.00",
                    "sellingAndMarketingExpenses": "259000.00",
                    "grossProfit": "1964000.00",
                    "reconciledDepreciation": "178563.00",
                    "ebit": "1250000.00",
                    "ebitda": "1517000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82000.00",
                    "otherOperatingExpenses": "40835000.00",
                    "interestExpense": "1249000.00",
                    "taxProvision": "-243222.00",
                    "interestIncome": "1933102.00",
                    "netInterestIncome": "684114.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-242000.00",
                    "totalRevenue": "40917000.00",
                    "totalOperatingExpenses": "1882000.00",
                    "costOfRevenue": "38953000.00",
                    "totalOtherIncomeExpenseNet": "-81000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244105.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "377000.00",
                    "minorityInterest": null,
                    "netIncome": "131000.00",
                    "sellingGeneralAdministrative": "1281000.00",
                    "sellingAndMarketingExpenses": "3599000.00",
                    "grossProfit": "2381000.00",
                    "reconciledDepreciation": "283000.00",
                    "ebit": "1850000.00",
                    "ebitda": "2133000.00",
                    "depreciationAndAmortization": "283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358000.00",
                    "otherOperatingExpenses": "38224000.00",
                    "interestExpense": "1473000.00",
                    "taxProvision": "246000.00",
                    "interestIncome": "1857000.00",
                    "netInterestIncome": "384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "38582000.00",
                    "totalOperatingExpenses": "2023000.00",
                    "costOfRevenue": "36201000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1357000.00",
                    "minorityInterest": null,
                    "netIncome": "1072000.00",
                    "sellingGeneralAdministrative": "1050000.00",
                    "sellingAndMarketingExpenses": "3804000.00",
                    "grossProfit": "2364000.00",
                    "reconciledDepreciation": "276000.00",
                    "ebit": "2530000.00",
                    "ebitda": "2806000.00",
                    "depreciationAndAmortization": "276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "501000.00",
                    "otherOperatingExpenses": "40447000.00",
                    "interestExpense": "1173000.00",
                    "taxProvision": "285000.00",
                    "interestIncome": "2437000.00",
                    "netInterestIncome": "1264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "285000.00",
                    "totalRevenue": "40948000.00",
                    "totalOperatingExpenses": "1863000.00",
                    "costOfRevenue": "38584000.00",
                    "totalOtherIncomeExpenseNet": "856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1212661.00",
                    "minorityInterest": null,
                    "netIncome": "-1784229.00",
                    "sellingGeneralAdministrative": "1291063.00",
                    "sellingAndMarketingExpenses": "3856174.00",
                    "grossProfit": "2601626.00",
                    "reconciledDepreciation": "-1844850.00",
                    "ebit": "-233543.00",
                    "ebitda": "43912.00",
                    "depreciationAndAmortization": "277455.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "592697.00",
                    "otherOperatingExpenses": "41791953.00",
                    "interestExpense": "979118.00",
                    "taxProvision": "571568.00",
                    "interestIncome": "1832119.00",
                    "netInterestIncome": "853001.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "571568.00",
                    "totalRevenue": "42384650.00",
                    "totalOperatingExpenses": "2008929.00",
                    "costOfRevenue": "39783024.00",
                    "totalOtherIncomeExpenseNet": "-1805358.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1784229.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230723.00",
                    "minorityInterest": null,
                    "netIncome": "117538.00",
                    "sellingGeneralAdministrative": "1800775.00",
                    "sellingAndMarketingExpenses": "3509695.00",
                    "grossProfit": "2595928.00",
                    "reconciledDepreciation": "254646.00",
                    "ebit": "1005086.00",
                    "ebitda": "1259732.00",
                    "depreciationAndAmortization": "254646.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-88519.00",
                    "otherOperatingExpenses": "39857497.00",
                    "interestExpense": "774363.00",
                    "taxProvision": "113185.00",
                    "interestIncome": "1687416.00",
                    "netInterestIncome": "913053.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113185.00",
                    "totalRevenue": "39768978.00",
                    "totalOperatingExpenses": "2684447.00",
                    "costOfRevenue": "37173050.00",
                    "totalOtherIncomeExpenseNet": "319242.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117538.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-515919.00",
                    "minorityInterest": null,
                    "netIncome": "-519951.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-515919.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1648928.00",
                    "otherOperatingExpenses": "1648928.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4032.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1648928.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1133009.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3492241.00",
                    "minorityInterest": null,
                    "netIncome": "3492241.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3492241.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-876197.00",
                    "otherOperatingExpenses": "876197.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "876197.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4368438.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1690122.00",
                    "minorityInterest": null,
                    "netIncome": "-858974.00",
                    "sellingGeneralAdministrative": "3309225.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4280437.00",
                    "reconciledDepreciation": null,
                    "ebit": "-165541.00",
                    "ebitda": "-9593.00",
                    "depreciationAndAmortization": "155948.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-392565.00",
                    "otherOperatingExpenses": "47807600.00",
                    "interestExpense": "1524581.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-831148.00",
                    "totalRevenue": "47415035.00",
                    "totalOperatingExpenses": "4673002.00",
                    "costOfRevenue": "43134598.00",
                    "totalOtherIncomeExpenseNet": "-1297557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3026639.00",
                    "minorityInterest": null,
                    "netIncome": "3026639.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3026639.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-382547.00",
                    "otherOperatingExpenses": "382547.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "382547.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3409186.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2770153.00",
                    "minorityInterest": null,
                    "netIncome": "-2770153.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2770153.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-257346.00",
                    "otherOperatingExpenses": "257346.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "257346.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2512807.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1248042.00",
                    "minorityInterest": null,
                    "netIncome": "-1248042.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1248042.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200502.00",
                    "otherOperatingExpenses": "200502.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "200502.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1047540.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-749440.00",
                    "minorityInterest": null,
                    "netIncome": "-749440.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-749440.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-155633.00",
                    "otherOperatingExpenses": "155633.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "155633.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-593807.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43147.00",
                    "minorityInterest": null,
                    "netIncome": "-43147.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-43150.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-43147.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2611000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2308000.00",
                    "sellingGeneralAdministrative": "3406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13879000.00",
                    "reconciledDepreciation": "697000.00",
                    "ebit": "4730000.00",
                    "ebitda": "5427000.00",
                    "depreciationAndAmortization": "697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6813000.00",
                    "otherOperatingExpenses": "175228000.00",
                    "interestExpense": "2119000.00",
                    "taxProvision": "303000.00",
                    "interestIncome": "5103000.00",
                    "netInterestIncome": "2984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "182041000.00",
                    "totalOperatingExpenses": "7066000.00",
                    "costOfRevenue": "168162000.00",
                    "totalOtherIncomeExpenseNet": "-4202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2308000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3147000.00",
                    "minorityInterest": "-730000.00",
                    "netIncome": "-5292000.00",
                    "sellingGeneralAdministrative": "8121000.00",
                    "sellingAndMarketingExpenses": "14574000.00",
                    "grossProfit": "11915000.00",
                    "reconciledDepreciation": "1019000.00",
                    "ebit": "879000.00",
                    "ebitda": "1898000.00",
                    "depreciationAndAmortization": "1019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1483000.00",
                    "otherOperatingExpenses": "162908000.00",
                    "interestExpense": "4026000.00",
                    "taxProvision": "1415000.00",
                    "interestIncome": "4512000.00",
                    "netInterestIncome": "486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1415000.00",
                    "totalRevenue": "164391000.00",
                    "totalOperatingExpenses": "10432000.00",
                    "costOfRevenue": "152476000.00",
                    "totalOtherIncomeExpenseNet": "-4630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4562000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "486000.00",
                    "minorityInterest": null,
                    "netIncome": "571000.00",
                    "sellingGeneralAdministrative": "5898000.00",
                    "sellingAndMarketingExpenses": "2457000.00",
                    "grossProfit": "9089000.00",
                    "reconciledDepreciation": "1104000.00",
                    "ebit": "734000.00",
                    "ebitda": "1950000.00",
                    "depreciationAndAmortization": "1216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "734000.00",
                    "otherOperatingExpenses": "159125000.00",
                    "interestExpense": "5119000.00",
                    "taxProvision": "-85000.00",
                    "interestIncome": "8096000.00",
                    "netInterestIncome": "2977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85000.00",
                    "totalRevenue": "159859000.00",
                    "totalOperatingExpenses": "8355000.00",
                    "costOfRevenue": "150770000.00",
                    "totalOtherIncomeExpenseNet": "-248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "571000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1491000.00",
                    "minorityInterest": null,
                    "netIncome": "911000.00",
                    "sellingGeneralAdministrative": "7027000.00",
                    "sellingAndMarketingExpenses": "15177000.00",
                    "grossProfit": "12526000.00",
                    "reconciledDepreciation": "1523000.00",
                    "ebit": "4809000.00",
                    "ebitda": "6332000.00",
                    "depreciationAndAmortization": "1523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2084000.00",
                    "otherOperatingExpenses": "170320000.00",
                    "interestExpense": "3318000.00",
                    "taxProvision": "580000.00",
                    "interestIncome": "6446000.00",
                    "netInterestIncome": "3128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "580000.00",
                    "totalRevenue": "172404000.00",
                    "totalOperatingExpenses": "10442000.00",
                    "costOfRevenue": "159878000.00",
                    "totalOtherIncomeExpenseNet": "-593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "911000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2005373.00",
                    "minorityInterest": null,
                    "netIncome": "2786821.00",
                    "sellingGeneralAdministrative": "5019093.00",
                    "sellingAndMarketingExpenses": "17983120.00",
                    "grossProfit": "12286309.00",
                    "reconciledDepreciation": "1636513.00",
                    "ebit": "4879655.00",
                    "ebitda": "6516168.00",
                    "depreciationAndAmortization": "1636513.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2005373.00",
                    "otherOperatingExpenses": "165272249.00",
                    "interestExpense": "2874282.00",
                    "taxProvision": "-781448.00",
                    "interestIncome": "4181465.00",
                    "netInterestIncome": "1307183.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-781448.00",
                    "totalRevenue": "167277622.00",
                    "totalOperatingExpenses": "10280936.00",
                    "costOfRevenue": "154991313.00",
                    "totalOtherIncomeExpenseNet": "-2451000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2786821.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3765722.00",
                    "minorityInterest": null,
                    "netIncome": "-3393226.00",
                    "sellingGeneralAdministrative": "6347444.00",
                    "sellingAndMarketingExpenses": "6148664.00",
                    "grossProfit": "9091210.00",
                    "reconciledDepreciation": "2217702.00",
                    "ebit": "-1154142.00",
                    "ebitda": "1063560.00",
                    "depreciationAndAmortization": "2217702.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1634032.00",
                    "otherOperatingExpenses": "112063605.00",
                    "interestExpense": "2611580.00",
                    "taxProvision": "-372496.00",
                    "interestIncome": "2985992.00",
                    "netInterestIncome": "374412.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-372496.00",
                    "totalRevenue": "110429573.00",
                    "totalOperatingExpenses": "10725242.00",
                    "costOfRevenue": "101338363.00",
                    "totalOtherIncomeExpenseNet": "-2131690.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3393226.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Binah Capital Group, Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
